voya-20220802
0001535929false00015359292022-08-022022-08-020001535929us-gaap:CommonStockMember2022-08-022022-08-020001535929voya:DepositarySharesMember2022-08-022022-08-02


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
August 2, 2022
VOYA FINANCIAL, INC.
(Exact name of registrant as specified in its charter)
Delaware
001-35897
No.
52-1222820
(State or other jurisdiction of incorporation)
(Commission File Number)
(IRS Employer Identification Number)
230 Park Avenue
New York
New York
10169
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (212) 309-8200
N/A
(Former name or former address, if changed since last report)
     Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading symbolName of each exchange on which registered
Common Stock, $.01 Par ValueVOYANew York Stock Exchange
Depositary Shares, each representing a 1/40thVOYAPrBNew York Stock Exchange
interest in a share of 5.35% Fixed-Rate Non-Cumulative Preferred Stock, Series B, $0.01 par value
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  




Item 2.02Results of Operations and Financial Condition
On August 2, 2022 Voya Financial, Inc. (“Voya Financial”) reported its financial results for the three months and six months ended June 30, 2022. A copy of the press release containing this information is furnished as Exhibit 99.1 hereto and is incorporated by reference in this item 2.02.
As previously announced, Voya Financial will host a conference call on Wednesday, August 3, 2022 at 10:00 am ET to discuss its second-quarter 2022 results. The call can be accessed via Voya Financial’s investor relations website at http://investors.voya.com. In addition, more detailed financial information can be found in Voya Financial’s Quarterly Investor Supplement for the quarter ended June 30, 2022, available on Voya Financial’s investor relations website at http://investors.voya.com. The Quarterly Investor Supplement for the quarter ended June 30, 2022 is furnished herewith as Exhibit 99.2 and is incorporated by reference in this item 2.02.
As provided in General Instruction B.2 of Form 8-K, the information and exhibits provided pursuant to this Item 2.02 shall not be deemed to be “filed” for purposes of the Securities Exchange Act of 1934, as amended, nor shall they be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set for by specific reference in such filing.
Item 7.01Regulation FD Disclosure
On August 2, 2022, Voya Financial made available a slide presentation that will accompany the conference call described above in Item 2.02. These slides are available on Voya Financial’s investor relations website at http://investors.voya.com.
As provided in General Instruction B.2 of Form 8-K, the information provided pursuant to this Item 7.01 shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.
 
Item 9.01Financial Statements and Exhibits
(d) Exhibits

99.1    Press release of Voya Financial, Inc., dated August 2, 2022 (furnished and not filed)
99.2    Quarterly Investor Supplement for the quarter ended June 30, 2022 (furnished and not filed)
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)





SIGNATURES
    Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Voya Financial, Inc.
(Registrant)

By:        /s/ Trevor Ogle             
Name:    Trevor Ogle
Title:    Senior Vice President and Deputy General Counsel 
Dated: August 2, 2022


Exhibit 99.1

Voya Financial announces second-quarter 2022 results
NEW YORK, Aug. 2, 2022 — Voya Financial, Inc. (NYSE: VOYA), announced today financial results for the second quarter of 2022:
Net income available to common shareholders of $0.57 per diluted share, which includes certain investment losses and other non-operating losses.
After-tax adjusted operating earnings1 of $1.67 per diluted share2.
Results reflect continued organic growth across all businesses.
Further excess capital deployed to provide additional shareholder value in the second quarter and first half of 2022:
Approximately $300 million in excess capital deployed in the second quarter, including $250 million in share repurchases, $22 million in debt redemption and $20 million in common stock dividends.
Approximately $1 billion in excess capital deployed in the first half of 2022.
As of June 30, 2022, Voya had approximately $700 million of excess capital, including approximately $100 million generated in the second quarter.

"In the second quarter, we delivered an 18% increase in adjusted operating earnings per share, excluding notable items, as we continued to execute on our long-term strategy and growth plans," said Rodney O. Martin, Jr., chairman and CEO, Voya Financial, Inc. "For the trailing twelve months ended June 30, 2022, Wealth Solutions full service recurring deposits grew 11.2% compared with the prior-year period to $12.8 billion. In Health Solutions, annualized in-force premiums in the second quarter of 2022 increased 9.3% compared with the prior-year period to $2.7 billion. In addition, Investment Management generated $559 million of net inflows in the second quarter of 2022 and achieved 4.6% organic growth for the trailing twelve months ended June 30, 2022. These results reflect our commitment to delivering on the needs of our clients and remaining focused on what we can control, despite the challenges and changes in the macro environment.

"During the second quarter, we deployed approximately $300 million in excess capital through a combination of share repurchases, debt redemption and common stock dividends. This now brings our total excess capital deployed in the first half of 2022 to approximately $1 billion. We also concluded the quarter with approximately $700 million of excess capital.

1 This press release includes certain non-GAAP financial measures, including adjusted operating earnings. More information on non-GAAP measures and reconciliations to the most comparable U.S. GAAP measures can be found in the “Use of Non-GAAP Financial Measures” section of this release and in the company’s Quarterly Investor Supplement.
2 Second-quarter 2022 results include the following notable items: $(0.06) of investment income from alternative investments and prepayments below long-term expectations, net of variable and incentive compensation and $(0.03) of unfavorable deferred acquisition costs and value of business acquired (“DAC/VOBA”) and other intangibles unlocking. Please see the tables at the end of this press release for more details on notable items.
1


"As we look forward, we remain confident in our long-term strategy and will continue to execute on a number of organic growth, capital and margin initiatives to achieve our plans. At the same time, we are excited about the additive, inorganic growth that will result from our recently completed transfer of certain assets and teams comprising the substantial majority of Allianz Global Investors’ U.S. business to Voya. This transaction — along with our continued investments in technologies and capabilities that will meet the broad health, wealth and investment needs of our clients — will enable us to continue to drive positive outcomes for our customers, our employees and our shareholders," added Martin.


HIGHLIGHTS
Wealth Solutions full-service recurring deposits were $12.8 billion for the trailing twelve months (TTM) ended June 30, 2022, up 11.2% compared with the prior-year period and at the high end of the company’s annual target of 10–12%. Second-quarter 2022 full-service recurring deposits were $3.3 billion.
Health Solutions annualized in-force premiums were $2.7 billion in the second quarter of 2022, up 9.3% compared with the prior-year period and at the high end of the company's 7–10% annual target. The increase in annualized in-force premiums reflects growth across all product lines, including a 24% increase in Voluntary.
Investment Management net inflows (excluding sub-advisor replacements and divested businesses) were $9.8 billion for the TTM ended June 30, 2022, representing organic growth of 4.6% and above the company's annual target of 2–4%. Second-quarter 2022 net inflows were $559 million.
Voya deployed approximately $300 million of excess capital during the second quarter and approximately $1 billion in the first half of 2022.
On July 28, 2022, Voya's board of directors declared a third-quarter 2022 common stock dividend of $0.20 per share, maintaining Voya's dividend yield above 1%.
On July 25, 2022, Voya announced that it had completed the transfer of income and growth, fundamental equity, and private placement investment teams and the associated approximately $93 billion (as of June 30, 2022) in assets under management (AUM) that comprised the substantial majority of Allianz Global Investors’ (AllianzGI) U.S. business (AGI U.S.) to Voya Investment Management. On a pro forma basis and based on AUM as of June 30, 2022, Voya IM’s AUM has increased to approximately $330 billion, which consists of approximately 44% public fixed income; 24% private fixed income; 25% equity; 6% alternatives; and 1% money market assets. In addition, Voya and AllianzGI have formed a long-term, strategic distribution partnership whereby AllianzGI will distribute Voya Investment Management investment strategies outside the U.S. and Canada.



2





CONSOLIDATED RESULTS
Second-quarter 2022 net income available to common shareholders was $64 million, or $0.57 per diluted share, compared with $459 million, or $3.53 per diluted share, in the second quarter of 2021. The decline was primarily due to a $220 million after-tax gain in the prior-year period related to Voya's sale of the independent financial planning channel of Voya Financial Advisors (FPC); $102 million of lower after-tax adjusted operating earnings compared with the prior-year period; $41 million of after-tax investment losses in second quarter of 2022, primarily due to negative revaluations due to increasing interest rates; and a $25 million after-tax impairment on owned real estate in second-quarter 2022.

Second-quarter 2022 after-tax adjusted operating earnings were $185 million, or $1.67 per diluted share, compared with $287 million, or $2.20 per diluted share in the second quarter of 2021. The decline was primarily due to lower alternative investment income; lower investment capital revenues in Investment Management; an unfavorable change in DAC/VOBA and other intangibles unlocking and lower fee-based margin in Wealth Solutions, in each case compared with second-quarter 2021. On a per-share basis, second-quarter 2022 results reflect the benefit of share repurchases in 2021 and the first half of 2022.

SEGMENT DISCUSSIONS
The following segment discussions compare the second quarter of 2022 with the second quarter of 2021, unless otherwise noted. All figures are presented before income taxes.

Wealth Solutions
Wealth Solutions adjusted operating earnings were $186 million, compared with $295 million. The change primarily reflects:
$75 million of lower investment income, primarily due to lower alternative investment income;
$30 million of lower fee-based margin as business growth was more than offset by lower retail assets due to the second-quarter 2021 sale of the FPC and lower full-service fee revenues;
a $22 million unfavorable change in DAC/VOBA and other intangibles unlocking, largely due to lower equity market levels; and
$5 million of lower administrative expenses primarily due to the impact of the sale of the FPC, partially offset by business growth.


3





Trailing 12 months endedTrailing 12 months ended
($ in millions)6/30/20226/30/2021
Net revenue$2,225 $2,152 
Net revenue, excluding notables1,951 1,810 
Adjusted operating margin42.7 %38.7 %
Adjusted operating margin, excluding notables36.2 %35.0 %
Full Service recurring deposits$12,783 $11,491 
Full Service net flows$917 $2,308 
Three months ended or as ofThree months ended or as of
($ in millions)6/30/20226/30/2021
Total client assets$466,139 $527,835 
Full Service recurring deposits$3,303 $2,958 
Full Service net flows$1,000 $238 
Full Service client assets$158,956 $180,515 

Total client assets as of June 30, 2022 were $466 billion, down from June 30, 2021 as growth in the business, including positive net flows over the period, was more than offset by lower equity market levels.

Health Solutions
Health Solutions adjusted operating earnings were $47 million, compared with $63 million. The change primarily reflects:
$11 million of higher underwriting results as growth in the business and lower COVID-related claims were partially offset by higher non-COVID claims in Group Life and slightly higher loss ratios in Stop Loss and Voluntary;
$5 million of lower investment income; and
$22 million of higher net expenses, largely due to growth in the business, including the company's acquisition of Benefit Strategies in the third quarter of 2021.

4





Trailing 12 months ended Trailing 12 months ended
($ in millions)6/30/20226/30/2021
Net revenue$738 $680 
Net revenue, excluding notables803 712 
Adjusted operating margin23.4 %30.3 %
Adjusted operating margin, excluding notables29.5 %33.4 %
Total aggregate loss ratio73.1 %71.6 %
Three months endedThree months ended
($ in millions)3/31/20223/31/2021
Group Life, Disability and Other$811 $749 
Stop Loss1,231 1,191 
Voluntary681 550 
Total annualized in-force premiums$2,722 $2,490 

Investment Management
Investment Management adjusted operating earnings were $40 million, compared with $66 million. The change primarily reflects:
$21 million of lower investment capital revenues, including lower private equity results in the second quarter of 2022;
relatively unchanged fee-based margin as higher private equity management and other fees were offset by lower fixed income and equity markets; and
$4 million of higher administrative expenses, primarily due to growth and investments in the business.
5





Trailing 12 months endedTrailing 12 months ended
($ in millions)6/30/20226/30/2021
Net revenue$750 $790 
Net revenue, excluding notables732 681 
Adjusted operating margin26.8 %32.3 %
Adjusted operating margin, excluding notables25.0 %25.3 %
Institutional net flows$12,982 $1,765 
Retail net flows(3,193)(1,486)
Total net flows*9,789 279 
Three months ended or as ofThree months ended or as of
($ in millions)6/30/20226/30/2021
Institutional net flows$1,998 $440 
Retail net flows(1,439)(191)
Total net flows*559 249 
Fixed income - public and other$107,137 $115,959 
Privates and alternatives80,786 75,361 
Equity48,429 62,118 
Total AUM$236,352 $253,438 
* Excludes sub-advisor replacements and divested businesses.

Total AUM was $236 billion as of June 30, 2022, down 7% from June 30, 2021 as lower equity and fixed income markets more than offset positive net flows over the period, including strong Institutional net flows of $2 billion in the second quarter of 2022.

Corporate
Corporate adjusted operating losses were $49 million compared with adjusted operating losses of $71 million. The change was primarily driven by lower incentive compensation, lower interest expense due to debt extinguishments, and lower net stranded costs associated with the Individual Life transaction.

Share Repurchases
During the second quarter, Voya entered into an accelerated share repurchase (ASR) agreement to repurchase $250 million of its common stock — $200 million, or 3,382,950 shares, of which were delivered during the second quarter; the remaining $50 million will be delivered in the third quarter
6





of 2022. Also in the second quarter, Voya received approximately $55 million, or 890,112 shares, related to an ASR agreement that was entered into with a third party in the first quarter of 2022.

Accounting for the previously mentioned $250 million ASR that Voya entered into in the second quarter, the company had approximately $271 million remaining under its share repurchase authorization.

Supplementary Financial Information
More detailed financial information can be found in the company’s Quarterly Investor Supplement, which is available on Voya’s investor relations website, investors.voya.com.

Earnings Call and Slide Presentation
Voya will host a conference call on Wednesday, Aug. 3, 2022, at 10 a.m. ET, to discuss the company’s second-quarter 2022 results. The call and slide presentation can be accessed via the company’s investor relations website at investors.voya.com. A replay of the call will be available on the company’s investor relations website at investors.voya.com starting at 1 p.m. ET on Aug. 3, 2022.

Media Contact:                    Investor Contact:
Christopher Breslin                    Hima Inguva
212-309-8941                        212-309-8999
[email protected]            [email protected]

About Voya Financial
Voya Financial, Inc. (NYSE: VOYA), is a leading health, wealth and investment company that provides products, solutions and technologies that help Americans become well planned, well invested and well protected. Serving the needs of 14.3 million individual, workplace and institutional clients, Voya has approximately 6,000 employees and had $644 billion in total assets under management and administration as of June 30, 2022. Certified as a “Great Place to Work” by the Great Place to Work® Institute, Voya is purpose-driven and is equally committed to conducting business in a way that is socially, environmentally, economically and ethically responsible. Voya has earned recognition as: one of the World’s Most Ethical Companies® by the Ethisphere Institute; a member of the Bloomberg Gender-Equality Index; and a “Best Place to Work for Disability Inclusion” on the Disability Equality Index. For more information, visit voya.com. Follow Voya Financial on Facebook, LinkedIn and Twitter @Voya.

Use of Non-GAAP Financial Measures
We believe that Adjusted operating earnings before income taxes provides a meaningful measure of its business and segment performance and enhances the understanding of our financial results by focusing on the operating performance and trends of the underlying business segments and excluding items that tend to be highly variable from period to period based on capital market conditions or other factors. We use the same accounting policies and procedures to measure segment Adjusted operating earnings before income taxes as we do for the directly comparable U.S. GAAP measure, which is Income (loss) from continuing operations before income taxes.

