true 0001864531 0001864531 2025-11-28 2025-11-28 0001864531 VSEE:CommonStock0.0001ParValuePerShareMember 2025-11-28 2025-11-28 0001864531 VSEE:WarrantsWhichEntitlesHolderToPurchaseOne1ShareOfCommonStockAtPriceOf11.50PerWholeShareMember 2025-11-28 2025-11-28 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

 

FORM 8-K/A

 

 

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): November 28, 2025

 

VSEE HEALTH, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   001-41015   86-2970927
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (I.R.S. Employer
Identification No.)

 

980 N Federal Hwy #304 
Boca Raton, Florida
  33432
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (561) 672-7068

 

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Title of each class   Trading Symbol   Name of each exchange on
which registered
Common Stock, $0.0001 par value per share   VSEE   The Nasdaq Stock Market LLC
Warrants, which entitles the holder to purchase one (1) share of common stock at a price of $11.50 per whole share   VSEEW   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933(§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 

 

 

 

Explanatory Note

 

This Amendment No. 1 to the Current Report on Form 8-K amends Item 8.01 of the Current Report on Form 8-K filed on November 28, 2025 (the “Original Form 8-K”) to furnish as Exhibit 99.1 (the “Exhibit”) a pro forma balance sheet of the Company as of December 1, 2025 and provide that the Company’s total stockholders’ equity as of December 1, 2025, on a pro forma basis, was $9.5 million. As previously furnished, the Exhibit included a pro forma balance sheet of the Company as of December 31, 2025 and Item 8.01 referenced total stockholders’ equity as of December 31, 2025, on a pro forma basis, of $13.2 million. No other changes have been made to the Original Form 8-K.

 

Item 8.01 Other Events.

 

As previously reported, on September 2, 2025, the Company received a notification letter (the “Letter”) from the Listing Qualifications Department (the “Staff”) of The Nasdaq Stock Market LLC (“Nasdaq”) indicating that the Company was not in compliance with Nasdaq Listing Rule 5550(b)(1) (the “Equity Rule”) because the Company’s stockholders’ equity had fallen below the $2,500,000 required minimum for continued listing. The Company’s stockholders’ deficit was $18,488 as of December 31, 2024, as reported in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024. The Company filed an appeal of the determination to delist the Company’s securities with the Nasdaq Hearings Panel (the “Panel”) and a hearing before the Panel was held on September 9, 2025 (the “Hearing”). Based on the information presented by the Company at the Hearing, the Panel determined to grant the Company’s request for an exception to complete its compliance plan.

 

The Staff subsequently notified the Company that the Panel, among other things, decided to grant the Company’s request for continued listing on the Nasdaq Capital Market subject to the Company demonstrating, on or before December 1, 2025, compliance with the Equity Rule by filing public disclosure describing the transactions undertaken by the Company to achieve compliance with the Equity Rule and demonstrate long-term compliance with the Equity Rule, and by providing an indication of its equity following those transactions. The Panel noted that the Company may do so by including in the public disclosure a balance sheet not older than 60 days with pro forma adjustments for any significant transactions or events.

 

The Company believes that it has demonstrated compliance with the Equity Rule on a pro forma basis following closing of the following the exercise of certain outstanding warrants, the conversion into common stock of multiple outstanding convertible notes and preferred shares, and the exchange of certain outstanding payables of the Company into common stock and preferred shares (collectively, the “Transactions”):

 

A pro forma balance sheet, assuming the Transactions closed as of December 1, 2025, shows total stockholders’ equity of $9.5 million, reflecting compliance with the Equity Rule, and is filed as Exhibit 99.1 to this Current Report on Form 8-K.

 

Item 9.01 Financial Statements and Exhibits

 

(d) Exhibits

 

Exhibit No.   Description
99.1   Pro Forma Balance Sheet as of December 1, 2025 (unaudited)
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

1

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Current Report on Form 8-K to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated: December 11, 2025 VSEE HEALTH, INC.
     
  By: /s/ Milton Chen
  Name:  Milton Chen
  Title: Co-Chief Executive Officer

 

2

 

 

Exhibit 99.1

 

   September 30,   Convertible Debt Transactions   Warrant Conversion Transaction   Pipe Investment Transaction   Pro Forma
December 1,
   December 31, 
   2025   (A)   (B)   (C)   2025   2024 
                       (Audited) 
ASSETS                        
Current assets                        
Cash   472,759         1,500,003    5,520,069    7,492,831    326,115 
Accounts receivable, net of allowance for credit losses   2,578,490                   2,578,490    1,716,370 
Due from related party   284,614                   284,614    531,656 
Prepaids and other current assets   382,522                   382,522    446,826 
Total current assets  $3,718,385        1,500,003    5,520,069   $10,738,457   $3,020,967 
                               
Right-of-use assets, net   315,679                   315,679    379,585 
Intangible assets, net   9,337,504                   9,337,504    10,995,000 
Goodwill   4,916,694                   4,916,694    4,916,694 
Fixed assets, net   418,860                   418,860    680,242 
Total assets  $18,707,122        1,500,003    5,520,069   $25,727,194   $19,992,488 
                               
