| (State of Incorporation) | (Commission File Number) | (IRS Employer Identification Number) | ||||||||||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Item 2.01. | Completion of Acquisition or Disposition of Assets. | ||||
| Item 7.01. | Regulation FD Disclosure. | ||||
| Item 9.01. | Financial Statements and Exhibits. | ||||
| Exhibit No. | Description | |||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the inline XBRL document) | |||||||
| TENET HEALTHCARE CORPORATION | ||||||||
Date: | By: | /s/ R. SCOTT RAMSEY | ||||||
| R. Scott Ramsey | ||||||||
| Senior Vice President, Controller | ||||||||
| (Dollars in millions) | Pro Forma | ||||||||||||||||||||||
| Historical | Adjustments | Pro Forma | |||||||||||||||||||||
| ASSETS | |||||||||||||||||||||||
| Current assets: | |||||||||||||||||||||||
| Cash and cash equivalents | $ | 1,054 | $ | 2,395 | (a) | $ | 3,449 | ||||||||||||||||
| Accounts receivable | 2,897 | (82) | (b) | 2,815 | |||||||||||||||||||
| Inventories of supplies, at cost | 413 | (11) | (b) | 402 | |||||||||||||||||||
| Income tax receivable | — | — | — | ||||||||||||||||||||
| Assets held for sale | 140 | — | 140 | ||||||||||||||||||||
| Other current assets | 1,855 | (23) | (b) | 1,832 | |||||||||||||||||||
Total current assets | 6,359 | 2,279 | 8,638 | ||||||||||||||||||||
| Investments and other assets | 3,152 | (26) | (b) | 3,126 | |||||||||||||||||||
| Deferred income taxes | 4 | — | 4 | ||||||||||||||||||||
Property and equipment, at cost, less accumulated depreciation and amortization | 6,260 | (199) | (b) | 6,061 | |||||||||||||||||||
| Goodwill | 10,415 | (425) | (b) | 9,990 | |||||||||||||||||||
Other intangible assets, at cost, less accumulated amortization | 1,400 | (18) | (b) | 1,382 | |||||||||||||||||||
Total assets | $ | 27,590 | $ | 1,611 | $ | 29,201 | |||||||||||||||||
| LIABILITIES AND EQUITY | |||||||||||||||||||||||
| Current liabilities: | |||||||||||||||||||||||
| Current portion of long-term debt | $ | 141 | $ | (1) | (b) | $ | 140 | ||||||||||||||||
| Accounts payable | 1,202 | (18) | (b) | 1,184 | |||||||||||||||||||
| Accrued compensation and benefits | 787 | (6) | (b) | 781 | |||||||||||||||||||
| Professional and general liability reserves | 264 | — | 264 | ||||||||||||||||||||
| Accrued interest payable | 273 | — | 273 | ||||||||||||||||||||
| Liabilities held for sale | 17 | — | 17 | ||||||||||||||||||||
| Contract liabilities | 86 | — | 86 | ||||||||||||||||||||
| Other current liabilities | 1,662 | (25) | (b) | ||||||||||||||||||||
| 640 | (e) | 2,277 | |||||||||||||||||||||
Total current liabilities | 4,432 | 590 | 5,022 | ||||||||||||||||||||
| Long-term debt, net of current portion | 14,901 | (1) | (b) | 14,900 | |||||||||||||||||||
| Professional and general liability reserves | 787 | — | 787 | ||||||||||||||||||||
| Defined benefit plan obligations | 327 | — | 327 | ||||||||||||||||||||
| Deferred income taxes | 278 | (53) | (e) | 225 | |||||||||||||||||||
| Other long-term liabilities | 1,684 | (24) | (b) | 1,660 | |||||||||||||||||||
Total liabilities | 22,409 | 512 | 22,921 | ||||||||||||||||||||
| Commitments and contingencies | |||||||||||||||||||||||
Redeemable noncontrolling interests in equity of consolidated subsidiaries | 2,303 | — | 2,303 | ||||||||||||||||||||
| Equity: | |||||||||||||||||||||||
| Shareholders’ equity: | |||||||||||||||||||||||
| Common stock | 8 | — | 8 | ||||||||||||||||||||
| Additional paid-in capital | 4,818 | — | 4,818 | ||||||||||||||||||||
| Accumulated other comprehensive loss | (176) | — | (176) | ||||||||||||||||||||
| Retained earnings (deficit) | (436) | 1,099 | (c) | 663 | |||||||||||||||||||
| Common stock in treasury, at cost | (2,750) | — | (2,750) | ||||||||||||||||||||
| Total shareholders’ equity | 1,464 | 1,099 | 2,563 | ||||||||||||||||||||
Noncontrolling interests | 1,414 | — | 1,414 | ||||||||||||||||||||
| Total equity | 2,878 | 1,099 | 3,977 | ||||||||||||||||||||
Total liabilities and equity | $ | 27,590 | $ | 1,611 | $ | 29,201 | |||||||||||||||||
| Pro Forma | |||||||||||||||||||||||
| (Dollars in millions, except per share amounts) | Historical | Adjustments | 2022 | ||||||||||||||||||||
| Net operating revenues | $ | 19,174 | $ | (534) | (d) | $ | 18,640 | ||||||||||||||||
| Grant income | 194 | — | 194 | ||||||||||||||||||||
| Equity in earnings of unconsolidated affiliates | 216 | — | 216 | ||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Salaries, wages and benefits | 8,844 | (190) | (d) | 8,654 | |||||||||||||||||||
