umbf-8k_20210427.htm
false 0000101382 0000101382 2021-04-27 2021-04-27

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  4/27/2021

 

 

UMB FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

 

 

Commission File Number: 001-38481

 

Missouri

  

43-0903811

(State or other jurisdiction of

  

(IRS Employer

incorporation)

  

Identification No.)

 

1010 Grand Blvd., Kansas City, MO 64106

(Address of principal executive offices, including zip code)

 

(816) 860-7000

(Registrant’s telephone number, including area code)

 

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13c-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities Registered Pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $1.00 Par Value

UMBF

The NASDAQ Global Select Market

 

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 


 

Item 2.02Results of Operations and Financial Condition

 

On April 27, 2021, UMB Financial Corporation (the “Company”) issued a press release announcing the financial results for the Company for the quarter ended March 31, 2021.  A copy of the press release is attached as Exhibit 99.1 and the information is hereby incorporated by reference herein.

 

The information contained in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1 hereto, is being furnished and shall not be deemed to be “filed” with the Securities and Exchange Commission (“SEC”) for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section and is not incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, whether made before or after the date hereof, except as shall be expressly set forth by specific reference to this Current Report on Form 8-K in such a filing.

 

Item 7.01    Regulation FD Disclosure

 

The Company is furnishing a copy of materials that will be used in the presentation delivered by the Company’s representatives at the 2021 Annual Meeting of Shareholders that will be held virtually at 9:00 a.m. (CT) on April 27, 2021.  A copy of the materials is attached as Exhibit 99.2 and will be available on the Company’s website at www.umb.com.  The materials are dated April 27, 2021, and the Company disclaims any obligation to correct or update any of the materials in the future.

 

In addition, the Company is furnishing a copy of materials that will be used in the Company’s shareholder conference call at 8:30 a.m. (CT) on April 28, 2021.  A copy of the materials is attached as Exhibit 99.3 and will be available on the Company’s website at www.umb.com.  The materials are dated April 27, 2021, and the Company disclaims any obligation to correct or update any of the materials in the future.

 

The information provided under Item 7.01 of this Current Report on Form 8-K, including Exhibits 99.2 and 99.3 hereto, is being furnished and is not deemed to be “filed” with the SEC for the purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section and is not incorporated by reference into any filing of the Company under the Securities Act or the Exchange Act, whether made before or after the date hereof, except as shall be expressly set forth by specific reference to this Current Report on Form 8-K in such a filing.

                                       

Item 9.01    Financial Statements and Exhibits

 

99.1

Press Release announcing financial results for quarter ended March 31, 2021.

 

99.2

Presentation for the 2021 Annual Meeting of Shareholders.

 

99.3

Investor Presentation Materials, dated April 27, 2021.

 

104

The cover page from this Current Report on Form 8-K, formatted in Inline XBRL.

 

 

 

 

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

UMB FINANCIAL CORPORATION

 

 

By:

 

 

/s/ Ram Shankar

 

Ram Shankar

Chief Financial Officer

Date: April 27, 2021

 

 

 

Exhibit 99.1

  

UMB Financial Corporation                                                      News Release

1010 Grand Boulevard

Kansas City, MO 64106

816.860.7000

umb.com

 

//FOR IMMEDIATE RELEASE//

Media Contact: Stephanie Hague: 816.860.5088

Investor Relations Contact: Kay Gregory: 816.860.7106

 

UMB Financial Corporation Reports First Quarter Net Income of $92.6 Million

 

First Quarter 2021 Financial Highlights (all comparisons to prior year)

 

 

GAAP net income of $92.6 million, or $1.91 per diluted share; net operating income of $92.8 million, or $1.91 per diluted share.

 

Pre-tax, pre-provision (PTPP) income of $102.1 million, an increase of $18.3 million.

 

Quarterly average loan balances increased $2.6 billion, or 19.3%.

 

Quarterly average deposits grew 28.8% to $26.8 billion.

 

Noninterest income increased 10.6% and comprised 35.9% of revenue.

 

Credit quality remained strong, with net charge-offs of just 0.13% of average loans, consistent with the company’s historical performance.

 

 

KANSAS CITY, Mo. (April 27, 2021) – UMB Financial Corporation (Nasdaq: UMBF), a financial services company, announced net income for the first quarter of 2021 of $92.6 million, or $1.91 per diluted share, compared to net income of $156.3 million, or $3.24 per diluted share, in the fourth quarter of 2020 (linked quarter) and net loss of $3.4 million, or $0.07 per diluted share, in the first quarter of 2020.

 

Net operating income, a non-GAAP financial measure reconciled to net income, the nearest comparable GAAP measure, later in this release, was $92.8 million, or $1.91 per diluted share, for the first quarter of 2021, compared to $157.4 million, or $3.26 per diluted share, for the linked quarter and net operating loss of $1.9 million, or $0.04 per diluted share, for the first quarter of 2020. Pre-tax, pre-provision income on a fully tax equivalent basis (PTPP-FTE), a non-GAAP measure reconciled to the components of net income before taxes, the nearest comparable GAAP measure, later in this release, was $108.7 million, or $2.24 per diluted share, for the first quarter of 2021, compared to $202.9 million, or $4.20 per diluted share, for the linked quarter, and $90.2 million, or $1.85 per diluted share, for the first quarter of 2020. These PTPP-FTE results represent a decrease of 46.4% on a linked-quarter basis and an increase of 20.5% compared to the first quarter of 2020.

 

Net income comparisons to the linked quarter were primarily impacted by an $108.8 million pre-tax gain recognized in the prior period on the company’s equity investment in Tattooed Chef, Inc. (TTCF), and a subsequent $16.1 million pre-tax mark-to-market loss on those investments in the current period. Net income comparisons to the first quarter of 2020 were primarily impacted by the significantly higher provision expense in the prior period related to the implementation of the current expected credit loss (CECL) methodology for estimating allowance for credit losses as well as the $16.1 million pre-tax mark-to-market adjustment on TTCF shares.

 

 


 

 

Summary of quarterly financial results

 

UMB Financial Corporation

 

(unaudited, dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1

 

 

Q4

 

 

Q1

 

 

 

2021

 

 

2020

 

 

2020

 

Net income (loss) (GAAP)

 

$

92,643

 

 

$

156,320

 

 

$

(3,439

)

Earnings (losses) per share (diluted)

 

 

1.91

 

 

 

3.24

 

 

 

(0.07

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax, pre-provision income (Non-GAAP)

 

 

102,066

 

 

 

196,107

 

 

 

83,746

 

Pre-tax, pre-provision earnings per share (diluted)

 

 

2.10

 

 

 

4.06

 

 

1.72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax, pre-provision income - FTE (Non-GAAP)

 

 

108,744

 

 

 

202,946

 

 

 

90,224

 

Pre-tax, pre-provision earnings per share - FTE (diluted)

 

 

2.24

 

 

 

4.20

 

 

1.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income (loss) (Non-GAAP)

 

 

92,780

 

 

 

157,405

 

 

 

(1,881

)

Operating earnings (losses) per share (diluted)

 

 

1.91

 

 

 

3.26

 

 

 

(0.04

)

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.14

%

 

 

2.03

%

 

 

(0.05

)%

Return on average equity

 

 

12.56

 

 

 

21.18

 

 

 

(0.51

)

Efficiency ratio

 

 

66.46

 

 

 

53.44

 

 

 

68.93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

Operating return on average assets

 

 

1.14

%

 

 

2.05

%

 

 

(0.03

)%

Operating return on average equity

 

 

12.58

 

 

 

21.33

 

 

 

(0.28

)

Operating efficiency ratio

 

 

66.40

 

 

 

53.11

 

 

 

68.19

 

 

 

“Our team continued to deliver and execute on core tenets that differentiate our story and value proposition for our shareholders,” said Mariner Kemper, chairman, president and chief executive officer. “During the first quarter, we saw optimistic signs of an improving operating environment. Strong balance sheet growth funded by a growing core deposit base, robust fee income generation from our diversified business lines, and solid asset quality metrics drove our strong financial results. Average loans, excluding Paycheck Protection Program (PPP) balances, increased 8.4% annualized on a linked-quarter basis. Net charge-offs averaged just 13 basis points of loans, while levels of non-performing assets and delinquencies improved from the end of the prior period. The 19-basis-point decline in net interest margin on a linked-quarter basis was due in part to excess liquidity as well as seasonal inflows in some of our businesses, which had approximately a 16 basis-point impact to our margin.”

 


 

Summary of revenue

 

UMB Financial Corporation

 

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1

 

 

Q4

 

 

Q1

 

 

CQ vs.

 

 

CQ vs.

 

 

 

2021

 

 

2020

 

 

2020

 

 

LQ

 

 

PY

 

Net interest income

 

$

194,115

 

 

$

194,675

 

 

$

173,941

 

 

$

(560

)

 

$

20,174

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust and securities processing

 

 

54,834

 

 

 

50,773

 

 

 

47,000

 

 

 

4,061

 

 

 

7,834

 

Trading and investment banking

 

 

9,356

 

 

 

9,693

 

 

 

1,723

 

 

 

(337

)

 

 

7,633

 

Service charges on deposit accounts

 

 

21,976

 

 

 

20,074

 

 

 

25,081

 

 

 

1,902

 

 

 

(3,105

)

Insurance fees and commissions

 

 

420

 

 

 

318

 

 

 

259

 

 

 

102

 

 

 

161

 

Brokerage fees

 

 

3,334

 

 

 

3,918

 

 

 

9,860

 

 

 

(584

)

 

 

(6,526

)

Bankcard fees

 

 

14,673

 

 

 

15,788

 

 

 

16,545

 

 

 

(1,115

)

 

 

(1,872

)

Investment securities (losses) gains, net

 

 

(8,336

)

 

 

113,010

 

 

 

3,520

 

 

 

(121,346

)

 

 

(11,856

)

Other

 

 

12,640

 

 

 

14,716

 

 

 

(5,564

)

 

 

(2,076

)

 

 

18,204

 

        Total noninterest income

 

$

108,897

 

 

$

228,290

 

 

$

98,424

 

 

$

(119,393

)

 

$

10,473

 

Total revenue

 

$

303,012

 

 

$

422,965

 

 

$

272,365

 

 

$

(119,953

)

 

$

30,647

 

Net interest income (FTE)

 

$

200,793

 

 

$

201,514

 

 

$

180,419

 

 

 

 

 

 

 

 

 

Net interest margin (FTE)

 

 

2.59

%

 

 

2.78

%

 

 

2.97

%

 

 

 

 

 

 

 

 

Total noninterest income as a % of total revenue

 

 

35.94

 

 

 

53.97

 

 

 

36.14

 

 

 

 

 

 

 

 

 

 

Net interest income

 

Net interest income totaled $194.1 million, which is a decrease of $0.6 million as compared to the linked quarter. The positive impact from strong balance sheet growth was reduced by the impacts of lower loan fees and PPP income in the quarter. Average earning assets increased $2.6 billion, or 8.9%, driven primarily by an increase in excess liquidity, while interest-bearing liabilities increased $1.6 billion, or 8.8%.

 

Net interest margin for the first quarter was 2.59%, a decrease of 19 basis points from the linked quarter, driven in part from the impacts of excess liquidity. Earning asset yields declined 21 basis points from the linked quarter, while the cost of interest-bearing liabilities decreased three basis points to 0.24%, driven by a four-basis-point decline in the cost of interest-bearing deposits. Net interest spread decreased 18 basis points to 2.50% from the linked quarter and was 16 basis points lower than the first quarter of 2020.

 

On a year-over-year basis, net interest income increased $20.2 million, or 11.6%, driven by a $2.6 billion, or 19.3%, increase in average loans, and a $1.9 billion, or 22.2%, increase in average securities. These increases were driven by organic loan growth, excess liquidity, and the company’s PPP participation.

 

Average deposits increased 7.5% on a linked-quarter basis and 28.8% compared to the first quarter of 2020. Average noninterest-bearing demand deposit balances increased 9.0% on a linked-quarter basis and 50.2% compared to the first quarter of 2020.

