|
|
|
|
|
State or Other Jurisdiction of Incorporation or Organization
|
Commission File No.
|
I.R.S. Employer Identification Number
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|||
|
|
|
|
Item 2.02.
|
Results of Operations and Financial Condition
|
|
Item 9.01.
|
Financial Statements and Exhibits
|
|
Reg S-K Exhibit No.
|
Description
|
|
Press release dated January 21, 2021 for the period ending December 31, 2020, regarding quarterly results.
|
|
|
104
|
Cover Page Interactive Data File – the cover page XBRL tags are embedded within the Inline XBRL document.
|
|
Dated: January 21, 2021
|
||
|
TrustCo Bank Corp NY
|
||
|
(Registrant)
|
||
|
By:
|
/s/ Michael M. Ozimek
|
|
|
Michael M. Ozimek
|
||
|
Executive Vice President and
|
||
|
Chief Financial Officer
|
||
![]() |
News Release
|
|
Subsidiary:
|
Trustco Bank
|
NASDAQ -- TRST
|
|
Contact:
|
Robert Leonard
|
|
Executive Vice President and
|
|
|
Chief Risk Officer
|
|
|
(518) 381-3693
|
|
Three months ended
|
||||||||||||
|
12/31/2020
|
9/30/2020
|
12/31/2019
|
||||||||||
|
Summary of operations
|
||||||||||||
|
Net interest income (TE)
|
$
|
39,182
|
38,166
|
38,243
|
||||||||
|
Provision for loan losses
|
600
|
1,000
|
200
|
|||||||||
|
Noninterest income, excluding net gain on securities transactions
|
4,069
|
4,341
|
4,115
|
|||||||||
|
Noninterest expense
|
24,830
|
22,674
|
23,891
|
|||||||||
|
Net income
|
13,814
|
14,071
|
13,907
|
|||||||||
|
Per common share
|
||||||||||||
|
Net income per share:
|
||||||||||||
|
- Basic
|
$
|
0.143
|
0.146
|
0.143
|
||||||||
|
- Diluted
|
0.143
|
0.146
|
0.143
|
|||||||||
|
Cash dividends
|
0.068
|
0.068
|
0.068
|
|||||||||
|
Book value at period end
|
5.89
|
5.81
|
5.55
|
|||||||||
|
Market price at period end
|
6.67
|
5.22
|
8.67
|
|||||||||
|
At period end
|
||||||||||||
|
Full time equivalent employees
|
778
|
771
|
814
|
|||||||||
|
Full service banking offices
|
148
|
148
|
148
|
|||||||||
|
Performance ratios
|
||||||||||||
|
Return on average assets
|
0.95
|
%
|
0.98
|
1.06
|
||||||||
|
Return on average equity
|
9.75
|
10.04
|
10.41
|
|||||||||
|
Efficiency (1)
|
57.31
|
53.61
|
57.31
|
|||||||||
|
Net interest spread (TE)
|
2.72
|
2.63
|
2.86
|
|||||||||
|
Net interest margin (TE)
|
2.79
|
2.73
|
3.02
|
|||||||||
|
Dividend payout ratio
|
47.55
|
46.68
|
47.48
|
|||||||||
|
Capital ratios at period end
|
||||||||||||
|
Consolidated tangible equity to tangible assets (2)
|
9.62
|
%
|
9.76
|
10.30
|
||||||||
|
Consolidated equity to assets
|
9.63
|
%
|
9.77
|
10.31
|
||||||||
|
Asset quality analysis at period end
|
||||||||||||
|
Nonperforming loans to total loans
|
0.50
|
0.52
|
0.51
|
|||||||||
|
Nonperforming assets to total assets
|
0.37
|
0.39
|
0.43
|
|||||||||
|
Allowance for loan losses to total loans
|
1.17
|
1.17
|
1.09
|
|||||||||
|
Coverage ratio (3)
|
2.4
|
x
|
2.3
|
x
|
2.1
|
x
|
||||||
|
(1)
|
Non-GAAP measure; calculated as noninterest expense (excluding ORE income/expense) divided by taxable equivalent net interest income plus noninterest income.
|
|
(2)
|
Non-GAAP measure; calculated as total equity less $553 of intangible assets divided by total assets less $553 of intangible assets.
|
|
(3)
|
Calculated as allowance for loan losses divided by total nonperforming loans.
|
|
Year ended
|
||||||||
|
12/31/2020
|
12/31/2019
|
|||||||
|
Summary of operations
|
||||||||
|
Net interest income (TE)
|
$
|
153,583
|
155,812
|
|||||
|
Provision for loan losses
|
5,600
|
159
|
||||||
|
Net gain on securities transactions
|
1,155
|
-
|
||||||
|
Noninterest income, excluding net gain on securities transactions
|
16,015
|
18,591
|
||||||
|
Noninterest expense
|
95,704
|
97,730
|
||||||
|
Net income
|
52,452
|
57,840
|
||||||
|
|
||||||||
|
Per common share
|
||||||||
|
Net income per share:
|
||||||||
|
- Basic
|
$
|
0.544
|
0.597
|
|||||
|
- Diluted
|
0.543
|
0.597
|
||||||
|
Cash dividends
|
0.273
|
0.273
|
||||||
|
Book value at period end
|
5.89
|
5.55
|
||||||
|
Market price at period end
|
6.67
|
8.67
|
||||||
|
Performance ratios
|
||||||||
|
Return on average assets
|
0.94
|
1.12
|
||||||
|
Return on average equity
|
9.47
|
11.26
|
||||||
|
Efficiency (1)
|
56.38
|
56.13
|
||||||
|
Net interest spread (TE)
|
2.73
|
2.94
|
||||||
|
Net interest margin (TE)
|
2.84
|
3.10
|
||||||
|
Dividend payout ratio
|
50.12
|
45.60
|
||||||
|
(1)
|
Non-GAAP measure; calculated as noninterest expense (excluding ORE income/expense) divided by taxable equivalent net interest income plus noninterest income (excluding net gain
on securities transactions).
