usb-20250717
0000036104falseUS BANCORP \DE\00000361042025-07-172025-07-170000036104us-gaap:CommonStockMember2025-07-172025-07-170000036104us-gaap:SeriesAPreferredStockMember2025-07-172025-07-170000036104us-gaap:SeriesBPreferredStockMember2025-07-172025-07-170000036104usb:SeriesKPreferredStockMember2025-07-172025-07-170000036104usb:SeriesLPreferredStockMember2025-07-172025-07-170000036104usb:SeriesMPreferredStockMember2025-07-172025-07-170000036104usb:SeriesOPreferredStockMember2025-07-172025-07-170000036104usb:SeriesCCSeniorFloatingMember2025-07-172025-07-170000036104usb:SeriesCCSeniorFixedToFloatingMember2025-07-172025-07-17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): July 17, 2025
U.S. BANCORP
(Exact name of registrant as specified in its charter)
1-6880
(Commission File Number)
Delaware41-0255900
(State or other jurisdiction of incorporation)(I.R.S. Employer Identification Number)
800 Nicollet Mall
Minneapolis, Minnesota 55402
(Address of principal executive offices and zip code)
(651) 466-3000
(Registrant’s telephone number, including area code)
(not applicable)
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
symbol
Name of each exchange
on which registered
Common Stock, $.01 par value per shareUSBNew York Stock Exchange
Depositary Shares (each representing 1/100th interest in a share of Series A Non-Cumulative Perpetual Preferred Stock, par value $1.00)USB PrANew York Stock Exchange
Depositary Shares (each representing 1/1,000th interest in a share of Series B Non-Cumulative Perpetual Preferred Stock, par value $1.00)USB PrHNew York Stock Exchange
Depositary Shares (each representing 1/1,000th interest in a share of Series K Non-Cumulative Perpetual Preferred Stock, par value $1.00)USB PrPNew York Stock Exchange
Depositary Shares (each representing 1/1,000th interest in a share of Series L Non-Cumulative Perpetual Preferred Stock, par value $1.00)USB PrQNew York Stock Exchange
Depositary Shares (each representing 1/1,000th interest in a share of Series M Non-Cumulative Perpetual Preferred Stock, par value $1.00)USB PrRNew York Stock Exchange
Depositary Shares (each representing 1/1,000th interest in a share of Series O Non-Cumulative Perpetual Preferred Stock, par value $1.00)USB PrSNew York Stock Exchange
Floating Rate Notes, Series CC (Senior), due May 21, 2028USB/28New York Stock Exchange
4.009% Fixed-to-Floating Rate Notes, Series CC (Senior), due May 21, 2032USB/32New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule l2b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
☐ If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section l3(a) of the Exchange Act.



ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
On July 17, 2025, U.S. Bancorp (the “Company”) issued a press release reporting financial results for the quarter ended June 30, 2025. The press release is attached as Exhibit 99.1 hereto and is incorporated herein by reference. The press release contains forward-looking statements regarding the Company and includes a cautionary statement identifying important factors that could cause actual results to differ materially from those anticipated. The Company has also made available on its website materials that contain additional information about the Company’s financial results for the quarter ended June 30, 2025 (the “2Q25 Earnings Supplement”), which is attached as Exhibit 99.2 hereto and is incorporated herein by reference.
The information included in Exhibit 99.1 shall be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The information included in Exhibit 99.2 is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Exchange Act and shall not be deemed incorporated by reference in any filings under the Securities Act of 1933, as amended (the “Securities Act”), except as otherwise expressly stated in such filing.
ITEM 7.01 REGULATION FD DISCLOSURE.
On July 17, 2025, the Company will hold an investor conference call and webcast to discuss financial results for the quarter ended June 30, 2025. The Company has also made available on its website presentation materials containing certain additional historical and forward-looking information related to the Company (the “2Q25 Earnings Conference Call Presentation”). The 2Q25 Earnings Conference Call Presentation is attached as Exhibit 99.3 and is incorporated herein by reference. The 2Q25 Earnings Conference Call Presentation contains forward-looking statements regarding the Company and includes a cautionary statement identifying important factors that could cause actual results to differ materially from those anticipated.
The information provided in Item 7.01 of this report, including Exhibit 99.3, is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Exchange Act and shall not be deemed incorporated by reference in any filings under the Securities Act, except as otherwise expressly stated in such filing.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.
(d) Exhibits.
 99.1
 99.2
 99.3
 104Cover Page Interactive Data File (embedded within the Inline XBRL document)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
U.S. BANCORP
By /s/ Lisa R. Stark
Lisa R. Stark
Executive Vice President and
Controller

DATE: July 17, 2025

usbancorplogo_largea.jpg    
2Q25 Key Financial Data
2Q25 Financial Highlights
PROFITABILITY METRICS2Q251Q252Q24

Net income of $1,815 million, an increase of 13.2% year-over-year
Diluted earnings per common share of $1.11, compared with $0.97 diluted earnings per common share in the second quarter of 2024
Return on tangible common equity of 18.0%, return on average assets of 1.08%, and efficiency ratio of 59.2%
Positive operating leverage of 250 basis points on a year-over-year basis, excluding securities gains (losses), and as adjusted for the notable item in the second quarter of 2024
Net revenue of $7,004 million, an increase of 2.0% year-over-year, including an increase of 4.6% in fee revenue
Noninterest expense decrease of 0.2% on a year-over-year basis, as adjusted for the notable item in the second quarter of 2024, and 1.2% on a linked quarter basis
Average total loans increased 1.0% on a year-over-year basis and decreased 0.1% on a linked quarter basis, reflecting the impact of loan portfolio sales during the second quarter of 2025. Total average loans and loans held for sale increased 1.7% on a year-over-year basis and 0.7% on a linked quarter basis.
CET1 capital ratio of 10.7% at June 30, 2025
Return on average assets (%)1.08 1.04 .97 
Return on average common equity (%)12.9 12.3 12.4 
Return on tangible common equity (%) (a) 18.0 17.5 18.4 
Net interest margin (%)2.66 2.72 2.67 
Efficiency ratio (%) (a)59.2 60.8 61.0 
Tangible efficiency ratio (%) (a)57.5 59.1 59.0 
INCOME STATEMENT (b)2Q251Q252Q24
Net interest income (taxable-equivalent basis)$4,080 $4,122 $4,052 
Noninterest income$2,924 $2,836 $2,815 
Noninterest expense$4,181 $4,232 $4,214 
Net income attributable to U.S. Bancorp$1,815 $1,709 $1,603 
Diluted earnings per common share$1.11 $1.03 $.97 
Dividends declared per common share$.50 $.50 $.49 
BALANCE SHEET (b)2Q251Q252Q24
Average total loans$378,529 $379,028 $374,685 
Average total deposits$502,890 $506,534 $513,909 
Net charge-off ratio (%).59 .59 .58 
Book value per common share (period end)$35.06 $34.16 $31.80 
Basel III standardized CET1 (%) (c)10.7 10.8 10.3 
(a) See Non-GAAP Financial Measures reconciliation on page 18
(b) Dollars in millions, except per share data
(c) CET1 = Common equity tier 1 capital ratio
CEO Commentary
"In the second quarter we posted diluted earnings per share of $1.11, delivered a return on tangible common equity of 18% and posted a return on average assets of 1.08%. Importantly, year-over-year top-line revenue growth, coupled with our continued expense discipline, resulted in 250 basis points of positive operating leverage, as adjusted, and an efficiency ratio of 59.2% for the quarter. Our results showcased continued momentum across several of our diversified fee income businesses, which now represent approximately 42% of company-wide revenue. Our fee growth was led by payment services revenue, trust and investment management fees, and treasury management fees, which benefited from greater interconnectedness across the franchise and self-funded investments in our organic growth. Our asset quality metrics held steady this quarter with a net charge-off ratio of 59 basis points, and our continued capital levels remain strong.

As we look ahead, we remain committed to executing on our strategic priorities and making disciplined progress towards achieving our medium-term financial targets. Our diversified business mix and sound risk management culture remain strengths, especially at a time of economic volatility. On behalf of all my U.S. Bank colleagues, I would like to thank our clients and shareholders, for their loyalty and support of our exceptional company."
— Gunjan Kedia, President and CEO, U.S. Bancorp
Business and Other Highlights
Elavon Jumps Two Spots in 2025 Nilson Report Ratings
Elavon, the merchant services payment provider of U.S. Bank, has moved up two spots in the 2025 Nilson Report to become the fifth-largest U.S. merchant acquirer and the second-largest bank-owned merchant acquirer as ranked by Mastercard and Visa purchase volume. Elavon processes more than $576 billion in transactions worldwide annually and provides payment processing to eight of the top 10 airlines globally and seven of the top 10 largest U.S. hotel brands.



U.S. Bank Completes First Fully Digital Trade Finance Transaction
U.S. Bank has completed its first trade finance collection transaction using a fully digital process, marking a step forward in the bank’s efforts to modernize trade and working capital for clients. U.S. Bank is the first U.S. bank to utilize the blockchain-based WaveBL platform, which supports encrypted document transfers between trading partners and their banks. Previously, a transaction like this would have required a courier to physically transport documents across continents, often taking several days. By contrast, the digital process reduced that timeline to minutes – eliminating delays, enhancing security and compliance, and avoiding disruptions from external events.
U.S. Bank and Fiserv to Create Integrated Agent Card Issuance
U.S. Bank and Fiserv are working together to integrate U.S. Bank’s Elan Financial Services credit card program into Fiserv’s Credit Choice solution. This will allow financial institutions to deliver a digital-first, branded agent-bank credit card program for consumer and small business cardholders. The enhanced platform will allow users to manage both debit and credit card accounts within a single digital interface, improving user experience and operational efficiency. Financial institutions will benefit from streamlined onboarding and servicing tools, while the rollout of new capabilities is expected to continue through 2025 and into early 2026.

U.S. Bank Expands Embedded Payments Suite to Power Efficient, Secure Transactions
U.S. Bank recently unveiled an expanded suite of embedded payment solutions. U.S. Bank Embedded Payment Solutions offer businesses across industries a powerful way to integrate efficient, secure payment capabilities directly into websites, apps, enterprise systems and fintech integrations. Building on Elavon’s success with tech-led embedded merchant acquiring solutions, this expansion is another step in U.S. Bank’s ongoing work to integrate payment capabilities into the software and platforms businesses rely on daily while enabling faster, easier and secure financial transactions.

Investor contact: George Andersen, [email protected] | Media contact: Jeff Shelman, [email protected]    

usbancorplogo_smallb.jpg
U.S. Bancorp Second Quarter 2025 Results
INCOME STATEMENT HIGHLIGHTS
($ in millions, except per share data)ADJUSTED (a) (b)
Percent ChangePercent Change
2Q 20251Q 20252Q 20242Q25 vs 1Q252Q25 vs 2Q242Q 20251Q 20252Q 20242Q25 vs 1Q252Q25 vs 2Q24
Net interest income$4,051 $4,092 $4,023 (1.0).7 $4,051 $4,092 $4,023 (1.0).7 
Taxable-equivalent adjustment29 30 29 (3.3)— 29 30 29 (3.3)— 
Net interest income (taxable-equivalent basis)4,080 4,122 4,052 (1.0).7 4,080 4,122 4,052 (1.0).7 
Noninterest income2,924 2,836 2,815 3.1 3.9 2,924 2,836 2,815 3.1 3.9 
Total net revenue7,004 6,958 6,867 .7 2.0 7,004 6,958 6,867 .7 2.0 
Noninterest expense4,181 4,232 4,214 (1.2)(.8)4,181 4,232 4,188 (1.2)(.2)
Income before provision and income taxes2,823 2,726 2,653 3.6 6.4 2,823 2,726 2,679 3.6 5.4 
Provision for credit losses501 537 568 (6.7)(11.8)501 537 568 (6.7)(11.8)
Income before taxes2,322 2,189 2,085 6.1 11.4 2,322 2,189 2,111 6.1 10.0 
Income taxes and taxable-equivalent adjustment501 473 474 5.9 5.7 501 473 481 5.9 4.2 
Net income1,821 1,716 1,611 6.1 13.0 1,821 1,716 1,630 6.1 11.7 
Net (income) loss attributable to noncontrolling interests(6)(7)(8)14.3 25.0 (6)(7)(8)14.3 25.0 
Net income attributable to U.S. Bancorp$1,815 $1,709 $1,603 6.2 13.2 $1,815 $1,709 $1,622 6.2 11.9 
Net income applicable to U.S. Bancorp common shareholders$1,733 $1,603 $1,518 8.1 14.2 $1,733 $1,603 $1,537 8.1 12.8 
Diluted earnings per common share$1.11 $1.03 $.97 7.8 14.4 $1.11 $1.03 $.98 7.8 13.3 
(a)2Q24 excludes a $26 million ($19 million net-of-tax) notable item for an increase in the FDIC special assessment.
(b)See Non-GAAP Financial Measures reconciliation beginning on page 18.
INCOME STATEMENT HIGHLIGHTS
($ in millions, except per share data)ADJUSTED (c) (d)
YTD
2025
YTD
2024
Percent
Change
YTD
2025
YTD
2024
Percent
Change
Net interest income$8,143 $8,008 1.7 $8,143 $8,008 1.7 
Taxable-equivalent adjustment59 59 — 59 59 — 
Net interest income (taxable-equivalent basis)8,202 8,067 1.7 8,202 8,067 1.7 
Noninterest income5,760 5,515 4.4 5,760 5,515 4.4 
Total net revenue13,962 13,582 2.8 13,962 13,582 2.8 
Noninterest expense8,413 8,673 (3.0)8,413 8,382 .4 
Income before provision and income taxes5,549 4,909 13.0 5,549 5,200 6.7 
Provision for credit losses1,038 1,121 (7.4)1,038 1,121 (7.4)
Income before taxes4,511 3,788 19.1 4,511 4,079 10.6 
Income taxes and taxable-equivalent adjustment974 851 14.5 974 924 5.4 
Net income3,537 2,937 20.4 3,537 3,155 12.1 
Net (income) loss attributable to noncontrolling interests(13)(15)13.3 (13)(15)13.3 
Net income attributable to U.S. Bancorp$3,524 $2,922 20.6 $3,524 $3,140 12.2 
Net income applicable to U.S. Bancorp common shareholders$3,336 $2,727 22.3 $3,336 $2,944 13.3 
Diluted earnings per common share$2.14 $1.75 22.3 $2.14 $1.89 13.2 
(c)2024 excludes $291 million ($218 million net-of-tax) of notable items including: $155 million of merger and integration-related charges and $136 million for the increase in the FDIC special assessment.
(d)See Non-GAAP Financial Measures reconciliation beginning on page 18.




2

usbancorplogo_smallb.jpg
U.S. Bancorp Second Quarter 2025 Results
Net income attributable to U.S. Bancorp was $1,815 million for the second quarter of 2025, $212 million higher than the $1,603 million for the second quarter of 2024 and $106 million higher than the $1,709 million for the first quarter of 2025. Diluted earnings per common share was $1.11 in the second quarter of 2025, compared with $0.97 in the second quarter of 2024 and $1.03 in the first quarter of 2025. The second quarter of 2024 included a notable item of $19 million or ($0.01) per diluted common share, net-of-tax. Excluding the impact of the prior year quarter notable item, net income attributable to U.S. Bancorp for the second quarter of 2025 was $193 million higher than the second quarter of 2024.

The increase in net income attributable to U.S. Bancorp year-over-year was primarily due to higher total net revenue, lower noninterest expense and lower provision for credit losses. Excluding the notable item in the prior year quarter, net income attributable to U.S. Bancorp in the second quarter of 2025 increased 11.9 percent compared with the second quarter of 2024. Net interest income increased 0.7 percent on a year-over-year taxable-equivalent basis, primarily due to the impact of fixed asset repricing, loan mix, and lower rates paid on interest-bearing deposits, partially offset by lower noninterest-bearing deposit balances. The net interest margin decreased to 2.66 percent in the second quarter of 2025 from 2.67 percent in the second quarter of 2024, driven by the factors described above. Noninterest income increased 3.9 percent compared with a year ago driven by higher payment services revenue, trust and investment management fees, and other revenue, partially offset by lower mortgage banking revenue. Noninterest expense decreased 0.8 percent primarily due to lower compensation and employee benefits and other intangible expense, partially offset by higher technology and communications expense. Excluding the notable item in the prior year quarter, noninterest expense in the second quarter of 2025 decreased 0.2 percent compared with the second quarter of 2024. The provision for credit losses decreased $67 million (11.8 percent) compared with the second quarter of 2024, reflecting the impact of loan portfolio sales during the second quarter of 2025 and improved credit quality.

Net income attributable to U.S. Bancorp increased on a linked quarter basis primarily due to an increase in total net revenue, lower noninterest expense and lower provision for credit losses. Net interest income decreased 1.0 percent on a linked quarter taxable-equivalent basis primarily driven by competitive deposit pricing pressure and rotation into higher rate products. The net interest margin decreased to 2.66 percent in the second quarter of 2025 from 2.72 percent in the first quarter of 2025, driven by larger average assets due to the timing of loan sales in the quarter in addition to the factors mentioned above. Noninterest income in the second quarter of 2025 increased 3.1 percent from the first quarter of 2025 primarily due to higher payment services revenue, trust and investment management fees, and service charges, partially offset by net securities losses in the second quarter of 2025. Noninterest expense in the second quarter of 2025 decreased by 1.2 percent from the first quarter of 2025 primarily due to lower compensation and employee benefits expense, and marketing and business development expense. The provision for credit losses decreased $36 million (6.7 percent) compared with the first quarter of 2025, reflecting the impact of loan portfolio sales during the second quarter of 2025 and improved credit quality, partially offset by higher commercial real estate net charge-offs.

3

usbancorplogo_smallb.jpg
U.S. Bancorp Second Quarter 2025 Results
NET INTEREST INCOME
(Taxable-equivalent basis; $ in millions)Change
2Q 20251Q 20252Q 20242Q25 vs 1Q252Q25 vs 2Q24YTD
2025
YTD
2024
Change
Components of net interest income
Income on earning assets$7,633 $7,546 $8,015 $87 $(382)$15,179 $15,810 $(631)
Expense on interest-bearing liabilities3,553 3,424 3,963 129 (410)6,977 7,743 (766)
Net interest income$4,080 $4,122 $4,052 $(42)$28 $8,202 $8,067 $135 
Average yields and rates paid
Earning assets yield4.99 %4.99 %5.29 %— %(.30)%4.99 %5.27 %(.28)%
Rate paid on interest-bearing liabilities2.80 2.75 3.18 .05 (.38)2.78 3.15 (.37)
Gross interest margin2.19 %2.24 %2.11 %(.05)%.08 %2.21 %2.12 %.09 %
Net interest margin2.66 %2.72 %2.67 %(.06)%(.01)%2.69 %2.68 %.01 %
Average balances
Investment securities (a)$172,841 $171,178 $167,020 $1,663 $5,821 $172,014 $164,128 $7,886 
Loans held for sale4,843 1,823 2,382 3,020 2,461 3,341 2,192 1,149 
Loans378,529 379,028 374,685 (499)3,844 378,777 372,878 5,899 
Interest-bearing deposits with banks41,550 43,735 53,056 (2,185)(11,506)42,637 51,979 (9,342)
Other earning assets15,579 14,466 11,749 1,113 3,830 15,025 11,336 3,689 
Earning assets613,342 610,230 608,892 3,112 4,450 611,794 602,513 9,281 
Interest-bearing liabilities508,918 504,023 500,464 4,895 8,454 506,484 493,908 12,576 
(a) Excludes unrealized gain (loss)

Net interest income on a taxable-equivalent basis in the second quarter of 2025 was $4,080 million, an increase of $28 million (0.7 percent) from the second quarter of 2024. The increase was primarily due to the impact of fixed asset repricing, loan mix, and lower rates paid on interest-bearing deposits, partially offset by lower noninterest-bearing deposit balances. Average earning assets were $4.5 billion (0.7 percent) higher than the second quarter of 2024, reflecting increases of $5.8 billion (3.5 percent) in average investment securities due to balance sheet repositioning, $6.3 billion (1.7 percent) in total average loans and loans held for sale, and $3.8 billion (32.6 percent) in average other earning assets, partially offset by a decrease of $11.5 billion (21.7 percent) in average interest-bearing deposits with banks. Second quarter of 2025 average loans held for sale reflected the impact of a portfolio of residential mortgages transferred to held for sale and subsequently sold during the period.

Net interest income on a taxable-equivalent basis decreased $42 million (1.0 percent) on a linked quarter basis primarily driven by competitive deposit pricing pressure and rotation into higher rate products. Average earning assets were $3.1 billion (0.5 percent) higher on a linked quarter basis, reflecting increases of $1.7 billion (1.0 percent) in average investment securities due to balance sheet repositioning, $2.5 billion (0.7 percent) in total average loans and loans held for sale, and $1.1 billion (7.7 percent) in other earning assets, partially offset by a decrease of $2.2 billion (5.0 percent) in average interest-bearing deposits with banks. Second quarter of 2025 average loans held for sale reflected the impact of a portfolio of residential mortgages transferred to held for sale and subsequently sold during the period.

The net interest margin in the second quarter of 2025 was 2.66 percent, compared with 2.67 percent in the second quarter of 2024 and 2.72 percent in the first quarter of 2025. The decrease in the net interest margin from the prior year and prior quarter was driven by the factors mentioned above.


