| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||||||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| Item 2.02 | Results of Operations and Financial Condition | ||||
| Item 9.01 | Financial Statements and Exhibits | ||||
| Exhibit Number | Description | |||||||
| 104 | The cover page from this Current Report on Form 8-K formatted in Inline XBRL (included as Exhibit 101). | |||||||
| Date: February 24, 2022 | UNIVERSAL INSURANCE HOLDINGS, INC. | |||||||||||||||||||
| By: | /s/ Frank C. Wilcox | |||||||||||||||||||
| Name: | Frank C. Wilcox | |||||||||||||||||||
| Title: | Chief Financial Officer | |||||||||||||||||||
1 Excludes net realized and unrealized gains and losses on investments as well as extraordinary reinstatement premiums and associated commissions (“non-GAAP adjusted EPS”). Reconciliations of GAAP to non-GAAP financial measures are provided in the attached tables. | ||
| ($thousands, except per share data) | Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||||||||||||||||||||
| 2021 | 2020 | Change | 2021 | 2020 | Change | |||||||||||||||||||||||||||||||||
| (GAAP comparison) | ||||||||||||||||||||||||||||||||||||||
| Total revenue | $ | 292,659 | $ | 273,126 | 7.2 | % | $ | 1,121,851 | $ | 1,072,770 | 4.6 | % | ||||||||||||||||||||||||||
| Income (loss) before income taxes | (64,461) | (26,999) | (138.8) | % | 28,413 | 24,231 | 17.3 | % | ||||||||||||||||||||||||||||||
| Income (loss) before income taxes margin | (22.0) | % | (9.9) | % | (12.1) pts | 2.5 | % | 2.3 | % | 20 bps | ||||||||||||||||||||||||||||
| Diluted EPS | (1.54) | (0.57) | (170.2) | % | 0.65 | 0.60 | 8.3 | % | ||||||||||||||||||||||||||||||
| Annualized return on average equity (ROE) | (41.6) | % | (15.4) | % | (26.2) pts | 4.6 | % | 4.1 | % | 50 bps | ||||||||||||||||||||||||||||
| Book value per share, end of period | 13.76 | 14.43 | (4.6) | % | 13.76 | 14.43 | (4.6) | % | ||||||||||||||||||||||||||||||
(Non-GAAP comparison)2 | ||||||||||||||||||||||||||||||||||||||
| Adjusted operating income | (63,433) | (38,227) | (65.9) | % | 27,205 | (39,044) | NM | |||||||||||||||||||||||||||||||
| Adjusted EPS | (1.53) | (0.84) | (82.1) | % | 0.61 | (0.90) | NM | |||||||||||||||||||||||||||||||
2 Reconciliation of GAAP to non-GAAP financial measures are provided in the attached tables. Adjusted operating income excludes net realized and unrealized gains and losses on investments, interest expense, and extraordinary reinstatement premiums and associated commissions. Non-GAAP adjusted EPS excludes net realized and unrealized gains and losses on investments, as well as extraordinary reinstatement premiums and associated commissions. NM = Not Meaningful | ||||||||||||||||||||||||||||||||||||||
| ($thousands, except policies in force) | ||||||||||||||||||||||||||||||||||||||
| Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||||||||||||||||||||||||
| 2021 | 2020 | Change | 2021 | 2020 | Change | |||||||||||||||||||||||||||||||||
| Policies in force (as of end of period) | 943,593 | 984,830 | (4.2)% | 943,593 | 984,830 | (4.2)% | ||||||||||||||||||||||||||||||||
| Premiums in force (as of end of period) | $ | 1,679,822 | $ | 1,519,949 | 10.5% | $ | 1,679,822 | $ | 1,519,949 | 10.5% | ||||||||||||||||||||||||||||
| Direct premiums written | 399,327 | 368,823 | 8.3% | 1,671,252 | 1,517,479 | 10.1% | ||||||||||||||||||||||||||||||||
