|
Florida
|
|
000-09908
|
|
59-1947988
|
|
(State
or other jurisdiction of incorporation)
|
|
(Commission
File Number)
|
|
(I.R.S.
Employer Identification No.)
|
|
Exhibit Number
|
|
Description
|
|
|
Press
release issued May 18, 2020
|
|
|
TOMI ENVIRONMENTAL SOLUTIONS, INC.
|
|
|
|
|
|
|
Dated:
May 18, 2020
|
By:
|
/s/
Halden Shane
|
|
|
|
Halden
Shane
|
|
|
|
Chief
Executive Officer
|
|
Exhibit Number
|
|
Description
|
|
|
Press
release issued May 18, 2020
|

|
ASSETS
|
|
|
|
|
|
|
|
Current
Assets:
|
March 31,
2020
(Unaudited)
|
December 31,
2019
|
|
Cash and Cash
Equivalents
|
$3,755,816
|
$897,223
|
|
Accounts Receivable
- net
|
3,146,197
|
1,494,658
|
|
Inventories
|
635,529
|
2,315,214
|
|
Vendor
Deposits
|
1,266,560
|
141,052
|
|
Prepaid
Expenses
|
170,856
|
187,664
|
|
Total
Current Assets
|
8,974,958
|
5,035,811
|
|
|
|
|
|
Property and
Equipment – net
|
1,257,831
|
1,367,864
|
|
|
|
|
|
Other
Assets:
|
|
|
|
Intangible Assets
– net
|
845,663
|
939,010
|
|
Operating Lease -
Right of Use Asset
|
664,198
|
674,471
|
|
Capitalized
Software Development Costs - net
|
83,803
|
94,278
|
|
Other
Assets
|
122,957
|
114,033
|
|
Total
Other Assets
|
1,716,621
|
1,821,792
|
|
Total
Assets
|
$11,949,410
|
$8,225,467
|
|
|
|
|
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|
|
|
Current
Liabilities:
|
|
|
|
Accounts
Payable
|
$832,177
|
$713,222
|
|
Accrued
Expenses and Other Current Liabilities
|
655,736
|
450,112
|
|
Accrued
Officers Compensation
|
30,383
|
-
|
|
Accrued
Interest
|
-
|
66,667
|
|
Customer
Deposits
|
1,017,533
|
-
|
|
Current
Portion of Long-Term Operating Lease
|
73,851
|
71,510
|
|
Convertible
Notes Payable, net of discount of $0
|
|
|
|
at
December 31, 2019
|
-
|
5,000,000
|
|
Total
Current Liabilities
|
2,609,680
|
6,301,511
|
|
|
|
|
|
Long-Term
Liabilities:
|
|
|
|
Long-Term
Operating Lease, Net of Current Portion
|
1,015,465
|
1,034,413
|
|
Total
Long-Term Liabilities
|
1,015,465
|
1,034,413
|
|
Total
Liabilities
|
3,625,145
|
7,335,924
|
|
|
|
|
|
Commitments
and Contingencies
|
-
|
-
|
|
|
|
|
|
Shareholders’
Equity:
|
|
|
|
Cumulative
Convertible Series A Preferred Stock;
|
|
|
|
par value $0.01
per share, 1,000,000 shares authorized; 510,000 shares
issued
|
||
|
and
outstanding at March 31, 2020 and December 31, 2019
|
5,100
|
5,100
|
|
Cumulative
Convertible Series B Preferred Stock; $1,000 stated
value;
|
|
|
|
7.5% Cumulative dividend; 4,000 shares authorized; none
issued
|
|
|
|
and
outstanding at March 31, 2020 and December 31, 2019
|
-
|
-
|
|
Common
stock; par value $0.01 per share, 250,000,000 shares
authorized;
|
|
|
|
133,517,083
and 124,700,418 shares issued and outstanding
|
|
|
|
at
March 31, 2020 and December 31, 2019, respectively.
|
1,335,170
|
1,247,004
|
|
Additional
Paid-In Capital
|
47,863,977
|
43,136,683
|
|
Accumulated
Deficit
|
(40,879,982)
|
(43,499,244)
|
|
Total
Shareholders’ Equity
|
8,324,265
|
889,543
|
|
Total Liabilities
and Shareholders’ Equity
|
$11,949,410
|
$8,225,467
|
|
|
|
|
|
|
||
|
TOMI
ENVIRONMENTAL SOLUTIONS, INC.
