|
|
|
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
|
Laporte Road, Stallingborough
|
|
|
|
Grimsby, North East Lincolnshire, DN40 2PR, UK
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Title of each class
|
Trading Symbol(s)
|
Name of exchange on which registered
|
|
|
|
|
| Item 2.02. |
Results of Operations and Financial Condition.
|
| Item 9.01. |
Financial Statements and Exhibits.
|
|
Exhibit No.
|
Description
|
|
|
Earnings Release, dated February 12, 2025.
|
||
|
104
|
Inline XBRL for the cover page of this Current Report on Form 8-K.
|
|
TRONOX HOLDINGS PLC
|
|||
|
Date: February 13, 2025
|
By:
|
/s/ Jeffrey N. Neuman
|
|
|
Name:
|
Jeffrey N. Neuman
|
||
|
Title:
|
Senior Vice President, General Counsel and Secretary
|
||

| • |
Revenue of $676 million
|
| • |
Income from operations of $48 million; Net loss of $30
million
|
| • |
Adjusted EBITDA of $129 million; Adjusted EBITDA margin of 19.1% (non-GAAP)
|
| • |
GAAP diluted loss per share of $0.19; Adjusted diluted income per share of $0.03 (non-GAAP)
|
| • |
Total revenue of $3,074 million
|
| • |
Income from operations of $219 million; Net loss of $54
million (includes $49 million tax valuation allowance); Adjusted net loss of $12 million
(non-GAAP)
|
| • |
Adjusted EBITDA of $564 million; Adjusted EBITDA margin of 18.3% (non-GAAP)
|
| • |
GAAP diluted loss per share of $0.31; Adjusted diluted loss per share of $0.08 (non-GAAP)
|
| • |
Capital expenditures of $370 million
|
| • |
Returned $80 million to shareholders in the form of dividends
|
| • |
2025 Revenue expected to be $3.0-3.4 billion
|
| • |
2025 Adjusted EBITDA expected to be $525-625 million
|
| • |
2025 Capital expenditures of $375-395 million
|
| • |
2025 Free cash flow expected to be relatively flat at the midpoint of the range
|
| • |
Identified $125-175 million of sustainable, run-rate cost improvements achievable by the end of 2026
|
|
($M unless otherwise noted)
|
Q4 2024
|
Q4 2023
|
Y-o-Y %∆
|
Q3 2024
|
Q-o-Q %∆
|
|||||||||||||||
|
Revenue
|
$
|
676
|
$
|
686
|
(1
|
)%
|
$
|
804
|
(16
|
)%
|
||||||||||
|
TiO2
|
$
|
533
|
$
|
519
|
3
|
%
|
$
|
616
|
(13
|
)%
|
||||||||||
|
Zircon
|
$
|
75
|
$
|
57
|
32
|
%
|
$
|
74
|
1
|
%
|
||||||||||
|
Other products
|
$
|
68
|
$
|
110
|
(38
|
)%
|
$
|
114
|
(40
|
)%
|
||||||||||
|
Income from operations
|
$
|
48
|
$
|
8
|
500
|
%
|
$
|
54
|
(11
|
)%
|
||||||||||
|
Net (Loss)
|
$
|
(30
|
)
|
$
|
(56
|
)
|
n/m
|
|
$
|
(25
|
)
|
n/m
|
|
|||||||
|
Net (Loss) attributable to Tronox
|
$
|
(30
|
)
|
$
|
(56
|
)
|
n/m
|
|
$
|
(25
|
)
|
n/m
|
|
|||||||
|
GAAP diluted (loss) per share
|
$
|
(0.19
|
)
|
$
|
(0.36
|
)
|
n/m
|
|
$
|
(0.16
|
)
|
n/m
|
|
|||||||
|
Adjusted diluted earnings (loss) per share
|
$
|
0.03
|
$
|
(0.38
|
)
|
n/m
|
|
$
|
(0.13
|
)
|
n/m
|
|
||||||||
|
Adjusted EBITDA
|
$
|
129
|
$
|
94
|
37
|
%
|
$
|
143
|
(10
|
)%
|
||||||||||
|
Adjusted EBITDA Margin %
|
19.1
|
%
|
13.7
|
%
|
540 bps
|
17.8
|
%
|
130 bps
|
||||||||||||
|
Free cash flow
|
$
|
(35
|
)
|
$
|
51
|
n/m
|
|
$
|
(14
|
)
|
n/m
|
|
||||||||
|
|
Y-o-Y % ∆
|
Q-o-Q % ∆
|
||||
|
|
Volume
|
Price/Mix
|
FX
|
Volume
|
Price/Mix
|
FX
|
|
TiO2
|
4 %
|
(1)%
|
0 %
|
(11)%
|
(1)%
|
(1)%
|
|
Zircon
|
43 %
|
(11)%
|
— %
|
9 %
|
(8)%
|
— %
|
|
Three Months Ended December 31,
|
Year Ended December 31,
|
|||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
|||||||||||||
