|
|
|
|
|
State or Other Jurisdiction of Incorporation or Organization
|
Commission File No.
|
I.R.S. Employer Identification Number
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
| Item 2.02. |
Results of Operations and Financial Condition
|
| Item 9.01. |
Financial Statements and Exhibits
|
| (c) |
Exhibits
|
|
Reg S-K Exhibit No.
|
Description
|
|
Press release dated October 21, 2020 for the period ending September 30, 2020, regarding quarterly results.
|
|
|
104
|
Cover Page Interactive Data File – the cover page XBRL tags are embedded within the Inline XBRL document.
|
|
Dated: October 21, 2020
|
||
|
TrustCo Bank Corp NY
|
||
|
(Registrant)
|
||
|
By:
|
/s/ Michael M. Ozimek
|
|
|
Michael M. Ozimek
|
||
|
Executive Vice President and
|
||
|
Chief Financial Officer
|
||
![]() |
News Release |
|
Subsidiary:
|
Trustco Bank
|
NASDAQ -- TRST
|
|
Contact:
|
Robert Leonard
|
|
Executive Vice President and
|
|
|
Chief Risk Officer
|
|
|
(518) 381-3693
|
|
Three months ended
|
||||||||||||
|
9/30/2020
|
6/30/2020
|
9/30/2019
|
||||||||||
|
Summary of operations
|
||||||||||||
|
Net interest income (TE)
|
$
|
38,166
|
37,681
|
38,644
|
||||||||
|
Provision for loan losses
|
1,000
|
2,000
|
-
|
|||||||||
|
Noninterest income, excluding net gain on securities transactions
|
4,341
|
3,426
|
4,925
|
|||||||||
|
Noninterest expense
|
22,674
|
23,932
|
24,070
|
|||||||||
|
Net income
|
14,071
|
11,254
|
14,708
|
|||||||||
|
Per common share
|
||||||||||||
|
Net income per share:
|
||||||||||||
|
- Basic
|
$
|
0.146
|
0.117
|
0.152
|
||||||||
|
- Diluted
|
0.146
|
0.117
|
0.152
|
|||||||||
|
Cash dividends
|
0.068
|
0.068
|
0.068
|
|||||||||
|
Book value at period end
|
5.81
|
5.73
|
5.42
|
|||||||||
|
Market price at period end
|
5.22
|
6.33
|
8.15
|
|||||||||
|
At period end
|
||||||||||||
|
Full time equivalent employees
|
771
|
806
|
823
|
|||||||||
|
Full service banking offices
|
148
|
148
|
148
|
|||||||||
|
Performance ratios
|
||||||||||||
|
Return on average assets
|
0.98
|
%
|
0.82
|
1.12
|
||||||||
|
Return on average equity
|
10.04
|
8.21
|
11.19
|
|||||||||
|
Efficiency (1)
|
53.61
|
58.30
|
55.17
|
|||||||||
|
Net interest spread (TE)
|
2.63
|
2.69
|
2.88
|
|||||||||
|
Net interest margin (TE)
|
2.73
|
2.81
|
3.04
|
|||||||||
|
Dividend payout ratio
|
46.68
|
58.37
|
44.85
|
|||||||||
|
Capital ratios at period end
|
||||||||||||
|
Consolidated tangible equity to tangible assets (2)
|
9.76
|
%
|
9.74
|
10.07
|
||||||||
|
Consolidated equity to assets
|
9.77
|
%
|
9.75
|
10.07
|
||||||||
|
Asset quality analysis at period end
|
||||||||||||
|
Nonperforming loans to total loans
|
0.52
|
0.52
|
0.53
|
|||||||||
|
Nonperforming assets to total assets
|
0.39
|
0.40
|
0.45
|
|||||||||
|
Allowance for loan losses to total loans
|
1.17
|
1.15
|
1.11
|
|||||||||
|
Coverage ratio (3)
|
2.3
|
x
|
2.2
|
x
|
2.1
|
x
|
||||||
|
(1)
|
Non-GAAP measure; calculated as noninterest expense (excluding ORE income/expense) divided by taxable equivalent net interest income plus noninterest income.
|
|
(2)
|
Non-GAAP measure; calculated as total equity less $553 of intangible assets divided by total assets less $553 of intangible assets.
|
|
(3)
|
Calculated as allowance for loan losses divided by total nonperforming loans.
|
|
Nine months ended
|
||||||||
|
9/30/2020
|
9/30/2019
|
|||||||
|
Summary of operations
|
||||||||
|
Net interest income (TE)
|
$
|
114,401
|
117,569
|
|||||
|
Provision (Credit) for loan losses
|
5,000
|
(41
|
)
|
|||||
|
Net gain on securities transactions
|
1,155
|
-
|
||||||
|
Noninterest income, excluding net gain on securities transactions
|
11,946
|
14,476
|
||||||
|
Noninterest expense
|
70,874
|
73,839
|
||||||
|
Net income
|
38,638
|
43,933
|
||||||
|
Per common share
|
||||||||
|
Net income per share:
|
||||||||
|
- Basic
|
$
|
0.400
|
0.454
|
|||||
|
- Diluted
|
0.400
|
0.453
|
||||||
|
Cash dividends
|
0.204
|
0.204
|
||||||
|
Book value at period end
|
5.81
|
5.42
|
||||||
|
Market price at period end
|
5.22
|
8.15
|
||||||
|
Performance ratios
|
||||||||
|
Return on average assets
|
0.94
|
1.14
|
||||||
|
Return on average equity
|
9.38
|
11.56
|
||||||
|
Efficiency (1)
|
56.06
|
55.75
|
||||||
|
Net interest spread (TE)
|
2.74
|
2.98
|
||||||
|
Net interest margin (TE)
|
2.86
|
3.13
|
||||||
|
Dividend payout ratio
|
51.03
|
45.00
|
||||||
|
(1)
|
Non-GAAP measure; calculated as noninterest expense (excluding ORE income/expense) divided by taxable equivalent net interest income plus noninterest income
(excluding net gain on securities transactions).
