UDR 0000074208-24-000036 8-K as filed: Apr 30, 2024

Exhibit 99.2

Financial Highlights

UDR, Inc.

As of End of First Quarter 2024

(Unaudited) (1)


	Actual Results		Guidance for
Dollars in thousands, except per share and unit	1Q 2024		2Q 2024	Full-Year 2024

GAAP Metrics
Net income/(loss) attributable to UDR, Inc.	$43,149		--	--
Net income/(loss) attributable to common stockholders	$41,918		--	--
Income/(loss) per weighted average common share, diluted	$0.13		$0.13 to $0.15	$0.33 to $0.45

Per Share Metrics
FFO per common share and unit, diluted	$0.60		$0.60 to $0.62	$2.36 to $2.48
FFO as Adjusted per common share and unit, diluted	$0.61		$0.60 to $0.62	$2.38 to $2.50
Adjusted Funds from Operations ("AFFO") per common share and unit, diluted	$0.56		$0.53 to $0.55	$2.12 to $2.24
Dividend declared per share and unit	$0.425		$0.425	$1.70 (2)

Same-Store Operating Metrics
Revenue growth/(decline) (Straight-line basis)	3.1%		--	0.00% to 3.00%
Expense growth	7.5%		--	4.25% to 6.25%
NOI growth/(decline) (Straight-line basis)	1.2%		--	-1.75% to 1.75%
Physical Occupancy	97.1%		--	--


Property Metrics	Homes	Communities	% of Total NOI
Same-Store	51,802	154	89.3%
Stabilized, Non-Mature	3,480	13	4.1%
Development	104	1	-0.1%
Non-Residential / Other	N/A	N/A	1.8%
Joint Venture (3)	4,427	18	4.9%
Total completed homes	59,813	186	100%
Under Development	311	1	-
Total Quarter-end homes (3)(4)	60,124	187	100%


Balance Sheet Metrics (adjusted for non-recurring items)	1Q 2024	1Q 2023
Consolidated Interest Coverage Ratio	5.0x	5.3x
Consolidated Fixed Charge Coverage Ratio	4.8x	5.2x
Consolidated Debt as a percentage of Total Assets	32.7%	33.0%
Consolidated Net Debt-to-EBITDAre	5.7x	5.7x

(1)	See Attachment 14 for definitions, other terms and reconciliations.

(2)	Annualized for 2024.

(3)	Joint venture NOI is based on UDR's share. Homes and communities at 100%.

(4)	Excludes 6,815 homes that are part of the Developer Capital Program as described in Attachment 10(B).

Attachment 1

Consolidated Statements of Operations

(Unaudited) (1)


	Three Months Ended
	March 31,
In thousands, except per share amounts	2024		2023

REVENUES:
Rental income (2)	$	411,669	$	398,307
Joint venture management and other fees		1,965		1,242
Total revenues		413,634		399,549

OPERATING EXPENSES:
Property operating and maintenance		73,478		64,834
Real estate taxes and insurance		58,795		57,970
Property management		13,379		12,945
Other operating expenses		6,828		3,032
Real estate depreciation and amortization		169,858		169,300
General and administrative		17,810		17,480
Casualty-related charges/(recoveries), net (3)		6,278		4,156
Other depreciation and amortization		4,316		3,649
Total operating expenses		350,742		333,366

Gain/(loss) on sale of real estate owned		16,867		1
Operating income		79,759		66,184

Income/(loss) from unconsolidated entities (2)		9,085		9,707
Interest expense		(48,062)		(43,742)
Interest income and other income/(expense), net		5,865		1,010

Income/(loss) before income taxes		46,647		33,159
Tax (provision)/benefit, net		(337)		(234)

Net Income/(loss)		46,310		32,925
Net (income)/loss attributable to redeemable noncontrolling interests in the OP and DownREIT Partnership		(3,149)		(1,953)
Net (income)/loss attributable to noncontrolling interests		(12)		(8)

Net income/(loss) attributable to UDR, Inc.		43,149		30,964
Distributions to preferred stockholders - Series E (Convertible)		(1,231)		(1,183)

Net income/(loss) attributable to common stockholders	$	41,918	$	29,781


Income/(loss) per weighted average common share - basic:		$0.13		$0.09
Income/(loss) per weighted average common share - diluted:		$0.13		$0.09

Common distributions declared per share		$0.425		$0.42

Weighted average number of common shares outstanding - basic		328,823		328,789
Weighted average number of common shares outstanding - diluted		328,954		329,421

(1)	See Attachment 14 for definitions and other terms.

(2)	As of March 31, 2024, UDR's residential accounts receivable balance, net of its reserve, was $7.7 million, including its share from unconsolidated joint ventures. The unreserved amount is based on probability of collection.

(3)	During the three months ended March 31, 2024, UDR recorded $6.3 million of casualty-related charges, net in connection with clean-up costs and property damages primarily from various coastal storms.

Attachment 2

Funds From Operations

(Unaudited) (1)


	Three Months Ended
	March 31,
In thousands, except per share and unit amounts		2024	2023

Net income/(loss) attributable to common stockholders	$	41,918	$	29,781

Real estate depreciation and amortization		169,858		169,300
Noncontrolling interests		3,161		1,961
Real estate depreciation and amortization on unconsolidated joint ventures		14,154		7,485
Net (gain)/loss on the sale of depreciable real estate owned, net of tax		(16,867)		(1)
Funds from operations ("FFO") attributable to common stockholders and unitholders, basic	$	212,224	$	208,526

Distributions to preferred stockholders - Series E (Convertible) (2)		1,231		1,183

FFO attributable to common stockholders and unitholders, diluted	$	213,455	$	209,709

FFO per weighted average common share and unit, basic	$	0.60	$	0.60
FFO per weighted average common share and unit, diluted	$	0.60	$	0.59

Weighted average number of common shares and OP/DownREIT Units outstanding, basic		353,241		350,112
Weighted average number of common shares, OP/DownREIT Units, and common stock
equivalents outstanding, diluted		356,280		353,653

Impact of adjustments to FFO:
Legal and other costs	$	2,530	$	(1,258)
Realized and unrealized (gain)/loss on real estate technology investments, net of tax		(4,988)		(263)
Severance costs		421		-
Casualty-related charges/(recoveries), net (3)		6,278		4,156
Total impact of adjustments to FFO	$	4,241	$	2,635

FFO as Adjusted attributable to common stockholders and unitholders, diluted	$	217,696	$	212,344

FFO as Adjusted per weighted average common share and unit, diluted	$	0.61	$	0.60

Recurring capital expenditures, inclusive of unconsolidated joint ventures		(17,308)		(12,299)
AFFO attributable to common stockholders and unitholders, diluted	$	200,388	$	200,045

AFFO per weighted average common share and unit, diluted	$	0.56	$	0.57

(1)	See Attachment 14 for definitions and other terms.

(2)

Series E cumulative convertible preferred shares are dilutive for purposes of calculating FFO per share for the three months ended March 31, 2024 and March 31, 2023. Consequently, distributions to Series E cumulative convertible preferred stockholders are added to FFO and the weighted average number of Series E cumulative convertible preferred shares are included in the denominator when calculating FFO per common share and unit, diluted.

(3)	See Attachment 1, footnote 3 for further details.

Attachment 3

Consolidated Balance Sheets

(Unaudited) (1)


	March 31,		December 31,
In thousands, except share and per share amounts	2024		2023

ASSETS

Real estate owned:
Real estate held for investment	$	15,865,033	$	15,757,456
Less: accumulated depreciation		(6,407,092)		(6,242,686)
Real estate held for investment, net		9,457,941		9,514,770
Real estate under development
(net of accumulated depreciation of $19 and $184)		126,144		160,220
Real estate held for disposition
(net of accumulated depreciation of $0 and $24,960)		-		81,039
Total real estate owned, net of accumulated depreciation		9,584,085		9,756,029

Cash and cash equivalents		2,116		2,922
Restricted cash		29,850		31,944
Notes receivable, net		235,382		228,825
Investment in and advances to unconsolidated joint ventures, net		954,301		952,934
Operating lease right-of-use assets		189,729		190,619
Other assets		195,025		209,969
Total assets	$	11,190,488	$	11,373,242

LIABILITIES AND EQUITY

Liabilities:
Secured debt	$	1,236,779	$	1,277,713
Unsecured debt		4,525,549		4,520,996
Operating lease liabilities		184,961		185,836
Real estate taxes payable		37,917		47,107
Accrued interest payable		27,255		47,710
Security deposits and prepaid rent		50,187		50,528
Distributions payable		151,512		149,600
Accounts payable, accrued expenses, and other liabilities		119,739		141,311
Total liabilities		6,333,899		6,420,801

Redeemable noncontrolling interests in the OP and DownREIT Partnership		937,311		961,087

Equity:
Preferred stock, no par value; 50,000,000 shares authorized at March 31, 2024 and December 31, 2023:
2,686,308 shares of 8.00% Series E Cumulative Convertible issued
and outstanding (2,686,308 shares at December 31, 2023)		44,614		44,614
11,785,976 shares of Series F outstanding (11,867,730 shares at December 31, 2023)		1		1
Common stock, $0.01 par value; 450,000,000 shares authorized at March 31, 2024 and December 31, 2023:
329,327,553 shares issued and outstanding (329,014,512 shares at December 31, 2023)		3,293		3,290
Additional paid-in capital		7,500,170		7,493,217
Distributions in excess of net income		(3,638,370)		(3,554,892)
Accumulated other comprehensive income/(loss), net		9,235		4,914
Total stockholders' equity		3,918,943		3,991,144
Noncontrolling interests		335		210
Total equity		3,919,278		3,991,354
Total liabilities and equity	$	11,190,488	$	11,373,242

(1)	See Attachment 14 for definitions and other terms.