Noninterest income

 

First quarter 2021 noninterest income decreased $119.4 million, or 52.3%, on a linked-quarter basis, largely due to:

 

o

A decrease of $121.3 million in investment securities gains, primarily due to a decrease of $124.9 million in gains on the company’s investment in TTCF, partially offset by increases of $1.4 million in equity earnings on alternative investments and $1.3 million in gains on sales of available for sale securities.

 

o

Decreases of $4.4 million in company-owned life insurance income and $1.1 million in derivative income, both recorded in other income. The decrease in company-owned life insurance is offset by a proportionate decrease in deferred compensation expense as noted below.


 

o

These decreases were partially offset by increases of $2.6 million and $1.0 million in fund services income and trust services income, respectively, both recorded in trust and securities processing, an increase of $1.7 million in healthcare income, recorded in service charges on deposits, and an increase in other income of $4.3 million due to the gain on sale of Prairie Capital Management, LLC (PCM).

 

Compared to the prior year, noninterest income in the first quarter of 2021 increased $10.5 million, or 10.6%, primarily driven by:

 

o

An increase of $18.2 million in other income, driven by an increase of $15.0 million in company-owned life insurance and a gain of $4.3 million on the sale of PCM. The increase in company-owned life insurance is offset by a proportionate increase in deferred compensation expense as noted below.

 

o

An increase of $7.8 million in trust and securities processing, driven by increases of $5.0 million in fund services income, $1.6 million in trust services income, and $1.2 million in corporate trust revenue.

 

o

An increase of $7.6 million in trading and investment banking due to increased trading volume.

 

o

These increases were partially offset by the following decreases:

 

A decrease of $11.9 million in investment securities gains due to the $16.1 million mark-to-market loss on the company’s investment in TTCF, during the first quarter of 2021, partially offset by increased gains on sales of available for sale securities and equity earnings on alternative investments.

 

A decrease of $6.5 million in brokerage fees, primarily driven by lower 12b-1 income.

 

A decrease of $3.1 million in service charges on deposits, driven by reduced healthcare income related to customer transfer and conversion fees.

 

Noninterest expense

 

Summary of noninterest expense

 

UMB Financial Corporation

 

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1

 

 

Q4

 

 

Q1

 

 

CQ vs.

 

 

CQ vs.

 

 

 

2021

 

 

2020

 

 

2020

 

 

LQ

 

 

PY

 

Salaries and employee benefits

 

$

127,681

 

 

$

129,272

 

 

$

111,060

 

 

$

(1,591

)

 

$

16,621

 

Occupancy, net

 

 

11,935

 

 

 

11,858

 

 

 

12,180

 

 

 

77

 

 

 

(245

)

Equipment

 

 

19,615

 

 

 

22,008

 

 

 

21,241

 

 

 

(2,393

)

 

 

(1,626

)

Supplies and services

 

 

3,492

 

 

 

4,125

 

 

 

4,185

 

 

 

(633

)

 

 

(693

)

Marketing and business development

 

 

2,345

 

 

 

3,717

 

 

 

4,640

 

 

 

(1,372

)

 

 

(2,295

)

Processing fees

 

 

15,417

 

 

 

14,408

 

 

 

13,390

 

 

 

1,009

 

 

 

2,027

 

Legal and consulting

 

 

5,755

 

 

 

10,191

 

 

 

6,110

 

 

 

(4,436

)

 

 

(355

)

Bankcard

 

 

4,956

 

 

 

4,711

 

 

 

4,860

 

 

 

245

 

 

 

96

 

Amortization of other intangible assets

 

 

1,380

 

 

 

1,601

 

 

 

1,734

 

 

 

(221

)

 

 

(354

)

Regulatory fees

 

 

2,546

 

 

 

2,393

 

 

 

2,366

 

 

 

153

 

 

 

180

 

Other

 

 

5,824

 

 

 

22,574

 

 

 

6,853

 

 

 

(16,750

)

 

 

(1,029

)

        Total noninterest expense

 

$

200,946

 

 

$

226,858

 

 

$

188,619

 

 

$

(25,912

)

 

$

12,327

 

 

 

Noninterest expense for the first quarter of 2021 was $200.9 million, a decrease of $25.9 million, or 11.4%, from the linked quarter and an increase of $12.3 million, or 6.5%, from the first quarter of 2020.

 

The linked-quarter decrease in noninterest expense was driven by:


 

 

o

Decreases of $14.2 million in operational losses, $1.0 million in derivative expense, $0.9 million in charitable contributions expense, and $0.9 million in losses on other real estate owned, all recorded in other noninterest expense.  

 

o

A decrease of $2.4 million in software expense, recorded in equipment expense.

 

o

Decreases of $2.3 million in consulting expense and $2.1 million in legal expense, both recorded in legal and professional expense, due to timing of multiple technology initiatives and legal work performed on various matters.

 

o

Decreases of $8.4 million in bonus and commission expense, $1.9 million in deferred compensation expense, and $1.0 million in salary and wage expense, all recorded in salaries and employee benefits. These decreases were partially offset by a seasonal increase of $9.6 million in payroll taxes, insurance, and 401(k) expense recognized in the first quarter. The decrease in deferred compensation expense was offset by the decrease in company-owned life insurance income noted above.

 

The year-over-year increase in noninterest expense was driven by:

 

o

An increase of $16.6 million in salaries and employee benefits, primarily due to increased deferred compensation expense. The increase in deferred compensation expense was offset by the increase in company-owned life insurance income noted above.

 

o

These increases were partially offset by a decrease of $2.3 million in marketing and development expense, primarily due to a decline in travel and entertainment expense due to the pandemic, and a decrease of $1.3 million in software expense, recorded in equipment expense.

Income taxes

 

The company recognized income tax expense of $16.9 million, or 15.4%, on pre-tax income of $109.6 million for the three months ended March 31, 2021, compared to an income tax benefit of $0.8 million, or 19.2%, on a pre-tax loss of $4.3 million for the same period in 2020. The amount of tax expense recorded for the three months ended March 31, 2021 reflects management’s estimate of the annual effective tax rate applied to the year-to-date income adjusted for the tax impact of items discrete to the quarter.

Balance sheet

 

Average total assets for the first quarter of 2021 were $33.1 billion compared to $30.6 billion for the linked quarter and $26.0 billion for the same period in 2020.

 

Summary of average loans and leases - QTD Average

UMB Financial Corporation

 

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1

 

 

Q4

 

 

Q1

 

 

CQ vs.

 

 

CQ vs.

 

 

 

2021

 

 

2020

 

 

2020

 

 

LQ

 

 

PY

 

Commercial and industrial

 

$

7,139,101

 

 

$

7,079,646

 

 

$

5,786,545

 

 

$

59,455

 

 

$

1,352,556

 

Specialty lending

 

 

502,585

 

 

 

506,225

 

 

 

510,316

 

 

 

(3,640

)

 

 

(7,731

)

Commercial real estate

 

 

5,971,047

 

 

 

5,847,439

 

 

 

5,181,036

 

 

 

123,608

 

 

 

790,011

 

Consumer real estate

 

 

1,970,767

 

 

 

1,903,892

 

 

 

1,414,025

 

 

 

66,875

 

 

 

556,742

 

Consumer

 

 

117,095

 

 

 

128,350

 

 

 

141,972

 

 

 

(11,255

)

 

 

(24,877

)

Credit cards

 

 

362,051

 

 

 

382,166

 

 

 

418,485

 

 

 

(20,115

)

 

 

(56,434

)

Leases and other

 

 

183,447

 

 

 

193,363

 

 

 

164,187

 

 

 

(9,916

)

 

 

19,260

 

Total loans

 

$

16,246,093

 

 

$

16,041,081

 

 

$

13,616,566

 

 

$

205,012

 

 

$

2,629,527

 

 

 

Average loans for the first quarter of 2021 increased 1.3% on a linked-quarter basis and 19.3% compared to the first quarter of 2020 due to increased commercial real estate and consumer real estate loans and the company’s PPP participation, which had an average balance of $1.3 billion in the first quarter.


Summary of average securities - QTD Average

 

UMB Financial Corporation

 

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1

 

 

Q4

 

 

Q1

 

 

CQ vs.

 

 

CQ vs.

 

 

 

2021

 

 

2020

 

 

2020

 

 

LQ

 

 

PY

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    U.S. Treasury

 

$

36,032

 

 

$

30,778

 

 

$

49,638

 

 

$

5,254

 

 

$

(13,606

)

    U.S. Agencies

 

 

95,494

 

 

 

96,082

 

 

 

94,342

 

 

 

(588

)

 

 

1,152

 

    Mortgage-backed

 

 

5,599,987

 

 

 

5,053,821

 

 

 

4,133,118

 

 

 

546,166

 

 

 

1,466,869

 

    State and political subdivisions

 

 

3,552,945

 

 

 

3,600,704

 

 

 

3,058,594

 

 

 

(47,759

)

 

 

494,351

 

    Corporates

 

 

83,271

 

 

 

76,870

 

 

 

188,257

 

 

 

6,401

 

 

 

(104,986

)

Total securities available for sale

 

$

9,367,729

 

 

$

8,858,255

 

 

$

7,523,949

 

 

$

509,474

 

 

$

1,843,780

 

Securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and political subdivisions

 

$

1,023,418

 

 

$

1,045,640

 

 

$

1,108,716

 

 

$

(22,222

)

 

$

(85,298

)

Trading securities

 

 

17,540

 

 

 

29,659

 

 

 

48,102

 

 

 

(12,119

)

 

 

(30,562

)

Other securities

 

 

308,297

 

 

 

267,445

 

 

 

124,795

 

 

 

40,852

 

 

 

183,502

 

Total securities

 

$

10,716,984

 

 

$

10,200,999

 

 

$

8,805,562

 

 

$

515,985

 

 

$

1,911,422

 

 

Average securities available for sale increased 5.8% on a linked-quarter basis and 24.5% compared to the first quarter of 2020.

Summary of average deposits - QTD Average

UMB Financial Corporation

 

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1

 

 

Q4

 

 

Q1

 

 

CQ vs.

 

 

CQ vs.

 

 

 

2021

 

 

2020

 

 

2020

 

 

LQ

 

 

PY

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Noninterest-bearing demand

 

$

9,753,680

 

 

$

8,947,389

 

 

$

6,495,611

 

 

$

806,291

 

 

$

3,258,069

 

    Interest-bearing demand and savings

 

 

16,302,880

 

 

 

15,250,236

 

 

 

13,232,370

 

 

 

1,052,644

 

 

 

3,070,510

 

    Time deposits

 

 

769,464

 

 

 

767,755

 

 

 

1,097,780

 

 

 

1,709

 

 

 

(328,316

)

        Total deposits

 

$

26,826,024

 

 

$

24,965,380

 

 

$

20,825,761

 

 

$

1,860,644

 

 

$

6,000,263

 

Noninterest bearing deposits as % of total

 

 

36.36

%

 

 

35.84

%

 

 

31.19

%

 

 

 

 

 

 

 

 

 

 

Average deposits increased 7.5% on a linked-quarter basis and 28.8% compared to the first quarter of 2020.

 

Average noninterest-bearing demand deposits increased 9.0% on a linked-quarter basis to $9.8 billion.

Capital

 

Capital information

 

UMB Financial Corporation

 

(unaudited, dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2021

 

 

December 31, 2020

 

 

March 31, 2020

 

Total equity

 

$

2,958,239

 

 

$

3,016,948

 

 

$

2,663,441

 

Book value per common share

 

 

61.24

 

 

 

62.84

 

 

 

55.33

 

Tangible book value per common share

 

 

57.26

 

 

 

58.64

 

 

 

51.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory capital:

 

 

 

 

 

 

 

 

 

 

 

 

Common equity Tier 1 capital

 

$

2,660,102

 

 

$

2,547,634

 

 

$

2,279,039

 

Tier 1 capital

 

 

2,660,102

 

 

 

2,547,634

 

 

 

2,279,039

 

Total capital

 

 

3,102,333

 

 

 

3,002,545

 

 

 

2,514,445

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory capital ratios:

 

 

 

 

 

 

 

 

 

 

 

 

Common equity Tier 1 capital ratio

 

 

12.25

%

 

 

12.10

%

 

 

11.90

%

Tier 1 risk-based capital ratio

 

 

12.25

 

 

 

12.10

 

 

 

11.90

 

Total risk-based capital ratio

 

 

14.28

 

 

 

14.26

 

 

 

13.12

 

Tier 1 leverage ratio

 

 

8.08

 

 

 

8.37

 

 

 

8.81

 

 


 

 

At March 31, 2021, the regulatory capital ratios presented in the foregoing table exceeded all “well-capitalized” regulatory thresholds.