|
|
Three months ended
|
||||||||||||||||||||
|
9/30/2020
|
6/30/2020
|
3/31/2020
|
12/31/2019
|
9/30/2019
|
||||||||||||||||
|
Interest and dividend income:
|
||||||||||||||||||||
|
Interest and fees on loans
|
$
|
41,330
|
41,665
|
42,063
|
42,002
|
41,923
|
||||||||||||||
|
Interest and dividends on securities available for sale:
|
||||||||||||||||||||
|
U. S. government sponsored enterprises
|
14
|
106
|
421
|
609
|
996
|
|||||||||||||||
|
State and political subdivisions
|
1
|
2
|
1
|
2
|
2
|
|||||||||||||||
|
Mortgage-backed securities and collateralized mortgage obligations - residential
|
1,319
|
1,527
|
2,113
|
2,334
|
2,178
|
|||||||||||||||
|
Corporate bonds
|
646
|
488
|
238
|
295
|
321
|
|||||||||||||||
|
Small Business Administration - guaranteed participation securities
|
216
|
229
|
245
|
253
|
282
|
|||||||||||||||
|
Other securities
|
5
|
5
|
6
|
6
|
6
|
|||||||||||||||
|
Total interest and dividends on securities available for sale
|
2,201
|
2,357
|
3,024
|
3,499
|
3,785
|
|||||||||||||||
|
Interest on held to maturity securities:
|
||||||||||||||||||||
|
Mortgage-backed securities and collateralized mortgage obligations - residential
|
138
|
162
|
175
|
184
|
187
|
|||||||||||||||
|
Total interest on held to maturity securities
|
138
|
162
|
175
|
184
|
187
|
|||||||||||||||
|
Federal Reserve Bank and Federal Home Loan Bank stock
|
77
|
192
|
82
|
203
|
81
|
|||||||||||||||
|
Interest on federal funds sold and other short-term investments
|
242
|
193
|
1,267
|
1,635
|
2,552
|
|||||||||||||||
|
Total interest income
|
43,988
|
44,569
|
46,611
|
47,523
|
48,528
|
|||||||||||||||
|
Interest expense:
|
||||||||||||||||||||
|
Interest on deposits:
|
||||||||||||||||||||
|
Interest-bearing checking
|
55
|
26
|
16
|
21
|
52
|
|||||||||||||||
|
Savings
|
161
|
166
|
233
|
271
|
323
|
|||||||||||||||
|
Money market deposit accounts
|
637
|
862
|
1,096
|
1,175
|
1,177
|
|||||||||||||||
|
Time deposits
|
4,749
|
5,599
|
6,391
|
7,468
|
7,974
|
|||||||||||||||
|
Interest on short-term borrowings
|
221
|
235
|
322
|
347
|
359
|
|||||||||||||||
|
Total interest expense
|
5,823
|
6,888
|
8,058
|
9,282
|
9,885
|
|||||||||||||||
|
Net interest income
|
38,165
|
37,681
|
38,553
|
38,241
|
38,643
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Less: Provision for loan losses
|
1,000
|
2,000
|
2,000
|
200
|
-
|
|||||||||||||||
|
Net interest income after provision for loan losses
|
37,165
|
35,681
|
36,553
|
38,041
|
38,643
|
|||||||||||||||
|
Noninterest income:
|
||||||||||||||||||||
|
Trustco Financial Services income
|
1,784
|
1,368
|
1,600
|
1,454
|
1,517
|
|||||||||||||||
|
Fees for services to customers
|
2,292
|
1,807
|
2,315
|
2,377
|
2,602
|
|||||||||||||||
|
Net gain on securities transactions
|
-
|
-
|
1,155
|
-
|
-
|
|||||||||||||||
|
Other
|
265
|
251
|
264
|
284
|
806
|
|||||||||||||||
|
Total noninterest income
|
4,341
|
3,426
|
5,334
|
4,115
|
4,925
|
|||||||||||||||
|
Noninterest expenses:
|
||||||||||||||||||||
|
Salaries and employee benefits
|
10,899
|
11,648
|
11,373
|
11,743
|
11,725
|
|||||||||||||||
|
Net occupancy expense
|
4,277
|
4,385
|
4,306
|
4,399
|
4,094
|
|||||||||||||||
|
Equipment expense
|
1,607
|
1,606
|
1,802
|
1,768
|
1,689
|
|||||||||||||||
|
Professional services
|
1,311
|
1,182
|
1,481
|
1,449
|
1,507
|
|||||||||||||||
|
Outsourced services
|
1,875
|
1,875
|
2,075
|
1,925
|
1,875
|
|||||||||||||||
|
Advertising expense
|
305
|
601
|
488
|
464
|
494
|
|||||||||||||||
|
FDIC and other insurance
|
660
|
609
|
294
|
259
|
282
|
|||||||||||||||
|
Other real estate (income) expense, net
|
(115
|
)
|
(32
|
)
|
194
|
(385
|
)
|
33
|
||||||||||||
|
Other
|
1,855
|
2,058
|
2,255
|
2,269
|
2,371
|
|||||||||||||||
|
Total noninterest expenses
|
22,674
|
23,932
|
24,268
|
23,891
|
24,070
|
|||||||||||||||