Attachment 4(A)

Selected Financial Information

(Unaudited) (1)


	March 31,	December 31,
Common Stock and Equivalents	2024	2023

Common shares	329,327,553	329,014,512
Restricted unit and common stock equivalents	(191,478)	81,382
Operating and DownREIT Partnership units	24,381,901	24,428,223
Series E cumulative convertible preferred shares (2)	2,908,323	2,908,323
Total common shares, OP/DownREIT units, and common stock equivalents	356,426,299	356,432,440




Weighted Average Number of Shares Outstanding	1Q 2024	1Q 2023

Weighted average number of common shares and OP/DownREIT units outstanding - basic	353,241,039	350,111,752
Weighted average number of OP/DownREIT units outstanding	(24,417,883)	(21,323,105)
Weighted average number of common shares outstanding - basic per the Consolidated Statements of Operations	328,823,156	328,788,647

Weighted average number of common shares, OP/DownREIT units, and common stock equivalents outstanding - diluted	356,279,718	353,652,563
Weighted average number of OP/DownREIT units outstanding	(24,417,883)	(21,323,105)
Weighted average number of Series E cumulative convertible preferred shares outstanding	(2,908,323)	(2,908,323)
Weighted average number of common shares outstanding - diluted per the Consolidated Statements of Operations	328,953,512	329,421,135

(1)	See Attachment 14 for definitions and other terms.

(2)	At March 31, 2024 and December 31, 2023 there were 2,686,308 of Series E cumulative convertible preferred shares outstanding, which is equivalent to 2,908,323 shares of common stock if converted (after adjusting for the special dividend paid in 2008).

Attachment 4(B)

Selected Financial Information

March 31, 2024

(Unaudited) (1)


										Weighted	Weighted
										Average	Average Years
Debt Structure, In thousands					Balance				% of Total	Interest Rate	to Maturity (2)

Secured		Fixed			$	1,213,019			21.0%	3.48%	4.4
		Floating				27,000			0.5%	4.05%	8.0
		Combined				1,240,019			21.5%	3.49%	4.5

Unsecured		Fixed				4,028,144	(3)		69.8%	3.01%	6.3
		Floating				504,559			8.7%	5.69%	0.6
		Combined				4,532,703			78.5%	3.30%	5.7

Total Debt		Fixed				5,241,163			90.8%	3.11%	5.9
		Floating				531,559			9.2%	5.61%	0.9
		Combined				5,772,722			100.0%	3.34%	5.4
		Total Non-Cash Adjustments (4)				(10,394)
		Total per Balance Sheet			$	5,762,328				3.38%



Debt Maturities, In thousands
					Revolving Credit						Weighted
			Unsecured		Facilities & Comm.						Average
	Secured Debt (5)		Debt		Paper (2) (6) (7)			Balance		% of Total	Interest Rate

2024	$	97,221	$	15,644	$	390,000		$	502,865	8.7%	5.19%
2025		178,323		-		27,059			205,382	3.6%	4.02%
2026		56,672		300,000		-			356,672	6.2%	2.96%
2027		6,939		650,000		-			656,939	11.4%	3.78%
2028		166,526		300,000		-			466,526	8.1%	3.72%
2029		315,811		300,000		-			615,811	10.7%	3.93%
2030		230,597		600,000		-			830,597	14.3%	3.34%
2031		160,930		600,000		-			760,930	13.1%	2.92%
2032		27,000		400,000		-			427,000	7.4%	2.22%
2033		-		650,000		-			650,000	11.3%	1.99%
Thereafter		-		300,000		-			300,000	5.2%	3.13%
		1,240,019		4,115,644		417,059			5,772,722	100.0%	3.34%
Total Non-Cash Adjustments (4)		(3,240)		(7,154)		-			(10,394)
Total per Balance Sheet	$	1,236,779	$	4,108,490	$	417,059		$	5,762,328		3.38%

(1)	See Attachment 14 for definitions and other terms.

(2)

The 2024 maturity reflects the $390.0 million of principal outstanding at an interest rate of 5.53%, the equivalent of SOFR plus a spread of 20.0 basis points, on the Company’s unsecured commercial paper program as of March 31, 2024. Under the terms of the program the Company may issue up to a maximum aggregate amount outstanding of $700.0 million. If the commercial paper was refinanced using the line of credit, the weighted average years to maturity would be 5.6 years with extensions and 5.5 years without extensions.

(3)

Includes portions of our $350.0 million unsecured Term Loan due 2027 that have been swapped to fixed. The portions of the term loan that have been swapped to fixed are: 1) $87.5 million at a weighted average rate of 5.16% that expires July 2024 and 2) $175.0 million at a weighted average rate of 1.43% that expires July 2025. The portions that have not been swapped to fixed carry an interest rate of adjusted SOFR plus 83.0 basis points.

(4)	Includes the unamortized balance of fair market value adjustments, premiums/discounts and deferred financing costs.

(5)	Includes principal amortization, as applicable.

(6)	There were no borrowings outstanding on our $1.3 billion line of credit at March 31, 2024. The facility has a maturity date of January 2026, plus two six-month extension options and currently carries an interest rate equal to adjusted SOFR plus 75.5 basis points.

(7)

There was $27.1 million outstanding on our $75.0 million working capital credit facility at March 31, 2024. The facility has a maturity date of January 2025 plus a one-year extension option. The working capital credit facility currently carries an interest rate equal to adjusted SOFR plus 77.5 basis points.

Attachment 4(C)

Selected Financial Information

(Dollars in Thousands)

(Unaudited) (1)

Quarter Ended

Coverage Ratios

March 31, 2024

Net income/(loss)

46,310

Adjustments:

Interest expense, including debt extinguishment and other associated costs

48,062

Real estate depreciation and amortization

169,858

Other depreciation and amortization

4,316

Tax provision/(benefit), net

337

Net (gain)/loss on the sale of depreciable real estate owned

(16,867)

Adjustments to reflect the Company's share of EBITDAre of unconsolidated joint ventures

18,626

EBITDAre

270,642

Casualty-related charges/(recoveries), net

6,278

Legal and other costs

2,530

Severance costs

421

Realized and unrealized (gain)/loss on real estate technology investments

658

(Income)/loss from unconsolidated entities

(9,085)

Adjustments to reflect the Company's share of EBITDAre of unconsolidated joint ventures

(18,626)

Management fee expense on unconsolidated joint ventures

(838)

Consolidated EBITDAre - adjusted for non-recurring items

251,980

Annualized consolidated EBITDAre - adjusted for non-recurring items

1,007,920

Interest expense, including debt extinguishment and other associated costs

48,062

Capitalized interest expense

2,838

Total interest

50,900

Preferred dividends

1,231

Total debt

5,762,328

Cash

(2,116)

Net debt

5,760,212

Consolidated Interest Coverage Ratio - adjusted for non-recurring items

5.0x

Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items

4.8x

Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items

5.7x

Debt Covenant Overview

Unsecured Line of Credit Covenants (2)

Required

Actual

Compliance

Maximum Leverage Ratio

≤60.0%

31.1% (2)

Yes

Minimum Fixed Charge Coverage Ratio

≥1.5x

4.9x

Yes

Maximum Secured Debt Ratio

≤40.0%

10.2%

Yes

Minimum Unencumbered Pool Leverage Ratio

≥150.0%

384.3%

Yes

Senior Unsecured Note Covenants (3)

Required

Actual

Compliance

Debt as a percentage of Total Assets

≤65.0%

32.8% (3)

Yes

Consolidated Income Available for Debt Service to Annual Service Charge

≥1.5x

5.5x

Yes

Secured Debt as a percentage of Total Assets

≤40.0%

7.0%

Yes

Total Unencumbered Assets to Unsecured Debt

≥150.0%

319.6%

Yes

Securities Ratings

Debt

Outlook

Commercial Paper

Moody's Investors Service

Baa1

Stable

P-2

S&P Global Ratings

BBB+

Stable

A-2

Gross

% of

Number of

1Q 2024 NOI (1)

Carrying Value

Total Gross

Asset Summary

Homes

($000s)

% of NOI

($000s)

Carrying Value

Unencumbered assets

46,108

242,162

86.7%

13,839,276

86.5%

Encumbered assets

9,278

37,234

13.3%

2,151,920

13.5%

55,386

279,396

100.0%

15,991,196

100.0%

(1)	See Attachment 14 for definitions and other terms.

(2)	As defined in our credit agreement dated September 15, 2021, as amended.

(3)	As defined in our indenture dated November 1, 1995 as amended, supplemented or modified from time to time.