4

usbancorplogo_smallb.jpg
U.S. Bancorp Second Quarter 2025 Results
AVERAGE LOANS
($ in millions)Percent Change
2Q 20251Q 20252Q 20242Q25 vs 1Q252Q25 vs 2Q24YTD
2025
YTD
2024
Percent Change
Commercial$139,606 $135,931 $130,162 2.7 7.3 $137,778 $128,382 7.3 
Lease financing4,211 4,199 4,177 .3 .8 4,206 4,171 .8 
Total commercial143,817 140,130 134,339 2.6 7.1 141,984 132,553 7.1 
Commercial mortgages38,194 38,624 40,871 (1.1)(6.5)38,408 41,208 (6.8)
Construction and development10,272 10,266 11,418 .1 (10.0)10,269 11,455 (10.4)
Total commercial real estate48,466 48,890 52,289 (.9)(7.3)48,677 52,663 (7.6)
Residential mortgages115,616 118,844 116,478 (2.7)(.7)117,221 116,059 1.0 
Credit card29,588 29,404 28,349 .6 4.4 29,497 28,145 4.8 
Retail leasing3,869 3,990 4,185 (3.0)(7.6)3,929 4,134 (5.0)
Home equity and second mortgages13,678 13,542 13,053 1.0 4.8 13,610 13,018 4.5 
Other23,495 24,228 25,992 (3.0)(9.6)23,859 26,306 (9.3)
Total other retail41,042 41,760 43,230 (1.7)(5.1)41,398 43,458 (4.7)
Total loans$378,529 $379,028 $374,685 (.1)1.0 $378,777 $372,878 1.6 

Average total loans for the second quarter of 2025 were $3.8 billion (1.0 percent) higher than the second quarter of 2024. The increase was primarily due to higher total commercial loans (7.1 percent) and credit card loans (4.4 percent), partially offset by lower total commercial real estate loans (7.3 percent), residential mortgages (0.7 percent), and total other retail loans (5.1 percent). The increase in commercial loans was primarily due to growth in loans to financial institutions. The increase in credit card loans was primarily driven by customer account growth and higher spend volume. The decrease in commercial real estate loans was primarily due to loan workout activities and payoffs. The decrease in residential mortgages and other retail loans was primarily due to portfolio sales in the second quarter of 2025.

Average total loans were $499 million (0.1 percent) lower than the first quarter of 2025. The decrease was primarily due to lower residential mortgages (2.7 percent) and total other retail loans (1.7 percent), partially offset by higher total commercial loans (2.6 percent). Linked quarter changes were primarily driven by similar factors as the year-over-year changes.

5

usbancorplogo_smallb.jpg
U.S. Bancorp Second Quarter 2025 Results
AVERAGE DEPOSITS
($ in millions)Percent Change
2Q 20251Q 20252Q 20242Q25 vs 1Q252Q25 vs 2Q24YTD
2025
YTD
2024
Percent Change
Noninterest-bearing deposits$79,117 $79,696 $83,418 (.7)(5.2)$79,405 $84,102 (5.6)
Interest-bearing savings deposits
Interest checking131,599 125,651 125,709 4.7 4.7 128,642 125,360 2.6 
Money market savings177,087 195,442 208,386 (9.4)(15.0)186,213 202,444 (8.0)
Savings accounts58,171 50,271 38,855 15.7 49.7 54,243 40,250 34.8 
Total savings deposits366,857 371,364 372,950 (1.2)(1.6)369,098 368,054 .3 
Time deposits56,916 55,474 57,541 2.6 (1.1)56,199 56,329 (.2)
Total interest-bearing deposits423,773 426,838 430,491 (.7)(1.6)425,297 424,383 .2 
Total deposits$502,890 $506,534 $513,909 (.7)(2.1)$504,702 $508,485 (.7)

Average total deposits for the second quarter of 2025 were $11.0 billion (2.1 percent) lower than the second quarter of 2024. Average noninterest-bearing deposits decreased $4.3 billion (5.2 percent) reflecting balance decreases within Wealth, Corporate, Commercial and Institutional Banking and Consumer and Business Banking. Average total savings deposits decreased $6.1 billion (1.6 percent) driven by decreases within Wealth, Corporate, Commercial and Institutional Banking, partially offset by increases in Consumer and Business Banking. Average time deposits were $625 million (1.1 percent) lower than the second quarter of 2024 mainly within Wealth, Corporate, Commercial and Institutional Banking. Changes in time deposits are primarily related to those deposits managed as an alternative to other funding sources, based largely on relative pricing and liquidity characteristics.

Average total deposits decreased $3.6 billion (0.7 percent) from the first quarter of 2025. Average noninterest-bearing deposits decreased $579 million (0.7 percent) reflecting balance decreases within Wealth, Corporate, Commercial and Institutional Banking. Average total savings deposits decreased $4.5 billion (1.2 percent) driven by decreases within Wealth, Corporate, Commercial and Institutional Banking, partially offset by increases in Consumer and Business Banking. Average time deposits were $1.4 billion (2.6 percent) higher on a linked quarter basis due to increases within Consumer and Business Banking, partially offset by decreases within Wealth, Corporate, Commercial and Institutional Banking.

6

usbancorplogo_smallb.jpg
U.S. Bancorp Second Quarter 2025 Results
NONINTEREST INCOME
($ in millions)Percent Change
2Q 20251Q 20252Q 20242Q25 vs 1Q252Q25 vs 2Q24YTD
2025
YTD
2024
Percent Change
Card revenue$442 $398 $428 11.1 3.3 $840 $820 2.4 
Corporate payment products revenue192 189 195 1.6 (1.5)381 379 .5 
Merchant processing services474 415 454 14.2 4.4 889 855 4.0 
Trust and investment management fees703 680 649 3.4 8.3 1,383 1,290 7.2 
Service charges336 315 322 6.7 4.3 651 637 2.2 
Capital markets revenue390 382 374 2.1 4.3 772 762 1.3 
Mortgage banking revenue162 173 190 (6.4)(14.7)335 356 (5.9)
Investment products fees90 87 82 3.4 9.8 177 159 11.3 
Other192 197 157 (2.5)22.3 389 291 33.7 
Total fee revenue2,981 2,836 2,851 5.1 4.6 5,817 5,549 4.8 
Securities gains (losses), net(57)— (36)nm(58.3)(57)(34)(67.6)
Total noninterest income$2,924 $2,836 $2,815 3.1 3.9 $5,760 $5,515 4.4 

Second quarter noninterest income of $2,924 million was $109 million (3.9 percent) higher than the second quarter of 2024. The second quarter total fee revenue was $130 million (4.6 percent) higher than the prior year quarter. The increase was driven by higher payment services revenue, trust and investment management fees, service charges and other revenue, partially offset by lower mortgage banking revenue. Payment services revenue increased $31 million (2.9 percent) compared with the second quarter of 2024, due to increases in card revenue of $14 million (3.3 percent) mainly due to higher sales volume, and merchant processing services of $20 million (4.4 percent) due to favorable rates. Trust and investment management fees increased $54 million (8.3 percent) driven by favorable market conditions and business growth. Service charges increased $14 million (4.3 percent) primarily due to higher treasury management fees. Other revenue increased $35 million (22.3 percent) due to higher tax credit investment activity. Mortgage banking revenue decreased $28 million (14.7 percent) primarily due to a gain on the sale of mortgage servicing rights in the prior year quarter.

Noninterest income was $88 million (3.1 percent) higher in the second quarter of 2025 compared with the first quarter of 2025. The second quarter total fee revenue was $145 million (5.1 percent) higher than linked quarter. The increase was driven by higher payment services revenue, trust and investment management fees, and service charges. Payment services revenue increased $106 million (10.6 percent) compared with the first quarter of 2025, due to increases in card revenue of $44 million (11.1 percent) due to higher sales volume and seasonality, and merchant processing services of $59 million (14.2 percent) due to seasonality and favorable rates. Trust and investment management fees increased $23 million (3.4 percent) due to favorable market conditions and business growth. Service charges increased $21 million (6.7 percent) primarily due to higher treasury management fees.


7

usbancorplogo_smallb.jpg
U.S. Bancorp Second Quarter 2025 Results
NONINTEREST EXPENSE
($ in millions)Percent Change
2Q 20251Q 20252Q 20242Q25 vs 1Q252Q25 vs 2Q24YTD
2025
YTD
2024
Percent Change
Compensation and employee benefits$2,600 $2,637 $2,619 (1.4)(.7)$5,237 $5,310 (1.4)
Net occupancy and equipment301 306 316 (1.6)(4.7)607 612 (.8)
Professional services109 98 116 11.2 (6.0)207 226 (8.4)
Marketing and business development161 182 158 (11.5)1.9 343 294 16.7 
Technology and communications534 533 509 .2 4.9 1,067 1,016 5.0 
Other intangibles124 123 142 .8 (12.7)247 288 (14.2)
Other352 353 328 (.3)7.3 705 636 10.8 
   Total before notable items4,181 4,232 4,188 (1.2)(.2)8,413 8,382 .4 
Notable items— — 26 — nm— 291 nm
Total noninterest expense$4,181 $4,232 $4,214 (1.2)(.8)$8,413 $8,673 (3.0)

Second quarter noninterest expense of $4,181 million was $33 million (0.8 percent) lower than the second quarter of 2024. Excluding the notable item of $26 million in the second quarter of 2024, second quarter of 2025 noninterest expense decreased $7 million (0.2 percent) compared with the second quarter of 2024. The decrease was driven by lower compensation and employee benefits expense, net occupancy and equipment expense and other intangibles expense, partially offset by higher technology and communications expense, and other noninterest expense. Compensation and employee benefits expense decreased $19 million (0.7 percent) primarily due to cost savings from operational efficiencies, partially offset by merit increases. Net occupancy and equipment expense decreased $15 million (4.7 percent) due to cost savings from operational efficiencies. The increase in technology and communications expense of $25 million (4.9 percent) was due to investments in infrastructure and technology development.

Noninterest expense decreased $51 million (1.2 percent) from the first quarter of 2025. The decrease was primarily driven by lower compensation and employee benefits expense and marketing and business development expense. Compensation and employee benefits expense decreased $37 million (1.4 percent) primarily due to seasonally lower stock-based compensation and cost savings from operational efficiencies, partially offset by merit increases. Marketing and business development expense decreased $21 million (11.5 percent) primarily due to the charitable foundation contribution in the first quarter of 2025.

Provision for Income Taxes
The provision for income taxes for the second quarter of 2025 resulted in a tax rate of 21.6 percent on a taxable-equivalent basis (effective tax rate of 20.6 percent), compared with 22.7 percent on a taxable-equivalent basis (effective tax rate of 21.6 percent) in the second quarter of 2024, and 21.6 percent on a taxable-equivalent basis (effective tax rate of 20.5 percent) in the first quarter of 2025.

8

usbancorplogo_smallb.jpg
U.S. Bancorp Second Quarter 2025 Results
ALLOWANCE FOR CREDIT LOSSES
($ in millions)2Q 2025% (a)1Q 2025% (a)4Q 2024% (a)3Q 2024% (a)2Q 2024% (a)
Balance, beginning of period$7,915 $7,925 $7,927 $7,934 $7,904 
Net charge-offs
Commercial122 .35 159 .47 140 .42 139 .43 135 .42 
Lease financing.57 .39 .57 .77 .77 
Total commercial128 .36 163 .47 146 .43 147 .44 143 .43 
Commercial mortgages57 .60 (5)(.05)44 .45 69 .68 35 .34 
Construction and development— — .04 (6)(.23).04 .04 
Total commercial real estate57 .47 (4)(.03)38 .30 70 .54 36 .28 
Residential mortgages(1)— — — (2)(.01)(3)(.01)(4)(.01)
Credit card317 4.30 325 4.48 317 4.28 299 4.10 315 4.47 
Retail leasing10 1.04 13 1.32 .79 .49 .29 
Home equity and second mortgages— — (1)(.03).03 (1)(.03)(1)(.03)
Other43 .73 51 .85 54 .86 47 .73 46 .71 
Total other retail53 .52 63 .61 63 .59 51 .47 48 .45 
Total net charge-offs554 .59 547 .59 562 .60 564 .60 538 .58 
Provision for credit losses501 537 560 557 568 
Balance, end of period$7,862 $7,915 $7,925 $7,927 $7,934 
Components
Allowance for loan losses$7,537 $7,584 $7,583 $7,560 $7,549 
Liability for unfunded credit commitments325 331 342 367 385 
Total allowance for credit losses$7,862 $7,915 $7,925 $7,927 $7,934 
Gross charge-offs$683 $690 $697 $669 $652 
Gross recoveries$129 $143 $135 $105 $114 
Allowance for credit losses as a percentage of
Period-end loans (%)2.07 2.07 2.09 2.12 2.11 
Nonperforming loans (%)480 470 442 438 438 
Nonperforming assets (%)468 458 433 429 428 
(a) Annualized and calculated on average loan balances


9

usbancorplogo_smallb.jpg
U.S. Bancorp Second Quarter 2025 Results
The Company’s provision for credit losses for the second quarter of 2025 was $501 million, compared with $537 million in the first quarter of 2025 and $568 million in the second quarter of 2024. The second quarter of 2025 provision was $36 million (6.7 percent) lower than the first quarter of 2025 and $67 million (11.8 percent) lower than the second quarter of 2024. The decrease in provision expense on a year-over-year basis was primarily driven by the impact of loan portfolio sales during the second quarter of 2025 and improved credit quality. The decrease in provision expense on a linked quarter basis was primarily driven by the impact of loan portfolio sales during the second quarter of 2025 and improved credit quality, partially offset by higher commercial real estate net charge-offs. The Company continues to monitor economic uncertainty related to interest rates, inflationary pressures, including those related to changing tariff policies, and other economic factors that may affect the financial strength of corporate and consumer borrowers.

Total net charge-offs in the second quarter of 2025 were $554 million, compared with $547 million in the first quarter of 2025 and $538 million in the second quarter of 2024. The net charge-off ratio was 0.59 percent in the second quarter of 2025 and in the first quarter of 2025, compared with 0.58 percent in the second quarter of 2024. The increase in net charge-offs on a year-over-year basis primarily reflected higher net charge-offs on commercial real estate loans, partially offset by lower net charge-offs on commercial loans.

The allowance for credit losses was $7,862 million at June 30, 2025, compared with $7,915 million at March 31, 2025, and $7,934 million at June 30, 2024. The decrease in the allowance for credit losses on a year-over-year basis was primarily driven by improved credit quality and portfolio mix. The decrease in the allowance for credit losses on a linked quarter basis was primarily driven by the impact of loan portfolio sales during the second quarter of 2025 and improved credit quality. The ratio of the allowance for credit losses to period-end loans was 2.07 percent at June 30, 2025, compared with 2.07 percent at March 31, 2025, and 2.11 percent at June 30, 2024. The ratio of the allowance for credit losses to nonperforming loans was 480 percent at June 30, 2025, compared with 470 percent at March 31, 2025, and 438 percent at June 30, 2024.

Nonperforming assets were $1,680 million at June 30, 2025, compared with $1,727 million at March 31, 2025, and $1,852 million at June 30, 2024. The ratio of nonperforming assets to loans and other real estate was 0.44 percent at June 30, 2025, compared with 0.45 percent at March 31, 2025, and 0.49 percent at June 30, 2024. The decrease in nonperforming assets on a linked quarter basis was primarily due to lower commercial and commercial real estate nonperforming loans. The decrease in nonperforming assets on a year-over year basis was primarily due to lower commercial real estate nonperforming loans, partially offset by higher commercial nonperforming loans. Accruing loans 90 days or more past due were $966 million at June 30, 2025, compared with $796 million at March 31, 2025, and $701 million at June 30, 2024. The increase in accruing loans 90 days or more past due on a quarter-over-quarter and year-over-year basis was primarily due to higher commercial real estate delinquencies that are primarily administrative in nature and higher residential mortgage delinquencies primarily related to forbearance extended to borrowers affected by California wildfires.


10

usbancorplogo_smallb.jpg
U.S. Bancorp Second Quarter 2025 Results
DELINQUENT LOAN RATIOS AS A PERCENT OF ENDING LOAN BALANCES
(Percent)Jun 30 2025Mar 31 2025Dec 31 2024Sep 30 2024Jun 30 2024
Delinquent loan ratios - 90 days or more past due
Commercial.06.07.07.07.06
Commercial real estate.28.01.02.02.02
Residential mortgages.28.19.17.15.15
Credit card1.241.401.431.361.30
Other retail.13.14.15.14.14
Total loans.25.21.21.20.19
Delinquent loan ratios - 90 days or more past due and nonperforming loans
Commercial.45.49.55.51.48
Commercial real estate1.861.621.701.851.87
Residential mortgages.40.31.30.28.28
Credit card1.241.401.431.361.30
Other retail.51.50.50.48.47
Total loans.68.65.69.68.67

ASSET QUALITY (a)
($ in millions)
Jun 30 2025Mar 31 2025Dec 31 2024Sep 30 2024Jun 30 2024
Nonperforming loans
Commercial$548 $589 $644 $560 $531 
Lease financing27 27 26 25 25 
Total commercial575 616 670 585 556 
Commercial mortgages732 745 789 853 888 
Construction and development31 35 35 72 71 
Total commercial real estate763 780 824 925 959 
Residential mortgages145 141 152 154 154 
Credit card— — — — — 
Other retail154 148 147 145 141 
Total nonperforming loans1,637 1,685 1,793 1,809 1,810 
Other real estate21 23 21 21 23 
Other nonperforming assets22 19 18 18 19 
Total nonperforming assets$1,680 $1,727 $1,832 $1,848 $1,852 
Accruing loans 90 days or more past due$966 $796 $810 $738 $701 
Nonperforming assets to loans plus ORE (%).44 .45 .48 .49 .49 
(a) Throughout this document, nonperforming assets and related ratios do not include accruing loans 90 days or more past due

11

usbancorplogo_smallb.jpg
U.S. Bancorp Second Quarter 2025 Results
COMMON SHARES
(Millions)2Q 20251Q 20254Q 20243Q 20242Q 2024
Beginning shares outstanding1,560 1,560 1,561 1,560 1,560 
Shares issued for stock incentive plans,
  acquisitions and other corporate purposes— — 
Shares repurchased(2)(4)(3)— — 
Ending shares outstanding1,558 1,560 1,560 1,561 1,560 

CAPITAL POSITIONPreliminary Data
($ in millions)Jun 30 2025Mar 31 2025Dec 31 2024Sep 30 2024Jun 30 2024
Total U.S. Bancorp shareholders' equity$61,438 $60,096 $58,578 $58,859 $56,420 
Basel III Standardized Approach (a)
Common equity tier 1 capital$49,382 $48,482 $47,877 $47,164 $46,239 
Tier 1 capital56,630 55,736 55,129 54,416 53,491 
Total risk-based capital65,752 64,989 64,375 63,625 62,926 
Fully implemented common equity tier 1 capital ratio (a)10.7 %10.8 %10.5 
% (b)
10.5 
% (b)
10.2 
% (b)
Tier 1 capital ratio12.3 12.4 12.2 12.2 11.9 
Total risk-based capital ratio14.3 14.4 14.3 14.2 14.0 
Leverage ratio8.5 8.4 8.3 8.3 8.1 
Common equity to assets8.0 7.9 7.6 7.6 7.3 
Tangible common equity to tangible assets (b)6.1 6.0 5.8 5.7 5.4 
Tangible common equity to risk-weighted assets (b)9.0 8.9 8.5 8.6 8.0 
Common equity tier 1 capital to risk-weighted assets, reflecting transitional regulatory capital requirements related to the current expected credit losses methodology (a)— — 10.6 10.5 10.3 
(a) Beginning January 1, 2025, the regulatory capital requirements fully reflect implementation related to the current expected credit losses methodology. Prior to 2025, the Company's capital ratios reflected certain transitional adjustments.
(b) See Non-GAAP Financial Measures reconciliation on page 18

Total U.S. Bancorp shareholders’ equity was $61.4 billion at June 30, 2025, compared with $60.1 billion at March 31, 2025, and $56.4 billion at June 30, 2024. During 2024, the Company's Board of Directors authorized a share repurchase program for up to $5.0 billion of the Company's outstanding common stock effective September 13, 2024. The Company began repurchasing shares under this program, in addition to repurchases done in connection with its stock-based compensation plans, in the fourth quarter of 2024.

All regulatory ratios continue to be in excess of “well-capitalized” requirements. The common equity tier 1 capital to risk-weighted assets ratio using the Basel III standardized approach was 10.7 percent at June 30, 2025, compared with 10.8 percent at March 31, 2025, and 10.3 percent at June 30, 2024.