Adjusted operating earnings before income taxes does not replace Income (loss) from continuing operations before income taxes as a measure of our consolidated results of operations. Therefore, we believe that it is useful to evaluate both Income (loss) from continuing operations before income taxes and Adjusted operating earnings before income taxes
7





when reviewing our financial and operating performance. Each segment’s Adjusted operating earnings before income taxes is calculated by adjusting Income (loss) from continuing operations before income taxes for the following items:
Net investment gains (losses), net of related amortization of DAC, VOBA, sales inducements and unearned revenue, which are significantly influenced by economic and market conditions, including interest rates and credit spreads, and are not indicative of normal operations. Net investment gains (losses) include gains (losses) on the sale of securities, impairments, changes in the fair value of investments using the FVO unrelated to the implied loan-backed security income recognition for certain mortgage-backed obligations and changes in the fair value of derivative instruments, excluding gains (losses) associated with swap settlements and accrued interest;
Net guaranteed benefit gains (losses), which are significantly influenced by economic and market conditions and are not indicative of normal operations, include changes in the fair value of derivatives related to guaranteed benefits, net of related reserve increases (decreases) and net of related amortization of DAC, VOBA and sales inducements, less the estimated cost of these benefits. The estimated cost, which is reflected in operating results, reflects the expected cost of these benefits if markets perform in line with our long-term expectations and includes the cost of hedging. Other derivative and reserve changes related to guaranteed benefits are excluded from operating results, including the impacts related to changes in nonperformance spread;
Income (loss) related to businesses exited or to be exited through reinsurance or divestment, which includes gains and (losses) associated with transactions to exit blocks of business within continuing operations (including net investment gains (losses) on securities sold and expenses directly related to these transactions) and residual run-off activity (including an insignificant number of Individual Life, and non-Wealth Solutions annuities policies that were not part of the divested businesses). Excluding this activity, which also includes amortization of intangible assets related to businesses exited or to be exited, better reveals trends in our core business and more closely aligns Adjusted operating earnings before income taxes with how we manage our segments;
Income (loss) attributable to noncontrolling interest, which represents the interest of shareholders, other than those of Voya Financial, Inc., in the gains and (losses) of consolidated entities, or the attribution of results from consolidated VIEs or VOEs to which we are not economically entitled;
Dividend payments made to preferred shareholders are included as reductions to reflect the Adjusted operating earnings that is available to common shareholders;
Income (loss) related to early extinguishment of debt, which includes losses incurred as a result of transactions where we repurchase outstanding principal amounts of debt; these losses are excluded from Adjusted operating earnings before income taxes since the outcome of decisions to restructure debt are not indicative of normal operations;
Impairment of goodwill, value of management contract rights and value of customer relationships acquired, which includes losses as a result of impairment analysis; these represent losses related to infrequent events and do not reflect normal, cash-settled expenses;
Immediate recognition of net actuarial gains (losses) related to our pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments, which includes actuarial gains and (losses) as a result of differences between actual and expected experience on pension plan assets or projected benefit obligation during a given period. We immediately recognize actuarial gains and (losses) related to pension and other postretirement benefit obligations and gains (losses) from plan adjustments and curtailments. These amounts do not reflect normal, cash-settled expenses and are not indicative of current Operating expense fundamentals; and
Other adjustments not indicative of normal operations or performance of our segments or may be related to events such as capital or organizational restructurings undertaken to achieve long-term economic benefits, including certain costs related to debt and equity offerings, acquisition / merger integration expenses, severance and other third-party expenses associated with such activities, and expenses attributable to vacant real estate. These items vary widely in timing, scope and frequency between periods as well as between companies to which we are compared. Accordingly, we adjust for these items as we believe that these items distort the ability to make a meaningful evaluation of the current and future performance of our segments.

8





The adjusted operating earnings, after tax, is adjusted for tax expense. The adjusted operating tax expense is based on the actual income tax expense for the current period related to Income (loss) from continuing operations, adjusted for estimated taxes on non-operating items and non-operating tax impacts, such as those related to restructuring, changes in a tax valuation allowance and changes to tax law. For non-operating items, we apply a 21% tax rate.

Income (loss) related to businesses exited or to be exited through reinsurance or divestment (including net investment gains (losses) on securities sold and expenses directly related to these transactions, and insignificant number of Individual Life, and non-Wealth Solutions annuities policies that were not part of the divested businesses) are excluded from Adjusted operating earnings before income taxes. When we present the adjustments to Income (loss) from continuing operations before income taxes on a consolidated basis, each adjustment excludes the relative portions attributable to businesses exited or to be exited through reinsurance or divestment.

The most directly comparable U.S. GAAP measure to Adjusted operating earnings before income taxes is Income (loss) from continuing operations before income taxes. For a reconciliation of Adjusted operating earnings before income taxes to Income (loss) from continuing operations before income taxes, see the tables that accompany this release, as well as our Quarterly Investor Supplement.

As a result of the Individual Life Transaction, the historical revenues and certain expenses of the divested businesses have been classified as discontinued operations. Historical revenues and certain expenses of the businesses that have been divested via reinsurance at closing of the Individual Life Transaction (including an insignificant amount of Individual Life and non-Wealth Solutions annuities that are not part of the transaction) are reported within continuing operations, but are excluded from adjusted operating earnings as businesses exited or to be exited through reinsurance or divestment. Expenses classified within discontinued operations and businesses exited or to be exited through reinsurance include only direct operating expenses incurred by these businesses and then only to the extent that the nature of such expenses was such that we ceased to incur such expenses upon the close of the Individual Life Transaction. Certain other direct costs of these businesses, including those which relate to activities for which we provide transitional services and for which we are reimbursed under transition services agreements (“TSAs”) are reported within continuing operations along with the associated revenues from the TSAs. Additionally, indirect costs, such as those related to corporate and shared service functions that were previously allocated to the businesses sold or divested via reinsurance, are reported within continuing operations. These costs ("Stranded Costs") and the associated revenues from the TSAs are reported within continuing operations in Corporate, since we do not believe they are representative of the future run-rate of revenues and expenses of the continuing operations of our business segments. We have implemented a cost reduction strategy to address Stranded Costs.

In addition to Net income (loss) per common share, we report Adjusted operating earnings per common share (diluted) because we believe that Adjusted operating earnings before income taxes provides a meaningful measure of its business and segment performances and enhances the understanding of our financial results by focusing on the operating performance and trends of the underlying business segments and excluding items that tend to be highly variable from period to period based on capital market conditions and/or other factors.

Net Revenue and Adjusted Operating Margin
Adjusted operating margin is defined as adjusted operating earnings before income taxes divided by net revenue.
•    Net revenue is the sum of investment spread and other investment income, fee based margin, and net underwriting gain (loss). Refer to our Quarterly Investor Supplement for a reconciliation of net revenue to adjusted operating revenue for each of our segments.
•    We report net revenue and adjusted operating margin for each of our segments, since they provide a meaningful measure for the two primary drivers for adjusted operating earnings – revenue growth and margin expansion.
•    We also report net revenue and adjusted operating margin excluding notable items, such as alternative investment income above or below our long-term expectations. Refer to our Quarterly Investor Supplement for a reconciliation of net revenue to net revenues excluding notable items and of adjusted operating earnings before income taxes to adjusted operating earnings excluding notable items.
•    We report net revenue and adjusted operating margin excluding notable items since it provides the main drivers for adjusted operating earnings excluding the effects of items that are not expected to recur at the same level.



9





Forward-Looking and Other Cautionary Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The company does not assume any obligation to revise or update these statements to reflect new information, subsequent events or changes in strategy. Forward-looking statements include statements relating to future developments in our business or expectations for our future financial performance and any statement not involving a historical fact. Forward-looking statements use words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” and other words and terms of similar meaning in connection with a discussion of future operating or financial performance. Actual results, performance or events may differ materially from those projected in any forward-looking statement due to, among other things, (i) general economic conditions, particularly economic conditions in our core markets, (ii) performance of financial markets, (iii) the frequency and severity of insured loss events, (iv) the effects of natural or man-made disasters, including pandemic events and specifically the current COVID-19 pandemic event, (v) mortality and morbidity levels, (vi) persistency and lapse levels, (vii) interest rates, (viii) currency exchange rates, (ix) general competitive factors, (x) changes in laws and regulations, such as those relating to Federal taxation, state insurance regulations and NAIC regulations and guidelines, (xi) changes in the policies of governments and/or regulatory authorities, (xii) our ability to successfully manage the separation of our individual life business on the expected timeline and economic terms, and (xiii) our ability to realize the expected benefits from the transaction with AllianzGI. Factors that may cause actual results to differ from those in any forward-looking statement also include those described under “Risk Factors” and “Management’s Discussion and Analysis of Results of Operations and Financial Condition (“MD&A”) – Trends and Uncertainties” in our Annual Report on Form 10-K for the year ended Dec. 31, 2021, as filed with the Securities and Exchange Commission (“SEC”) on Feb. 22, 2022 and in our Quarterly Report on Form 10-Q for the three months ended June 30, 2022, to be filed with the SEC on or before Aug. 9, 2022.

VOYA-IR VOYA-CF

10





Reconciliation of Net Income (Loss) to Adjusted Operating Earnings and Earnings Per Share (Diluted)
Three Months Ended
($ in millions, except per share)6/30/20226/30/2021
Pre-tax
Tax Effect (1)
After-taxPer sharePre-tax
Tax Effect (1)
After-taxPer share
Net Income (loss) available to Voya Financial, Inc.'s common shareholders$64 $0.57 $459 $3.53 
Less: Preferred stock dividends(4)(0.04)(4)(0.03)
Net Income (loss) available to Voya Financial, Inc.$68 $0.61 $463 $3.56 
Plus: Net income (loss) attributable to noncontrolling interest75 0.68 447 3.43 
Net Income (loss)$143 $1.29 $910 $6.99 
Less: Income (loss) from discontinued operations, net of tax— — (6)(0.04)
Income (loss) from continuing operations$153 $10 $143 $1.29 $1,028 $112 $916 $7.04 
Less:
Net Investment gains (losses) and related charges and adjustments(52)(11)(41)(0.37)29 23 0.18 
Net guaranteed benefit gains (losses) and related charges and adjustments0.02 (5)(1)(4)(0.03)
Income (loss) related to businesses exited or to be exited through reinsurance or divestment(50)(10)(39)(0.35)247 52 195 1.50 
Net income (loss) attributable to noncontrolling interest75 — 75 0.68 447 — 447 3.43 
Income (loss) on early extinguishment of debt— — — — — — 
Immediate recognition of net actuarial gains (losses) related to pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments— — — — — — — — 
Dividend payments made to preferred shareholders— 0.04 — 0.03 
Other adjustments (2)
(51)(8)(44)(0.40)(46)(11)(35)(0.27)
Adjusted operating earnings$223 $38 $185 $1.67 $353 $66 $287 $2.20 
(1) The adjusted operating tax expense is based on the actual income tax expense for the current period related to Income (loss) from continuing operations, adjusted for estimated taxes on non-operating items and non-operating tax impacts, such as those related to restructuring, changes in a tax valuation allowance and changes to tax law. For non-operating items, we apply a 21% tax rate.
(2) “Other adjustments” primarily consists of restructuring expenses (severance, lease write-offs, etc.) and tax adjustments.


Reconciliation of Basic Weighted Average Shares to Adjusted Operating Diluted Weighted Average Shares
Three Months Ended
(in millions)6/30/20226/30/2021
Weighted-average common shares outstanding - Basic102 121 
Dilutive effect of warrants
Other dilutive effects (1)
Weighted-average common shares outstanding - Diluted111 130 
Dilutive effect of the exercise or issuance of stock based awards— — 
Weighted average common shares outstanding - Adjusted Diluted (2)
111 130 
(1) Includes stock-based compensation awards such as restricted stock units (RSU), performance stock units (PSU), or stock options.
(2) For periods in which there is Net loss from continuing operations available to common shareholders, adjusted operating earnings per common share (EPS) calculation includes additional dilutive shares, as the inclusion of these shares for stock compensation plans would not be anti-dilutive to the adjusted operating EPS calculation.


11





Adjusted Operating Earnings, Net Revenue, Adjusted Operating Margin, and Notable Items
Three Months Ended June 30, 2022
(in millions)Amounts including Notable items
Investment Income Net of Variable and Incentive Compensation Above (Below) Expectations (1)
COVID-19 Impacts
Other (2)
Amounts excluding Notable items
Adjusted operating earnings
Wealth Solutions$186 $(7)$— $(4)$197 
Health Solutions47 — — — 47 
Investment Management40 (2)— — 42 
Adjusted operating earnings, excluding Corporate $273 $(9)$— $(4)$286 
Corporate(49)— — — (49)
Adjusted operating earnings, pre-tax$223 $(9)$ $(4)$237 
Net revenue
Wealth Solutions$486 $(7)$— $— $494 
Health Solutions195 — — — 195 
Investment Management171 (3)— — 173 
Total Net revenue$852 $(10)$ $ $862 
Adjusted operating margin
Wealth Solutions38.3 %39.9 %
Health Solutions24.1 %24.1 %
Investment Management23.4 %24.3 %
Adjusted operating margin, excluding Corporate & Notable items32.0 %33.2 %
Adjusted operating margin, including Corporate26.2 %27.5 %
(1) The amount by which Investment income from alternative investments and prepayments exceeds or is less than our long-term expectations, net of variable and incentive compensation.
(2) Includes DAC, VOBA, and other intangible unlocking.
12





Adjusted Operating Earnings, Net Revenue, Adjusted Operating Margin, and Notable Items
Three Months Ended June 30, 2021
(in millions)Amounts including Notable items
Investment Income Net of Variable and Incentive Compensation Above (Below) Expectations (1)
COVID-19 Impacts
Other (2)
Amounts excluding Notable items
Adjusted operating earnings
Wealth Solutions$295 $96 $— $23 $176 
Health Solutions63 11 (15)62 
Investment Management66 18 — — 48 
Adjusted operating earnings, excluding Corporate $424 $125 $(15)$26 $286 
Corporate(71)(19)— — (52)
Adjusted operating earnings, pre-tax$353 $106 $(15)$26 $234 
Net revenue
Wealth Solutions$583 $96 $— $10 $477 
Health Solutions189 11 (15)188 
Investment Management192 20 — — 172 
Total Net revenue$964 $127 $(15)$13 $837 
Adjusted operating margin
Wealth Solutions50.6 %36.9 %
Health Solutions33.3 %33.0 %
Investment Management34.4 %27.9 %
Adjusted operating margin, excluding Corporate & Notable items44.0 %34.2 %
Adjusted operating margin, including Corporate36.6 %28.0 %
(1) The amount by which Investment income from alternative investments and prepayments exceeds or is less than our long-term expectations, net of variable and incentive compensation.
(2) Includes DAC, VOBA, and other intangible unlocking, revenue and expenses in Wealth Solutions related to the FPC prior to its divestment in June 2021, and changes in certain legal and other reserves not expected to recur at the same level.




