(State or other jurisdiction of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading symbol(s) | Name of each exchange on which registered |
Exhibit No. | Description | ||
99.1 | |||
WAYFAIR INC. | ||
Date: February 28, 2020 | By: | /s/ ENRIQUE COLBERT |
Enrique Colbert | ||
General Counsel and Secretary | ||
• | Total net revenue increased $519.5 million to $2.5 billion, up 25.8% year over year |
• | Direct Retail net revenue increased $529.8 million to $2.5 billion, up 26.5% year over year |
• | U.S. net revenue increased $413.1 million, up 23.9% year over year |
• | International net revenue increased $106.4 million, up 37.1% year over year. International segment Net Revenue Constant Currency Growth was 37.3% |
• | Gross profit was $577.4 million or 22.8% of total net revenue |
• | GAAP net loss was $330.2 million |
• | Non-GAAP Adjusted EBITDA and Adjusted EBITDA Margin was $(180.2) million or (7.1)%, respectively of total net revenue |
• | GAAP basic and diluted net loss per share was $3.54 |
• | Non-GAAP Diluted Net Loss Per Share was $2.80 |
• | Non-GAAP Free Cash Flow was $(158.5) million |
• | At the end of the fourth quarter, cash, cash equivalents, and short- and long-term investments totaled $1.1 billion |
• | Total net revenue increased $2.3 billion to $9.1 billion, up 34.6% year over year |
• | Direct Retail net revenue increased $2.4 billion to $9.1 billion, up 35.3% year over year |
• | U.S. net revenue increased $2.0 billion, up 33.6% year over year |
• | International net revenue increased $396.1 million, up 41.0% year over year. International segment Net Revenue Constant Currency Growth was 45.7% |
• | Gross profit was $2.1 billion or 23.5% of total net revenue |
• | GAAP net loss was $984.6 million |
• | Non-GAAP Adjusted EBITDA and Adjusted EBITDA Margin was $(496.5) million or (5.4)%, respectively of total net revenue |
• | Non-GAAP Diluted Net Loss Per Share was $8.03 |
• | Non-GAAP Free Cash Flow was $(597.7) million |
• | The number of active customers in our Direct Retail business reached 20.3 million as of December 31, 2019, an increase of 33.9% year over year |
• | LTM net revenue per active customer was $448 as of December 31, 2019, an increase of 1.1% year over year |
• | Orders per customer, measured as LTM orders divided by active customers, was 1.86 for the fourth quarter of 2019, compared to 1.85 for the fourth quarter of 2018 |
• | Repeat customers placed 68.6% of total orders in the fourth quarter of 2019, compared to 66.4% in the fourth quarter of 2018 |
• | Repeat customers placed 7.7 million orders in the fourth quarter of 2019, an increase of 31.3% year over year |
• | Orders delivered in the fourth quarter of 2019 were 11.2 million, an increase of 27.1% year over year |
• | Average order value was $226 for the fourth quarter of 2019, compared to $227 for the fourth quarter of 2018 |
• | In the fourth quarter of 2019, 54.8% of total orders delivered for our Direct Retail business were placed via a mobile device, compared to 51.8% in the fourth quarter of 2018 |
• | Wayfair - Everything home for every budget. |
• | Joss & Main - Stylish designs to discover daily. |
• | AllModern - The best of modern, priced for real life. |
• | Birch Lane - Classic home. Comfortable cost. |
• | Perigold - The widest-ever selection of luxury home furnishings. |
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
(in thousands) | ||||||||||||||||
Reconciliation of Adjusted EBITDA: | ||||||||||||||||
Net loss | $ | (330,222 | ) | $ | (143,845 | ) | $ | (984,584 | ) | $ | (504,080 | ) | ||||
Depreciation and amortization | 58,247 | 36,116 | 192,419 | 123,542 | ||||||||||||
Equity-based compensation and related taxes | 67,015 | 41,341 | 240,978 | 136,415 | ||||||||||||
Interest expense, net | 20,592 | 10,291 | 54,514 | 28,560 | ||||||||||||
Other expense (income), net | 2,701 | 2,865 | (2,881 | ) | 204 | |||||||||||
Provision for income taxes, net | 1,508 | 1,084 | 3,010 | 2,037 | ||||||||||||