12

usbancorplogo_smallb.jpg
U.S. Bancorp Second Quarter 2025 Results
Investor Conference Call
On Thursday, July 17, 2025 at 7 a.m. CT, President and Chief Executive Officer Gunjan Kedia and Vice Chair and Chief Financial Officer John Stern will host a conference call to review the financial results. The live conference call will be available online or by telephone. To access the webcast and presentation, visit the U.S. Bancorp website at usbank.com and click on “About us”, “Investor relations”, "News & events" and “Webcasts & presentations.” To access the conference call from locations within the United States and Canada, please dial 888-210-4659. Participants calling from outside the United States and Canada, please dial 646-960-0383. The access code for all participants is 7269933. For those unable to participate during the live call, a replay will be available at approximately 10 a.m. CT on Thursday, July 17, 2025. To access the replay, please visit the U.S. Bancorp website at usbank.com and click on “About us”, “Investor relations”, "News & events" and “Webcasts & presentations.”
About U.S. Bancorp
U.S. Bancorp, with approximately 70,000 employees and $686 billion in assets as of June 30, 2025, is the parent company of U.S. Bank National Association. Headquartered in Minneapolis, the company serves millions of customers locally, nationally and globally through a diversified mix of businesses including consumer banking, business banking, commercial banking, institutional banking, payments and wealth management. U.S. Bancorp has been recognized for its approach to digital innovation, community partnerships and customer service, including being named one of the 2025 World’s Most Ethical Companies and one of Fortune’s most admired superregional banks. Learn more at usbank.com/about.
Forward-looking Statements
“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995.
This press release contains forward-looking statements about U.S. Bancorp. Statements that are not historical or current facts, including statements about beliefs and expectations, are forward-looking statements and are based on the information available to, and assumptions and estimates made by, management as of the date hereof. These forward-looking statements cover, among other things, future economic conditions and the anticipated future revenue, expenses, financial condition, asset quality, capital and liquidity levels, plans, prospects and operations of U.S. Bancorp. Forward-looking statements often use words such as “anticipates,” “targets,” “expects,” “hopes,” “estimates,” “projects,” “forecasts,” “intends,” “plans,” “goals,” “believes,” “continue” and other similar expressions or future or conditional verbs such as “will,” “may,” “might,” “should,” “would” and “could.”
Forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from those set forth in forward-looking statements, including the following risks and uncertainties:
Deterioration in general business and economic conditions or turbulence in domestic or global financial markets, which could adversely affect U.S. Bancorp’s revenues and the values of its assets and liabilities, reduce the availability of funding to certain financial institutions, lead to a tightening of credit, and increase stock price volatility;
Turmoil and volatility in the financial services industry, including failures or rumors of failures of other depository institutions, which could affect the ability of depository institutions, including U.S. Bank National Association, to attract and retain depositors, and could affect the ability of financial services providers, including U.S. Bancorp, to borrow or raise capital;
Changes to statutes, regulations, or regulatory policies or practices, including capital and liquidity requirements, and the enforcement and interpretation of such laws and regulations, and U.S. Bancorp’s ability to address or satisfy those requirements and other requirements or conditions imposed by regulatory entities;
Changes in trade policy, including the imposition of tariffs or the impacts of retaliatory tariffs;
Changes in interest rates;
Increases in unemployment rates;
Deterioration in the credit quality of U.S. Bancorp's loan portfolios or in the value of the collateral securing those loans;
Changes in commercial real estate occupancy rates;
Increases in FDIC assessments, including due to bank failures;
Actions taken by governmental agencies to stabilize the financial system and the effectiveness of such actions;
Uncertainty regarding the content, timing and impact of changes to regulatory capital, liquidity and resolution-related requirements applicable to large banking organizations in response to adverse developments affecting the banking sector;

13

usbancorplogo_smallb.jpg
U.S. Bancorp Second Quarter 2025 Results
Risks related to originating and selling mortgages, including repurchase and indemnity demands, and related to U.S. Bancorp’s role as a loan servicer;
Impacts of current, pending or future litigation and governmental proceedings;
Increased competition from both banks and non-banks;
Effects of climate change and related physical and transition risks;
Changes in customer behavior and preferences and the ability to implement technological changes to respond to customer needs and meet competitive demands;
Breaches in data security;
Failures or disruptions in or breaches of U.S. Bancorp’s operational, technology or security systems or infrastructure, or those of third parties, including as a result of cybersecurity incidents;
Failures to safeguard personal information;
Impacts of pandemics, natural disasters, terrorist activities, civil unrest, international hostilities and geopolitical events;
Impacts of supply chain disruptions, rising inflation, slower growth or a recession;
Failure to execute on strategic or operational plans;
Effects of mergers and acquisitions and related integration;
Effects of critical accounting policies and judgments;
Effects of changes in or interpretations of tax laws and regulations;
Management’s ability to effectively manage credit risk, market risk, operational risk, compliance risk, strategic risk, interest rate risk, liquidity risk and reputation risk; and
The risks and uncertainties more fully discussed in the section entitled “Risk Factors” of U.S. Bancorp’s Form 10-K for the year ended December 31, 2024, and subsequent filings with the Securities and Exchange Commission.

Factors other than these risks also could adversely affect U.S. Bancorp’s results, and the reader should not consider these risks to be a complete set of all potential risks or uncertainties. Readers are cautioned not to place undue reliance on any forward-looking statements. Forward-looking statements speak only as of the date hereof, and U.S. Bancorp undertakes no obligation to update them in light of new information or future events.


14

usbancorplogo_smallb.jpg
U.S. Bancorp Second Quarter 2025 Results

Non-GAAP Financial Measures
In addition to capital ratios defined by banking regulators, the Company considers various other measures when evaluating capital utilization and adequacy, including: 
Tangible common equity to tangible assets,
Tangible common equity to risk-weighted assets,
Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology, and
Return on tangible common equity.
These capital measures are viewed by management as useful additional methods of evaluating the Company’s utilization of its capital held and the level of capital available to withstand unexpected negative market or economic conditions. Additionally, presentation of these measures allows investors, analysts and banking regulators to assess the Company’s capital position and use of capital relative to other financial services companies. These capital measures are not defined in generally accepted accounting principles (“GAAP”), or in banking regulations or were not effective for certain periods. In addition, certain capital measures related to prior periods are presented on the same basis as those in the current period. The effective capital ratios defined by banking regulations for these periods were subject to certain transitional provisions for the implementation of accounting guidance related to impairment of financial instruments based on the current expected credit losses methodology. As a result, these capital measures disclosed by the Company may be considered non-GAAP financial measures. Management believes this information helps investors assess trends in the Company’s capital utilization and adequacy.
The Company also discloses net interest income and related ratios and analysis on a taxable-equivalent basis, which may also be considered non-GAAP financial measures. The Company believes this presentation to be the preferred industry measurement of net interest income as it provides a relevant comparison of net interest income arising from taxable and tax-exempt sources. In addition, certain performance measures utilize net interest income on a taxable-equivalent basis, including the efficiency ratio, tangible efficiency ratio, net interest margin, and tax rate.
The adjusted noninterest expense, adjusted net income, adjusted diluted earnings per common share, and adjusted operating leverage exclude notable items. Management uses these measures in their analysis of the Company’s performance and believes these measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods.
There may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider the consolidated financial statements and other financial information contained in this press release in their entirety, and not to rely on any single financial measure. A table follows that shows the Company’s calculation of these non-GAAP financial measures.

15

usbancorplogo_smallb.jpg
CONSOLIDATED STATEMENT OF INCOME
(Dollars and Shares in Millions, Except Per Share Data)Three Months Ended
June 30,
Six Months Ended
June 30,
(Unaudited)2025202420252024
Interest Income
Loans$5,548 $5,761 $11,081 $11,473 
Loans held for sale59 41 87 78 
Investment securities1,355 1,294 2,663 2,469 
Other interest income642 889 1,289 1,729 
Total interest income7,604 7,985 15,120 15,749 
Interest Expense
Deposits2,541 3,028 5,052 5,912 
Short-term borrowings291 296 540 566 
Long-term debt721 638 1,385 1,263 
Total interest expense3,553 3,962 6,977 7,741 
Net interest income4,051 4,023 8,143 8,008 
Provision for credit losses501 568 1,038 1,121 
Net interest income after provision for credit losses3,550 3,455 7,105 6,887 
Noninterest Income
Card revenue442 428 840 820 
Corporate payment products revenue192 195 381 379 
Merchant processing services474 454 889 855 
Trust and investment management fees703 649 1,383 1,290 
Service charges336 322 651 637 
Capital markets revenue390 374 772 762 
Mortgage banking revenue162 190 335 356 
Investment products fees90 82 177 159 
Securities gains (losses), net(57)(36)(57)(34)
Other192 157 389 291 
Total noninterest income2,924 2,815 5,760 5,515 
Noninterest Expense
Compensation and employee benefits2,600 2,619 5,237 5,310 
Net occupancy and equipment301 316 607 612 
Professional services109 116 207 226 
Marketing and business development161 158 343 294 
Technology and communications534 509 1,067 1,016 
Other intangibles124 142 247 288 
Merger and integration charges— — — 155 
Other352 354 705 772 
Total noninterest expense4,181 4,214 8,413 8,673 
Income before income taxes2,293 2,056 4,452 3,729 
Applicable income taxes472 445 915 792 
Net income1,821 1,611 3,537 2,937 
Net (income) loss attributable to noncontrolling interests(6)(8)(13)(15)
Net income attributable to U.S. Bancorp$1,815 $1,603 $3,524 $2,922 
Net income applicable to U.S. Bancorp common shareholders$1,733 $1,518 $3,336 $2,727 
Earnings per common share$1.11 $.97 $2.14 $1.75 
Diluted earnings per common share$1.11 $.97 $2.14 $1.75 
Dividends declared per common share$.50 $.49 $1.00 $.98 
Average common shares outstanding1,559 1,560 1,559 1,560 
Average diluted common shares outstanding1,559 1,561 1,560 1,560 
16

usbancorplogo_smallb.jpg
CONSOLIDATED ENDING BALANCE SHEET
(Dollars in Millions)June 30,
2025
December 31,
2024
June 30,
2024
Assets(Unaudited)(Unaudited)
Cash and due from banks$57,807 $56,502 $65,832 
Investment securities
Held-to-maturity77,879 78,634 81,486 
Available-for-sale90,577 85,992 79,799 
Loans held for sale2,288 2,573 2,582 
Loans
Commercial147,416 139,484 135,248 
Commercial real estate48,181 48,859 51,887 
Residential mortgages114,475 118,813 117,147 
Credit card30,023 30,350 28,715 
Other retail40,148 42,326 43,136 
Total loans380,243 379,832 376,133 
Less allowance for loan losses(7,537)(7,583)(7,549)
Net loans372,706 372,249 368,584 
Premises and equipment3,625 3,565 3,570 
Goodwill12,637 12,536 12,476 
Other intangible assets5,285 5,547 5,757 
Other assets63,566 60,720 59,972 
Total assets$686,370 $678,318 $680,058 
Liabilities and Shareholders' Equity
Deposits
Noninterest-bearing$86,972 $84,158 $86,756 
Interest-bearing431,745 434,151 437,029 
Total deposits518,717 518,309 523,785 
Short-term borrowings15,039 15,518 16,557 
Long-term debt64,013 58,002 52,720 
Other liabilities26,705 27,449 30,111 
Total liabilities624,474 619,278 623,173 
Shareholders' equity
Preferred stock6,808 6,808 6,808 
Common stock21 21 21 
Capital surplus8,706 8,715 8,688 
Retained earnings78,652 76,863 75,231 
Less treasury stock(24,140)(24,065)(24,020)
Accumulated other comprehensive income (loss)(8,609)(9,764)(10,308)
Total U.S. Bancorp shareholders' equity61,438 58,578 56,420 
Noncontrolling interests458 462 465 
Total equity61,896 59,040 56,885 
Total liabilities and equity$686,370 $678,318 $680,058 
17

usbancorplogo_smallb.jpg
NON-GAAP FINANCIAL MEASURES
(Dollars in Millions, Unaudited)June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Total equity$61,896 $60,558 $59,040 $59,321 $56,885 
Preferred stock(6,808)(6,808)(6,808)(6,808)(6,808)
Noncontrolling interests(458)(462)(462)(462)(465)
Common equity (a)54,630 53,288 51,770 52,051 49,612 
Goodwill (net of deferred tax liability) (1)
(11,613)(11,521)(11,508)(11,540)(11,449)
Intangible assets (net of deferred tax liability), other than mortgage servicing rights(1,699)(1,761)(1,846)(1,944)(2,047)
Tangible common equity (b)
41,318 40,006 38,416 38,567 36,116 
Common equity tier 1 capital, determined in accordance with transitional regulatory capital requirements related to the current expected credit losses methodology implementation47,877 47,164 46,239 
Adjustments (2)(433)(433)(433)
Common equity tier 1 capital, reflecting the full implementation of the current expected credit losses methodology (c)47,444 46,731 45,806 
Total assets (d)686,370 676,489 678,318 686,469 680,058 
Goodwill (net of deferred tax liability) (1)
(11,613)(11,521)(11,508)(11,540)(11,449)
Intangible assets (net of deferred tax liability), other than mortgage servicing rights(1,699)(1,761)(1,846)(1,944)(2,047)
Tangible assets (e)
673,058 663,207 664,964 672,985 666,562 
Risk-weighted assets, determined in accordance with prescribed regulatory capital requirements effective for the Company (f)
459,521 *450,290 450,498 447,476 449,111 
Adjustments (3)(368)(368)(368)
Risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology (g)
450,130 447,108 448,743 
Ratios *
Common equity to assets (a)/(d)8.0 %7.9 %7.6 %7.6 %7.3 %
Tangible common equity to tangible assets (b)/(e)6.1 6.0 5.8 5.7 5.4 
Tangible common equity to risk-weighted assets (b)/(f)9.0 8.9 8.5 8.6 8.0 
Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology (c)/(g)
10.5 10.5 10.2 
Three Months Ended
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Net income applicable to U.S. Bancorp common shareholders$1,733 $1,603 $1,581 $1,601 $1,518 
Intangibles amortization (net-of-tax)98 97 110 112 113 
Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization1,831 1,700 1,691 1,713 1,631 
Annualized net income applicable to U.S. Bancorp common shareholders, excluding intangible amortization (h)
7,344 6,894 6,727 6,815 6,560 
Average total equity61,356 60,071 59,272 58,744 56,492 
Average preferred stock(6,808)(6,808)(6,808)(6,808)(6,808)
Average noncontrolling interests(457)(460)(460)(461)(463)
Average goodwill (net of deferred tax liability) (1)(11,544)(11,513)(11,515)(11,494)(11,457)
Average intangible assets (net of deferred tax liability), other than mortgage servicing rights(1,734)(1,806)(1,885)(1,981)(2,087)
Average tangible common equity (i)40,813 39,484 38,604 38,000 35,677 
Return on tangible common equity (h)/(i)18.0 %17.5 %17.4 %17.9 %18.4 %
Net interest income$4,051 $4,092 $4,146 $4,135 $4,023 
Taxable-equivalent adjustment (4)29 30 30 31 29 
Net interest income, on a taxable-equivalent basis4,080 4,122 4,176 4,166 4,052 
Net interest income, on a taxable-equivalent basis (as calculated above)4,080 4,122 4,176 4,166 4,052 
Noninterest income2,924 2,836 2,833 2,698 2,815 
Less: Securities gains (losses), net(57)— (1)(119)(36)
Total net revenue, excluding net securities gains (losses) (j)7,061 6,958 7,010 6,983 6,903 
Noninterest expense (k)4,181 4,232 4,311 4,204 4,214 
Less: Intangible amortization124 123 139 142 142 
Noninterest expense, excluding intangible amortization (l)4,057 4,109 4,172 4,062 4,072 
Efficiency ratio (k)/(j)59.2 %60.8 %61.5 %60.2 %61.0 %
Tangible efficiency ratio (l)/(j)57.5 59.1 59.5 58.2 59.0 
* Preliminary data. Subject to change prior to filings with applicable regulatory agencies.
(1)Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements.
(2)Includes the estimated increase in the allowance for credit losses related to the adoption of the current expected credit losses methodology net of deferred taxes.
(3)Includes the impact of the estimated increase in the allowance for credit losses related to the adoption of the current expected credit losses methodology.
(4)Based on a federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes.
18

usbancorplogo_smallb.jpg
NON-GAAP FINANCIAL MEASURES
Three Months EndedSix Months Ended
(Dollars and Shares in Millions, Except Per Share Data, Unaudited)June 30,
2024
June 30,
2024
Net income applicable to U.S. Bancorp common shareholders$1,518 $2,727 
Less: Notable items, including the impact of earnings allocated to participating stock awards (1), (2)(19)(217)
Net income applicable to U.S. Bancorp common shareholders, excluding notable items (a)1,537 2,944 
Average diluted common shares outstanding (b)1,561 1,560 
Diluted earnings per common share, excluding notable items (a)/(b)$.98 $1.89 
Three Months Ended
June 30,
2025
June 30,
2024
Percent Change
Net interest income$4,051 $4,023 
Taxable-equivalent adjustment (3)29 29 
Net interest income, on a taxable-equivalent basis4,080 4,052 
Net interest income, on a taxable-equivalent basis (as calculated above)4,080 4,052 
Noninterest income2,924 2,815 
Total net revenue7,004 6,867 2.0 %(c)
Less: Securities gains (losses), net(57)(36)
Total net revenue, excluding securities gains (losses), net7,061 6,903 2.3 %(d)
Noninterest expense4,181 4,214 (0.8)%(e)
Less: Notable items (1)— 26 
Total noninterest expense, excluding notable items4,181 4,188 (0.2)%(f)
Operating leverage (c) - (e)2.8 %
Operating leverage, excluding securities gains (losses) and notable items (d) - (f)2.5 %
(1)Notable items for the three months ended June 30, 2024 included a $26 million ($19 million net-of-tax) charge for the increase in FDIC special assessment.
(2)Notable items of $291 million ($218 million net-of-tax) for the six months ended June 30, 2024 included $155 million of merger and integration-related charges and a $136 million charge for the increase in FDIC special assessment.
(3)Based on a federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes.
19

usbancorplogo_smallb.jpg
Business Segment Schedules
Second Quarter 2025
WEALTH, CORPORATE, COMMERCIAL AND
INSTITUTIONAL BANKING

CONSUMER AND BUSINESS BANKING

PAYMENT SERVICES

TREASURY AND CORPORATE SUPPORT


usbancorplogo_smallb.jpg


BUSINESS SEGMENT FINANCIAL PERFORMANCEPreliminary data
($ in millions)Net Income Attributable
to U.S. Bancorp
Percent ChangeNet Income Attributable to U.S. Bancorp
Business Segment2Q
2025
1Q
2025
2Q
2024
2Q25 vs 1Q252Q25 vs 2Q24YTD
 2025
YTD
 2024
Percent Change
Wealth, Corporate, Commercial and Institutional Banking$1,098 $1,200 $1,183 (8.5)(7.2)$2,298 $2,321 (1.0)
Consumer and Business Banking459 408 493 12.5 (6.9)867 958 (9.5)
Payment Services325 337 289 (3.6)12.5 662 523 26.6 
Treasury and Corporate Support(67)(236)(362)71.6 81.5 (303)(880)65.6 
Consolidated Company$1,815 $1,709 $1,603 6.2 13.2 $3,524 $2,922 20.6 
Income Before Provision
and Taxes
Percent ChangeIncome Before Provision
and Taxes
2Q
2025
1Q
2025
2Q
2024
2Q25 vs 1Q252Q25 vs 2Q24YTD
 2025
YTD
 2024
Percent Change
Wealth, Corporate, Commercial and Institutional Banking$1,647 $1,610 $1,677 2.3 (1.8)$3,257 $3,335 (2.3)
Consumer and Business Banking651 606 688 7.4 (5.4)1,257 1,362 (7.7)
Payment Services818 766 774 6.8 5.7 1,584 1,445 9.6 
Treasury and Corporate Support(293)(256)(486)(14.5)39.7 (549)(1,233)55.5 
Consolidated Company$2,823 $2,726 $2,653 3.6 6.4 $5,549 $4,909 13.0 
Business Segments
The Company’s major business segments are Wealth, Corporate, Commercial and Institutional Banking, Consumer and Business Banking, Payment Services, and Treasury and Corporate Support. Business segment results are derived from the Company’s business unit profitability reporting systems by specifically attributing managed balance sheet assets, deposits and other liabilities and their related income or expense. Designations, assignments and allocations change from time to time as management systems are enhanced, methods of evaluating performance or product lines change or business segments are realigned to better respond to the Company’s diverse customer base. During 2025 and 2024, certain organization and methodology changes were made, including revising the Company's business segment funds transfer-pricing methodology related to deposits and loans during the second quarter of 2024. Prior period results were recast and presented on a comparable basis.
21

usbancorplogo_smallb.jpg
    
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKINGPreliminary data
($ in millions)Percent Change
2Q
2025
1Q
2025
2Q
2024
2Q25 vs 1Q252Q25 vs 2Q24YTD
 2025
YTD
 2024
Percent Change
Condensed Income Statement
Net interest income (taxable-equivalent basis)$1,801 $1,780 $1,928 1.2 (6.6)$3,581 $3,851 (7.0)
Noninterest income1,199 1,167 1,130 2.7 6.1 2,366 2,242 5.5 
Total net revenue3,000 2,947 3,058 1.8 (1.9)5,947 6,093 (2.4)
Noninterest expense1,353 1,337 1,381 1.2 (2.0)2,690 2,758 (2.5)
Income before provision and taxes1,647 1,610 1,677 2.3 (1.8)3,257 3,335 (2.3)
Provision for credit losses183 10 100 nm 83.0 193 241 (19.9)
Income before income taxes1,464 1,600 1,577 (8.5)(7.2)3,064 3,094 (1.0)
Income taxes and taxable-equivalent adjustment366 400 394 (8.5)(7.1)766 773 (.9)
Net income1,098 1,200 1,183 (8.5)(7.2)2,298 2,321 (1.0)
Net (income) loss attributable to noncontrolling interests— — — — — — — — 
Net income attributable to U.S. Bancorp$1,098 $1,200 $1,183 (8.5)(7.2)$2,298 $2,321 (1.0)
Average Balance Sheet Data
Loans$181,077 $178,004 $173,807 1.7 4.2 $179,549 $172,475 4.1 
Other earning assets12,778 11,957 9,590 6.9 33.2 12,370 9,164 35.0 
Goodwill4,826 4,824 4,824 — — 4,825 4,824 — 
Other intangible assets817 863 1,007 (5.3)(18.9)840 1,032 (18.6)
Assets211,954 208,656 203,313 1.6 4.3 210,314 201,291 4.5 
Noninterest-bearing deposits54,422 55,171 57,362 (1.4)(5.1)54,794 58,001 (5.5)
Interest-bearing deposits210,094 216,214 218,233 (2.8)(3.7)213,136 213,933 (.4)
Total deposits264,516 271,385 275,595 (2.5)(4.0)267,930 271,934 (1.5)
Total U.S. Bancorp shareholders' equity21,817 21,550 21,487 1.2 1.5 21,684 21,624 .3 

Wealth, Corporate, Commercial and Institutional Banking provides core banking, specialized lending, transaction and payment processing, capital markets, asset management, and brokerage and investment related services to wealth, middle market, large corporate, commercial real estate, government and institutional clients.