13





Adjusted Operating Earnings, Net Revenue, Adjusted Operating Margin, and Notable Items
Twelve Months Ended June 30, 2022
(in millions)Amounts including Notable items
Investment Income Net of Variable and Incentive Compensation Above (Below) Expectations (1)
COVID-19 Impacts
Other (2)
Amounts excluding Notable items
Adjusted operating earnings
Wealth Solutions$951 $274 $— $(30)$707 
Health Solutions173 28 (102)10 237 
Investment Management201 32 — (14)183 
Adjusted operating earnings, excluding Corporate $1,325 $334 $(102)$(34)$1,127 
Corporate(226)(31)— — (195)
Adjusted operating earnings, pre-tax$1,099 $303 $(102)$(34)$932 
Net revenue
Wealth Solutions$2,225 $274 $— $— $1,951 
Health Solutions738 28 (102)10 803 
Investment Management750 33 — (15)732 
Total Net revenue$3,713 $335 $(102)$(5)$3,486 
Adjusted operating margin
Wealth Solutions42.7 %36.2 %
Health Solutions23.4 %29.5 %
Investment Management26.8 %25.0 %
Adjusted operating margin, excluding Corporate35.7 %32.3 %
Adjusted operating margin, including Corporate29.6 %26.7 %
(1) The amount by which Investment income from alternative investments and prepayments exceeds or is less than our long-term expectations, net of variable and incentive compensation.
(2) Includes DAC, VOBA, and other intangible unlocking, performance fees above (below) expectations net of related variable compensation, and changes in certain legal and other reserves not expected to recur at the same level.
14





Adjusted Operating Earnings, Net Revenue, Adjusted Operating Margin, and Notable Items
Twelve Months Ended June 30, 2021
(in millions)Amounts including Notable items
Investment Income Net of Variable and Incentive Compensation Above (Below) Expectations (1)
COVID-19 Impacts
Other (2)
Amounts excluding Notable items
Adjusted operating earnings
Wealth Solutions$833 $286 $— $(86)$633 
Health Solutions206 30 (76)14 238 
Investment Management255 55 — 28 172 
Adjusted operating earnings, excluding Corporate $1,294 $371 $(76)$(44)$1,043 
Corporate(324)(29)— (69)(226)
Adjusted operating earnings, pre-tax$970 $342 $(76)$(113)$817 
Net revenue
Wealth Solutions$2,152 $286 $— $56 $1,810 
Health Solutions680 30 (76)14 712 
Investment Management790 65 — 44 681 
Total Net revenue$3,623 $381 $(76)$114 $3,203 
Adjusted operating margin
Wealth Solutions38.7 %35.0 %
Health Solutions30.3 %33.4 %
Investment Management32.3 %25.3 %
Adjusted operating margin, excluding Corporate35.7 %32.6 %
Adjusted operating margin, including Corporate26.8 %25.5 %
(1) The amount by which Investment income from alternative investments and prepayments exceeds or is less than our long-term expectations, net of variable and incentive compensation.
(2) Includes DAC, VOBA, and other intangible unlocking, revenue and expenses in Wealth Solutions related to the FPC prior to its divestment in June 2021 and in Investment Management related to the divestment of Individual Life, stranded costs in Corporate prior to the closing of the Individual Life Transaction, performance fees above (below) expectations net of related variable compensation, and changes in certain legal and other reserves not expected to recur at the same level.

15
Exhibit 99.2



Quarterly Investor Supplement


June 30, 2022



This report should be read in conjunction with Voya Financial, Inc.'s Quarterly Report on Form 10-Q for the Three Months Ended June 30, 2022. Voya Financial's Annual Reports on Form 10-K, and Quarterly Reports on Form 10-Q, can be accessed upon filing at the Securities and Exchange Commission’s website at www.sec.gov, and at our website at investors.voya.com. All information is unaudited.
Corporate Offices:Media Contact:Investor Contact:
Voya FinancialChristopher BreslinHima Inguva
230 Park Avenue212-309-8941212-309-8999
New York, New York 10169[email protected][email protected]
NYSE Ticker:Web Site:
VOYAinvestors.voya.com


Table of Contents
PagePage
ConsolidatedInvestment Information
Explanatory Note on Non-GAAP Financial Information3 - 5Portfolio Results GAAP Book Value, Gross Investment Income, and
Key Metrics  Earned Rate by Asset Class
Consolidated Statements of OperationsPortfolio Results Statutory Carrying Values by Asset Class and NAIC
Consolidated Adjusted Operating Earnings Before Income Taxes  Ratings
Adjusted Operating Earnings by Segment (QTD)Alternative Investment Income
Adjusted Operating Earnings by Segment (YTD)Alternative Income and Prepayments Above (Below) Long-Term
Consolidated Balance Sheets  Expectations
DAC/VOBA Segment Trends Reconciliations
Consolidated Capital StructureReconciliation of Consolidated Statements of Operations
Consolidated Assets Under Management, Assets Under AdministrationReconciliation of Adjusted Operating Revenues
  and AdvisementReconciliation of Net Revenues by Segment42 - 43
Wealth SolutionsReconciliation of Adjusted Operating Earnings by Segment
Sources of Adjusted Operating Earnings and Key MetricsReconciliation of Adjusted Operating Earnings and Earnings
Client Assets Rollforward by Product Group17 - 18  Per Common Share (Diluted) (QTD)
Health SolutionsReconciliation of Adjusted Operating Earnings and Earnings
Sources of Adjusted Operating Earnings  Per Common Share (Diluted) (YTD)
Key MetricsReconciliation of Book Value Per Common Share, Excluding AOCI,
Investment Management  Leverage Ratio, and Adjusted Diluted Shares
Sources of Adjusted Operating Earnings
Analysis of AUM and AUA
Account Value Rollforward by Source
Account Value by Asset Type
Corporate
Adjusted Operating Earnings
Net Revenue, Adjusted Operating Margin, Administrative
Expenses, and Adjusted Operating Return on Capital
Net Revenue and Adjusted Operating Margin
Administrative Expenses
Adjusted Operating Return on Allocated Capital Excluding Unlocking32 - 33

Voya Financial
Page 3 of 47
Explanatory Note on Non-GAAP Financial Information
Adjusted Operating Earnings Before Income Taxes
We believe that Adjusted operating earnings before income taxes provides a meaningful measure of its business and segment performance and enhances the understanding of our financial results by focusing on the operating performance and trends of the underlying business segments and excluding items that tend to be highly variable from period to period based on capital market conditions or other factors. We use the same accounting policies and procedures to measure segment Adjusted operating earnings before income taxes as we do for the directly comparable U.S. GAAP measure, which is Income (loss) from continuing operations before income taxes.
Adjusted operating earnings before income taxes does not replace Income (loss) from continuing operations before income taxes as a measure of our consolidated results of operations. Therefore, we believe that it is useful to evaluate both Income (loss) from continuing operations before income taxes and Adjusted operating earnings before income taxes when reviewing our financial and operating performance. Each segment’s Adjusted operating earnings before income taxes is calculated by adjusting Income (loss) from continuing operations before income taxes for the following items:
Net investment gains (losses), net of related amortization of DAC, VOBA, sales inducements and unearned revenue, which are significantly influenced by economic and market conditions, including interest rates and credit spreads, and are not indicative of normal operations. Net investment gains (losses) include gains (losses) on the sale of securities, impairments, changes in the fair value of investments using the FVO unrelated to the implied loan-backed security income recognition for certain mortgage-backed obligations and changes in the fair value of derivative instruments, excluding gains (losses) associated with swap settlements and accrued interest;
Net guaranteed benefit gains (losses), which are significantly influenced by economic and market conditions and are not indicative of normal operations, include changes in the fair value of derivatives related to guaranteed benefits, net of related reserve increases (decreases) and net of related amortization of DAC, VOBA and sales inducements, less the estimated cost of these benefits. The estimated cost, which is reflected in operating results, reflects the expected cost of these benefits if markets perform in line with our long-term expectations and includes the cost of hedging. Other derivative and reserve changes related to guaranteed benefits are excluded from operating results, including the impacts related to changes in nonperformance spread;
Income (loss) related to businesses exited or to be exited through reinsurance or divestment, which includes gains and (losses) associated with transactions to exit blocks of business within continuing operations (including net investment gains (losses) on securities sold and expenses directly related to these transactions) and residual run-off activity (including an insignificant number of Individual Life, and non-Wealth Solutions annuities policies that were not part of the divested businesses). Excluding this activity, which also includes amortization of intangible assets related to businesses exited or to be exited, better reveals trends in our core business and more closely aligns Adjusted operating earnings before income taxes with how we manage our segments;
Income (loss) attributable to noncontrolling interest, which represents the interest of shareholders, other than those of Voya Financial, Inc., in the gains and (losses) of consolidated entities, or the attribution of results from consolidated VIEs or VOEs to which we are not economically entitled;
Dividend payments made to preferred shareholders are included as reductions to reflect the Adjusted operating earnings that is available to common shareholders;
Income (loss) related to early extinguishment of debt, which includes losses incurred as a result of transactions where we repurchase outstanding principal amounts of debt; these losses are excluded from Adjusted operating earnings before income taxes since the outcome of decisions to restructure debt are not indicative of normal operations;
Impairment of goodwill, value of management contract rights and value of customer relationships acquired, which includes losses as a result of impairment analysis; these represent losses related to infrequent events and do not reflect normal, cash-settled expenses;
Immediate recognition of net actuarial gains (losses) related to our pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments, which includes actuarial gains and (losses) as a result of differences between actual and expected experience on pension plan assets or projected benefit obligation during a given period. We immediately recognize actuarial gains and (losses) related to pension and other postretirement benefit obligations and gains (losses) from plan adjustments and curtailments. These amounts do not reflect normal, cash-settled expenses and are not indicative of current Operating expense fundamentals; and
Other adjustments not indicative of normal operations or performance of our segments or may be related to events such as capital or organizational restructurings undertaken to achieve long-term economic benefits, including certain costs related to debt and equity offerings, acquisition / merger integration expenses, severance and other third-party expenses associated with such activities, and expenses attributable to vacant real estate. These items vary widely in timing, scope and frequency between periods as well as between companies to which we are compared. Accordingly, we adjust for these items as we believe that these items distort the ability to make a meaningful evaluation of the current and future performance of our segments.
Income (loss) related to businesses exited or to be exited through reinsurance or divestment (including net investment gains (losses) on securities sold and expenses directly related to these transactions, and insignificant number of Individual Life, and non-Wealth Solutions annuities policies that were not part of the divested businesses) are excluded from Adjusted operating earnings before income taxes. When we present the adjustments to Income (loss) from continuing operations before income taxes on a consolidated basis, each adjustment excludes the relative portions attributable to businesses exited or to be exited through reinsurance or divestment.
The most directly comparable U.S. GAAP measure to Adjusted operating earnings before income taxes is Income (loss) from continuing operations before income taxes. For a reconciliation of Adjusted operating earnings before income taxes to Income (loss) from continuing operations before income taxes, refer to the "Reconciliations" section in this document.



Voya Financial
Page 4 of 47


Explanatory Note on Non-GAAP Financial Information
Stranded Costs
As a result of the Individual Life Transaction, the historical revenues and certain expenses of the divested businesses have been classified as discontinued operations. Historical revenues and certain expenses of the businesses that have been divested via reinsurance at closing of the Individual Life Transaction (including an insignificant amount of Individual Life and non-Wealth Solutions annuities that are not part of the transaction) are reported within continuing operations, but are excluded from adjusted operating earnings as businesses exited or to be exited through reinsurance or divestment. Expenses classified within discontinued operations and businesses exited or to be exited through reinsurance include only direct operating expenses incurred by these businesses and then only to the extent that the nature of such expenses was such that we ceased to incur such expenses upon the close of the Individual Life Transaction. Certain other direct costs of these businesses, including those which relate to activities for which we provide transitional services and for which we are reimbursed under transition services agreements (“TSAs”) are reported within continuing operations along with the associated revenues from the TSAs. Additionally, indirect costs, such as those related to corporate and shared service functions that were previously allocated to the businesses sold or divested via reinsurance, are reported within continuing operations. These costs ("Stranded Costs") and the associated revenues from the TSAs are reported within continuing operations in Corporate, since we do not believe they are representative of the future run-rate of revenues and expenses of the continuing operations of our business segments. We have implemented a cost reduction strategy to address Stranded Costs.
Adjusted Operating Earnings per Common Share (Diluted)
In addition to Net income (loss) per common share, we report Adjusted operating earnings per common share (diluted) because we believe that Adjusted operating earnings before income taxes provides a meaningful measure of its business and segment performances and enhances the understanding of our financial results by focusing on the operating performance and trends of the underlying business segments and excluding items that tend to be highly variable from period to period based on capital market conditions and/or other factors. For a reconciliation of these non-GAAP measures to the most directly comparable U.S. GAAP measures, refer to the "Reconciliation of Adjusted Operating Earnings and Earnings Per Common Share" page of this document.
Shareholders' Equity/Book Value per Common Share, Excluding AOCI
In addition to book value per common share including Accumulated other comprehensive income (AOCI), we also report book value per common share excluding AOCI and shareholders' equity excluding AOCI and preferred stock. Included in AOCI are investment portfolio unrealized gains or losses. In the ordinary course of business we do not plan to sell most investments for the sole purpose of realizing gains or losses, and book value per common share excluding AOCI and common shareholders' equity excluding AOCI provide a measure consistent with that view. For a reconciliation of these non-GAAP measures to the most directly comparable U.S. GAAP measures, refer to the Reconciliation of Book Value Per Common Share, Excluding AOCI" page of this document.
Adjusted Return on Capital
We report Adjusted return on capital ("ROC") because we believe this measure is a useful indicator of how effectively we use capital resources allocated to our segments apart from Corporate and closed block activities, which include our Wealth Solutions, Investment Management and Health Solutions segments. Capital is allocated to each of our segments in proportion to each segment’s target statutory capital, plus an allocation of the differences between statutory capital and total Voya Financial, Inc. shareholders' equity on a GAAP basis (excluding AOCI), based on each segment’s portion of these differences. Statutory surplus in excess of target statutory capital and certain Corporate assets and liabilities, such as certain deferred tax assets and liabilities for unfunded pension plans, are allocated to Corporate.
Adjusted Operating Effective Tax Rate
The adjusted operating effective tax rate is based on the actual income tax expense for the current period related to Income (loss) from continuing operations, adjusted for estimated taxes on non-operating items and non-operating tax impacts, such as those related to restructuring, changes in a tax valuation allowance and changes to tax law. For non-operating items, we apply a 21% tax rate.
Adjusted Operating Revenues
Adjusted operating revenues is a measure of our segment revenues and a non-GAAP financial measure. Each segment's Adjusted operating revenues are calculated by adjusting Total revenues for the following items:
Net investment gains (losses) and related charges and adjustments, which are significantly influenced by economic and market conditions, including interest rates and credit spreads and are not indicative of normal operations. Net investment gains (losses) include gains (losses) on the sale of securities, impairments, changes in the fair value of investments using the FVO unrelated to the implied loan-backed security income recognition for certain mortgage-backed obligations and changes in the fair value of derivative instruments, excluding gains (losses) associated with swap settlements and accrued interest. These are net of related amortization of unearned revenue;
Gain (loss) on change in fair value of derivatives related to guaranteed benefits, which is significantly influenced by economic and market conditions and not indicative of normal operations, includes changes in the fair value of derivatives related to guaranteed benefits, less the estimated cost of these benefits. The estimated cost, which is reflected in operating results, reflects the expected cost of these benefits if markets perform in line with our long-term expectations and includes the cost of hedging. Other derivative and reserve changes related to guaranteed benefits are excluded from operating revenues, including the impacts related to changes in nonperformance spread;
Revenues related to businesses exited or to be exited through reinsurance or divestment, which includes revenues associated with transactions to exit blocks of business within continuing operations (including net investment gains (losses) on securities sold related to these transactions) and residual run-off activity (including an insignificant number of Individual Life and non-Wealth Solutions annuities policies that were not part of the divested businesses). Excluding this activity better reveals trends in our core business and more closely aligns Adjusted operating revenues with how we manage our segments;