|
|
Three months ended
|
||||||||||||||||||||
|
12/31/2020
|
9/30/2020
|
6/30/2020
|
3/31/2020
|
12/31/2019
|
||||||||||||||||
|
Interest and dividend income:
|
||||||||||||||||||||
|
Interest and fees on loans
|
$
|
40,906
|
41,330
|
41,665
|
42,063
|
42,002
|
||||||||||||||
|
Interest and dividends on securities available for sale:
|
||||||||||||||||||||
|
U. S. government sponsored enterprises
|
27
|
14
|
106
|
421
|
609
|
|||||||||||||||
|
State and political subdivisions
|
2
|
1
|
2
|
1
|
2
|
|||||||||||||||
|
Mortgage-backed securities and collateralized mortgage obligations - residential
|
1,172
|
1,319
|
1,527
|
2,113
|
2,334
|
|||||||||||||||
|
Corporate bonds
|
349
|
646
|
488
|
238
|
295
|
|||||||||||||||
|
Small Business Administration - guaranteed participation securities
|
212
|
216
|
229
|
245
|
253
|
|||||||||||||||
|
Other securities
|
7
|
5
|
5
|
6
|
6
|
|||||||||||||||
|
Total interest and dividends on securities available for sale
|
1,769
|
2,201
|
2,357
|
3,024
|
3,499
|
|||||||||||||||
|
Interest on held to maturity securities:
|
||||||||||||||||||||
|
Mortgage-backed securities and collateralized mortgage obligations - residential
|
129
|
138
|
162
|
175
|
184
|
|||||||||||||||
|
Total interest on held to maturity securities
|
129
|
138
|
162
|
175
|
184
|
|||||||||||||||
|
Federal Reserve Bank and Federal Home Loan Bank stock
|
70
|
77
|
192
|
82
|
203
|
|||||||||||||||
|
Interest on federal funds sold and other short-term investments
|
246
|
242
|
193
|
1,267
|
1,635
|
|||||||||||||||
|
Total interest income
|
43,120
|
43,988
|
44,569
|
46,611
|
47,523
|
|||||||||||||||
|
Interest expense:
|
||||||||||||||||||||
|
Interest on deposits:
|
||||||||||||||||||||
|
Interest-bearing checking
|
51
|
55
|
26
|
16
|
21
|
|||||||||||||||
|
Savings
|
156
|
161
|
166
|
233
|
271
|
|||||||||||||||
|
Money market deposit accounts
|
447
|
637
|
862
|
1,096
|
1,175
|
|||||||||||||||
|
Time deposits
|
3,053
|
4,749
|
5,599
|
6,391
|
7,468
|
|||||||||||||||
|
Interest on short-term borrowings
|
232
|
221
|
235
|
322
|
347
|
|||||||||||||||
|
Total interest expense
|
3,939
|
5,823
|
6,888
|
8,058
|
9,282
|
|||||||||||||||
|
Net interest income
|
39,181
|
38,165
|
37,681
|
38,553
|
38,241
|
|||||||||||||||
|
Less: Provision for loan losses
|
600
|
1,000
|
2,000
|
2,000
|
200
|
|||||||||||||||
|
Net interest income after provision for loan losses
|
38,581
|
37,165
|
35,681
|
36,553
|
38,041
|
|||||||||||||||
|
Noninterest income:
|
||||||||||||||||||||
|
Trustco Financial Services income
|
1,527
|
1,784
|
1,368
|
1,600
|
1,454
|
|||||||||||||||
|
Fees for services to customers
|
2,365
|
2,292
|
1,807
|
2,315
|
2,377
|
|||||||||||||||
|
Net gain on securities transactions
|
-
|
-
|
-
|
1,155
|
-
|
|||||||||||||||
|
Other
|
177
|
265
|
251
|
264
|
284
|
|||||||||||||||
|
Total noninterest income
|
4,069
|
4,341
|
3,426
|
5,334
|
4,115
|
|||||||||||||||
|
Noninterest expenses:
|
||||||||||||||||||||
|
Salaries and employee benefits
|
11,727
|
10,899
|
11,648
|
11,373
|
11,743
|
|||||||||||||||
|
Net occupancy expense
|
4,551
|
4,277
|
4,385
|
4,306
|
4,399
|
|||||||||||||||
|
Equipment expense
|
1,621
|
1,607
|
1,606
|
1,802
|
1,768
|
|||||||||||||||
|
Professional services
|
1,644
|
1,311
|
1,182
|
1,481
|
1,449
|
|||||||||||||||
|
Outsourced services
|
1,925
|
1,875
|
1,875
|
2,075
|
1,925
|
|||||||||||||||
|
Advertising expense
|
527
|
305
|
601
|
488
|
464
|
|||||||||||||||
|
FDIC and other insurance
|
657
|
660
|
609
|
294
|
259
|
|||||||||||||||
|
Other real estate expense (income) , net
|
45
|
(115
|
)
|
(32
|
)
|
194
|
(385
|
)
|
||||||||||||
|
Other
|
2,133
|
1,855
|
2,058
|
2,255
|
2,269
|
|||||||||||||||
|
Total noninterest expenses
|
24,830
|
22,674
|
23,932
|
24,268
|
23,891
|
|||||||||||||||
|
Income before taxes
|
17,820