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)                              
Current liabilities                              
Accounts payable and accrued liabilities   11,716,584    (885,871)             10,830,713    9,343,659 
Deferred revenue   1,150,093                   1,150,093    417,815 
Due to related party   51,900                   51,900    51,900 
Operating lease liabilities   85,575                   85,575    72,836 
Financing lease liabilities   184,106                   184,106    328,833 
Factoring payable   122,220                   122,220    179,007 
Encompass Purchase liability   265,578                   265,578    263,918 
Equity Line of Credit   42,394                   42,394    80,000 
Quantum convertible note, related party at fair value   3,828,125    (3,448,125)             380,000    3,248,000 
September 2024 Convertible Note, at fair value   2,043,760    (2,043,760)                 2,094,000 
May 2025 Convertible Note                            
Loan payable, related party   471,651                   471,651    471,651 
Line of credit   456,097                   456,097    456,097 
Notes payable, net of discount   1,944,710    (672,254)             1,272,456    433,983 
Common stock issuance obligation   31,227                   31,227    69,621 
Exchange Note, at fair value   1,028,158    (1,028,158)                 1,499,000 
Total current liabilities  $23,422,178    (8,078,168)          $15,344,010   $19,010,320 
                               
Notes payable, less current portion, net of discount   589,374                   589,374    593,941 
Operating lease liabilities, less current portion   203,689                   203,689    269,338 
Deferred revenue, net of current portion                          69,999 
Deferred tax liability   67,379                   67,379    67,378 
Total liabilities  $24,282,620    (8,078,168)          $16,204,452   $20,010,976 
                               
Stockholders’ equity (deficit)                              
Preferred stock, $0.0001 par value, 10,000,000 shares authorized; 6,158 and 6,158 shares issued and outstanding as of December 1, 2025 and 2024, respectively   1                   1    1 
Common stock, $0.0001 par value; 100,000,000 shares authorized 39,440,816 and 16,297,190 shares issued and outstanding as of December 1, 2025 and 2024, respectively   1,703    1,103    155    984    3,945    1,630 
Additional paid-in capital   68,989,139    9,040,732    1,499,848    5,999,016    85,528,735    67,683,754 
Accumulated deficit   (74,566,341)   (963,667)        (479,931)   (76,009,939)   (67,703,873)
Total stockholders’ equity (deficit)  $(5,575,498)   8,078,168    1,500,003    5,520,069   $9,522,742   $(18,488)
Total liabilities and stockholders’ equity (deficit)  $18,707,122        1,500,003    5,520,069   $25,727,194   $19,992,488 

 

 

 

 

Adjustments to Unaudited Pro Forma Condensed Combined Balance Sheet

 

The adjustments included in the unaudited pro forma condensed combined balance sheet as of December 1, 2025 are as follows:

 

A.Reflects the following loan conversions after the end of the third quarter, September 30, 2025:

 

Between October 16, 2025, and October 21, 2025, the Bridge Investor converted $1,255,299 of the outstanding balance of the Exchange Note (an aggregate of $35,783 in interest and $1,219,516 in principal) into 1,673,733 shares of common stock of the Company.
Between October 16, 2025, and October 30, 2025, the Quantum Investor converted the full balance of the Quantum Convertible Note (an aggregate of $1,196,203 in interest and $3,000,000 in principal) into 4,400,000 shares of common stock of the Company.
On October 21, 2025, the holder of the March 2025 Convertible Note converted the full balance of the March 2025 Convertible Note (an aggregate of $44,017 in interest and $108,696 in principal) into 320,691 shares of common stock of the Company.
Between October 22, 2025, and October 29, 2025, the holder of the September 2024 Convertible Note converted the full balance of the September 2024 Convertible Note (an aggregate of $277,864 in interest, $1,852 of penalties, and $2,494,321 in principal) into 3,698,716 shares of common stock of the Company.
On November 19, 2025, the holder of the March 2025 Promissory Note converted the full balance of the March 2025 Promissory Note (an aggregate of $56,323 in interest and $555,555 in principal) into 941,352 shares of common stock of the Company.

 

B.Reflects an equity transaction on October 29, 2025, when the Company entered into a warrant exchange agreement with an accredited institutional investor, whereby the investor agreed to exercise approximately 130,000 outstanding warrants issued by the Company in connection with its initial public offering for cash, pursuant to the terms of such warrants, as well as exchange an additional 2,136,000 outstanding warrants issued by the Company in connection with its initial public offering for 2,065,000 shares of common stock of the Company. To date, pursuant to such warrant exchange agreement, the Company has issued to such accredited institutional investor 1,547,568 shares of common stock in exchange for 1,596,435 warrants. The Company agreed that for the ten day period following the date of the warrant exchange agreement, that it would not, subject to certain exemptions, (A) issue common stock or equivalents thereto, (B) effect a reverse stock split, recapitalization, share consolidation, reclassification or similar transaction affecting the outstanding common stock or (C) file with the SEC a registration statement under the Securities Act relating to any shares of common stock or equivalents thereto.

 

C.Reflects a securities purchase agreement. On November 25, 2025, VSee Health, Inc. (the “Company”) and a single institutional and accredited investor (the “Purchaser”) entered into a securities purchase agreement (the “Purchase Agreement”), pursuant to which the Company agreed to sell to the Purchaser an aggregate of 9,836,065 shares (the “Shares”) of common stock, par value $0.0001 per share, of the Company (the “Common Stock”), or pre-funded warrants exercisable for $0.0001 per share in lieu thereof (“Pre-Funded Warrants”), and accompanying common warrants to purchase up to 19,672,130 shares of Common Stock (the “Warrants”) in a private placement (the “Offering”), for gross proceeds of approximately $6 million, before deducting the placement agent’s fees and other offering expenses. The purchase price per Share (or Pre-Funded Warrant) and the accompanying Warrants was $0.61.