|
Income before taxes
|
18,832
|
15,175
|
17,619
|
18,265
|
19,498
|
|||||||||||||||
|
Income taxes
|
4,761
|
3,921
|
4,306
|
4,358
|
4,790
|
|||||||||||||||
|
Net income
|
$
|
14,071
|
11,254
|
13,313
|
13,907
|
14,708
|
||||||||||||||
|
Net income per common share:
|
||||||||||||||||||||
|
- Basic
|
$
|
0.146
|
0.117
|
0.138
|
0.143
|
0.152
|
||||||||||||||
|
|
||||||||||||||||||||
|
- Diluted
|
0.146
|
0.117
|
0.138
|
0.143
|
0.152
|
|||||||||||||||
|
Average basic shares (in thousands)
|
96,433
|
96,433
|
96,727
|
96,919
|
96,907
|
|||||||||||||||
|
Average diluted shares (in thousands)
|
96,440
|
96,437
|
96,750
|
97,015
|
96,977
|
|||||||||||||||
|
Note: Taxable equivalent net interest income
|
$
|
38,166
|
37,681
|
38,554
|
38,243
|
38,644
|
||||||||||||||
|
Nine months ended
|
||||||||
|
9/30/2020
|
9/30/2019
|
|||||||
|
Interest and dividend income:
|
||||||||
|
Interest and fees on loans
|
$
|
125,058
|
124,608
|
|||||
|
Interest and dividends on securities available for sale:
|
||||||||
|
U. S. government sponsored enterprises
|
541
|
2,600
|
||||||
|
State and political subdivisions
|
4
|
6
|
||||||
|
Mortgage-backed securities and collateralized mortgage obligations - residential
|
4,959
|
5,885
|
||||||
|
Corporate bonds
|
1,372
|
801
|
||||||
|
Small Business Administration - guaranteed participation securities
|
690
|
868
|
||||||
|
Other securities
|
16
|
16
|
||||||
|
Total interest and dividends on securities available for sale
|
7,582
|
10,176
|
||||||
|
Interest on held to maturity securities:
|
||||||||
|
Mortgage-backed securities-residential
|
475
|
613
|
||||||
|
Total interest on held to maturity securities
|
475
|
613
|
||||||
|
Federal Reserve Bank and Federal Home Loan Bank stock
|
351
|
365
|
||||||
|
Interest on federal funds sold and other short-term investments
|
1,702
|
8,843
|
||||||
|
Total interest income
|
135,168
|
144,605
|
||||||
|
Interest expense:
|
||||||||
|
Interest on deposits:
|
||||||||
|
Interest-bearing checking
|
97
|
267
|
||||||
|
Savings
|
560
|
1,067
|
||||||
|
Money market deposit accounts
|
2,595
|
3,122
|
||||||
|
Time deposits
|
16,739
|
21,462
|
||||||
|
Interest on short-term borrowings
|
778
|
1,121
|
||||||
|
Total interest expense
|
20,769
|
27,039
|
||||||
|
Net interest income
|
114,399
|
117,566
|
||||||
|
Less: Provision (Credit) for loan losses
|
5,000
|
(41
|
)
|
|||||
|
Net interest income after provision for loan losses
|
109,399
|
117,607
|
||||||
|
Noninterest income:
|
||||||||
|
Trustco Financial Services income
|
4,752
|
4,933
|
||||||
|
Fees for services to customers
|
6,414
|
7,733
|
||||||
|
Net gain on securities transactions
|
1,155
|
-
|
||||||
|
Other
|
780
|
1,810
|
||||||
|
Total noninterest income
|
13,101
|
14,476
|
||||||
|
Noninterest expenses:
|
||||||||
|
Salaries and employee benefits
|
33,920
|
34,887
|
||||||
|
Net occupancy expense
|
12,968
|
12,267
|
||||||
|
Equipment expense
|
5,015
|
5,300
|
||||||
|
Professional services
|
3,974
|
4,725
|
||||||
|
Outsourced services
|
5,825
|
5,675
|
||||||
|
Advertising expense
|
1,394
|
2,057
|
||||||
|
FDIC and other insurance
|
1,563
|
1,528
|
||||||
|
Other real estate expense, net
|
47
|
219
|
||||||
|
Other
|
6,168
|
7,181
|
||||||
|
Total noninterest expenses
|
70,874
|
73,839
|
||||||
|
Income before taxes
|
51,626
|
58,244
|
||||||
|
Income taxes
|
12,988
|
14,311
|
||||||
|
Net income
|
$
|
38,638
|
43,933
|
|||||
|
Net income per common share:
|
||||||||
|
- Basic
|
$
|
0.400
|
0.454
|
|||||
|
|
||||||||
|
- Diluted
|
0.400
|
0.453
|
||||||
|
Average basic shares (in thousands)
|
96,531
|
96,825
|
||||||
|
Average diluted shares (in thousands)
|
96,542
|
96,897
|
||||||
|
Note: Taxable equivalent net interest income
|
$
|
114,401
|
117,569
|
|||||
|
9/30/2020
|
6/30/2020
|
3/31/2020