| Direct premiums earned | 417,817 | 374,825 | 11.5% | 1,596,618 | 1,395,623 | 14.4% | ||||||||||||||||||||||||||||||||
| Net premiums earned | 271,332 | 242,173 | 12.0% | 1,035,463 | 923,563 | 12.1% | ||||||||||||||||||||||||||||||||
Expense ratio3 | 28.1 | % | 27.3 | % | 80 bps | 30.2 | % | 31.4 | % | (1.2) pts | ||||||||||||||||||||||||||||
| Loss & LAE ratio | 103.3 | % | 96.7 | % | 6.6 pts | 75.3 | % | 82.2 | % | (6.9) pts | ||||||||||||||||||||||||||||
| Combined ratio | 131.4 | % | 124.0 | % | 7.4 pts | 105.5 | % | 113.6 | % | (8.1) pts | ||||||||||||||||||||||||||||
3 Expense ratio excludes interest expense. | ||||||||||||||||||||||||||||||||||||||
| ($thousands) | Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||||||||||||||||||||
| 2021 | 2020 | Change | 2021 | 2020 | Change | |||||||||||||||||||||||||||||||||
| Commission revenue | $ | 11,245 | $ | 9,393 | 19.7 | % | $ | 41,649 | $ | 33,163 | 25.6 | % | ||||||||||||||||||||||||||
| Policy fees | 4,892 | 5,520 | (11.4) | % | 22,713 | 23,773 | (4.5) | % | ||||||||||||||||||||||||||||||
| Other revenue | 1,769 | 1,972 | (10.3) | % | 7,631 | 8,501 | (10.2) | % | ||||||||||||||||||||||||||||||
| Total | $ | 17,906 | $ | 16,885 | 6.0 | % | $ | 71,993 | $ | 65,437 | 10.0 | % | ||||||||||||||||||||||||||
| ($thousands) | Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||||||||||||||||||||
| 2021 | 2020 | Change | 2021 | 2020 | Change | |||||||||||||||||||||||||||||||||
| Net investment income | $ | 3,894 | $ | 2,823 | 37.9 | % | $ | 12,535 | $ | 20,393 | (38.5) | % | ||||||||||||||||||||||||||
| Realized gains (losses) | 535 | 9,058 | (94.1) | % | 5,892 | 63,352 | (90.7) | % | ||||||||||||||||||||||||||||||
| Unrealized gains (losses) | (1,008) | 2,187 | NM | (4,032) | 25 | NM | ||||||||||||||||||||||||||||||||
| NM = Not Meaningful | ||||||||||||||||||||||||||||||||||||||
| December 31, | December 31, | |||||||||||||
| 2021 | 2020 | |||||||||||||
| ASSETS | ||||||||||||||
| Invested Assets | ||||||||||||||
| Fixed maturities, at fair value | $ | 1,040,455 | $ | 819,861 | ||||||||||
| Equity securities, at fair value | 47,334 | 84,887 | ||||||||||||
| Investment real estate, net | 5,891 | 15,176 | ||||||||||||
| Total invested assets | 1,093,680 | 919,924 | ||||||||||||
| Cash and cash equivalents | 250,508 | 167,156 | ||||||||||||
| Restricted cash and cash equivalents | 2,635 | 12,715 | ||||||||||||
| Prepaid reinsurance premiums | 240,993 | 215,723 | ||||||||||||
| Reinsurance recoverable | 185,589 | 160,417 | ||||||||||||
| Premiums receivable, net | 64,923 | 66,883 | ||||||||||||
| Property and equipment, net | 53,682 | 53,572 | ||||||||||||
| Deferred policy acquisition costs | 108,822 | 110,614 | ||||||||||||
| Goodwill | 2,319 | 2,319 | ||||||||||||
| Other assets | 52,990 | 49,418 | ||||||||||||
| TOTAL ASSETS | $ | 2,056,141 | $ | 1,758,741 | ||||||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||
| LIABILITIES: | ||||||||||||||
| Unpaid losses and loss adjustment expenses | $ | 346,216 | $ | 322,465 | ||||||||||
| Unearned premiums | 857,769 | 783,135 | ||||||||||||
| Advance premium | 53,694 | 49,562 | ||||||||||||
| Reinsurance payable, net | 188,662 | 10,312 | ||||||||||||
| Long-term debt, net | 103,676 | 8,456 | ||||||||||||
| Other liabilities | 76,422 | 135,549 | ||||||||||||
