SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): July 28, 2026

Timberland Bancorp, Inc.
(Exact name of registrant as specified in its charter)

          Washington
 
0-23333
 
91-1863696
State or other jurisdiction
Of incorporation
 
Commission
File Number
 
(I.R.S. Employer
Identification No.)
 

624 Simpson Avenue, Hoquiam, Washington
98550
(Address of principal executive offices)
(Zip Code)
    
Registrant’s telephone number (including area code) (360) 533-4747

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions.
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
 
Trading Symbol(s)
Name of each exchange on
which registered
Common Stock, par value $.01 per share
 
TSBK
The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]


Item 2.02 Results of Operations and Financial Condition

On July 28, 2026, Timberland Bancorp, Inc. (the “Company”) issued its earnings release for the quarter ended June 30, 2026.  The release also announced the declaration of a quarterly cash dividend of $0.30 per common share.  A copy of the earnings release is attached hereto as Exhibit 99.1, which is incorporated herein by reference.


Item 7.01 Regulation FD Disclosure

Timberland Bancorp is filing a third quarter investor presentation that is available for distribution to investors.

A copy of the presentation materials is attached hereto as Exhibit 99.2 to this Current Report on Form 8-K and is incorporated herein by reference. The information furnished pursuant to this item and the related exhibit is being “furnished” and will not except to the extent required by applicable law or regulation, be deemed “filed” by Timberland Bancorp for purpose of Section 18 of the Exchange Act, or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as may be expressly set forth by specific reference in such filings.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits

99.1 Earnings Release of Timberland Bancorp, Inc. dated July 28, 2026
99.2 Third Quarter 2026 Investor Presentation
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)








SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 
TIMBERLAND BANCORP, INC.
 
 
 
 
DATE:  July 28, 2026
By:  /s/ Marci A. Basich                
 
        Marci A. Basich
        Chief Financial Officer
















Exhibit 99.1


Contact:
Dean J. Brydon, CEO 
Jonathan A. Fischer, President & COO   
Marci A. Basich, CFO    
(360) 533-4747        
www.timberlandbank.com
 
Timberland Bancorp Reports Third Fiscal Quarter Net Income of $7.72 Million

Quarterly EPS Increases 9% to $0.98 from $0.90 for the Comparable Quarter One Year Ago
Quarterly Return on Average Assets Increases to 1.51%
Quarterly Return on Average Equity Increases to 11.42%
Quarterly Net Interest Margin Increases to 3.85%
Announces a 3% Increase in the Quarterly Cash Dividend


HOQUIAM, WA – July 28, 2026 – Timberland Bancorp, Inc. (NASDAQ: TSBK) (“Timberland” or “the Company”), the holding company for Timberland Bank (the “Bank”), today reported net income of $7.72 million, or $0.98 per diluted common share for the quarter ended June 30, 2026.  This compares to net income of $7.10 million, or $0.90 per diluted common share for the comparable quarter one year ago, and $7.13 million, or $0.90 per diluted common share, for the preceding quarter.

For the first nine months of fiscal 2026, Timberland’s net income increased 11% to $23.07 million, or $2.92 per diluted common share, from $20.72 million, or $2.60 per diluted common share, for the first nine months of fiscal 2025.

“Timberland delivered another strong quarter, with net income and earnings per share up 8% and 9%, respectively, from the prior quarter, and up 9% from the year ago quarter,” stated Dean Brydon, Chief Executive Officer.  “Net interest margin expanded, loan growth was solid, and most of our income-related ratios compared favorably with both the linked-quarter and year-over-year.  We remain encouraged by our business model and believe we are well positioned as we head into the end of our fiscal year.”

“As a result of Timberland’s strong earnings and capital position, our Board of Directors announced a 3% increase to the quarterly cash dividend to shareholders of $0.30 per share, payable on August 24, 2026, to shareholders of record on August 10, 2026,” stated Jonathan Fischer, President and Chief Operating Officer.  “This represents the 55th consecutive quarter Timberland will have paid a cash dividend and demonstrates the Board’s continued confidence in our long-term outlook.”

“Overall, this was a relatively clean quarter from an earnings standpoint, with minimal non-recurring items impacting results,” said Marci Basich, Chief Financial Officer.  “Net interest margin improved this quarter, up four basis points after a modest decline last quarter and improved five basis points year-over-year.  Our balance sheet positioning and proactive deposit pricing strategies continue to help mitigate the headwinds of the current interest rate environment.  On the deposit side, total deposits grew 1% from the prior quarter and 6% year over year.  Maintaining a disciplined funding mix and stable margin will remain a top priority going forward.”

“Net loans were up 3% from the prior quarter and 4% year-over-year,” Brydon continued.  “Even with a shifting rate environment, demand across our lending categories has remained healthy.  Credit quality held steady with modest improvements in non-performing asset levels, delinquency levels, and substandard loan levels.  Our markets continue to offer solid growth opportunities, and we remain confident in the quality of our loan portfolio and our disciplined approach to credit risk management.”





Timberland Fiscal Q3 2026 Earnings
July 28, 2026
Page 2



Earnings and Balance Sheet Highlights (at or for the periods ended June 30, 2026, compared to June 30, 2025, or March 31, 2026):

   Earnings Highlights:
Earnings per diluted common share (“EPS”) increased 9% to $0.98 for the current quarter from $0.90 for the comparable quarter one year ago and $0.90 for the preceding quarter; EPS increased 12% to $2.92 for the first nine months of fiscal 2026 from $2.60 for the first nine months of fiscal 2025;
Net income increased 9% to $7.72 million for the current quarter from $7.10 million for the comparable quarter one year ago and increased 8% from $7.13 million for the preceding quarter; Net income increased 11% to $23.07 million for the first nine months of fiscal 2026 from $20.72 million for the first nine months of fiscal 2026;
Return on average equity (“ROE”) and return on average assets (“ROA”) for the current quarter were 11.42% and 1.51%, respectively;
Net interest margin (“NIM”) for the current quarter increased to 3.85% from 3.80% for the comparable quarter one year ago and 3.81% for the preceding quarter; and
The efficiency ratio for the current quarter improved to 53.40% from 54.48% for the comparable quarter one year ago and 55.37% for the preceding quarter.