Attachment 5

Operating Information

(Unaudited) (1)


	Total	Quarter Ended		Quarter Ended		Quarter Ended		Quarter Ended		Quarter Ended
Dollars in thousands	Homes	March 31, 2024		December 31, 2023		September 30, 2023		June 30, 2023		March 31, 2023
Revenues
Same-Store Communities	51,802	$	381,252	$	379,878	$	382,516	$	373,899	$	369,739
Stabilized, Non-Mature Communities	3,480		20,934		19,406		14,067		8,709		7,254
Development Communities	104		163		53		3		-		-
Non-Residential / Other	-		8,270		8,110		7,938		7,526		8,195
Total	55,386	$	410,619	$	407,447	$	404,524	$	390,134	$	385,188

Expenses
Same-Store Communities		$	119,434	$	113,844	$	118,271	$	113,753	$	111,146
Stabilized, Non-Mature Communities			8,932		8,328		6,061		4,172		4,221
Development Communities			505		302		85		41		-
Non-Residential / Other			3,004		3,421		4,147		4,649		3,888
Total (2)		$	131,875	$	125,895	$	128,564	$	122,615	$	119,255

Net Operating Income
Same-Store Communities		$	261,818	$	266,034	$	264,245	$	260,146	$	258,593
Stabilized, Non-Mature Communities			12,002		11,078		8,006		4,537		3,033
Development Communities			(342)		(249)		(82)		(41)		-
Non-Residential / Other			5,266		4,689		3,791		2,877		4,307
Total		$	278,744	$	281,552	$	275,960	$	267,519	$	265,933

Operating Margin
Same-Store Communities			68.7%		70.0%		69.1%		69.6%		69.9%

Weighted Average Physical Occupancy
Same-Store Communities			97.1%		96.9%		96.7%		96.6%		96.5%
Stabilized, Non-Mature Communities			94.2%		94.6%		92.2%		79.6%		70.7%
Development Communities			21.2%		10.9%		-		-		-
Other (3)			-		97.9%		96.5%		97.3%		96.8%
Total			96.8%		96.7%		96.4%		96.1%		95.8%

Sold and Held for Disposition Communities (4)
Revenues	-	$	1,050	$	3,447	$	3,835	$	12,964	$	13,119
Expenses (2)			398		1,109		1,139		3,762		3,549
Net Operating Income/(Loss)		$	652	$	2,338	$	2,696	$	9,202	$	9,570

Total	55,386	$	279,396	$	283,890	$	278,656	$	276,721	$	275,503

(1)	See Attachment 14 for definitions and other terms.

(2)	The summation of Total expenses and Sold and Held for Disposition Communities expenses above agrees to the summation of property operating and maintenance and real estate taxes and insurance expenses on Attachment 1.

(3)	Includes occupancy of Sold and Held for Disposition Communities.

(4)	Quarter ended March 31, 2024 includes one community sold during the quarter.

Attachment 6

Same-Store Operating Expense Information

(Dollars in Thousands)

(Unaudited) (1)


	% of 1Q 2024
	SS Operating
Year-Over-Year Comparison	Expenses	1Q 2024		1Q 2023		% Change

Personnel (2)	14.9%	$	17,824	$	13,590	31.2%
Utilities	14.6%		17,407		16,877	3.1%
Repair and maintenance	19.5%		23,240		21,177	9.7%
Administrative and marketing	6.6%		7,938		7,182	10.5%
Controllable expenses	55.6%		66,409		58,826	12.9%

Real estate taxes	39.5%	$	47,207	$	46,157	2.3%
Insurance	4.9%		5,818		6,163	-5.6%
Same-Store operating expenses	100.0%	$	119,434	$	111,146	7.5%

Same-Store Homes	51,802



	% of 1Q 2024
	SS Operating
Sequential Comparison	Expenses	1Q 2024		4Q 2023		% Change

Personnel	14.9%	$	17,824	$	16,236	9.8%
Utilities	14.6%		17,407		16,024	8.6%
Repair and maintenance	19.5%		23,240		21,353	8.8%
Administrative and marketing	6.6%		7,938		7,984	-0.6%
Controllable expenses	55.6%		66,409		61,597	7.8%

Real estate taxes	39.5%	$	47,207	$	46,616	1.3%
Insurance	4.9%		5,818		5,631	3.3%
Same-Store operating expenses	100.0%	$	119,434	$	113,844	4.9%

Same-Store Homes	51,802

(1)	See Attachment 14 for definitions and other terms.

(2)	Personnel for 1Q 2023 includes a refundable payroll tax credit of $3.7 million related to the Employee Retention Credit program.

Attachment 7(A)

Apartment Home Breakout

Portfolio Overview as of Quarter Ended

March 31, 2024

(Unaudited) (1)


				Unconsolidated		Revenue Per
			Total	Joint Venture	Total	Occupied
	Same-Store	Non-Mature	Consolidated	Operating	Homes	Home
	Homes	Homes (2)	Homes	Homes (3)	(incl. JV) (3)	(Incl. JV at Share)(4)
West Region
Orange County, CA	4,305	-	4,305	701	5,006	$	3,056
San Francisco, CA	2,781	529	3,310	602	3,912		3,556
Seattle, WA	2,702	-	2,702	284	2,986		2,808
Monterey Peninsula, CA	1,567	-	1,567	-	1,567		2,364
Los Angeles, CA	1,225	-	1,225	340	1,565		3,359
	12,580	529	13,109	1,927	15,036

Mid-Atlantic Region
Metropolitan DC	8,819	300	9,119	360	9,479		2,340
Baltimore, MD	2,221	-	2,221	-	2,221		1,909
Richmond, VA	1,359	-	1,359	-	1,359		1,850
	12,399	300	12,699	360	13,059

Northeast Region
Boston, MA	4,667	-	4,667	876	5,543		3,129
New York, NY	2,318	-	2,318	710	3,028		4,752
	6,985	-	6,985	1,586	8,571

Southeast Region
Tampa, FL	3,877	19	3,896	-	3,896		2,130
Orlando, FL	3,493	-	3,493	-	3,493		1,913
Nashville, TN	2,260	-	2,260	-	2,260		1,741
	9,630	19	9,649	-	9,649

Southwest Region
Dallas, TX	5,813	1,636	7,449	-	7,449		1,786
Austin, TX	1,272	608	1,880	-	1,880		1,840
	7,085	2,244	9,329	-	9,329

Other Markets (5)	3,123	492	3,615	554	4,169		2,603

Totals	51,802	3,584	55,386	4,427	59,813	$	2,545

Communities (6)	154	14	168	18	186

		Homes	Communities
Total completed homes		59,813	186
Under Development (7)		311	1

Total Quarter-end homes and communities		60,124	187

(1)	See Attachment 14 for definitions and other terms.

(2)	Represents homes included in Stabilized, Non-Mature, Acquired, Development, Redevelopment and Non-Residential/Other Communities categories on Attachment 5. Excludes development homes not yet completed and Sold and Held for Disposition Communities.

(3)	Represents joint venture operating homes at 100 percent. Excludes joint venture held for disposition communities. See Attachment 10(A) for UDR's joint venture and partnership ownership interests.

(4)	Represents joint ventures at UDR's ownership interests. Excludes joint venture held for disposition communities. See Attachment 10(A) for UDR's joint venture and partnership ownership interests.

(5)	Other Markets include Denver (510 homes), Palm Beach (636 homes), Inland Empire (658 homes), San Diego (163 wholly owned, 264 JV homes), Portland (476 homes) and Philadelphia (1,172 wholly owned, 290 JV homes).

(6)	Represents communities where 100 percent of all development homes have been completed.

(7)	See Attachment 9 for UDR’s developments and ownership interests.

Attachment 7(B)

Non-Mature Home Summary and Net Operating Income by Market

March 31, 2024

(Unaudited) (1)


Non-Mature Home Breakout - By Date


Community	Category	# of Homes	Market	Same-Store Quarter (2)


HQ	Stabilized, Non-Mature	136	San Francisco, CA	2Q24

The George Apartments	Stabilized, Non-Mature	200	Philadelphia, PA	2Q24

Vitruvian West Phase 3	Stabilized, Non-Mature	405	Dallas, TX	2Q24

Cirrus	Stabilized, Non-Mature	292	Denver, CO	3Q24

Central Square at Frisco	Stabilized, Non-Mature	298	Dallas, TX	4Q24

Villaggio	Stabilized, Non-Mature	273	Dallas, TX	4Q24

Lofts at Palisades	Stabilized, Non-Mature	343	Dallas, TX	4Q24

Flats at Palisades	Stabilized, Non-Mature	232	Dallas, TX	4Q24

Estancia Villas	Stabilized, Non-Mature	312	Austin, TX	4Q24

Palo Verde	Stabilized, Non-Mature	296	Austin, TX	4Q24

5421 at Dublin Station	Stabilized, Non-Mature	220	San Francisco, CA	1Q25

The MO	Stabilized, Non-Mature	300	Washington, DC	2Q25

Residences at Lake Merritt	Stabilized, Non-Mature	173	San Francisco, CA	2Q25

Villas at Fiori	Development	85	Dallas, TX	2Q26

Meridian	Development	19	Tampa, FL	3Q26

Total		3,584


Net Operating Income Breakout By Market

	As a % of NOI			As a % of NOI
Region	Same-Store	Total	Region	Same-Store	Total
West Region			Southeast Region
Orange County, CA	11.4%	11.0%	Tampa, FL	6.1%	5.4%
San Francisco, CA	7.7%	8.5%	Orlando, FL	5.1%	4.5%
Seattle, WA	6.2%	6.2%	Nashville, TN	3.1%	2.8%
Monterey Peninsula, CA	3.1%	2.8%		14.3%	12.7%
Los Angeles, CA	3.1%	3.2%	Southwest Region
	31.5%	31.7%	Dallas, TX	7.2%	8.0%
Mid-Atlantic Region			Austin, TX	1.6%	2.1%
Metropolitan DC	15.6%	15.0%		8.8%	10.1%
Baltimore, MD	3.1%	2.8%
Richmond, VA	2.1%	1.8%	Other Markets (3)	6.4%	7.3%
	20.8%	19.6%
Northeast Region
Boston, MA	11.4%	11.2%
New York, NY	6.8%	7.4%
	18.2%	18.6%	Total	100.0%	100.0%

(1)	See Attachment 14 for definitions and other terms.

