
001-36103 | 04-3536131 | |
(Commission File Number) | (IRS Employer Identification No.) | |
45 First Avenue | ||
Waltham, Massachusetts | 02451 | |
(Address of Principal Executive Offices) | (Zip Code) | |
Title of each class | Trading Symbol | Name of exchange on which registered |
TECOGEN INC. | ||
By: /s/ Benjamin Locke | ||
November 12, 2020 | Benjamin Locke, Chief Executive Officer | |

• | Gross margin increased to 38.7% for Q3 2020 versus 32.7% for Q3 2019 |
• | Operating expenses decreased by $375 thousand (11.1%) to $2.99 million for the third quarter of 2020 compared to $3.37 million in the same period of 2019 |
• | Net loss per share was $0.01 for the third quarter of 2020 and $0.02 for the third quarter of 2019 |
• | Cash flows provided by operations of $1.57 million year to date compared to cash flows used by operations of $3.23 million for the same period in 2019 |
• | Cash and cash equivalents at the end of the third quarter 2020 of $1.65 million compared to $780 thousand on September 30, 2019, an increase of 117%. |
• | Current sales backlog of equipment and installations as of September 30, 2020 is $10.7 million, comprised of $8.1 million of products and $2.5 million of installation services |
• | Executed license agreement with Origin Engines relating to the use of Ultera emissions reduction technology on engines sold by Origin in certain markets |
• | Signed a Joint Sales and Marketing Agreement with a natural gas company in Canada to pursue opportunities focused on advanced natural gas cooling solutions for commercial and industrial customers |
• | Received order for Tecogen's proprietary Ultera emission reduction system for use by the Eastern Municipal Water District (EMWD) at its facility in Winchester, California |
• | Sale of Tecofrost gas engine refrigeration compressor to a food processing facility in Connecticut |
September 30, 2020 | December 31, 2019 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 1,647,471 | $ | 877,676 | |||
Accounts receivable, net | 8,885,455 | 14,569,397 | |||||
Unbilled revenue | 5,370,422 | 5,421,811 | |||||
Inventory, net | 7,142,799 | 6,405,229 | |||||
Prepaid and other current assets | 517,924 | 635,034 | |||||
Total current assets | 23,564,071 | 27,909,147 | |||||
Property, plant and equipment, net | 2,998,014 | 3,465,948 | |||||
Right of use assets | 1,763,795 | 2,173,951 | |||||
Intangible assets, net | 1,441,518 | 1,593,781 | |||||
Goodwill | 5,281,867 | 5,281,867 | |||||
Other assets | 198,500 | 691,941 | |||||
TOTAL ASSETS | $ | 35,247,765 | $ | 41,116,635 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Revolving line of credit, bank | $ | — | $ | 2,402,384 | |||
Note payable, current portion | 209,618 | — | |||||
Accounts payable | 3,815,875 | 5,271,756 | |||||
Accrued expenses | 2,650,873 | 2,599,366 | |||||
Deferred revenue | 1,328,657 | 2,635,619 | |||||
Lease obligations, current | 519,318 | 536,443 | |||||
Total current liabilities | 8,524,341 | 13,445,568 | |||||
Long-term liabilities: | |||||||
Deferred revenue, net of current portion | 125,556 | 145,464 | |||||
Note payable, net of current portion | 1,664,582 | — | |||||
Lease obligations, long-term | 1,344,682 | 1,637,508 | |||||
Unfavorable contract liability, net | 2,205,301 | 2,534,818 | |||||
Total liabilities | 13,864,462 | 17,763,358 | |||||
Commitments and contingencies (Note 11) | |||||||
Stockholders’ equity: | |||||||
Tecogen Inc. stockholders’ equity: | |||||||
Common stock, $0.001 par value; 100,000,000 shares authorized; 24,850,261 and 24,849,261 issued and outstanding at September 30, 2020 and December 31, 2019, respectively | 24,850 | 24,849 | |||||