  Balance Sheet Highlights:
Total assets increased 1% from the prior quarter and increased 5% year-over-year;
Net loans receivable increased 3% from the prior quarter and increased 4% year-over-year;
Total deposits increased 1% from the prior quarter and increased 6% year-over-year;
Total shareholders’ equity increased 1% from the prior quarter and increased 6% year-over-year; 70,000 shares of common stock were repurchased during the current quarter for $2.83 million;
Non-performing assets to total assets ratio was 0.43% at June 30, 2026, compared to 0.47% at March 31, 2026, and 0.21% at March 31, 2025;
Book and tangible book (non-GAAP) values per common share increased to $35.16 and $33.19 respectively, at June 30, 2026; and
Liquidity (both on-balance sheet and off-balance sheet) remained strong at June 30, 2026, with only $10 million in borrowings and additional secured borrowing line capacity of $791 million available through the Federal Home Loan Bank (“FHLB”) and the Federal Reserve.

Operating Results

Operating revenue (net interest income before the provision for credit losses plus non-interest income) for the current quarter increased 4% to $21.79 million from $21.05 million for the preceding quarter and increased 6% from $20.50 million for the comparable quarter one year ago.  The increase in operating revenue compared to the preceding quarter was primarily due to an increase in interest income on loans receivable, and to a lesser extent, an increase in non-interest income, which was partially offset by an increase in interest expense on deposits.  Operating revenue increased 7%, to $64.56 million for the first nine months of fiscal 2026 from $60.06 million for the first nine months of fiscal 2025, primarily due to increases in interest income on loans receivable, interest income on interest-bearing deposits in banks, and non-interest income which were partially offset by a decrease in interest income from investments securities.

Net interest income increased $562,000, or 3%, to $18.81 million for the current quarter from $18.24 million for the preceding quarter and increased $1.18 million, or 7%, from $17.62 million for the comparable quarter one year ago.  The increase in net interest income compared to the preceding quarter was primarily due to a $14.62 million increase in the average interest-earning assets, a five-basis point increase in the weighted average yield on interest-bearing assets and, to a lesser extent, a two-basis point decrease in the weighted average cost of interest-bearing liabilities.  Net interest income for the first nine months of fiscal 2026 increased $4.19 million, or 8%, to $56.00 million from $51.81 million for the first nine months of fiscal 2025, primarily due to a $99.58 million increase in average interest-earning assets and a 15-basis point decrease in the weighted average cost of interest-bearing liabilities.

Timberland’s NIM for the current quarter increased to 3.85% from 3.81% for the preceding quarter and from 3.80% for the comparable quarter one year ago.  The NIM for the current quarter was increased by approximately two basis points due to the collection of $82,000 in pre-payment penalties, non-accrual interest, and late fees, and the accretion of $8,000 of the fair value



Timberland Fiscal Q3 2026 Earnings
July 28, 2026
Page 3


discount on acquired loans.  The NIM for the preceding quarter was increased by approximately one basis point due to the collection of $38,000 in pre-payment penalties, non-accrual interest, and late fees, and the accretion of $10,000 of the fair value discount on acquired loans.  The NIM for the comparable quarter one year ago was increased by approximately four basis points due to the collection of $102,000 in pre-payment penalties, non-accrual interest, and late fees, and the accretion of $68,000 of the fair value discount on acquired loans. Timberland’s NIM expanded to 3.84% for the first nine months of fiscal 2026 from 3.74% for the first nine months of fiscal 2025.

A $600,000 provision for credit losses on loans was recorded for the quarter ended June 30, 2026.  The provision was primarily due to loan portfolio growth and changes in the composition of the loan portfolio.  This compares to a $523,000 provision for credit losses on loans for the preceding quarter and a $351,000 provision for credit losses on loans for the comparable quarter one year ago.

Non-interest income increased $181,000, or 6%, to $2.99 million for the current quarter from $2.81 million for the preceding quarter and increased $113,000, or 4%, from $2.88 million for the comparable quarter one year ago.  The increase in non-interest income compared to the preceding quarter was primarily due to a $91,000 increase in BOLI net earnings, a $62,000 increase in ATM and debit card interchange fees and smaller increases in several other categories.  These increases were partially offset by an $86,000 decrease in net gain on sales of loans.  Fiscal year-to-date non-interest income increased by 4%, to $8.56 from $8.26 million for the first nine months of fiscal 2025.

Total operating (non-interest) expenses for the current quarter decreased $21,000, or less than 1%, to $11.64 million from $11.66 million for the preceding quarter and increased $471,000, or 4%, from $11.17 million for the comparable quarter one year ago.  The slight decrease in operating expenses compared to the preceding quarter was primarily due to decreases in salary and employee benefits expense and technology and communications expense and smaller decreases and increases in several other expense categories.  The efficiency ratio for the current quarter improved to 53.40% from 55.38% for the preceding quarter and 54.48% for the comparable quarter one year ago.  Fiscal year-to-date operating expenses increased 4% to $34.73 million from $33.43 million for the first nine months of fiscal 2025.

The provision for income taxes for the current quarter increased $190,000, or 11%, to $1.93 million from $1.74 million for the preceding quarter, primarily due to higher taxable income.  Timberland’s effective income tax rate was 20.0% for the quarter ended June 30, 2026, compared to 19.6% for the quarter ended March 31, 2026, and 20.1% for the quarter ended June 30, 2025.  Timberland’s effective income tax rate was 20.0% for the first nine months of fiscal 2026 compared to 20.1% for the first nine months of fiscal 2025.

Balance Sheet Management

Total assets increased $14.44 million, or 1%, during the quarter to $2.06 billion at June 30, 2026, from $2.05 billion at March 31, 2026, and increased $103.63 million, or 5%, from $1.96 billion one year ago.  The increase during the quarter was primarily due to increases in net loans receivable and bank owned life insurance, which were partially offset by a decrease in total cash and cash equivalents.