Wealth, Corporate, Commercial and Institutional Banking generated $1,647 million of income before provision and taxes in the second quarter of 2025, compared with $1,677 million in the second quarter of 2024, and contributed $1,098 million of the Company’s net income in the second quarter of 2025. The provision for credit losses increased $83 million (83.0 percent) compared with the second quarter of 2024 primarily due to increased reserves and charge-offs on select problem assets. Total net revenue was $58 million (1.9 percent) lower in the second quarter of 2025 due to a decrease of $127 million (6.6 percent) in net interest income, partially offset by an increase of $69 million (6.1 percent) in noninterest income. Net interest income decreased primarily due to lower noninterest-bearing deposit balances and continued rotation within the deposit portfolio. Noninterest income increased primarily due to business growth and favorable market conditions in trust and investment management fees and higher treasury management fees in service charges. Noninterest expense decreased $28 million (2.0 percent) compared with the second quarter of 2024 primarily due to lower compensation and employee benefits expense and technology and communications expense.

22

usbancorplogo_smallb.jpg
    
CONSUMER AND BUSINESS BANKINGPreliminary data
($ in millions)Percent Change
2Q
2025
1Q
2025
2Q
2024
2Q25 vs 1Q252Q25 vs 2Q24YTD
 2025
YTD
 2024
Percent Change
Condensed Income Statement
Net interest income (taxable-equivalent basis)$1,843 $1,768 $1,912 4.2 (3.6)$3,611 $3,783 (4.5)
Noninterest income406 407 414 (.2)(1.9)813 838 (3.0)
Total net revenue2,249 2,175 2,326 3.4 (3.3)4,424 4,621 (4.3)
Noninterest expense1,598 1,569 1,638 1.8 (2.4)3,167 3,259 (2.8)
Income before provision and taxes651 606 688 7.4 (5.4)1,257 1,362 (7.7)
Provision for credit losses39 62 30 (37.1)30.0 101 84 20.2 
Income before income taxes612 544 658 12.5 (7.0)1,156 1,278 (9.5)
Income taxes and taxable-equivalent adjustment153 136 165 12.5 (7.3)289 320 (9.7)
Net income459 408 493 12.5 (6.9)867 958 (9.5)
Net (income) loss attributable to noncontrolling interests— — — — — — — — 
Net income attributable to U.S. Bancorp$459 $408 $493 12.5 (6.9)$867 $958 (9.5)
Average Balance Sheet Data
Loans$149,661 $153,914 $154,931 (2.8)(3.4)$151,776 $154,940 (2.0)
Other earning assets4,875 1,778 2,278 nm nm 3,335 2,079 60.4 
Goodwill4,326 4,325 4,326 — — 4,326 4,326 — 
Other intangible assets4,277 4,368 4,734 (2.1)(9.7)4,322 4,715 (8.3)
Assets165,175 166,499 168,705 (.8)(2.1)165,834 168,946 (1.8)
Noninterest-bearing deposits19,610 19,117 20,845 2.6 (5.9)19,365 21,081 (8.1)
Interest-bearing deposits200,903 198,949 201,012 1.0 (.1)199,932 199,247 .3 
Total deposits220,513 218,066 221,857 1.1 (.6)219,297 220,328 (.5)
Total U.S. Bancorp shareholders' equity13,562 13,705 14,558 (1.0)(6.8)13,633 14,705 (7.3)

Consumer and Business Banking comprises consumer banking, small business banking and consumer lending. Products and services are delivered through banking offices, telephone servicing and sales, online services, direct mail, ATMs, mobile devices, distributed mortgage loan officers, and intermediary relationships including auto dealerships, mortgage banks, and strategic business partners.

Consumer and Business Banking generated $651 million of income before provision and taxes in the second quarter of 2025, compared with $688 million in the second quarter of 2024, and contributed $459 million of the Company’s net income in the second quarter of 2025. The provision for credit losses increased $9 million (30.0 percent) compared with the second quarter of 2024 primarily due to higher net charge-offs. Total net revenue was lower by $77 million (3.3 percent) in the second quarter of 2025 due to a decrease of $69 million (3.6 percent) in net interest income and a decrease of $8 million (1.9 percent) in noninterest income. Net interest income decreased primarily due to continued rotation within the deposit portfolio. Noninterest income decreased primarily due to lower other revenue. Noninterest expense decreased $40 million (2.4 percent) primarily due to lower compensation and employee benefits expense and professional services expense.



23

usbancorplogo_smallb.jpg
    
PAYMENT SERVICESPreliminary data
($ in millions)Percent Change
2Q
2025
1Q
2025
2Q
2024
2Q25 vs 1Q252Q25 vs 2Q24YTD
 2025
YTD
 2024
Percent Change
Condensed Income Statement
Net interest income (taxable-equivalent basis)$730 $742 $673 (1.6)8.5 $1,472 $1,375 7.1 
Noninterest income1,116 1,035 1,093 7.8 2.1 2,151 2,071 3.9 
Total net revenue1,846 1,777 1,766 3.9 4.5 3,623 3,446 5.1 
Noninterest expense1,028 1,011 992 1.7 3.6 2,039 2,001 1.9 
Income before provision and taxes818 766 774 6.8 5.7 1,584 1,445 9.6 
Provision for credit losses384 317 388 21.1 (1.0)701 747 (6.2)
Income before income taxes434 449 386 (3.3)12.4 883 698 26.5 
Income taxes and taxable-equivalent adjustment109 112 97 (2.7)12.4 221 175 26.3 
Net income325 337 289 (3.6)12.5 662 523 26.6 
Net (income) loss attributable to noncontrolling interests— — — — — — — — 
Net income attributable to U.S. Bancorp$325 $337 $289 (3.6)12.5 $662 $523 26.6 
Average Balance Sheet Data
Loans$42,229 $41,611 $40,832 1.5 3.4 $41,922 $40,318 4.0 
Other earning assets57 115 (91.2)(95.7)31 134 (76.9)
Goodwill3,425 3,392 3,327 1.0 2.9 3,409 3,330 2.4 
Other intangible assets258 249 281 3.6 (8.2)254 291 (12.7)
Assets47,840 46,829 46,096 2.2 3.8 47,338 46,456 1.9 
Noninterest-bearing deposits2,512 2,682 2,706 (6.3)(7.2)2,597 2,749 (5.5)
Interest-bearing deposits95 94 96 1.1 (1.0)95 96 (1.0)
Total deposits2,607 2,776 2,802 (6.1)(7.0)2,692 2,845 (5.4)
Total U.S. Bancorp shareholders' equity10,235 10,229 9,941 .1 3.0 10,232 9,953 2.8 

Payment Services includes consumer and business credit cards, stored-value cards, debit cards, corporate, government and purchasing card services and merchant processing.

Payment Services generated $818 million of income before provision and taxes in the second quarter of 2025, compared with $774 million in the second quarter of 2024, and contributed $325 million of the Company’s net income in the second quarter of 2025. The provision for credit losses was relatively stable, decreasing $4 million (1.0 percent) compared with the second quarter of 2024. Total net revenue increased $80 million (4.5 percent) in the second quarter of 2025 due to higher net interest income of $57 million (8.5 percent) and higher noninterest income of $23 million (2.1 percent). Net interest income increased primarily due to higher average loan balances and lower funding costs, partially offset by lower loan spreads. Noninterest income increased primarily due to increases in card revenue mainly due to higher sales volume and merchant processing services due to favorable rates. Noninterest expense increased $36 million (3.6 percent) due to higher marketing and business development expense and other expense.

24

usbancorplogo_smallb.jpg
    
TREASURY AND CORPORATE SUPPORTPreliminary data
($ in millions)Percent Change
2Q
2025
1Q
2025
2Q
2024
2Q25 vs 1Q252Q25 vs 2Q24YTD
 2025
YTD
 2024
Percent Change
Condensed Income Statement
Net interest income (taxable-equivalent basis)($294)($168)($461)(75.0)36.2 ($462)($942)51.0 
Noninterest income203 227 178 (10.6)14.0 430 364 18.1 
Total net revenue(91)59 (283)nm 67.8 (32)(578)94.5 
Noninterest expense202 315 203 (35.9)(.5)517 655 (21.1)
Income (loss) before provision and taxes(293)(256)(486)(14.5)39.7 (549)(1,233)55.5 
Provision for credit losses(105)148 50 nm nm 43 49 (12.2)
Income (loss) before income taxes(188)(404)(536)53.5 64.9 (592)(1,282)53.8 
Income taxes and taxable-equivalent adjustment(127)(175)(182)27.4 30.2 (302)(417)27.6 
Net income(61)(229)(354)73.4 82.8 (290)(865)66.5 
Net (income) loss attributable to noncontrolling interests(6)(7)(8)14.3 25.0 (13)(15)13.3 
Net income (loss) attributable to U.S. Bancorp($67)($236)($362)71.6 81.5 ($303)($880)65.6 
Average Balance Sheet Data
Loans$5,562 $5,499 $5,115 1.1 8.7 $5,530 $5,145 7.5 
Other earning assets217,155 217,410 222,224 (.1)(2.3)217,281 218,258 (.4)
Goodwill— — — — — — — — 
Other intangible assets— (11.1)10 (20.0)
Assets248,372 247,409 247,390 .4 .4 247,892 243,014 2.0 
Noninterest-bearing deposits2,573 2,726 2,505 (5.6)2.7 2,649 2,271 16.6 
Interest-bearing deposits12,681 11,581 11,150 9.5 13.7 12,134 11,107 9.2 
Total deposits15,254 14,307 13,655 6.6 11.7 14,783 13,378 10.5 
Total U.S. Bancorp shareholders' equity15,285 14,127 10,043 8.2 52.2 14,709 9,567 53.7 

Treasury and Corporate Support includes the Company’s investment portfolios, funding, capital management, interest rate risk management, income taxes not allocated to the business segments, including most investments in tax-advantaged projects, and the residual aggregate of those expenses associated with corporate activities that are managed on a consolidated basis.

Treasury and Corporate Support generated a $293 million loss before provision and taxes in the second quarter of 2025, compared with a $486 million loss before provision and taxes in the second quarter of 2024, and recorded a net loss of $67 million in the second quarter of 2025. The provision for credit losses decreased $155 million compared with the second quarter of 2024 primarily due to a stable economic outlook in the second quarter of 2025 and improved credit quality. Total net revenue was higher by $192 million (67.8 percent) in the second quarter of 2025 due to an increase of $167 million (36.2 percent) in net interest income and an increase of $25 million (14.0 percent) in noninterest income. Net interest income increased primarily due to lower funding costs as well as the impact of fixed asset repricing. The increase in noninterest income was primarily due to higher tax credit investment activity, higher capital markets revenue, and the impact of other favorable items in other revenue, partially offset by lower mortgage banking revenue due to the gain on the sale of mortgage servicing rights in the prior year quarter. Noninterest expense decreased $1 million (0.5 percent) compared with the second quarter of 2024 primarily due to lower marketing and business development expense and the notable item in the prior year quarter, partially offset by higher compensation and employee benefits expense and technology and communications expense.

Income taxes are assessed to each business segment at a managerial tax rate of 25.0 percent with the residual tax expense or benefit to arrive at the consolidated effective tax rate included in Treasury and Corporate Support.

25


usbancorplogo_smalla.jpg
Supplemental Consolidated Schedules
Second Quarter 2025





usbancorplogo_smalla.jpg
QUARTERLY CONSOLIDATED STATEMENT OF INCOME
(Dollars and Shares in Millions, Except Per Share Data)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Interest Income
Loans$5,548 $5,533 $5,674 $5,862 $5,761 
Loans held for sale59 28 50 45 41 
Investment securities1,355 1,308 1,326 1,316 1,294 
Other interest income642 647 781 863 889 
Total interest income7,604 7,516 7,831 8,086 7,985 
Interest Expense
Deposits2,541 2,511 2,772 3,004 3,028 
Short-term borrowings291 249 257 284 296 
Long-term debt721 664 656 663 638 
Total interest expense3,553 3,424 3,685 3,951 3,962 
Net interest income4,051 4,092 4,146 4,135 4,023 
Provision for credit losses501 537 560 557 568 
Net interest income after provision for credit losses3,550 3,555 3,586 3,578 3,455 
Noninterest Income
Card revenue442 398 433 426 428 
Corporate payment products revenue192 189 191 203 195 
Merchant processing services474 415 419 440 454 
Trust and investment management fees703 680 703 667 649 
Service charges336 315 314 302 322 
Capital markets revenue390 382 364 397 374 
Mortgage banking revenue162 173 116 155 190 
Investment products fees90 87 87 84 82 
Securities gains (losses), net(57)— (1)(119)(36)
Other192 197 207 143 157 
Total noninterest income2,924 2,836 2,833 2,698 2,815 
Noninterest Expense
Compensation and employee benefits2,600 2,637 2,607 2,637 2,619 
Net occupancy and equipment301 306 317 317 316 
Professional services109 98 135 130 116 
Marketing and business development161 182 160 165 158 
Technology and communications534 533 534 524 509 
Other intangibles124 123 139 142 142 
Other352 353 419 289 354 
Total noninterest expense4,181 4,232 4,311 4,204 4,214 
Income before income taxes2,293 2,159 2,108 2,072 2,056 
Applicable income taxes472 443 438 350 445 
Net income1,821 1,716 1,670 1,722 1,611 
Net (income) loss attributable to noncontrolling interests(6)(7)(7)(8)(8)
Net income attributable to U.S. Bancorp$1,815 $1,709 $1,663 $1,714 $1,603 
Net income applicable to U.S. Bancorp common shareholders$1,733 $1,603 $1,581 $1,601 $1,518 
Earnings per common share$1.11 $1.03 $1.01 $1.03 $.97 
Diluted earnings per common share$1.11 $1.03 $1.01 $1.03 $.97 
Dividends declared per common share$.50 $.50 $.50 $.50 $.49 
Average common shares outstanding1,559 1,559 1,560 1,561 1,560 
Average diluted common shares outstanding1,559 1,560 1,560 1,561 1,561 
Financial Ratios (%)
Net interest margin (taxable-equivalent basis)2.66 2.72 2.71 2.74 2.67 
Return on average assets1.08 1.04 .98 1.03 .97 
Return on average common equity12.9 12.3 12.1 12.4 12.4 
Efficiency ratio59.2 60.8 61.5 60.2 61.0 


2



usbancorplogo_smalla.jpg
CONSOLIDATED ENDING BALANCE SHEET
(Dollars in Millions)June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Assets(Unaudited)(Unaudited)(Unaudited)(Unaudited)
Cash and due from banks$57,807 $50,013 $56,502 $73,562 $65,832 
Investment securities
Held-to-maturity77,879 78,008 78,634 80,025 81,486 
Available-for-sale90,577 86,774 85,992 81,704 79,799 
Loans held for sale2,288 1,746 2,573 3,211 2,582 
Loans
Commercial147,416 144,081 139,484 133,638 135,248 
Commercial real estate48,181 48,334 48,859 50,619 51,887 
Residential mortgages114,475 118,907 118,813 118,034 117,147 
Credit card30,023 29,223 30,350 29,037 28,715 
Other retail40,148 41,274 42,326 42,836 43,136 
Total loans380,243 381,819 379,832 374,164 376,133 
Less allowance for loan losses(7,537)(7,584)(7,583)(7,560)(7,549)
Net loans372,706 374,235 372,249 366,604 368,584 
Premises and equipment3,625 3,582 3,565 3,585 3,570 
Goodwill12,637 12,555 12,536 12,573 12,476 
Other intangible assets5,285 5,381 5,547 5,488 5,757 
Other assets63,566 64,195 60,720 59,717 59,972 
Total assets$686,370 $676,489 $678,318 $686,469 $680,058 
Liabilities and Shareholders' Equity
Deposits
Noninterest-bearing$86,972 $84,086 $84,158 $86,838 $86,756 
Interest-bearing431,745 428,439 434,151 434,293 437,029 
Total deposits518,717 512,525 518,309 521,131 523,785 
Short-term borrowings15,039 17,158 15,518 23,708 16,557 
Long-term debt64,013 59,859 58,002 54,839 52,720 
Other liabilities26,705 26,389 27,449 27,470 30,111 
Total liabilities624,474 615,931 619,278 627,148 623,173 
Shareholders' equity
Preferred stock6,808 6,808 6,808 6,808 6,808 
Common stock21 21 21 21 21 
Capital surplus8,706 8,678 8,715 8,729 8,688 
Retained earnings78,652 77,691 76,863 76,057 75,231 
Less treasury stock(24,140)(24,060)(24,065)(24,010)(24,020)
Accumulated other comprehensive income (loss)(8,609)(9,042)(9,764)(8,746)(10,308)
Total U.S. Bancorp shareholders' equity61,438 60,096 58,578 58,859 56,420 
Noncontrolling interests458 462 462 462 465 
Total equity61,896 60,558 59,040 59,321 56,885 
Total liabilities and equity$686,370 $676,489 $678,318 $686,469 $680,058 

3



usbancorplogo_smalla.jpg
CONSOLIDATED QUARTERLY AVERAGE BALANCE SHEET
(Dollars in Millions, Unaudited)June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Assets
Investment securities$172,841 $171,178 $171,325 $166,899 $167,020 
Loans held for sale4,843 1,823 3,009 2,757 2,382 
Loans
Commercial
Commercial139,606 135,931 131,180 128,979 130,162 
Lease financing4,211 4,199 4,204 4,159 4,177 
Total commercial143,817 140,130 135,384 133,138 134,339 
Commercial real estate
Commercial mortgages38,194 38,624 39,308 40,343 40,871 
Construction and development10,272 10,266 10,563 11,111 11,418 
Total commercial real estate48,466 48,890 49,871 51,454 52,289 
Residential mortgages115,616 118,844 118,406 117,559 116,478 
Credit card29,588 29,404 29,438 28,994 28,349 
Other retail
Retail leasing3,869 3,990 4,035 4,088 4,185 
Home equity and second mortgages13,678 13,542 13,446 13,239 13,053 
Other23,495 24,228 25,075 25,598 25,992 
Total other retail41,042 41,760 42,556 42,925 43,230 
Total loans378,529 379,028 375,655 374,070 374,685 
Interest-bearing deposits with banks41,550 43,735 50,368 50,547 53,056 
Other earning assets15,579 14,466 13,911 12,907 11,749 
Total earning assets613,342 610,230 614,268 607,180 608,892 
Allowance for loan losses(7,605)(7,589)(7,599)(7,576)(7,550)
Unrealized gain (loss) on investment securities(6,602)(6,473)(6,416)(6,291)(7,464)
Other assets74,206 73,225 71,654 71,327 71,626 
Total assets$673,341 $669,393 $671,907 $664,640 $665,504 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits$79,117 $79,696 $82,909 $80,939 $83,418 
Interest-bearing deposits
Interest checking131,599 125,651 125,111 125,631 125,709 
Money market savings177,087 195,442 206,557 206,546 208,386 
Savings accounts58,171 50,271 41,200 36,814 38,855 
Time deposits56,916 55,474 56,536 58,827 57,541 
Total interest-bearing deposits423,773 426,838 429,404 427,818 430,491 
Short-term borrowings22,791 18,841 17,607 17,723 17,098 
Long-term debt62,354 58,344 57,428 54,841 52,875 
Total interest-bearing liabilities508,918 504,023 504,439 500,382 500,464 
Other liabilities23,950 25,603 25,287 24,575 25,130 
Shareholders' equity
Preferred equity6,808 6,808 6,808 6,808 6,808 
Common equity54,091 52,803 52,004 51,475 49,221 
Total U.S. Bancorp shareholders' equity60,899 59,611 58,812 58,283 56,029 
Noncontrolling interests457 460 460 461 463 
Total equity61,356 60,071 59,272 58,744 56,492 
Total liabilities and equity$673,341 $669,393 $671,907 $664,640 $665,504 