 

Asset Quality

Credit quality

 

UMB Financial Corporation

 

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1

 

 

Q4

 

 

Q3

 

 

Q2

 

 

Q1

 

 

 

2021

 

 

2020

 

 

2020

 

 

2020

 

 

2020

 

Net charge-offs - Total loans

 

$

5,310

 

 

$

1,801

 

 

$

5,111

 

 

$

5,541

 

 

$

7,672

 

Net loan charge-offs as a % of total average loans

 

 

0.13

%

 

 

0.04

%

 

 

0.13

%

 

 

0.15

%

 

 

0.23

%

Loans over 90 days past due

 

$

1,773

 

 

$

1,952

 

 

$

1,372

 

 

$

4,588

 

 

$

2,211

 

Loans over 90 days past due as a % of total loans

 

 

0.01

%

 

 

0.01

%

 

 

0.01

%

 

 

0.03

%

 

 

0.02

%

Nonaccrual and restructured loans

 

$

76,706

 

 

$

87,823

 

 

$

93,695

 

 

$

82,245

 

 

$

97,029

 

Nonaccrual and restructured loans as a % of total loans

 

 

0.46

%

 

 

0.55

%

 

 

0.59

%

 

 

0.54

%

 

 

0.70

%

Provision for credit losses

 

$

(7,500

)

 

$

5,000

 

 

$

16,000

 

 

$

21,500

 

 

$

88,000

 

 

 

Provision for credit losses for the first quarter decreased $12.5 million from the linked quarter and $95.5 million from the first quarter of 2020.

 

Provision expense in 2020 included increased expense related to the impact on various economic variables due to the COVID-19 pandemic. The decline in the first quarter of 2021 represents a release of Allowance for Credit Losses based on positive macro-economic data and portfolio credit metrics.  

 

Net charge-offs for the first quarter totaled $5.3 million, or 0.13%, of average loans, compared to $1.8 million, or 0.04%, of average loans in the linked quarter, and $7.7 million, or 0.23%, of average loans for the first quarter of 2020.

Conference Call

The company plans to host a conference call to discuss its first quarter 2021 earnings results on Wednesday, April 28, 2021, at 8:30 a.m. (CT).

 

Interested parties may access the call by dialing (toll-free) 877-267-8760 or (international) 412-542-4148 and requesting to join the UMB Financial call. The live call may also be accessed by visiting investorrelations.umb.com or by using the following link:

 

UMB Financial 1Q 2021 Conference Call

A replay of the conference call may be heard through May 12, 2021 by calling (toll-free)

877-344-7529 or (international) 412-317-0088. The replay access code required for playback is 10153930. The call replay may also be accessed at investorrelations.umb.com.

 

Non-GAAP Financial Information

In this release, we provide information about net operating income (loss), operating earnings (losses) per share - diluted (operating EPS), operating return on average equity (operating ROE), operating return on average assets (operating ROA), operating noninterest expense, operating efficiency ratio, pre-tax, pre-provision income, pre-tax, pre-provision earnings per share – diluted (PTPP EPS), pre-tax, pre-provision income on a fully tax equivalent basis (PTPP-FTE), pre-tax, pre-provision FTE earnings per share – diluted (PTPP-FTE EPS), tangible shareholders’ equity, and tangible book value per share, all of which are non-GAAP financial measures. This information supplements the results that are reported according to generally accepted accounting principles in the United States (GAAP) and should not be viewed in isolation from, or as a substitute for, GAAP results. The differences between the non-GAAP financial measures – net operating income (loss), operating EPS, operating ROE, operating ROA, operating noninterest expense, operating efficiency ratio, PTPP, PTPP EPS, PTPP-FTE, PTPP-FTE EPS, tangible shareholders’ equity, and tangible book value per share – and the nearest comparable GAAP financial measures are reconciled later in this release. The company believes that these non-GAAP financial


measures and the reconciliations may be useful to investors because they adjust for acquisition-, severance-, and COVID-19 related items that management does not believe reflect the company’s fundamental operating performance. COVID-19 related expense includes hazard pay for branch associates, computer hardware expense to support associates working remotely, and additional equipment, cleaning, and janitorial supplies to protect the well-being of our associates and customers while on the company’s premises.

 

Net operating income (loss) for the relevant period is defined as GAAP net income, adjusted to reflect the impact of excluding expenses related to acquisitions, severance expense, COVID-19 related expense, and the cumulative tax impact of these adjustments.

 

Operating EPS (diluted) is calculated as earnings per share as reported, adjusted to reflect, on a per share basis, the impact of excluding the non-GAAP adjustments described above for the relevant period. Operating ROE is calculated as net operating income, divided by the company’s average total shareholders’ equity for the relevant period. Operating ROA is calculated as net operating income, divided by the company’s average assets for the relevant period. Operating noninterest expense for the relevant period is defined as GAAP noninterest expense, adjusted to reflect the pre-tax impact of non-GAAP adjustments described above. Operating efficiency ratio is calculated as the company’s operating noninterest expense, net of amortization of other intangibles, divided by the company’s total non-GAAP revenue (calculated as net interest income plus noninterest income, less gains on sales of securities available for sale, net).

 

Pre-tax, pre-provision income for the relevant period is defined as GAAP net income, adjusted to reflect the impact of excluding income tax and provision expenses.

 

Pre-tax, pre-provision income on a fully tax equivalent basis for the relevant period is defined as GAAP net interest income on a fully tax equivalent basis plus noninterest income, less noninterest expense.

 

Tangible shareholders’ equity for the relevant period is defined as GAAP shareholders’ equity, net of intangible assets. Tangible book value per share is defined as tangible shareholders’ equity divided by the Company’s total shares outstanding.

 

 

Forward-Looking Statements:

This press release contains, and our other communications may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project,” “outlook,” “forecast,” “target,” “trend,” “plan,” “goal,” or other words of comparable meaning or future-tense or conditional verbs such as “may,” “will,” “should,” “would,” or “could.” Forward-looking statements convey our expectations, intentions, or forecasts about future events, circumstances, results, or aspirations. All forward-looking statements are subject to assumptions, risks, and uncertainties, which may change over time and many of which are beyond our control. You should not rely on any forward-looking statement as a prediction or guarantee about the future. Our actual future objectives, strategies, plans, prospects, performance, condition, or results may differ materially from those set forth in any forward-looking statement. Some of the factors that may cause actual results or other future events, circumstances, or aspirations to differ from those in forward-looking statements are described in our Annual Report on Form 10-K for the year ended December 31, 2020, our subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K, or other applicable documents that are filed or furnished with the U.S. Securities and Exchange Commission (SEC). In addition to such factors that have been disclosed previously, the COVID-19 pandemic (the pandemic) may also cause actual results or other future events, circumstances, or aspirations to differ from our forward-looking statements. The pandemic has created a global public-health crisis that has resulted in widespread volatility and deteriorations in household, business, economic, and market conditions. It is currently adversely affecting the company and its customers, counterparties, employees, and first-party service providers, and the continued adverse impacts on our business, financial position, results of operations, and prospects could be significant. We


are not able to accurately predict the extent of the impact of the pandemic on our capital, liquidity, and other financial positions and on our business, results of operations, and prospects at this time, and we believe it will depend on a number of evolving factors, including: (i) the duration, extent and severity of the pandemic; (ii) the response of governmental and non-governmental authorities to the pandemic, which is rapidly changing and not always coordinated or consistent across jurisdictions; (iii) the effect of the pandemic on our customers, counterparties, employees and first-party service providers, which may vary widely, and which is generally expected to increase our credit, counterparty, operational, and other risks; and (iv) the effect of the pandemic on economies and markets, which in turn could adversely affect, among other things, the origination of new loans and the performance of our existing loans. Any forward-looking statement should be evaluated in light of these considerations. Any forward-looking statement made by us or on our behalf speaks only as of the date that it was made. We do not undertake to update any forward-looking statement to reflect the impact of events, circumstances, or results that arise after the date that the statement was made, except to the extent required by applicable securities laws. You, however, should consult further disclosures (including disclosures of a forward-looking nature) that we may make in any subsequent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, Current Report on Form 8-K, or other applicable document that is filed or furnished with the SEC.

 

About UMB:

UMB Financial Corporation (Nasdaq: UMBF) is a financial services company headquartered in Kansas City, Missouri. UMB offers commercial banking, which includes comprehensive deposit, lending and investment services, personal banking, which includes wealth management and financial planning services, and institutional banking, which includes asset servicing, corporate trust solutions, investment banking, and healthcare services. UMB operates branches throughout Missouri, Illinois, Colorado, Kansas, Oklahoma, Nebraska, Arizona and Texas, and serves business and institutional clients nationwide. For more information, visit UMB.com, UMB Blog, UMB Facebook and UMB LinkedIn, or follow us on Twitter at @UMBBank. For information about UMB’s operations, approach and relief measures during the COVID-19 pandemic, please visit umb.com/COVID-19.

 

 

 

 

 

 

 

 

 

 

 


 

Consolidated Balance Sheets

 

UMB Financial Corporation

 

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

2021

 

 

2020

 

ASSETS

 

 

 

 

 

 

 

 

Loans

 

$

16,497,385

 

 

$

13,949,710

 

Allowance for credit losses on loans

 

 

(202,814

)

 

 

(187,911

)

Net loans

 

 

16,294,571

 

 

 

13,761,799

 

Loans held for sale

 

 

10,275

 

 

 

9,585

 

Securities:

 

 

 

 

 

 

 

 

Available for sale

 

 

9,753,392

 

 

 

7,639,451

 

Held to maturity, net of allowance for credit losses

 

 

1,039,711

 

 

 

1,110,925

 

Trading securities

 

 

29,099

 

 

 

61,177

 

Other securities

 

 

298,209

 

 

 

135,194

 

Total securities

 

 

11,120,411

 

 

 

8,946,747

 

Federal funds sold and resell agreements

 

 

1,629,813

 

 

 

784,750

 

Interest-bearing due from banks

 

 

3,860,763

 

 

 

1,109,254

 

Cash and due from banks

 

 

387,230

 

 

 

340,553

 

Premises and equipment, net

 

 

286,068

 

 

 

297,668

 

Accrued income

 

 

131,533

 

 

 

111,879

 

Goodwill

 

 

174,518

 

 

 

180,867

 

Other intangibles, net

 

 

17,793

 

 

 

25,839

 

Other assets

 

 

756,414

 

 

 

675,945

 

Total assets

 

$

34,669,389

 

 

$

26,244,886

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

11,604,415

 

 

$

7,269,520

 

Interest-bearing demand and savings

 

 

16,011,812

 

 

 

12,920,980

 

Time deposits under $250,000

 

 

457,290

 

 

 

595,128

 

Time deposits of $250,000 or more

 

 

207,275

 

 

 

389,892

 

Total deposits

 

 

28,280,792

 

 

 

21,175,520

 

Federal funds purchased and repurchase agreements

 

 

2,759,818

 

 

 

1,890,917

 

Short-term debt

 

 

 

 

 

15,000

 

Long-term debt

 

 

270,074

 

 

 

70,668

 

Accrued expenses and taxes

 

 

239,001

 

 

 

216,272

 

Other liabilities

 

 

161,465

 

 

 

213,068

 

Total liabilities

 

 

31,711,150

 

 

 

23,581,445

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Common stock

 

 

55,057

 

 

 

55,057

 

Capital surplus

 

 

1,093,667

 

 

 

1,073,089

 

Retained earnings

 

 

1,968,318

 

 

 

1,646,751

 

Accumulated other comprehensive income, net

 

 

169,197

 

 

 

219,390

 

Treasury stock

 

 

(328,000

)

 

 

(330,846

)

Total shareholders' equity

 

 

2,958,239

 

 

 

2,663,441

 

Total liabilities and shareholders' equity

 