(2)	Estimated Same-Store quarter represents the quarter UDR anticipates contributing the community to the QTD same-store pool.

(3)	See Attachment 7(A), footnote 5 for details regarding location of the Other Markets.

Attachment 8(A)

Same-Store Operating Information By Major Market

Current Quarter vs. Prior Year Quarter

March 31, 2024

(Unaudited) (1)



		% of Same-	Same-Store
	Total	Store Portfolio
	Same-Store	Based on	Physical Occupancy			Total Revenue per Occupied Home
	Homes	1Q 2024 NOI	1Q 24	1Q 23	Change	1Q 24		1Q 23		Change

West Region
Orange County, CA	4,305	11.4%	96.8%	95.9%	0.9%	$	3,062	$	2,952	3.7%
San Francisco, CA	2,781	7.7%	97.7%	96.9%	0.8%		3,492		3,450	1.2%
Seattle, WA	2,702	6.2%	97.8%	96.9%	0.9%		2,822		2,800	0.8%
Monterey Peninsula, CA	1,567	3.1%	96.2%	95.3%	0.9%		2,364		2,237	5.7%
Los Angeles, CA	1,225	3.1%	96.9%	96.6%	0.3%		3,199		3,208	-0.3%
	12,580	31.5%	97.1%	96.3%	0.8%		3,033		2,967	2.2%

Mid-Atlantic Region
Metropolitan DC	8,819	15.6%	97.6%	96.9%	0.7%		2,339		2,248	4.0%
Baltimore, MD	2,221	3.1%	96.1%	95.3%	0.8%		1,909		1,892	0.9%
Richmond, VA	1,359	2.1%	97.0%	96.6%	0.4%		1,850		1,766	4.8%
	12,399	20.8%	97.3%	96.6%	0.7%		2,209		2,132	3.6%

Northeast Region
Boston, MA	4,667	11.4%	96.9%	96.8%	0.1%		3,162		3,049	3.7%
New York, NY	2,318	6.8%	98.2%	97.9%	0.3%		4,680		4,497	4.1%
	6,985	18.2%	97.3%	97.2%	0.1%		3,670		3,533	3.9%

Southeast Region
Tampa, FL	3,877	6.1%	96.8%	96.4%	0.4%		2,130		2,092	1.8%
Orlando, FL	3,493	5.1%	97.0%	95.8%	1.2%		1,913		1,886	1.4%
Nashville, TN	2,260	3.1%	96.8%	95.9%	0.9%		1,741		1,738	0.2%
	9,630	14.3%	96.9%	96.1%	0.8%		1,960		1,935	1.3%

Southwest Region
Dallas, TX	5,813	7.2%	96.6%	96.5%	0.1%		1,775		1,768	0.4%
Austin, TX	1,272	1.6%	97.0%	96.9%	0.1%		1,895		1,916	-1.1%
	7,085	8.8%	96.7%	96.6%	0.1%		1,797		1,795	0.1%

Other Markets	3,123	6.4%	97.2%	97.0%	0.2%		2,581		2,514	2.7%

Total/Weighted Avg.	51,802	100.0%	97.1%	96.5%	0.6%	$	2,527	$	2,465	2.5%

(1)	See Attachment 14 for definitions and other terms.

Attachment 8(B)

Same-Store Operating Information By Major Market

Current Quarter vs. Prior Year Quarter

March 31, 2024

(Unaudited) (1)


			Same-Store ($000s)

	Total
	Same-Store	Revenues					Expenses					Net Operating Income
	Homes	1Q 24		1Q 23		Change	1Q 24		1Q 23		Change	1Q 24		1Q 23		Change

West Region
Orange County, CA	4,305	$	38,277	$	36,557	4.7%	$	8,511	$	7,989	6.5%	$	29,766	$	28,568	4.2%
San Francisco, CA	2,781		28,461		27,868	2.1%		8,359		7,809	7.0%		20,102		20,059	0.2%
Seattle, WA	2,702		22,368		21,993	1.7%		6,216		5,421	14.7%		16,152		16,572	-2.5%
Monterey Peninsula, CA	1,567		10,692		10,025	6.7%		2,483		2,254	10.2%		8,209		7,771	5.6%
Los Angeles, CA	1,225		11,392		11,387	0.0%		3,209		2,944	9.0%		8,183		8,443	-3.1%
	12,580		111,190		107,830	3.1%		28,778		26,417	8.9%		82,412		81,413	1.2%

Mid-Atlantic Region
Metropolitan DC	8,819		60,394		57,627	4.8%		19,252		17,589	9.5%		41,142		40,038	2.8%
Baltimore, MD	2,221		12,223		12,011	1.8%		4,029		3,737	7.8%		8,194		8,274	-1.0%
Richmond, VA	1,359		7,318		6,956	5.2%		1,949		1,827	6.7%		5,369		5,129	4.7%
	12,399		79,935		76,594	4.4%		25,230		23,153	9.0%		54,705		53,441	2.4%

Northeast Region
Boston, MA	4,667		42,898		41,324	3.8%		13,158		11,649	13.0%		29,740		29,675	0.2%
New York, NY	2,318		31,957		30,615	4.4%		14,025		12,951	8.3%		17,932		17,664	1.5%
	6,985		74,855		71,939	4.1%		27,183		24,600	10.5%		47,672		47,339	0.7%

Southeast Region
Tampa, FL	3,877		23,981		23,457	2.2%		8,124		8,161	-0.4%		15,857		15,296	3.7%
Orlando, FL	3,493		19,447		18,930	2.7%		6,193		5,756	7.6%		13,254		13,174	0.6%
Nashville, TN	2,260		11,423		11,298	1.1%		3,294		3,042	8.3%		8,129		8,256	-1.5%
	9,630		54,851		53,685	2.2%		17,611		16,959	3.8%		37,240		36,726	1.4%

Southwest Region
Dallas, TX	5,813		29,902		29,752	0.5%		11,053		11,200	-1.3%		18,849		18,552	1.6%
Austin, TX	1,272		7,016		7,090	-1.0%		2,707		2,664	1.6%		4,309		4,426	-2.6%
	7,085		36,918		36,842	0.2%		13,760		13,864	-0.8%		23,158		22,978	0.8%

Other Markets	3,123		23,503		22,849	2.9%		6,872		6,153	11.7%		16,631		16,696	-0.4%

Total	51,802	$	381,252	$	369,739	3.1%	$	119,434	$	111,146	7.5%	$	261,818	$	258,593	1.2%

(1)	See Attachment 14 for definitions and other terms.

Attachment 8(C)

Same-Store Operating Information By Major Market

Current Quarter vs. Last Quarter

March 31, 2024

(Unaudited) (1)


		Same-Store
	Total
	Same-Store	Physical Occupancy			Total Revenue per Occupied Home
	Homes	1Q 24	4Q 23	Change	1Q 24		4Q 23		Change

West Region
Orange County, CA	4,305	96.8%	96.9%	-0.1%	$	3,062	$	3,041	0.7%
San Francisco, CA	2,781	97.7%	96.4%	1.3%		3,492		3,519	-0.8%
Seattle, WA	2,702	97.8%	97.6%	0.2%		2,822		2,822	0.0%
Monterey Peninsula, CA	1,567	96.2%	95.0%	1.2%		2,364		2,360	0.2%
Los Angeles, CA	1,225	96.9%	95.9%	1.0%		3,199		3,104	3.1%
	12,580	97.1%	96.6%	0.5%		3,033		3,022	0.4%

Mid-Atlantic Region
Metropolitan DC	8,819	97.6%	97.3%	0.3%		2,339		2,325	0.6%
Baltimore, MD	2,221	96.1%	96.4%	-0.3%		1,909		1,905	0.2%
Richmond, VA	1,359	97.0%	97.3%	-0.3%		1,850		1,846	0.2%
	12,399	97.3%	97.2%	0.1%		2,209		2,195	0.6%

Northeast Region
Boston, MA	4,667	96.9%	96.9%	0.0%		3,162		3,163	0.0%
New York, NY	2,318	98.2%	97.5%	0.7%		4,680		4,710	-0.6%
	6,985	97.3%	97.1%	0.2%		3,670		3,678	-0.2%

Southeast Region
Tampa, FL	3,877	96.8%	97.3%	-0.5%		2,130		2,117	0.6%
Orlando, FL	3,493	97.0%	96.5%	0.5%		1,913		1,911	0.1%
Nashville, TN	2,260	96.8%	96.8%	0.0%		1,741		1,756	-0.9%
	9,630	96.9%	96.9%	0.0%		1,960		1,958	0.1%

Southwest Region
Dallas, TX	5,813	96.6%	97.1%	-0.5%		1,775		1,775	0.0%
Austin, TX	1,272	97.0%	96.3%	0.7%		1,895		1,924	-1.5%
	7,085	96.7%	97.0%	-0.3%		1,797		1,802	-0.3%

Other Markets	3,123	97.2%	96.9%	0.3%		2,581		2,589	-0.3%

Total/Weighted Avg.	51,802	97.1%	96.9%	0.2%	$	2,527	$	2,521	0.2%

(1)	See Attachment 14 for definitions and other terms.