Other (1) | — | (1,664 | ) | — | (1,664 | ) | ||||||||||
Adjusted EBITDA | $ | (180,159 | ) | $ | (53,812 | ) | $ | (496,544 | ) | $ | (214,986 | ) | ||||
Net revenue | $ | 2,533,490 | $ | 2,014,004 | $ | 9,127,057 | $ | 6,779,174 | ||||||||
Adjusted EBITDA Margin | (7.1 | )% | (2.7 | )% | (5.4 | )% | (3.2 | )% | ||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
(in thousands) | ||||||||||||||||
Segment Adjusted EBITDA: | ||||||||||||||||
U.S. | $ | (88,008 | ) | $ | 7,725 | $ | (179,010 | ) | $ | (19,049 | ) | |||||
International | (92,151 | ) | (61,537 | ) | (317,534 | ) | (195,937 | ) | ||||||||
Adjusted EBITDA | $ | (180,159 | ) | $ | (53,812 | ) | $ | (496,544 | ) | $ | (214,986 | ) | ||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Net loss | $ | (330,222 | ) | $ | (143,845 | ) | $ | (984,584 | ) | $ | (504,080 | ) | ||||
Equity-based compensation and related taxes | 67,015 | 41,341 | 240,978 | 136,415 | ||||||||||||
Provision for income taxes, net | 1,508 | 1,084 | 3,010 | 2,037 | ||||||||||||
Non-GAAP net loss | $ | (261,699 | ) | $ | (101,420 | ) | $ | (740,596 | ) | $ | (365,628 | ) | ||||
Non-GAAP net loss per share, basic and diluted | $ | (2.80 | ) | $ | (1.12 | ) | $ | (8.03 | ) | $ | (4.09 | ) | ||||
Weighted average number of common stock outstanding used in computing per share amounts, basic and diluted | 93,321 | 90,445 | 92,200 | 89,472 | ||||||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
(in thousands) | ||||||||||||||||
U.S. net revenue | $ | 2,139,961 | $ | 1,726,897 | $ | 7,764,831 | $ | 5,813,070 | ||||||||
International net revenue | 393,529 | 287,107 | 1,362,226 | 966,104 | ||||||||||||
Total net revenue | $ | 2,533,490 | $ | 2,014,004 | $ | 9,127,057 | $ | 6,779,174 | ||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
(in thousands) | ||||||||||||||||
Net cash (used in) provided by operating activities | $ | (36,295 | ) | $ | 42,530 | $ | (196,818 | ) | $ | 84,861 | ||||||
Purchase of property and equipment | (87,774 | ) | (48,701 | ) | (271,742 | ) | (159,205 | ) | ||||||||
Site and software development costs | (34,441 | ) | (16,981 | ) | (129,138 | ) | (62,750 | ) | ||||||||
Free Cash Flow | $ | (158,510 | ) | $ | (23,152 | ) | $ | (597,698 | ) | $ | (137,094 | ) | ||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
(in thousands, except LTM Revenue per Active Customer and Average Order Value) | ||||||||||||||||
Direct Retail Financial and Operating Metrics: | ||||||||||||||||
Direct Retail Net Revenue (1) | $ | 2,525,654 | $ | 1,995,812 | $ | 9,088,274 | $ | 6,718,079 | ||||||||
Active Customers | 20,290 | 15,155 | 20,290 | 15,155 | ||||||||||||
LTM Net Revenue Per Active Customer | $ | 448 | $ | 443 | $ | 448 | $ | 443 | ||||||||
Orders Delivered | 11,195 | 8,806 | 37,641 | 28,084 | ||||||||||||
Average Order Value | $ | 226 | $ | 227 | $ | 241 | $ | 239 | ||||||||
Non-GAAP Financial Measures: | ||||||||||||||||
Adjusted EBITDA | $ | (180,159 | ) | $ | (53,812 | ) | $ | (496,544 | ) | $ | (214,986 | ) | ||||
Free Cash Flow | $ | (158,510 | ) | $ | (23,152 | ) | $ | (597,698 | ) | $ | (137,094 | ) | ||||
Three Months Ended | ||||||||||||||||||||||||||||||||
December 31, 2019 | September 30, 2019 | June 30, 2019 | March 31, 2019 | December 31, 2018 | September 30, 2018 | June 30, 2018 | March 31, 2018 | |||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Segment Financial Metrics: | ||||||||||||||||||||||||||||||||
U.S. Net Revenue | $ | 2,139,961 | $ | 1,966,654 | $ | 2,000,518 | $ | 1,657,698 | $ | 1,726,897 | $ | 1,473,245 | $ | 1,411,344 | $ | 1,201,584 | ||||||||||||||||
U.S. Adjusted EBITDA | $ | (88,008 | ) | $ | (62,878 | ) | $ | (342 | ) | $ | (27,782 | ) | $ | 7,725 | $ | (26,036 | ) | $ | 7,200 | $ | (7,938 | ) | ||||||||||
International Net Revenue | $ | 393,529 | $ | 338,833 | $ | 342,733 | $ | 287,131 | $ | 287,107 | $ | 232,400 | $ | 243,912 | $ | 202,685 | ||||||||||||||||