4



usbancorplogo_smalla.jpg
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (a)
For the Three Months Ended June 30,
20252024
(Dollars in Millions)
(Unaudited)
Average
Balances
InterestYields
and
Rates
Average
Balances
InterestYields
and
Rates
% Change
Average
Balances
Assets
Investment securities (b)$172,841 $1,373 3.18 %$167,020 $1,314 3.15 %3.5 %
Loans held for sale4,843 59 4.85 2,382 41 6.98 *
Loans (c)
Commercial143,817 2,083 5.81 134,339 2,209 6.61 7.1 
Commercial real estate48,466 723 5.98 52,289 847 6.51 (7.3)
Residential mortgages115,616 1,160 4.01 116,478 1,141 3.92 (.7)
Credit card29,588 956 12.96 28,349 925 13.13 4.4 
Other retail41,042 637 6.22 43,230 650 6.05 (5.1)
Total loans378,529 5,559 5.89 374,685 5,772 6.19 1.0 
Interest-bearing deposits with banks41,550 451 4.36 53,056 736 5.58 (21.7)
Other earning assets15,579 191 4.94 11,749 152 5.22 32.6 
Total earning assets613,342 7,633 4.99 608,892 8,015 5.29 .7 
Allowance for loan losses(7,605)(7,550)(.7)
Unrealized gain (loss) on investment securities(6,602)(7,464)11.5 
Other assets74,206 71,626 3.6 
Total assets$673,341 $665,504 1.2 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits$79,117 $83,418 (5.2)%
Interest-bearing deposits
Interest checking131,599 415 1.26 125,709 386 1.23 4.7 
Money market savings177,087 1,347 3.05 208,386 1,993 3.85 (15.0)
Savings accounts58,171 252 1.74 38,855 26 .27 49.7 
Time deposits56,916 527 3.71 57,541 623 4.35 (1.1)
Total interest-bearing deposits423,773 2,541 2.41 430,491 3,028 2.83 (1.6)
Short-term borrowings22,791 291 5.12 17,098 297 6.98 33.3 
Long-term debt62,354 721 4.64 52,875 638 4.85 17.9 
Total interest-bearing liabilities508,918 3,553 2.80 500,464 3,963 3.18 1.7 
Other liabilities23,950 25,130 (4.7)
Shareholders' equity
Preferred equity6,808 6,808 — 
Common equity54,091 49,221 9.9 
Total U.S. Bancorp shareholders' equity60,899 56,029 8.7 
Noncontrolling interests457 463 (1.3)
Total equity61,356 56,492 8.6 
Total liabilities and equity$673,341 $665,504 1.2 
Net interest income$4,080 $4,052 
Gross interest margin2.19 %2.11 %
Gross interest margin without taxable-equivalent increments2.17 2.09 
Percent of Earning Assets
Interest income4.99 %5.29 %
Interest expense2.33 2.62 
Net interest margin2.66 %2.67 %
Net interest margin without taxable-equivalent increments2.64 %2.65 %
* Not meaningful
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)Yields on investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Yields include impacts of hedge accounting, including portfolio level basis adjustments.
(c)Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

5



usbancorplogo_smalla.jpg
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (a)
For the Three Months Ended
June 30, 2025March 31, 2025
(Dollars in Millions)
(Unaudited)
Average
Balances
InterestYields
and
Rates
Average
Balances
InterestYields
and
Rates
% Change
Average
Balances
Assets
Investment securities (b)$172,841 $1,373 3.18 %$171,178 $1,328 3.10 %1.0 %
Loans held for sale4,843 59 4.85 1,823 28 6.07 *
Loans (c)
Commercial143,817 2,083 5.81 140,130 2,040 5.90 2.6 
Commercial real estate48,466 723 5.98 48,890 725 6.02 (.9)
Residential mortgages115,616 1,160 4.01 118,844 1,189 4.00 (2.7)
Credit card29,588 956 12.96 29,404 956 13.19 .6 
Other retail41,042 637 6.22 41,760 633 6.15 (1.7)
Total loans378,529 5,559 5.89 379,028 5,543 5.91 (.1)
Interest-bearing deposits with banks41,550 451 4.36 43,735 481 4.46 (5.0)
Other earning assets15,579 191 4.94 14,466 166 4.65 7.7 
Total earning assets613,342 7,633 4.99 610,230 7,546 4.99 .5 
Allowance for loan losses(7,605)(7,589)(.2)
Unrealized gain (loss) on investment securities(6,602)(6,473)(2.0)
Other assets74,206 73,225 1.3 
Total assets$673,341 $669,393 .6 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits$79,117 $79,696 (.7)%
Interest-bearing deposits
Interest checking131,599 415 1.26 125,651 342 1.10 4.7 
Money market savings177,087 1,347 3.05 195,442 1,483 3.08 (9.4)
Savings accounts58,171 252 1.74 50,271 170 1.37 15.7 
Time deposits56,916 527 3.71 55,474 516 3.77 2.6 
Total interest-bearing deposits423,773 2,541 2.41 426,838 2,511 2.39 (.7)
Short-term borrowings22,791 291 5.12 18,841 249 5.37 21.0 
Long-term debt62,354 721 4.64 58,344 664 4.61 6.9 
Total interest-bearing liabilities508,918 3,553 2.80 504,023 3,424 2.75 1.0 
Other liabilities23,950 25,603 (6.5)
Shareholders' equity
Preferred equity6,808 6,808 — 
Common equity54,091 52,803 2.4 
Total U.S. Bancorp shareholders' equity60,899 59,611 2.2 
Noncontrolling interests457 460 (.7)
Total equity61,356 60,071 2.1 
Total liabilities and equity$673,341 $669,393 .6 
Net interest income$4,080 $4,122 
Gross interest margin2.19 %2.24 %
Gross interest margin without taxable-equivalent increments2.17 2.22 
Percent of Earning Assets
Interest income4.99 %4.99 %
Interest expense2.33 2.27 
Net interest margin2.66 %2.72 %
Net interest margin without taxable-equivalent increments2.64 %2.70 %
* Not meaningful
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)Yields on investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Yields include impacts of hedge accounting, including portfolio level basis adjustments.
(c)Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

6



usbancorplogo_smalla.jpg
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (a)
For the Six Months Ended June 30,
20252024
(Dollars in Millions)
(Unaudited)
Average
Balances
InterestYields
and
Rates
Average
Balances
InterestYields
and
Rates
% Change
Average
Balances
Assets
Investment securities (b)$172,014 $2,701 3.14 %$164,128 $2,508 3.06 %4.8 %
Loans held for sale3,341 87 5.17 2,192 78 7.14 52.4 
Loans (c)
Commercial141,984 4,123 5.85 132,553 4,389 6.66 7.1 
Commercial real estate48,677 1,448 6.00 52,663 1,701 6.49 (7.6)
Residential mortgages117,221 2,349 4.01 116,059 2,248 3.88 1.0 
Credit card29,497 1,912 13.07 28,145 1,865 13.32 4.8 
Other retail41,398 1,270 6.19 43,458 1,292 5.98 (4.7)
Total loans378,777 11,102 5.90 372,878 11,495 6.19 1.6 
Interest-bearing deposits with banks42,637 932 4.41 51,979 1,440 5.57 (18.0)
Other earning assets15,025 357 4.80 11,336 289 5.14 32.5 
Total earning assets611,794 15,179 4.99 602,513 15,810 5.27 1.5 
Allowance for loan losses(7,597)(7,493)(1.4)
Unrealized gain (loss) on investment securities(6,537)(7,293)10.4 
Other assets73,718 71,980 2.4 
Total assets$671,378 $659,707 1.8 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits$79,405 $84,102 (5.6)%
Interest-bearing deposits
Interest checking128,642 757 1.19 125,360 748 1.20 2.6 
Money market savings186,213 2,830 3.07 202,444 3,907 3.38 (8.0)
Savings accounts54,243 422 1.57 40,250 52 .26 34.8 
Time deposits56,199 1,043 3.74 56,329 1,205 4.30 (.2)
Total interest-bearing deposits425,297 5,052 2.40 424,383 5,912 2.80 .2 
Short-term borrowings20,827 540 5.23 16,731 568 6.82 24.5 
Long-term debt60,360 1,385 4.63 52,794 1,263 4.81 14.3 
Total interest-bearing liabilities506,484 6,977 2.78 493,908 7,743 3.15 2.5 
Other liabilities24,772 25,385 (2.4)
Shareholders' equity
Preferred equity6,808 6,808 — 
Common equity53,450 49,041 9.0 
Total U.S. Bancorp shareholders' equity60,258 55,849 7.9 
Noncontrolling interests459 463 (.9)
Total equity60,717 56,312 7.8 
Total liabilities and equity$671,378 $659,707 1.8 
Net interest income$8,202 $8,067 
Gross interest margin2.21 %2.12 %
Gross interest margin without taxable-equivalent increments2.19 2.10 
Percent of Earning Assets
Interest income4.99 %5.27 %
Interest expense2.30 2.59 
Net interest margin2.69 %2.68 %
Net interest margin without taxable-equivalent increments2.67 %2.66 %
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)Yields on investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Yields include impacts of hedge accounting, including portfolio level basis adjustments.
(c)Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

7



usbancorplogo_smalla.jpg
LOAN PORTFOLIO
June 30, 2025March 31, 2025December 31, 2024September 30, 2024June 30, 2024
(Dollars in Millions)
(Unaudited)
AmountPercent
of Total
AmountPercent
of Total
AmountPercent
of Total
AmountPercent
of Total
AmountPercent
of Total
Commercial
Commercial$143,135 37.7 $139,840 36.6 $135,254 35.6 $129,434 34.6 $131,043 34.9 
Lease financing4,281 1.1 4,241 1.1 4,230 1.1 4,204 1.1 4,205 1.1 
Total commercial147,416 38.8 144,081 37.7 139,484 36.7 133,638 35.7 135,248 36.0 
Commercial real estate
Commercial mortgages38,144 10.0 38,064 10.0 38,619 10.2 39,602 10.6 40,844 10.9 
Construction and
development10,037 2.7 10,270 2.7 10,240 2.7 11,017 2.9 11,043 2.9 
Total commercial
real estate48,181 12.7 48,334 12.7 48,859 12.9 50,619 13.5 51,887 13.8 
Residential mortgages
Residential mortgages108,913 28.6 113,112 29.6 112,806 29.7 111,790 29.9 110,680 29.4 
Home equity loans, first
liens5,562 1.5 5,795 1.5 6,007 1.6 6,244 1.6 6,467 1.7 
Total residential
mortgages114,475 30.1 118,907 31.1 118,813 31.3 118,034 31.5 117,147 31.1 
Credit card30,023 7.9 29,223 7.7 30,350 8.0 29,037 7.8 28,715 7.6 
Other retail
Retail leasing3,816 1.0 3,928 1.0 4,040 1.0 4,038 1.1 4,178 1.1 
Home equity and second
mortgages13,761 3.6 13,540 3.6 13,565 3.6 13,364 3.6 13,180 3.5 
Revolving credit4,062 1.1 3,791 1.0 3,747 1.0 3,644 1.0 3,597 1.0 
Installment14,220 3.7 14,190 3.7 14,373 3.8 14,482 3.9 14,169 3.8 
Automobile4,289 1.1 5,825 1.5 6,601 1.7 7,308 1.9 8,012 2.1 
Total other retail40,148 10.5 41,274 10.8 42,326 11.1 42,836 11.5 43,136 11.5 
Total loans$380,243 100.0 $381,819 100.0 $379,832 100.0 $374,164 100.0 $376,133 100.0 

8



usbancorplogo_smalla.jpg
Supplemental Business Segment Schedules
Second Quarter 2025
WEALTH, CORPORATE, COMMERCIAL AND
INSTITUTIONAL BANKING

CONSUMER AND BUSINESS BANKING

PAYMENT SERVICES

TREASURY AND CORPORATE SUPPORT


usbancorplogo_smalla.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)$1,801 $1,780 $1,958 $1,920 $1,928 
Noninterest Income
Card revenue— — — — — 
Corporate payment products revenue— — — — — 
Merchant processing services— — — — — 
Trust and investment management fees702 679 702 666 648 
Service charges160 149 141 134 146 
Capital markets revenue190 189 162 205 200 
Mortgage banking revenue— — — — — 
Investment products fees90 87 87 84 82 
Securities gains (losses), net— — — — — 
Other57 63 60 56 54 
Total noninterest income1,199 1,167 1,152 1,145 1,130 
Total net revenue3,000 2,947 3,110 3,065 3,058 
Noninterest Expense
Compensation and employee benefits535 522 498 530 548 
Other intangibles46 46 50 52 52 
Net shared services538 529 531 535 555 
Other direct expenses234 240 242 229 226 
Total noninterest expense1,353 1,337 1,321 1,346 1,381 
Income before provision and income taxes1,647 1,610 1,789 1,719 1,677 
Provision for Credit Losses183 10 50 94 100 
Income before income taxes1,464 1,600 1,739 1,625 1,577 
Income taxes and taxable-equivalent adjustment366 400 435 406 394 
Net income1,098 1,200 1,304 1,219 1,183 
Net (income) loss attributable to noncontrolling interests— — — — — 
Net income attributable to U.S. Bancorp$1,098 $1,200 $1,304 $1,219 $1,183 
FINANCIAL RATIOS
Return on average assets2.08 %2.33 %2.56 %2.42 %2.34 %
Net interest margin (taxable-equivalent basis)3.73 3.80 4.22 4.18 4.23 
Efficiency ratio45.1 45.4 42.5 43.9 45.2 


10

usbancorplogo_smalla.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
AVERAGE BALANCE SHEET
Loans
Commercial$123,864 $121,193 $115,926 $113,813 $115,746 
Commercial real estate34,061 34,611 35,595 36,908 37,427 
Residential mortgages17,370 16,580 16,137 15,731 15,189 
Credit card— — — — — 
Other retail5,782 5,620 5,540 5,435 5,445 
Total loans181,077 178,004 173,198 171,887 173,807 
Other Earning Assets12,778 11,957 11,399 10,740 9,590 
Total earning assets193,855 189,961 184,597 182,627 183,397 
Non-earning Assets
Goodwill4,826 4,824 4,824 4,824 4,824 
Other intangible assets817 863 903 955 1,007 
Other non-earning assets12,456 13,008 12,463 11,850 14,085 
Total non-earning assets18,099 18,695 18,190 17,629 19,916 
Total assets211,954 208,656 202,787 200,256 203,313 
Deposits
Noninterest-bearing deposits54,422 55,171 57,013 54,402 57,362 
Interest checking58,784 53,242 53,159 53,873 52,580 
Savings products141,460 152,162 154,696 151,023 153,209 
Time deposits9,850 10,810 11,486 12,276 12,444 
Total deposits264,516 271,385 276,354 271,574 275,595 
Other Interest-bearing Liabilities16,269 16,059 15,698 15,885 15,761 
Other Noninterest-bearing Liabilities8,179 8,903 8,764 8,526 10,748 
Total liabilities288,964 296,347 300,816 295,985 302,104 
Total U.S. Bancorp Shareholders' Equity21,817 21,550 21,237 21,279 21,487 
Noncontrolling Interests— — — — — 
Total Equity21,817 21,550 21,237 21,279 21,487 
NET INTEREST SPREADS (%)
Total earning assets1.12 1.17 1.20 1.19 1.16 
Total assets.67 .69 .70 .66 .58 
Total deposits2.53 2.51 2.69 2.99 3.02 
Total liabilities2.49 2.49 2.67 2.95 3.00 
CREDIT QUALITY
Net Charge-offs
Commercial$48 $66 $73 $73 $72 
Commercial real estate58 (5)46 67 35 
Residential mortgages— — — — — 
Credit card— — — — — 
Other retail— — — — — 
Total net charge-offs$106 $61 $119 $140 $107 
Net Charge-off Ratios
Commercial.16 %.22 %.25 %.26 %.25 %
Commercial real estate.68 (.06).51 .72 .38 
Residential mortgages— — — — — 
Credit card— — — — — 
Other retail— — — — — 
Total net charge-offs.23 %.14 %.27 %.32 %.25 %
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Nonperforming Assets
Nonperforming loans$1,240 $1,273 $1,384 $1,359 $1,353 
Other nonperforming assets— — — 
Total nonperforming assets$1,241 $1,273 $1,384 $1,359 $1,354 
11

usbancorplogo_smalla.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
OTHER INFORMATION
Average Loan Balances
Commercial real estate division$43,990 $43,707 $44,406 $45,882 $47,157 
Wealth management30,319 29,167 28,711 28,098 27,718 
Institutional client group91,476 90,573 85,408 83,482 84,477 
Other15,292 14,557 14,673 14,425 14,455 
Total$181,077 $178,004 $173,198 $171,887 $173,807 
Average Deposit Balances
Commercial real estate division$15,500 $15,530 $16,956 $16,194 $15,307 
Wealth management45,128 45,183 44,189 43,246 43,991 
Institutional client group133,571 134,930 134,323 131,537 134,279 
Global corporate trust54,386 59,347 66,421 66,610 67,468 
Other15,931 16,395 14,465 13,987 14,550 
Total$264,516 $271,385 $276,354 $271,574 $275,595 
Noninterest Income
Trust and investment management fees
Wealth management$172 $167 $177 $169 $166 
U.S. Bancorp Asset Management62 64 62 61 60 
Global corporate trust231 219 230 213 204 
Global fund services156 153 155 149 147 
Institutional trust & custody67 63 64 62 61 
Other14 13 14 12 10 
Global capital markets246 240 203 246 238 
Treasury management160 149 141 134 146 
All other noninterest income91 99 106 99 98 
Total$1,199 $1,167 $1,152 $1,145 $1,130 
Assets Under Management by Category *
Equity$79,084 $80,414 $81,688 $79,653 $73,940 
Fixed income232,453 224,349 214,329 213,602 217,792 
Money market187,799 182,768 171,192 160,592 154,977 
Other37,037 36,741 37,916 35,188 33,622 
Total$536,373 $524,272 $505,125 $489,035 $480,331 
* Amounts reported reflect end of month balances reported on a one month lag.
12

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)$1,843 $1,768 $1,912 $1,928 $1,912 
Noninterest Income
Card revenue
Corporate payment products revenue— — — — — 
Merchant processing services— — — — — 
Trust and investment management fees
Service charges172 162 168 166 174 
Capital markets revenue
Mortgage banking revenue162 173 116 155 160 
Investment products fees— — — — — 
Securities gains (losses), net— — — — — 
Other62 64 74 71 70 
Total noninterest income406 407 366 401 414 
Total net revenue2,249 2,175 2,278 2,329 2,326 
Noninterest Expense
Compensation and employee benefits528 523 543 556 551 
Other intangibles59 59 65 67 67 
Net shared services704 684 696 698 701 
Other direct expenses307 303 325 337 319 
Total noninterest expense1,598 1,569 1,629 1,658 1,638 
Income before provision and income taxes651 606 649 671 688 
Provision for Credit Losses39 62 80 18 30 
Income before income taxes612 544 569 653 658 
Income taxes and taxable-equivalent adjustment153 136 142 163 165 
Net income459 408 427 490 493 
Net (income) loss attributable to noncontrolling interests— — — — — 
Net income attributable to U.S. Bancorp$459 $408 $427 $490 $493 
FINANCIAL RATIOS
Return on average assets1.11 %0.99 %1.01 %1.15 %1.18 %
Net interest margin (taxable-equivalent basis)4.78 4.61 4.82 4.85 4.89 
Efficiency ratio71.1 72.1 71.5 71.2 70.4 
13

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
AVERAGE BALANCE SHEET
Loans
Commercial$4,525 $4,054 $4,306 $4,323 $4,053 
Commercial real estate11,769 11,603 11,607 11,762 11,958 
Residential mortgages98,246 102,264 102,268 101,827 101,288 
Credit card— — — — — 
Other retail35,121 35,993 36,865 37,338 37,632 
Total loans149,661 153,914 155,046 155,250 154,931 
Other Earning Assets4,875 1,778 2,738 2,738 2,278 
Total earning assets154,536 155,692 157,784 157,988 157,209 
Non-earning Assets
Goodwill4,326 4,325 4,326 4,326 4,326 
Other intangible assets4,277 4,368 4,324 4,405 4,734 
Other non-earning assets2,036 2,114 2,266 2,161 2,436 
Total non-earning assets10,639 10,807 10,916 10,892 11,496 
Total assets165,175 166,499 168,700 168,880 168,705 
Deposits
Noninterest-bearing deposits19,610 19,117 20,154 20,652 20,845 
Interest checking70,942 70,866 70,446 70,161 71,684 
Savings products91,914 91,424 90,974 90,188 91,836 
Time deposits38,047 36,659 37,287 38,988 37,492 
Total deposits220,513 218,066 218,861 219,989 221,857 
Other Interest-bearing Liabilities1,538 1,728 1,466 1,176 965 
Other Noninterest-bearing Liabilities1,880 1,842 2,051 2,007 2,143 
Total liabilities223,931 221,636 222,378 223,172 224,965 
Total U.S. Bancorp Shareholders' Equity13,562 13,705 14,051 14,244 14,558 
Noncontrolling Interests— — — — — 
Total Equity13,562 13,705 14,051 14,244 14,558 
NET INTEREST SPREADS (%)
Total earning assets1.35 1.43 1.34 1.33 1.34 
Total assets1.03 1.11 1.02 1.00 1.00 
Total deposits3.98 4.07 4.31 4.75 4.76 
Total liabilities3.95 4.04 4.28 4.71 4.73 
CREDIT QUALITY
Net Charge-offs
Commercial$16 $12 $13 $15 $15 
Commercial real estate(1)
Residential mortgages(1)— (2)(3)(4)
Credit card— — — — — 
Other retail52 62 62 50 47 
Total net charge-offs$66 $75 $74 $65 $59 
Net Charge-off Ratios
Commercial1.42 %1.20 %1.20 %1.38 %1.49 %
Commercial real estate(.03).03 .03 .10 .03 
Residential mortgages— — (.01)(.01)(.02)
Credit card— — — — — 
Other retail.59 .70 .67 .53 .50 
Total net charge-offs.18 %.20 %.19 %.17 %.15 %
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Nonperforming Assets
Nonperforming loans$391 $383 $386 $398 $401 
Other nonperforming assets21 23 21 21 23 
Total nonperforming assets$412 $406 $407 $419 $424 
14