Additional paid-in capital | 56,753,845 | 56,622,285 | |||||
Accumulated deficit | (35,467,309 | ) | (33,379,114 | ) | |||
Total Tecogen Inc. stockholders’ equity | 21,311,386 | 23,268,020 | |||||
Noncontrolling interest | 71,917 | 85,257 | |||||
Total stockholders’ equity | 21,383,303 | 23,353,277 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 35,247,765 | $ | 41,116,635 | |||
Three Months Ended | |||||||
September 30, 2020 | September 30, 2019 | ||||||
Revenues | |||||||
Products | $ | 2,659,635 | $ | 3,790,291 | |||
Services | 4,171,377 | 4,248,584 | |||||
Energy production | 368,695 | 631,602 | |||||
Total revenues | 7,199,707 | 8,670,477 | |||||
Cost of sales | |||||||
Products | 1,593,500 | 2,515,605 | |||||
Services | 2,621,855 | 3,029,702 | |||||
Energy production | 197,608 | 293,929 | |||||
Total cost of sales | 4,412,963 | 5,839,236 | |||||
Gross profit | 2,786,744 | 2,831,241 | |||||
Operating expenses | |||||||
General and administrative | 2,318,789 | 2,333,887 | |||||
Selling | 563,857 | 669,720 | |||||
Research and development | 111,253 | 365,817 | |||||
Total operating expenses | 2,993,899 | 3,369,424 | |||||
Loss from operations | (207,155 | ) | (538,183 | ) | |||
Other income (expense) | |||||||
Interest income | (12 | ) | 192 | ||||
Interest expense | (4,845 | ) | (18,516 | ) | |||
Total other income (expense), net | (4,857 | ) | (18,324 | ) | |||
Loss before provision for state income taxes | (212,012 | ) | (556,507 | ) | |||
Provision for state income taxes | 9,397 | 7,881 | |||||
Consolidated net loss | (221,409 | ) | (564,388 | ) | |||
Income attributable to the noncontrolling interest | (10,511 | ) | (21,861 | ) | |||
Net loss attributable to Tecogen Inc. | $ | (231,920 | ) | $ | (586,249 | ) | |
Net loss per share - basic and diluted | $ | (0.01 | ) | $ | (0.02 | ) | |
Weighted average shares outstanding - basic and diluted | 24,850,261 | 24,843,177 | |||||
Non-GAAP financial disclosure (1) | |||||||
Net loss attributable to Tecogen Inc. | $ | (231,920 | ) | $ | (586,249 | ) | |
Interest expense, net | 4,857 | 18,324 | |||||
Income taxes | 9,397 | 7,881 | |||||
Depreciation & amortization, net | 100,304 | 95,616 | |||||
EBITDA | (117,362 | ) | (464,428 | ) | |||
Stock based compensation | 50,582 | 42,671 | |||||
Adjusted EBITDA | $ | (66,780 | ) | $ | (421,757 | ) | |
Nine Months Ended | |||||||
September 30, 2020 | September 30, 2019 | ||||||
Revenues | |||||||
Products | $ | 8,752,908 | $ | 9,260,265 | |||
Services | 12,448,671 | 13,003,529 | |||||
Energy production | 1,395,886 | 2,450,710 | |||||
Total revenues | 22,597,465 | 24,714,504 | |||||
Cost of sales | |||||||
Products | 5,298,750 | 6,005,819 | |||||
Services | 7,925,925 | 8,034,410 | |||||
Energy production | 887,888 | 1,458,360 | |||||
Total cost of sales | 14,112,563 | 15,498,589 | |||||
Gross profit | 8,484,902 | 9,215,915 | |||||
Operating expenses | |||||||
General and administrative | 7,645,729 | 7,672,550 | |||||
Selling | 2,022,027 | 2,067,674 | |||||
Research and development | 641,616 | 1,083,444 | |||||
Gain on sale of assets | — | (1,081,049 | ) | ||||
Goodwill impairment | — | 3,693,198 | |||||
Total operating expenses | 10,309,372 | 13,435,817 | |||||
Loss from operations | (1,824,470 | ) | (4,219,902 | ) | |||
Other income (expense) | |||||||
Interest income | 11,953 | 790 | |||||
Interest expense | (121,084 | ) | (63,547 | ) | |||
Unrealized loss on investment securities | (98,403 | ) | (19,680 | ) | |||
Total other expense, net | (207,534 | ) | (82,437 | ) | |||
Loss before provision for state income taxes | (2,032,004 | ) | (4,302,339 | ) | |||
Provision for state income taxes | 27,791 | 15,667 | |||||
