Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2023

Commission File Number: 001-31811

 

 

Woori Financial Group Inc.

(Translation of registrant’s name into English)

 

 

51, Sogong-ro, Jung-gu, Seoul, 04632, Korea

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☒            Form 40-F  ☐

 

 

 


Table of Contents

Index

 

1.    Summary of 2023 Third Quarter Business Report
2.    Exhibit 99.1 Woori Financial Group Review Report for 2023 3Q (Consolidated)
3.    Exhibit 99.2 Woori Financial Group Review Report for 2023 3Q (Separate)

 

2


Table of Contents

Summary of 2023 Third Quarter Business Report

Table of Contents

 

I.

  INTRODUCTION OF THE COMPANY      5  

II.

  BUSINESS OVERVIEW      5  
  1.    Results of Operations      5  
  2.    Funding Sources and Uses of Funds      5  
  3.    Other Information Necessary for Making Investment Decisions      6  

III.

  FINANCIAL INFORMATION      11  
  1.    Condensed Financial Statements (Consolidated)      11  
  2.    Condensed Financial Statements (Separate)      13  
  3.    Dividend Information      15  

IV.

  INDEPENDENT AUDITOR’S OPINION      16  
  1.    Independent Auditor’s Opinion      16  
  2.    Compensation to the Independent Auditor      16  

V.

  CORPORATE GOVERNANCE      18  

VI.

  SHAREHOLDER INFORMATION      18  
  1.    Share Distribution      18  
  2.    Stock Price and Stock Market Performance      19  
VII.   DIRECTORS AND EMPLOYEE INFORMATION      20  
  1.    Directors and Executives      20  
  2.    Employee Status      20  
  3.    Directors’ Compensation      21  

 

3


Table of Contents

Except where indicated otherwise, financial information contained in this document (including the attached financial statements) has been prepared in accordance with the Korean equivalent of International Financial Reporting Standards (“Korean IFRS”), which differ in certain important respects from generally accepted accounting principles in the United States.

All references to “Woori Financial Group,” “we,” “us” or the “Company” are to Woori Financial Group Inc. and, unless the context requires otherwise, its subsidiaries. In addition, all references to “Won” or “KRW” in this document are to the currency of the Republic of Korea.

 

4


Table of Contents
I.

Introduction of the Company

This section has been omitted for quarterly business reports, pursuant to revised Korean regulations. For information on this section, please refer to the Form 6-K furnished to the Securities and Exchange Commission on August 15, 2023 under the title “Summary of 2023 First Half Business Report.”

 

II.

Business Overview

 

1.

Results of Operations

 

    

(unit: billions of Won)

 

Type

   2023 3Q      2022      2021  

Operating income

     3,366        4,431        3,660  

Non-operating income

     30        55        89  

Income from continuing operations before income tax

     3,395        4,485        3,749  

Income tax expense from continuing operations (-)

     863        1,161        942  

Income from discontinued operations

     —          —          —    

Net income

     2,532        3,324        2,807  

Controlling Interest

     2,438        3,142        2,588  

Non-controlling Interest

     94        182        219  

Note 1) Based on K-IFRS consolidated financial statements

 

2.

Funding Sources and Uses of Funds

 

a.

Sources of Funds

 

For the periods indicated other than as noted below                    (units: millions of Won, %)  

Classification

   Funding
Source
   2023 3Q      2022      2021  
   Average
Balance
     Interest
Rate
     Proportion      Average
Balance
     Interest
Rate
     Proportion      Average
Balance
     Interest
Rate
     Proportion  

Source

   Deposits      320,064,834        2.79      68.45      313,019,768      1.45      68.21      291,653,291        0.79        70.88  
   Borrowings      27,841,162      3.91      5.95      27,296,742      1.99      5.95      21,628,379        0.98        5.26  
   Debentures      42,763,505      3.40      9.15      45,945,392      2.26      10.01      40,901,547        1.78        9.94  
   Others      44,366,589      —          9.49      42,537,152      —          9.27      29,470,312        —          7.15  
   Total Liabilities      435,036,090        —          93.04      428,799,054      —          93.44      383,653,529        —          93.23  

Total Equity

     32,535,901      —          6.96      30,082,662      —          6.56      27,845,863        —          6.77  
Total Liabilities & Equity      467,571,991      —          100.00      458,881,716      —          100.00      411,499,392        —          100.00  

Note 1) Average Balance : the simple average of the balances at the start of the fiscal year and at the end of each quarter

Note 2) Based on K-IFRS consolidated financial statements

 

5


Table of Contents
b.