| Total liabilities | 1,626,439 | 1,309,479 | ||||||||||||
| STOCKHOLDERS' EQUITY: | ||||||||||||||
Cumulative convertible preferred stock ($0.01 par value)4 | — | — | ||||||||||||
Common stock ($0.01 par value)5 | 470 | 468 | ||||||||||||
| Treasury shares, at cost - 15,797 and 15,680 | (227,115) | (225,506) | ||||||||||||
| Additional paid-in capital | 108,202 | 103,445 | ||||||||||||
| Accumulated other comprehensive income (loss), net of taxes | (15,568) | 3,343 | ||||||||||||
| Retained earnings | 563,713 | 567,512 | ||||||||||||
| Total stockholders' equity | 429,702 | 449,262 | ||||||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 2,056,141 | $ | 1,758,741 | ||||||||||
| Notes: | ||||||||||||||
4 Cumulative convertible preferred stock ($0.01 par value): Authorized - 1,000 shares; Issued - 10 and 10 shares; Outstanding - 10 and 10 shares; Minimum liquidation preference - $9.99 and $9.99 per share. | ||||||||||||||
5 Common stock ($0.01 par value): Authorized - 55,000 shares; Issued - 47,018 and 46,817 shares; Outstanding - 31,221 and 31,137 shares. | ||||||||||||||
| Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||||||||
| December 31, | December 31, | ||||||||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||||
| REVENUES | |||||||||||||||||||||||||||||
| Net premiums earned | $ | 271,332 | $ | 242,173 | $ | 1,035,463 | $ | 923,563 | |||||||||||||||||||||
| Net investment income | 3,894 | 2,823 | 12,535 | 20,393 | |||||||||||||||||||||||||
| Net realized gains (losses) on sale of investments | 535 | 9,058 | 5,892 | 63,352 | |||||||||||||||||||||||||
| Net change in unrealized gains (losses) of equity securities | (1,008) | 2,187 | (4,032) | 25 | |||||||||||||||||||||||||
| Commission revenue | 11,245 | 9,393 | 41,649 | 33,163 | |||||||||||||||||||||||||
| Policy fees | 4,892 | 5,520 | 22,713 | 23,773 | |||||||||||||||||||||||||
| Other revenue | 1,769 | 1,972 | 7,631 | 8,501 | |||||||||||||||||||||||||
| Total revenues | 292,659 | 273,126 | 1,121,851 | 1,072,770 | |||||||||||||||||||||||||
| EXPENSES | |||||||||||||||||||||||||||||
| Losses and loss adjustment expenses | 280,440 | 233,940 | 779,205 | 758,810 | |||||||||||||||||||||||||
| Policy acquisition costs | 55,880 | 52,120 | 226,167 | 199,102 | |||||||||||||||||||||||||
| Other operating expenses | 20,245 | 14,048 | 87,414 | 90,525 | |||||||||||||||||||||||||
| Interest expense | 555 | 17 | 652 | 102 | |||||||||||||||||||||||||
| Total expenses | 357,120 | 300,125 | 1,093,438 | 1,048,539 | |||||||||||||||||||||||||
| Income (loss) before income tax expense | (64,461) | (26,999) | 28,413 | 24,231 | |||||||||||||||||||||||||
| Income tax expense (benefit) | (16,336) | (9,324) | 8,006 | 5,126 | |||||||||||||||||||||||||
| NET INCOME (LOSS) | $ | (48,125) | $ | (17,675) | $ | 20,407 | $ | 19,105 | |||||||||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||||||
| December 31, | December 31, | |||||||||||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||||||
| Weighted average common shares outstanding - basic | 31,177 | 31,193 | 31,218 | 31,884 | ||||||||||||||||||||||||||||
| Weighted average common shares outstanding - diluted | 31,177 | 31,295 | 31,307 | 31,972 | ||||||||||||||||||||||||||||
| Shares outstanding, end of period | 31,221 | 31,137 | 31,221 | 31,137 | ||||||||||||||||||||||||||||