|
18,832
|
15,175
|
17,619
|
18,265
|
|||||||||||||||
|
Income taxes
|
4,006
|
4,761
|
3,921
|
4,306
|
4,358
|
|||||||||||||||
|
Net income
|
$
|
13,814
|
14,071
|
11,254
|
13,313
|
13,907
|
||||||||||||||
|
Net income per common share:
|
||||||||||||||||||||
|
- Basic
|
$
|
0.143
|
0.146
|
0.117
|
0.138
|
0.143
|
||||||||||||||
|
- Diluted
|
0.143
|
0.146
|
0.117
|
0.138
|
0.143
|
|||||||||||||||
|
Average basic shares (in thousands)
|
96,433
|
96,433
|
96,433
|
96,727
|
96,919
|
|||||||||||||||
|
Average diluted shares (in thousands)
|
96,442
|
96,440
|
96,437
|
96,750
|
97,015
|
|||||||||||||||
|
Note: Taxable equivalent net interest income
|
$
|
39,182
|
38,166
|
37,681
|
38,554
|
38,243
|
||||||||||||||
|
Year ended
|
||||||||
|
12/31/2020
|
12/31/2019
|
|||||||
|
Interest and dividend income:
|
||||||||
|
Interest and fees on loans
|
$
|
165,964
|
166,610
|
|||||
|
Interest and dividends on securities available for sale:
|
||||||||
|
U. S. government sponsored enterprises
|
568
|
3,209
|
||||||
|
State and political subdivisions
|
6
|
8
|
||||||
|
Mortgage-backed securities and collateralized mortgage obligations - residential
|
6,131
|
8,219
|
||||||
|
Corporate bonds
|
1,721
|
1,096
|
||||||
|
Small Business Administration - guaranteed participation securities
|
902
|
1,121
|
||||||
|
Other securities
|
23
|
22
|
||||||
|
Total interest and dividends on securities available for sale
|
9,351
|
13,675
|
||||||
|
Interest on held to maturity securities:
|
||||||||
|
Mortgage-backed securities-residential
|
604
|
797
|
||||||
|
Total interest on held to maturity securities
|
604
|
797
|
||||||
|
Federal Reserve Bank and Federal Home Loan Bank stock
|
421
|
568
|
||||||
|
Interest on federal funds sold and other short-term investments
|
1,948
|
10,478
|
||||||
|
Total interest income
|
178,288
|
192,128
|
||||||
|
Interest expense:
|
||||||||
|
Interest on deposits:
|
||||||||
|
Interest-bearing checking
|
148
|
288
|
||||||
|
Savings
|
716
|
1,338
|
||||||
|
Money market deposit accounts
|
3,042
|
4,297
|
||||||
|
Time deposits
|
19,792
|
28,930
|
||||||
|
Interest on short-term borrowings
|
1,010
|
1,468
|
||||||
|
Total interest expense
|
24,708
|
36,321
|
||||||
|
Net interest income
|
153,580
|
155,807
|
||||||
|
Less: Provision for loan losses
|
5,600
|
159
|
||||||
|
Net interest income after provision for loan losses
|
147,980
|
155,648
|
||||||
|
Noninterest income:
|
||||||||
|
Trustco Financial Services income
|
6,279
|
6,387
|
||||||
|
Fees for services to customers
|
8,779
|
10,110
|
||||||
|
Net gain on securities transactions
|
1,155
|
-
|
||||||
|
Other
|
957
|
2,094
|
||||||
|
Total noninterest income
|
17,170
|
18,591
|
||||||
|
Noninterest expenses:
|
||||||||
|
Salaries and employee benefits
|
45,647
|
46,630
|
||||||
|
Net occupancy expense
|
17,519
|
16,666
|
||||||
|
Equipment expense
|
6,636
|
7,068
|
||||||
|
Professional services
|
5,618
|
6,174
|
||||||
|
Outsourced services
|
7,750
|
7,600
|
||||||
|
Advertising expense
|
1,921
|
2,521
|
||||||
|
FDIC and other insurance
|
2,220
|
1,787
|
||||||
|
Other real estate expense (income), net
|
92
|
(166
|
)
|
|||||
|
Other
|
8,301
|
9,450
|
||||||
|
Total noninterest expenses
|
95,704
|
97,730
|
||||||
|
Income before taxes
|
69,446
|
76,509
|
||||||
|
Income taxes
|
16,994
|
18,669
|
||||||
|
Net income
|
$
|
52,452
|
57,840
|
|||||
|
Net income per common share:
|
||||||||
|
- Basic
|
$
|
0.544
|
0.597
|
|||||
|
- Diluted
|
0.543
|
0.597
|
||||||
|
Average basic shares (in thousands)
|
96,506
|
96,849
|
||||||
|
Average diluted shares (in thousands)
|
96,517
|
96,927
|
||||||
|
Note: Taxable equivalent net interest income
|
$
|
153,583
|
155,812
|
|||||
|
12/31/2020
|
9/30/2020
|
6/30/2020
|
3/31/2020
|
12/31/2019
|
||||||||||||||||
|
ASSETS:
|
||||||||||||||||||||