Attachment 8(D)

Same-Store Operating Information By Major Market

Current Quarter vs. Last Quarter

March 31, 2024

(Unaudited) (1)


			Same-Store ($000s)
	Total
	Same-Store	Revenues					Expenses					Net Operating Income
	Homes	1Q 24		4Q 23		Change	1Q 24		4Q 23		Change	1Q 24		4Q 23		Change

West Region
Orange County, CA	4,305	$	38,277	$	38,062	0.6%	$	8,511	$	8,332	2.2%	$	29,766	$	29,730	0.1%
San Francisco, CA	2,781		28,461		28,295	0.6%		8,359		8,055	3.8%		20,102		20,240	-0.7%
Seattle, WA	2,702		22,368		22,324	0.2%		6,216		5,723	8.6%		16,152		16,601	-2.7%
Monterey Peninsula, CA	1,567		10,692		10,541	1.4%		2,483		2,418	2.7%		8,209		8,123	1.1%
Los Angeles, CA	1,225		11,392		10,940	4.1%		3,209		3,219	-0.3%		8,183		7,721	6.0%
	12,580		111,190		110,162	0.9%		28,778		27,747	3.7%		82,412		82,415	0.0%

Mid-Atlantic Region
Metropolitan DC	8,819		60,394		59,863	0.9%		19,252		18,554	3.8%		41,142		41,309	-0.4%
Baltimore, MD	2,221		12,223		12,234	-0.1%		4,029		3,771	6.8%		8,194		8,463	-3.2%
Richmond, VA	1,359		7,318		7,322	-0.1%		1,949		1,804	8.0%		5,369		5,518	-2.7%
	12,399		79,935		79,419	0.6%		25,230		24,129	4.6%		54,705		55,290	-1.1%

Northeast Region
Boston, MA	4,667		42,898		42,918	0.0%		13,158		11,926	10.3%		29,740		30,992	-4.0%
New York, NY	2,318		31,957		31,934	0.1%		14,025		13,174	6.5%		17,932		18,760	-4.4%
	6,985		74,855		74,852	0.0%		27,183		25,100	8.3%		47,672		49,752	-4.2%

Southeast Region
Tampa, FL	3,877		23,981		23,962	0.1%		8,124		7,869	3.2%		15,857		16,093	-1.5%
Orlando, FL	3,493		19,447		19,320	0.7%		6,193		5,987	3.4%		13,254		13,333	-0.6%
Nashville, TN	2,260		11,423		11,522	-0.9%		3,294		2,880	14.4%		8,129		8,642	-5.9%
	9,630		54,851		54,804	0.1%		17,611		16,736	5.2%		37,240		38,068	-2.2%

Southwest Region
Dallas, TX	5,813		29,902		30,064	-0.5%		11,053		10,602	4.3%		18,849		19,462	-3.1%
Austin, TX	1,272		7,016		7,071	-0.8%		2,707		2,770	-2.3%		4,309		4,301	0.2%
	7,085		36,918		37,135	-0.6%		13,760		13,372	2.9%		23,158		23,763	-2.5%

Other Markets	3,123		23,503		23,506	0.0%		6,872		6,760	1.7%		16,631		16,746	-0.7%

Total	51,802	$	381,252	$	379,878	0.4%	$	119,434	$	113,844	4.9%	$	261,818	$	266,034	-1.6%

(1)	See Attachment 14 for definitions and other terms.

Attachment 8(E)

Same-Store Operating Information By Major Market

March 31, 2024

(Unaudited) (1)


	Effective Blended Lease Rate Growth	Effective New Lease Rate Growth	Effective Renewal Lease Rate Growth	Annualized Turnover
	1Q 2024	1Q 2024	1Q 2024	1Q 2024	1Q 2023

West Region	2.2%	0.7%	3.5%	34.8%	40.2%

Mid-Atlantic Region	2.8%	0.1%	5.4%	31.7%	37.2%

Northeast Region	1.6%	-2.3%	4.7%	26.7%	28.3%

Southeast Region	-2.9%	-7.4%	1.9%	42.4%	46.8%

Southwest Region	-2.5%	-6.8%	2.7%	39.8%	44.8%

Other Markets	0.9%	-2.5%	4.4%	35.7%	32.0%

Total/Weighted Avg.	0.8%	-2.5%	3.8%	34.7%	38.7%


Allocation of Total Homes Repriced during the Quarter		48.4%	51.6%

(1)	See Attachment 14 for definitions and other terms.

Attachment 9

Development and Land Summary

March 31, 2024

(Dollars in Thousands)

(Unaudited) (1)

Wholly-Owned

Schedule

Percentage

# of

Compl.

Cost to

Budgeted

Est. Cost

Initial

Community

Location

Homes

Date

Cost

per Home

Start

Occ.

Compl.

Leased

Occupied

Projects Under Construction

Meridian

Tampa, FL

330

126,163

134,000

406

1Q22

1Q24

2Q24

16.4%

0.6%

Total Under Construction

330

126,163

134,000

406

Completed Projects, Non-Stabilized

Villas at Fiori

Addison, TX

51,749

53,500

629

1Q22

4Q23

1Q24

34.1%

21.2%

Total Completed, Non-Stabilized

51,749

53,500

629

Total - Wholly Owned

415

104

177,912

187,500

452

NOI From Wholly-Owned Projects

1Q 24

Projects Under Construction

(169)

Completed, Non-Stabilized

(173)

Total

(342)

Land Summary

Location

UDR Ownership Interest

Real Estate Cost Basis

Total Land (8 parcels)

Various

100%

238,540

(1)	See Attachment 14 for definitions and other terms.

Attachment 10(A)

Unconsolidated Summary

March 31, 2024

(Dollars in Thousands)

(Unaudited) (1)



								Physical	Total Rev. per		Net Operating Income
	Own.		# of			# of		Occupancy	Occ. Home		UDR's Share		Total
Portfolio Characteristics	Interest		Comm.			Homes		1Q 24	1Q 24		1Q 24		1Q 24 (2)

UDR / MetLife	50%			13		2,837		96.8%	$	4,109	$	10,069	$	20,032
UDR / LaSalle	51%			5		1,590		97.2%		2,620		4,322		8,474

Total				18		4,427		96.9%	$	3,568	$	14,391	$	28,506




	Gross Book Value							Weighted
	of JV Real		Total Project		UDR's Equity			Avg. Debt	Debt
Balance Sheet Characteristics	Estate Assets (3)		Debt (3)		Investment			Interest Rate	Maturities

UDR / MetLife	$	1,729,080	$	854,324	$	228,324		3.78%	2024-2031
UDR / LaSalle		611,823		45,157		281,314		5.88%	2028

Total	$	2,340,903	$	899,481	$	509,638		3.89%





			1Q 24 vs. 1Q 23 Growth						1Q 24 vs. 4Q 23 Growth
Joint Venture Same-Store Growth (4)	Communities		Revenue		Expense			NOI	Revenue		Expense		NOI

Combined JV Portfolio	17		0.2%		12.4%			-6.4%	-1.4%		9.0%		-7.1%





									Income/(Loss)
			UDR Investment (6)						from Investments
Other Unconsolidated Investments (5)			Commitment		Funded		Balance		1Q 24 (7)

Total Real Estate Technology and Sustainability Investments			$	106,000	$	57,140	$	57,824	$	5,631

(1)	See Attachment 14 for definitions and other terms.

(2)	Represents NOI at 100% for the period ended March 31, 2024.

(3)	Joint ventures and partnerships represented at 100%. Debt balances are presented net of deferred financing costs.

(4)	Joint Venture Same-Store growth is presented at UDR's ownership interest.

(5)	Other unconsolidated investments represent UDR’s investments in six real estate technology and climate technology funds.

(6)

Investment commitment represents maximum equity and therefore excludes realized/unrealized gain/(loss). Investment funded represents cash funded towards the investment commitment. Investment balance includes amount funded plus realized/unrealized gain/(loss), less distributions received prior to the period end.

(7)	Income/(loss) from investments is deducted/added back to FFOA.

Attachment 10(B)

Developer Capital Program

March 31, 2024

(Dollars in Thousands)

(Unaudited) (1)


Developer Capital Program (2)(3)


			# of	UDR Investment				Return	Years to	Upside
Community	Location		Homes	Commitment (3)		Balance (3)		Rate	Maturity (4)	Participation

Preferred Equity

Junction	Santa Monica, CA		66	$	12,994	$	19,646	12.75%	0.6	-
Thousand Oaks	Thousand Oaks, CA		142		20,059		27,845	9.0%	0.8	Variable
Vernon Boulevard	Queens, NY		534		40,000		64,490	13.0%	1.2	Variable
Makers Rise	Herndon, VA		356		30,208		38,087	9.0%	1.7	Variable
121 at Watters	Allen, TX		469		19,843		25,168	9.0%	2.0	Variable
Infield Phase I	Kissimmee, FL		384		16,044		21,197	14.0%	2.2	-
Meetinghouse	Portland, OR		232		11,600		12,996	8.25%	2.9	-
Heirloom	Portland, OR		286		16,185		17,901	8.25%	3.2	-
Upton Place	Washington, DC		689		52,163		64,118	9.7%	3.6	-
Portfolio Recapitalization (5)	Various		2,460		102,000		102,687	8.0%	5.2	-

Total - Preferred Equity			5,618	$	321,096	$	394,135	9.6%	3.1

Loans

1300 Fairmount (6)	Philadelphia, PA		478	$	71,393	$	100,859	10.5%	0.6	-
Menifee	Menifee, CA		237		24,447		26,871	11.0%	2.7	-
Riverside	Riverside, CA		482		59,676		66,317	11.0%	2.7	-
Total - Loans			1,197	$	155,516	$	194,047	10.8%	1.7

Total - Developer Capital Program			6,815	$	476,612	$	588,182	10.0%	2.7



		1Q 24

Income/(loss) from investments		$	13,187

(1)	See Attachment 14 for definitions and other terms.