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
OTHER INFORMATION
Other Retail Loan Information
Average Balances
Retail leasing$3,868 $3,990 $4,035 $4,087 $4,185 
Home equity and second mortgages11,248 11,122 11,017 10,807 10,598 
Other20,005 20,881 21,813 22,444 22,849 
Total other retail$35,121 $35,993 $36,865 $37,338 $37,632 
Home equity first lien*$5,093 $5,296 $5,498 $5,721 $5,930 
Home equity loans2,621 2,492 2,381 2,226 2,028 
Home equity lines8,627 8,630 8,636 8,581 8,570 
Total home equity$16,341 $16,418 $16,515 $16,528 $16,528 
Net Charge-off Ratios (%)
Retail leasing1.04 1.32 .79 .39 .29 
Home equity and second mortgages— (.04).04 (.04)— 
Other.84 .97 .97 .83 .77 
Total other retail.59 .70 .67 .53 .50 
Retail Credit Production
Indirect loan/lease production volume$1,367 $1,141 $1,397 $1,798 $1,929 
Direct branch loan/line production volume1,935 1,499 1,430 1,417 1,754 
Other production volume1,004 817 547 469 522 
Total retail credit production volume$4,306 $3,457 $3,374 $3,684 $4,205 
Branch and ATM Data
# of branches2,081 2,117 2,165 2,187 2,207 
# of U.S. Bank ATMs4,320 4,476 4,489 4,515 4,534 
* Home equity first lien balances are reported within residential mortgages as required by regulatory accounting principles.
15

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Mortgage Banking Division Data
Mortgage banking revenue
Origination and sales (a)$80 $71 $67 $89 $80 
Loan servicing172 172 173 170 176 
Mortgage servicing rights fair value changes
net of economic hedges (b)(4)(14)(10)(6)
Other changes in mortgage servicing rights fair value (c)(86)(72)(110)(94)(90)
Total mortgage banking revenue$162 $173 $116 $155 $160 
Mortgage production volume$9,645 $6,562 $10,211 $11,076 $9,449 
Mortgage application volume$14,363 $11,631 $11,087 $17,089 $14,415 
Mortgages serviced for others (d)(e)$220,795 $216,701 $216,648 $215,286 $225,780 
A summary of the Company's mortgage servicing rights and related characteristics by portfolio as of June 30, 2025, was as follows:
(Dollars in Millions)HFA (f)GovernmentConventional (g)Total
Servicing portfolio (h)$54,999 $24,371 $136,490 $215,860 
Fair value$834 $481 $1,990 $3,305 
Value (bps) (i)152 197 146 153 
Weighted-average servicing fees (bps)35 45 25 30 
Multiple (value/servicing fees)4.29 4.42 5.75 5.09 
Weighted-average note rate5.05 %4.38 %3.96 %4.29 %
Weighted-average age (in years)4.6 6.5 5.3 5.3 
Weighted-average expected prepayment (constant prepayment rate)10.0 %10.4 %8.2 %8.9 %
Weighted-average expected life (in years)7.5 6.7 7.3 7.3 
Weighted-average option adjusted spread (j)7.4 %6.6 %5.1 %5.9 %
(a)Origination and sales revenue recorded based on estimated number of applications that will close.
(b)Represents the net impact of changes in the fair value of mortgage servicing rights related to assumption changes and the derivatives used to economically hedge the mortgage servicing rights fair value changes.
(c)Primarily the change in MSR value from passage of time and cash flows realized (decay), but also includes the impact of changes to expected cash flows not associated with changes in market interest rates, such as the impact of delinquencies.
(d)Amounts reported reflect end of period balances.
(e)Includes subserviced mortgages with no corresponding mortgage servicing rights asset.
(f)Represents Housing Finance Agency division.
(g)Represents loans primarily sold to government-sponsored enterprises.
(h)Represents principal balance of mortgages having corresponding mortgage servicing rights asset.
(i)Calculated as fair value divided by the servicing portfolio.
(j)Option adjusted spread is the incremental spread added to the risk-free rate to reflect optionality and other risk inherent in the mortgage servicing rights asset.
16

usbancorplogo_smalla.jpg
PAYMENT SERVICESPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)$730 $742 $729 $727 $673 
Noninterest Income
Card revenue439 396 431 424 425 
Corporate payment products revenue192 189 191 203 195 
Merchant processing services474 415 419 440 454 
Trust and investment management fees— — — — — 
Service charges— — — — — 
Capital markets revenue— — — — — 
Mortgage banking revenue— — — — — 
Investment products fees— — — — — 
Securities gains (losses), net— — — — — 
Other11 35 10 19 
Total noninterest income1,116 1,035 1,051 1,073 1,093 
Total net revenue1,846 1,777 1,780 1,800 1,766 
Noninterest Expense
Compensation and employee benefits220 216 214 218 217 
Other intangibles20 18 24 23 23 
Net shared services537 549 543 533 529 
Other direct expenses251 228 238 227 223 
Total noninterest expense1,028 1,011 1,019 1,001 992 
Income before provision and income taxes818 766 761 799 774 
Provision for Credit Losses384 317 463 404 388 
Income before income taxes434 449 298 395 386 
Income taxes and taxable-equivalent adjustment109 112 75 99 97 
Net income325 337 223 296 289 
Net (income) loss attributable to noncontrolling interests— — — — — 
Net income attributable to U.S. Bancorp$325 $337 $223 $296 $289 
FINANCIAL RATIOS
Return on average assets2.72 %2.92 %1.83 %2.50 %2.52 %
Net interest margin (taxable-equivalent basis)6.93 7.22 6.85 6.94 6.61 
Efficiency ratio55.7 56.9 57.2 55.6 56.2 
17

usbancorplogo_smalla.jpg
PAYMENT SERVICESPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
AVERAGE BALANCE SHEET
Loans
Commercial$12,504 $12,067 $12,439 $12,511 $12,334 
Commercial real estate— — — — — 
Residential mortgages— — — — — 
Credit card29,588 29,404 29,438 28,994 28,349 
Other retail137 140 146 148 149 
Total loans42,229 41,611 42,023 41,653 40,832 
Other Earning Assets57 290 115 
Total earning assets42,234 41,668 42,313 41,661 40,947 
Non-earning Assets
Goodwill3,425 3,392 3,399 3,371 3,327 
Other intangible assets258 249 262 266 281 
Other non-earning assets1,923 1,520 2,573 1,898 1,541 
Total non-earning assets5,606 5,161 6,234 5,535 5,149 
Total assets47,840 46,829 48,547 47,196 46,096 
Deposits
Noninterest-bearing deposits2,512 2,682 2,592 2,653 2,706 
Interest checking— — — 
Savings products93 92 93 94 95 
Time deposits
Total deposits2,607 2,776 2,686 2,748 2,802 
Other Interest-bearing Liabilities331 228 178 220 342 
Other Noninterest-bearing Liabilities5,377 4,880 5,774 5,073 4,712 
Total liabilities8,315 7,884 8,638 8,041 7,856 
Total U.S. Bancorp Shareholders' Equity10,235 10,229 10,154 9,958 9,941 
Noncontrolling Interests— — — — — 
Total Equity10,235 10,229 10,154 9,958 9,941 
NET INTEREST SPREADS (%)
Total earning assets6.18 6.51 6.21 6.32 6.00 
Total assets4.94 5.30 4.80 4.98 4.75 
Total deposits5.23 5.11 5.48 5.94 6.03 
Total liabilities4.39 4.48 4.74 5.19 5.17 
CREDIT QUALITY
Net Charge-offs
Commercial$63 $63 $60 $59 $57 
Commercial real estate— — — — — 
Residential mortgages— — — — — 
Credit card317 325 317 299 315 
Other retail
Total net charge-offs$381 $389 $378 $359 $373 
Net Charge-off Ratios
Commercial2.02 %2.12 %1.92 %1.88 %1.86 %
Commercial real estate— — — — — 
Residential mortgages— — — — — 
Credit card4.30 4.48 4.28 4.10 4.47 
Other retail2.93 2.90 2.72 2.69 2.70 
Total net charge-offs3.62 %3.79 %3.58 %3.43 %3.67 %
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Nonperforming Assets
Nonperforming loans$— $— $— $— $— 
Other nonperforming assets— — — — — 
Total nonperforming assets$— $— $— $— $— 
18

usbancorplogo_smalla.jpg
PAYMENT SERVICESPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
OTHER INFORMATION
Total Noninterest Income
Retail payment solutions$442 $423 $436 $427 $442 
Corporate payment systems195 192 194 206 197 
Global merchant acquiring479 420 421 440 454 
Total$1,116 $1,035 $1,051 $1,073 $1,093 
Payment Volumes
Retail payment solutions (issuing)
Credit card$38,132 $34,960 $37,640 $36,912 $36,504 
Debit and prepaid card27,821 26,029 27,247 27,299 26,766 
Total retail payment solutions$65,953 $60,989 $64,887 $64,211 $63,270 
Corporate payment systems (issuing)$22,317 $21,612 $21,859 $23,808 $22,391 
Merchant volume (acquiring)$155,853 $143,505 $142,576 $148,338 $147,809 
# of merchant transactions2,259,541,900 2,014,546,904 2,112,763,544 2,171,741,540 2,136,671,083 
19

usbancorplogo_smalla.jpg
TREASURY AND CORPORATE SUPPORTPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)($294)($168)($423)($409)($461)
Noninterest Income
Card revenue— — — — — 
Corporate payment products revenue— — — — — 
Merchant processing services— — — — — 
Trust and investment management fees— — — — — 
Service charges
Capital markets revenue194 188 197 186 168 
Mortgage banking revenue— — — — 30 
Investment products fees— — — — — 
Securities gains (losses), net(57)— (1)(119)(36)
Other62 35 63 10 14 
Total noninterest income203 227 264 79 178 
Total net revenue(91)59 (159)(330)(283)
Noninterest Expense
Compensation and employee benefits1,317 1,376 1,352 1,333 1,303 
Other intangibles(1)— — — — 
Net shared services(1,779)(1,762)(1,770)(1,766)(1,785)
Other direct expenses665 701 760 632 685 
Total noninterest expense202 315 342 199 203 
Income (loss) before provision and income taxes(293)(256)(501)(529)(486)
Provision for Credit Losses(105)148 (33)41 50 
Income (loss) before income taxes(188)(404)(468)(570)(536)
Income taxes and taxable-equivalent adjustment(127)(175)(184)(287)(182)
Net income (loss)(61)(229)(284)(283)(354)
Net (income) loss attributable to noncontrolling interests(6)(7)(7)(8)(8)
Net income (loss) attributable to U.S. Bancorp($67)($236)($291)($291)($362)
FINANCIAL RATIOS (%)
Return on average assetsnmnmnmnmnm
Net interest margin (taxable-equivalent basis)nmnmnmnmnm
Efficiency rationmnmnmnmnm
20

usbancorplogo_smalla.jpg
TREASURY AND CORPORATE SUPPORTPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
AVERAGE BALANCE SHEET
Loans
Commercial$2,924 $2,816 $2,713 $2,491 $2,206 
Commercial real estate2,636 2,676 2,669 2,784 2,904 
Residential mortgages— — 
Credit card— — — — — 
Other retail
Total loans5,562 5,499 5,388 5,280 5,115 
Other Earning Assets217,155 217,410 224,186 219,624 222,224 
Total earning assets222,717 222,909 229,574 224,904 227,339 
Non-earning Assets
Goodwill— — — — — 
Other intangible assets
Other non-earning assets25,647 24,492 22,291 23,395 20,042 
Total non-earning assets25,655 24,500 22,299 23,404 20,051 
Total assets248,372 247,409 251,873 248,308 247,390 
Deposits
Noninterest-bearing deposits2,573 2,726 3,150 3,232 2,505 
Interest checking1,872 1,542 1,506 1,597 1,445 
Savings products1,791 2,035 1,994 2,055 2,101 
Time deposits9,018 8,004 7,762 7,562 7,604 
Total deposits15,254 14,307 14,412 14,446 13,655 
Other Interest-bearing Liabilities67,007 59,170 57,693 55,283 52,905 
Other Noninterest-bearing Liabilities8,514 9,978 8,698 8,969 7,527 
Total liabilities90,775 83,455 80,803 78,698 74,087 
Total U.S. Bancorp Shareholders' Equity15,285 14,127 13,370 12,802 10,043 
Noncontrolling Interests457 460 460 461 463 
Total Equity15,742 14,587 13,830 13,263 10,506 
NET INTEREST SPREADS (%)
Total earning assetsnmnmnmnmnm
Total assetsnmnmnmnmnm
Total depositsnmnmnmnmnm
Total liabilitiesnmnmnmnmnm
CREDIT QUALITY
Net Charge-offs
Commercial$1$22$—$—($1)
Commercial real estate— — (9)— — 
Residential mortgages— — — — — 
Credit card— — — — — 
Other retail— — — — — 
Total net charge-offs$1 $22 ($9)$— ($1)
Net Charge-off Ratios (%)
Commercialnmnmnmnmnm
Commercial real estatenmnmnmnmnm
Residential mortgagesnmnmnmnmnm
Credit cardnmnmnmnmnm
Other retailnmnmnmnmnm
Total net charge-offsnmnmnmnmnm
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Nonperforming Assets
Nonperforming loans$6$29$23$52$56
Other nonperforming assets21 19 18 18 18 
Total nonperforming assets$27 $48 $41 $70 $74 
21
U.S. Bank | Confidential 1 U.S. Bancorp 2Q25 Earnings Conference Call July 17, 2025


 
U.S. Bancorp 2 Forward-looking Statements and Additional Information The following information appears in accordance with the Private Securities Litigation Reform Act of 1995: This presentation contains forward-looking statements about U.S. Bancorp. Statements that are not historical or current facts, including statements about beliefs and expectations, are forward-looking statements and are based on the information available to, and assumptions and estimates made by, management as of the date hereof. These forward-looking statements cover, among other things, future economic conditions and the anticipated future revenue, expenses, financial condition, asset quality, capital and liquidity levels, plans, prospects and operations of U.S. Bancorp. Forward-looking statements often use words such as “anticipates,” “targets,” “expects,” “hopes,” “estimates,” “projects,” “forecasts,” “intends,” “plans,” “goals,” “believes,” “continue” and other similar expressions or future or conditional verbs such as “will,” “may,” “might,” “should,” “would” and “could.” Forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from those set forth in forward-looking statements, including the following risks and uncertainties: deterioration in general business and economic conditions or turbulence in domestic or global financial markets, which could adversely affect U.S. Bancorp’s revenues and the values of its assets and liabilities, reduce the availability of funding to certain financial institutions, lead to a tightening of credit, and increase stock price volatility; turmoil and volatility in the financial services industry, including failures or rumors of failures of other depository institutions, which could affect the ability of depository institutions, including U.S. Bank National Association, to attract and retain depositors, and could affect the ability of financial services providers, including U.S. Bancorp, to borrow or raise capital; changes to statutes, regulations, or regulatory policies or practices, including capital and liquidity requirements, and the enforcement and interpretation of such laws and regulations, and U.S. Bancorp’s ability to address or satisfy those requirements and other requirements or conditions imposed by regulatory entities; changes in trade policy, including the imposition of tariffs or the impacts of retaliatory tariffs; changes in interest rates; increases in unemployment rates; deterioration in the credit quality of U.S. Bancorp’s loan portfolios or in the value of the collateral securing those loans; changes in commercial real estate occupancy rates; increases in Federal Deposit Insurance Corporation (FDIC) assessments, including due to bank failures; actions taken by governmental agencies to stabilize the financial system and the effectiveness of such actions; uncertainty regarding the content, timing, and impact of changes to regulatory capital, liquidity and resolution-related requirements applicable to large banking organizations in response to adverse developments affecting the banking sector; risks related to originating and selling mortgages, including repurchase and indemnity demands, and related to U.S. Bancorp’s role as a loan servicer; impacts of current, pending or future litigation and governmental proceedings; increased competition from both banks and non-banks; effects of climate change and related physical and transition risks; changes in customer behavior and preferences and the ability to implement technological changes to respond to customer needs and meet competitive demands; breaches in data security; failures or disruptions in or breaches of U.S. Bancorp’s operational, technology or security systems or infrastructure, or those of third parties, including as a result of cybersecurity incidents; failures to safeguard personal information; impacts of pandemics, natural disasters, terrorist activities, civil unrest, international hostilities and geopolitical events; impacts of supply chain disruptions, rising inflation, slower growth or a recession; failure to execute on strategic or operational plans; effects of mergers and acquisitions and related integration; effects of critical accounting policies and judgments; effects of changes in or interpretations of tax laws and regulations; management’s ability to effectively manage credit risk, market risk, operational risk, compliance risk, strategic risk, interest rate risk, liquidity risk and reputation risk; and the risks and uncertainties more fully discussed in the section entitled “Risk Factors” of U.S. Bancorp’s Form 10-K for the year ended December 31, 2024, and subsequent filings with the Securities and Exchange Commission. Factors other than these risks also could adversely affect U.S. Bancorp’s results, and the reader should not consider these risks to be a complete set of all potential risks or uncertainties. Readers are cautioned not to place undue reliance on any forward-looking statements. Forward-looking statements speak only as of the date hereof, and U.S. Bancorp undertakes no obligation to update them in light of new information or future events. This presentation includes non-GAAP financial measures to describe U.S. Bancorp’s performance. The calculations of these measures are provided in the Appendix. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Management does not provide a reconciliation for forward-looking non-GAAP financial measures where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the difficulty forecasting the occurrence and the financial impact of various items that have not yet occurred, are out of U.S. Bancorp’s control or cannot be reasonably predicted. For the same reasons, U.S. Bancorp’s management is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.


 
U.S. Bancorp 3 • Positive operating leverage › Four straight quarters of year-over-year revenues outpacing expenses, as adjusted1 • Prudent expense management › Improving efficiency; Seven consecutive quarters of flat expenses, as adjusted1 • Solid fee growth › Diversified fee income portfolio represents ~42% of total net revenue • Stable credit quality › Asset quality metrics and trends generally stable to improving; Reserve release driven by strategic loan sales • Balance sheet positioning › Actions taken to reposition the balance sheet for margin expansion; Fixed asset repricing tailwinds 2Q25 Highlights $1.11 13% vs 2Q24 (Adj.)1 59.2% Earnings Per Share Efficiency Ratio1 YoY Adjusted Positive Operating Leverage1 Return on Tangible Common Equity1 1 Non-GAAP; See appendix for calculations and description of notable items 250 bps 18.0% 2Q25 Total Fee Revenue Growth (YoY) 4.6%


 
U.S. Bancorp 4 An Exceptional Banking Franchise As a % of Total Revenue1,2 ■ Payment Services ■ Consumer & Business Banking ■ Wealth, Corporate, Commercial & Institutional Banking Fee income represents 42% of U.S. Bancorp’s total net revenue1 Balance sheet3 Clients4 $673B Assets ~13M Consumers $613B Earning assets ~1.4M Businesses $503B Deposits ~500K Wealth clients $379B Loans ~45K Corporate and Institutional Key statistics $936B Total purchase volume5 $536B Assets under management4 ~$11T Assets under custody and administration6 105 Fortune Global Company ranked by revenue7 32% 42% 26% 1 For the six months ended June 30, 2025 taxable-equivalent basis. 2 Business line revenue percentages exclude Treasury and Corporate Support; Non- GAAP; see appendix for reconciliation. 3 Average balances for 2Q25. 4 Data as of May 30, 2025. 5 Total purchase volume shown on a trailing 12-month basis for Retail Payment Solutions (Payments: Consumer and Small Business), Corporate Payment Solutions and Merchant Acquiring for 2Q25. 6 Amount reported as of June 30, 2025. 7 Source: Fortune Global 500 Ranking (2025) Map does not include our European locations Client centers Branch network


 
U.S. Bancorp 5 Harvesting Our Strategic Investments 7 consecutive quarters of stable expenses; Positive operating leverage for 4 straight quarters1 Digital capabilities are unlocking scalable, long-term productivity $4,204 $4,194 $4,188 $4,204 $4,202 $4,232 $4,181 (420) (230) 30 190 270 250 Noninterest expense ($M) YoY operating leverage excl. securities gains (losses) bps 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 1 Non-GAAP; Noninterest expense for 4Q23, 1Q24, 2Q24, and 4Q24 excludes notable items; YoY operating leverage excludes notable items; see the appendix for calculations and description of notable items Noninterest expense ($M)1 YoY operating leverage excluding securities gains (losses) and notable items (bps)1 (470) Achieving sustainable productivity from an assortment of strategic digital investments Enterprise Digital: • Digital app and self-service capabilities • Cloud migration • Core system modernization • Customer relationship management • AI/Machine Learning (ML) initiatives • Contact center automation / productivity Product Specific: • Loan underwriting • Custody management • Foreign exchange • Card issuance • Mortgage processing


 
U.S. Bancorp 6 An Attractive and Diversified Portfolio 1 Fee Income % for the six months ended June 30, 2025 2 Recent revenue growth reflects 2022-2024 revenue CAGRs including Funds Transfer Pricing (FTP) residual 3 Investment Services includes Global Corporate Trust, Global Fund Services, Asset Management & Institutional Services 4 Capital Markets includes Commercial Products and Impact Finance Bubble size aligns to 1H 2025 revenue New growth strategies Execution focus Slow macroeconomic environment • Business mix provides earnings stability amid continued macro uncertainty • A unique, fee income portfolio that features businesses supported by new growth strategies and execution- focused initiatives • Concentrated efforts offset the impact of slower macro conditions on more established revenue channels Business Mix Fee Income %1 Re ce nt R ev en ue G ro w th 2 HigherLower Lo w er H ig he r Merchant Payment Services Corporate Payment Systems Wealth Capital Markets4 CRE & Equipment Lending Mortgage & Auto Consumer & Business Banking Institutional Client Group Investment Services3 Payments Consumer & Small Business