$

34,669,389

 

 

$

26,244,886

 

 


 

Consolidated Statements of Income

 

UMB Financial Corporation

 

(unaudited, dollars in thousands except share and per share data)

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2021

 

 

2020

 

INTEREST INCOME

 

 

 

 

 

 

 

 

Loans

 

$

150,170

 

 

$

151,026

 

Securities:

 

 

 

 

 

 

 

 

Taxable interest

 

 

27,162

 

 

 

27,212

 

Tax-exempt interest

 

 

24,964

 

 

 

24,404

 

Total securities income

 

 

52,126

 

 

 

51,616

 

Federal funds and resell agreements

 

 

2,821

 

 

 

5,452

 

Interest-bearing due from banks

 

 

703

 

 

 

2,663

 

Trading securities

 

 

159

 

 

 

654

 

Total interest income

 

 

205,979

 

 

 

211,411

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

Deposits

 

 

6,798

 

 

 

29,732

 

Federal funds and repurchase agreements

 

 

1,886

 

 

 

6,381

 

Other

 

 

3,180

 

 

 

1,357

 

Total interest expense

 

 

11,864

 

 

 

37,470

 

Net interest income

 

 

194,115

 

 

 

173,941

 

Provision for credit losses

 

 

(7,500

)

 

 

88,000

 

Net interest income after provision for credit losses

 

 

201,615

 

 

 

85,941

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

Trust and securities processing

 

 

54,834

 

 

 

47,000

 

Trading and investment banking

 

 

9,356

 

 

 

1,723

 

Service charges on deposit accounts

 

 

21,976

 

 

 

25,081

 

Insurance fees and commissions

 

 

420

 

 

 

259

 

Brokerage fees

 

 

3,334

 

 

 

9,860

 

Bankcard fees

 

 

14,673

 

 

 

16,545

 

Investment securities (losses) gains, net

 

 

(8,336

)

 

 

3,520

 

Other

 

 

12,640

 

 

 

(5,564

)

Total noninterest income

 

 

108,897

 

 

 

98,424

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

127,681

 

 

 

111,060

 

Occupancy, net

 

 

11,935

 

 

 

12,180

 

Equipment

 

 

19,615

 

 

 

21,241

 

Supplies and services

 

 

3,492

 

 

 

4,185

 

Marketing and business development

 

 

2,345

 

 

 

4,640

 

Processing fees

 

 

15,417

 

 

 

13,390

 

Legal and consulting

 

 

5,755

 

 

 

6,110

 

Bankcard

 

 

4,956

 

 

 

4,860

 

Amortization of other intangible assets

 

 

1,380

 

 

 

1,734

 

Regulatory fees

 

 

2,546

 

 

 

2,366

 

Other

 

 

5,824

 

 

 

6,853

 

Total noninterest expense

 

 

200,946

 

 

 

188,619

 

Income (loss) before income taxes

 

 

109,566

 

 

 

(4,254

)

Income tax expense (benefit)

 

 

16,923

 

 

 

(815

)

NET INCOME (LOSS)

 

$

92,643

 

 

$

(3,439

)

 

 

 

 

 

 

 

 

 

PER SHARE DATA

 

 

 

 

 

 

 

 

Net income (loss) – basic

 

$

1.93

 

 

$

(0.07

)

Net income (loss) – diluted

 

 

1.91

 

 

 

(0.07

)

Dividends

 

 

0.32

 

 

 

0.31

 

Weighted average shares outstanding – basic

 

 

48,096,643

 

 

 

48,689,876

 

Weighted average shares outstanding – diluted

 

 

48,520,752

 

 

 

48,689,876

 

 


 

Consolidated Statements of Comprehensive Income

 

UMB Financial Corporation

 

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2021

 

 

2020

 

Net income (loss)

 

$

92,643

 

 

$

(3,439

)

Other comprehensive (loss) income, before tax:

 

 

 

 

 

 

 

 

Unrealized gains and losses on debt securities:

 

 

 

 

 

 

 

 

Change in unrealized holding gains and losses, net

 

 

(199,038

)

 

 

164,116

 

Less: Reclassification adjustment for gains included in net income

 

 

(2,720

)

 

 

(1,227

)

Change in unrealized gains and losses on debt securities

 

 

(201,758

)

 

 

162,889

 

Unrealized gains and losses on derivative hedges:

 

 

 

 

 

 

 

 

Change in unrealized gains and losses on derivative hedges, net

 

 

6,503

 

 

 

14,525

 

Less: Reclassification adjustment for (gains) losses included in net income

 

 

(842

)

 

 

768

 

Change in unrealized gains and losses on derivative hedges

 

 

5,661

 

 

 

15,293

 

Other comprehensive (loss) income, before tax

 

 

(196,097

)

 

 

178,182

 

Income tax benefit (expense)

 

 

46,954

 

 

 

(41,972

)

Other comprehensive (loss) income

 

 

(149,143

)

 

 

136,210

 

Comprehensive (loss) income

 

$

(56,500

)

 

$

132,771

 

 

 

Consolidated Statements of Shareholders' Equity

UMB Financial Corporation

 

(unaudited, dollars in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common

Stock

 

 

Capital

Surplus

 

 

Retained

Earnings

 

 

Accumulated Other Comprehensive Income (Loss)

 

 

Treasury

Stock

 

 

Total

 

Balance - January 1, 2020

 

$

55,057

 

 

$

1,073,764

 

 

$

1,672,438

 

 

$

83,180

 

 

$

(277,999

)

 

$

2,606,440

 

Total comprehensive (loss) income

 

 

 

 

 

 

 

 

(3,439

)

 

 

136,210

 

 

 

 

 

 

132,771

 

Dividends ($0.31 per share)

 

 

 

 

 

 

 

 

(15,209

)

 

 

 

 

 

 

 

 

(15,209

)

Purchase of treasury stock

 

 

 

 

 

(4,500

)

 

 

 

 

 

 

 

 

(54,886

)

 

 

(59,386

)

Forfeitures of equity awards, net of issuances

 

 

 

 

 

521

 

 

 

 

 

 

 

 

 

72

 

 

 

593

 

Recognition of equity-based compensation

 

 

 

 

 

2,817

 

 

 

 

 

 

 

 

 

 

 

 

2,817

 

Sale of treasury stock

 

 

 

 

 

95

 

 

 

 

 

 

 

 

 

89

 

 

 

184

 

Exercise of stock options

 

 

 

 

 

392

 

 

 

 

 

 

 

 

 

1,878

 

 

 

2,270

 

Cumulative effect adjustment

 

 

 

 

 

 

 

 

(7,039

)

 

 

 

 

 

 

 

 

(7,039

)

Balance - March 31, 2020

 

$

55,057

 

 

$

1,073,089

 

 

$

1,646,751

 

 

$

219,390

 

 

$

(330,846

)

 

$

2,663,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - January 1, 2021

 

$

55,057

 

 

$

1,090,450

 

 

$

1,891,246

 

 

$

318,340

 

 

$

(338,145

)

 

$

3,016,948

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

 

92,643

 

 

 

(149,143

)

 

 

 

 

 

(56,500

)

Dividends ($0.32 per share)

 

 

 

 

 

 

 

 

(15,571

)

 

 

 

 

 

 

 

 

(15,571

)

Purchase of treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,027

)

 

 

(4,027

)

Issuances of equity awards, net of forfeitures

 

 

 

 

 

(4,043

)

 

 

 

 

 

 

 

 

4,738

 

 

 

695

 

Recognition of equity-based compensation

 

 

 

 

 

4,457

 

 

 

 

 

 

 

 

 

 

 

 

4,457

 

Sale of treasury stock

 

 

 

 

 

65

 

 

 

 

 

 

 

 

 

86

 

 

 

151

 

Exercise of stock options

 

 

 

 

 

2,738

 

 

 

 

 

 

 

 

 

9,348

 

 

 

12,086

 

Balance - March 31, 2021

 

$

55,057

 

 

$

1,093,667

 

 

$

1,968,318

 

 

$

169,197

 

 

$

(328,000

)

 

$

2,958,239

 

 

 

 

 

 


 

Average Balances / Yields and Rates

 

UMB Financial Corporation

 

(tax - equivalent basis)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

 

 

Average

 

 

Average

 

 

Average

 

 

Average

 

 

 

Balance

 

 

Yield/Rate

 

 

Balance

 

 

Yield/Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net of unearned interest

 

$

16,246,093

 

 

 

3.75

%

 

$

13,616,566

 

 

 

4.46

%

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Taxable

 

 

6,398,188

 

 

 

1.72

 

 

 

4,694,418

 

 

 

2.33

 

  Tax-exempt

 

 

4,301,256

 

 

 

2.98

 

 

 

4,063,042

 

 

 

3.05

 

    Total securities

 

 

10,699,444

 

 

 

2.23

 

 

 

8,757,460

 

 

 

2.67

 

Federal funds and resell agreements

 

 

1,643,894

 

 

 

0.70

 

 

 

1,224,196

 

 

 

1.79

 

Interest bearing due from banks

 

 

2,823,771

 

 

 

0.10

 

 

 

826,963

 

 

 

1.30

 

Trading securities

 

 

17,540

 

 

 

4.30

 

 

 

48,102

 

 

 

5.84

 

    Total earning assets

 

 

31,430,742

 

 

 

2.74

 

 

 

24,473,287

 

 

 

3.58

 

Allowance for credit losses

 

 

(219,672

)

 

 

 

 

 

 

(112,751

)

 

 

 

 

Other assets

 

 

1,841,224

 

 

 

 

 

 

 

1,679,390

 

 

 

 

 

    Total assets

 

$

33,052,294

 

 

 

 

 

 

$

26,039,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

17,072,344

 

 

 

0.16

%

 

$

14,330,150

 

 

 

0.83

%

Federal funds and repurchase agreements

 

 

2,519,373

 

 

 

0.30

 

 

 

2,030,385

 

 

 

1.26

 

Borrowed funds

 

 

269,576

 

 

 

4.78

 

 

 

70,647

 

 

 

7.73

 

    Total interest-bearing liabilities

 

 

19,861,293

 

 

 

0.24

 

 

 

16,431,182

 

 

 

0.92

 

Noninterest-bearing demand deposits

 

 

9,753,680

 

 

 

 

 

 

 

6,495,611

 

 

 

 

 

Other liabilities

 

 

445,777

 

 

 

 

 

 

 

392,181

 

 

 

 

 

Shareholders' equity

 

 

2,991,544

 

 

 

 

 

 

 

2,720,952

 

 

 

 

 

    Total liabilities and shareholders' equity

 

$

33,052,294

 

 

 

 

 

 

$

26,039,926

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

2.50

%

 

 

 

 

 

 

2.66

%

Net interest margin

 

 

 

 

 

 

2.59

 

 

 

 

 

 

 

2.97

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Business Segment Information

 

UMB Financial Corporation

 

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2021

 

 

 

Commercial Banking

 

 

Institutional Banking

 

 

Personal Banking

 

 

Total

 

Net interest income

 

$

133,032

 

 

$

22,138

 

 

$

38,945

 

 

$

194,115

 

Provision for credit losses

 

 

(8,182

)

 

 

220

 

 

 

462

 

 

 

(7,500

)

Noninterest income

 

 

7,385

 

 

 

68,421

 

 

 

33,091

 

 

 

108,897

 

Noninterest expense

 

 

65,645

 

 

 

71,282

 

 

 

64,019

 

 

 

200,946

 

Income before taxes

 

 

82,954

 

 

 

19,057

 

 

 

7,555

 

 

 

109,566

 

Income tax expense

 

 

12,813

 

 

 

2,943

 

 

 

1,167

 

 

 

16,923

 

Net income

 

$

70,141

 

 

$

16,114

 

 

$

6,388

 

 

$

92,643

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2020

 

 

 

Commercial Banking

 

 

Institutional Banking

 

 

Personal Banking

 

 

Total

 

Net interest income

 

$

106,948

 

 

$

33,036

 

 

$

33,957

 

 

$

173,941

 

Provision for credit losses

 

 

82,220

 

 

 

275

 

 

 

5,505

 

 

 

88,000

 

Noninterest income

 

 

11,240

 

 

 

61,952

 

 

 

25,232

 

 

 

98,424

 

Noninterest expense

 

 

59,043

 

 

 

68,453

 

 

 

61,123

 

 

 

188,619

 

(Loss) income before taxes

 

 

(23,075

)

 

 

26,260

 

 

 

(7,439

)

 

 

(4,254

)

Income tax (benefit) expense

 

 

(4,421

)

 

 

5,032

 

 

 

(1,426

)

 

 

(815

)

Net (loss) income

 

$

(18,654

)

 

$

21,228

 

 

$

(6,013

)

 

$

(3,439

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The company has strategically aligned its operations into the following three reportable segments: Commercial Banking, Institutional Banking, and Personal Banking. Senior executive officers regularly evaluate business segment financial results produced by the company’s internal reporting system in deciding how to allocate resources and assess performance for individual business segments. The company’s reportable segments include certain corporate overhead, technology and service costs that are allocated based on methodologies that are applied consistently between periods. For comparability purposes, amounts in all periods are based on methodologies in effect at March 31, 2021.  