(2)

UDR's investments are reflected as investment in and advances to unconsolidated joint ventures or notes receivable, net on the Consolidated Balance Sheets and income/(loss) from unconsolidated entities or interest and other income/(expense), net on the Consolidated Statements of Operations in accordance with GAAP.

(3)	Investment commitment represents maximum loan principal or equity investment and therefore excludes accrued return. Investment balance includes amount funded plus accrued return prior to the period end.

(4)

As of March 31, 2024, our preferred equity investment and loan portfolio had a weighted average term to maturity of 2.7 years, excluding extension options. In many cases, the maturity dates of our investments can be extended by up to three years, typically through multiple one year extensions, subject to certain conditions being satisfied. In addition, the maturity dates of our investments may differ from the maturity dates of the senior loans held by the ventures.

(5)	A joint venture with 14 stabilized communities located in various markets.

(6)	Subsequent to quarter-end, the joint venture affiliated with UDR’s loan in 1300 Fairmount refinanced the senior construction loan with a new loan that matures in April 2026 and includes an additional one-year extension option, subject to certain conditions.

Attachment 11

Acquisitions, Dispositions and Developer Capital Program Investments Summary

March 31, 2024

(Dollars in Thousands)

(Unaudited) (1)

Post

Prior

Transaction

Ownership

# of

Price per

Date of Sale

Community

Location

Interest

Price (2)

Debt (2)

Homes

Home

Dispositions - Wholly-Owned

Feb-24

Crescent Falls Church (3)

Arlington, VA

100%

100,000

214

467

100,000

214

467

(1)	See Attachment 14 for definitions and other terms.

(2)	Price represents 100% of the asset. Debt represents 100% of the asset's indebtedness, and excludes deferred financing costs.

(3)	UDR recorded a gain on sale of approximately $16.9 million during the three months ended March 31, 2024, which is included in gain/(loss) on sale of real estate owned.

Attachment 12

Capital Expenditure and Repair and Maintenance Summary

March 31, 2024

(In thousands, except Cost per Home)

(Unaudited) (1)


	Three Months
	Ended		Cost
Capital Expenditures for Consolidated Homes (2)	March 31, 2024		per Home

Average number of homes (3)		55,352

Total Recurring Cap Ex	$	16,625	$	300

NOI Enhancing Cap Ex		17,787		321

Total Recurring and NOI Enhancing Cap Ex	$	34,412	$	622


	Three Months
	Ended			Cost
Repair and Maintenance for Consolidated Homes (Expensed)	March 31, 2024			per Home

Average number of homes (3)		55,352

Total Repair and Maintenance	$	24,975	$	451

(1)	See Attachment 14 for definitions and other terms.

(2)	Excludes redevelopment capital and initial capital expenditures on acquisitions.

(3)	Average number of homes is calculated based on the number of homes owned at the end of each month.

Attachment 13

2Q 2024 and Full-Year 2024 Guidance

March 31, 2024

(Unaudited) (1)


		Full-Year 2024 Guidance
				Change from
Net Income, FFO, FFO as Adjusted and AFFO per Share and Unit Guidance	2Q 2024	Full-Year 2024	Prior Guidance	Prior Midpoint

Income/(loss) per weighted average common share, diluted	$0.13 to $0.15	$0.33 to $0.45	$0.33 to $0.45	-
FFO per common share and unit, diluted	$0.60 to $0.62	$2.36 to $2.48	$2.36 to $2.48	-
FFO as Adjusted per common share and unit, diluted	$0.60 to $0.62	$2.38 to $2.50	$2.36 to $2.48	$0.02
Adjusted Funds from Operations ("AFFO") per common share and unit, diluted	$0.53 to $0.55	$2.12 to $2.24	$2.10 to $2.22	$0.02
Weighted average number of common shares, OP/DownREIT Units, and common stock equivalents outstanding, diluted (in millions)	356.5	356.7	356.7	-
Annualized dividend per share and unit		$1.70	$1.70	-

				Change from
Same-Store Guidance (Straight-line basis)		Full-Year 2024	Prior Guidance	Prior Midpoint

Revenue growth / (decline)		0.00% to 3.00%	0.00% to 3.00%	-
Expense growth		4.25% to 6.25%	4.25% to 6.25%	-
NOI growth / (decline)		-1.75% to 1.75%	-1.75% to 1.75%	-

				Change from
Sources of Funds ($ in millions)		Full-Year 2024	Prior Guidance	Prior Midpoint

AFFO less Dividends		$149 to $192	$142 to $185	$7
Debt Issuances/Assumptions and LOC Draw/(Paydown)		$25 to $150	$25 to $150	-
Dispositions and Developer Capital Program maturities		$100 to $150	$100 to $250	($50)

				Change from
Uses of Funds ($ in millions)		Full-Year 2024	Prior Guidance	Prior Midpoint

Debt maturities inclusive of principal amortization (2)		$116	$116	-
Development spending and land acquisitions		$25 to $50	$25 to $50	-
Redevelopment and other non-recurring		$70 to $100	$70 to $100	-
Developer Capital Program funding and senior loan payoff		$0	$0 to $105	($52.5)
Joint Venture Acquisitions (at share)		$0 to $150	$0 to $150	-
NOI enhancing capital expenditures inclusive of Kitchen and Bath		$60 to $80	$60 to $80	-

				Change from
Other Additions/(Deductions) ($ in millions except per home amounts)		Full-Year 2024	Prior Guidance	Prior Midpoint

Consolidated interest expense, net of capitalized interest and adjustments for FFO as Adjusted		$187 to $193	$187 to $193	-
Consolidated capitalized interest		$7 to $11	$7 to $11	-
General and administrative		$67 to $73	$67 to $73	-
Recurring capital expenditures per home		$1,650	$1,650	-

(1)	See Attachment 14 for definitions and other terms.

(2)	Excludes short-term maturities related to the Company's unsecured commercial paper program.

Attachment 14(A)

Definitions and Reconciliations

March 31, 2024

(Unaudited)

Acquired Communities: The Company defines Acquired Communities as those communities acquired by the Company, other than development and redevelopment activity, that did not achieve stabilization as of the most recent quarter.

Adjusted Funds from Operations ("AFFO") attributable to common stockholders and unitholders: The Company defines AFFO as FFO as Adjusted attributable to common stockholders and unitholders less recurring capital expenditures on consolidated communities that are necessary to help preserve the value of and maintain functionality at our communities.

Management considers AFFO a useful supplemental performance metric for investors as it is more indicative of the Company's operational performance than FFO or FFO as Adjusted. AFFO is not intended to represent cash flow or liquidity for the period, and is only intended to provide an additional measure of our operating performance. The Company believes that net income/(loss) attributable to common stockholders is the most directly comparable GAAP financial measure to AFFO. Management believes that AFFO is a widely recognized measure of the operations of REITs, and presenting AFFO enables investors to assess our performance in comparison to other REITs. However, other REITs may use different methodologies for calculating AFFO and, accordingly, our AFFO may not always be comparable to AFFO calculated by other REITs. AFFO should not be considered as an alternative to net income/(loss) (determined in accordance with GAAP) as an indication of financial performance, or as an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions. A reconciliation from net income/(loss) attributable to common stockholders to AFFO is provided on Attachment 2.

Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items: The Company defines Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items as Consolidated Interest Coverage Ratio - adjusted for non-recurring items divided by total consolidated interest, excluding the impact of costs associated with debt extinguishment, plus preferred dividends.

Management considers Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lenders with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation of the components that comprise Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Consolidated Interest Coverage Ratio - adjusted for non-recurring items: The Company defines Consolidated Interest Coverage Ratio - adjusted for non-recurring items as Consolidated EBITDAre – adjusted for non-recurring items divided by total consolidated interest, excluding the impact of costs associated with debt extinguishment.

Management considers Consolidated Interest Coverage Ratio - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lenders with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation of the components that comprise Consolidated Interest Coverage Ratio - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items: The Company defines Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items as total consolidated debt net of cash and cash equivalents divided by annualized Consolidated EBITDAre - adjusted for non-recurring items. Consolidated EBITDAre - adjusted for non-recurring items is defined as EBITDAre excluding the impact of income/(loss) from unconsolidated entities, adjustments to reflect the Company’s share of EBITDAre of unconsolidated joint ventures and other non-recurring items including, but not limited to casualty-related charges/(recoveries), net of wholly owned communities.

Management considers Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lenders with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation between net income/(loss) and Consolidated EBITDAre - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Controllable Expenses: The Company refers to property operating and maintenance expenses as Controllable Expenses.

Controllable Operating Margin: The Company defines Controllable Operating Margin as (i) rental income less Controllable Expenses (ii) divided by rental income. Management considers Controllable Operating Margin a useful metric as it provides investors with an indicator of the Company’s ability to limit the growth of expenses that are within the control of the Company.

Development Communities: The Company defines Development Communities as those communities recently developed or under development by the Company, that are currently majority owned by the Company and have not achieved stabilization as of the most recent quarter.

Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (EBITDAre): The Company defines EBITDAre as net income/(loss) (computed in accordance with GAAP), plus interest expense, including costs associated with debt extinguishment, plus real estate depreciation and amortization, plus other depreciation and amortization, plus (minus) income tax provision/(benefit), net, (minus) plus net gain/(loss) on the sale of depreciable real estate owned, plus impairment write-downs of depreciable real estate, plus the adjustments to reflect the Company’s share of EBITDAre of unconsolidated joint ventures. The Company computes EBITDAre in accordance with standards established by the National Association of Real Estate Investment Trusts, or Nareit, which may not be comparable to EBITDAre reported by other REITs that do not compute EBITDAre in accordance with the Nareit definition, or that interpret the Nareit definition differently than the Company does. The White Paper on EBITDAre was approved by the Board of Governors of Nareit in September 2017.