|
Cash and due from banks
|
$
|
47,196
|
47,703
|
44,726
|
43,362
|
48,198
|
||||||||||||||
|
Federal funds sold and other short term investments
|
1,059,903
|
908,616
|
908,110
|
492,691
|
408,648
|
|||||||||||||||
|
Total cash and cash equivalents
|
1,107,099
|
956,319
|
952,836
|
536,053
|
456,846
|
|||||||||||||||
|
Securities available for sale:
|
||||||||||||||||||||
|
U. S. government sponsored enterprises
|
19,968
|
29,996
|
-
|
54,970
|
104,512
|
|||||||||||||||
|
States and political subdivisions
|
103
|
111
|
111
|
112
|
162
|
|||||||||||||||
|
Mortgage-backed securities and collateralized mortgage obligations - residential
|
316,158
|
309,768
|
331,469
|
352,067
|
389,517
|
|||||||||||||||
|
Small Business Administration - guaranteed participation securities
|
42,217
|
44,070
|
45,998
|
46,768
|
48,511
|
|||||||||||||||
|
Corporate bonds
|
59,939
|
70,113
|
54,439
|
48,564
|
30,436
|
|||||||||||||||
|
Other securities
|
686
|
685
|
685
|
685
|
685
|
|||||||||||||||
|
Total securities available for sale
|
439,071
|
454,743
|
432,702
|
503,166
|
573,823
|
|||||||||||||||
|
Held to maturity securities:
|
||||||||||||||||||||
|
Mortgage-backed securities and collateralized mortgage obligations-residential
|
13,824
|
15,094
|
16,633
|
17,720
|
18,618
|
|||||||||||||||
|
Total held to maturity securities
|
13,824
|
15,094
|
16,633
|
17,720
|
18,618
|
|||||||||||||||
|
Federal Reserve Bank and Federal Home Loan Bank stock
|
5,506
|
5,506
|
5,506
|
9,183
|
9,183
|
|||||||||||||||
|
Loans:
|
||||||||||||||||||||
|
Commercial
|
212,492
|
231,663
|
231,212
|
195,805
|
199,499
|
|||||||||||||||
|
Residential mortgage loans
|
3,780,167
|
3,724,746
|
3,681,898
|
3,627,121
|
3,583,774
|
|||||||||||||||
|
Home equity line of credit
|
242,194
|
248,320
|
254,445
|
265,753
|
267,922
|
|||||||||||||||
|
Installment loans
|
9,617
|
9,826
|
10,006
|
10,713
|
11,001
|
|||||||||||||||
|
Loans, net of deferred net costs
|
4,244,470
|
4,214,555
|
4,177,561
|
4,099,392
|
4,062,196
|
|||||||||||||||
|
Less: Allowance for loan losses
|
49,595
|
49,123
|
48,144
|
46,155
|
44,317
|
|||||||||||||||
|
Net loans
|
4,194,875
|
4,165,432
|
4,129,417
|
4,053,237
|
4,017,879
|
|||||||||||||||
|
Bank premises and equipment, net
|
34,412
|
34,417
|
34,042
|
34,428
|
34,622
|
|||||||||||||||
|
Operating lease right-of-use assets
|
47,885
|
47,174
|
48,712
|
49,955
|
51,475
|
|||||||||||||||
|
Other assets
|
59,124
|
57,244
|
57,155
|
52,905
|
58,876
|
|||||||||||||||
|
Total assets
|
$
|
5,901,796
|
5,735,929
|
5,677,003
|
5,256,647
|
5,221,322
|
||||||||||||||
|
LIABILITIES:
|
||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||
|
Demand
|
$
|
652,756
|
635,345
|
612,960
|
480,255
|
463,858
|
||||||||||||||
|
Interest-bearing checking
|
1,086,558
|
1,024,290
|
1,001,592
|
895,254
|
875,672
|
|||||||||||||||
|
Savings accounts
|
1,285,501
|
1,235,259
|
1,191,682
|
1,122,116
|
1,113,146
|
|||||||||||||||
|
Money market deposit accounts
|
716,005
|
699,132
|
666,304
|
617,198
|
599,163
|
|||||||||||||||
|
Time deposits
|
1,296,373
|
1,305,024
|
1,392,769
|
1,367,005
|
1,398,177
|
|||||||||||||||
|
Total deposits
|
5,037,193
|
4,899,050
|
4,865,307
|
4,481,828
|
4,450,016
|
|||||||||||||||
|
Short-term borrowings
|
214,755
|
193,455
|
177,278
|
148,090
|
148,666
|
|||||||||||||||
|
Operating lease liabilities
|
52,784
|
52,125
|
53,710
|
54,998
|
56,553
|
|||||||||||||||
|
Accrued expenses and other liabilities
|
28,903
|
30,771
|
27,287
|
23,546
|
27,830
|
|||||||||||||||
|
Total liabilities
|
5,333,635
|
5,175,401
|
5,123,582
|
4,708,462
|
4,683,065
|
|||||||||||||||
|
SHAREHOLDERS' EQUITY:
|
||||||||||||||||||||
|
Capital stock
|
100,205
|
100,205
|
100,205
|
100,205
|
100,205
|
|||||||||||||||
|
Surplus
|
176,442
|
176,441
|
176,437
|
176,431
|