 
U.S. Bancorp 7 A More Balanced, Higher Quality Revenue Mix 42%38%45% Investing to drive a higher fee mix and better quality, as we shift beyond traditional banking products and services to deliver sustainable growth. Our efforts extend beyond... • Greater interconnectedness across the franchise • Better leveraging our balance sheet • Expansion markets • Selective bolt-on acquisitions (e.g. Corporate Trust, PFM) Payments = card, corporate payment products and merchant processing Institutional = trust and investment management fees, capital markets revenue, and investment product fees Consumer / Other fees = service charges, mortgage banking revenue, and other fee revenue Fees as a % of total net revenue 37% 24% 24% 26% 38% 40% 37% 38% 36% Payments Institutional Consumer / Other FY 2015 FY 2023 1H 2025 Fee Contribution by Business Line


 
U.S. Bancorp 8 Asset Mix Shift Targets Multi-Service Clients 58% 57% 53% 42% 43% 47% Commercial Real Estate, Mortgage and Other Retail Commercial and Credit Card 12/31/2015 12/31/2023 6/30/2025 Advancing our strategy to grow attractive, high-return loan portfolios that support client depth: • Deepening relationships through more integrated product offerings and services • Maintaining our risk discipline while also enhancing our returns via a more optimized portfolio mix • Strategic actions, including targeted assets sales, to improve our capital, liquidity, and NII/NIM trajectory Loan Composition 51% Multi-service client %1 35% Loan composition based on ending balances 1 As of May 31, 2025; 2 Commercial and Credit Card includes Wholesale loan and Credit Card clients; 3 Commercial Real Estate, Mortgage and Other Retail includes CRE, Mortgage, Dealer Services, and other loan clients; 4 Includes $4.6B of covered loans as of 12/31/2015 4 Contributes ~3x more revenue than a single-service client 2 3


 
U.S. Bancorp 9 2Q25 Results Summary Income Statement Balance Sheet Capital 1 Non-GAAP; see the appendix for calculations and description of notable items. 2 Taxable-equivalent basis; see appendix for calculation. 3 Common equity tier 1 capital to risk-weighted assets. 4 2Q24 reflects Basel III standardized approach with 5 year current expected credit losses (CECL) transition; 1Q25 and 2Q25 fully reflect implementation related to the CECL methodology. 5 Earnings returned (millions) = total common dividends paid and aggregate value of common shares repurchased inclusive of treasury shares repurchased in connection with stock compensation plans Change vs. Prior Period $ in millions, except EPS 2Q25 1Q25 2Q24 (Adj.)1 Net interest income2 $4,080 (1.0) % 0.7 % Noninterest income 2,924 3.1 3.9 Noninterest expense 4,181 (1.2) (0.2) Net income to company 1,815 6.2 11.9 Diluted EPS $1.11 7.8 13.3 Change vs. $ in millions 2Q25 1Q25 2Q24 Nonperforming assets $1,680 (2.7) % (9.3) % NPA ratio 0.44 % (1) bps (5) bps Net charge-off ratio 0.59 % 0 bps 1 bps 90+ day delinquency 0.25 % 4 bps 6 bps Ending balance Avg balance Average Period Balance change vs. $ in billions 2Q25 2Q25 1Q25 2Q24 Total assets $686.4 $673.3 0.6 % 1.2 % Earning assets 622.1 613.3 0.5 0.7 Total loans 380.2 378.5 (0.1) 1.0 Total deposits 518.7 502.9 (0.7) (2.1) Change vs. 2Q25 1Q25 2Q24 CET1 capital ratio3,4 10.7 % (2) bps 45 bps Total risk-based capital ratio4 14.3 % (10) bps 30 bps Book value per share $35.06 2.6 % 10.3 % Tangible book value per share1 $26.52 3.4 % 14.6 % Earnings returned (millions)5 $890 Credit Quality


 
U.S. Bancorp 10 Performance Ratios 1 Non-GAAP; see appendix for calculations and description of notable items 2 Net interest margin on a taxable-equivalent basis 0.98% 1.04% 1.08% 0.97% Return on Average Assets Adjusted for notable items 2Q24 1Q25 2Q25 12.6% 12.3% 12.9% 12.4% Return on Average Common Equity Adjusted for notable items 2Q24 1Q25 2Q25 18.6% 17.5% 18.0% 18.4% Return on Tangible Common Equity Adjusted for notable items 2Q24 1Q25 2Q25 61.0% 60.8% 59.2% 60.7% 59.2% 2.67% 2.72% 2.66% Adjusted Efficiency Ratio Efficiency Ratio Net Interest Margin 2Q24 1Q25 2Q25 Return on Average Assets Return on Average Common Equity Return on Tangible Common Equity1 Efficiency Ratio1 & Net Interest Margin 2 1 1 1 1 2


 
U.S. Bancorp 11 16% 16% 16% 16% 16% 14% 14% 14% 14% 14% 70% 70% 70% 70% 70% 2Q24 3Q24 4Q24 1Q25 2Q25 Balance Sheet Summary Proactive balance sheet management and pricing discipline Total Average Deposits Linked Quarter Highlights Total Average Loans $375 $374 $376 $379 $379 6.19% 6.25% 6.03% 5.91% 5.89% Average Balance Avg Yield % 2Q24 3Q24 4Q24 1Q25 2Q25 Investment Portfolio End of Period Balances $ in billions 1 Balances exclude unrealized gains (losses) $168 $167 $171 $171 $174 3.15% 3.20% 3.14% 3.10% 3.18% Ending Balance Avg Yield % 2Q24 3Q24 4Q24 1Q25 2Q25 1 $514 $509 $512 $507 30% 30% 30% 30% $503 Non-Interest Bearing Low-Cost Consumer Deposits Interest Bearing 30% • Deposit decline reflects seasonal tax outflows; Prioritizing relationship-based deposit growth • Average loan growth of 0.4%, excl. $5.5B of loan sales • Total average C&I and credit card growth of 2.3% • Investment portfolio yield benefited from mortgage sale reinvestment and more favorable repricing


 
U.S. Bancorp 12$ in millions 1 Non-GAAP; see appendix for calculations 2Q25 1Q25 2Q24 Loans $5,548 $5,533 $5,761 Loans held for sale 59 28 41 Investment securities 1,355 1,308 1,294 Other interest income 642 647 889 Total interest income $7,604 $7,516 $7,985 Deposits $2,541 $2,511 $3,028 Short-term borrowings 291 249 296 Long-term debt 721 664 638 Total interest expense $3,553 $3,424 $3,962 Net interest income $4,051 $4,092 $4,023 Taxable-equivalent adjustment 29 30 29 Net interest income, on a taxable-equivalent basis1 $4,080 $4,122 $4,052 Net interest margin (taxable-equivalent basis) 2.66 % 2.72 % 2.67 % Net Interest Income (taxable-equivalent basis)1 -1.0% linked quarter +0.7% year-over-year Net Interest Income • Year-over-year performance primarily due to the impact of fixed asset repricing, loan mix, and lower rates paid on interest-bearing deposits, partially offset by lower noninterest-bearing deposit balances • Linked quarter decline driven by competitive deposit pricing pressure and rotation into higher rate products • Linked quarter net interest margin decline driven by elevated balance sheet (-3 bps) and deposit pricing pressures (-3 bps)


 
U.S. Bancorp 13 • Year-over-year increase driven by higher revenue across most fee income categories partially offset by lower mortgage banking revenue • On a linked quarter basis, noninterest income improvement was driven by higher payment services revenue, treasury management fees, and trust and investment management fees $ in millions Payments = card, corporate payment products and merchant processing Treasury management fees included within service charges 2Q25 1Q25 2Q24 Payments $1,108 $1,002 $1,077 Trust and investment management 703 680 649 Service charges 336 315 322 Capital markets revenue 390 382 374 Mortgage banking revenue 162 173 190 Investment product fees 90 87 82 Other 192 197 157 Total fee revenue 2,981 2,836 2,851 Securities gains (losses), net (57) — (36) Noninterest Income $2,924 $2,836 $2,815 Noninterest Income Fee Income +5.1% linked quarter +4.6% year-over-year Noninterest Income +3.1% linked quarter +3.9% year-over-year


 
U.S. Bancorp 14 • Year-over-year decrease in noninterest expense, as adjusted, was driven by lower compensation and benefits, occupancy and equipment, and professional services expenses • On a linked quarter basis, decrease in noninterest expense was driven by lower compensation and benefits, and marketing and business development expenses $ in millions 1 Non-GAAP; see the appendix for calculations and description of notable items 2Q25 1Q25 2Q24 Compensation and benefits $2,600 $2,637 $2,619 Technology and communications 534 533 509 Occupancy and equipment 301 306 316 Professional services 109 98 116 Marketing and business development 161 182 158 All other 476 476 470 Total noninterest expense, adjusted1 $4,181 $4,232 $4,188 Notable items1 — — 26 Total noninterest expense, reported $4,181 $4,232 $4,214 Noninterest Expense Reported -1.2% linked quarter -0.8% year-over-year Excluding Notable Items1 -1.2% linked quarter -0.2% year-over-year


 
U.S. Bancorp 15 $568 $557 $560 $537 $501 $538 $564 $562 $547 $554 $30 NCOs Reserve Build (Release) Allowance for Credit Losses/ Period-end Loans 2Q24 3Q24 4Q24 1Q25 2Q25 Amount ($B) Reserve (%) Commercial $2.2 1.5% Commercial real estate 1.4 2.9% Residential mortgage 0.8 0.7% Credit card 2.7 8.9% Other retail 0.8 2.0% Total $7.9 2.1% Change vs. 2Q25 1Q25 2Q24 Nonperforming assets Balance $1,680 $(47) $(172) NPAs/period-end loans plus OREO 0.44 % (1) bps (5) bps Net charge-offs NCOs $554 $7 $16 NCOs/avg loans 0.59 % 0 bps 1 bps Provision for Credit Losses $ in millions, unless specified Credit Quality Credit quality stable-to-improving despite ongoing economic uncertainty Net Charge-offs and Nonperforming Assets Highlights Allowance for Credit Losses by Loan Category, 2Q25 • $53M reserve release driven by strategic loan sales • Reserve coverage ratio held flat at 2.07% • CECL forecasted peak unemployment rate of 6.0% 2.11% 2.12% 2.09% 2.07% 2.07% ($7) ($2) ($10) ($53)


 
U.S. Bancorp 16 8.5% 10.3% 10.5% 10.6% 10.8% 10.7% 1Q23 2Q24 3Q24 4Q24 1Q25 2Q25 Capital Management 1 Ratios for periods prior to January 1, 2025 calculated in accordance with transitional regulatory requirements related to the CECL methodology; 1Q25 and 2Q25 fully reflect implementation related to the CECL methodology 2 Non GAAP; see appendix for calculations 2nd Quarter Highlights • Capital build, through earnings accretion, offset by distributions and client activity-driven RWA growth; Completed common stock repurchases of $100 million in the second quarter • 2025 CCAR preliminary stress capital buffer improved 50 bps to 2.6%; Planned capital actions included a 4% increase to quarterly common dividend in the third quarter (subject to Board approval) 7.6% CET1 Ratio Regulatory Minimum Binding Capital Constraint Improved preliminary stress capital buffer; Modest share buybacks this quarter CET1 Ratio1 CET1 Ratio Including AOCI 28.8%8.6%8.6%8.1% 8.9%6.5%


 
U.S. Bancorp 17 Guidance – 3Q and FY 2025 2Q25 Performance FY 2025 Guidance Net interest income1 Total noninterest expense Positive operating leverage2,3 2Q Guidance 2Q Result $4.1B to $4.2B $4,080M $4.2B or Lower $4,181M 200+ bps 250 bps 3Q25 Guidance Net interest income1 Total fee revenue Total noninterest expense $4.2B or Lower ~$3.0B $4.1B to $4.2B Positive operating leverage2,3 200+ bps Total net revenue2 +3% to 5% vs. FY 2024 of $27.6B1,2 Positive operating leverage2,3 200+ bps Total noninterest income ~$2.9B $2,924M All guidance is on an adjusted basis 1 Taxable-equivalent basis; see appendix for calculation; 2 Non-GAAP excluding notable items and securities gains and losses; See appendix for calculations and description of notable items; 3 As calculated on a year-over-year basis


 
U.S. Bancorp 18 Marching Towards Our Medium-Term Targets 2Q 2024 1Q 2025 2Q 2025 Medium-term Target5 Return on Average Assets 0.98%1 1.04% 1.08% 1.15% to 1.35% Return on Tangible Common Equity 18.6%1 17.5% 18.0% High teens Fee Revenue Growth (YoY)2 3.9%1 5.1% 4.6% Mid-single digits Efficiency Ratio 60.7%1 60.8% 59.2% Mid-to-high 50s Operating Leverage (YoY)1,2 (230) bps 270 bps 250 bps Committed to positive operating leverage CET1 Capital Ratio (Cat III)3 10.3% 10.8% 10.7% ~10% Cat II pro forma CET1 Capital Ratio with AOCI4 8.1% 8.8% 8.9% 1 Non-GAAP; as adjusted for notable items; see appendix for calculation and description of notable items. 2 Excludes securities gains (losses). 3 2Q24 ratio calculated in accordance with transitional regulatory requirements related to the CECL methodology; 2Q25 fully reflects implementation related to the CECL methodology. 4 Non-GAAP; see appendix for calculation. 5 Medium-term represents 2026 & 2027; subject to economic assumptions outlined in the appendix. 4 4 4 4 1


 
U.S. Bancorp 19 Strategically Operating with Urgency • Diversified revenue mix proved resilient in delivering strong net income growth, despite NII headwinds • A more balanced, higher quality fee mix; Repositioning the balance sheet to boost NII / target multi-service clients • Executing on expense initiatives, organic revenue growth, and payments transformation objectives to hit medium-term targets


 
U.S. Bancorp 20 Appendix


 
U.S. Bancorp 21 Excluding Notable Items2 % Change Notable Items2 Reported % Change $ in millions, except EPS 2Q25 1Q25 2Q24 vs 1Q25 vs 2Q24 2Q24 vs 2Q24 Net interest income $4,051 $4,092 $4,023 (1.0) % .7 % $— .7 % Taxable-equivalent adjustment 29 30 29 (3.3) — — — Net interest income (taxable-equivalent basis) 4,080 4,122 4,052 (1.0) .7 — .7 Noninterest income 2,924 2,836 2,815 3.1 3.9 — 3.9 Net revenue 7,004 6,958 6,867 .7 2.0 — 2.0 Noninterest expense 4,181 4,232 4,214 (1.2) (.8) 26 (.2) Operating income 2,823 2,726 2,653 3.6 6.4 (26) 5.4 Provision for credit losses 501 537 568 (6.7) (11.8) — (11.8) Income before taxes 2,322 2,189 2,085 6.1 11.4 (26) 10.0 Applicable income taxes 501 473 474 5.9 5.7 (7) 4.2 Net income 1,821 1,716 1,611 6.1 13.0 (19) 11.7 Noncontrolling interests (6) (7) (8) 14.3 25.0 — 25.0 Net Income to company 1,815 1,709 1,603 6.2 13.2 (19) 11.9 Preferred dividends/other 82 106 85 (22.6) (3.5) — (3.5) Net Income to common $1,733 $1,603 $1,518 8.1 % 14.2 % ($19) 12.8 % Net interest margin1 2.66% 2.72% 2.67% (6) bps (1) bps —% (1) bps Efficiency ratio2 59.2% 60.8% 61.0% (160) bps (180) bps .3% (150) bps Diluted EPS $1.11 $1.03 $.97 7.8 % 14.4 % $(.01) 13.3 % 1 Taxable-equivalent basis 2 Non-GAAP; see appendix for calculations and description of notable items Income Statement Detail


 
U.S. Bancorp 22 $374.7 $379.0 $378.5 2Q24 1Q25 2Q25 Average Loans -0.1% linked quarter +1.0% year-over-year $ in billions 1 Includes $12B in Payments commercial loans • On a year-over-year basis, average total loan growth was driven by higher commercial and credit card loans partially offset by lower commercial real estate loans, residential mortgages, and other retail loans • On a linked quarter basis, the decrease in average total loans was driven by lower residential mortgages and other retail loans, partially offset by higher commercial loans Average % of Average Change vs. 2Q 2025 Balance Total 1Q25 2Q24 Commercial1 $144 38% 2.6 % 7.1 % Commercial real estate 48 13% (0.9) (7.3) Residential mortgages 116 30% (2.7) (0.7) Credit card 30 8% 0.6 4.4 Other retail 41 11% (1.7) (5.1) Total loans $379 (0.1) % 1.0 %


 
U.S. Bancorp 23 • On a year-over-year basis, average total deposits decline was driven by lower noninterest-bearing, savings, and time deposits • On a linked quarter basis, the decrease in average total deposits was driven by lower noninterest-bearing and savings deposits, partially offset by higher time deposits Average Deposits -0.7% linked quarter -2.1% year-over-year $ in billions Noninterest-bearing Interest-bearing 2Q24 1Q25 2Q25 Average Average Change vs. 2Q 2025 Balance 1Q25 2Q24 Noninterest-bearing deposits $79 (0.7) % (5.2) % Money market savings 177 (9.4) (15.0) Interest checking 132 4.7 4.7 Savings accounts 58 15.7 49.7 Time deposits 57 2.6 (1.1) Total interest-bearing deposits $424 (0.7) % (1.6) % Total deposits $503 (0.7) % (2.1) % $502.9$506.5$513.9


 
U.S. Bancorp 24 $ in billions 2Q25 1Q25 4Q24 3Q24 2Q24 Total U.S. Bancorp shareholders’ equity $61.4 $60.1 $58.6 $58.9 $56.4 Basel III Standardized Approach 1 Fully implemented common equity tier 1 capital ratio 10.7 % 10.8 % 10.5 % 10.5 % 10.2 % Tier 1 capital ratio 12.3 % 12.4 % 12.2 % 12.2 % 11.9 % Total risk-based capital ratio 14.3 % 14.4 % 14.3 % 14.2 % 14.0 % Leverage ratio 8.5 % 8.4 % 8.3 % 8.3 % 8.1 % Common equity to assets 8.0 % 7.9 % 7.6 % 7.6 % 7.3 % Tangible common equity to tangible assets 2 6.1 % 6.0 % 5.8 % 5.7 % 5.4 % Tangible common equity to risk-weighted assets 2 9.0 % 8.9 % 8.5 % 8.6 % 8.0 % Common equity tier 1 capital to risk-weighted assets, reflecting transitional regulatory capital requirements related to the current expected credit losses methodology 1 — % — % 10.6 % 10.5 % 10.3 % 1 Beginning January 1, 2025, the regulatory capital requirements fully reflect implementation related to the CECL methodology. Prior to 2025, the Company’s capital ratios reflected certain transitional adjustments. 2 Non-GAAP; see appendix for calculations Capital Position 2 2 2


 
U.S. Bancorp 25 67% 33% Payments: Consumer & Small Business (PCS) Payments: Merchant & Institutional (PMI) 40% 60% Net interest income (taxable-equivalent basis) Noninterest income • Ranked #1 (up from #2 in 2024) in credit card online banking as per Keynova 2025 rankings • U.S. Bank and Fiserv to introduce agent card issuance on Credit Choice with Elan capabilities • Elavon maintained position as 8th largest merchant acquirer in Europe by sale volume3 • Enhanced Wyndham Hotels & Resorts’ mobile check-in and touchless payments experience through Wyndham Connect using Elavon’s Cloud Payments Interface • Ranked #2 in Purchase Card and #3 in combined Purchase and Corporate Card rankings4 • Unveiled expanded Embedded Payments Suite to power efficient and secure payment capabilities on existing platforms • Tech-led5 investments fueling 11% YoY tech-led fee growth in 2Q25, representing 35% of MPS revenue Segment 1Q 2Q 3Q 4Q Card2 stable Corporate Payments stable Merchant Processing Merchant Processing (MPS) Corporate Payments (CPS)Total Card Payments Total Net Revenue by Business (2Q25) Highlights Historical Linked Quarter Seasonality for Payment Fees Revenue1 â â â á á á á á á â +3.3% year-over-year +4.4% year-over-year -1.5% year-over-year 1 Linked quarter change based on trends from 2015 to 2019 2 Includes Prepaid Card 3 2025 Nilson report issue #1287, June 2025; based on volume and excluding merchant acquirers that operate outside our core geographies 4 2024 Nilson report issue #1285, May 2025; based on purchase volume 5 Tech-led includes digital, omni-commerce and e-commerce as well as investments in integrated software providers Payment Services +4.4% Credit only Fee Revenue Growth Rates