|
12/31/2019
|
9/30/2019
|
||||||||||||||||
|
ASSETS:
|
||||||||||||||||||||
|
Cash and due from banks
|
$
|
47,703
|
44,726
|
43,362
|
48,198
|
49,526
|
||||||||||||||
|
Federal funds sold and other short term investments
|
908,616
|
908,110
|
492,691
|
408,648
|
401,151
|
|||||||||||||||
|
Total cash and cash equivalents
|
956,319
|
952,836
|
536,053
|
456,846
|
450,677
|
|||||||||||||||
|
Securities available for sale:
|
||||||||||||||||||||
|
U. S. government sponsored enterprises
|
29,996
|
-
|
54,970
|
104,512
|
164,490
|
|||||||||||||||
|
States and political subdivisions
|
111
|
111
|
112
|
162
|
169
|
|||||||||||||||
|
Mortgage-backed securities and collateralized mortgage obligations - residential
|
309,768
|
331,469
|
352,067
|
389,517
|
406,166
|
|||||||||||||||
|
Small Business Administration - guaranteed participation securities
|
44,070
|
45,998
|
46,768
|
48,511
|
50,970
|
|||||||||||||||
|
Corporate bonds
|
70,113
|
54,439
|
48,564
|
30,436
|
40,281
|
|||||||||||||||
|
Other securities
|
685
|
685
|
685
|
685
|
683
|
|||||||||||||||
|
Total securities available for sale
|
454,743
|
432,702
|
503,166
|
573,823
|
662,759
|
|||||||||||||||
|
Held to maturity securities:
|
||||||||||||||||||||
|
Mortgage-backed securities and collateralized mortgage
|
||||||||||||||||||||
|
obligations-residential
|
15,094
|
16,633
|
17,720
|
18,618
|
19,705
|
|||||||||||||||
|
Total held to maturity securities
|
15,094
|
16,633
|
17,720
|
18,618
|
19,705
|
|||||||||||||||
|
Federal Reserve Bank and Federal Home Loan Bank stock
|
5,506
|
5,506
|
9,183
|
9,183
|
9,183
|
|||||||||||||||
|
Loans:
|
||||||||||||||||||||
|
Commercial
|
231,663
|
231,212
|
195,805
|
199,499
|
192,443
|
|||||||||||||||
|
Residential mortgage loans
|
3,724,746
|
3,681,898
|
3,627,121
|
3,583,774
|
3,508,647
|
|||||||||||||||
|
Home equity line of credit
|
248,320
|
254,445
|
265,753
|
267,922
|
273,526
|
|||||||||||||||
|
Installment loans
|
9,826
|
10,006
|
10,713
|
11,001
|
10,703
|
|||||||||||||||
|
Loans, net of deferred net costs
|
4,214,555
|
4,177,561
|
4,099,392
|
4,062,196
|
3,985,319
|
|||||||||||||||
|
Less: Allowance for loan losses
|
49,123
|
48,144
|
46,155
|
44,317
|
44,329
|
|||||||||||||||
|
Net loans
|
4,165,432
|
4,129,417
|
4,053,237
|
4,017,879
|
3,940,990
|
|||||||||||||||
|
Bank premises and equipment, net
|
34,417
|
34,042
|
34,428
|
34,622
|
34,168
|
|||||||||||||||
|
Operating lease right-of-use assets
|
47,174
|
48,712
|
49,955
|
51,475
|
49,618
|
|||||||||||||||
|
Other assets
|
57,244
|
57,155
|
52,905
|
58,876
|
55,369
|
|||||||||||||||
|
Total assets
|
$
|
5,735,929
|
5,677,003
|
5,256,647
|
5,221,322
|
5,222,469
|
||||||||||||||
|
LIABILITIES:
|
||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||
|
Demand
|
$
|
635,345
|
612,960
|
480,255
|
463,858
|
453,439
|
||||||||||||||
|
Interest-bearing checking
|
1,024,290
|
1,001,592
|
895,254
|
875,672
|
869,101
|
|||||||||||||||
|
Savings accounts
|
1,235,259
|
1,191,682
|
1,122,116
|
1,113,146
|
1,110,947
|
|||||||||||||||
|
Money market deposit accounts
|
699,132
|
666,304
|
617,198
|
599,163
|
570,457
|
|||||||||||||||
|
Time deposits
|
1,305,024
|
1,392,769
|
1,367,005
|
1,398,177
|
1,457,223
|
|||||||||||||||
|
Total deposits
|
4,899,050
|
4,865,307
|
4,481,828
|
4,450,016
|
4,461,167
|
|||||||||||||||
|
Short-term borrowings
|
193,455
|
177,278
|
148,090
|
148,666
|
151,095
|
|||||||||||||||
|
Operating lease liabilities
|
52,125
|
53,710
|
54,998
|
56,553
|
54,731
|
|||||||||||||||
|
Accrued expenses and other liabilities
|
30,771
|
27,287
|
23,546
|
27,830
|
29,313
|
|||||||||||||||
|
Total liabilities
|
5,175,401
|
5,123,582
|
4,708,462
|
4,683,065
|
4,696,306
|
|||||||||||||||
|
SHAREHOLDERS' EQUITY:
|
||||||||||||||||||||
|
Capital stock
|
100,205
|
100,205
|
100,205
|