Liquidity

Timberland has continued to maintain a strong liquidity position, both on-balance sheet and off-balance sheet.  Liquidity, as measured by the sum of cash and cash equivalents, CDs held for investment, and available for sale investment securities, was 19.3% of total liabilities at June 30, 2026, compared to 22.1% at March 31, 2026, and 17.0% one year ago.  Timberland also had secured borrowing line capacity of $791 million available through the FHLB and the Federal Reserve at June 30, 2026.  With a strong and diversified deposit base, only 17% of Timberland’s deposits were uninsured or uncollateralized at June 30, 2026.  (Note: This calculation excludes public deposits that are fully collateralized.)

Loans

Net loans receivable increased $44.77 million, or 3%, during the quarter to $1.50 billion at June 30, 2026, from $1.45 billion at March 31, 2026, and increased $54.16 million, or 4%, from $1.44 billion at June 30, 2025.  The increase during the quarter was primarily due to a $35.26 million increase in commercial real estate loans, a $30.48 million increase in construction loans and smaller increases in several other loan categories.  These increases were partially offset by an $11.58 million decrease in one- to four-family loans, a $9.70 million increase in the undisbursed portion of construction loans in process and smaller changes in several other loan categories.



Timberland Fiscal Q3 2026 Earnings
July 28, 2026
Page 4


Loan Portfolio
($ in thousands)
   
June 30, 2026
   
March 31, 2026
   
June 30, 2025
 
   
Amount
   
Percent
   
Amount
   
Percent
   
Amount
   
Percent
 
Mortgage loans:
                                   
   One- to four-family (a)
 
$
299,921
     
18
%
 
$
311,500
     
20
%
 
$
317,574
     
21
%
   Multi-family
   
214,583
     
13
     
214,107
     
14
     
200,418
     
13
 
   Commercial
   
646,376
     
40
     
611,117
     
39
     
607,924
     
40
 
   Construction - custom and
                                               
owner/builder
   
113,303
     
7
     
104,074
     
7
     
128,900
     
8
 
   Construction - speculative
            one-to four-family
   
28,445
     
2
     
15,840
     
1
     
9,595
     
1
 
   Construction - commercial
   
12,991
     
1
     
12,985
     
1
     
15,992
     
1
 
   Construction - multi-family
   
91,271
     
6
     
80,246
     
5
     
32,731
     
2
 
   Construction - land
                                               
            development
   
530
     
--
     
2,915
     
--
     
15,461
     
1
 
   Land
   
37,416
     
2
     
32,214
     
2
     
36,193
     
2
 
Total mortgage loans
   
1,444,836
     
89
     
1,384,998
     
89
     
1,364,788
     
89
 
                                                 
Consumer loans:
                                               
   Home equity and second
                                               
mortgage
   
54,971
     
4
     
53,252
     
3
     
47,511
     
3
 
   Other
   
1,915
     
--
     
2,018
     
--
     
2,176
     
--
 
Total consumer loans
   
56,886
     
4
     
55,270
     
3
     
49,687
     
3
 
                                                 
Commercial loans:
                                               
     Commercial business
                                               
         loans
   
118,852
     
7
     
125,087
     
8
     
126,497
     
8
 
     SBA PPP loans
   
--
     
--
     
5
     
--
     
101
     
--
 
          Total commercial loans
   
118,852
     
7
     
125,092
     
8
     
126,598
     
8
 
Total loans
   
1,620,574
     
100
%
   
1,565,360
     
100
%
   
1,541,073
     
100
%
Less:
                                               
Undisbursed portion of
                                               
construction loans in
                                               
        process
   
(100,275
)
           
(90,576
)
           
(76,272
)
       
Deferred loan origination
                                               
fees
   
(5,399
)
           
(5,259
)
           
(5,427
)
       
Allowance for credit losses
   
(19,249
)
           
(18,648
)
           
(17,878
)
       
Total loans receivable, net
 
$
1,495,651
           
$
1,450,877
           
$
1,441,496
         
_______________________
(a)
Does not include one- to four-family loans held for sale totaling $2,774, $1,642, and $1,763 at June 30, 2026, March 31, 2026, and June 30, 2025, respectively.




Timberland Fiscal Q3 2026 Earnings
July 28, 2026
Page 5



The following table provides a breakdown of commercial real estate (“CRE”) mortgage loans by collateral type as of June 30, 2026:

CRE Loan Portfolio Breakdown by Collateral
($ in thousands)

Collateral Type
 
Balance
   
Percent of
CRE
Portfolio
   
Percent of
Total Loan
Portfolio
   
Average
Balance Per
Loan
   
Non-
Accrual
 
Industrial warehouses
 
$
146,809
     
23
%
   
9
%
 
$
1,425
   
$
--
 
Medical/dental offices
   
82,696
     
13
     
5
     
1,216
     
224
 
Office buildings
   
74,252
     
11
     
5
     
863
     
--
 
Other retail buildings
   
55,677
     
9
     
3
     
619
     
--
 
Hotel/motel
   
41,450
     
6
     
2
     
2,763
     
4,310
 
Mini-storage
   
38,190
     
6
     
2
     
1,469
     
--
 
Gas stations/conv. stores
   
27,769
     
4
     
2
     
1,028
     
--
 
Restaurants
   
27,660
     
4
     
2
     
576
     
--
 
Nursing homes
   
13,746
     
2
     
1
     
1,963
     
--
 
Churches
   
13,710
     
2
     
1
     
979
     
--
 
Shopping centers
   
10,216
     
2
     
1
     
1,703
     
--
 
Mobile home parks
   
9,255
     
2
     
1
     
441
     
--
 
Additional CRE
   
104,946
     
16
     
6
     
795
     
--
 
     Total CRE
 
$
646,376
     
100
%
   
40
%
 
$
1,005
   
$
4,534
 

Timberland originated $133.67 million in loans during the quarter ended June 30, 2026, compared to $71.12 million for the preceding quarter and $81.99 million for the comparable quarter one year ago.  Timberland continues to originate fixed-rate one- to four-family mortgage loans, a portion of which are sold into the secondary market for asset-liability management purposes and to generate non-interest income.  During the current quarter, fixed-rate one- to four-family mortgage loans totaling $7.83 million were sold compared to $11.36 million for the preceding quarter and $5.11 million for the comparable quarter one year ago.