|
Net sales
|
$
|
676
|
$
|
686
|
$
|
3,074
|
$
|
2,850
|
||||||||
|
Cost of goods sold
|
559
|
608
|
2,559
|
2,388
|
||||||||||||
|
Gross profit
|
117
|
78
|
515
|
462
|
||||||||||||
|
Selling, general and administrative expenses
|
69
|
70
|
296
|
276
|
||||||||||||
|
Income from operations
|
48
|
8
|
219
|
186
|
||||||||||||
|
Interest expense
|
(41
|
)
|
(45
|
)
|
(167
|
)
|
(158
|
)
|
||||||||
|
Interest income
|
1
|
8
|
10
|
18
|
||||||||||||
|
Loss on extinguishment of debt
|
—
|
—
|
(3
|
)
|
—
|
|||||||||||
|
Other income (expense), net
|
7
|
(3
|
)
|
14
|
3
|
|||||||||||
|
Income (Loss) before income taxes
|
15
|
(32
|
)
|
73
|
49
|
|||||||||||
|
Income tax (provision) benefit
|
(45
|
)
|
(24
|
)
|
(127
|
)
|
(363
|
)
|
||||||||
|
Net (loss) income
|
(30
|
)
|
(56
|
)
|
(54
|
)
|
(314
|
)
|
||||||||
|
Net (loss) income attributable to noncontrolling interest
|
—
|
—
|
(6
|
)
|
2
|
|||||||||||
|
Net (loss) income attributable to Tronox Holdings plc
|
$
|
(30
|
)
|
$
|
(56
|
)
|
$
|
(48
|
)
|
$
|
(316
|
)
|
||||
|
Loss per share:
|
||||||||||||||||
|
Basic
|
$
|
(0.19
|
)
|
$
|
(0.36
|
)
|
$
|
(0.31
|
)
|
$
|
(2.02
|
)
|
||||
|
Diluted
|
$
|
(0.19
|
)
|
$
|
(0.36
|
)
|
$
|
(0.31
|
)
|
$
|
(2.02
|
)
|
||||
|
Weighted average shares outstanding, basic (in thousands)
|
158,038
|
156,818
|
157,819
|
156,397
|
||||||||||||
|
Weighted average shares outstanding, diluted (in thousands)
|
158,038
|
156,818
|
157,819
|
156,397
|
||||||||||||
|
Other Operating Data:
|
||||||||||||||||
|
Capital expenditures
|
117
|
59
|
370
|
261
|
||||||||||||
|
Depreciation, depletion and amortization expense
|
71
|
69
|
285
|
275
|
||||||||||||
|
Three Months Ended December 31,
|
Year Ended December 31,
|
|||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
|||||||||||||
|
Net loss attributable to Tronox Holdings plc (U.S. GAAP)
|
$
|
(30
|
)
|
$
|
(56
|
)
|
$
|
(48
|
)
|
$
|
(316
|
)
|
||||
|
Loss on extinguishment of debt (a)
|
—
|
—
|
3
|
—
|
||||||||||||
|
Sale of royalty interest (b)
|
—
|
—
|
(21
|
)
|
—
|
|||||||||||
|
Other (c)
|
1
|
(4
|
)
|
5
|
(1
|
)
|
||||||||||
|
Tax valuation allowance (d)
|
33
|
—
|
49
|
293
|
||||||||||||
|
Adjusted net income (loss) attributable to Tronox Holdings plc (non-U.S. GAAP) (1)(2)
|
$
|
4
|
$
|
(60
|
)
|
$
|
(12
|
)
|
$
|
(24
|
)
|
|||||
|
Diluted net (loss) income per share (U.S. GAAP)
|
$
|
(0.19
|
)
|
$
|
(0.36
|
)
|
$
|
(0.31
|
)
|
$
|
(2.02
|
)
|
||||
|
Loss on extinguishment of debt, per share
|
—
|
—
|
0.02
|
—
|
||||||||||||
|
Sale of royalty interest, per share
|
—
|
—
|
(0.13
|
)
|
—
|
|||||||||||
|
Other, per share
|
0.01
|
(0.03
|
)
|
0.03
|
(0.01
|
)
|
||||||||||
|
Tax valuation allowance, per share
|
0.21
|
—
|
0.31
|
1.88
|
||||||||||||
|
Diluted adjusted net income (loss) per share attributable to Tronox Holdings plc (non-U.S. GAAP)
|
$
|
0.03
|
$
|
(0.38
|
)
|
$
|
(0.08
|
)
|
$
|
(0.15
|
)
|
|||||
|
Weighted average shares outstanding, diluted (in thousands)
|
158,262
|
156,818
|
157,819
|
156,397
|
||||||||||||
|
December 31, 2024
|
December 31, 2023
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$
|
151
|
$
|
273
|
||||
|
Restricted cash
|
1
|
—
|
||||||
|
Accounts receivable (net of allowance of $1 in 2024 and $3 in 2023)
|
266
|
290
|
||||||
|
Inventories, net
|
1,551
|
1,421
|
||||||
|
Prepaid and other assets
|
184
|
141
|
||||||
|