100,205
|
100,200
|
|||||||||||||||
|
Surplus
|
176,441
|
176,437
|
176,431
|
176,427
|
176,395
|
|||||||||||||||
|
Undivided profits
|
306,741
|
299,239
|
294,553
|
288,067
|
280,542
|
|||||||||||||||
|
Accumulated other comprehensive income (loss), net of tax
|
11,537
|
11,936
|
11,392
|
4,461
|
(71
|
)
|
||||||||||||||
|
Treasury stock at cost
|
(34,396
|
)
|
(34,396
|
)
|
(34,396
|
)
|
(30,903
|
)
|
(30,903
|
)
|
||||||||||
|
Total shareholders' equity
|
560,528
|
553,421
|
548,185
|
538,257
|
526,163
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities and shareholders' equity
|
$
|
5,735,929
|
5,677,003
|
5,256,647
|
5,221,322
|
5,222,469
|
||||||||||||||
|
Outstanding shares (in thousands)
|
96,433
|
96,433
|
96,433
|
96,922
|
96,917
|
|||||||||||||||
|
9/30/2020
|
6/30/2020
|
3/31/2020
|
12/31/2019
|
9/30/2019
|
||||||||||||||||
|
Nonperforming Assets
|
||||||||||||||||||||
|
New York and other states*
|
||||||||||||||||||||
|
Loans in nonaccrual status:
|
||||||||||||||||||||
|
Commercial
|
$
|
491
|
571
|
630
|
816
|
888
|
||||||||||||||
|
Real estate mortgage - 1 to 4 family
|
19,977
|
20,215
|
18,570
|
18,407
|
18,275
|
|||||||||||||||
|
Installment
|
49
|
6
|
24
|
3
|
13
|
|||||||||||||||
|
Total non-accrual loans
|
20,517
|
20,792
|
19,224
|
19,226
|
19,176
|
|||||||||||||||
|
Other nonperforming real estate mortgages - 1 to 4 family
|
25
|
26
|
27
|
29
|
30
|
|||||||||||||||
|
Total nonperforming loans
|
20,542
|
20,818
|
19,251
|
19,255
|
19,206
|
|||||||||||||||
|
Other real estate owned
|
423
|
830
|
1,284
|
1,579
|
2,409
|
|||||||||||||||
|
Total nonperforming assets
|
$
|
20,965
|
21,648
|
20,535
|
20,834
|
21,615
|
||||||||||||||
|
Florida
|
||||||||||||||||||||
|
Loans in nonaccrual status:
|
||||||||||||||||||||
|
Commercial
|
$
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||
|
Real estate mortgage - 1 to 4 family
|
1,254
|
1,111
|
1,492
|
1,614
|
1,809
|
|||||||||||||||
|
Installment
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total non-accrual loans
|
1,254
|
1,111
|
1,492
|
1,614
|
1,809
|
|||||||||||||||
|
Other nonperforming real estate mortgages - 1 to 4 family
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total nonperforming loans
|
1,254
|
1,111
|
1,492
|
1,614
|
1,809
|
|||||||||||||||
|
Other real estate owned
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total nonperforming assets
|
$
|
1,254
|
1,111
|
1,492
|
1,614
|
1,809
|
||||||||||||||
|
Total
|
||||||||||||||||||||
|
Loans in nonaccrual status:
|
||||||||||||||||||||
|
Commercial
|
$
|
491
|
571
|
630
|
816
|
888
|
||||||||||||||
|
Real estate mortgage - 1 to 4 family
|
21,231
|
21,326
|
20,062
|
20,021
|
20,084
|
|||||||||||||||
|
Installment
|
49
|
6
|
24
|
3
|
13
|
|||||||||||||||
|
Total non-accrual loans
|
21,771
|
21,903
|
20,716
|
20,840
|
20,985
|
|||||||||||||||
|
Other nonperforming real estate mortgages - 1 to 4 family
|
25
|
26
|
27
|
29
|
30
|
|||||||||||||||
|
Total nonperforming loans
|
21,796
|
21,929
|
20,743
|
20,869
|
21,015
|
|||||||||||||||
|
Other real estate owned
|
423
|
830
|
1,284
|
1,579
|
2,409
|
|||||||||||||||
|
Total nonperforming assets
|
$
|
22,219
|
22,759
|
22,027
|
22,448
|
23,424
|
||||||||||||||
|
Quarterly Net (Recoveries) Chargeoffs
|
||||||||||||||||||||
|
New York and other states*
|
||||||||||||||||||||
|
Commercial
|
$
|
(1
|
)
|
(6
|
)
|
1
|
(1
|
)
|
(28
|
)
|
||||||||||
|
Real estate mortgage - 1 to 4 family
|
4
|
(27
|
)
|
140
|
146
|
39
|
||||||||||||||
|
Installment
|
18
|
44
|
4
|
67
|
9
|
|||||||||||||||
|
Total net (recoveries) chargeoffs
|
$
|
21
|
11
|
145
|
212
|
20
|
||||||||||||||
|
Florida
|
||||||||||||||||||||
|
Commercial
|
$
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||
|
Real estate mortgage - 1 to 4 family
|
-
|
-
|
(2
|
)
|
(1
|
)
|
-
|