Investment Securities

Timberland’s investment securities and CDs held for investment increased $863,000 or less than 1%, to $216.89 million at June 30, 2026, from $216.03 million at March 31, 2026.  The increase was primarily due to the purchase of additional CDs and U.S. government agency mortgage-backed investment securities, which were  partially offset by maturities of U.S. Treasury Securities and scheduled amortization.

Bank Owned Life Insurance (“BOLI”)

BOLI increased $15.25 million, or 69%, to $37.39 million at June 30, 2026, from $22.14 million at March 31, 2026.  The increase was primarily due to $15.00 million in additional BOLI policies purchased during the quarter.

Deposits

Total deposits increased $20.34 million, or 1%, during the quarter to $1.76 billion at June 30, 2026, from $1.74 billion at March 31, 2026, and increased $94.07 million, or 6%, from $1.67 billion at June 30, 2025.  The quarter’s increase consisted of a $7.00 million increase in certificates of deposit account balances, a $5.56 million increase in money market account balances, a $4.09 million increase in NOW account balances, a $2.99 million increase in non-interest-bearing deposit account balances, and a $700,000 increase in savings account balances.



Timberland Fiscal Q3 2026 Earnings
July 28, 2026
Page 6



Deposit Breakdown
($ in thousands)
 
   
June 30, 2026
   
March 31, 2026
   
June 30, 2025
 
   
Amount
   
Percent
   
Amount
   
Percent
   
Amount
   
Percent
 
Non-interest-bearing demand
 
$
410,967
     
23
%
 
$
407,980
     
23
%
 
$
406,222
     
24
%
NOW checking
   
374,476
     
21
     
370,385
     
21
     
334,922
     
20
 
Savings
   
198,505
     
11
     
197,805
     
11
     
205,829
     
12
 
Money market
   
331,375
     
19
     
325,811
     
19
     
305,207
     
18
 
Certificates of deposit under $250
   
263,668
     
15
     
257,449
     
15
     
244,063
     
15
 
Certificates of deposit $250 and over
   
144,209
     
8
     
141,843
     
8
     
126,254
     
8
 
Certificates of deposit – brokered
   
40,349
     
3
     
41,937
     
3
     
46,980
     
3
 
    Total deposits
 
$
1,763,549
     
100
%
 
$
1,743,210
     
100
%
 
$
1,669,477
     
100
%


Borrowings

Total borrowings decreased $10.00 million, or 50%, to $10.00 million at June 30, 2026, from $20.00 million as March 31, 2026 and June 30, 2025.

Shareholders’ Equity and Capital Ratios

Total shareholders’ equity increased $2.12 million, or 1%, to $273.21 million at June 30, 2026, from $271.09 million at March 31, 2026, and increased $16.54 million, or 6%, from $256.66 million at June 30, 2025.  The increase in shareholders’ equity during the quarter was primarily due to net income of $7.72 million and proceeds from stock option exercises of $140,000.  These increases to shareholders’ equity were partially offset by the payment of $2.27 million in dividends to shareholders and the repurchase of 70,000 shares of common stock for $2.83 million (an average price of $40.49 per share), and a $817,000 increase of accumulated other comprehensive loss.  At June 30, 2026, Timberland had 157,977 shares available to be repurchased in accordance with the terms of its existing stock repurchase plan.

Timberland remains well capitalized with a total risk-based capital ratio of 20.87%, a Tier 1 leverage capital ratio of 12.82%, a tangible common equity to tangible assets ratio (non-GAAP) of 12.61%, and a shareholders’ equity to total assets ratio of 13.26% at June 30, 2026.  Timberland’s held to maturity investment securities were $117.59 million at June 30, 2026, with a net unrealized loss of $4.37 million (pre-tax).  Although not permitted by U.S. Generally Accepted Accounting Principles (“GAAP”), including these unrealized losses in accumulated other comprehensive income (loss) (“AOCI”) would result in a ratio of shareholders’ equity to total assets of 13.11%, compared to 13.26%, as reported.

Asset Quality
Timberland’s non-performing assets to total assets ratio was 0.43% at June 30, 2026, compared to 0.47% at March 31, 2026, and 0.21% at June 30, 2025.  Net recoveries were $1,000 for the current quarter compared to net charge-offs of less than $1,000 for the preceding quarter and net recoveries of $1,000 for the comparable quarter one year ago.  During the current quarter, a $600,000 provision for credit losses on loans was made, which was offset by a $91,000 recapture of credit losses on unfunded commitments and a $1,000 recapture of credit losses on investment securities.  The allowance for credit losses (“ACL”) for loans as a percentage of loans receivable was 1.27% at June 30, 2026, compared to 1.27% at March 31, 2026, and 1.23% one year ago.

Total delinquent loans (past due 30 days or more) and non-accrual loans decreased $1.69 million, or 16%, to $8.71 million at June 30, 2026, from $10.40 million at March 31,2026, and increased $2.54 million, or 41%, from $6.17 million at June 30, 2025.  Non-accrual loans decreased $849,000 or 9%, to $8.56 million at June 30, 2026 from $9.41 million at March 31, 2026, and increased $4.71 million, or 123%, from $3.84 million at June 30, 2025.  Loans graded “Substandard” decreased $874,000, or 9%, to $8.66 million at June 30, 2026 from $9.54 million at March 31, 2026 and decreased $23.71 million, or 73%, from $32.37 million at June 30, 2025.