Voya Financial
Page 5 of 47


Explanatory Note on Non-GAAP Financial Information
Revenues attributable to noncontrolling interest, which represents the interests of shareholders, other than those of Voya Financial, Inc., in consolidated entities. Revenues attributable to noncontrolling interest represents such shareholders' interests in the revenues of those entities, or the attribution of results from consolidated VIEs or VOEs to which we are not economically entitled; and
Other adjustments to total revenues primarily reflect fee income earned by our broker-dealers for sales of non-proprietary products, which are reflected net of commission expense in our segments’ operating revenues, other items where the income is passed on to third parties and the elimination of intercompany investment expenses included in Adjusted operating revenues.
The most directly comparable U.S. GAAP measure to Adjusted operating revenues is Total revenues. For a reconciliation of Adjusted operating revenues to Total revenues, refer to the "Reconciliations" section of this document.
Sources of Earnings
We analyze our segment performance based on the sources of earnings. We believe this supplemental information is useful in order to gain a better understanding of our Adjusted operating earnings before income taxes for the following reasons: (1) we analyze our business using this information and (2) this presentation can be helpful for investors to understand the main drivers of Adjusted operating earnings (loss) before income taxes. The sources of earnings are defined as such:
Investment spread and other investment income consists of net investment income and net gains (losses) associated with swap settlements and accrued interest, less interest credited to policyholder reserves.
Fee based margin consists primarily of fees earned on assets under management ("AUM"), assets under administration and advisement ("AUA"), and transaction based recordkeeping fees.
Net underwriting gain (loss) and other revenue contains the following: the difference between fees charged for insurance risks and incurred benefits, including mortality, morbidity, surrender results, and contractual charges.
Administrative expenses are general expenses, net of amounts capitalized as acquisition expenses and exclude commission expenses.
Net commissions are commissions paid that are not deferred and thus recorded directly to expense.
For a detail explanation of DAC/VOBA and other intangibles amortization/unlocking see “Unlocking of DAC/VOBA and Other Intangibles” in our SEC filings.
Net Revenue and Adjusted Operating Margin
•    Adjusted operating margin is defined as adjusted operating earnings before income taxes divided by net revenue.
•    Net revenue is the sum of investment spread and other investment income, fee based margin, and net underwriting gain (loss). Please see the “Reconciliations” section of this document for a
reconciliation of net revenue to adjusted operating revenue for each of our segments.
•    We report net revenue and adjusted operating margin for each of our segments, since they provide a meaningful measure for the two primary drivers for adjusted operating earnings – revenue growth and margin expansion.
•    We also report net revenue and adjusted operating margin excluding notable items, such as alternative investment income above or below our long-term expectations. Please see the “Reconciliations” section of this document for a reconciliation of net revenue to net revenues excluding notable items and of adjusted operating earnings before income taxes to adjusted operating earnings excluding notable items.
•    We report net revenue and adjusted operating margin excluding notable items since it provides the main drivers for adjusted operating earnings excluding the effects of items that are not expected to recur at the same level.
Other Information    
Financial information, unless otherwise noted, is rounded to millions, therefore may not sum to its corresponding total.

Voya Financial
Page 6 of 47


Key Metrics
Three Months Ended or As ofYear-to-Date or As of
(in millions USD, unless otherwise indicated)6/30/20223/31/202212/31/20219/30/20216/30/20216/30/20226/30/2021
Net income (loss) available to Voya Financial, Inc.'s common shareholders64 27 403 142 459 91 1,545 
Per common share (basic)0.62 0.26 3.66 1.24 3.81 0.88 12.71 
Per common share (diluted)0.57 0.24 3.36 1.15 3.53 0.80 11.84 
Adjusted operating earnings: (1)
Before income taxes223 209 279 388 353 431 626 
After income taxes185 172 229 315 287 357 510 
Effective tax rate17.1 %17.4 %18.0 %18.8 %18.7 %17.2 %18.5 %
Per common share (Adjusted diluted)1.67 1.47 1.90 2.57 2.20 3.14 3.90 
Shareholder's equity:
Total Voya Financial, Inc. Common Shareholders' Equity3,904 5,586 7,641 7,777 7,750 3,904 7,750 
Total Voya Financial, Inc. Common Shareholders' Equity - Excluding AOCI (1)
4,867 5,059 5,541 5,461 5,319 4,867 5,319 
Book value per common share (including AOCI)39.88 54.66 70.88 69.19 68.34 39.88 68.34 
Book value per common share (excluding AOCI) (1)
49.71 49.50 51.40 48.59 46.90 49.71 46.90 
Leverage Ratios:
Debt to Capital34.6 %28.0 %23.9 %26.2 %26.2 %34.6 %26.2 %
Financial Leverage (1)
36.9 %31.9 %27.6 %29.5 %30.2 %36.9 %30.2 %
Shares:
Weighted-average common shares outstanding
Basic102 106 110 113 121 104 122 
Dilutive effect of warrants
Other dilutive effects (2)
Diluted111 117 120 122 130 114 131 
Adjusted Diluted (1)
111 117 120 122 130 114 131 
Ending shares outstanding98 102 108 112 113 98 113 
Returned to Common Shareholders:
Repurchase of common shares, excluding commissions255 445 310 80 518 700 753 
Dividends to common shareholders20 21 21 19 20 41 40 
Total cash returned to common shareholders275 466 331 99 538 741 793 
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 39 of this document.
(2) Includes stock-based compensation awards such as restricted stock units (RSU), performance stock units (PSU), or stock options.

Voya Financial
Page 7 of 47


Consolidated Statements of Operations
Three Months EndedYear-to-Date
(in millions USD)6/30/20223/31/202212/31/20219/30/20216/30/20216/30/20226/30/2021
Revenues (1)
Net investment income581 630 673 731 656 1,211 1,370 
Fee income411 433 446 487 436 844 894 
Premiums595 613 544 573 516 1,208 (4,471)
Net gains (losses)(227)(285)(179)(103)(37)(512)1,705 
Other revenues44 40 49 46 374 84 484 
Income (loss) related to consolidated investment entities115 83 142 275 558 198 564 
Total revenues1,519 1,514 1,675 2,009 2,503 3,033 546 
Benefits and expenses (1)
Interest credited and other benefits to contract owners/policyholders(643)(665)(627)(714)(686)(1,308)3,504 
Operating expenses(605)(632)(636)(642)(706)(1,237)(1,308)
Net amortization of DAC/VOBA(67)(80)(40)(190)(26)(147)(565)
Interest expense(33)(40)(59)(39)(39)(73)(88)
Operating expenses related to consolidated investment entities(18)(6)(13)(13)(18)(24)(23)
Total benefits and expenses(1,366)(1,423)(1,375)(1,598)(1,475)(2,789)1,520 
Income (loss) from continuing operations before income taxes153 91 300 411 1,028 244 2,066 
Less:
Net investment gains (losses) and related charges and adjustments(52)(87)(86)(1)29 (139)67 
Net guaranteed benefit gains (losses) and related charges and adjustments(22)(3)(3)(5)(19)
Income (loss) related to businesses exited or to be exited through reinsurance or divestment (2)
(50)(47)14 (173)247 (97)971 
Income (loss) attributable to noncontrolling interests75 43 100 214 447 118 447 
Income (loss) on early extinguishment of debt(5)(21)— — (4)(10)
Immediate recognition of net actuarial gains (losses) related to pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments— 33 — — — 
Dividend payments made to preferred shareholders14 14 18 18 
Other adjustments(51)(17)(19)(28)(46)(68)(57)
Adjusted operating earnings before income taxes (3)
223 209 279 388 353 431 626 
(1) Year-to-Date 2021 results include impacts related to the Individual Life and the Non-Wealth Solution Annuities businesses that were ceded at the close of the Individual Life Transaction on January 4 ,2021: Premiums and Interest credited and other benefits include the FAS 60 reserves that were ceded at closing; Net gains (losses), Interest credited and other benefits, and Net amortization of DAC/VOBA include the investment gains and related intangible amortization and charges due to the transfer of assets to a comfort trust at closing; all Revenue and Benefit and expense lines are lower than prior periods due to the revenue and expenses related to the businesses ceded that ceased at closing.
(2) Year-to-Date 2021 results include the investment gains, net of related intangible amortization and charges, due to the transfer of assets to a comfort trust pursuant to reinsurance agreements entered into concurrent with the close of the Individual Life Transaction.
(3) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 39 of this document.

Voya Financial
Page 8 of 47


Consolidated Adjusted Operating Earnings Before Income Taxes
Three Months EndedYear-to-Date
(in millions USD)6/30/20223/31/202212/31/20219/30/20216/30/20216/30/20226/30/2021
Consolidated Adjusted Operating Earnings Before Income Taxes
Adjusted operating revenues
Net investment income and net gains (losses)486 536 571 646 596 1,021 1,170 
Fee income418 440 467 458 440 858 865 
Premiums588 591 539 543 535 1,178 1,085 
Other revenue42 35 41 42 43 77 89 
Adjusted operating revenues (1)
1,534 1,601 1,618 1,689 1,614 3,135 3,209 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders(667)(694)(650)(633)(627)(1,362)(1,280)
Operating expenses(564)(594)(611)(582)(570)(1,158)(1,149)
Net amortization of DAC/VOBA(41)(52)(34)(29)(19)(92)(54)
Interest expense (2)
(40)(52)(44)(56)(46)(92)(101)
Adjusted operating benefits and expenses(1,311)(1,393)(1,339)(1,301)(1,261)(2,704)(2,583)
Adjusted operating earnings before income taxes (1)
223 209 279 388 353 431 626 
Adjusted Operating Revenues and Adjusted Operating Earnings by Segment
Adjusted operating revenues
Wealth Solutions706 754 791 857 807 1,460 1,589 
Health Solutions640 647 599 606 591 1,287 1,190 
Investment Management171 178 201 200 193 349 382 
Corporate17 22 27 25 24 39 48 
Adjusted operating revenues (1)
1,534 1,601 1,618 1,689 1,614 3,135 3,209 
Adjusted operating earnings
Wealth Solutions186 205 241 319 295 391 550 
Health Solutions47 22 33 71 63 68 100 
Investment Management40 39 59 63 66 79 118 
Corporate(49)(58)(54)(65)(71)(107)(142)
Adjusted operating earnings before income taxes (1)
223 209 279 388 353 431 626 
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 39 of this document.
(2) Includes dividend payments made to preferred shareholders.

Voya Financial
Page 9 of 47


Adjusted Operating Earnings by Segment
Three Months Ended June 30, 2022
(in millions USD)Wealth SolutionsHealth SolutionsInvestment ManagementCorporate Consolidated
Adjusted operating revenues
Net investment income and net gains (losses)446 35 — 486 
Fee income239 19 160 — 418 
Premiums— 588 — — 588 
Other revenue21 (2)17 42 
Adjusted operating revenues (1)
706 640 171 17 1,534 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders(222)(445)— — (667)
Operating expenses(265)(141)(131)(26)(564)
Net amortization of DAC/VOBA(33)(8)— — (41)
Interest expense (2)
— — — (40)(40)
Adjusted operating benefits and expenses(520)(594)(131)(66)(1,311)
Adjusted operating earnings before income taxes (1)
186 47 40 (49)223 
Three Months Ended June 30, 2021
Wealth SolutionsHealth SolutionsInvestment ManagementCorporateConsolidated
Adjusted operating revenues
Net investment income and net gains (losses)525 42 27 596 
Fee income262 15 163 — 440 
Premiums— 535 — — 535 
Other revenue20 (2)22 43 
Adjusted operating revenues (1)
807 591 193 24 1,614 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders(223)(403)— — (627)
Operating expenses(277)(117)(127)(49)(570)
Net amortization of DAC/VOBA(12)(6)— — (19)
Interest expense (2)
— — — (45)(46)
Adjusted operating benefits and expenses(512)(527)(127)(95)(1,261)
Adjusted operating earnings before income taxes (1)
295 63 66 (71)353 
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 39 of this document.
(2) Includes dividend payments made to preferred shareholders.

Voya Financial
Page 10 of 47


Adjusted Operating Earnings by Segment
Six Months Ended June 30, 2022
(in millions USD)Wealth SolutionsHealth SolutionsInvestment ManagementCorporateConsolidated
Adjusted operating revenues
Net investment income and net gains (losses)931 74 16 1,021 
Fee income495 38 325 — 858 
Premiums— 1,178 — — 1,178 
Other revenue34 (3)38 77 
Adjusted operating revenues (1)
1,460 1,287 349 39 3,135 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders(441)(921)— — (1,362)
Operating expenses(551)(282)(271)(54)(1,158)
Net amortization of DAC/VOBA(77)(16)— — (92)
Interest expense (2)
— — — (92)(92)
Adjusted operating benefits and expenses(1,069)(1,219)(271)(146)(2,704)
Adjusted operating earnings before income taxes (1)
391 68 79 (107)431 
Six Months Ended June 30, 2021
Wealth SolutionsHealth SolutionsInvestment ManagementCorporateConsolidated
Adjusted operating revenues
Net investment income and net gains (losses)1,034 77 55 1,170 
Fee income514 31 321 — 865 
Premiums— 1,085 — — 1,085 
Other revenue41 (3)45 89 
Adjusted operating revenues (1)
1,589 1,190 382 48 3,209 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders(440)(841)— — (1,280)
Operating expenses(560)(236)(264)(89)(1,149)
Net amortization of DAC/VOBA(41)(13)— — (54)
Interest expense (2)
— — — (101)(101)
Adjusted operating benefits and expenses(1,040)(1,090)(264)(190)(2,583)
Adjusted operating earnings before income taxes (1)
550 100 118 (142)626 
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 39 of this document.

(2) Includes dividend payments made to preferred shareholders.