 

 

 

 

 

 

 

 


 

Non-GAAP Financial Measures

Net operating income Non-GAAP reconciliations:

 

UMB Financial Corporation

 

(unaudited, dollars in thousands except per share data)

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Net income (loss) (GAAP)

 

$

92,643

 

 

$

(3,439

)

Adjustments:

 

 

 

 

 

 

 

 

     Acquisition expense

 

 

 

 

 

123

 

     Severance expense

 

 

21

 

 

 

1,652

 

     COVID-19 related expense

 

 

155

 

 

 

228

 

     Tax-impact of adjustments (i)

 

 

(39

)

 

 

(445

)

Total Non-GAAP adjustments (net of tax)

 

 

137

 

 

 

1,558

 

Net operating income (loss) (Non-GAAP)

 

$

92,780

 

 

$

(1,881

)

 

 

 

 

 

 

 

 

 

Earnings (losses) per share - diluted (GAAP)

 

$

1.91

 

 

$

(0.07

)

     Acquisition expense

 

 

 

 

 

 

     Severance expense

 

 

 

 

 

0.04

 

     COVID-19 related expense

 

 

 

 

 

 

     Tax-impact of adjustments (i)

 

 

 

 

 

(0.01

)

Operating earnings (losses) per share - diluted (Non-GAAP)

 

$

1.91

 

 

$

(0.04

)

 

 

 

 

 

 

 

 

 

GAAP

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.14

%

 

 

(0.05

)%

Return on average equity

 

 

12.56

 

 

 

(0.51

)

 

 

 

 

 

 

 

 

 

Non-GAAP

 

 

 

 

 

 

 

 

Operating return on average assets

 

 

1.14

%

 

 

(0.03

)%

Operating return on average equity

 

 

12.58

 

 

 

(0.28

)

 

(i) Calculated using the company’s marginal tax rate of 22.2%.

 

 


 

Operating noninterest expense and operating efficiency ratio Non-GAAP reconciliations:

 

UMB Financial Corporation

 

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Noninterest expense

 

$

200,946

 

 

$

188,619

 

Adjustments to arrive at operating noninterest expense (pre-tax):

 

 

 

 

 

 

 

 

     Acquisition expense

 

 

 

 

 

123

 

     Severance expense

 

 

21

 

 

 

1,652

 

     COVID-19 related expense

 

 

155

 

 

 

228

 

     Total Non-GAAP adjustments (pre-tax)

 

 

176

 

 

 

2,003

 

Operating noninterest expense (Non-GAAP)

 

$

200,770

 

 

$

186,616

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

$

200,946

 

 

$

188,619

 

     Less: Amortization of other intangibles

 

 

1,380

 

 

 

1,734

 

Noninterest expense, net of amortization of other intangibles (Non-GAAP) (numerator A)

 

$

199,566

 

 

$

186,885

 

 

 

 

 

 

 

 

 

 

Operating noninterest expense

 

$

200,770

 

 

$

186,616

 

     Less: Amortization of other intangibles

 

 

1,380

 

 

 

1,734

 

Operating expense, net of amortization of other intangibles (Non-GAAP) (numerator B)

 

$

199,390

 

 

$

184,882

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

194,115

 

 

$

173,941

 

Noninterest income

 

 

108,897

 

 

 

98,424

 

    Less: Gains on sales of securities available for sale, net

 

 

2,720

 

 

 

1,227

 

Total Non-GAAP Revenue (denominator A)

 

$

300,292

 

 

$

271,138

 

 

 

 

 

 

 

 

 

 

Efficiency ratio (numerator A/denominator A)

 

 

66.46

%

 

 

68.93

%

Operating efficiency ratio (Non-GAAP) (numerator B/denominator A)

 

 

66.40

 

 

 

68.19

 

 

 

 

 

 

 

Pre-tax, pre-provision income non-GAAP reconciliations:

UMB Financial Corporation

 

(unaudited, dollars in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Net income (loss) before taxes (GAAP)

 

$

109,566

 

 

$

(4,254

)

Adjustments:

 

 

 

 

 

 

 

 

     Provision for credit losses

 

 

(7,500

)

 

 

88,000

 

Pre-tax, pre-provision income (Non-GAAP)

 

$

102,066

 

 

$

83,746

 

 

 

 

 

 

 

 

 

 

Pre-tax earnings (losses) per share - diluted (GAAP)

 

$

2.26

 

 

$

(0.09

)

     Provision for credit losses

 

 

(0.16

)

 

 

1.81

 

Pre-tax, pre-provision earnings per share - diluted (Non-GAAP)

 

$

2.10

 

 

$

1.72

 

 

 

 

 

 

 

 


 

Pre-tax, pre-provision income - FTE Non-GAAP reconciliations:

 

UMB Financial Corporation

 

(unaudited, dollars in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Net interest income

 

$

194,115

 

 

$

173,941

 

Adjustments to arrive at net interest income - FTE:

 

 

 

 

 

 

 

 

Tax equivalent interest

 

 

6,678

 

 

 

6,478

 

Net interest income - FTE

 

$

200,793

 

 

$

180,419

 

Noninterest income

 

 

108,897

 

 

 

98,424

 

Less: Noninterest expense

 

 

200,946

 

 

 

188,619

 

Pre-tax, pre-provision income - FTE (Non-GAAP)

 

$

108,744

 

 

$

90,224

 

 

 

 

 

 

 

 

 

 

Net interest income earnings per share - diluted

 

$

4.00

 

 

$

3.57

 

Tax equivalent interest

 

 

0.14

 

 

 

0.13

 

Net interest income - FTE

 

 

4.14

 

 

 

3.70

 

Noninterest income

 

 

2.24

 

 

 

2.02

 

Less: Noninterest expense

 

 

4.14

 

 

 

3.87

 

Pre-tax, pre-provision income - FTE earnings per share - diluted (Non-GAAP)

 

$

2.24

 

 

$

1.85

 

 

 

 

 

Tangible book value non-GAAP reconciliations:

UMB Financial Corporation

 

(unaudited, dollars in thousands except share and per share data)

 

 

 

 

 

 

 

 

 

 

As of March 31,

 

 

 

2021

 

 

2020

 

Total shareholders' equity (GAAP)

 

$

2,958,239

 

 

$

2,663,441

 

Less: Intangible assets

 

 

 

 

 

 

 

 

     Goodwill

 

 

174,518

 

 

 

180,867

 

     Other intangibles, net

 

 

17,793

 

 

 

25,839

 

   Total intangibles, net

 

 

192,311

 

 

 

206,706

 

Total tangible shareholders' equity (Non-GAAP)

 

$

2,765,928

 

 

$

2,456,735

 

 

 

 

 

 

 

 

 

 

Total shares outstanding

 

 

48,302,634

 

 

 

48,134,601

 

 

 

 

 

 

 

 

 

 

Ratio of total shareholders' equity (book value) per share

 

$

61.24

 

 

$

55.33

 

Ratio of total tangible shareholders' equity (tangible book value) per share (Non-GAAP)

 

 

57.26

 

 

 

51.04

 

 

 

 

 

 

Slide 1

April 27, 2021 2021 ANNUAL SHAREHOLDERS MEETING A Company Built to Withstand the Test Of Time Exhibit 99.2

Slide 2

Business Meeting 2020 Results Why UMB? Questions & Answers 1st Quarter 2021 Agenda

Slide 3

2021 Annual Meeting of Shareholders 3 Business Meeting Agenda Introduction of the Board of Directors Independent Registered Public Accounting Firm Appointment of Inspector of Election Presentation of List of Shareholders as of Record Date Report of Quorum Opening of the Polls and Review of Proposals Election of Directors Advisory Vote on Executive Compensation Ratification of Appointment of KPMG as Independent Registered Public Accounting Firm Closing of Polls and Preliminary Results

Slide 4

Board of Directors 4 Robin Beery AC, CC (Chair), RC Tim Murphy CC, GC Janine Davidson CC, GC Tammy Peterman RC K.C. Gallagher AC, RC Kris Robbins AC, RC (Chair) Greg Graves Lead Independent Director, GC (Chair) Josh Sosland GC, RC Mariner Kemper Chairman of the Board Leroy Williams CC, RC Sandy Kemper Jim Rine Advisory Director Gordon Lansford AC (Chair), CC Tom Wood Advisory Director AC = Audit Committee; CC = Compensation Committee; GC = Governance Committee RC = Risk Committee

Slide 5

Board of Directors 5 A Special “Thank you” Paul Uhlmann Paul Uhlmann has retired from the board after 21 years of service to UMB.

Slide 6

Business Meeting 2021 Annual Meeting of Shareholders

Slide 7

Agenda Business Meeting 2020 Results Why UMB? Questions & Answers 1st Quarter 2021

Slide 8

2020 Results Net Income 8 Diluted Earnings Per Share (“EPS”) Pre-Tax, Pre-Provision (“PTPP”) Income Net Income All comparisons are full-year 2020 as compared to full-year 2019. (1) 2019 $243.6 million 2020 $286.5 million $318.8 million $469.4 million 2019 2020 Primary drivers of net income growth of $42.9 million: Improved noninterest income +$133.4mm, due largely to A $108.8mm gain on the successful investment in Tattooed Chef; and Increased revenue in several businesses, including fund services, corporate trust and investment banking. Higher net interest income +$60.3mm, related to strong asset growth, the lower rate environment and proactive balance sheet management. Partially offset by: Increased expense for provision for credit losses +$97.7mm due to the implementation of a required accounting standard changing the way banks account for potential loan losses; and Expense growth +$43.1mm, driven largely by employee incentives tied to improved volumes and overall positive company performance, along with increased operational losses, added equipment expense for our investments to support growth and an increase of $1.3mm in charitable contributions. Non-GAAP measure. See reconciliations and additional information beginning on slide 28. (2) 2018 EPS presented on a continuing operations basis. +17.6% +47.2% (2)

Slide 9

9 2020 Results Earnings Summary Dollars in thousands, except per share amounts. The Company adopted ASU 2016-13 as of 1/1/2020. (2) Non-GAAP measure. See reconciliations and additional information beginning on slide 28.

Slide 10

2020 Results Balance Sheet Metrics 10 Total Deposits Total Loans (1) 2019 $12.8 billion 2020 $14.1 billion PPP loans are excluded from 2020 total loan balances. (2) Peer median source: S&P Global. Peer median total loans increased 2.0% (2) Peer median total deposits increased 20.8% (2) Loan–to–Deposit Ratio as of December 31, 2020 UMBF Peer Median (2) All comparisons are full-year 2020 as compared to full-year 2019. +10.4% +20.1% 61% 81%

Slide 11

Agenda Business Meeting 2020 Results Why UMB? Questions & Answers 1st Quarter 2021

Slide 12

12 First Quarter 2021 Results At-A-Glance Diluted Earnings Per Share (“EPS”) 2Q 3Q 4Q 1Q All comparisons are first quarter 2021 as compared to first quarter 2020. PPP loans are excluded from total loan balance. (2) 2018 EPS presented on a continuing operations basis. $3.94 $4.96 $5.93 or $1.91 per diluted share $92.6mm NET INCOME Strong credit quality metrics Net charge-offs 0.13% of average loans +10.6% NONINTEREST INCOME +9.7% AVERAGE LOANS (1) +28.8% AVERAGE DEPOSITS (2)

Slide 13

Agenda Business Meeting 2020 Results Why UMB? Questions & Answers 1st Quarter 2021

Slide 14

“We are at our best when our customers need us most.” Why UMB We have built a reputation of resilience for doing the right things for the people we serve. We have endured - and thrived - because we have built a company designed to perform in all economic cycles. UMB is a company built to withstand the test of time.