176,427
|
|||||||||||||||
|
Undivided profits
|
313,974
|
306,741
|
299,239
|
294,553
|
288,067
|
|||||||||||||||
|
Accumulated other comprehensive income, net of tax
|
11,936
|
11,537
|
11,936
|
11,392
|
4,461
|
|||||||||||||||
|
Treasury stock at cost
|
(34,396
|
)
|
(34,396
|
)
|
(34,396
|
)
|
(34,396
|
)
|
(30,903
|
)
|
||||||||||
|
Total shareholders' equity
|
568,161
|
560,528
|
553,421
|
548,185
|
538,257
|
|||||||||||||||
|
Total liabilities and shareholders' equity
|
$
|
5,901,796
|
5,735,929
|
5,677,003
|
5,256,647
|
5,221,322
|
||||||||||||||
|
Outstanding shares (in thousands)
|
96,433
|
96,433
|
96,433
|
96,433
|
96,922
|
|||||||||||||||
|
12/31/2020
|
9/30/2020
|
6/30/2020
|
3/31/2020
|
12/31/2019
|
||||||||||||||||
|
Nonperforming Assets
|
||||||||||||||||||||
|
New York and other states*
|
||||||||||||||||||||
|
Loans in nonaccrual status:
|
||||||||||||||||||||
|
Commercial
|
$
|
452
|
491
|
571
|
630
|
816
|
||||||||||||||
|
Real estate mortgage - 1 to 4 family
|
19,379
|
19,977
|
20,215
|
18,570
|
18,407
|
|||||||||||||||
|
Installment
|
43
|
49
|
6
|
24
|
3
|
|||||||||||||||
|
Total non-accrual loans
|
19,874
|
20,517
|
20,792
|
19,224
|
19,226
|
|||||||||||||||
|
Other nonperforming real estate mortgages - 1 to 4 family
|
23
|
25
|
26
|
27
|
29
|
|||||||||||||||
|
Total nonperforming loans
|
19,897
|
20,542
|
20,818
|
19,251
|
19,255
|
|||||||||||||||
|
Other real estate owned
|
541
|
423
|
830
|
1,284
|
1,579
|
|||||||||||||||
|
Total nonperforming assets
|
$
|
20,438
|
20,965
|
21,648
|
20,535
|
20,834
|
||||||||||||||
|
Florida
|
||||||||||||||||||||
|
Loans in nonaccrual status:
|
||||||||||||||||||||
|
Commercial
|
$
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||
|
Real estate mortgage - 1 to 4 family
|
1,187
|
1,254
|
1,111
|
1,492
|
1,614
|
|||||||||||||||
|
Installment
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total non-accrual loans
|
1,187
|
1,254
|
1,111
|
1,492
|
1,614
|
|||||||||||||||
|
Other nonperforming real estate mortgages - 1 to 4 family
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total nonperforming loans
|
1,187
|
1,254
|
1,111
|
1,492
|
1,614
|
|||||||||||||||
|
Other real estate owned
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total nonperforming assets
|
$
|
1,187
|
1,254
|
1,111
|
1,492
|
1,614
|
||||||||||||||
|
Total
|
||||||||||||||||||||
|
Loans in nonaccrual status:
|
||||||||||||||||||||
|
Commercial
|
$
|
452
|
491
|
571
|
630
|
816
|
||||||||||||||
|
Real estate mortgage - 1 to 4 family
|
20,566
|
21,231
|
21,326
|
20,062
|
20,021
|
|||||||||||||||
|
Installment
|
43
|
49
|
6
|
24
|
3
|
|||||||||||||||
|
Total non-accrual loans
|
21,061
|
21,771
|
21,903
|
20,716
|
20,840
|
|||||||||||||||
|
Other nonperforming real estate mortgages - 1 to 4 family
|
23
|
25
|
26
|
27
|
29
|
|||||||||||||||
|
Total nonperforming loans
|
21,084
|
21,796
|
21,929
|
20,743
|
20,869
|
|||||||||||||||
|
Other real estate owned
|
541
|
423
|
830
|
1,284
|
1,579
|
|||||||||||||||
|
Total nonperforming assets
|
$
|
21,625
|
22,219
|
22,759
|
22,027
|
22,448
|
||||||||||||||
|
Quarterly Net (Recoveries) Chargeoffs
|
||||||||||||||||||||
|
New York and other states*
|
||||||||||||||||||||
|
Commercial
|
$
|
32
|
(1
|
)
|
(6
|
)
|
1
|
(1
|
)
|
|||||||||||
|
Real estate mortgage - 1 to 4 family
|
(27
|
)
|
4
|
(27
|
)
|
140
|
146
|
|||||||||||||
|
Installment
|
109
|
18
|
44
|
4
|
67
|
|||||||||||||||
|
Total net (recoveries) chargeoffs
|
$
|
114
|
21
|
11
|
145
|
212
|
||||||||||||||
|
Florida
|
||||||||||||||||||||
|
Commercial
|
$
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||
|
Real estate mortgage - 1 to 4 family
|
(1
|
)
|
-
|
-
|
(2
|
)
|
(1
|
)
|
||||||||||||
|
Installment
|
15
|
-
|
-
|
19
|
1
|
|||||||||||||||
|
Total net (recoveries) chargeoffs
|
$
|
14