Income taxes receivable
|
2
|
10
|
||||||
|
Total current assets
|
2,155
|
2,135
|
||||||
|
Noncurrent Assets
|
||||||||
|
Property, plant and equipment, net
|
1,927
|
1,835
|
||||||
|
Mineral leaseholds, net
|
616
|
654
|
||||||
|
Intangible assets, net
|
244
|
243
|
||||||
|
Lease right of use assets, net
|
140
|
132
|
||||||
|
Deferred tax assets
|
830
|
917
|
||||||
|
Other long-term assets
|
126
|
218
|
||||||
|
Total assets
|
$
|
6,038
|
$
|
6,134
|
||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$
|
499
|
$
|
461
|
||||
|
Accrued liabilities
|
247
|
230
|
||||||
|
Short-term lease liabilities
|
24
|
24
|
||||||
|
Short-term debt
|
65
|
11
|
||||||
|
Long-term debt due within one year
|
35
|
27
|
||||||
|
Income taxes payable
|
4
|
0
|
||||||
|
Total current liabilities
|
874
|
753
|
||||||
|
Noncurrent Liabilities
|
||||||||
|
Long-term debt, net
|
$
|
2,759
|
$
|
2,786
|
||||
|
Pension and postretirement healthcare benefits
|
85
|
104
|
||||||
|
Asset retirement obligations
|
172
|
172
|
||||||
|
Environmental liabilities
|
40
|
48
|
||||||
|
Long-term lease liabilities
|
107
|
103
|
||||||
|
Deferred tax liabilities
|
174
|
149
|
||||||
|
Other long-term liabilities
|
36
|
39
|
||||||
|
Total liabilities
|
4,247
|
4,154
|
||||||
|
Commitments and Contingencies
|
||||||||
|
Shareholders’ Equity
|
||||||||
|
Tronox Holdings plc ordinary shares, par value $0.01 — 157,938,056 shares issued and outstanding at
December 31, 2024 and 156,793,755 shares issued and outstanding at December 31, 2023
|
2
|
2
|
||||||
|
Capital in excess of par value
|
2,084
|
2,064
|
||||||
|
Retained Earnings
|
555
|
684
|
||||||
|
Accumulated other comprehensive loss
|
(880
|
)
|
(814
|
)
|
||||
|
Total Tronox Holdings plc shareholders’ equity
|
1,761
|
1,936
|
||||||
|
Noncontrolling interest
|
30
|
44
|
||||||
|
Total equity
|
1,791
|
1,980
|
||||||
|
Total liabilities and equity
|
$
|
6,038
|
$
|
6,134
|
||||
|
Year Ended December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net (loss) income
|
$
|
(54
|
)
|
$
|
(314
|
)
|
||
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
||||||||
|
Depreciation, depletion and amortization
|
285
|
275
|
||||||
|
Deferred income taxes
|
110
|
330
|
||||||
|
Share-based compensation expense
|
21
|
21
|
||||||
|
Amortization of deferred debt issuance costs and discount on debt
|
10
|
9
|
||||||
|
Loss on extinguishment of debt
|
1
|
-
|
||||||
|
Other non-cash affecting net (loss) income
|
30
|
37
|
||||||
|
Changes in assets and liabilities:
|
||||||||
|
Decrease in accounts receivable, net
|
11
|
84
|
||||||
|
Increase in inventories, net
|
(115
|
)
|
(151
|
)
|
||||
|
Decrease in prepaid and other assets
|
40
|
37
|
||||||
|
Decrease in accounts payable and accrued liabilities
|
(11
|
)
|
(84
|
)
|
||||
|
Net changes in income tax payables and receivables
|
10
|
(24
|
)
|
|||||
|
Changes in other non-current assets and liabilities
|
(38
|
)
|
(36
|
)
|
||||
|
Cash provided by operating activities
|
300
|
184
|
||||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Capital expenditures
|
(370
|
)
|
(261
|
)
|
||||
|
Proceeds from the sale of assets
|
27
|
6
|
||||||
|
Cash used in investing activities
|
(343
|
)
|
(255
|
)
|
||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Repayments of short-term debt
|
(18
|
)
|
(148
|
)
|
||||
|
Repayments of long-term debt
|
(228
|