Slide 15

15 A company built to withstand the test of time. Beyond The Numbers Our Culture Customers First We do the unparalleled to create an environment that consistently exceeds the expectations of our customers. Integrity & Trust We demonstrate our uncompromising honesty and integrity to earn the trust of everyone we serve. Performance & Strength We achieve sustainable greatness by delivering on our promise, remaining independent and maintaining financial soundness. Associate Spirit We rely upon our people and their collective attitude and skills to differentiate us from our competitors. Inclusion & Diversity We believe an inclusive and diverse culture energizes the workplace and ignites innovation. Our Values Our Commitment Our Vision

Slide 16

16 (1) Balances exclude PPP loans. (2) Includes consumer loans plus residential real estate loans to retail and private banking clients. Balances as of December 31, 2020. Our Business Model Diverse By Design Commercial Consumer Commercial & Personal Banking Services 2020 Annual Revenue: $929 million Deposits: $16.7 billion Private Wealth $2.1B in loans (2) $6.6B in deposits AUM = $11.1B AUA = $3.8B Institutional Banking Services 2020 Annual Revenue: $362 million Deposits: $10.3 billion Retail deposit and lending services through 91 branches and online Small business banking Consumer mortgage Private banking services Financial planning Investment management Trust and estate planning Family office Business exit planning Institutional Banking provides solutions for the entire marketplace. $362 billion in AUA. Corporate Trust & Escrow Services Bond trustee & agency services Distressed Debt Default workout & successor trustee services Fund Services Fund accounting, administration, transfer agency & custody Institutional Custody Domestic & international custody services Capital Markets Fixed income sales & trading Public finance Investor Solutions Banking, cash management & specialty services for financial firms Healthcare Services Health savings accounts - $2.5B in deposits Healthcare payment solutions HSA Saver program - $658mm in assets

Slide 17

17 Built for the Ages Our Runway for Growth Opportunity to continue relative outperformance in loan growth Peer-leading levels of fee income Attractive deposit base Solid capital and liquidity positions support growth objectives Differentiated net interest income growth Unwavering credit standards and time-tested underwriting philosophy Focus on returning value to shareholders

Slide 18

18 0.49% 0.25% 0.16% 0.74% 0.36% 0.16% 1.18% 0.79% 0.55% 0.50% 0.22% 0.13% UMB traditional peer group (15 banks); Source: S&P Global. (2) All FDIC-insured institutions; Source: FDIC Annual Statistics. Our History of Strong, Resilient Credit Net Charge-Offs / Average Loans Nonperforming Loans / Loans 15 Year Average 0.30% 15 Year Average 0.43% 2020 Net Charge-offs 0.13% Of avg. loans 2020 Nonperforming Loans 0.55% Of loans

Slide 19

Outperformance Building Long-Term Value 19 15-Year Compounded Annual Growth Rates 2005 – 2020 *KBW Nasdaq Regional Bank Index (50 banks); **UMB traditional peer group (15 banks); ***All publicly-traded banks with data reported for both 2005 and 2020. Source: S&P Global. (1) Non-GAAP measure. See reconciliations and additional information beginning on slide 28.

Slide 20

20 Sustained Growth Returning Value to Shareholders Dividends adjusted for 2-for-1 stock split in 2006. Annual Dividends Declared (1) Total 2020 = $1.25 +3.3% Year-over-year +228.9%

Slide 21

21 Stock Performance Returning Value to Shareholders (1) Median total return of the 50 banks included in the KBW Nasdaq Bank Index; Chart Source: S&P Global. Total Shareholder Return April 2020 – April 2021

Slide 22

22 Stock Performance Returning Value to Shareholders (1) Median total return of the 50 banks included in the KBW Nasdaq Bank Index; Chart Source: S&P Global. Total Shareholder Return April 2006 – April 2021 Total Shareholder Return April 2006 – April 2021

Slide 23

2020 Corporate Citizenship Report 23 Corporate Citizenship Report

Slide 24

Corporate Citizenship Our Commitment Associate volunteerism and corporate philanthropy help build strong community partnerships. 1,000+ participants in our workplace giving campaign supporting qualified nonprofits UMB’s Matching Gift Program utilization increased 380% from 2019 to 2020 $2.6mm+ in donations and sponsorships in 2020 UMB Market went virtual, with videos and worksheets to help children learn about healthy shopping on a budget Eight Business Resource Groups (“BRGs) help us understand the needs of our associates, customers and communities Our BRGs provide opportunities to listen, learn and turn empathy into action Unconscious bias training is embedded throughout manager development offerings In 2020, 29% of all UMB hires were people of color, 47% were women and 8% were veterans 50% diversity among leadership team We want our company to be as diverse as the world we live in. UMB recognizes the undeniable importance of sustainable business practices. Effective governance programs help achieve business goals and drive stakeholder value. 12-person board of directors, with 10 independent members 33% board diversity Deliberate selection criteria which includes diversity standards in the board nomination process Robust risk oversight with distinct risk management committees: enterprise risk, asset and liability, and credit Closely analyzed and competitive compensation practices 74 UMB buildings use automated systems designed to conserve energy More than 161,000 kilowatt hours generated by solar panels Energy-efficient lighting programs saved more than 189K kilowatt hours Recycled 13,350 pounds of comingled materials and 308 pounds of batteries Inclusion & Diversity Community Impact Efficient & Sensible Resource Use Strong Corporate Governance Read our 2020 Corporate Citizenship Report at UMB.com/CorporateCitizenship 24

Slide 25

Questions & Answers 2021 Annual Meeting of Shareholders

Slide 26

Appendix 2021 Annual Meeting of Shareholders

Slide 27

27 Forward-Looking Statements This presentation contains, and our other communications may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project,” “outlook,” “forecast,” “target,” “trend,” “plan,” “goal,” or other words of comparable meaning or future-tense or conditional verbs such as “may,” “will,” “should,” “would,” or “could.” Forward-looking statements convey our expectations, intentions, or forecasts about future events, circumstances, results, or aspirations. All forward-looking statements are subject to assumptions, risks, and uncertainties, which may change over time and many of which are beyond our control. You should not rely on any forward-looking statement as a prediction or guarantee about the future. Our actual future objectives, strategies, plans, prospects, performance, condition, or results may differ materially from those set forth in any forward-looking statement. Some of the factors that may cause actual results or other future events, circumstances, or aspirations to differ from those in forward-looking statements are described in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q or Current Reports on Form 8-K, or other applicable documents that are filed or furnished with the U.S. Securities and Exchange Commission (SEC). In addition to such factors that have been disclosed previously, the COVID-19 pandemic (the “pandemic”) may also cause actual results or other future events, circumstances, or aspirations to differ from our forward-looking statements. The pandemic has created a global public-health crisis that has resulted in widespread volatility and deteriorations in household, business, economic, and market conditions. It is currently adversely affecting the company and its customers, counterparties, employees, and third-party service providers, and the continued adverse impacts on our business, financial position, results of operations, and prospects could be significant. We are not able to accurately predict the extent of the impact of the pandemic on our capital, liquidity, and other financial positions and on our business, results of operations, and prospects at this time, and we believe it will depend on a number of evolving factors, including: (i) the duration, extent and severity of the pandemic; (ii) the response of governmental and non-governmental authorities to the pandemic, which is rapidly changing and not always coordinated or consistent across jurisdictions; (iii) the effect of the pandemic on our customers, counterparties, employees and third-party service providers, which may vary widely, and which is generally expected to increase our credit, operational, and other risks and (iv) the effect of the pandemic on economies and markets, which in turn could adversely affect, among other things, the origination of new loans and the performance of our existing loans. The pandemic is also expected to have a significant impact on our current expected credit loss (CECL) calculation and related provision under a new accounting standard that we were required to adopt in January 2020. The CECL calculation includes periodic estimates of the net amount expected to be collected over the contractual term of certain financial assets, and requires us to take into account, among other things, economic conditions forecasted over the life of the financial asset, including the current and anticipated effects of the pandemic. Any forward-looking statement should be evaluated in light of these considerations. Any forward-looking statement made by us or on our behalf speaks only as of the date that it was made. We do not undertake to update any forward-looking statement to reflect the impact of events, circumstances, or results that arise after the date that the statement was made, except to the extent required by applicable securities laws. You, however, should consult disclosures (including disclosures of a forward-looking nature) that we may make in any subsequent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, Current Report on Form 8-K, or other applicable document that is filed or furnished with the SEC.

Slide 28

28 Non-GAAP Reconciliations In this presentation, we provide information about pre-tax pre-provision income, net operating income, operating earnings per share-diluted (operating EPS-diluted), pre-tax, pre-provision earnings per share-diluted (PTPP EPS), and tangible book value per share, all of which are non-GAAP financial measures. This information supplements the results that are reported according to generally accepted accounting principles in the United States (GAAP) and should not be viewed in isolation from, or as a substitute for, GAAP results. The differences between the non-GAAP financial measures and the nearest comparable GAAP financial measures are reconciled on the next 2 slides. The Company believes that these non-GAAP financial measures and the reconciliations may be useful to investors because they adjust for acquisition-, severance-, and COVID-19 related items that management does not believe reflect the Company’s fundamental operating performance. COVID-19 related expense includes hazard pay for branch associates, computer hardware expense to support associates working remotely, and additional equipment, cleaning and janitorial supplies to protect the well-being of our associates and customers while on the Company’s premises. Pre-tax pre-provision income for the relevant period is defined as GAAP net income, adjusted to reflect the impact of excluding income tax and provision expense. Net operating income for the relevant period is defined as GAAP net income, adjusted to reflect the impact of excluding expenses related to acquisitions, severance expense, COVID-19 related expense, and the cumulative tax impact of these adjustments. Operating EPS-diluted is calculated as diluted earnings per share as reported, adjusted to reflect, on a per share basis, the impact of excluding the non-GAAP adjustments described above for the relevant period. Tangible book value per share is defined as the Company’s total shareholders’ equity, net of intangible assets, divided by total shares outstanding.

Slide 29

29 Non-GAAP Reconciliations Pre-Tax, Pre-Provision Income Dollars in thousands, except per share amounts, unaudited. Tangible Book Value (1) Share count for December 31, 2005, was adjusted for Company’s 2-for-1 stock split on May 31, 2006.

Slide 30

30 Non-GAAP Reconciliations (1) Calculated using the Company's marginal tax rate of 22.2%. Net Operating Income Dollars in thousands, except per share amounts, unaudited.

Slide 1

1st Quarter 2021 Update UMB Financial Corporation April 27, 2021 Exhibit 99.3

Slide 2

Presentation Index 2 Corporate Overview Opportunity – Our Investment Thesis 1st Quarter 2021 Results Line of Business Updates Appendix 3 7 16 30 40 Board of Directors Forward-Looking Statements Non-GAAP Reconciliations Please refer to the Forward-Looking Statements on page 42 for important disclosures about information contained in this presentation.

Slide 3

Corporate Overview 3 Highlights Corporate Trust / Investment Banking Division Fund Services Asset-based lending Accounts receivable financing Healthcare Services Private Wealth Management / Personal Trust 91 banking centers 232 ATMs UMB Bank Presence Twin Cities - MN Salt Lake City - UT UMB Financial Corporation Headquarters Recent Expansion Markets International Presence UMB Trust & Agency Services – Dublin, Ireland At, or for the 3 months ended, 03/31/21. (1) Includes $1.4B in PPP balances; (2) Includes $11.4B in managed assets and $4.3B in Assets Under Administration for Private Wealth customers; (3) Includes assets in Fund Services, Corporate Trust and Healthcare Services.