Voya Financial
Page 11 of 47


Consolidated Balance Sheets
Balances as of
(in millions USD)6/30/20223/31/202212/31/20219/30/20216/30/2021
Assets
Total investments40,913 42,950 45,581 46,429 45,995 
Cash and cash equivalents954 1,011 1,402 1,677 1,765 
Assets held in separate accounts80,017 93,108 100,433 96,794 97,098 
Premium receivable and reinsurance recoverable, net13,079 13,261 13,635 13,580 13,490 
Short term investments under securities loan agreement and accrued investment income 1,536 1,507 1,536 1,652 1,481 
Deferred policy acquisition costs, Value of business acquired2,480 1,921 1,378 1,337 1,446 
Current and deferred income taxes (1)
1,795 1,405 986 696 703 
Other assets (2)
2,581 2,710 2,532 2,626 2,762 
Assets related to consolidated investment entities4,165 3,933 3,779 3,626 3,454 
Total Assets 147,520 161,806 171,262 168,417 168,194 
Liabilities
Future policy benefits and contract owner account balances53,151 52,765 52,758 52,943 52,598 
Liabilities related to separate accounts80,017 93,108 100,433 96,794 97,098 
Payables under securities loan agreements, including collateral held1,220 1,124 1,183 1,201 1,004 
Short-term debt
Long-term debt2,385 2,406 2,595 2,970 2,969 
Other liabilities (3)
2,379 2,596 2,578 2,807 3,019 
Liabilities related to consolidated investment entities2,154 2,102 1,893 1,706 1,730 
Total Liabilities141,307 154,102 161,441 158,422 158,419 
Shareholders' Equity
Preferred stock— — — — — 
Common stock
Treasury stock(821)(565)(80)(1,906)(1,820)
Additional paid-in capital7,500 7,504 7,542 11,215 11,143 
Retained earnings (deficit)(1,201)(1,269)(1,310)(3,238)(3,394)
Total Voya Financial, Inc. Shareholders' Equity - Excluding AOCI5,479 5,671 6,153 6,073 5,931 
Accumulated other comprehensive income(963)527 2,100 2,316 2,431 
Total Voya Financial, Inc. Shareholders' Equity4,516 6,198 8,253 8,389 8,362 
Noncontrolling interest1,697 1,506 1,568 1,606 1,413 
Total Shareholders' Equity6,213 7,704 9,821 9,995 9,775 
Total Liabilities and Shareholders' Equity147,520 161,806 171,262 168,417 168,194 
(1) Current and deferred income taxes:
Deferred Tax Asset primarily related to Federal NOL's1,507 1,520 1,504 1,517 1,638 
Tax valuation allowance related to Federal NOL's— — — (180)(180)
Deferred Tax Asset (Liability) related to Unrealized Capital Gains and Losses290 (106)(525)(582)(613)
Other Net Deferred Tax Asset (Liability) related to DAC, reserves, and other temporary differences(2)(9)(59)(142)
Total Current and deferred income taxes1,795 1,405 986 696 703 
Gross Unrealized Gains (losses) reflected in AOCI(1,379)507 2,499 2,772 2,917 
21% Tax Effect290 (106)(525)(582)(613)
(2) Includes Other assets, Sales inducements to contract holders, Goodwill and other intangible assets.
(3) Includes Other liabilities, Derivatives, Pension and other postretirement provisions, Funds held under reinsurance agreements, and Current income taxes.

Voya Financial
Page 12 of 47


DAC/VOBA Segment Trends
Three Months EndedYear-to-Date
(in millions USD)6/30/20223/31/202212/31/20219/30/20216/30/20216/30/20226/30/2021
Wealth Solutions
Balance as of Beginning-of-Period975 430 381 332 456 430 207 
Deferrals of commissions and expenses16 17 17 17 17 33 33 
Amortization(12)(9)(12)(32)(23)(21)(48)
Unlocking(35)(51)(8)10 27 (86)10 
Change in unrealized capital gains/losses586 588 53 53 (144)1,174 130 
Balance as of End-of-Period1,530 975 430 381 332 1,530 332 
Deferred Sales Inducements as of End-of-Period (1)
26 25 23 24 24 26 24 
Other (2)
Balance as of Beginning-of-Period163 152 148 143 142 152 134 
Deferrals of commissions and expenses17 10 10 11 27 20 
Amortization(8)(8)(6)(3)(10)(16)(19)
Unlocking— — — — — — — 
Change in unrealized capital gains/losses(2)— 16 
Balance as of End-of-Period180 163 152 148 143 180 143 
Total
Balance as of Beginning-of-Period1,138 582 528 475 598 582 341 
Deferrals of commissions and expenses33 27 26 27 28 60 53 
Amortization(20)(17)(18)(35)(33)(37)(67)
Unlocking(35)(51)(8)10 27 (86)10 
Change in unrealized capital gains/losses594 596 55 51 (144)1,190 137 
Balance as of End-of-Period, excluding businesses exited through reinsurance or divestment1,710 1,138 582 528 475 1,710 475 
Balance as of End-of-Period, businesses exited through reinsurance or divestment (3)
771 783 796 809 971 771 971 
Balance as of End-of-Period, including businesses exited through reinsurance or divestment2,480 1,921 1,378 1,337 1,446 2,480 1,446 
(1) Deferred sales inducements in other segments are insignificant.
(2) Primarily includes Health Solutions.
(3) Includes DAC and VOBA related to businesses ceded through reinsurance and an insignificant number of Individual Life and non-Wealth Solutions annuities policies that were not part of the divested businesses.

Voya Financial
Page 13 of 47


Consolidated Capital Structure
Balances as of
(in millions USD)6/30/20223/31/202212/31/20219/30/20216/30/2021
Financial Obligations
Senior bonds1,495 1,495 1,495 1,869 1,869 
Subordinated bonds888 909 1,098 1,098 1,098 
Other debt
Total Financial Debt2,386 2,407 2,596 2,971 2,970 
Other financial obligations (1)
282 301 300 346 381 
Total Financial Obligations2,668 2,708 2,896 3,317 3,351 
Equity
Preferred equity (2)
612 612 612 612 612 
Common equity (Excluding AOCI)4,867 5,059 5,541 5,461 5,319 
Total Equity (Excluding AOCI) (3)
5,479 5,671 6,153 6,073 5,931 
Accumulated other comprehensive income (AOCI)(963)527 2,100 2,316 2,431 
Total Voya Financial, Inc. Shareholders' Equity4,516 6,198 8,253 8,389 8,362 
Noncontrolling interest1,697 1,506 1,568 1,606 1,413 
Total Shareholders' Equity6,213 7,704 9,821 9,995 9,775 
Capital
Capitalization (4)
6,902 8,605 10,849 11,360 11,332 
Adjusted Capitalization (5)
8,881 10,412 12,717 13,312 13,126 
Leverage Ratios
Debt to Capital (6)
34.6 %28.0 %23.9 %26.2 %26.2 %
Financial Leverage (3)(7)
36.9 %31.9 %27.6 %29.5 %30.2 %
(1) Includes operating leases, capital leases, and unfunded pension plan after-tax.
(2) Includes Preferred stock par value and additional paid-in-capital.
(3) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 39 of this document.
(4) Includes Total Financial Debt and Total Voya Financial Inc. Shareholders' Equity.
(5) Includes Total Financial Obligations and Total Shareholders' Equity.
(6) Total Financial Debt divided by Capitalization.
(7) Total Financial Obligations and Preferred equity divided by Adjusted Capitalization.

Voya Financial
Page 14 of 47


Consolidated Assets Under Management, Assets Under Administration and Advisement
As of June 30, 2022
(in millions USD)General AccountSeparate AccountInstitutional/Mutual FundsTotal AUM - Assets Under Management
AUA - Assets Under Administration & Advisement(2)
Total AUM and AUA
Wealth Solutions(1)
34,220 75,922 70,371 180,513 285,626 466,139 
Health Solutions1,981 15 — 1,996 — 1,996 
Investment Management 38,686 25,252 172,414 236,352 53,359 289,710 
Eliminations/Other (36,201)(21,172)(11,246)(68,619)(44,856)(113,475)
Total AUM and AUA38,686 80,017 231,539 350,242 294,129 644,370 
(1) Includes wrapped funds as well as unwrapped Voya-managed funds.
(2) AUA includes Assets Under Advisement. Wealth Solutions Assets under Administration and Advisement includes Recordkeeping, Stable Value investment-only wrap, Brokerage and Investment Advisory assets. Investment Management Assets under Administration and Advisement includes Mutual Fund, Institutional, Stable Value and General Account assets where only advisement, administrative or ancillary services are performed.









Wealth Solutions








Voya Financial
Page 16 of 47
Wealth Solutions Sources of Adjusted Operating Earnings and Key Metrics
Three Months Ended or As ofYear-to-Date or As of
(in millions USD)6/30/20223/31/202212/31/20219/30/20216/30/20216/30/20226/30/2021
Sources of operating earnings before income taxes:
Gross investment income411 397 387 390 391 809 789 
Investment expenses(20)(19)(20)(20)(20)(39)(40)
Credited interest(219)(215)(222)(222)(218)(435)(435)
Net margin172 163 145 148 153 335 314 
Other investment income (1)
61 54 58 52 52 115 96 
Investment spread and other investment income, excluding alts/prepays above/below expectations
233 217 202 200 205 450 410 
Alternative investment income and prepayment fees above (below) long-term expectations(7)52 82 147 96 45 177 
Investment spread and other investment income226 269 285 347 301 495 587 
Full service fee based revenue145 156 171 172 165 301 321 
Recordkeeping and other fee based revenue (2)
112 112 112 114 122 225 247 
Total fee based margin 257 268 283 286 287 525 568 
Net underwriting gain (loss) and other revenue— — (5)(9)
Net revenue (3)
486 538 568 633 583 1,025 1,146 
Administrative expenses(207)(223)(232)(222)(212)(430)(431)
Net commissions(58)(63)(66)(66)(63)(120)(124)
DAC/VOBA and other intangibles amortization, excluding unlocking
(32)(31)(30)(33)(31)(62)(62)
DAC/VOBA and other intangibles unlocking (4)
(4)(16)18 (20)21 
Adjusted operating earnings before income taxes186 205 241 319 295 391 550 
Adjusted Operating Margin TTM42.7 %45.7 %47.3 %48.9 %38.7 %
Adjusted Operating Margin Excluding Notables TTM36.2 %35.5 %35.5 %36.1 %35.0 %
Full Service Revenue (5)
Full Service Investment Spread and other investment income218 258 272 332 287 476 562 
Full Service Fee Based Revenue145 156 171 172 165 301 321 
Total Full Service Revenue363 414 443 504 452 777 883 
Client Assets
Spread Based34,22033,75933,35933,51933,21234,22033,212
Fee Based 369,705414,597434,340421,644424,664369,705424,664
Retail Client Assets (6)
22,59226,22628,30027,97428,05822,59228,058
Defined Contribution Investment-only Stable Value39,62240,39140,24641,32941,90139,62241,901
Total Client Assets466,139514,972536,246524,466527,835466,139527,835
(1) Includes investment income on assets backing surplus and income from policy loans.
(2) The reduction in recordkeeping and other fee based revenue for the three months ending September 30, 2021 reflects the reduction in fee revenue related to the sale of our Financial Planning Channel on June 9, 2021.
(3) Please see the "Reconciliations" section of this document for a reconciliation of net revenue to adjusted operating revenue.
(4) Includes $2M loss recognition in Q3 2021.
(5) Excludes Net underwriting gain (loss) and other revenue.
(6) The June 30, 2021 balance for Retail Client Assets reflects approximately a $38 billion reduction in assets related to the sale of our Financial Planning Channel on June 9, 2021.

Voya Financial
Page 17 of 47
Wealth Solutions Client Assets Rollforward by Product Group
Three Months EndedYear-to-Date
(in millions USD)6/30/20223/31/202212/31/20219/30/20216/30/20216/30/20226/30/2021
Full service - Corporate markets
Client Assets, beginning of period94,434 99,698 95,456 95,336 89,999 99,698 86,581 
Transfers / Single deposits1,176 1,676 1,575 1,925 1,164 2,852 3,078 
Recurring deposits2,297 2,558 1,938 2,003 1,994 4,855 4,221 
Total Deposits3,473 4,234 3,514 3,928 3,157 7,707 7,299 
Surrenders, benefits, and product charges(2,798)(3,623)(3,941)(3,340)(2,969)(6,421)(6,427)
Net Flows674 612 (427)587 188 1,286 871 
Interest credited and investment performance(11,779)(5,875)4,669 (467)5,150 (17,655)7,884 
Client Assets, end of period - Corporate markets83,329 94,434 99,698 95,456 95,336 83,329 95,336 
Full service - Tax-exempt markets
Client Assets, beginning of period83,727 88,004 84,929 85,179 81,180 88,004 78,831 
Transfers / Single deposits534 374 399 415 493 908 1,531 
Recurring deposits1,006 1,046 980 955 964 2,053 1,959 
Total Deposits1,540 1,420 1,379 1,371 1,457 2,961 3,490 
Surrenders, benefits, and product charges(1,215)(1,586)(1,836)(1,603)(1,407)(2,800)(3,255)
Net Flows326 (165)(457)(232)50 160 235 
Interest credited and investment performance(8,426)(4,112)3,533 (17)3,948 (12,538)6,112 
Client Assets, end of period - Tax-exempt markets75,627 83,727 88,004 84,929 85,179 75,627 85,179 
Full Service - Total
Client Assets, beginning of period178,161 187,702 180,385 180,515 171,179 187,702 165,412 
Transfers / Single deposits1,710 2,050 1,974 2,340 1,657 3,760 4,609 
Recurring deposits3,303 3,604 2,918 2,958 2,958 6,908 6,180 
Total Deposits5,013 5,654 4,893 5,299 4,614 10,668 10,789 
Surrenders, benefits, and product charges(4,013)(5,209)(5,777)(4,943)(4,376)(9,221)(9,682)
Net Flows1,000 446 (884)355 238 1,446 1,106 
Interest credited and investment performance(20,205)(9,987)8,202 (484)9,098 (30,193)13,996 
Client Assets, end of period - Full Service Total158,956 178,161 187,702 180,385 180,515 158,956 180,515 
Full Service - Client Assets
Fee-based125,206 144,888 154,839 147,378 147,835 125,206 147,835 
Spread-based33,749 33,273 32,864 33,006 32,679 33,749 32,679 
Client Assets, end of period - Full Service Total158,956 178,161 187,702 180,385 180,515 158,956 180,515 




Voya Financial
Page 18 of 47
Wealth Solutions Client Assets Rollforward by Product Group
Three Months EndedYear-to-Date
(in millions USD)6/30/20223/31/202212/31/20219/30/20216/30/20216/30/20226/30/2021
Recordkeeping
Client Assets, beginning of period269,708 279,501 274,265 276,829 261,645 279,501 247,309 
Transfers / Single deposits1,595 1,955 812 638 1,256 3,549 6,981 
Recurring deposits4,359 5,217 3,892 3,865 4,113 9,576 8,773 
Total Deposits5,954 7,172 4,705 4,503 5,369 13,126 15,754 
Surrenders, benefits, and product charges(5,730)(8,065)(12,451)(6,256)(6,124)(13,794)(12,984)
Net Flows224 (893)(7,747)(1,753)(755)(669)2,770 
Interest credited and investment performance(25,435)(8,900)12,982 (810)15,939 (34,334)26,750 
Client Assets, end of period - Recordkeeping244,499 269,708 279,501 274,265 276,829 244,499 276,829 
Total Defined Contribution (1)
Client Assets, beginning of period447,870 467,203 454,650 457,343 432,823 467,203 412,721 
Transfers / Single deposits3,304 4,005 2,786 2,978 2,912 7,309 11,589 
Recurring deposits7,663 8,822 6,811 6,823 7,071 16,484 14,953 
Total Deposits10,967 12,827 9,597 9,801 9,983 23,793 26,542 
Surrenders, benefits, and product charges(9,743)(13,273)(18,229)(11,199)(10,500)(23,016)(22,667)
Net Flows1,224 (446)(8,632)(1,398)(517)778 3,875 
Interest credited and investment performance(45,640)(18,887)21,184 (1,295)25,037 (64,527)40,747 
Client Assets, end of period - Total Defined Contribution403,454 447,870 467,203 454,650 457,343 403,454 457,343 
Defined Contribution Investment-only Stable Value (SV) (2)
Assets, beginning of period40,390 40,246 41,329 41,902 42,442 40,246 42,864 
Transfers / Single deposits630 1,500 280 127 133 2,130 763 
Recurring deposits203 190 103 136 114 393 287 
Total Deposits833 1,690 382 262 247 2,523 1,050 
Surrenders, benefits, and product charges(284)(545)(1,112)(982)(749)(829)(1,708)
Net Flows549 1,144 (730)(719)(502)1,694 (658)
Interest credited and investment performance(1,319)(1,000)(353)148 (38)(2,319)(304)
Assets, end of period - Defined Contribution Investment-only SV39,622 40,390 40,246 41,329 41,902 39,622 41,902 
Retail Client Assets (3)
22,598 26,232 28,306 27,980 28,064 22,598 28,064 
Other Assets (4)
465 480 490 507 527 465 527 
Total Client Assets466,139 514,972 536,246 524,466 527,835 466,139 527,835 
(1) Total of Full Service and Recordkeeping
(2) Includes Stable Value Investment-only Wrap and Stable Value Separate Accounts.
(3) Includes assets of our Retail Wealth Management business, as well as assets in a proprietary IRA mutual fund product that is distributed by both VFA (affiliated) and non-affiliated advisors. The reduction in the June 30, 2021 balance reflects approximately a $38 billion reduction in assets related to the sale of our Financial Planning Channel on June 9, 2021.
(4) Includes other guaranteed payout products.