Consolidated net loss | (2,059,795 | ) | (4,318,006 | ) | |||
(Income) loss attributable to the noncontrolling interest | (28,400 | ) | 94,551 | ||||
Net loss attributable to Tecogen Inc. | $ | (2,088,195 | ) | (4,223,455 | ) | ||
Net loss per share - basic and diluted | $ | (0.08 | ) | $ | (0.17 | ) | |
Weighted average shares outstanding - basic and diluted | 24,850,257 | 24,838,367 | |||||
Non-GAAP financial disclosure (1) | |||||||
Net loss attributable to Tecogen Inc. | $ | (2,088,195 | ) | $ | (4,223,455 | ) | |
Interest & other expense, net | 109,131 | 62,757 | |||||
Income taxes | 27,791 | 15,667 | |||||
Depreciation & amortization, net | 293,941 | 362,848 | |||||
EBITDA | (1,657,332 | ) | (3,782,183 | ) | |||
Stock based compensation | 132,312 | 120,604 | |||||
Unrealized loss on marketable securities | 98,403 | 19,680 | |||||
Non-cash abandonment of intangible assets | 179,944 | — | |||||
Goodwill impairment | — | 3,693,198 | |||||
Adjusted EBITDA | $ | (1,246,673 | ) | $ | 51,299 | ||
Nine Months Ended | |||||||
September 30, 2020 | September 30, 2019 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Consolidated net loss | $ | (2,059,795 | ) | $ | (4,318,006 | ) | |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||||
Depreciation, accretion and amortization, net | 293,941 | 362,848 | |||||
Stock-based compensation | 132,312 | 120,604 | |||||
Goodwill impairment | — | 3,693,198 | |||||
Gain on sale of assets | — | (1,081,049 | ) | ||||
Provision for losses on accounts receivable | — | 29,849 | |||||
Unrealized loss on marketable securities | 98,403 | 19,680 | |||||
Abandonment of intangible assets | 179,944 | — | |||||
Non-cash interest expense | 51,190 | 36,252 | |||||
Changes in operating assets and liabilities, net of effects of acquisitions | |||||||
(Increase) decrease in: | |||||||
Accounts receivable | 5,683,941 | 1,097,220 | |||||
Unbilled revenue | 51,389 | (763,604 | ) | ||||
Inventory | (737,570 | ) | (165,375 | ) | |||
Due from related party | — | 9,405 | |||||
Prepaid expenses and other current assets | 117,109 | (19,586 | ) | ||||
Other non-current assets | 692,484 | (235,695 | ) | ||||
Increase (decrease) in: | |||||||
Accounts payable | (1,455,881 | ) | (665,587 | ) | |||
Accrued expenses and other current liabilities | 145,848 | (203,262 | ) | ||||
Deferred revenue | (1,619,696 | ) | (1,142,575 | ) | |||
Net cash provided by (used in) operating activities | 1,573,619 | (3,225,683 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchases of property and equipment | (59,952 | ) | (73,642 | ) | |||
Proceeds from sale of assets | — | 5,000,000 | |||||
Purchases of intangible assets | (123,252 | ) | (64,656 | ) | |||
Payment of stock issuance costs | (1,951 | ) | (1,011 | ) | |||
Distributions to noncontrolling interest | (41,740 | ) | (48,127 | ) | |||
Net cash provided by (used in) investing activities | (226,895 | ) | 4,812,564 | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Payments on revolving line of credit, net | (2,452,329 | ) | (1,105,111 | ) | |||
Proceeds from note payable | 1,874,200 | — | |||||
Proceeds from the exercise of stock options | 1,200 | 26,418 | |||||
Net cash used in financing activities | (576,929 | ) | (1,078,693 | ) | |||
Change in cash and cash equivalents | 769,795 | 508,188 | |||||
Cash and cash equivalents, beginning of the period | 877,676 | 272,552 | |||||
Cash and cash equivalents, end of the period | $ | 1,647,471 | $ | 780,740 | |||
Supplemental disclosures of cash flows information: | |||||||
Cash paid for interest | $ | 62,007 | $ | 24,729 | |||
Cash paid for taxes | $ | 27,791 | $ | 29,205 | |||