|||||||||||||
|
Installment
|
-
|
-
|
19
|
1
|
16
|
|||||||||||||||
|
Total net (recoveries) chargeoffs
|
$
|
-
|
-
|
17
|
-
|
16
|
||||||||||||||
|
Total
|
||||||||||||||||||||
|
Commercial
|
$
|
(1
|
)
|
(6
|
)
|
1
|
(1
|
)
|
(28
|
)
|
||||||||||
|
Real estate mortgage - 1 to 4 family
|
4
|
(27
|
)
|
138
|
145
|
39
|
||||||||||||||
|
Installment
|
18
|
44
|
23
|
68
|
25
|
|||||||||||||||
|
Total net (recoveries) chargeoffs
|
$
|
21
|
11
|
162
|
212
|
36
|
||||||||||||||
|
Asset Quality Ratios
|
||||||||||||||||||||
|
Total nonperforming loans (1)
|
$
|
21,796
|
21,929
|
20,743
|
20,869
|
21,015
|
||||||||||||||
|
Total nonperforming assets (1)
|
22,219
|
22,759
|
22,027
|
22,448
|
23,424
|
|||||||||||||||
|
Total net (recoveries) chargeoffs (2)
|
21
|
11
|
162
|
212
|
36
|
|||||||||||||||
|
Allowance for loan losses (1)
|
49,123
|
48,144
|
46,155
|
44,317
|
44,329
|
|||||||||||||||
|
Nonperforming loans to total loans
|
0.52
|
%
|
0.52
|
%
|
0.51
|
%
|
0.51
|
%
|
0.53
|
%
|
||||||||||
|
Nonperforming assets to total assets
|
0.39
|
%
|
0.40
|
%
|
0.42
|
%
|
0.43
|
%
|
0.45
|
%
|
||||||||||
|
Allowance for loan losses to total loans
|
1.17
|
%
|
1.15
|
%
|
1.13
|
%
|
1.09
|
%
|
1.11
|
%
|
||||||||||
|
Coverage ratio (1)
|
225.4
|
%
|
219.5
|
%
|
222.5
|
%
|
212.4
|
%
|
210.9
|
%
|
||||||||||
|
Annualized net chargeoffs to average loans (2)
|
0.00
|
%
|
0.00
|
%
|
0.02
|
%
|
0.02
|
%
|
0.00
|
%
|
||||||||||
|
Allowance for loan losses to annualized net chargeoffs (2)
|
584.8
|
x
|
1094.2
|
x
|
71.2
|
x
|
52.3
|
x
|
307.8
|
x
|
||||||||||
|
*
|
Includes New York, New Jersey, Vermont and Massachusetts.
|
|
(1)
|
At period-end
|
|
(2)
|
For the period ended
|
|
(dollars in thousands)
(Unaudited)
|
Three months ended
September 30, 2020
|
Three months ended
September 30, 2019
|
||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Average
Rate
|
Average
Balance
|
Interest
|
Average
Rate
|
|||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||||||||||
|
U. S. government sponsored enterprises
|
$
|
12,391
|
14
|
0.45
|
%
|
$
|
183,580
|
996
|
2.17
|
%
|
||||||||||||||
|
Mortgage backed securities and collateralized mortgage obligations - residential
|
313,296
|
1,319
|
1.68
|
370,808
|
2,178
|
2.35
|
||||||||||||||||||
|
State and political subdivisions
|
110
|
2
|
7.90
|
166
|
3
|
7.23
|
||||||||||||||||||
|
Corporate bonds
|
59,555
|
646
|
4.33
|
40,231
|
321
|
3.19
|
||||||||||||||||||
|
Small Business Administration - guaranteed participation securities
|
43,282
|
216
|
1.99
|
51,988
|
282
|
2.17
|
||||||||||||||||||
|
Other
|
685
|
5
|
2.92
|
685
|
6
|
3.50
|
||||||||||||||||||
|
Total securities available for sale
|
429,319
|
2,202
|
2.05
|
647,458
|
3,786
|
2.34
|
||||||||||||||||||
|
Federal funds sold and other short-term Investments
|
938,087
|
242
|
0.10
|
465,251
|
2,552
|
2.19
|
||||||||||||||||||
|
Held to maturity securities:
|
||||||||||||||||||||||||
|
Mortgage backed securities and collateralized mortgage obligations - residential
|
15,759
|
138
|
3.52
|
20,197
|
187
|
3.70
|
||||||||||||||||||
|
Total held to maturity securities
|
15,759
|
138
|
3.52
|
20,197
|
187
|
3.70
|
||||||||||||||||||
|
Federal Reserve Bank and Federal Home Loan Bank stock
|
5,506
|
77
|
5.59
|
9,183
|
81
|
3.53
|
||||||||||||||||||
|
Commercial loans
|
231,517
|
2,625
|
4.54
|
190,538
|
2,596
|
5.45
|
||||||||||||||||||
|
Residential mortgage loans
|
3,702,680
|
36,020
|
3.89
|
3,465,102
|
35,743
|
4.13
|
||||||||||||||||||
|
Home equity lines of credit
|
251,459
|
2,515
|
3.98
|
275,047
|
3,401
|
4.95
|
||||||||||||||||||
|
Installment loans
|
9,632
|
170
|
7.02
|
9,967
|
183
|
7.34
|
||||||||||||||||||
|
Loans, net of unearned income
|
4,195,288
|
41,330
|
3.94
|
3,940,654
|
41,923
|
4.26
|
||||||||||||||||||
|
Total interest earning assets