Timberland Fiscal Q3 2026 Earnings
July 28, 2026
Page 7


Non-Accrual Loans
($ in thousands)

   
June 30, 2026
   
March 31, 2026
   
June 30, 2025
 
   
Amount
   
Quantity
   
Amount
   
Quantity
   
Amount
   
Quantity
 
Mortgage loans:
                                   
     One- to four-family
 
$
1,930
     
2
   
$
1,934
     
2
   
$
1,781
     
1
 
     Commercial
   
4,534
     
3
     
4,859
     
4
     
161
     
2
 
     Construction – custom and
                                               
          owner/builder
   
--
     
--
     
553
     
1
     
--
     
--
 
          Total mortgage loans
   
6,464
     
5
     
7,346
     
7
     
1,942
     
3
 
                                                 
Consumer loans:
                                               
     Home equity and second
                                               
          mortgage
   
452
     
4
     
352
     
4
     
575
     
3
 
     Other
   
20
     
1
     
20
     
1
     
--
     
--
 
          Total consumer loans
   
472
     
5
     
372
     
5
     
575
     
3
 
                                                 
Commercial business loans
   
1,620
     
8
     
1,687
     
7
     
1,326
     
9
 
Total loans
 
$
8,556
     
18
   
$
9,405
     
19
   
$
3,843
     
15
 

Timberland had two properties classified as other real estate owned (“OREO”) at June 30, 2026:

   
June 30, 2026
   
March 31, 2026
   
June 30, 2025
 
   
Amount
   
Quantity
   
Amount
   
Quantity
   
Amount
   
Quantity
 
Other real estate owned:
                                   
     Commercial
 
$
221
     
1
   
$
221
     
1
   
$
221
     
1
 
     Land
   
--
     
1
     
--
     
1
     
--
     
1
 
          Total mortgage loans
 
$
221
     
2
   
$
221
     
2
   
$
221
     
2
 


About Timberland Bancorp, Inc.
Timberland Bancorp, Inc., a Washington corporation, is the holding company for Timberland Bank.  The Bank opened for business in 1915 and primarily serves consumers and businesses across Grays Harbor, Thurston, Pierce, King, Kitsap and Lewis counties, Washington with a full range of lending and deposit services through its 24 branches (including its main office in Hoquiam).

Disclaimer
Certain matters discussed in this press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  These statements relate to our financial condition, results of operations, plans, objectives, future performance or business.  Forward-looking statements are not statements of historical fact, are based on certain assumptions and often include the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would” and “could.”  Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions and statements about future economic performance. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from the results anticipated or implied by our forward-looking statements, including, but not limited to: potential adverse impacts to economic conditions in our local market areas, other markets where the Company has lending relationships, or other aspects of the Company's business operations or financial markets, including, without limitation, as a result of employment levels, labor shortages and the effects of inflation, a potential recession or slowed economic growth; continuing elevated levels of inflation and the impact of current and future monetary policies of the Board of Governors of the Federal Reserve System ("Federal Reserve") in response thereto; the effects of any federal government shutdown; credit risks of lending activities, including any deterioration in the housing and commercial real estate markets which may lead to increased



Timberland Fiscal Q3 2026 Earnings
July 28, 2026
Page 8


losses and non-performing loans in our loan portfolio resulting in our ACL not being adequate to cover actual losses and thus requiring us to materially increase our ACL through the provision for credit losses; changes in general economic conditions, either nationally or in our market areas; changes in the levels of general interest rates, and the relative differences between short and long-term interest rates, deposit interest rates, our net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market areas; secondary market conditions for loans and our ability to sell loans in the secondary market; results of examinations of us by the Federal Reserve and of our bank subsidiary by the Federal Deposit Insurance Corporation (“FDIC”), the Washington State Department of Financial Institutions, Division of Banks or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, institute a formal or informal enforcement action against us or our bank subsidiary which could require us to increase our ACL, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits or impose additional requirements or restrictions on us, any of which could adversely affect our liquidity and earnings; the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment; legislative or regulatory changes that adversely affect our business including changes in banking, securities and tax law, in regulatory policies and principles, or the interpretation of regulatory capital or other rules; our ability to attract and retain deposits; our ability to control operating costs and expenses; the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans in our consolidated balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our work force and potential associated charges; disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions; our ability to retain key members of our senior management team; costs and effects of litigation, including settlements and judgments; our ability to implement our business strategies; our ability to manage loan delinquency rates; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; our ability to pay dividends on our common stock; the quality and composition of our securities portfolio and the impact if any adverse changes in the securities markets, including on market liquidity; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board ("FASB"), including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; the economic impact of climate change, severe weather events, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, civil unrest and other external events on our business; other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services; and other risks described elsewhere in this press release and in the Company's other reports filed with or furnished to the Securities and Exchange Commission.

Any of the forward-looking statements that we make in this press release and in the other public statements we make are based upon management's beliefs and assumptions at the time they are made.  We do not undertake and specifically disclaim any obligation to publicly update or revise any forward-looking statements included in this press release to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise.  In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this document might not occur and we caution readers not to place undue reliance on any forward-looking statements. These risks could cause our actual results for fiscal 2026 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company's consolidated financial condition and results of operations as well as its stock price performance.








Timberland Fiscal Q3 2026 Earnings
July 28, 2026
Page 9


TIMBERLAND BANCORP INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
 
Three Months Ended
 
($ in thousands, except per share amounts) (unaudited)
 
June 30,
   
March, 31
   
June 30,
 
   
2026
   
2026
   
2025
 
Interest and dividend income
                 
Loans receivable and loans held for sale
 
$
22,457
   
$
21,793
   
$
21,411
 
Investment securities
   
1,800
     
1,751
     
2,064
 
Dividends from mutual funds, FHLB stock and other investments
   
71
     
77
     
83
 
Interest bearing deposits in banks
   
2,343
     
2,334
     
1,986
 
    Total interest and dividend income
   
26,671
     
25,955
     
25,544
 
                         
Interest expense
                       
Deposits
   
7,728
     
7,513
     
7,721
 
Borrowings
   
137
     
198
     
201
 
     Total interest expense
   
7,865
     
7,711
     
7,922
 
     Net interest income
   
18,806
     
18,244
     
17,622
 
Provision for credit losses – loans
   
600
     
523
     
351
 
Recapture of credit losses – investment securities
   
(1
)
   
(3
)
   
(4
)
(Recapture of) prov. for credit losses – unfunded commitments
   
(91
)
   