International Adjusted EBITDA | $ | (92,151 | ) | $ | (81,306 | ) | $ | (69,641 | ) | $ | (74,436 | ) | $ | (61,537 | ) | $ | (50,369 | ) | $ | (42,009 | ) | $ | (42,022 | ) | ||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||
December 31, 2019 | September 30, 2019 | June 30, 2019 | March 31, 2019 | December 31, 2018 | September 30, 2018 | June 30, 2018 | March 31, 2018 | |||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Net loss | $ | (330,222 | ) | $ | (272,035 | ) | $ | (181,938 | ) | $ | (200,389 | ) | $ | (143,845 | ) | $ | (151,726 | ) | $ | (100,734 | ) | $ | (107,775 | ) | ||||||||
Depreciation and amortization (1) | 58,247 | 50,250 | 44,339 | 39,583 | 36,116 | 32,544 | 28,920 | 25,962 | ||||||||||||||||||||||||
Equity-based compensation and related taxes | 67,015 | 65,275 | 56,855 | 51,833 | 41,341 | 36,317 | 31,610 | 27,147 | ||||||||||||||||||||||||
Interest expense, net | 20,592 | 14,432 | 10,252 | 9,238 | 10,291 | 7,066 | 5,796 | 5,407 | ||||||||||||||||||||||||
Other expense (income), net | 2,701 | (2,182 | ) | (322 | ) | (3,078 | ) | 2,865 | (1,054 | ) | (666 | ) | (941 | ) | ||||||||||||||||||
Provision for income taxes, net | 1,508 | 76 | 831 | 595 | 1,084 | 448 | 265 | 240 | ||||||||||||||||||||||||
Other (1) | — | — | — | — | (1,664 | ) | — | — | — | |||||||||||||||||||||||
Adjusted EBITDA | $ | (180,159 | ) | $ | (144,184 | ) | $ | (69,983 | ) | $ | (102,218 | ) | $ | (53,812 | ) | $ | (76,405 | ) | $ | (34,809 | ) | $ | (49,960 | ) | ||||||||
December 31, | ||||||||
2019 | 2018 | |||||||
(in thousands, except share and per share data) | ||||||||
Assets: | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 582,753 | $ | 849,461 | ||||
Short-term investments | 404,252 | 114,278 | ||||||
Accounts receivable, net of allowance of $22,774 and $9,312 at December 31, 2019 and 2018, respectively | 99,720 | 50,603 | ||||||
Inventories | 61,692 | 46,164 | ||||||
Prepaid expenses and other current assets | 228,721 | 195,430 | ||||||
Total current assets | 1,377,138 | 1,255,936 | ||||||
Operating lease right-of-use assets | 763,400 | — | ||||||
Property and equipment, net | 624,544 | 606,977 | ||||||
Goodwill and intangible assets, net | 18,809 | 2,585 | ||||||
Long-term investments | 155,690 | 6,526 | ||||||
Other noncurrent assets | 13,467 | 18,826 | ||||||
Total assets | $ | 2,953,048 | $ | 1,890,850 | ||||
Liabilities and Stockholders' Deficit: | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 908,097 | $ | 650,174 | ||||
Accrued expenses | 298,918 | 212,997 | ||||||
Unearned revenue | 167,641 | 148,057 | ||||||
Other current liabilities | 236,863 | 127,995 | ||||||
Total current liabilities | 1,611,519 | 1,139,223 | ||||||
Long-term debt | 1,456,195 | 738,904 | ||||||
Operating lease liabilities | 822,602 | — | ||||||
Lease financing obligations, net of current portion | — | 183,056 | ||||||
Other liabilities | 6,940 | 160,388 | ||||||
Total liabilities | 3,897,256 | 2,221,571 | ||||||
Commitments and contingencies (Note 8) | ||||||||
Convertible preferred stock, $0.001 par value per share: 10,000,000 shares authorized and none issued at December 31, 2019 and 2018 | — | — | ||||||
Stockholders’ deficit: | ||||||||
Class A common stock, par value $0.001 per share, 500,000,000 shares authorized, 66,642,611 and 62,329,701 shares issued and outstanding at December 31, 2019 and 2018, respectively | 67 | 63 | ||||||
Class B common stock, par value $0.001 per share, 164,000,000 shares authorized, 26,957,815 and 28,417,882 shares issued and outstanding at December 31, 2019 and 2018, respectively | 27 | 28 | ||||||
Additional paid-in capital | 1,122,548 | 753,657 | ||||||
Accumulated deficit | (2,065,423 | ) | (1,082,689 | ) | ||||
Accumulated other comprehensive (loss) | (1,427 | ) | (1,780 | ) | ||||
Total stockholders' deficit | (944,208 | ) | (330,721 | ) | ||||
Total liabilities and stockholders' deficit | $ | 2,953,048 | $ | 1,890,850 | ||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Net revenue | $ | 2,533,490 | $ | 2,014,004 | $ | 9,127,057 | $ | 6,779,174 | ||||||||