|
||
|
CONDENSED
CONSOLIDATED STATEMENT OF OPERATIONS
(UNAUDITED)
|
||
|
|
||
|
|
|
|
|
|
For The Three
Months Ended
|
|
|
|
March
31,
|
|
|
|
2020
|
2019
|
|
|
|
|
|
Sales,
net
|
$7,053,418
|
$1,252,658
|
|
Cost
of Sales
|
2,565,410
|
493,310
|
|
Gross
Profit
|
4,488,008
|
759,348
|
|
|
|
|
|
Operating
Expenses:
|
|
|
|
Professional
Fees
|
136,125
|
105,481
|
|
Depreciation
and Amortization
|
171,909
|
176,845
|
|
Selling
Expenses
|
378,645
|
441,671
|
|
Research
and Development
|
59,458
|
92,577
|
|
Equity
Compensation Expense
|
182,772
|
80,917
|
|
Consulting
Fees
|
81,545
|
35,006
|
|
General
and Administrative
|
818,145
|
694,880
|
|
Total Operating
Expenses
|
1,828,599
|
1,627,377
|
|
Income (loss) from
Operations
|
2,659,409
|
(868,030)
|
|
|
|
|
|
Other Income
(Expense):
|
|
|
|
Amortization
of Debt Discounts
|
-
|
(17,534)
|
|
Interest
Income
|
542
|
1,030
|
|
Interest
Expense
|
(40,689)
|
(50,000)
|
|
Total Other Income
(Expense)
|
(40,147)
|
(66,504)
|
|
|
|
|
|
Income (loss)
before income taxes
|
2,619,261
|
(934,532)
|
|
Provision for Income
Taxes
|
-
|
-
|
|
Net income
(loss)
|
$2,619,261
|
$(934,532)
|
|
|
|
|
|
Net income (loss)
Per Common Share
|
|
|
|
Basic
|
$0.02
|
$(0.01)
|
|
Diluted
|
$0.02
|
$(0.01)
|
|
|
|
|
|
Basic Weighted
Average Common Shares Outstanding
|
126,802,819
|
124,659,307
|
|
Diluted Weighted
Average Common Shares Outstanding
|
144,941,677
|
124,659,307
|
|
|
|
|
|
TOMI ENVIRONMENTAL SOLUTIONS, INC.
|
||
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
|
||
|
(UNAUDITED )
|
||
|
|
For the
Three Months Ended March 31,
|
|
|
|
2020
|
2019
|
|
Cash
Flow From Operating Activities:
|
|
|
|
Net
Income (Loss)
|
$2,619,261
|
$(934,532)
|
|
Adjustments
to Reconcile Net Income (Loss) to
|
|
.
|
|
Net
Cash Provided by (Used in) Operating Activities:
|
|
|
|
Depreciation
and Amortization
|
171,909
|
176,845
|
|
Amortization
of Lease Liability
|
39,329
|
39,644
|
|
Amortization
of Debt Discount
|
-
|
17,534
|
|
Amortization
of Software Costs
|
10,475
|
-
|
|
Equity
Compensation Expense
|
182,772
|
80,917
|
|
Value
of Equity Issued for Services
|
48,000
|
44,000
|
|
Reserve
for Bad Debt
|
25,000
|
(105,000)
|
|
Inventory
Reserve
|
(100,000)
|
-
|
|
Changes
in Operating Assets and Liabilities:
|
|
|
|
Decrease
(Increase) in:
|
|
|
|
Accounts
Receivable
|
(1,676,539)
|
222,922
|
|
Inventory
|
1,815,942
|
288,827
|
|
Prepaid
Expenses
|
16,807
|
6,792
|
|
Vendor
Deposits
|
(1,125,508)
|
(79,275)
|
|
Other Assets
|
(8,924)
|
(64,914)
|
|
Increase
(Decrease) in:
|
|
|
|
Accounts
Payable
|
118,955
|
(475,851)
|
|
Accrued
Expenses
|
232,813
|
225,072
|
|
Accrued
Interest
|
(66,667)
|
(50,000)
|
|
Accrued
Officer Compensation
|
30,383
|
(40,208)
|
|
Customer Deposits
|
1,017,533
|
(1,486)
|
|
Lease
Liability
|
(35,865)
|
-
|
|
|
|
|
|
Net
Cash Provided By (Used in) Operating Activities
|
3,315,678
|
(648,714)
|
|
|
|
|
|
Cash
Flow From Investing Activities:
|
|
|
|
Capitalized
Software Costs
|
-
|
(125,704)
|
|
Purchase
of Property and Equipment
|
(14,585)
|
(34,582)
|
|
Net
Cash (Used in) Investing Activities
|
(14,585)
|
(160,286)
|
|
|
For the
Three Months Ended March
31,
|
|
|
|
2020
|
2019
|
|
Cash
Flow From Financing Activities:
|
|
|
|
Proceeds
from Exercise of Warrants
|
57,500
|
-
|
|
Repayment
of Principal Balance on Convertible Note
|
(500,000)
|
-
|
|
Net
Cash Used in Financing Activities
|
(442,500)
|
-
|
|
Increase
(Decrease) In Cash and Cash Equivalents
|
2,858,594
|
(809,000)
|
|
Cash
and Cash Equivalents - Beginning
|
897,223
|
2,004,938
|
|
Cash
and Cash Equivalents – Ending
|
$3,755,816
|
$1,195,938
|
|
|
|
|
|
Supplemental
Cash Flow Information:
|
|
|
|
Cash
Paid for Interest
|
$107,356
|
$100,000
|
|
Cash
Paid for Income Taxes
|
$-
|
$800
|
|
Non-Cash
Investing and Financing Activities:
|
|
|
|
Accrued
Equity Compensation
|
$27,189
|
$59,845
|
|
Conversion
of Note Payable into Common Stock
|
$4,500,000
|
$-
|
|
Equipment,
net Transferred to Inventory
|
$36,256
|
$-
|
|
Reconciliation of Net Income to EBITDA (Adjusted Net
Loss)
|
|
|
|
|
|
|
|
|
For The Three Months Ended
|
|
|
|
March
31,
|
|
|
|
2020
|
2019
|
|
|
(Unaudited)
|
(Unaudited)
|
|
Net income
(loss)
|
$2,619,261
|
$(934,532)
|
|
|
|
|
|
Interest
Income
|
(542)
|
(1,030)
|
|
Interest
Expense
|
40,689
|
50,000
|
|
Depreciation
and Amortization
|
171,909
|
194,379
|
|
EBITDA (Adjusted
Net Loss)
|
$2,831,317
|
$(691,183)
|