3
     
93
 
    Net int. income after provision for (recapture of) credit losses
   
18,298
     
17,721
     
17,182
 
                         
Non-interest income
                       
Service charges on deposits
   
956
     
934
     
966
 
ATM and debit card interchange transaction fees
   
1,193
     
1,131
     
1,262
 
Gain on sales of investment securities, net
   
--
     
--
     
24
 
Gain on sales of loans, net
   
150
     
236
     
138
 
Bank owned life insurance (“BOLI”) net earnings
   
246
     
155
     
171
 
Other
   
443
     
351
     
314
 
    Total non-interest income, net
   
2,988
     
2,807
     
2,875
 
                         
Non-interest expense
                       
Salaries and employee benefits
   
6,383
     
6,469
     
5,825
 
Premises and equipment
   
1,082
     
1,116
     
973
 
Advertising
   
202
     
182
     
182
 
OREO and other repossessed assets, net
   
3
     
3
     
8
 
ATM and debit card processing
   
532
     
471
     
658
 
Postage and courier
   
145
     
155
     
137
 
State and local taxes
   
453
     
428
     
570
 
Professional fees
   
361
     
325
     
341
 
FDIC insurance
   
222
     
228
     
211
 
Loan administration and foreclosure
   
155
     
141
     
99
 
Technology and communications
   
1,109
     
1,177
     
993
 
Deposit operations
   
348
     
363
     
345
 
Amortization of core deposit intangible (“CDI”)
   
34
     
34
     
45
 
Other, net
   
609
     
567
     
780
 
    Total non-interest expense, net
   
11,638
     
11,659
     
11,167
 
                         
Income before income taxes
   
9,648
     
8,869
     
8,890
 
Provision for income taxes
   
1,928
     
1,738
     
1,790
 
    Net income
 
$
7,720
   
$
7,131
   
$
7,100
 
                         
Net income per common share:
                       
    Basic
 
$
0.99
   
$
0.91
   
$
0.90
 
    Diluted
   
0.98
     
0.90
     
0.90
 
                         
Weighted average common shares outstanding:
                       
    Basic
   
7,804,449
     
7,875,436
     
7,893,308
 
    Diluted
   
7,854,638
     
7,922,232
     
7,921,762
 



Timberland Fiscal Q3 2026 Earnings
July 28, 2026
Page 10


TIMBERLAND BANCORP INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
 
Nine Months Ended
 
($ in thousands, except per share amounts) (unaudited)
 
June 30,
           
June 30,
 
   
2026
           
2025
 
Interest and dividend income
                       
Loans receivable and loans held for sale
 
$
66,924
           
$
63,339
 
Investment securities
   
5,413
             
6,205
 
Dividends from mutual funds, FHLB stock and other investments
   
229
             
252
 
Interest bearing deposits in banks
   
7,255
             
5,870
 
    Total interest and dividend income
   
79,821
             
75,666
 
                         
Interest expense
                       
Deposits
   
23,284
             
23,259
 
Borrowings
   
538
             
602
 
     Total interest expense
   
23,822
             
23,861
 
     Net interest income
   
55,999
             
51,805
 
Provision for credit losses – loans
   
1,140
             
640
 
Recapture of credit losses – investment securities
   
(6
)
           
(14
)
Prov. for (recapture of) credit losses - unfunded commitments
   
(137
)
           
87
 
    Net int. income after provision for (recapture of) credit losses
   
55,002
             
51,092
 
                         
Non-interest income
                       
Service charges on deposits
   
2,879
             
2,924
 
ATM and debit card interchange transaction fees
   
3,518
             
3,706
 
Gain on sales of investment securities, net
   
--
             
24
 
Gain on sales of loans, net
   
464
             
303
 
Bank owned life insurance (“BOLI”) net earnings
   
559
             
503
 
Other
   
1,140
             
799
 
    Total non-interest income, net
   
8,560
             
8,259
 
                         
Non-interest expense
                       
Salaries and employee benefits
   
19,305
             
17,893
 
Premises and equipment
   
3,273
             
2,998
 
Advertising
   
576
             
552
 
OREO and other repossessed assets, net
   
11
             
17
 
ATM and debit card processing
   
1,584
             
1,700
 
Postage and courier
   
443
             
401
 
State and local taxes
   
1,338
             
1,251
 
Professional fees
   
1,003
             
1,118
 
FDIC insurance
   
671
             
640
 
Loan administration and foreclosure
   
376
             
383
 
Technology and communications
   
3,340
             
3,253
 
Deposit operations
   
1,058
             
997
 
Amortization of core deposit intangible (“CDI”)
   
102
             
135
 
Other, net
   
1,647
             
2,090
 
    Total non-interest expense, net
   
34,727
             
33,428
 
                         
Income before income taxes
   
28,835
             
25,923
 
Provision for income taxes
   
5,767
             
5,208
 
    Net income
 
$
23,068
           
$
20,715
 
                         
Net income per common share:
                       
    Basic
 
$
2.94
           
$
2.61
 
    Diluted
   
2.92
             
2.60
 
                         
Weighted average common shares outstanding:
                       
    Basic
   
7,855,218
             
7,929,626
 
    Diluted
   
7,899,972
             
7,963,412
 



Timberland Fiscal Q3 2026 Earnings
July 28, 2026
Page 11

TIMBERLAND BANCORP INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
     
($ in thousands, except per share amounts) (unaudited)
 
June 30,
   
March 31,
   
June 30,
 
   
2026
   
2026
   
2025
 
Assets
                       
Cash and due from financial institutions
 
$
32,800
   
$
24,157
   
$
32,532
 
Interest-bearing deposits in banks
   
213,282
     
270,514
     
161,095
 
Total cash and cash equivalents
   
246,082
     
294,671
     
193,627
 
                         
Certificates of deposit (“CDs”) held for investment, at cost
   
7,964
     
5,972
     
8,462
 
Investment securities:
                       
Held to maturity, at amortized cost (net of ACL – investment
securities)
   
117,587
     
117,327
     
141,570
 
Available for sale, at fair value
   
90,484
     
91,869
     
86,475
 
Investments in equity securities, at fair value
   
858
     
862
     
855
 
FHLB stock
   
1,653
     
2,103
     
2,045
 
Other investments, at cost
   
3,000
     
3,000
     
3,000
 
Loans held for sale
   
2,774
     
1,642
     
1,763
 
                         
Loans receivable
   
1,514,900
     
1,469,525
     
1,459,374
 
Less: ACL – loans
   
(19,249
)
   