|
5,583,959
|
43,989
|
3.15
|
5,082,743
|
48,529
|
3.82
|
||||||||||||||||||
|
Allowance for loan losses
|
(48,483
|
)
|
(44,448
|
)
|
||||||||||||||||||||
|
Cash & non-interest earning assets
|
201,018
|
188,528
|
||||||||||||||||||||||
|
Total assets
|
$
|
5,736,494
|
$
|
5,226,823
|
||||||||||||||||||||
|
Liabilities and shareholders' equity
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Interest bearing checking accounts
|
$
|
1,024,455
|
55
|
0.02
|
%
|
$
|
874,179
|
52
|
0.02
|
%
|
||||||||||||||
|
Money market accounts
|
682,319
|
637
|
0.37
|
567,554
|
1,177
|
0.83
|
||||||||||||||||||
|
Savings
|
1,222,956
|
161
|
0.05
|
1,126,935
|
323
|
0.11
|
||||||||||||||||||
|
Time deposits
|
1,355,244
|
4,749
|
1.39
|
1,457,510
|
7,974
|
2.19
|
||||||||||||||||||
|
Total interest bearing deposits
|
4,284,974
|
5,602
|
0.52
|
4,026,178
|
9,526
|
0.95
|
||||||||||||||||||
|
Short-term borrowings
|
193,765
|
221
|
0.45
|
160,162
|
359
|
0.90
|
||||||||||||||||||
|
Total interest bearing liabilities
|
4,478,739
|
5,823
|
0.52
|
4,186,340
|
9,885
|
0.94
|
||||||||||||||||||
|
Demand deposits
|
622,313
|
438,789
|
||||||||||||||||||||||
|
Other liabilities
|
78,093
|
80,188
|
||||||||||||||||||||||
|
Shareholders' equity
|
557,349
|
521,506
|
||||||||||||||||||||||
|
Total liabilities and shareholders' equity
|
$
|
5,736,494
|
$
|
5,226,823
|
||||||||||||||||||||
|
Net interest income, tax equivalent
|
38,166
|
38,644
|
||||||||||||||||||||||
|
Net interest spread
|
2.63
|
%
|
2.88
|
%
|
||||||||||||||||||||
|
Net interest margin (net interest income to
|
||||||||||||||||||||||||
|
total interest earning assets)
|
2.73
|
%
|
3.04
|
%
|
||||||||||||||||||||
|
Tax equivalent adjustment
|
(1
|
)
|
(1
|
)
|
||||||||||||||||||||
|
Net interest income
|
38,165
|
38,643
|
||||||||||||||||||||||
|
(dollars in thousands)
(Unaudited)
|
Nine months ended
September 30, 2020
|
Nine months ended
September 30, 2019
|
||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Average
Rate
|
Average
Balance
|
Interest
|
Average
Rate
|
|||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||||||||||
|
U. S. government sponsored enterprises
|
$
|
42,573
|
541
|
1.69
|
%
|
$
|
166,119
|
2,600
|
2.09
|
%
|
||||||||||||||
|
Mortgage backed securities and collateralized mortgage
|
||||||||||||||||||||||||
|
obligations - residential
|
339,300
|
4,959
|
1.95
|
329,188
|
5,885
|
2.38
|
||||||||||||||||||
|
State and political subdivisions
|
111
|
6
|
7.79
|
167
|
9
|
7.19
|
||||||||||||||||||
|
Corporate bonds
|
46,508
|
1,372
|
3.93
|
33,678
|
801
|
3.17
|
||||||||||||||||||
|
Small Business Administration - guaranteed
|
||||||||||||||||||||||||
|
participation securities
|
45,313
|
690
|
2.03
|
54,414
|
868
|
2.13
|
||||||||||||||||||
|
Other
|
685
|
16
|
3.11
|
685
|
16
|
3.11
|
||||||||||||||||||
|
Total securities available for sale
|
474,490
|
7,584
|
2.13
|
584,251
|
10,179
|
2.32
|
||||||||||||||||||
|
Federal funds sold and other short-term Investments
|
693,286
|
1,702
|
0.33
|
504,512
|
8,843
|
2.34
|
||||||||||||||||||
|
Held to maturity securities:
|
||||||||||||||||||||||||
|
Mortgage backed securities and collateralized mortgage
|
||||||||||||||||||||||||
|
obligations - residential
|
17,029
|
475
|
3.72
|
21,123
|
613
|
3.87
|
||||||||||||||||||
|
Total held to maturity securities
|
17,029
|
475
|
3.72
|
21,123
|
613
|
3.87
|
||||||||||||||||||
|
Federal Reserve Bank and Federal Home Loan Bank stock
|
7,998
|
351
|
5.85
|
9,104
|
365
|
5.35
|
||||||||||||||||||
|
Commercial loans
|
217,573
|
7,778
|
4.77
|
191,370
|
7,725
|
5.38
|
||||||||||||||||||
|
Residential mortgage loans
|
3,652,766
|
108,845
|
3.97
|
3,412,411
|
105,786
|
4.13
|
||||||||||||||||||
|
Home equity lines of credit
|
258,956
|
7,898
|
4.07
|
280,248
|
10,441
|
4.97
|