)
|
(17
|
)
|
||||
|
Proceeds from short-term debt
|
55
|
86
|
||||||
|
Proceeds from long-term debt
|
217
|
347
|
||||||
|
Debt issuance costs
|
(16
|
)
|
(3
|
)
|
||||
|
Dividends paid
|
(80
|
)
|
(89
|
)
|
||||
|
Restricted stock and performance-based shares settled in cash for taxes
|
(1
|
)
|
-
|
|||||
|
Cash provided by (used in) financing activities
|
(71
|
)
|
176
|
|||||
|
Effects of exchange rate changes on cash and cash equivalents and restricted cash
|
(7
|
)
|
4
|
|||||
|
Net (decrease) increase in cash and cash equivalents and restricted cash
|
(121
|
)
|
109
|
|||||
|
Cash and cash equivalents and restricted cash at beginning of period
|
273
|
164
|
||||||
|
Cash and cash equivalents and restricted cash at end of period
|
$
|
152
|
$
|
273
|
||||
|
Three Months Ended December 31,
|
Year Ended December 31,
|
|||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
|||||||||||||
|
Net loss (U.S. GAAP)
|
$
|
(30
|
)
|
$
|
(56
|
)
|
$
|
(54
|
)
|
$
|
(314
|
)
|
||||
|
Interest expense
|
41
|
45
|
167
|
158
|
||||||||||||
|
Interest income
|
(1
|
)
|
(8
|
)
|
(10
|
)
|
(18
|
)
|
||||||||
|
Income tax provision (benefit)
|
45
|
24
|
127
|
363
|
||||||||||||
|
Depreciation, depletion and amortization expense
|
71
|
69
|
285
|
275
|
||||||||||||
|
EBITDA (non-U.S. GAAP)
|
126
|
74
|
515
|
464
|
||||||||||||
|
Share-based compensation (a)
|
4
|
6
|
21
|
21
|
||||||||||||
|
Loss on extinguishment of debt (b)
|
—
|
—
|
3
|
—
|
||||||||||||
|
Foreign currency remeasurement (c)
|
(11
|
)
|
1
|
(1
|
)
|
(6
|
)
|
|||||||||
|
Accretion expense and other adjustments to asset retirement obligations and environmental
liabilities (d)
|
1
|
8
|
23
|
22
|
||||||||||||
|
Accounts receivable securitization program costs (e)
|
4
|
3
|
15
|
12
|
||||||||||||
|
Sale of royalty interest in certain Canadian mineral properties, net of fees (f)
|
—
|
—
|
(28
|
)
|
—
|
|||||||||||
|
Other items (g)
|
5
|
2
|
16
|
11
|
||||||||||||
|
Adjusted EBITDA (non-U.S. GAAP)
|
$
|
129
|
$
|
94
|
$
|
564
|
$
|
524
|
||||||||
|
Three Months Ended December 31,
|
Year Ended December 31,
|
|||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
|||||||||||||
|
Net sales
|
$
|
676
|
$
|
686
|
$
|
3,074
|
$
|
2,850
|
||||||||
|
Net loss (U.S. GAAP)
|
$
|
(30
|
)
|
$
|
(56
|
)
|
$
|
(54
|
)
|
$
|
(314
|
)
|
||||
|
Net loss (U.S. GAAP) as a % of Net sales
|
(4.4
|
)%
|
(8.2
|
)%
|
(1.8
|
)%
|
(11.0
|
)%
|
||||||||
|
Adjusted EBITDA (non-U.S. GAAP) (see above) as a % of Net sales
|
19.1
|
%
|
13.7
|
%
|
18.3
|
%
|
18.4
|
%
|
||||||||
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Long-term debt, net
|
$
|
2,759
|
$
|
2,786
|
||||
|
Short-term debt
|
65
|
11
|
||||||
|
Long-term debt due within one year
|
35
|
27
|
||||||
|
(Less) Cash and cash equivalents
|
(151
|
)
|
(273
|
)
|
||||
|
Net debt
|
$
|
2,708
|
$
|
2,551
|
||||
|
Adjusted EBITDA (non-U.S. GAAP) (see above)
|
564
|
524
|
||||||
|
Net debt to trailing-twelve month Adjusted EBITDA (non-U.S. GAAP) (see above)
|
4.8
|
x |
4.9
|
x |
||||
|
|
Year Ended
December 31, 2024 |
Nine Months Ended
September 30, 2024 |
Three Months Ended
December 31, 2024 |
|||||||||
|
Cash provided by operating activities
|
$
|
300
|
$
|
218
|
$
|
82
|
||||||
|
Capital expenditures
|
(370
|
)
|
(253
|
)
|
(117
|
)
|
||||||
|
Free cash flow (non-U.S. GAAP)
|
$
|
(70
|
)
|
$
|
(35
|
)
|
$
|
(35
|
)
|
|||