 
U.S. Bancorp 26 $134,339 $133,138 $135,384 $140,130 $143,817 0.43 % 0.44 % 0.43 % 0.47 % 0.36 % Average Loans NCO% 2Q24 3Q24 4Q24 1Q25 2Q25 Credit Quality – Commercial Key StatisticsAverage Loans ($M) and Net Charge-offs Ratio 2.7% (0.9)% 1.7% 3.5% 2.6% Linked Quarter Growth Key Points • Average loans increased by 2.6% on a linked quarter basis • Utilization increased quarter-over-quarter to 25.4% for 2Q25 versus 25.1% for 1Q25 • Nonperforming loans ratio decreased 4 bps quarter-over-quarter $ in millions 2Q24 1Q25 2Q25 Average loans $134,339 $140,130 $143,817 30-89 delinquencies 0.21 % 0.21 % 0.22 % 90+ delinquencies 0.06 % 0.07 % 0.06 % Nonperforming loans 0.41 % 0.43 % 0.39 % Revolving Line Utilization Trend 4Q 16 2Q 17 4Q 17 2Q 18 4Q 18 2Q 19 4Q 19 2Q 20 4Q 20 2Q 21 4Q 21 2Q 22 4Q 22 2Q 23 4Q 23 2Q 24 4Q 24 2Q 25 10% 20% 30% 40%


 
U.S. Bancorp 27 CRE by Loan Type Mortgage 58% Owner Occupied 21% Construction 21% Credit Quality – Commercial Real Estate Key Points Average Loans ($M) and Net Charge-offs Ratio Key Statistics Linked Quarter Growth (1.4)% (1.6)% (3.1)% (2.0)% (0.9)% • CRE Office segment is appropriately reserved at 10.7% • Increases in 30-89 and 90+ delinquencies are primarily administrative in nature • Net charge-offs continue to be driven by losses in Office 1 SFR = Single Family Residential $52,289 $51,454 $49,871 $48,890 $48,466 0.28 % 0.54 % 0.30 % (0.03) % 0.47 % Average Loans NCO% 2Q24 3Q24 4Q24 1Q25 2Q25 CRE by Property Class SFR Construction 8% Owner Occupied 21% Multi-Family 37% Office 10% Industrial 10% Other 14% $ in millions 2Q24 1Q25 2Q25 Average loans $52,289 $48,890 $48,466 30-89 delinquencies 0.04 % 0.12 % 0.23 % 90+ delinquencies 0.02 % 0.01 % 0.28 % Nonperforming loans 1.85 % 1.61 % 1.58 % 1


 
U.S. Bancorp 28 $116,478 $117,559 $118,406 $118,844 $115,616 (0.01) % (0.01) % (0.01) % 0.00 % 0.00 % Average Loans NCO% 2Q24 3Q24 4Q24 1Q25 2Q25 Credit Quality – Residential Mortgage Key Points • Average loans decreased by 2.7% on a linked quarter basis driven by the portfolio sale • Continued low losses and nonperforming loans supported by strong portfolio credit quality and collateral values • Increase in 90+ delinquencies primarily reflective of delinquency migration due to California wildfires impacts • Originations continue to reflect high credit quality (weighted average credit score of 769, weighted average LTV of 70%) Linked Quarter Growth Average Loans ($M) and Net Charge-offs Ratio Key Statistics $ in millions 2Q24 1Q25 2Q25 Average loans $116,478 $118,844 $115,616 30-89 delinquencies 0.12 % 0.25 % 0.15 % 90+ delinquencies 0.15 % 0.19 % 0.28 % Nonperforming loans 0.13 % 0.12 % 0.13 % 0.7% 0.9% 0.7% 0.4% (2.7)% Residential Mortgage Delinquencies ($M) 30-89 days past due 90+ days past due 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 $— $200 $400 $600 $800 $1,000


 
U.S. Bancorp 29 $28,349 $28,994 $29,438 $29,404 $29,588 4.47 % 4.10 % 4.28 % 4.48 % 4.30 % Average Loans NCO% 2Q24 3Q24 4Q24 1Q25 2Q25 Credit Quality – Credit Card Key Points • Average loans increased by 0.6% on a linked quarter basis • Net charge-off rate decreased to 4.30% consistent with seasonal patterns • 30-89 and 90+ day delinquency rates improved on a linked quarter and year-over-year basis Average Loans ($M) and Net Charge-offs Ratio Key Statistics 1.5% 2.3% 1.5% (0.1)% 0.6% Linked Quarter Growth $ in millions 2Q24 1Q25 2Q25 Average loans $28,349 $29,404 $29,588 30-89 delinquencies 1.34 % 1.31 % 1.24 % 90+ delinquencies 1.30 % 1.40 % 1.24 % Nonperforming loans — % — % — % Credit Card Delinquencies ($M) 30-89 days past due 90+ days past due 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 $— $200 $400 $600 $800 $1,000


 
U.S. Bancorp 30 Credit Quality – Other Retail Key Points • Average loans decreased by 1.7% on a linked quarter basis • Nonperforming loans ratio increased slightly quarter-over-quarter • Net charge-off ratio decreased 9 bps on a linked quarter basis Average Loans ($M) and Net Charge-offs Ratio Key Statistics Linked Quarter Growth (1.0)% (0.7)% (0.9)% (1.9)% (1.7)% $43,230 $42,925 $42,556 $41,760 $41,042 0.45 % 0.47 % 0.59 % 0.61 % 0.52 % Average Loans NCO% 2Q24 3Q24 4Q24 1Q25 2Q25 Auto Loans 13% Installment 35% Home Equity 33% Retail Leasing 9% Revolving Credit 10% $ in millions 2Q24 1Q25 2Q25 Average loans $43,230 $41,760 $41,042 30-89 delinquencies 0.54 % 0.50 % 0.43 % 90+ delinquencies 0.14 % 0.14 % 0.13 % Nonperforming loans 0.33 % 0.36 % 0.38 %


 
U.S. Bancorp 31 Financial Targets ROA ROTCE Fee Income Growth Efficiency Ratio 1.15% to 1.35% High teens Mid-single digits Mid-to-high 50s Medium-term1 Key assumptions2 Modest GDP growth Stable unemployment rate Moderating inflation Current tax policy Fed Funds rate path consistent with market implied Upward sloping yield curve driven by rate cuts Stable credit quality 1 Medium-term represents 2026 & 2027 2 Key assumptions as of September 12, 2024 and presented at Investor Day


 
U.S. Bancorp 32 Non-GAAP Financial Measures (1), (2) – see last page in appendix for corresponding notes Three Months Ended (Dollars in Millions, Unaudited) June 30, 2025 March 31, 2025 June 30, 2024 Net interest income $ 4,051 $ 4,092 $ 4,023 Taxable-equivalent adjustment (1) 29 30 29 Net interest income, on a taxable-equivalent basis 4,080 4,122 4,052 Net interest income, on a taxable-equivalent basis (as calculated above) 4,080 4,122 4,052 Noninterest income 2,924 2,836 2,815 Less: Securities gains (losses), net (57) — (36) Total net revenue, excluding net securities gains (losses) (a) 7,061 6,958 6,903 Noninterest expense (b) 4,181 4,232 4,214 Efficiency ratio (b)/(a) 59.2 % 60.8 % 61.0 % Total net revenue, excluding net securities gains (losses) (as calculated above) (c) $ 6,903 Noninterest expense 4,214 Less: Notable items (2) 26 Noninterest expense, excluding notable items (d) 4,188 Efficiency ratio, excluding notable items (d)/(c) 60.7 % Net income attributable to U.S. Bancorp $ 1,603 Less: Notable items (2) (19) Net income attributable to U.S. Bancorp, excluding notable items 1,622 Annualized net income attributable to U.S. Bancorp, excluding notable items (e) 6,524 Average assets (f) 665,504 Return on average assets, excluding notable items (e)/(f) 0.98 % Net income applicable to U.S. Bancorp common shareholders $ 1,518 Less: Notable items, including the impact of earnings allocated to participating stock awards (2) (19) Net income applicable to U.S. Bancorp common shareholders, excluding notable items 1,537 Annualized net income applicable to U.S. Bancorp common shareholders, excluding notable items (g) 6,182 Average common equity (h) 49,221 Return on average common equity, excluding notable items (g)/(h) 12.6 % Net income applicable to U.S. Bancorp common shareholders, excluding notable items (as calculated above) (i) $ 1,537 Average diluted common shares outstanding (j) 1,561 Diluted earnings per common share, excluding notable items (i)/(j) $ 0.98


 
U.S. Bancorp 33 Three Months Ended (Dollars in Millions, Unaudited) June 30, 2025 March 31, 2025 June 30, 2024 Net income applicable to U.S. Bancorp common shareholders $ 1,733 $ 1,603 $ 1,518 Intangibles amortization (net-of-tax) 98 97 113 Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization 1,831 1,700 1,631 Annualized net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization (a) 7,344 6,894 6,560 Average total equity 61,356 60,071 56,492 Average preferred stock (6,808) (6,808) (6,808) Average noncontrolling interests (457) (460) (463) Average goodwill (net of deferred tax liability) (3) (11,544) (11,513) (11,457) Average intangible assets (net of deferred tax liability), other than mortgage servicing rights (1,734) (1,806) (2,087) Average tangible common equity (b) 40,813 39,484 35,677 Return on tangible common equity (a)/(b) 18.0 % 17.5 % 18.4 % Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization (as calculated above) $ 1,631 Less: Notable items, including the impact of earnings allocated to participating stock awards (2) (19) Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization and notable items 1,650 Annualized net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization and notable items (c) 6,636 Average tangible common equity (as calculated above) (d) 35,677 Return on tangible common equity, excluding notable items (c)/(d) 18.6 % (2), (3) – see last page in appendix for corresponding notes Non-GAAP Financial Measures


 
U.S. Bancorp 34 Non-GAAP Financial Measures (Dollars and Shares in Millions Except Per Share Data, Unaudited) June 30, 2025 March 31, 2025 December 31, 2024 September 30, 2024 June 30, 2024 Total equity $ 61,896 $ 60,558 $ 59,040 $ 59,321 $ 56,885 Preferred stock (6,808) (6,808) (6,808) (6,808) (6,808) Noncontrolling interest (458) (462) (462) (462) (465) Common equity (a) 54,630 53,288 51,770 52,051 49,612 Goodwill (net of deferred tax liability) (3) (11,613) (11,521) (11,508) (11,540) (11,449) Intangible assets (net of deferred tax liability), other than mortgage servicing rights (1,699) (1,761) (1,846) (1,944) (2,047) Tangible common equity (b) 41,318 40,006 38,416 38,567 36,116 Common equity tier 1 capital, determined in accordance with transitional regulatory capital requirements related to the current expected credit losses methodology implementation 47,877 47,164 46,239 Adjustments (4) (433) (433) (433) Common equity tier 1 capital, reflecting the full implementation of the current expected credit losses methodology (c) 47,444 46,731 45,806 Total assets (d) 686,370 676,489 678,318 686,469 680,058 Goodwill (net of deferred tax liability) (3) (11,613) (11,521) (11,508) (11,540) (11,449) Intangible assets (net of deferred tax liability), other than mortgage servicing rights (1,699) (1,761) (1,846) (1,944) (2,047) Tangible assets (e) 673,058 663,207 664,964 672,985 666,562 Risk-weighted assets, determined in accordance with transitional regulatory capital requirements related to the current expected credit losses methodology implementation if applicable (f) 459,521 450,290 450,498 447,476 449,111 Adjustments (5) (368) (368) (368) Risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology (g) 450,130 447,108 448,743 Common shares outstanding (h) 1,558 1,560 1,560 1,561 1,560 Ratios Common equity to assets (a)/(d) 8.0% 7.9% 7.6% 7.6% 7.3% Tangible common equity to tangible assets (b)/(e) 6.1 6.0 5.8 5.7 5.4 Tangible common equity to risk-weighted assets (b)/(f) 9.0 8.9 8.5 8.6 8.0 Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology (c)/(g) 10.5 10.5 10.2 Tangible book value per common share (b)/(h) $ 26.52 $ 25.64 $ 24.63 $ 24.71 $ 23.15 (3), (4), (5) – see last page in appendix for corresponding notes *Preliminary data. Subject to change prior to filings with applicable regulatory agencies. *


 
U.S. Bancorp 35 Non-GAAP Financial Measures (Dollars in Millions, Unaudited) June 30, 2025 March 31, 2025 December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2023 Common equity tier 1 capital, determined in accordance with transitional regulatory capital requirements related to the current expected credit losses methodology implementation (a) 49,382 48,482 47,877 47,164 46,239 42,027 Accumulated Other Comprehensive Income (AOCI) related adjustments (6) (8,458) (8,737) (9,198) (8,648) (9,801) (10,153) Common equity tier 1 capital, including AOCI related adjustments (6) (b) 40,924 39,745 38,679 38,516 36,438 31,874 Risk-weighted assets, determined in accordance with transitional regulatory capital requirements related to the current expected credit losses methodology implementation (c) 459,521 450,290 450,498 447,476 449,111 494,048 Ratios Common equity tier 1 capital ratio (a)/(c) 10.75 % 10.77 % 10.63 % 10.54 % 10.30 % 8.51 % Common equity tier 1 capital ratio, including AOCI related adjustments (6) (b)/(c) 8.91 8.83 8.59 8.61 8.11 6.45 (1), (6) – see last page in appendix for corresponding notes Year Ended (Dollars in Millions, Unaudited) December 31, 2024 Net interest income $ 16,289 Taxable-equivalent adjustment (1) 120 Net interest income, on a taxable-equivalent basis $ 16,409 Net interest income, on a taxable-equivalent basis (as calculated above) 16,409 Noninterest income $ 11,046 Less: Securities gains (losses) (154) Total net revenue, excluding net securities gains (losses) 27,609


 
U.S. Bancorp 36 Non-GAAP Financial Measures ($ in millions) Six Months Ended June 30, 2025 Line of Business Financial Performance Net Revenue Wealth, Corporate, Commercial and Institutional Banking $ 5,947 Consumer and Business Banking 4,424 Payment Services 3,623 Treasury and Corporate Support (32) Total Company 13,962 Less Treasury and Corporate Support (32) Total Company excluding Treasury and Corporate Support $ 13,994 Percent of Total Company Wealth, Corporate, Commercial and Institutional Banking 42 % Consumer and Business Banking 32 % Payment Services 26 % Treasury and Corporate Support — % Total Company 100 % Percent of Total Company excluding Treasury and Corporate Support Wealth, Corporate, Commercial and Institutional Banking 42 % Consumer and Business Banking 32 % Payment Services 26 % Total Company excluding Treasury and Corporate Support 100 %


 
U.S. Bancorp 37 Non-GAAP Financial Measures Three Months Ended (Dollars in Millions, Unaudited) June 30, 2025 June 30, 2024 March 31, 2025 March 31, 2024 December 31, 2024 December 31, 2023 Net interest income $ 4,051 $ 4,023 $ 4,092 $ 3,985 $ 4,146 $ 4,111 Taxable-equivalent adjustment (1) 29 29 30 30 30 31 Net interest income, on a taxable-equivalent adjustment basis 4,080 4,052 4,122 4,015 4,176 4,142 Net interest income, on a taxable-equivalent basis (as calculated above) 4,080 4,052 4,122 4,015 4,176 4,142 Noninterest income 2,924 2,815 2,836 2,700 2,833 2,620 Total net revenue 7,004 6,867 6,958 6,715 7,009 6,762 Percentage change (a) 2.0 % 3.6 % 3.7 % Less: Securities gains (losses), net (57) (36) — 2 (1) 2 Total net revenue, excluding net securities gains (losses) 7,061 6,903 6,958 6,713 7,010 6,760 Less: Notable items — — — — — (118) Total net revenue, excluding net securities gains (losses) and notable items 7,061 6,903 6,958 6,713 7,010 6,878 Percent change (b) 2.3 % 3.6 % 1.9 % Noninterest expense 4,181 4,214 4,232 4,459 4,311 5,219 Percentage change (c) (0.8) % (5.1) % (17.4) % Less: Notable items (2) — 26 — 265 109 1,015 Total noninterest expense, excluding notable items 4,181 4,188 4,232 4,194 4,202 4,204 Percentage change (d) (0.2) % 0.9 % — % Operating leverage (a) - (c) 2.8 % 8.7 % 21.1 % Operating leverage, excl. notable items and net securities losses (b) - (d) 2.5 % 2.7 % 1.9 % (1), (2) - see last page in appendix for corresponding notes


 
U.S. Bancorp 38 Non-GAAP Financial Measures Three Months Ended (Dollars in Millions, Unaudited) September 30, 2024 September 30, 2023 June 30, 2024 June 30, 2023 March 31, 2024 March 31, 2023 Net interest income $ 4,135 $ 4,236 $ 4,023 $ 4,415 $ 3,985 $ 4,634 Taxable-equivalent adjustment (1) 31 32 29 34 30 34 Net interest income, on a taxable-equivalent adjustment basis 4,166 4,268 4,052 4,449 4,015 4,668 Net interest income, on a taxable-equivalent basis (as calculated above) 4,166 4,268 4,052 4,449 4,015 4,668 Noninterest income 2,698 2,764 2,815 2,726 2,700 2,507 Total net revenue 6,864 7,032 6,867 7,175 6,715 7,175 Percentage change (a) (2.4) % (4.3) % (6.4) % Less: Securities gains (losses), net (119) — (36) 3 2 (32) Total net revenue, excluding net securities gains (losses) 6,983 7,032 6,903 7,172 6,713 7,207 Less: Notable items — — — (22) — — Total net revenue, excluding net securities gains (losses) and notable items 6,983 7,032 6,903 7,194 6,713 7,207 Percent change (b) (0.7) % (4.0) % (6.9) % Noninterest expense 4,204 4,530 4,214 4,569 4,459 4,555 Percentage change (c) (7.2) % (7.8) % (2.1) % Less: Notable items (2) — 284 26 310 265 244 Total noninterest expense, excluding notable items 4,204 4,246 4,188 4,259 4,194 4,311 Percentage change (d) (1.0) % (1.7) % (2.7) % Operating leverage (a) - (c) 4.8 % 3.5 % (4.3) % Operating leverage, excl. notable items and net securities losses (b) - (d) 0.3 % (2.3) % (4.2) % (1), (2) - see last page in appendix for corresponding notes


 
U.S. Bancorp 39 Non-GAAP Financial Measures Three Months Ended (Dollars in Millions, Unaudited) December 31, 2023 December 31, 2022 Net interest income $ 4,111 $ 4,293 Taxable-equivalent adjustment (1) 31 32 Net interest income, on a taxable-equivalent adjustment basis 4,142 4,325 Net interest income, on a taxable-equivalent basis (as calculated above) 4,142 4,325 Noninterest income 2,620 2,043 Total net revenue 6,762 6,368 Percentage change (a) 6.2 % Less: Securities gains (losses), net 2 (18) Total net revenue, excluding net securities gains (losses) 6,760 6,386 Less: Notable items (118) (381) Total net revenue, excluding net securities gains (losses) and notable items 6,878 6,767 Percent change (b) 1.6 % Noninterest expense 5,219 4,043 Percentage change (c) 29.1 % Less: Notable items (2) 1,015 90 Total noninterest expense, excluding notable items 4,204 3,953 Percentage change (d) 6.3 % Operating leverage (a) - (c) (22.9) % Operating leverage, excl. notable items and net securities losses (b) - (d) (4.7) % (1), (2) - see last page in appendix for corresponding notes


 
U.S. Bancorp 40 Non-GAAP Financial Measures Three Months Ended (Dollars in Millions, Unaudited) March 31, 2025 March 31, 2024 June 30, 2024 June 30, 2023 Noninterest income 2,836 2,700 2,815 2,726 Less: Securities gains (losses), net — 2 (36) 3 Less: Notable items (2) — — — (22) Total noninterest income, excluding net securities gains (losses) and notable items 2,836 2,698 2,851 2,745 Percent change 5.1 % 3.9 % (2) - see last page in appendix for corresponding notes


 
U.S. Bancorp 41 Notes 1. Based on a federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes. 2. Notable item for the three months ended December 31, 2024 of $109 million ($82 million net-of-tax) included lease impairments and operational efficiency actions. Notable items for the three months ended June 30, 2024 was a $26 million ($19 million net-of-tax) charge for the increase in FDIC special assessment. Notable items for the three months ended March 31, 2024 of $265 million ($199 million net-of-tax) included $155 million of merger and integration-related charges and a $110 million charge for the increase in the FDIC special assessment. Notable items for the three months ended December 31, 2023 of $1.1 billion ($780 million net-of-tax, including a $70 million discrete tax benefit) included $(118) million of noninterest income related to investment securities balance sheet repositioning and capital management actions, $171 million of merger and integration-related charges, $734 million of FDIC special assessment charges and a $110 million charitable contribution. Notable items for the three months ended September 30, 2023 included $284 million ($213 million net-of-tax) of merger and integration-related charges. Notable items for the three months ended June 30, 2023 of $575 million ($432 million net-of-tax) included $(22) million of noninterest income related to balance sheet repositioning and capital management actions, $310 million of merger and integration-related charges, and $243 million of provision for credit losses related to balance sheet repositioning and capital management actions. Notable items for the three months ended March 31, 2023 included $244 million ($183 million net-of-tax) of merger and integration-related charges. Notable items for the three months ended December 31, 2022 of $1.3 billion ($952 million net-of-tax) included $(399) million of noninterest income related to balance sheet repositioning and capital management actions, $90 million of merger and integration-related charges and $791 million of provision for credit losses related to the acquisition of Union Bank and balance sheet optimization activities.


 
U.S. Bancorp 42 1. 2. 3. Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements. 4. Includes the estimated increase in the allowance for credit losses related to the adoption of the current expected credit losses methodology net of deferred taxes. 5. Includes the impact of the estimated increase in the allowance for credit losses related to the adoption of the current expected credit losses methodology. 6. Includes Accumulated Other Comprehensive Income (AOCI) related to available for sale securities, pension plans, and available for sale to held to maturity transfers. Notes


 
U.S. Bancorp 43