||||||||||||||||||
|
Installment loans
|
10,129
|
537
|
7.08
|
10,718
|
656
|
8.16
|
||||||||||||||||||
|
Loans, net of unearned income
|
4,139,424
|
125,058
|
4.03
|
3,894,747
|
124,608
|
4.27
|
||||||||||||||||||
|
Total interest earning assets
|
5,332,227
|
135,170
|
3.38
|
5,013,737
|
144,608
|
3.85
|
||||||||||||||||||
|
Allowance for loan losses
|
(46,618
|
)
|
(44,744
|
)
|
||||||||||||||||||||
|
Cash & non-interest earning assets
|
196,835
|
180,568
|
||||||||||||||||||||||
|
Total assets
|
$
|
5,482,444
|
$
|
5,149,561
|
||||||||||||||||||||
|
Liabilities and shareholders' equity
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Interest bearing checking accounts
|
$
|
949,909
|
97
|
0.01
|
%
|
$
|
878,106
|
267
|
0.04
|
%
|
||||||||||||||
|
Money market accounts
|
646,170
|
2,595
|
0.54
|
546,601
|
3,122
|
0.76
|
||||||||||||||||||
|
Savings
|
1,169,316
|
560
|
0.06
|
1,141,607
|
1,067
|
0.12
|
||||||||||||||||||
|
Time deposits
|
1,372,369
|
16,739
|
1.63
|
1,416,306
|
21,462
|
2.02
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest bearing deposits
|
4,137,764
|
19,991
|
0.65
|
3,982,620
|
25,918
|
0.87
|
||||||||||||||||||
|
Short-term borrowings
|
173,497
|
778
|
0.60
|
160,647
|
1,121
|
0.93
|
||||||||||||||||||
|
Total interest bearing liabilities
|
4,311,261
|
20,769
|
0.64
|
4,143,267
|
27,039
|
0.87
|
||||||||||||||||||
|
Demand deposits
|
543,279
|
418,327
|
||||||||||||||||||||||
|
Other liabilities
|
77,568
|
79,937
|
||||||||||||||||||||||
|
Shareholders' equity
|
550,336
|
508,030
|
||||||||||||||||||||||
|
Total liabilities and shareholders' equity
|
$
|
5,482,444
|
$
|
5,149,561
|
||||||||||||||||||||
|
Net interest income, tax equivalent
|
114,401
|
117,569
|
||||||||||||||||||||||
|
Net interest spread
|
2.74
|
%
|
2.98
|
%
|
||||||||||||||||||||
|
Net interest margin (net interest income to
|
||||||||||||||||||||||||
|
total interest earning assets)
|
2.86
|
%
|
3.13
|
%
|
||||||||||||||||||||
|
Tax equivalent adjustment
|
(2
|
)
|
(3
|
)
|
||||||||||||||||||||
|
Net interest income
|
114,399
|
117,566
|
||||||||||||||||||||||
|
(dollars in thousands, except per share amounts)
|
||||||||||||
|
(Unaudited)
|
||||||||||||
|
9/30/2020
|
6/30/2020
|
9/30/2019
|
||||||||||
|
Tangible Equity to Tangible Assets
|
||||||||||||
|
Total Assets (GAAP)
|
$
|
5,735,929
|
5,677,003
|
5,222,469
|
||||||||
|
Less: Intangible assets
|
553
|
553
|
553
|
|||||||||
|
Tangible assets (Non-GAAP)
|
5,735,376
|
5,676,450
|
5,221,916
|
|||||||||
|
Equity (GAAP)
|
560,528
|
553,421
|
526,163
|
|||||||||
|
Less: Intangible assets
|
553
|
553
|
553
|
|||||||||
|
Tangible equity (Non-GAAP)
|
559,975
|
552,868
|
525,610
|
|||||||||
|
Tangible Equity to Tangible Assets (Non-GAAP)
|
9.76
|
%
|
9.74
|
%
|
10.07
|
%
|
||||||
|
Equity to Assets (GAAP)
|
9.77
|
%
|
9.75
|
%
|
10.07
|
%
|
||||||
|
Three months ended
|
Nine months ended
|
|||||||||||||||||||
|
Efficiency Ratio
|
9/30/2020
|
6/30/2020
|
9/30/2019
|
9/30/2020
|
9/30/2019
|
|||||||||||||||
|
Net interest income (fully taxable equivalent) (Non-GAAP)
|
$
|
38,166
|
37,681
|
38,644
|
$
|
114,401
|
117,569
|
|||||||||||||
|
Non-interest income (GAAP)
|
4,341
|
3,426
|
4,925
|
13,101
|
14,476
|
|||||||||||||||
|
Less: Net gain on securities
|
-
|
-
|
-
|
1,155
|
-
|
|||||||||||||||
|
Revenue used for efficiency ratio (Non-GAAP)
|
42,507
|
41,107
|
43,569
|
126,347
|
132,045
|
|||||||||||||||
|
Total noninterest expense (GAAP)
|
22,674
|
23,932
|
24,070
|
70,874
|
73,839
|
|||||||||||||||
|
Less: Other real estate (income) expense, net
|
(115
|
)
|
(32
|
)
|
33
|
47
|
219
|
|||||||||||||
|
Expense used for efficiency ratio (Non-GAAP)
|
22,789
|
23,964
|
24,037
|
70,827
|
73,620
|
|||||||||||||||
|
Efficiency Ratio
|
53.61
|
%
|
58.30
|
%
|
55.17
|
%
|
56.06
|
%
|
55.75
|
%
|
||||||||||