| Supplies | 3,273 | (83) | (d) | 3,190 | |||||||||||||||||||
| Other operating expenses, net | 3,998 | (113) | (d) | 3,885 | |||||||||||||||||||
| Depreciation and amortization | 841 | (19) | (d) | 822 | |||||||||||||||||||
| Impairment and restructuring charges, and acquisition-related costs | 226 | — | 226 | ||||||||||||||||||||
| Litigation and investigation costs | 70 | (2) | (d) | 68 | |||||||||||||||||||
| Net gains on sales, consolidation and deconsolidation of facilities | (1) | (1,686) | (c) | (1,687) | |||||||||||||||||||
| Operating income | 2,333 | 1,559 | 3,892 | ||||||||||||||||||||
| Interest expense | (890) | 1 | (d) | (889) | |||||||||||||||||||
| Other non-operating income (expense), net | 10 | — | 10 | ||||||||||||||||||||
| Loss from early extinguishment of debt | (109) | — | (109) | ||||||||||||||||||||
| Income from continuing operations, before income taxes | 1,344 | 1,560 | 2,904 | ||||||||||||||||||||
| Income tax benefit (expense) | (344) | (551) | (e) | (895) | |||||||||||||||||||
| Income from continuing operations | 1,000 | 1,009 | 2,009 | ||||||||||||||||||||
| Less: Net income available to noncontrolling interests | 590 | — | 590 | ||||||||||||||||||||
Net income from continuing operations available to Tenet Healthcare Corporation common shareholders | $ | 410 | $ | 1,009 | $ | 1,419 | |||||||||||||||||
| Earnings per share available to Tenet Healthcare Corporation common shareholders: | |||||||||||||||||||||||
| Basic | |||||||||||||||||||||||
| Continuing operations | $ | 3.83 | $ | 13.27 | |||||||||||||||||||
| Diluted | |||||||||||||||||||||||
| Continuing operations | $ | 3.78 | $ | 12.91 | |||||||||||||||||||
| Weighted average shares and dilutive securities outstanding (in thousands): | |||||||||||||||||||||||
| Basic | 106,929 | 106,929 | |||||||||||||||||||||
| Diluted | 110,516 | 110,516 | |||||||||||||||||||||
| (Dollars in millions, except per share amounts) | Historical | Pro Forma Adjustments | Pro Forma | ||||||||||||||||||||
| Net operating revenues | $ | 15,169 | $ | (412) | (d) | $ | 14,757 | ||||||||||||||||
| Grant income | 14 | — | 14 | ||||||||||||||||||||
| Equity in earnings of unconsolidated affiliates | 155 | — | 155 | ||||||||||||||||||||
| Operating expenses: | — | ||||||||||||||||||||||
| Salaries, wages and benefits | 6,831 | (145) | (d) | 6,686 | |||||||||||||||||||
| Supplies | 2,659 | (65) | (d) | 2,594 | |||||||||||||||||||
| Other operating expenses, net | 3,319 | (93) | (d) | 3,226 | |||||||||||||||||||
| Depreciation and amortization | 654 | (15) | (d) | 639 | |||||||||||||||||||
| Impairment and restructuring charges, and acquisition-related costs | 84 | (1) | (d) | 83 | |||||||||||||||||||
| Litigation and investigation costs | 28 | (2) | (d) | 26 | |||||||||||||||||||
| Net gains on sales, consolidation and deconsolidation of facilities | (12) | — | (12) | ||||||||||||||||||||
| Operating income | 1,775 | (91) | 1,684 | ||||||||||||||||||||
| Interest expense | (674) | 1 | (d) | (673) | |||||||||||||||||||
| Other non-operating income, net | 8 | — | 8 | ||||||||||||||||||||
| Loss from early extinguishment of debt | (11) | — | (11) | ||||||||||||||||||||
| Income from continuing operations, before income taxes | 1,098 | (90) | 1,008 | ||||||||||||||||||||
| Income tax expense | (243) | 26 | (e) | (217) | |||||||||||||||||||
| Income from continuing operations | 855 | (64) | 791 | ||||||||||||||||||||
| Less: Net income available to noncontrolling interests | 488 | — | 488 | ||||||||||||||||||||
Net income available to Tenet Healthcare Corporation common shareholders | $ | 367 | $ | (64) | $ | 303 | |||||||||||||||||
| Earnings per share available to Tenet Healthcare Corporation common shareholders: | |||||||||||||||||||||||
| Basic | |||||||||||||||||||||||
| Continuing operations | $ | 3.60 | $ | 2.97 | |||||||||||||||||||
| Diluted | |||||||||||||||||||||||
| Continuing operations | $ | 3.41 | $ | 2.80 | |||||||||||||||||||
Weighted average shares and dilutive securities outstanding (in thousands): | |||||||||||||||||||||||
| Basic | 101,869 | 101,869 | |||||||||||||||||||||
| Diluted | 105,021 | 105,021 | |||||||||||||||||||||
| Cash received | $ | 2,400 | |||
| Transaction costs | (5) | ||||
| Net book value of Divested Assets | (284) | ||||
| Goodwill allocated to the sale | (425) | ||||
| Pro forma gain before income taxes | 1,686 | ||||
| Provision for income taxes | (587) | ||||
| Pro forma net gain on sale | $ | 1,099 | |||