Health Solutions








Voya Financial
Page 20 of 47
Health Solutions Sources of Adjusted Operating Earnings
Three Months EndedYear-to-Date
(in millions USD)6/30/20223/31/202212/31/20219/30/20216/30/20216/30/20226/30/2021
Sources of operating earnings before income taxes:
Gross investment income 25 23 23 24 21 48 43 
Investment expenses(1)(1)(1)(1)(1)(2)(2)
Credited interest(13)(13)(13)(14)(14)(27)(28)
Net margin10 19 15 
Other investment income12 12 10 23 17 
Investment spread and other investment income, excluding alts/prepays above/below expectations
22 20 20 18 16 42 33 
Alternative investment income and prepayment fees above (below) long-term expectations— 14 11 18 
Investment spread and other investment income22 25 28 32 27 47 51 
Net underwriting gain (loss) and other revenue173 146 144 168 162 319 299 
Net revenue (1)
195 171 172 200 189 366 350 
Administrative expenses
(67)(72)(66)(59)(56)(139)(112)
Premium taxes, fees and assessments(32)(28)(29)(27)(29)(59)(53)
Net commissions(42)(42)(38)(37)(36)(84)(72)
DAC/VOBA and other intangibles amortization, excluding unlocking (8)(8)(6)(7)(6)(16)(13)
Adjusted operating earnings before income taxes47 22 33 71 63 68 100 
Adjusted Operating Margin TTM23.4 %25.8 %28.3 %31.1 %30.3 %
Adjusted Operating Margin Excluding Notables TTM29.5 %31.7 %33.5 %34.0 %33.4 %
Group life:
Premiums148 143 140 139 135 291 271 
Benefits(133)(167)(136)(132)(119)(299)(256)
Other (2)
(2)(2)(2)— (1)(4)(8)
Total Group life13 (26)1 7 15 (13)7 
Group Life Loss Ratio (Interest adjusted)89.9 %116.4 %97.5 %95.6 %88.2 %102.9 %94.5 %
Group stop loss:
Premiums302 303 288 291 295 605 586 
Benefits(238)(232)(224)(226)(231)(470)(451)
Other (2)
(1)(1)(1)(1)(1)(2)(3)
Total Group stop loss63 70 63 64 63 133 132 
Stop loss Loss Ratio78.9 %76.5 %77.7 %77.5 %78.2 %77.7 %76.9 %
Voluntary Benefits, Disability, and Other98 101 79 97 83 199 159 
Net underwriting gain (loss) and other revenue
Premiums609 602 562 564 562 1,211 1,123 
Benefits(433)(458)(419)(399)(400)(890)(813)
Other (2)
(3)— (2)(10)
Total Net underwriting gain (loss) and other revenue173 146 144 168 162 319 299 
Total Aggregate Loss Ratio TTM (3)
73.1 %73.1 %72.5 %71.6 %71.6 %73.1 %71.6 %
(1) Please see the "Reconciliations" section of this document for a reconciliation of net revenue to adjusted operating revenue.
(2) Includes service fees, dividends, interest expenses, and other miscellaneous expenses. The Loss Ratio calculation does not include Other.
(3) Total Aggregate Loss Ratio is calculated using trailing twelve months..

Voya Financial
Page 21 of 47
Health Solutions Key Metrics
Three Months Ended or As ofYear-to-Date or As of
(in millions USD)6/30/20223/31/202212/31/20219/30/20216/30/20216/30/20226/30/2021
Sales by Product Line:
Group life and Disability14 86 12 18 21 100 81 
Stop loss24 323 14 24 20 347 317 
Voluntary20 104 11 29 124 110 
Total sales by product line58 513 31 53 70 570 508 
Total gross premiums and deposits671 660 610 611 602 1,330 1,209 
Annualized In-force Premiums by Product Line:
Group life and Disability811 807 752 771 749 811 749 
Stop loss1,231 1,220 1,181 1,184 1,191 1,231 1,191 
Voluntary681 678 576 561 550 681 550 
Total annualized in-force premiums2,722 2,705 2,510 2,515 2,490 2,722 2,490 
Assets Under Management by Fund Group:
General account1,981 1,886 1,869 1,924 1,888 1,981 1,888 
Separate account15 17 18 17 17 15 17 
Total AUM1,996 1,903 1,887 1,941 1,905 1,996 1,905 









Investment Management









Voya Financial
Page 23 of 47
Investment Management Sources of Adjusted Operating Earnings
Three Months EndedYear-to-Date
(in millions USD)6/30/20223/31/202212/31/20219/30/20216/30/20216/30/20226/30/2021
Sources of operating earnings before income taxes:
Investment capital and other investment income, excluding alts/prepays above/below expectations
16 13 
Alternative investment income and prepayment fees above (below) long-term expectations(3)12 21 20 — 42 
Investment spread and other investment income11 20 29 27 17 55 
Fee based margin (1)
165 167 181 172 165 333 327 
Net revenue (2)
171 178 201 200 192 349 382 
Administrative expenses (3)
(131)(139)(142)(138)(127)(271)(264)
Adjusted operating earnings before income taxes40 39 59 63 66 79 118 
Adjusted Operating Margin TTM26.8 %29.4 %30.7 %33.2 %32.3 %
Adjusted Operating Margin Excluding Notables TTM25.0 %25.9 %25.7 %25.9 %25.3 %
Fee based margin (1)
Investment advisory and administrative revenue160 165 178 167 163 324 321 
Other fee based margin
Fee based margin165 167 181 172 165 333 327 
(1) Includes mutual fund third party distribution revenues which are reported net of distribution expenses, consistent with the U.S. GAAP presentation.
(2) Please see the "Reconciliations" section of this document for a reconciliation of net revenue to adjusted operating revenue.
(3) Includes expenses attributable to investment capital results above (below) long-term expectations.

Voya Financial
Page 24 of 47
Investment Management Analysis of AUM and AUA
Three Months EndedYear-to-Date
(in millions USD)6/30/20223/31/202212/31/20219/30/20216/30/20216/30/20226/30/2021
Client Assets:
External Clients
Institutional136,596 143,581 148,921 138,332 138,005 136,596 138,005 
Retail61,070 71,578 76,908 75,352 77,007 61,070 77,007 
Subtotal External Clients197,666 215,159 225,829 213,684 215,013 197,666 215,013 
General Account38,686 38,049 38,004 39,049 38,425 38,686 38,425 
Total Client Assets (AUM)236,352 253,208 263,832 252,733 253,438 236,352 253,438 
Assets under Advisement and Administration (AUA)53,359 57,187 59,823 60,666 61,893 53,359 61,893 
Total AUM and AUA289,710 310,395 323,656 313,399 315,331 289,710 315,331 
Investment Advisory and Administrative Revenues (1)
External Clients
Institutional86 87 92 83 80 173 159 
Retail49 53 59 58 57 102 110 
Subtotal External Clients134 140 151 141 137 275 269 
General Account20 20 20 20 21 40 42 
Total Investment Advisory and Administrative Revenues (AUM)154 160 171 161 158 315 311 
Administration Only Fees10 10 
Total Investment Advisory and Administrative Revenues160 165 178 167 163 325 321 
 
Revenue Yield (bps) (1)
External Clients
Institutional24.5 23.7 25.3 23.9 23.5 24.1 23.3 
Retail29.4 29.1 30.6 30.1 29.6 29.3 29.0 
Revenue Yield on External Clients26.1 25.5 27.1 26.1 25.7 25.8 25.4 
General Account21.1 21.1 21.0 21.2 21.3 21.1 21.6 
Revenue Yield on Client Assets (AUM)25.3 24.8 26.2 25.4 25.0 25.1 24.8 
Revenue Yield on Advisement and Administrative Only Assets (AUA)3.8 3.5 4.1 3.9 3.5 3.6 3.5 
Total Revenue Yield on AUM and AUA (bps)21.3 20.9 22.1 21.2 20.8 21.2 20.6 
Revenue Yield on Client Assets (AUM) - trailing twelve months25.8 25.4 25.2 25.4 25.3 25.8 25.3 
(1) Investment Advisory and Administrative Revenues and resulting Revenue Yields exclude any performance fees.

Voya Financial
Page 25 of 47
Investment Management Account Rollforward by Source
Three Months EndedYear-to-Date
(in millions USD)6/30/20223/31/202212/31/20219/30/20216/30/20216/30/20226/30/2021
Institutional AUM:
Beginning of period AUM143,580 148,921 138,332 138,005 134,460 148,921 111,964 
Inflows5,500 5,963 12,899 5,868 4,504 11,463 8,550 
Outflows(3,502)(3,742)(3,383)(6,621)(4,064)(7,243)(8,238)
Net flows- Institutional1,998 2,221 9,516 (753)440 4,219 312 
Change in Market Value(8,803)(7,411)1,028 509 3,395 (16,214)834 
Other (Including Acquisitions / Divestitures)(180)(151)45 571 (290)(330)24,895 
End of period AUM - Institutional136,595 143,580 148,921 138,332 138,005 136,596 138,005 
Organic Growth (Net Flows/Beginning of period AUM)1.4 %1.5 %6.9 %-0.5 %0.3 %2.8 %0.3 %
Market Growth %-6.1 %-5.0 %0.7 %0.4 %2.5 %-10.9 %0.7 %
Retail AUM:
Beginning of period AUM71,579 76,908 75,352 77,008 75,382 76,908 75,116 
Inflows2,290 2,609 2,207 2,077 2,201 4,898 5,172 
Outflows(3,728)(3,502)(2,727)(2,418)(2,392)(7,230)(5,615)
Net flows- Retail(1,439)(893)(520)(341)(191)(2,332)(443)
Net Money Market Flows120 (18)11 (43)(101)102 (258)
Change in Market Value(8,352)(4,181)3,001 57 4,047 (12,533)5,651 
Net Flows from Divested Businesses(525)(668)(761)(708)(710)(1,193)(1,505)
Other (Including Acquisitions / Divestitures)(313)431 (174)(621)(1,419)118 (1,553)
End of period AUM - Retail61,070 71,579 76,908 75,352 77,008 61,070 77,008 
Retail Organic Growth excluding Net Flows from Divested Businesses and Sub-advisor
Replacements (Net Flows / Beginning of period AUM)
-2.0 %-1.2 %-0.7 %-0.4 %-0.3 %-3.0 %-0.6 %
Market Growth %-11.7 %-5.4 %4.0 %0.1 %5.4 %-16.3 %7.5 %
Net Flows:
Institutional Net Flows1,998 2,221 9,516 (753)440 4,219 312 
Retail Net Flows(1,439)(893)(520)(341)(191)(2,332)(443)
Net Flows from Divested Businesses(525)(668)(761)(708)(710)(1,193)(1,505)
Total Net Flows34 660 8,234 (1,802)(461)694 (1,636)
Net Flows excluding Net Flows from Divested Businesses and Sub-advisor Replacements559 1,328 8,995 (1,094)249 1,887 (131)
Total External Clients Organic Growth (Net Flows excluding Divested Businesses and Sub-advisor Replacement / Beginning period AUM)0.3 %0.6 %4.2 %-0.5 %0.1 %0.8 %-0.1 %

Voya Financial
Page 26 of 47
Investment Management Account Value by Asset Type
Balances as of
(in millions USD)6/30/20223/31/202212/31/20219/30/20216/30/2021
Institutional
Equity12,086 14,830 14,994 14,632 14,526 
Fixed Income - Public62,378 67,693 72,550 65,494 66,531 
Fixed Income - Privates47,177 45,985 46,631 44,109 42,561 
Alternatives14,955 15,073 14,746 14,097 14,388 
Money Market— — — — — 
Total136,596 143,581 148,921 138,332 138,005 
Retail
Equity36,100 44,128 47,583 45,737 47,168 
Fixed Income - Public22,124 24,749 26,676 27,045 27,289 
Fixed Income - Privates547 611 634 638 640 
Alternatives611 542 470 407 350 
Money Market1,688 1,548 1,546 1,526 1,560 
Total61,070 71,578 76,908 75,352 77,007 
General Account
Equity242 216 308 377 425 
Fixed Income - Public20,416 20,217 20,000 20,426 19,831 
Fixed Income - Privates14,764 14,500 14,601 14,546 14,644 
Alternatives2,732 2,628 2,645 2,780 2,778 
Money Market532 488 449 920 748 
Total38,686 38,049 38,004 39,049 38,425 
Combined Asset Type
Equity48,429 59,174 62,884 60,746 62,118 
Fixed Income - Public104,917 112,659 119,225 112,965 113,651 
Fixed Income - Privates62,488 61,097 61,867 59,292 57,846 
Alternatives18,298 18,243 17,861 17,285 17,516 
Money Market2,220 2,036 1,995 2,446 2,308 
Total236,352 253,208 263,832 252,733 253,438 
Total Private and Alternative Assets80,786 79,340 79,728 76,577 75,361 
% of Private and Alternative Assets / Total AUM34.2 %31.3 %30.2 %30.3 %29.7 %
Total Wealth Assets101,885 110,305 112,905 112,941 113,309 
% of Wealth Assets / Total AUM43.1 %43.6 %42.8 %44.7 %44.7 %









Corporate









Voya Financial
Page 28 of 47


Corporate Adjusted Operating Earnings
Three Months EndedYear-to-Date
(in millions USD)6/30/20223/31/202212/31/20219/30/20216/30/20216/30/20226/30/2021
Interest expense (excluding Preferred stock dividends) (1)
(36)(38)(40)(42)(41)(74)(83)
Preferred stock dividends(4)(14)(4)(14)(4)(18)(18)
Amortization of intangibles (2)(2)(2)(2)(2)(4)(4)
Stranded costs net of TSA revenue(4)(4)(8)(8)(21)
Other(3)— (11)(10)(16)(3)(16)
Adjusted operating earnings before income taxes(49)(58)(54)(65)(71)(107)(142)
(1) Includes interest expense related to intercompany loans and other operating expenses related to financing agreements.