(18,648
)
   
(17,878
)
Net loans receivable
   
1,495,651
     
1,450,877
     
1,441,496
 
                         
Premises and equipment, net
   
22,149
     
21,925
     
21,490
 
OREO and other repossessed assets, net
   
221
     
221
     
221
 
BOLI
   
37,389
     
22,143
     
24,113
 
Accrued interest receivable
   
7,321
     
7,397
     
7,174
 
Goodwill
   
15,131
     
15,131
     
15,131
 
CDI
   
169
     
203
     
316
 
Loan servicing rights, net
   
608
     
641
     
911
 
Operating lease right-of-use assets
   
4,122
     
2,767
     
1,248
 
Other assets
   
7,663
     
7,635
     
7,295
 
Total assets
 
$
2,060,826
   
$
2,046,386
   
$
1,957,192
 
                         
Liabilities and shareholders’ equity
                       
Deposits: Non-interest-bearing demand
 
$
410,967
   
$
407,980
   
$
406,222
 
Deposits: Interest-bearing
   
1,352,582
     
1,335,230
     
1,263,255
 
Total deposits
   
1,763,549
     
1,743,210
     
1,669,477
 
                         
Operating lease liabilities
   
4,323
     
2,937
     
1,350
 
FHLB borrowings
   
10,000
     
20,000
     
20,000
 
Other liabilities and accrued expenses
   
9,748
     
9,150
     
9,701
 
Total liabilities
   
1,787,620
     
1,775,297
     
1,700,528
 
                         
Shareholders’ equity
                       
Common stock, $.01 par value; 50,000,000 shares authorized;
        7,769,668 shares issued and outstanding – June 30, 2026
        7,833,643 shares issued and outstanding – March 31, 2026
        7,876,853 shares issued and outstanding – June 30, 2025
   
21,465
     
23,982
     
27,226
 
Retained earnings
   
252,908
     
247,457
     
230,213
 
Accumulated other comprehensive loss
   
(1,167
)
   
(350
)
   
(775
)
Total shareholders’ equity
   
273,206
     
271,089
     
256,664
 
Total liabilities and shareholders’ equity
 
$
2,060,826
   
$
2,046,386
   
$
1,957,192
 



Timberland Fiscal Q3 2026 Earnings
July 28, 2026
Page 12


 
Three Months Ended
 
PERFORMANCE RATIOS:
 
June 30, 2026
   
March 31, 2026
   
June 30, 2025
 
Return on average assets (a)
   
1.51
%
   
1.43
%
   
1.47
%
Return on average equity (a)
   
11.42
%
   
10.72
%
   
11.23
%
Net interest margin (a)
   
3.85
%
   
3.81
%
   
3.80
%
Efficiency ratio
   
53.40
%
   
55.38
%
   
54.48
%
                         
 
Nine Months Ended
 
   
June 30,
2026
           
June 30,
2025
 
Return on average assets (a)
   
1.52
%
           
1.44
%
Return on average equity (a)
   
11.49
%
           
11.07
%
Net interest margin (a)
   
3.84
%
           
3.74
%
Efficiency ratio
   
53.79
%
           
55.65
%
                         
 
At or for the Period Indicated
 
   
June 30, 2026
   
March 31, 2026
   
June 30, 2025
 
ASSET QUALITY RATIOS AND DATA: ($ in thousands)
                       
Non-accrual loans
 
$
8,556
   
$
9,405
   
$
3,843
 
Loans past due 90 days and still accruing
   
--
     
--
     
--
 
Non-performing investment securities
   
29
     
30
     
38
 
OREO and other repossessed assets
   
221
     
221
     
221
 
Total non-performing assets (b)
 
$
8,806
   
$
9,656
   
$
4,102
 
                         
Non-performing assets to total assets (b)
   
0.43
%
   
0.47
%
   
0.21
%
Net charge-offs (recoveries) during quarter
 
$
(1
)
 
$
--
   
$
(1
)
Allowance for credit losses - loans to non-accrual loans
   
225
%
   
198
%
   
465
%
Allowance for credit losses - loans to loans receivable (c)
   
1.27
%
   
1.27
%
   
1.23
%
                         
                         
CAPITAL RATIOS:
                       
Tier 1 leverage capital
   
12.82
%
   
12.82
%
   
12.63
%
Tier 1 risk-based capital
   
19.61
%
   
20.29
%
   
19.29
%
Common equity Tier 1 risk-based capital
   
19.61
%
   
20.29
%
   
19.29
%
Total risk-based capital
   
20.86
%
   
21.55
%
   
20.54
%
Tangible common equity to tangible assets (non-GAAP)
   
12.61
%
   
12.59
%
   
12.42
%
                         
BOOK VALUES:
                       
Book value per common share
 
$
35.16
   
$
34.61
   
$
32.58
 
Tangible book value per common share (d)
   
33.19
     
32.65
     
30.62
 
________________________________________________
(a)  Annualized
(b)  Non-performing assets include non-accrual loans, loans past due 90 days and still accruing, non-performing investment securities and OREO and other repossessed assets.
(c)  Does not include loans held for sale and is before the allowance for credit losses.
(d)  Tangible common equity divided by common shares outstanding (non-GAAP).