|
-
|
-
|
17
|
-
|
||||||||||||||
|
Total
|
||||||||||||||||||||
|
Commercial
|
$
|
32
|
(1
|
)
|
(6
|
)
|
1
|
(1
|
)
|
|||||||||||
|
Real estate mortgage - 1 to 4 family
|
(28
|
)
|
4
|
(27
|
)
|
138
|
145
|
|||||||||||||
|
Installment
|
124
|
18
|
44
|
23
|
68
|
|||||||||||||||
|
Total net (recoveries) chargeoffs
|
$
|
128
|
21
|
11
|
162
|
212
|
||||||||||||||
|
Asset Quality Ratios
|
||||||||||||||||||||
|
Total nonperforming loans (1)
|
$
|
21,084
|
21,796
|
21,929
|
20,743
|
20,869
|
||||||||||||||
|
Total nonperforming assets (1)
|
21,625
|
22,219
|
22,759
|
22,027
|
22,448
|
|||||||||||||||
|
Total net (recoveries) chargeoffs (2)
|
128
|
21
|
11
|
162
|
212
|
|||||||||||||||
|
Allowance for loan losses (1)
|
49,595
|
49,123
|
48,144
|
46,155
|
44,317
|
|||||||||||||||
|
Nonperforming loans to total loans
|
0.50
|
%
|
0.52
|
%
|
0.52
|
%
|
0.51
|
%
|
0.51
|
%
|
||||||||||
|
Nonperforming assets to total assets
|
0.37
|
%
|
0.39
|
%
|
0.40
|
%
|
0.42
|
%
|
0.43
|
%
|
||||||||||
|
Allowance for loan losses to total loans
|
1.17
|
%
|
1.17
|
%
|
1.15
|
%
|
1.13
|
%
|
1.09
|
%
|
||||||||||
|
Coverage ratio (1)
|
235.2
|
%
|
225.4
|
%
|
219.5
|
%
|
222.5
|
%
|
212.4
|
%
|
||||||||||
|
Annualized net chargeoffs to average loans (2)
|
0.01
|
%
|
0.00
|
%
|
0.00
|
%
|
0.02
|
%
|
0.02
|
%
|
||||||||||
|
Allowance for loan losses to annualized net chargeoffs (2)
|
96.9
|
x
|
584.8
|
x
|
1094.2
|
x
|
71.2
|
x
|
52.3
|
x
|
||||||||||
|
*
|
Includes New York, New Jersey, Vermont and Massachusetts.
|
|
(1)
|
At period-end
|
|
(2)
|
For the period ended
|
|
(Unaudited)
|
Three months ended
December 31, 2020
|
Three months ended
December 31, 2019
|
||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Average
Rate
|
Average
Balance
|
Interest
|
Average
Rate
|
|||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||||||||||
|
U. S. government sponsored enterprises
|
$
|
25,761
|
27
|
0.42
|
%
|
$
|
127,284
|
609
|
1.91
|
%
|
||||||||||||||
|
Mortgage backed securities and collateralized mortgage obligations - residential
|
314,022
|
1,172
|
1.49
|
396,335
|
2,334
|
2.36
|
||||||||||||||||||
|
State and political subdivisions
|
108
|
3
|
7.89
|
165
|
4
|
9.70
|
||||||||||||||||||
|
Corporate bonds
|
64,534
|
349
|
2.17
|
37,795
|
295
|
3.12
|
||||||||||||||||||
|
Small Business Administration - guaranteed participation securities
|
41,562
|
212
|
2.05
|
49,787
|
253
|
2.03
|
||||||||||||||||||
|
Other
|
685
|
7
|
4.09
|
685
|
6
|
3.50
|
||||||||||||||||||
|
Total securities available for sale
|
446,672
|
1,770
|
1.59
|
612,051
|
3,501
|
2.29
|
||||||||||||||||||
|
Federal funds sold and other short-term Investments
|
916,198
|
246
|
0.11
|
395,311
|
1,635
|
1.65
|
||||||||||||||||||
|
Held to maturity securities:
|
||||||||||||||||||||||||
|
Mortgage backed securities and collateralized mortgage obligations - residential
|
14,406
|
129
|
3.58
|
19,185
|
184
|
3.84
|
||||||||||||||||||
|
Total held to maturity securities
|
14,406
|
129
|
3.58
|
19,185
|
184
|
3.84
|
||||||||||||||||||
|
Federal Reserve Bank and Federal Home Loan Bank stock
|
5,506
|
70
|
5.09
|
9,183
|
203
|
8.84
|
||||||||||||||||||
|
Commercial loans
|
224,838
|
3,009
|
5.35
|
192,427
|
2,517
|
5.23
|
||||||||||||||||||
|
Residential mortgage loans
|
3,756,304
|
35,368
|
3.77
|
3,547,219
|
36,179
|
4.08
|
||||||||||||||||||
|
Home equity lines of credit
|
245,401
|
2,361
|
3.83
|
270,766
|
3,110
|
4.59
|
||||||||||||||||||
|
Installment loans
|
9,416
|
168
|
7.09
|
10,682
|
196
|
7.34
|
||||||||||||||||||
|
Loans, net of unearned income
|
4,235,959
|
40,906
|
3.86
|
4,021,094
|
42,002
|
4.18
|
||||||||||||||||||
|
Total interest earning assets
|
5,618,741
|
43,121
|
3.07
|
5,056,824
|
47,525
|
3.76
|
||||||||||||||||||
|
Allowance for loan losses
|
(49,426
|
)
|
(44,320
|
)
|