Net Revenue, Adjusted Operating Margin,
Administrative Expenses, and Adjusted Operating Return on Capital


Voya Financial
Page 30 of 47
Net Revenue and Adjusted Operating Margin
Three Months EndedTwelve Months Ended
(in millions USD)6/30/20223/31/202212/31/20219/30/20216/30/20216/30/20226/30/2021
Net Revenue Excluding Notable Items
Wealth Solutions
Investment spread and other investment income233 217 202 200 205 852 787 
Fee based margin 257 268 283 286 277 1,094 1,040 
Net underwriting gain (loss) and other revenue— — (5)(18)
Wealth Solutions Net Revenue494 486 485 486 477 1,951 1,810 
Health Solutions
Investment spread and other investment income22 20 20 18 16 80 58 
Net underwriting gain (loss) and other revenue173 186 178 186 173 723 654 
Health Solutions Net Revenue195 206 198 204 188 803 712 
Investment Management
Investment capital and other investment income32 24 
Fee based margin165 167 196 172 165 700 657 
Investment Management Net Revenue173 175 204 180 172 732 681 
Total Net Revenue Excluding Notable Items (1)
862 867 887 870 837 3,486 3,203 
Adjusted Operating Earnings Excluding Notable Items
Wealth Solutions197 169 158 183 176 707 633 
Health Solutions 47 57 58 75 62 237 238 
Investment Management42 37 58 46 48 183 172 
Total Adjusted Operating Earnings Excluding Corporate and Notable Items (1)
286 263 274 304 286 1,127 1,043 
Corporate(49)(58)(38)(50)(52)(195)(226)
Total Adjusted Operating Earnings Excluding Notable Items (1)
237 205 236 254 234 932 817 
Adjusted Operating Margin Excluding Notable Items
Wealth Solutions39.9 %34.8 %32.6 %37.7 %36.9 %36.2 %35.0 %
Health Solutions24.1 %27.7 %29.3 %36.8 %33.0 %29.5 %33.4 %
Investment Management24.3 %21.1 %28.4 %25.6 %27.9 %25.0 %25.3 %
Total Adjusted Operating Margin Excluding Corporate and Notable Items
33.2 %30.3 %30.9 %34.9 %34.2 %32.3 %32.6 %
Total Adjusted Operating Margin Including Corporate, Excluding Notable Items
27.5 %23.6 %26.6 %29.2 %28.0 %26.7 %25.5 %
Adjusted Operating Margin Excluding Notable Items Trailing Twelve Months
Wealth Solutions36.2 %35.5 %35.5 %36.1 %35.0 %
Health Solutions29.5 %31.7 %33.5 %34.0 %33.4 %
Investment Management25.0 %25.9 %25.7 %25.9 %25.3 %
Total Adjusted Operating Margin Excluding Corporate and Notable Items
32.3 %32.5 %32.9 %33.5 %32.6 %
Total Adjusted Operating Margin Including Corporate, Excluding Notable Items
26.7 %26.7 %26.9 %27.0 %25.5 %
(1) See the “Reconciliations” section of this document for a reconciliation of net revenue to net revenues excluding notable items and of adjusted operating earnings before income taxes to adjusted operating earnings excluding notable items.

Voya Financial
Page 31 of 47
Administrative Expenses
Three Months EndedTwelve Months Ended
(in millions USD)6/30/20223/31/202212/31/20219/30/20216/30/20216/30/20226/30/2021
Wealth Solutions(207)(223)(232)(222)(212)(884)(839)
Health Solutions(67)(72)(66)(59)(56)(264)(213)
Investment Management(131)(139)(142)(138)(127)(550)(535)
Stranded costs net of TSA revenue(1)
(4)(4)(8)(2)(21)
Total Administrative Expenses(2)
(409)(438)(437)(416)(403)(1,700)(1,608)
(1) Includes Stranded Costs, net of associated TSA revenue, subsequent to the closing of the Individual Life Transaction.
(2) Excludes certain expenses reported in Corporate related to changes in incentive compensation accruals above (below) target performance, pension, and certain corporate expenses that are either short duration projects or expenses not expected to recur at the same level.

Voya Financial
Page 32 of 47
Adjusted Operating Return on Allocated Capital Excluding Unlocking (1)
Twelve Months Ended (1)
(in millions USD, unless otherwise indicated)6/30/20223/31/202212/31/20219/30/20216/30/2021
Wealth Solutions
Adjusted operating earnings before income taxes951 1,060 1,110 1,127 833 
Less:
DAC/VOBA and other intangibles unlocking(12)10 29 57 (122)
Adjusted Operating Earnings - excluding Unlocking before interest964 1,050 1,082 1,070 955 
Income tax expense164 182 188 184 159 
Adjusted Operating Earnings - excluding Unlocking before interest and after income taxes800 868 894 886 797 
Adjusted Operating effective tax rate, excluding Unlocking (2)
16.1 %16.9 %16.9 %17.8 %17.4 %
Adjusted Operating effective tax rate, excluding Unlocking - Trailing Twelve Months 17.0 %17.3 %17.3 %17.2 %16.6 %
Average Capital3,761 3,755 3,775 3,799 3,817 
Ending Capital3,765 3,738 3,740 3,806 3,754 
Adjusted Return on Capital21.3 %23.1 %23.7 %23.3 %20.9 %
Health Solutions
Adjusted operating earnings before income taxes173 189 204 221 206 
Less:
DAC/VOBA and other intangibles unlocking — — — — — 
Adjusted Operating Earnings - excluding Unlocking before interest173 189 204 221 206 
Income tax expense36 40 43 46 43 
Adjusted Operating Earnings - excluding Unlocking before interest and after income taxes137 149 161 175 163 
Adjusted Operating effective tax rate, excluding Unlocking (2)
21.0 %21.0 %21.0 %21.0 %21.0 %
Adjusted Operating effective tax rate, excluding Unlocking - Trailing Twelve Months 21.0 %21.0 %21.0 %21.0 %21.0 %
Average Capital525 509 503 507 519 
Ending Capital571 546 516 504 495 
Adjusted Return on Capital26.0 %29.3 %32.1 %34.5 %31.4 %
(1) Due to rounding, trailing twelve month totals may not equal the sum of the quarters.
(2) We assume a 21% tax rate on segment Adjusted operating earnings, excluding unlocking, less the estimated benefit of the dividends received deduction in our Wealth Solutions segment.

Voya Financial
Page 33 of 47
Adjusted Operating Return on Allocated Capital Excluding Unlocking (1)
Twelve Months Ended (1)
(in millions USD, unless otherwise indicated)6/30/20223/31/202212/31/20219/30/20216/30/2021
Investment Management
Adjusted operating earnings before income taxes201 227 239 271 255 
Less:
Adjusted Operating Earnings - excluding Unlocking before interest201 227 239 271 255 
Income tax expense42 48 50 57 54 
Adjusted Operating Earnings - excluding Unlocking before interest and after income taxes159 179 189 214 201 
Adjusted Operating effective tax rate, excluding Unlocking (2)
21.0 %21.0 %21.0 %21.0 %21.0 %
Adjusted Operating effective tax rate, excluding Unlocking - Trailing Twelve Months 21.0 %21.0 %21.0 %21.0 %21.0 %
Average Capital427 403 387 374 360 
Ending Capital486 458 420 400 373 
Adjusted Return on Capital37.0 %44.3 %48.7 %57.4 %55.9 %
(1) Due to rounding, trailing twelve month totals may not equal the sum of the quarters.
(2) We assume a 21% tax rate on segment Adjusted operating earnings, excluding unlocking, less the estimated benefit of the dividends received deduction in our Wealth Solutions segment.













Investment Information









Voya Financial
Page 35 of 47
Portfolio Results GAAP Book Value, Gross Investment Income, and Earned Rate by Asset Class
Three Months Ended or As of Year-to-Date or As of
(in millions USD)6/30/20223/31/20226/30/2022
Invested Assets
Book Values, Gross investment income and Earned rate(1)
Book ValueBV %Gross Investment Income
Earned Rate (annualized)
Book ValueBV %Gross Investment Income
Earned Rate (annualized)
Book ValueBV %Gross Investment Income
Earned Rate (annualized)
Public corporate13,064 32.0 %160 4.9 %13,061 32.0 %157 4.7 %13,064 32.0 %317 4.8 %
Private credit8,213 20.0 %82 4.1 %7,949 19.0 %84 4.3 %8,213 20.0 %165 4.2 %
Securitized(2)(3)
10,465 25.0 %137 5.4 %10,064 25.0 %114 4.6 %10,465 25.0 %251 5.0 %
Commercial mortgage loans5,382 13.0 %54 4.1 %5,491 13.0 %54 4.0 %5,382 13.0 %108 4.0 %
Municipals964 2.0 %3.9 %957 2.0 %10 3.9 %964 2.0 %19 3.9 %
Short-term / Treasury798 2.0 %4.4 %837 2.0 %4.1 %798 2.0 %18 4.3 %
Equity securities309 1.0 %5.7 %310 1.0 %5.8 %309 1.0 %5.7 %
Policy loans373 1.0 %5.8 %381 1.0 %6.3 %373 1.0 %11 6.1 %
Derivatives(11)— %N/A(11)— %N/A(11)— %N/A
Book Values and Gross Investment Income before variable components39,558 96.0 %464 4.8 %39,038 96.0 %441 4.5 %39,558 96.0 %905 4.7 %
Book Values and Gross Investment Income on variable components
Limited partnership1,814 4.0 %37 8.6 %1,794 4.0 %99 26.1 %1,814 4.0 %136 16.8 %
Prepayment / Other fee income N/A N/A0.1 %N/AN/A0.1 % N/A N/A14 0.1 %
Book Values and Gross Investment Income (variable)1,814 4.0 %44 N/A1,794 4.0 %105 N/A1,814 4.0 %150 N/A
Total Book Values and Gross Investment Income reflected in Adjusted Operating Earnings41,371 100.0 %508 5.0 %40,832 100.0 %546 5.4 %41,371 100.0 %1,054 5.2 %
(1) Table represents annualized yield for Voya's General Account assets. Investment results related to businesses exited through reinsurance or divestment, and other miscellaneous items are excluded.
(2) Includes operating investment income from CMO-B portfolio assets, including derivatives.
(3) For CMO-B securities subject to the fair value option, operating investment income is determined by applying the prospective cash flow yield. Other income attributable to market value changes are excluded.



Voya Financial
Page 36 of 47
Portfolio Results Statutory Carrying Values by Asset Class and NAIC Ratings
Three Months Ended or As of (1)
(in millions USD)3/31/202212/31/202109/30/202106/30/2021
Statutory Carrying ValueStatutory ValueSV %Statutory ValueSV %Statutory ValueSV %Statutory ValueSV %
Public corporate13,151 32.0 %13,256 33.0 %13,692 33.0 %13,367 33.0 %
Private credit7,773 19.0 %7,754 19.0 %7,707 19.0 %7,824 19.0 %
Securitized10,024 25.0 %9,878 24.0 %10,022 24.0 %9,673 24.0 %
Municipals957 2.0 %965 2.0 %921 2.0 %885 2.0 %
Short-term / Treasury935 2.0 %897 2.0 %1,055 3.0 %888 2.0 %
Total Fixed maturities32,840 81.0 %32,750 81.0 %33,397 81.0 %32,637 81.0 %
Commercial mortgage loans5,490 14.0 %5,581 14.0 %5,551 14.0 %5,564 14.0 %
Limited partnership1,793 4.0 %1,687 4.0 %1,648 4.0 %1,510 4.0 %
Equity securities476 1.0 %487 1.0 %505 1.0 %473 1.0 %
Total40,599 100.0 %40,504 100.0 %41,100 100.0 %40,183 100.0 %
NAIC Ratings
Fixed Maturities:
NAIC 116,619 51.0 %16,745 51.0 %16,949 51.0 %16,377 50.0 %
NAIC 214,699 45.0 %14,524 44.0 %14,834 44.0 %14,382 44.0 %
NAIC 3 and below1,522 5.0 %1,481 5.0 %1,613 5.0 %1,878 6.0 %
Total Fixed maturities32,840 100.0 %32,750 100.0 %33,397 100.0 %32,637 100.0 %
Commercial Mortgage Loans:
CML 14,400 80.0 %4,624 83.0 %4,637 84.0 %4,731 85.0 %
CML 2966 18.0 %876 16.0 %844 15.0 %743 13.0 %
CML 3 and below125 2.0 %81 1.0 %70 1.0 %89 2.0 %
Total Commercial mortgage loans5,490 100.0 %5,581 100.0 %5,551 100.0 %5,564 100.0 %
(1) Presented one quarter in arrears based on the timing of our statutory filings.

Voya Financial
Page 37 of 47
Alternative Investment Income
Three Months EndedYear-to-Date
(in millions USD)6/30/20223/31/202212/31/20219/30/20216/30/20216/30/20226/30/2021
Wealth Solutions
Average alternative investments1,634 1,534 1,508 1,439 1,366 1,584 1,246 
Alternative investment income33 89 115 166 122 122 229 
Health Solutions
Average alternative investments162 170 152 145 152 166 119 
Alternative investment income12 17 14 12 22 
Investment Management
Average alternative investments347 351 337 331 307 349 285 
Alternative investment income11 20 28 27 16 55 

Voya Financial
Page 38 of 47
Alternative Income and Prepayments Above (Below) Long-Term Expectations
Three Months EndedTwelve Months Ended
(in millions USD)6/30/20223/31/202212/31/20219/30/20216/30/20216/30/20226/30/2021
Alternative Income Above (Below) Long-Term Expectations (1)
Wealth Solutions(4)55 81 134 91 266 275 
Health Solutions— 14 10 27 28 
Investment Management(3)12 21 20 33 65 
Total(7)63 101 169 121 326 368 
Prepayments Above (Below) Long-Term Expectations (1)
Wealth Solutions(3)(3)13 10 
Health Solutions— — 
Investment Management— — — — — — — 
Total(3)(3)2 14 6 10 12 
Alternative Income and Prepayments Above (Below) Long-Term Expectations (1)
Wealth Solutions(7)52 82 147 96 274 286 
Health Solutions— 14 11 28 30 
Investment Management(3)12 21 20 33 65 
Total(10)60 103 182 127 335 381 
(1) The amount by which Investment income from alternative investments and prepayment fees exceeds or is less than our long-term expectations reported on a pre-DAC basis.

