| Basic earnings (loss) per common share | $ | (1.54) | $ | (0.57) | $ | 0.65 | $ | 0.60 | ||||||||||||||||||||||||
| Diluted earnings (loss) per common share | $ | (1.54) | $ | (0.57) | $ | 0.65 | $ | 0.60 | ||||||||||||||||||||||||
| Cash dividend declared per common share | $ | 0.29 | $ | 0.29 | $ | 0.77 | $ | 0.77 | ||||||||||||||||||||||||
| Book value per share, end of period | $ | 13.76 | $ | 14.43 | $ | 13.76 | $ | 14.43 | ||||||||||||||||||||||||
| Annualized return on average equity (ROE) | (41.6) | % | (15.4) | % | 4.6 | % | 4.1 | % | ||||||||||||||||||||||||
| Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||||||||
| December 31, | December 31, | ||||||||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||||
| Premiums | |||||||||||||||||||||||||||||
| Direct premiums written - Florida | $ | 326,138 | $ | 302,552 | $ | 1,388,318 | $ | 1,250,748 | |||||||||||||||||||||
| Direct premiums written - Other States | 73,189 | 66,271 | 282,934 | 266,731 | |||||||||||||||||||||||||
| Direct premiums written - Total | $ | 399,327 | $ | 368,823 | $ | 1,671,252 | $ | 1,517,479 | |||||||||||||||||||||
| Direct premiums earned | $ | 417,817 | $ | 374,825 | $ | 1,596,618 | $ | 1,395,623 | |||||||||||||||||||||
| Net premiums earned | $ | 271,332 | $ | 242,173 | $ | 1,035,463 | $ | 923,563 | |||||||||||||||||||||
| Underwriting Ratios - Net | |||||||||||||||||||||||||||||
| Loss and loss adjustment expense ratio | 103.3 | % | 96.7 | % | 75.3 | % | 82.2 | % | |||||||||||||||||||||
General and administrative expense ratio6 | 28.1 | % | 27.3 | % | 30.2 | % | 31.4 | % | |||||||||||||||||||||
| Policy acquisition cost ratio | 20.6 | % | 21.5 | % | 21.8 | % | 21.6 | % | |||||||||||||||||||||
Other operating expense ratio6 | 7.5 | % | 5.8 | % | 8.4 | % | 9.8 | % | |||||||||||||||||||||
| Combined ratio | 131.4 | % | 124.0 | % | 105.5 | % | 113.6 | % | |||||||||||||||||||||
| Other Items | |||||||||||||||||||||||||||||
| (Favorable)/Unfavorable prior year reserve development | $ | 36,467 | $ | 23,433 | $ | 54,450 | $ | 58,337 | |||||||||||||||||||||
| Points on the loss and loss adjustment expense ratio | 13.4 | pts | 9.7 | pts | 5.3 | pts | 6.3 | pts | |||||||||||||||||||||
6 Expense ratio excludes interest expense. | |||||||||||||||||||||||||||||
| As of | ||||||||||||||
| December 31, | ||||||||||||||
| 2021 | 2020 | |||||||||||||
| Policies in force | ||||||||||||||
| Florida | 695,533 | 728,211 | ||||||||||||
| Other States | 248,060 | 256,619 | ||||||||||||
| Total | 943,593 | 984,830 | ||||||||||||
| Premiums in force | ||||||||||||||
| Florida | $ | 1,395,476 | $ | 1,252,916 | ||||||||||
| Other States | 284,346 | 267,033 | ||||||||||||
| Total | 1,679,822 | 1,519,949 | ||||||||||||
| Total Insured Value | ||||||||||||||
| Florida | $ | 203,062,948 | $ | 192,504,430 | ||||||||||
| Other States | 117,835,486 | 109,976,625 | ||||||||||||
| Total | 320,898,434 | 302,481,055 | ||||||||||||
| Three Months Ended December 31, 2021 | |||||||||||||||||||||||||||||||||||
| Direct | Loss Ratio | Ceded | Loss Ratio | Net | Loss Ratio | ||||||||||||||||||||||||||||||
| Premiums earned | $ | 417,817 | $ | 146,485 | $ | 271,332 | |||||||||||||||||||||||||||||
| Loss and loss adjustment expenses: | |||||||||||||||||||||||||||||||||||