Management considers EBITDAre a useful metric for investors as it provides an additional indicator of the Company’s ability to incur and service debt, and enables investors to assess our performance against that of its peer REITs. EBITDAre should be considered along with, but not as an alternative to, net income and cash flow as a measure of the Company’s activities in accordance with GAAP. EBITDAre does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of funds available to fund our cash needs. A reconciliation between net income/(loss) and EBITDAre is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Effective Blended Lease Rate Growth: The Company defines Effective Blended Lease Rate Growth as the combined proportional growth as a result of Effective New Lease Rate Growth and Effective Renewal Lease Rate Growth. Management considers Effective Blended Lease Rate Growth a useful metric for investors as it assesses combined proportional market-level, new and in-place demand trends.

Effective New Lease Rate Growth: The Company defines Effective New Lease Rate Growth as the increase in gross potential rent realized less concessions on a straight-line basis for the new lease term (current effective rent) versus prior resident effective rent for the prior lease term on new leases commenced during the current quarter. Management considers Effective New Lease Rate Growth a useful metric for investors as it assesses market-level new demand trends.

Effective Renewal Lease Rate Growth: The Company defines Effective Renewal Lease Rate Growth as the increase in gross potential rent realized less concessions on a straight-line basis for the new lease term (current effective rent) versus prior effective rent for the prior lease term on renewed leases commenced during the current quarter. Management considers Effective Renewal Lease Rate Growth a useful metric for investors as it assesses market-level, in-place demand trends.

Estimated Quarter of Completion: The Company defines Estimated Quarter of Completion of a development or redevelopment project as the date on which construction is expected to be completed, but it does not represent the date of stabilization.

Attachment 14(B)

Definitions and Reconciliations

March 31, 2024

(Unaudited)

Funds from Operations as Adjusted ("FFO as Adjusted") attributable to common stockholders and unitholders: The Company defines FFO as Adjusted attributable to common stockholders and unitholders as FFO excluding the impact of other non-comparable items including, but not limited to, acquisition-related costs, prepayment costs/benefits associated with early debt retirement, impairment write-downs or gains and losses on sales of real estate or other assets incidental to the main business of the Company and income taxes directly associated with those gains and losses, casualty-related expenses and recoveries, severance costs and legal and other costs.

Management believes that FFO as Adjusted is useful supplemental information regarding our operating performance as it provides a consistent comparison of our operating performance across time periods and allows investors to more easily compare our operating results with other REITs. FFO as Adjusted is not intended to represent cash flow or liquidity for the period, and is only intended to provide an additional measure of our operating performance. The Company believes that net income/(loss) attributable to common stockholders is the most directly comparable GAAP financial measure to FFO as Adjusted. However, other REITs may use different methodologies for calculating FFO as Adjusted or similar FFO measures and, accordingly, our FFO as Adjusted may not always be comparable to FFO as Adjusted or similar FFO measures calculated by other REITs. FFO as Adjusted should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of financial performance, or as an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity. A reconciliation from net income attributable to common stockholders to FFO as Adjusted is provided on Attachment 2.

Funds from Operations ("FFO") attributable to common stockholders and unitholders: The Company defines FFO attributable to common stockholders and unitholders as net income/(loss) attributable to common stockholders (computed in accordance with GAAP), excluding impairment write-downs of depreciable real estate related to the main business of the Company or of investments in non-consolidated investees that are directly attributable to decreases in the fair value of depreciable real estate held by the investee, gains and losses from sales of depreciable real estate related to the main business of the Company and income taxes directly associated with those gains and losses, plus real estate depreciation and amortization, and after adjustments for noncontrolling interests, and the Company’s share of unconsolidated partnerships and joint ventures. This definition conforms with the National Association of Real Estate Investment Trust's definition issued in April 2002 and restated in November 2018. In the computation of diluted FFO, if OP Units, DownREIT Units, unvested restricted stock, unvested LTIP Units, stock options, and the shares of Series E Cumulative Convertible Preferred Stock are dilutive, they are included in the diluted share count.

Management considers FFO a useful metric for investors as the Company uses FFO in evaluating property acquisitions and its operating performance and believes that FFO should be considered along with, but not as an alternative to, net income and cash flow as a measure of the Company's activities in accordance with GAAP. FFO does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of funds available to fund our cash needs. A reconciliation from net income/(loss) attributable to common stockholders to FFO is provided on Attachment 2.

Held For Disposition Communities: The Company defines Held for Disposition Communities as those communities that were held for sale as of the end of the most recent quarter.

Joint Venture Reconciliation at UDR's weighted average ownership interest:

In thousands

1Q 2024

Income/(loss) from unconsolidated entities

9,085

Management fee

838

Interest expense

4,472

Depreciation

13,693

General and administrative

157

Developer Capital Program (excludes loans)

(8,163)

Other (income)/expense

(45)

Realized and unrealized (gain)/loss on real estate technology investments, net of tax

(5,646)

Total Joint Venture NOI at UDR's Ownership Interest

14,391

Net Operating Income (“NOI”): The Company defines NOI as rental income less direct property rental expenses. Rental income represents gross market rent and other revenues less adjustments for concessions, vacancy loss and bad debt. Rental expenses include real estate taxes, insurance, personnel, utilities, repairs and maintenance, administrative and marketing. Excluded from NOI is property management expense, which is calculated as 3.25% of property revenue, and land rent. Property management expense covers costs directly related to consolidated property operations, inclusive of corporate management, regional supervision, accounting and other costs.

Management considers NOI a useful metric for investors as it is a more meaningful representation of a community’s continuing operating performance than net income as it is prior to corporate-level expense allocations, general and administrative costs, capital structure and depreciation and amortization and is a widely used input, along with capitalization rates, in the determination of real estate valuations. A reconciliation from net income/(loss) attributable to UDR, Inc. to NOI is provided below.


In thousands	1Q 2024		4Q 2023		3Q 2023		2Q 2023		1Q 2023
Net income/(loss) attributable to UDR, Inc.	$	43,149	$	32,986	$	32,858	$	347,545	$	30,964
Property management		13,379		13,354		13,271		13,101		12,945
Other operating expenses		6,828		8,320		4,611		4,259		3,032
Real estate depreciation and amortization		169,858		170,643		167,551		168,925		169,300
Interest expense		48,062		47,347		44,664		45,113		43,742
Casualty-related charges/(recoveries), net		6,278		(224)		(1,928)		1,134		4,156
General and administrative		17,810		20,838		15,159		16,452		17,480
Tax provision/(benefit), net		337		93		428		1,351		234
(Income)/loss from unconsolidated entities		(9,085)		20,219		(5,508)		(9,697)		(9,707)
Interest income and other (income)/expense, net		(5,865)		(9,371)		3,069		(10,447)		(1,010)
Joint venture management and other fees		(1,965)		(2,379)		(1,772)		(1,450)		(1,242)
Other depreciation and amortization		4,316		4,397		3,692		3,681		3,649
(Gain)/loss on sale of real estate owned		(16,867)		(25,308)		-		(325,884)		(1)
Net income/(loss) attributable to noncontrolling interests		3,161		2,975		2,561		22,638		1,961
Total consolidated NOI	$	279,396	$	283,890	$	278,656	$	276,721	$	275,503

Attachment 14(C)

Definitions and Reconciliations

March 31, 2024

(Unaudited)

NOI Enhancing Capital Expenditures ("Cap Ex"): The Company defines NOI Enhancing Capital Expenditures as expenditures that result in increased income generation or decreased expense growth over time.

Management considers NOI Enhancing Capital Expenditures a useful metric for investors as it quantifies the amount of capital expenditures that are expected to grow, not just maintain, revenues or to decrease expenses.

Non-Mature Communities: The Company defines Non-Mature Communities as those communities that have not met the criteria to be included in same-store communities.

Non-Residential / Other: The Company defines Non-Residential / Other as non-apartment components of mixed-use properties, land held, properties being prepared for redevelopment and properties where a material change in home count has occurred.

Other Markets: The Company defines Other Markets as the accumulation of individual markets where it operates less than 1,000 Same-Store homes. Management considers Other Markets a useful metric as the operating results for the individual markets are not representative of the fundamentals for those markets as a whole.

Physical Occupancy: The Company defines Physical Occupancy as the number of occupied homes divided by the total homes available at a community.

QTD Same-Store Communities: The Company defines QTD Same-Store Communities as those communities Stabilized for five full consecutive quarters. These communities were owned and had stabilized operating expenses as of the beginning of the quarter in the prior year, were not in process of any substantial redevelopment activities, and were not held for disposition.

Recurring Capital Expenditures: The Company defines Recurring Capital Expenditures as expenditures that are necessary to help preserve the value of and maintain functionality at its communities.

Redevelopment Communities: The Company generally defines Redevelopment Communities as those communities where substantial redevelopment is in progress. Based upon the level of material impact the redevelopment has on the community (operations, occupancy levels, and future rental rates), the community may or may not maintain Stabilization. As such, for each redevelopment, the Company assesses whether the community remains in Same-Store.

Sold Communities: The Company defines Sold Communities as those communities that were disposed of prior to the end of the most recent quarter.

Stabilization/Stabilized: The Company defines Stabilization/Stabilized as when a community’s occupancy reaches 90% or above for at least three consecutive months.