||||||||||||||||||||
|
Cash & non-interest earning assets
|
201,371
|
188,605
|
||||||||||||||||||||||
|
Total assets
|
$
|
5,770,686
|
$
|
5,201,109
|
||||||||||||||||||||
|
Liabilities and shareholders' equity
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Interest bearing checking accounts
|
$
|
1,036,808
|
51
|
0.02
|
%
|
$
|
864,774
|
21
|
0.01
|
%
|
||||||||||||||
|
Money market accounts
|
710,105
|
447
|
0.25
|
583,048
|
1,175
|
0.81
|
||||||||||||||||||
|
Savings
|
1,258,666
|
156
|
0.05
|
1,111,259
|
271
|
0.10
|
||||||||||||||||||
|
Time deposits
|
1,284,075
|
3,053
|
0.95
|
1,422,049
|
7,468
|
2.10
|
||||||||||||||||||
|
Total interest bearing deposits
|
4,289,654
|
3,707
|
0.34
|
3,981,130
|
8,935
|
0.90
|
||||||||||||||||||
|
Short-term borrowings
|
200,028
|
232
|
0.46
|
154,898
|
347
|
0.90
|
||||||||||||||||||
|
Total interest bearing liabilities
|
4,489,682
|
3,939
|
0.35
|
4,136,028
|
9,282
|
0.90
|
||||||||||||||||||
|
Demand deposits
|
640,190
|
454,585
|
||||||||||||||||||||||
|
Other liabilities
|
77,197
|
80,386
|
||||||||||||||||||||||
|
Shareholders' equity
|
563,617
|
530,110
|
||||||||||||||||||||||
|
Total liabilities and shareholders' equity
|
$
|
5,770,686
|
$
|
5,201,109
|
||||||||||||||||||||
|
Net interest income, tax equivalent
|
39,182
|
38,243
|
||||||||||||||||||||||
|
Net interest spread
|
2.72
|
%
|
2.86
|
%
|
||||||||||||||||||||
|
Net interest margin (net interest income to total interest earning assets)
|
2.79
|
%
|
3.02
|
%
|
||||||||||||||||||||
|
Tax equivalent adjustment
|
(1
|
)
|
(2
|
)
|
||||||||||||||||||||
|
Net interest income
|
39,181
|
38,241
|
||||||||||||||||||||||
|
(dollars in thousands)
(Unaudited)
|
Year ended
December 31, 2020
|
Year ended
December 31, 2019
|
||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Average
Rate
|
Average
Balance
|
Interest
|
Average
Rate
|
|||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||||||||||
|
U. S. government sponsored enterprises
|
$
|
38,508
|
568
|
1.48
|
%
|
$
|
156,292
|
3,209
|
2.05
|
%
|
||||||||||||||
|
Mortgage backed securities and collateralized mortgage obligations - residential
|
333,093
|
6,131
|
1.84
|
345,718
|
8,219
|
2.38
|
||||||||||||||||||
|
State and political subdivisions
|
111
|
9
|
7.82
|
167
|
13
|
7.78
|
||||||||||||||||||
|
Corporate bonds
|
50,982
|
1,721
|
3.38
|
34,637
|
1,096
|
3.16
|
||||||||||||||||||
|
Small Business Administration - guaranteed participation securities
|
44,379
|
902
|
2.03
|
53,269
|
1,121
|
2.10
|
||||||||||||||||||
|
Other
|
686
|
23
|
3.35
|
685
|
22
|
3.21
|
||||||||||||||||||
|
Total securities available for sale
|
467,759
|
9,354
|
2.00
|
590,768
|
13,680
|
2.32
|
||||||||||||||||||
|
Federal funds sold and other short-term Investments
|
748,085
|
1,948
|
0.26
|
477,181
|
10,478
|
2.20
|
||||||||||||||||||
|
Held to maturity securities:
|
||||||||||||||||||||||||
|
Mortgage backed securities and collateralized mortgage obligations - residential
|
16,376
|
604
|
3.69
|
20,643
|
797
|
3.86
|
||||||||||||||||||
|
Total held to maturity securities
|
16,376
|
604
|
3.69
|
20,643
|
797
|
3.86
|
||||||||||||||||||
|
Federal Reserve Bank and Federal Home Loan Bank stock
|
7,381
|
421
|
5.70
|
9,123
|
568
|
6.23
|
||||||||||||||||||
|
Commercial loans
|
219,328
|
10,788
|
4.92
|
191,636
|
10,243
|
5.35
|
||||||||||||||||||
|
Residential mortgage loans
|
3,678,536
|
144,212
|
3.92
|
3,445,940
|
141,964
|
4.12
|
||||||||||||||||||
|
Home equity lines of credit
|
255,583
|
10,259
|
4.01
|
277,905
|
13,551
|
4.88
|
||||||||||||||||||
|
Installment loans
|
9,952
|
705
|
7.08
|
10,718
|
852
|
7.95
|
||||||||||||||||||
|
Loans, net of unearned income
|
4,163,399
|
165,964
|
3.99
|
3,926,199
|
166,610
|
4.24
|
||||||||||||||||||
|
Total interest earning assets
|
5,403,000
|
178,291