| Core losses | $ | 215,974 | 51.7 | % | $ | 1 | — | % | $ | 215,973 | 79.6 | % | |||||||||||||||||||||||
Weather events7 | 28,000 | 6.7 | % | — | — | % | 28,000 | 10.3 | % | ||||||||||||||||||||||||||
| Prior years’ reserve development | 167,802 | 40.2 | % | 131,335 | 89.7 | % | 36,467 | 13.4 | % | ||||||||||||||||||||||||||
| Total losses and loss adjustment expenses | $ | 411,776 | 98.6 | % | $ | 131,336 | 89.7 | % | $ | 280,440 | 103.3 | % | |||||||||||||||||||||||
7 Includes only current year weather events beyond those expected. | |||||||||||||||||||||||||||||||||||
| Twelve Months Ended December 31, 2021 | |||||||||||||||||||||||||||||||||||
| Direct | Loss Ratio | Ceded | Loss Ratio | Net | Loss Ratio | ||||||||||||||||||||||||||||||
| Premiums earned | $ | 1,596,618 | $ | 561,155 | $ | 1,035,463 | |||||||||||||||||||||||||||||
| Loss and loss adjustment expenses: | |||||||||||||||||||||||||||||||||||
| Core losses | $ | 696,775 | 43.6 | % | $ | 20 | — | % | $ | 696,755 | 67.3 | % | |||||||||||||||||||||||
Weather events7 | 28,000 | 1.8 | % | — | — | % | 28,000 | 2.7 | % | ||||||||||||||||||||||||||
| Prior years’ reserve development | 464,669 | 29.1 | % | 410,219 | 73.1 | % | 54,450 | 5.3 | % | ||||||||||||||||||||||||||
| Total losses and loss adjustment expenses | $ | 1,189,444 | 74.5 | % | $ | 410,239 | 73.1 | % | $ | 779,205 | 75.3 | % | |||||||||||||||||||||||
7 Includes only current year weather events beyond those expected. | |||||||||||||||||||||||||||||||||||
| Three Months Ended | Twelve Months Ended | Guidance | |||||||||||||||||||||||||||||||||
| December 31, | December 31, | Full Year 2022E | |||||||||||||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||||||||||
| Income (Loss) Before Income Taxes | $ | (64,461) | $ | (26,999) | $ | 28,413 | $ | 24,231 | |||||||||||||||||||||||||||
| Adjustments: | |||||||||||||||||||||||||||||||||||
| Net unrealized (gains)/losses on equity securities | 1,008 | (2,187) | 4,032 | (25) | |||||||||||||||||||||||||||||||
| Net realized (gains)/losses on investments | (535) | (9,058) | (5,892) | (63,352) | |||||||||||||||||||||||||||||||
| Interest Expense | 555 | 17 | 652 | 102 | |||||||||||||||||||||||||||||||
| Total Adjustments | 1,028 | (11,228) | (1,208) | (63,275) | |||||||||||||||||||||||||||||||
| Non-GAAP Adjusted Operating Income (Loss) | $ | (63,433) | $ | (38,227) | $ | 27,205 | $ | (39,044) | |||||||||||||||||||||||||||
| GAAP Diluted EPS | $ | (1.54) | $ | (0.57) | $ | 0.65 | $ | 0.60 | $1.80 - $2.20 | ||||||||||||||||||||||||||
| Adjustments: | |||||||||||||||||||||||||||||||||||
| Net unrealized (gains)/losses on equity securities | 0.03 | (0.07) | 0.13 | — | |||||||||||||||||||||||||||||||
| Net realized (gains)/losses on investments | (0.02) | (0.29) | (0.19) | (1.98) | |||||||||||||||||||||||||||||||
| Total Pre-Tax Adjustments | 0.01 | (0.36) | (0.06) | (1.98) | |||||||||||||||||||||||||||||||
| Income Tax on Above Adjustments | — | 0.09 | 0.02 | 0.48 | |||||||||||||||||||||||||||||||
| Total Adjustments | 0.01 | (0.27) | (0.04) | (1.50) | |||||||||||||||||||||||||||||||
| Non-GAAP Adjusted EPS | $ | (1.53) | $ | (0.84) | $ | 0.61 | $ | (0.90) | $1.80 - $2.20 | ||||||||||||||||||||||||||
8 Includes reinstatement premiums not covered by reinstatement premium protection and related commissions. | |||||||||||||||||||||||||||||||||||