Stabilized, Non-Mature Communities: The Company defines Stabilized, Non-Mature Communities as those communities that have reached Stabilization but are not yet in the same-store portfolio.

Total Revenue per Occupied Home: The Company defines Total Revenue per Occupied Home as rental and other revenues with concessions reported on a straight-line basis, divided by the product of occupancy and the number of apartment homes.

Management considers Total Revenue per Occupied Home a useful metric for investors as it serves as a proxy for portfolio quality, both geographic and physical.

TRS: The Company’s taxable REIT subsidiaries (“TRS”) focus on making investments and providing services that are otherwise not allowed to be made or provided by a REIT.

YTD Same-Store Communities: The Company defines YTD Same-Store Communities as those communities Stabilized for two full consecutive calendar years. These communities were owned and had stabilized operating expenses as of the beginning of the prior year, were not in process of any substantial redevelopment activities, and were not held for disposition.

Attachment 14(D)

Definitions and Reconciliations

March 31, 2024

(Unaudited)

All guidance is based on current expectations of future economic conditions and the judgment of the Company's management team. The following reconciles from GAAP Net income/(loss) per share for full-year 2024 and second quarter of 2024 to forecasted FFO, FFO as Adjusted and AFFO per share and unit:


	Full-Year 2024
	Low		High

Forecasted net income per diluted share	$	0.33	$	0.45
Conversion from GAAP share count		(0.02)		(0.02)
Net gain on the sale of depreciable real estate owned		(0.05)		(0.05)
Depreciation		2.07		2.07
Noncontrolling interests		0.02		0.02
Preferred dividends		0.01		0.01
Forecasted FFO per diluted share and unit	$	2.36	$	2.48
Legal and other costs		0.01		0.01
Severance costs and other restructuring expense		0.01		0.01
Casualty-related charges/(recoveries)		0.02		0.02
Realized/unrealized (gain)/loss on real estate technology investments		(0.01)		(0.01)
Forecasted FFO as Adjusted per diluted share and unit	$	2.38	$	2.50
Recurring capital expenditures		(0.26)		(0.26)
Forecasted AFFO per diluted share and unit	$	2.12	$	2.24


	2Q 2024
	Low		High

Forecasted net income per diluted share	$	0.13	$	0.15
Conversion from GAAP share count		(0.01)		(0.01)
Net gain on the sale of depreciable real estate owned		(0.05)		(0.05)
Depreciation		0.52		0.52
Noncontrolling interests		0.01		0.01
Preferred dividends		-		-
Forecasted FFO per diluted share and unit	$	0.60	$	0.62
Legal and other costs		-		-
Severance costs and other restructuring expense		-		-
Casualty-related charges/(recoveries)		-		-
Realized/unrealized (gain)/loss on real estate technology investments		-		-
Forecasted FFO as Adjusted per diluted share and unit	$	0.60	$	0.62
Recurring capital expenditures		(0.07)		(0.07)
Forecasted AFFO per diluted share and unit	$	0.53	$	0.55

Forward Looking Statements

March 31, 2024

(Unaudited)

Forward-Looking Statements

Certain statements made in this supplement may constitute “forward-looking statements.” Words such as “expects,” “intends,” “believes,” “anticipates,” “plans,” “likely,” “will,” “seeks,” “estimates” and variations of such words and similar expressions are intended to identify such forward-looking statements. Forward-looking statements, by their nature, involve estimates, projections, goals, forecasts and assumptions and are subject to risks and uncertainties that could cause actual results or outcomes to differ materially from those expressed in a forward-looking statement, due to a number of factors, which include, but are not limited to, general market and economic conditions, unfavorable changes in the apartment market and economic conditions that could adversely affect occupancy levels and rental rates, the impact of inflation/deflation on rental rates and property operating expenses, the availability of capital and the stability of the capital markets, rising interest rates, the impact of competition and competitive pricing, acquisitions, developments and redevelopments not achieving anticipated results, delays in completing developments, redevelopments and lease-ups on schedule or at expected rent and occupancy levels, changes in job growth, home affordability and demand/supply ratio for multifamily housing, development and construction risks that may impact profitability, risks that joint ventures with third parties and DCP investments do not perform as expected, the failure of automation or technology to help grow net operating income, and other risk factors discussed in documents filed by the Company with the SEC from time to time, including the Company's Annual Report on Form 10-K and the Company's Quarterly Reports on Form 10-Q. Actual results may differ materially from those described in the forward-looking statements. These forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this supplement, and the Company expressly disclaims any obligation or undertaking to update or revise any forward-looking statement contained herein, to reflect any change in the Company's expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based, except to the extent otherwise required under the U.S. securities laws.


Maryland	1-10524	54-0857512
(State or other jurisdiction	(Commission	(I.R.S. Employer
of incorporation)	File Number)	Identification No.)

1745 Shea Center Drive, Suite 200, Highlands Ranch, Colorado		80129
(Address of principal executive offices)		(Zip Code)


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, par value $0.01	UDR	New York Stock Exchange


Ex. No.		Description
99.1		Earnings press release dated April 30, 2024.
99.2		Supplemental Financial Information dated April 30, 2024.
104		Cover Page Interactive Data File – The cover page XBRL tags are embedded within the Inline XBRL document


	UDR, Inc.

April 30, 2024	By:	/s/ Joseph D. Fisher
		Joseph D. Fisher
		President and Chief Financial Officer
		(Principal Financial Officer)


				Exhibit 99.1
Press Release
DENVER, CO – April 30, 2024				Contact: Trent Trujillo
				Email: ttrujillo@udr.com


	Quarter Ended March 31
Metric	1Q 2024 Actual	1Q 2024 Guidance	1Q 2023 Actual	$ Change vs. Prior Year Period	% Change vs. Prior Year Period
Net Income per diluted share	$0.13	$0.13 to $0.15	$0.09	$0.04	44%
FFO per diluted share	$0.60	$0.60 to $0.62	$0.59	$0.01	2%
FFOA per diluted share	$0.61	$0.60 to $0.62	$0.60	$0.01	2%
AFFO per diluted share	$0.56	$0.56 to $0.58	$0.57	$(0.01)	(2)%


SS Growth / (Decline)	Year-Over-Year (“YOY”): 1Q 2024 vs. 1Q 2023	Sequential: 1Q 2024 vs. 4Q 2023
Revenue	3.1%	0.4%
Expense	7.5%⁽¹⁾	4.9%
Net Operating Income (“NOI”)	1.2%⁽¹⁾	(1.6)%


	2Q 2024 Outlook	1Q 2024 Actual	Updated Full-Year 2024 Outlook	Prior Full-Year 2024 Outlook	Full-Year 2024 Midpoint (Change)
Net Income per diluted share	$0.13 to $0.15	$0.13	$0.33 to $0.45	$0.33 to $0.45	$0.39 (unch)
FFO per diluted share	$0.60 to $0.62	$0.60	$2.36 to $2.48	$2.36 to $2.48	$2.42 (unch)
FFOA per diluted share	$0.60 to $0.62	$0.61	$2.38 to $2.50	$2.36 to $2.48	$2.44 (+$0.02)
AFFO per diluted share	$0.53 to $0.55	$0.56	$2.12 to $2.24	$2.10 to $2.22	$2.18 (+$0.02)
YOY Growth: concessions reflected on a straight-line basis:
SS Revenue	N/A	3.1%	0.00% to 3.00%	0.00% to 3.00%	1.50% (unch)
SS Expense	N/A	7.5%	4.25% to 6.25%	4.25% to 6.25%	5.25% (unch)
SS NOI	N/A	1.2%	(1.75)% to 1.75%	(1.75)% to 1.75%	0.00% (unch)


	As of April 29, 2024
Same-Store Metric	4Q 2023	1Q 2024	Apr 2024
Weighted Average Physical Occupancy	96.9%	97.1%	96.8% to 97.0%
Effective Blended Lease Rate Growth⁽²⁾	(0.5)%	0.8%	1.9% to 2.1%
Effective New Lease Rate Growth	(5.1)%	(2.5)%	(0.1)% to 0.1%
Effective Renewal Lease Rate Growth	4.2%	3.8%	3.5% to 3.7%
Average Concession Granted (in Weeks) on New Leases	1.3	0.9	0.8

				⁽¹⁾
Region	Revenue Growth / (Decline)	Expense Growth / (Decline)	NOI Growth / (Decline)	% of Same-Store Portfolio⁽¹⁾	Physical Occupancy⁽²⁾	YOY Change in Occupancy
West	3.1%	8.9%	1.2%	31.5%	97.1%	0.8%
Mid-Atlantic	4.4%	9.0%	2.4%	20.8%	97.3%	0.7%
Northeast	4.1%	10.5%	0.7%	18.2%	97.3%	0.1%
Southeast	2.2%	3.8%	1.4%	14.3%	96.9%	0.8%
Southwest	0.2%	(0.8)%	0.8%	8.8%	96.7%	0.1%
Other Markets	2.9%	11.7%	(0.4)%	6.4%	97.2%	0.2%
Total	3.1%	7.5%	1.2%	100.0%	97.1%	0.6%


	Quarter Ended March 31
Balance Sheet Metric	1Q 2024	1Q 2023	Change
Weighted Average Interest Rate	3.38%	3.25%	0.13%
Weighted Average Years to Maturity⁽¹⁾	5.4	6.3	(0.9)
Consolidated Fixed Charge Coverage Ratio	4.8x	5.2x	(0.4)x
Consolidated Debt as a percentage of Total Assets	32.7%	33.0%	(0.3)%
Consolidated Net Debt-to-EBITDAre⁽²⁾	5.7x	5.7x	0.0x