Cost of goods sold (1) | 1,956,135 | 1,528,882 | 6,979,725 | 5,192,451 | ||||||||||||
Gross profit | 577,355 | 485,122 | 2,147,332 | 1,586,723 | ||||||||||||
Operating expenses: | ||||||||||||||||
Customer service and merchant fees (1) | 100,497 | 77,706 | 356,727 | 260,046 | ||||||||||||
Advertising | 310,859 | 232,374 | 1,095,840 | 774,189 | ||||||||||||
Selling, operations, technology, general and administrative (1) | 471,420 | 304,647 | 1,624,706 | 1,025,767 | ||||||||||||
Total operating expenses | 882,776 | 614,727 | 3,077,273 | 2,060,002 | ||||||||||||
Loss from operations | (305,421 | ) | (129,605 | ) | (929,941 | ) | (473,279 | ) | ||||||||
Interest expense, net | (20,592 | ) | (10,291 | ) | (54,514 | ) | (28,560 | ) | ||||||||
Other (expense) income, net | (2,701 | ) | (2,865 | ) | 2,881 | (204 | ) | |||||||||
Loss before income taxes | (328,714 | ) | (142,761 | ) | (981,574 | ) | (502,043 | ) | ||||||||
Provision for income taxes, net | 1,508 | 1,084 | 3,010 | 2,037 | ||||||||||||
Net loss | $ | (330,222 | ) | $ | (143,845 | ) | $ | (984,584 | ) | $ | (504,080 | ) | ||||
Net loss per share, basic and diluted | $ | (3.54 | ) | $ | (1.59 | ) | $ | (10.68 | ) | $ | (5.63 | ) | ||||
Weighted average number of common stock outstanding used in computing per share amounts, basic and diluted | 93,321 | 90,445 | 92,200 | 89,472 | ||||||||||||
Cost of goods sold | $ | 1,617 | $ | 798 | $ | 5,376 | $ | 2,727 | ||||||||
Customer service and merchant fees | 2,854 | 2,207 | 9,473 | 5,859 | ||||||||||||
Selling, operations, technology, general and administrative | 62,544 | 38,336 | 226,129 | 127,829 | ||||||||||||
$ | 67,015 | $ | 41,341 | $ | 240,978 | $ | 136,415 | |||||||||
Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
(in thousands) | ||||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (984,584 | ) | $ | (504,080 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation and amortization | 192,419 | 123,542 | ||||||
Equity-based compensation | 227,451 | 127,564 | ||||||
Amortization of discount and issuance costs on convertible notes | 62,111 | 22,585 | ||||||
Other non-cash adjustments | (1,691 | ) | (56 | ) | ||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (49,187 | ) | (12,792 | ) | ||||
Inventories | (15,631 | ) | (18,319 | ) | ||||
Prepaid expenses and other current assets | (32,590 | ) | (65,195 | ) | ||||
Accounts payable and accrued expenses | 330,325 | 285,064 | ||||||
Unearned revenue and other liabilities | 75,888 | 134,705 | ||||||
Other assets | (1,329 | ) | (8,157 | ) | ||||
Net cash (used in) provided by operating activities | (196,818 | ) | 84,861 | |||||
Cash flows from investing activities: | ||||||||
Purchase of short- and long-term investments | (553,858 | ) | (99,002 | ) | ||||
Sale and maturities of short-term investments | 115,468 | 61,068 | ||||||
Purchase of property and equipment | (271,742 | ) | (159,205 | ) | ||||
Site and software development costs | (129,138 | ) | (62,750 | ) | ||||
Other investing activities, net | (15,567 | ) | (398 | ) | ||||
Net cash used in investing activities | (854,837 | ) | (260,287 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of convertible notes, net of issuance costs | 935,146 | 562,047 | ||||||
Premiums paid for capped call confirmations | (145,728 | ) | (93,438 | ) | ||||
Taxes paid related to net share settlement of equity awards | (2,236 | ) | (1,284 | ) | ||||
Deferred financing costs | (791 | ) | — | |||||
Net proceeds from exercise of stock options | 113 | 138 | ||||||
Net cash provided by financing activities | 786,504 | 467,463 | ||||||
Effect of exchange rate changes on cash and cash equivalents | (1,557 | ) | (1,536 | ) | ||||
Net (decrease) increase in cash and cash equivalents | (266,708 | ) | 290,501 | |||||
Cash and cash equivalents: | ||||||||
Beginning of year | 849,461 | 558,960 | ||||||
End of year | $ | 582,753 | $ | 849,461 | ||||