Slide 4

Beyond Financials – Our Culture 4 A company built to withstand the test of time. Customers First We do the unparalleled to create an environment that consistently exceeds the expectations of our customers. Integrity & Trust We demonstrate our uncompromising honesty and integrity to earn the trust of everyone we serve. Performance & Strength We achieve sustainable greatness by delivering on our promise, remaining independent and maintaining financial soundness. Associate Spirit We rely upon our people and their collective attitude and skills to differentiate us from our competitors. Inclusion & Diversity We believe an inclusive and diverse culture energizes the workplace and ignites innovation. Our Values Our Commitment Our Vision

Slide 5

Corporate Citizenship – Our Commitment Associate volunteerism and corporate philanthropy help build strong community partnerships. 1,000+ participants in our workplace giving campaign supporting qualified nonprofits UMB’s Matching Gift Program utilization increased 380% from 2019 to 2020 $2.6mm+ in donations and sponsorships in 2020 UMB Market went virtual, with videos and worksheets to help children learn about healthy shopping on a budget Eight Business Resource Groups (BRGs) help us understand the needs of our associates, customers and communities Our BRGs provide opportunities to listen, learn and turn empathy into action Unconscious bias training is embedded throughout manager development offerings In 2020, 29% of all UMB hires were people of color, 47% were women and 8% were veterans 50% diversity among leadership team We want our company to be as diverse as the world we live in. UMB recognizes the undeniable importance of sustainable business practices. Effective governance programs help achieve business goals and drive stakeholder value. 12-person board of directors, with 10 independent members 33% board diversity Deliberate selection criteria which includes diversity standards in the board nomination process Robust risk oversight with distinct risk management committees: enterprise risk, asset and liability, and credit Closely analyzed and competitive compensation practices 74 UMB buildings use automated systems designed to conserve energy More than 161,000 kilowatt hours generated by solar panels Energy-efficient lighting programs saved more than 189,000 kilowatt hours Recycled 13,350 pounds of comingled materials and 308 pounds of batteries Inclusion & Diversity Community Impact Efficient & Sensible Resource Use Strong Corporate Governance Read our 2020 Corporate Citizenship Report at UMB.com/CorporateCitizenship 5

Slide 6

Business Model – Our Diverse Foundation (1) Excludes $1.3B in average PPP balances and $362mm in average credit card balances. (2) Includes consumer loans plus residential real estate loans to retail and private banking clients. Balances at or for quarter ended 03/31/21. Commercial & Personal Banking Services Revenue: FY’20 $929 million; 1Q’21 $212 million / Average deposits: $16.9 billion Institutional Banking Services Revenue: FY’20 $362 million; 1Q’21 $91 million / Average deposits: $9.9 billion Institutional Banking provides solutions for the entire marketplace. $375 billion in AUA. Corporate Trust & Escrow Services Bond trustee & agency services Distressed Debt Default workout & successor trustee services Fund Services Fund accounting, administration, transfer agency & custody Institutional Custody Domestic & international custody services Capital Markets Fixed income sales & trading Public finance Investor Solutions Banking, cash management & specialty services for financial firms Healthcare Services Health savings accounts - $2.5B in deposits Healthcare payment solutions HSA Saver program - $717mm in assets Commercial Consumer Private Wealth Average loans: $2.1B (1) (2) Average deposits: $6.6B AUM = $11.4B AUA = $4.3B Retail deposit and lending services through 91 branches and online Small business banking Consumer mortgage Private banking services Financial planning Investment management Trust and estate planning Family office Business exit planning 6

Slide 7

Our Investment Thesis

Slide 8

Investment Thesis – Our Opportunity 8 Track record of relative outperformance in loan growth – opportunities remain Underpenetrated across our geographic footprint, focused on market share gains Underpenetrated vertically on an asset class basis, built out specialized teams Runway for Growth Attractive deposit base Stable, diverse and low-cost funding sources Net interest income growth outpacing the industry Above peer earning asset growth Focus on returning value to shareholders Risk-adjusted returns EPS and tangible book value growth outpace peers Consistent dividend growth Peer-leading levels of fee income Revenue from diverse lines of business and verticals provide a natural hedge against lower rate environments Solid capital and liquidity positions support growth objectives Higher common equity levels Attractive loan-to-deposit ratio Unwavering credit standards and time-tested underwriting philosophy Strong asset quality metrics Long-tenured credit team – average of 22 years with UMB Chief Credit Officer – 35 years with UMB

Slide 9

Balance Sheet Growth – Across All Business Cycles 9 Average Loans Average Deposits Average annual balances in billions. Excludes PPP balances for 2020. (2) Source: S&P Global. 1.71% 0.34% 1.01% 0.25% Annual Loan Growth Annual Deposit Growth 13% 14% 9% 7% 5% 2% 6% 10% 10% 18% 12% 21% 19% 9% 7% 10% 3% 7% 4% 14% 16% 11% 14% 10% 20% 13% 6% 11% 9% 4% 7% 14% 15 Year CAGR 11.1% 15 Year CAGR 10.6% (1)

Slide 10

Differentiated Revenue Profile – Multiple Sources of Growth 10 Net Interest Income Fee Income Provides Diversity 15 Year CAGR 9.5% Dollars in millions. Note: Fee income prior to 2017 contains income from discontinued operations. (1) Source: S&P Global. 30% 28% 57% 43% $440.2 $1,291.4 $472.2 $613.2 $521.5 $731.3 $587.8 $778.2 $671.0 $825.1 $878.5 $982.5 $848.7 $1,012.1 $971.4 $1,097.7 Total Revenue 15 Year CAGR 7.4% Revenue Growth Peer Med. 15 Year CAGR 5.8% Peer Med. 15 Year CAGR 6.2% Annual NII Growth Annual Revenue Growth 5% 15% 7% 18% 10% 3% 2% 1% 9% 4% 5% 18% 20% 13% 9% 10% 8% 7% 10% 13% 4% 9% 9% 6% 18% 6% 3% 4% 11% 1% 3% 8%

Slide 11

Capital & Liquidity – Supports Growth Outlook 11 Cash & Securities / Assets Loans / Deposits Tier 1 Capital Ratio Tangible Common Equity / Assets (1) Source: S&P Global. (2) Non-GAAP measure. See reconciliations on slide 43. (3) As defined by S&P Global; “Cash, cash equiv. & investment securities/assets.” (4) EOP balances. (4) (3) (2)

Slide 12

History of Strong, Resilient Credit – Through All Economic Environments 12 Net Charge-Offs / Average Loans Nonperforming Loans / Loans (1) UMB’s traditional peer group (15 banks); Source: S&P Global. (3) All FDIC-insured institutions; Source: FDIC Annual Statistics. 0.49% 0.25% 0.16% 0.74% 0.36% 0.16% 1.18% 0.79% 0.55% 0.50% 0.22% 0.13% 15 Year Average 0.30% 15 Year Average 0.43%

Slide 13

Risk-Adjusted Returns – Rowing Close to Shore 13 Source: S&P Global. Risk-Weighted Assets / Assets Return on Risk-Weighted Assets

Slide 14

Outperformance – Building Long-Term Value 14 15-Year Compounded Annual Growth Rates 2005 – 2020 *KBW Nasdaq Regional Bank Index (50 banks); **UMB traditional peer group (15 banks); ***All publicly-traded banks with data reported for both 2005 and 2020. Source: S&P Global. (1) Non-GAAP measure. See reconciliations on slide 43.

Slide 15

Dividend Trends – Sustained Growth 15 Dividends adjusted for 2-for-1 stock split in 2006. Annual Dividends Declared (1) Total +228.9% 2020 = $1.25 +3.3% Year-over-year

Slide 16

1st Quarter 2021 Financial Review

Slide 17

1Q 2021 Results At-A-Glance 17 1Q ’20 4Q ’20 1Q ’21 Linked-Quarter Performance Drivers Dollars in millions, except per share amounts. (1) Non-GAAP measure. See reconciliations on slide 43.

Slide 18

Pre-Tax, Pre-Provision (“PTPP”) Income (1) 1Q 2021 Earnings Highlights 18 (1) Non-GAAP measure. See reconciliations on slide 43. (2) Net gains/losses related to mark-to-market valuations on investment in TTCF stock. $196.1 $102.1 Net Income $118.2 $87.3 $83.7 $90.2 $99.4 $156.3 $92.6 $-3.4 $60.5 $73.1 Dollars in millions, except per share amounts.

Slide 19

Revenue Trends 19 Dollars in millions.

Slide 20

Net Interest Income 20 Drivers of NIM Change Liquidity Trends Impact NIM EA % IBL % COF % $194.1 $173.9 $178.2 $184.4 $194.7 $171.3 $175.7 $180.8 $180.7 Dollars in millions.

Slide 21

Noninterest Income 21 Current Quarter Highlights Composition / Changes in Inv. Securities Gains (Losses) and Trust & Securities Processing Dollars in millions. (1) Source: S&P Global. Noninterest income decreased $119.4mm, or 52.3%, vs. 4Q’20. $16.1mm mark-to-market loss on investment in TTCF vs. a $108.8mm gain in prior quarter; Decrease of $4.4mm in COLI income; partially offset by $2.6mm increase in fund services income; $1.9mm increase in deposit service charges, driven largely by healthcare income; and A gain of $4.3mm on the sale of Prairie Capital Management

Slide 22

Noninterest Expense 22 Current Quarter Highlights Dollars in millions. Noninterest expense decreased $25.9mm, or 11.4%, vs. 4Q’20. Other expense decreased $16.8mm related to various operational and other losses incurred in the prior period; Decrease of $4.4mm in legal and consulting expense due to the variable timing of initiatives; $11.3mm in decreases in salary / wage expense, bonus and commissions and deferred compensation, partially offset by a seasonal increase of $9.6mm in payroll taxes, insurance and 401(k) expense.

Slide 23

$13,617 $15,098 $13,897 $14,233 $14,625 $15,732 $16,041 $16,246 Diversified Loan Portfolio 23 Average balances in millions. Loans by Region Kansas City 39% Colorado 16% Arizona 9% St. Louis 12% Greater MO 6% KS - 3% Texas 10% NE - 2% OK - 2% MN - 1% $14,933

Slide 24

Quarterly Loan Activity 24

Slide 25

Note: We removed Oil & Gas, with 3/31/21 balances of $489mm, and Student Housing CRE, with 03/31/21 balances of $151mm, from the sensitive industries list based on borrower performance and improving industry metrics. PPP loans are excluded from the denominator when calculating percentages of total loans. Impacted Sectors & Deferral Trends 25 5.1% 94.9% All Other Loans $14.4B (1) Modified Loans / Total Loans (1) 8.7% 4.6% 0.4% 0.1%

Slide 26

Strong Asset Quality 26 Delinquencies Allowance for Credit Losses Dollars in millions. (1) Delinquencies represent accruing loans > 30 days past due. (2) Total loans include PPP balances beginning in 2Q 2020. Net Loan Charge-Offs Nonperforming Loans Allowance for Credit Losses on Loans ACL / Total Loans (2)

Slide 27

27 Detailed Net Charge-Off History

Slide 28

$10,391 $8,633 $9,028 $9,658 $9,904 $8,573 $8,858 $9,368 $7,524 $7,928 Available-for-sale Portfolio High-Quality Investment Portfolio 28 (1) Includes purchases made for roll-off and overbuy; net of purchases related to sales/trades. Total Portfolio Average Yield: 2.23% Duration: 72 months Portfolio Statistics & Activity Average balances in millions.

Slide 29

Diversified Deposit Mix 29 $26,826 $20,826 $22,781 $24,127 $24,965 Deposits by Line of Business Commercial Personal Institutional Regional Banking 37% Consumer & Private Wealth 25% Corp. Trust & Inv. Banking 11% Healthcare Services 10% Asset Servicing 7% Specialty Banking 2% Investor Solutions 8% 31% 34% 34% 36% 36% Average balances in millions.