Reconciliations


Voya Financial
Page 40 of 47


Reconciliation of Consolidated Statements of Operations
Three Months EndedYear-to-Date
(in millions USD)6/30/20223/31/202212/31/20219/30/20216/30/20216/30/20226/30/2021
Revenues
Net investment income581 630 673 731 656 1,211 1,370 
Fee income411 433 446 487 436 844 894 
Premiums595 613 544 573 516 1,208 (4,471)
Net gains (losses)(227)(285)(179)(103)(37)(512)1,705 
Other revenues44 40 49 46 374 84 484 
Income (loss) related to consolidated investment entities115 83 142 275 558 198 564 
Total revenues1,519 1,514 1,675 2,009 2,503 3,033 546 
Benefits and expenses
Interest credited and other benefits to contract owners/policyholders(643)(665)(627)(714)(686)(1,308)3,504 
Operating expenses(605)(632)(636)(642)(706)(1,237)(1,308)
Net amortization of DAC/VOBA(67)(80)(40)(190)(26)(147)(565)
Interest expense(33)(40)(59)(39)(39)(73)(88)
Operating expenses related to consolidated investment entities(18)(6)(13)(13)(18)(24)(23)
Total benefits and expenses(1,366)(1,423)(1,375)(1,598)(1,475)(2,789)1,520 
Income (loss) from continuing operations before income taxes153 91 300 411 1,028 244 2,066 
Less:
Net investment gains (losses) and related charges and adjustments(52)(87)(86)(1)29 (139)67 
Net guaranteed benefit gains (losses) and related charges and adjustments(22)(3)(3)(5)(19)
Income (loss) related to businesses exited or to be exited through reinsurance or divestment(50)(47)14 (173)247 (97)971 
Income (loss) attributable to noncontrolling interests75 43 100 214 447 118 447 
Income (loss) on early extinguishment of debt(5)(21)— — (4)(10)
Immediate recognition of net actuarial gains (losses) related to pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments— 33 — — — 
Dividend payments made to preferred shareholders14 14 18 18 
Other adjustments(51)(17)(19)(28)(46)(68)(57)
Adjusted operating earnings before income taxes223 209 279 388 353 431 626 

Voya Financial
Page 41 of 47


Reconciliation of Adjusted Operating Revenues
Three Months EndedYear-to-Date
(in millions USD)6/30/20223/31/202212/31/20219/30/20216/30/20216/30/20226/30/2021
Total revenues1,519 1,514 1,675 2,009 2,503 3,033 546 
Less:
Net investment gains (losses) and related charges and adjustments(60)(96)(94)(5)(71)(157)(39)
Gain (loss) on change in fair value of derivatives related to guaranteed benefits(22)(3)(3)(5)(19)
Revenues (losses) related to business exited or to be exited through reinsurance or divestment(58)(46)(11)57 296 (104)(3,413)
Revenues (loss) attributable to noncontrolling interests93 48 112 228 464 142 470 
Other adjustments28 54 44 205 36 315 
Total adjusted operating revenues1,534 1,601 1,618 1,689 1,614 3,135 3,209 
Adjusted operating revenues by segment
Wealth Solutions706 754 791 857 807 1,460 1,589 
Health Solutions640 647 599 606 591 1,287 1,190 
Investment Management171 178 201 200 193 349 382 
Corporate17 22 27 25 24 39 48 
Total adjusted operating revenues1,534 1,601 1,618 1,689 1,614 3,135 3,209 

Voya Financial
Page 42 of 47


Wealth Solutions and Health Solutions Reconciliation of Net Revenues
PageThree Months EndedTwelve Months Ended
(in millions USD)Reference6/30/20223/31/202212/31/20219/30/20216/30/20216/30/20226/30/2021
Wealth Solutions
Adjusted operating revenues
page 9
706 754 791 857 807 3,108 3,070 
Interest credited and other benefits to contract owners/policyholders(222)(218)(223)(227)(223)(890)(925)
Other adjustments to Net Revenue— (1)
Net revenue
page 16
486 538 568 633 583 2,225 2,152 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations(7)52 82 147 96 274 286 
Fee income related to divested businesses— — — — 10 — 53 
Other adjustments to investment income— — — — — — 
Net Revenue Excluding Notable Items
page 30
494 486 485 486 477 1,951 1,810 
Health Solutions
Adjusted operating revenues
page 9
640 647 599 606 591 2,492 2,272 
Interest credited and other benefits to contract owners/policyholders(445)(476)(427)(406)(403)(1,754)(1,588)
Other adjustments to Net Revenue— — — — — (4)
Net revenue
page 20
195 171 172 200 189 738 680 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations— 14 11 28 30 
Group Life Covid-19 impacts (1)
— (40)(34)(28)(15)(102)(76)
Other adjustments to net underwriting gain (loss) and other revenue (2)
— — — 10 10 14 
Net Revenue Excluding Notable Items
page 30
195 206 198 204 188 803 712 
(1) Prior periods have been revised to reflect updated claim information on the cause of death. There was no change to the total Group Life claims that were reported in prior periods. Covid-19 impacts in the second quarter of 2022 were not material, therefore they are not being reported as a notable item. In future quarters, we will only report Covid-19 impacts as a notable item if material.
(2) Includes changes in certain legal and other reserves not expected to recur at the same level.



Voya Financial
Page 43 of 47


Investment Management and Consolidated Reconciliation of Net Revenues
PageThree Months EndedTwelve Months Ended
(in millions USD)Reference6/30/20223/31/202212/31/20219/30/20216/30/20216/30/20226/30/2021
Investment Management
Adjusted operating revenues
page 9
171 178 201 200 192 750 790 
Interest credited and other benefits to contract owners/policyholders— — — — — — — 
Other adjustments to Net Revenue— — — — — — — 
Net revenue
page 23
171 178 201 200 192 750 790 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations(3)12 21 20 33 65 
Fee income related to divested businesses— — — — — — 
Performance fees above (below) expectations— — (15)— — (15)38 
Net Revenue Excluding Notable Items
page 30
173 175 204 180 172 732 681 
Consolidated
Total Adjusted operating revenues (1)
page 9
1,534 1,601 1,618 1,689 1,614 6,442 6,182 
Interest credited and other benefits to contract owners/policyholders(667)(694)(650)(633)(627)(2,644)(2,519)
Other adjustments to Net Revenue (1)
(15)(20)(27)(23)(23)(85)(40)
Net revenue
pages 16/20/23
852 887 941 1,033 964 3,713 3,623 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations(10)60 103 182 127 335 381 
Group Life Covid-19 impacts (2)
— (40)(34)(28)(15)(102)(76)
Fee income related to divested businesses— — — — 10 — 59 
Performance fees above (below) expectations— — (15)— — (15)38 
Other adjustments— — — 10 10 17 
Net Revenue Excluding Notable Items
page 30
862 867 887 870 837 3,486 3,203 
(1) Includes adjusted operating revenue in Corporate, primarily TSA Revenue.
(2) Prior periods have been revised to reflect updated claim information on the cause of death. There was no change to the total Group Life claims that were reported in prior periods. Covid-19 impacts in the second quarter of 2022 were not material, therefore they are not being reported as a notable item. In future quarters, we will only report Covid-19 impacts as a notable item if material.

Voya Financial
Page 44 of 47


Reconciliation of Adjusted Operating Earnings by Segment
PageThree Months EndedTwelve Months Ended
(in millions USD)Reference6/30/20223/31/202212/31/20219/30/20216/30/20216/30/20226/30/2021
Wealth Solutions Adjusted operating earnings before income taxes
page 9
186 205 241 319 295 951 833 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable and incentive compensation(7)52 82 147 96 274 286 
Other (1)(2)
(4)(16)(11)23 (30)(86)
Adjusted operating earnings excluding Notable Items
page 30
197 169 158 183 176 707 633 
Health Solutions Adjusted operating earnings before income taxes
page 9
47 22 33 71 63 173 206 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable and incentive compensation— 14 11 28 30 
Group Life Covid-19 impacts (3)
— (40)(34)(28)(15)(102)(76)
Other (1)
— — — 10 10 14 
Adjusted operating earnings excluding Notable Items
page 30
47 57 58 75 62 237 238 
Investment Management Adjusted operating earnings before income taxes
page 9
40 39 59 63 66 201 255 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable and incentive compensation(2)15 17 18 32 55 
Other (4)
— — (15)— — (14)28 
Adjusted operating earnings excluding Notable Items
page 30
42 37 58 46 48 183 172 
Corporate Adjusted operating earnings before income taxes
page 9
(49)(58)(54)(65)(71)(226)(324)
Less:
Other (5)
— — (16)(15)(19)(31)(98)
Adjusted operating earnings excluding Notable Items
page 30
(49)(58)(38)(50)(52)(195)(226)
Consolidated Adjusted operating earnings before income taxes
page 9
223 209 279 388 353 1,099 970 
Total Notable Items Adjustments(14)43 134 119 167 153 
Consolidated Adjusted operating earnings excluding Notable Items
page 30
237 205 236 254 234 932 817 
(1) Includes changes in certain legal and other reserves not expected to recur at the same level.
(2) Includes DAC, VOBA, and other intangible unlocking and revenue and expenses related to FPC prior to its divestment in June 2021.
(3) Prior periods have been revised to reflect updated claim information on the cause of death. There was no change to the total Group Life claims that were reported in prior periods. Covid-19 impacts in the second quarter of 2022 were not material, therefore they are not being reported as a notable item. In future quarters, we will only report Covid-19 impacts as a notable item if material.
(4) Includes performance fees net of variable compensation.
(5) Includes incentive compensation driven by above (below) target performance.


Voya Financial
Page 45 of 47


Reconciliation of Adjusted Operating Earnings and Earnings Per Common Share (Diluted)
Three Months Ended
(in millions except per share in whole dollars)6/30/20223/31/202212/31/20219/30/20216/30/2021
Pre-taxAfter-tax
Per share (1)
Pre-taxAfter-tax
Per share (1)
Pre-taxAfter-tax
Per share (1)
Pre-taxAfter-tax
Per share (1)
Pre-taxAfter-tax
Per share (1)
Income (loss) available to Voya Financial, Inc.'s common shareholders64 0.57 27 0.24 403 3.36 142 1.15 459 3.53 
Plus: Net income (loss) attributable to noncontrolling interest
75 0.68 43 0.36 100 0.83 214 1.75 447 3.43 
Less: Preferred stock dividends
(4)(0.04)(14)(0.12)(4)(0.03)(14)(0.11)(4)(0.03)
Less: Income (loss) from discontinued operations
— — — — 0.05 (1)(0.01)(6)(0.04)
Income (loss) from continuing operations153 143 1.29 91 84 0.72 300 502 4.18 411 371 3.03 1,028 916 7.04 
Less:
Net investment gains (losses) and related charges and adjustments(52)(41)(0.37)(87)(69)(0.59)(86)(68)(0.56)(1)(1)(0.01)29 23 0.18 
Net guaranteed benefit gains (losses) and related charges and adjustments0.02 (22)(17)(0.15)(3)(2)(0.02)(3)(2)(0.02)(5)(4)(0.03)
Income (loss) related to businesses exited or to be exited through reinsurance or divestment(50)(39)(0.35)(47)(37)(0.32)14 11 0.09 (173)(137)(1.12)247 195 1.50 
Net income (loss) attributable to noncontrolling interest75 75 0.68 43 43 0.36 100 100 0.83 214 214 1.75 447 447 3.43 
Income (loss) on early extinguishment of debt— (5)(4)(0.03)(21)(17)(0.14)— — — — — — 
Immediate recognition of net actuarial gains (losses) related to pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments— — — 0.03 33 26 0.22 — — — — — — 
Dividend payments made to preferred shareholders0.04 14 14 0.12 0.03 14 14 0.11 0.03 
Other adjustments(51)(44)(0.40)(17)(20)(0.17)(19)219 1.83 (28)(33)(0.27)(46)(35)(0.27)
Adjusted operating earnings223 185 1.67 209 172 1.47 279 229 1.90 388 315 2.57 353 287 2.20 
(1) Per share calculations are based on un-rounded numbers.

Voya Financial
Page 46 of 47


Reconciliation of Adjusted Operating Earnings and Earnings Per Common Share (Diluted)
Six months ended
(in millions except per share in whole dollars)6/30/20226/30/2021
Pre-taxAfter-tax
Per share (1)
Pre-taxAfter-tax
Per share (1)
Income (loss) available to Voya Financial, Inc.'s common shareholders91 0.80 1,545 11.84 
Plus: Net income (loss) attributable to noncontrolling interest
118 1.04 447 3.42 
Less: Preferred stock dividends
(18)(0.16)(18)(0.14)
Less: Income (loss) from discontinued operations
— — 0.06 
Income (loss) from continuing operations244 227 2.00 2,066 2,002 15.34 
Less:
Net investment gains (losses) and related charges and adjustments(139)(110)(0.97)67 53 0.41 
Net guaranteed benefit gains (losses) and related charges and adjustments(19)(15)(0.13)0.03 
Income (loss) related to businesses exited or to be exited through reinsurance or divestment(97)(77)(0.67)971 998 7.65 
Net income (loss) attributable to noncontrolling interest118 118 1.04 447 447 3.42 
Income (loss) on early extinguishment of debt(4)(3)(0.03)(10)(8)(0.06)
Immediate recognition of net actuarial gains (losses) related to pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments0.03 — — — 
Dividend payments made to preferred shareholders18 18 0.16 18 18 0.14 
Other adjustments(68)(64)(0.56)(57)(19)(0.15)
Adjusted operating earnings431 357 3.14 626 510 3.90 
(1) Per share calculations are based on un-rounded numbers.

Voya Financial
Page 47 of 47


Reconciliation of Book Value Per Common Share, Excluding AOCI, Leverage Ratio, and Adjusted Diluted Shares
Three Months Ended or As ofYear-to-Date or As of
(in whole dollars)6/30/20223/31/202212/31/20219/30/20216/30/20216/30/20226/30/2021
Book value per common share, including AOCI39.88 54.66 70.88 69.19 68.34 39.88 68.34 
Per share impact of AOCI9.84 (5.16)(19.48)(20.60)(21.44)9.84 (21.44)
Book value per common share, excluding AOCI49.71 49.50 51.40 48.59 46.90 49.71 46.90 
 
Debt to capital ratio34.6 %28.0 %23.9 %26.2 %26.2 %34.6 %26.2 %
Capital impact of adding non-controlling interest
-6.9 %-4.2 %-3.0 %-3.3 %-2.9 %-6.9 %-2.9 %
Impact of adding other financial obligations and treatment of preferred stock (1)
9.2 %8.1 %6.7 %6.6 %6.9 %9.2 %6.9 %
Financial leverage ratio36.9 %31.9 %27.6 %29.5 %30.2 %36.9 %30.2 %
Reconciliation of shares used in Adjusted operating earnings per common share (Diluted)
Weighted-average common shares outstanding - Basic101.7 106.1 110.1 113.4 120.6 103.9 121.6 
Dilutive effect of warrants7.1 8.2 7.5 6.7 7.3 7.7 6.3 
Other dilutive effects (2)
2.0 2.6 2.5 2.3 2.3 2.3 2.6 
Weighted-average common shares outstanding - Diluted110.8 117.0 120.1 122.4 130.2 113.9 130.5 
Dilutive effect of the exercise or issuance of stock-based awards (3)
— — — — — — — 
Weighted average common shares outstanding - Adjusted Diluted (3)
110.8 117.0 120.1 122.4 130.2 113.9 130.6 
(1) Includes operating leases, capital leases, and unfunded pension plan after-tax and the impact of eliminating equity treatment for preferred stock.
(2) Includes stock-based compensation awards such as restricted stock units (RSU), performance stock units (PSU), or stock options.
(3) For periods in which there is Net loss from continuing operations available to common shareholders, adjusted operating earnings per common share (EPS) calculation includes additional dilutive shares, as the inclusion of these shares for stock compensation plans would not be anti-dilutive to the adjusted operating EPS calculation.