Timberland Fiscal Q3 2026 Earnings
July 28, 2026
Page 13


AVERAGE BALANCES, YIELDS, AND RATES - QUARTERLY
($ in thousands)
(unaudited)

   
For the Three Months Ended
 
   
June 30, 2026
   
March 31, 2026
   
June 30, 2025
 
   
Amount
   
Rate
   
Amount
   
Rate
   
Amount
   
Rate
 
                                     
Assets
                                   
Loans receivable and loans held for sale
 
$
1,489,910
     
6.04
%
 
$
1,474,095
     
5.99
%
 
$
1,450,350
     
5.92
%
Investment securities and FHLB stock (1)
   
213,161
     
3.52
     
213,089
     
3.48
     
232,272
     
3.71
 
Interest-earning deposits in banks and CDs
   
254,034
     
3.70
     
255,300
     
3.71
     
178,887
     
4.45
 
     Total interest-earning assets
   
1,957,105
     
5.47
     
1,942,484
     
5.42
     
1,861,509
     
5.50
 
Other assets
   
86,893
             
78,917
             
79,715
         
     Total assets
 
$
2,043,998
           
$
2,021,401
           
$
1,941,224
         
                                                 
Liabilities and Shareholders’ Equity
                                               
NOW checking accounts
 
$
360,166
     
1.46
%
 
$
364,926
     
1.53
%
 
$
333,074
     
1.39
%
Money market accounts
   
337,150
     
2.76
     
312,593
     
2.70
     
304,526
     
3.16
 
Savings accounts
   
197,959
     
0.27
     
197,031
     
0.28
     
205,592
     
0.35
 
Certificates of deposit accounts
   
405,958
     
3.51
     
399,665
     
3.56
     
363,342
     
3.77
 
Brokered CDs
   
39,389
     
4.16
     
38,176
     
4.29
     
48,028
     
4.83
 
   Total interest-bearing deposits
   
1,340,622
     
2.31
     
1,312,391
     
2.32
     
1,254,562
     
2.47
 
Borrowings
   
13,629
     
4.02
     
20,000
     
4.03
     
20,002
     
4.03
 
   Total interest-bearing liabilities
   
1,354,251
     
2.33
     
1,332,391
     
2.35
     
1,274,564
     
2.49
 
                                                 
Non-interest-bearing demand deposits
   
406,444
             
407,936
             
402,717
         
Other liabilities
   
12,113
             
11,373
             
10,266
         
Shareholders’ equity
   
271,190
             
269,701
             
253,677
         
     Total liabilities and shareholders’ equity
 
$
2,043,998
           
$
2,021,401
           
$
1,941,224
         
                                                 
     Interest rate spread
           
3.14
%
           
3.07
%
           
3.01
%
     Net interest margin (2)
           
3.85
%
           
3.81
%
           
3.80
%
     Average interest-earning assets to
                                               
     average interest-bearing liabilities
   
144.52
%
           
145.79
%
           
146.05
%
       
          _____________________________________
(1) Includes other investments
(2) Net interest margin = annualized net interest income /
     average interest-earning assets




Timberland Fiscal Q3 2026 Earnings
July 28, 2026
Page 14


AVERAGE BALANCES, YIELDS, AND RATES – YEAR TO DATE
($ in thousands)
(unaudited)


   
For the Nine Months Ended
 
   
June 30, 2026
   
June 30, 2025
 
   
Amount
   
Rate
   
Amount
   
Rate
 
                         
Assets
                       
Loans receivable and loans held for sale
 
$
1,480,873
     
6.04
%
 
$
1,441,506
     
5.87
%
Investment securities and FHLB stock (1)
   
214,965
     
3.51
     
237,400
     
3.81
 
Interest-earning deposits in banks and CDs
   
255,243
     
3.80
     
172,591
     
4.55
 
     Total interest-earning assets
   
1,951,081
     
5.47
     
1,851,497
     
5.49
 
Other assets
   
81,696
             
77,595
         
     Total assets
 
$
2,032,777
           
$
1,929,092
         
                                 
Liabilities and Shareholders’ Equity
                               
NOW checking accounts
 
$
364,563
     
1.53
%
 
$
329,883
     
1.36
%
Money market accounts
   
317,944
     
2.77
     
311,762
     
3.26
 
Savings accounts
   
197,796
     
0.28
     
205,764
     
0.30
 
Certificates of deposit accounts
   
402,415
     
3.60
     
346,313
     
3.89
 
Brokered CDs
   
39,028
     
4.25
     
48,169
     
4.89
 
   Total interest-bearing deposits
   
1,321,746
     
2.37
     
1,241,891
     
2.50
 
Borrowings
   
17,876
     
4.02
     
20,001
     
4.02
 
   Total interest-bearing liabilities
   
1,339,622
     
2.38
     
1,261,892
     
2.53
 
                                 
Non-interest-bearing demand deposits
   
412,354
             
406,906
         
Other liabilities
   
12,384
             
10,159
         
Shareholders’ equity
   
268,417
             
250,135
         
     Total liabilities and shareholders’ equity
 
$
2,032,777
           
$
1,929,092
         
                                 
     Interest rate spread
           
3.09
%
           
2.96
%
     Net interest margin (2)
           
3.84
%
           
3.74
%
     Average interest-earning assets to
                               
     average interest-bearing liabilities
   
145.64
%
           
146.72
%
       
  _____________________________________
(1) Includes other investments
(2) Net interest margin = annualized net interest income /
     average interest-earning assets





Timberland Fiscal Q3 2026 Earnings
July 28, 2026
Page 15




Non-GAAP Financial Measures
In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures.  Timberland believes that certain non-GAAP financial measures provide investors with information useful in understanding the Company’s financial performance; however, readers of this report are urged to review these non-GAAP financial measures in conjunction with GAAP results as reported.

Financial measures that exclude intangible assets are non-GAAP measures.  To provide investors with a broader understanding of capital adequacy, Timberland provides non-GAAP financial measures for tangible common equity, along with the GAAP measure.  Tangible common equity is calculated as shareholders’ equity less goodwill and CDI.  In addition, tangible assets equal total assets less goodwill and CDI.

The following table provides a reconciliation of ending shareholders’ equity (GAAP) to ending tangible shareholders’ equity (non-GAAP) and ending total assets (GAAP) to ending tangible assets (non-GAAP).

($ in thousands)
 
June 30, 2026
   
March 31, 2026
   
June 30, 2025
 
                   
Shareholders’ equity
 
$
273,206
   
$
271,089
   
$
256,664
 
Less goodwill and CDI
   
(15,300
)
   
(15,334
)
   
(15,447
)
Tangible common equity
 
$
257,906
   
$
255,755
   
$
241,217
 
                         
Total assets
 
$
2,060,826
   
$
2,046,386
   
$
1,957,192
 
Less goodwill and CDI
   
(15,300
)
   
(15,334
)
   
(15,447
)
Tangible assets
 
$
2,045,526
   
$
2,031,052
   
$
1,941,745
 









Exhibit 99.2