|
3.30
|
5,023,914
|
192,133
|
3.82
|
||||||||||||||||||
|
Allowance for loan losses
|
(47,330
|
)
|
(44,639
|
)
|
||||||||||||||||||||
|
Cash & non-interest earning assets
|
197,966
|
182,545
|
||||||||||||||||||||||
|
Total assets
|
$
|
5,553,636
|
$
|
5,161,820
|
||||||||||||||||||||
|
Liabilities and shareholders' equity
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Interest bearing checking accounts
|
$
|
971,385
|
148
|
0.02
|
%
|
$
|
874,700
|
288
|
0.03
|
%
|
||||||||||||||
|
Money market accounts
|
662,107
|
3,042
|
0.46
|
555,547
|
4,297
|
0.77
|
||||||||||||||||||
|
Savings
|
1,191,532
|
716
|
0.06
|
1,134,050
|
1,338
|
0.12
|
||||||||||||||||||
|
Time deposits
|
1,350,163
|
19,792
|
1.47
|
1,417,487
|
28,930
|
2.04
|
||||||||||||||||||
|
Total interest bearing deposits
|
4,175,187
|
23,698
|
0.57
|
3,981,784
|
34,853
|
0.88
|
||||||||||||||||||
|
Short-term borrowings
|
180,065
|
1,010
|
0.56
|
159,220
|
1,468
|
0.92
|
||||||||||||||||||
|
Total interest bearing liabilities
|
4,355,252
|
24,708
|
0.57
|
4,141,004
|
36,321
|
0.88
|
||||||||||||||||||
|
Demand deposits
|
567,265
|
427,276
|
||||||||||||||||||||||
|
Other liabilities
|
77,487
|
80,051
|
||||||||||||||||||||||
|
Shareholders' equity
|
553,632
|
513,489
|
||||||||||||||||||||||
|
Total liabilities and shareholders' equity
|
$
|
5,553,636
|
$
|
5,161,820
|
||||||||||||||||||||
|
Net interest income, tax equivalent
|
153,583
|
155,812
|
||||||||||||||||||||||
|
Net interest spread
|
2.73
|
%
|
2.94
|
%
|
||||||||||||||||||||
|
Net interest margin (net interest income to total interest earning assets)
|
2.84
|
%
|
3.10
|
%
|
||||||||||||||||||||
|
Tax equivalent adjustment
|
(3
|
)
|
(5
|
)
|
||||||||||||||||||||
|
Net interest income
|
153,580
|
155,807
|
||||||||||||||||||||||
|
Tangible Book Value Per Share
|
12/31/2020
|
9/30/2020
|
12/31/2019
|
|||||||||
|
Equity (GAAP)
|
$
|
568,161
|
560,528
|
538,257
|
||||||||
|
Less: Intangible assets
|
553
|
553
|
553
|
|||||||||
|
Tangible equity (Non-GAAP)
|
567,608
|
559,975
|
537,704
|
|||||||||
|
Shares outstanding
|
96,433
|
96,433
|
96,922
|
|||||||||
|
Tangible book value per share (Non-GAAP)
|
5.89
|
5.81
|
5.55
|
|||||||||
|
Book value per share (GAAP)
|
5.89
|
5.81
|
5.55
|
|||||||||
|
Tangible Equity to Tangible Assets
|
||||||||||||
|
Total Assets (GAAP)
|
$
|
5,901,796
|
5,735,929
|
5,221,322
|
||||||||
|
Less: Intangible assets
|
553
|
553
|
553
|
|||||||||
|
Tangible assets (Non-GAAP)
|
5,901,243
|
5,735,376
|
5,220,769
|
|||||||||
|
Tangible Equity to Tangible Assets (Non-GAAP)
|
9.62
|
%
|
9.76
|
%
|
10.30
|
%
|
||||||
|
Equity to Assets (GAAP)
|
9.63
|
%
|
9.77
|
%
|
10.31
|
%
|
||||||
|
Three months ended
|
Year ended
|
|||||||||||||||||||
|
Efficiency Ratio
|
12/31/2020
|
9/30/2020
|
12/31/2019
|
12/31/2020
|
12/31/2019
|
|||||||||||||||
|
Net interest income (GAAP)
|
$
|
39,181
|
38,165
|
38,241
|
$
|
153,580
|
155,807
|
|||||||||||||
|
Taxable equivalent adjustment
|
1
|
1
|
2
|
3
|
5
|
|||||||||||||||
|
Net interest income (fully taxable equivalent) (Non-GAAP)
|
39,182
|
38,166
|
38,243
|
153,583
|
155,812
|
|||||||||||||||
|
Non-interest income (GAAP)
|
4,069
|
4,341
|
4,115
|
17,170
|
18,591
|
|||||||||||||||
|
Less: Net gain on securities
|
-
|
-
|
-
|
1,155
|
-
|
|||||||||||||||
|
Revenue used for efficiency ratio (Non-GAAP)
|
43,251
|
42,507
|
42,358
|
169,598
|
174,403
|
|||||||||||||||
|
Total noninterest expense (GAAP)
|
24,830
|
22,674
|
23,891
|
95,704
|
97,730
|
|||||||||||||||
|
Less: Other real estate (income) expense, net
|
45
|
(115
|
)
|
(385
|
)
|
92
|
(166
|
)
|
||||||||||||
|
Expense used for efficiency ratio (Non-GAAP)
|
24,785
|
22,789
|
24,276
|
95,612
|
97,896
|
|||||||||||||||
|
Efficiency Ratio
|
57.31
|
%
|
53.61
|
%
|
57.31
|
%
|
56.38
|
%
|
56.13
|
%
|
||||||||||