Slide 30

Line of Business Updates

Slide 31

Commercial Banking – C&I Lending 31 Commercial & Industrial Statistics (1) C&I Industry Diversification (2) Average loan size: $4.2 million Considerations Internal limits on loan size and projects per sponsor Concentration guidelines for all lending verticals, monitored for changing conditions Oil & Gas Portfolio Transp. / Warehouse Diversified Technology Materials Manufacturing Retail Healthcare Commercial Services Other (4) Agribusiness RE & Construction Finance & Insurance Energy-Related $6.0B 40.6% of total UMB loans Dollars in millions. (1) Includes commercial & industrial and leases, excludes commercial credit card and PPP loans. (2) Industries as a percentage of C&I portfolio. (3) Excluding PPP loans. (3) (3) Upstream Midstream Service Downstream Line Draws & Utilization Trends

Slide 32

Commercial Banking – Commercial Real Estate 32 Commercial Real Estate Statistics Investment CRE / Construction Portfolio (1) Total Investment CRE Portfolio Average Loan-to-value: 62% Recourse: 88% Regulatory Concentrations Total non-farmland CRE / Total RBC: 146% Construction & Development Loans / Total RBC: 32% Const. / Land Dev. 13% Owner-Occupied 28% Investment CRE 50% $6.2B Farmland 8% as of March 31, 2021 Resi. Construction = 1% of total $4.1B 27.0% of total UMB loans (2) Retail Multifamily Office Building Hotel Industrial Sr. Living Mixed Use Student Housing Other (4) Industries as a percentage of investment CRE and construction portfolio. (2) Excluding PPP loans. (3) Calculated using Tier 1 capital plus an adjusted ACL, per regulatory guidelines. Owner-occupied – new purchase or refinance Real estate development – construction / perm financing, bridge financing, renovations Investment CRE – 3 to 10-year term loans for property investors

Slide 33

Commercial Banking – Capital Finance 33 SBIC fund - UMB Capital Corporation is a small business investment company that provides financing solutions via loans, equity and debt securities Swaps and derivatives - UMB Capital Finance will build customized instruments to help manage interest rate risk and optimize balance sheets Syndicated finance – Expertise in complex funding arrangements Serving small to lower middle-market companies with revenues ~ $2mm to $150mm. Working capital facilities typically between $500k to $10mm for accounts receivable and inventory availability, and up to $30mm for accounts receivable only facilities. Financing that facilitates cash flow when traditional lending may not be available for highly-leveraged borrowers or those with a concentrated customer mix. Serving middle-market companies with revenues ~$15mm to $300mm. Working capital facilities typically $10mm to $50mm via lines of credit secured by accounts receivable and inventory, and term loans supported by equipment, real estate and cash-flow. Deeply experienced in financing acquisitions, recapitalizations and aggressive growth strategies Asset-based Lending Factoring / Accounts Receivable Financing Mezzanine Debt & Minority Equity Investments Examples of recent investments: Average balances in millions.

Slide 34

Personal Banking – Consumer 34 (1) Includes residential real estate and other consumer loans for retail and private banking customers. Metrics at or for the quarter ended March 31, 2021. $ millions Mobile Deposit Use 17% Digital Sales 20% 22% of non-mortgage loan applications of new retail deposit accounts vs. 11% 1Q’20 $40mm $17mm vs. $23mm 1Q’20 Expanding Digital Capabilities of consumer check/cash deposits Mobile App Rating Apple Store 4 stars Google Store 4.5 stars +74%

Slide 35

Personal Banking – Private Wealth Management 35 Includes AUM and AUA. (2) American Customer Satisfaction Index “Score.” Source: Market Strategies International. (3) Source: 2020 Forrester Net Promoter Benchmarks Study Personal Trust 29% Investment Advisory 22% Non-Managed AUA 27% IRAs 5% Brokerage 4% Other 4% Charitable9% Customer Assets Managed Assets (AUM): $11.4B Non-Managed Assets (AUA): $4.3B $639mm $694mm FY’19 FY’20 New Assets / Sales (1) Composition as of March 31, 2021

Slide 36

Institutional Banking – Fund Services & Institutional Custody 36 Assets Under Administration +37% YoY (1) Fund Intelligence ‘19-’20 Awards. (2) Hedgeweek U.S. Awards ‘20 & Private Equity Wire U.S. Awards ‘20. (3) 2020 Mutual Fund Service Guide. (4) Private Equity Wire U.S. Awards ’19. Best Interval Fund Administrator (1) Best Administrator – Technology (2) Voted #1 Transfer Agency (3) Fund Services – Registered Funds & Alternative Investments Institutional Custody $345B $252B $286B $306B $336B # 1 Provides services for 1,700 funds, including registered and alternative investment funds, PE funds, real estate and venture capital funds and ETFs and more. One of the nation's leading providers of domestic and global custody, serving insurance companies, public & private corporations, nonprofits, municipalities, fund companies and endowments. Top 10 Mutual Fund Custodian (4) TOP 10 Best US Custodian – 2019 (3)

Slide 37

Institutional Banking – Corp/Specialty Trust & Capital Markets 37 (1) Ranked by number of issues; Thomson Reuters municipal rankings, December 2020. (2) Bloomberg; ranking for 2020. Corporate Trust & Escrow Services Provides bond trustee, agency, escrow and custodial services to municipal and corporate issuers. Offerings include funeral trusts and educational trusts for charter schools. Specialty Trust & Agency Solutions Services for asset-backed securitizations, aviation and other large-scale transportation and real estate projects. Workout services on behalf of bondholders of defaulted transactions. New Irish Office +17% New Business $ Volume on 112 Deals +70% +55% New Business $ Volume on 560 Deals Builds presence in top aviation leasing market Capital Markets Capital solutions including fixed income sales, trading and underwriting for institutional, municipal and not-for-profit organizations. $30,090,000 Revenue Bonds, Series 2017 $55,930,000 Revenue Bonds, Series 2020 Sole Manager Examples of recent deals: $605,600,000 Revenue Bonds, Series 2021 Co-Sr. Manager $19,840,000 Revenue Bonds, Series 2021 Sole Manager KCK Community College Miami Dade County Boys Town Customer Count Growth At, or for the 3 months ended, 03/31/21. All comparisons are 1Q’21 vs. 1Q’20.

Slide 38

FDIC Sweep Assets $69B Institutional Banking – Investor Solutions & Healthcare Services 38 (1) InvestmentNews 2019. (2) Financial Planning June 2020. (3) Ranked by number of accounts; Devenir Research Year-end 2020 Market Statistics & Trends Report. Investor Solutions Provides large-scale banking services and payment solutions for non-bank financial institutions and fintech companies. Annual ACH Transactions Added 4 new fintech clients in 2020 Healthcare Services Provides healthcare payment solutions including health savings accounts (HSAs), healthcare spending accounts and payments technology.  HSA Account Holders 1.4mm In HSA Assets & Deposits $3.3B Top 5 HSA Custodians in the U.S. (3) TOP 5 30% of Top Independent Broker-Dealers are UMB Clients (2) 60% of Top Clearing Firms are UMB Clients (1) Benefit Cards 5mm >50mm > 5mm accounts

Slide 39

Payments – Credit & Debit Card Products 39 $3,550 $3,362 $2,578 $3,122 $3,315 Dollars in millions. (1) Rank in commercial, consumer and small business card purchase volume among the top 50 2020 U.S. issuers. Source: Nilson Report, December 2020 Card Purchase Volume & Interchange Trends vs. 1Q ‘20 +5.6% 1Q ‘21 Card Spend $3.6B 23rd In U.S. Credit Card Purchase Volume (1) #23

Slide 40

Appendix

Slide 41

Leadership – Our Board of Directors 41 AC = Audit Committee; CC = Compensation Committee; GC = Governance Committee RC = Risk Committee

Slide 42

Forward-Looking Statements 42 This presentation contains, and our other communications may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project,” “outlook,” “forecast,” “target,” “trend,” “plan,” “goal,” or other words of comparable meaning or future-tense or conditional verbs such as “may,” “will,” “should,” “would,” or “could.” Forward-looking statements convey our expectations, intentions, or forecasts about future events, circumstances, results, or aspirations. All forward-looking statements are subject to assumptions, risks, and uncertainties, which may change over time and many of which are beyond our control. You should not rely on any forward-looking statement as a prediction or guarantee about the future. Our actual future objectives, strategies, plans, prospects, performance, condition, or results may differ materially from those set forth in any forward-looking statement. Some of the factors that may cause actual results or other future events, circumstances, or aspirations to differ from those in forward-looking statements are described in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q or Current Reports on Form 8-K, or other applicable documents that are filed or furnished with the U.S. Securities and Exchange Commission (SEC). In addition to such factors that have been disclosed previously, the COVID-19 pandemic (the “pandemic”) may also cause actual results or other future events, circumstances, or aspirations to differ from our forward-looking statements. The pandemic has created a global public-health crisis that has resulted in widespread volatility and deteriorations in household, business, economic, and market conditions. It is currently adversely affecting the company and its customers, counterparties, employees, and third-party service providers, and the continued adverse impacts on our business, financial position, results of operations, and prospects could be significant. We are not able to accurately predict the extent of the impact of the pandemic on our capital, liquidity, and other financial positions and on our business, results of operations, and prospects at this time, and we believe it will depend on a number of evolving factors, including: (i) the duration, extent and severity of the pandemic; (ii) the response of governmental and non-governmental authorities to the pandemic, which is rapidly changing and not always coordinated or consistent across jurisdictions; (iii) the effect of the pandemic on our customers, counterparties, employees and third-party service providers, which may vary widely, and which is generally expected to increase our credit, operational, and other risks and (iv) the effect of the pandemic on economies and markets, which in turn could adversely affect, among other things, the origination of new loans and the performance of our existing loans. The pandemic is also expected to have a significant impact on our current expected credit loss (CECL) calculation and related provision under a new accounting standard that we were required to adopt in January 2020. The CECL calculation includes periodic estimates of the net amount expected to be collected over the contractual term of certain financial assets, and requires us to take into account, among other things, economic conditions forecasted over the life of the financial asset, including the current and anticipated effects of the pandemic. Any forward-looking statement should be evaluated in light of these considerations. Any forward-looking statement made by us or on our behalf speaks only as of the date that it was made. We do not undertake to update any forward-looking statement to reflect the impact of events, circumstances, or results that arise after the date that the statement was made, except to the extent required by applicable securities laws. You, however, should consult disclosures (including disclosures of a forward-looking nature) that we may make in any subsequent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, Current Report on Form 8-K, or other applicable document that is filed or furnished with the SEC.

Slide 43

Non-GAAP Reconciliations 43 In this presentation, we provide information about pre-tax pre-provision income, pre-tax, pre-provision income on a fully tax equivalent basis (PTPP-FTE), pre-tax, pre-provision earnings per share – diluted (PTPP EPS), pre-tax, pre-provision FTE earnings per share – diluted (PTPP-FTE EPS), tangible shareholders’ equity, tangible assets, tangible common equity ratio and tangible book value per share, all of which are non-GAAP financial measures. This information supplements the results that are reported according to generally accepted accounting principles in the United States (GAAP) and should not be viewed in isolation from, or as a substitute for, GAAP results. The differences between the non-GAAP financial measures and the nearest comparable GAAP financial measures are reconciled on the next 4 slides. Pre-tax pre-provision income for the relevant period is defined as GAAP net income, adjusted to reflect the impact of excluding income tax and provision expense. Pre-tax, pre-provision income on a fully tax equivalent basis for the relevant period is defined as GAAP net interest income on a fully tax equivalent basis plus noninterest income, less noninterest expense. Tangible book value per share is defined as the Company’s total shareholders’ equity, net of intangible assets, divided by total shares outstanding. Tangible common equity ratio is calculated as the Company’s total shareholders’ equity, net of intangible assets, divided by total assets, net of intangible assets.

Slide 44

Non-GAAP Reconciliations 44 Pre-Tax, Pre-Provision Income (unaudited, dollars in thousands except share and per share data)

Slide 45

Non-GAAP Reconciliations 45 Pre-Tax, Pre-Provision Income on a Fully Tax-Equivalent Basis (unaudited, dollars in thousands except share and per share data)

Slide 46

Non-GAAP Reconciliations 46 Tangible Book Value (1) Share count for December 31, 2005, adjusted for Company’s 2-for-1 stock split on May 31, 2006. (unaudited, dollars in thousands except share and per share data)

Slide 47

Non-GAAP Reconciliations 47 Tangible Common Equity Ratio (unaudited, dollars in thousands)