Use of Funds

 

For the periods indicated other than as noted below                    (units: millions of Won, %)  

Type

 

Managed Item

   2023 3Q      2022      2021  
   Average
Balance
     Interest
Rate
     Proportion      Average
Balance
     Interest
Rate
     Proportion      Average
Balance
     Interest
Rate
     Proportion  

Use

  Cash & Due from Banks      16,397,738      3.34      3.51      16,097,533      1.52      3.51      13,809,362      0.34      3.36
  Marketable securities      74,762,274      2.85      15.99      68,661,882      1.50      14.96      58,416,310      1.67      14.20
  Loans      331,012,924      5.06      70.79      326,710,683      3.73      71.20      301,849,585      2.79      73.35
 

Loans in local currency

     284,411,020      4.82      60.83      280,414,033      3.53      61.12      262,010,967      2.59      63.67
 

Loans in foreign Currency

     31,190,886      6.51      6.67      30,916,107      4.54      6.74      25,104,084      3.58      6.10
 

Guarantee payments

     16,611      2.10      0.00      21,260      2.67      0.00      28,000      2.46      0.01
 

Credit card receivables

     10,888,831      6.89      2.33      10,026,037      7.24      2.18      9,196,190      7.42      2.23
 

Foreign bills bought

     4,505,576      5.20      0.96      5,333,246      2.58      1.16      5,510,344      0.85      1.34
  Bad debt expense in local currency (-)      2,515,149      —          0.54      2,128,867      —          0.46      1,878,781      —          0.46
  Others      47,914,204      —          10.25      49,540,485      —          10.79      39,302,916      —          9.55
Total Assets        467,571,991      —          100.00      458,881,716      —          100.00      411,499,392      —          100.00

Note 1) Average Balance : the simple average of the balances at the start of the fiscal year and at the end of each quarter

Note 2) Based on K-IFRS consolidated financial statements

 

3.

Other Information Necessary for Making Investment Decisions

 

a.

Capital Adequacy Ratios

Group BIS Capital Adequacy Ratios

 

As of the end of the period indicated    (units: billions of Won, %)  

Type

   2023 3Q      2022      2021  

Equity capital (A)

     34,336        31,404        28,980

Risk weighted assets (B)

     218,474        205,307        192,503

BIS(Capital adequacy) ratio (A/B)

     15.72        15.30        15.05

Note 1) BIS (Bank for International Settlements) Capital Adequacy Ratios = Equity capital / Risk weighted assets * 100

Note 2) Based on K-IFRS consolidated financial statements and Basel III standards

Note 3) 2023 3Q figures are estimates only and are subject to change

 

6


Table of Contents

Capital Adequacy Ratios for Significant Subsidiaries and Consolidated Companies

 

As of the end of the periods indicated              (units: millions of Won, %)  

Name of Company

   Type   2023 3Q      2022      2021  

Woori Bank

Note 2)

   BIS ratio

Note 1)

  Equity capital (A)     28,595,635        26,119,135        25,473,034  
  Risk weighted assets (B)     176,255,304        167,432,214        157,275,764  
  Capital adequacy ratio (A/B)     16.22        15.60        16.20  

Woori Card

Note 3)

   Adjusted capital ratio     16.49        16.54        17.73  
   Tangible common equity ratio     11.15        11.28        11.84  

Woori Financial Capital

Note 3)

   Adjusted capital ratio     14.64        13.78        13.38  
   Tangible common equity ratio     11.66        10.66        11.70  

Woori Investment Bank

Note 4)

   BIS ratio

Note 1)

  Equity capital (A)     688,211        674,082        576,693  
  Risk weighted assets (B)     4,391,833        4,448,524        4,037,822  
  Capital adequacy ratio (A/B)     15.67        15.15        14.28  

Woori Asset Trust

Note 5)

   Operating capital ratio     1,290.46        1,189.77        1,078.93  

Woori Asset Management

Note 3)

   Minimum operating capital ratio     691.60        681.18        721.87  

Woori Venture Partners

Note 6)

   Tangible common equity ratio     90.59        90.92        88.57  

Woori Savings Bank

Note 7)

   BIS Capital adequacy ratio Note 1)     15.24        18.06        21.47  

Woori Private Equity Asset Management

Note 3)

   Minimum operating capital ratio     8,632.58        8,937.76        3,967.99  

Note 1) BIS (Bank for International Settlements) Capital Adequacy Ratio : Equity capital / Risk weighted assets * 100

Note 2) Figures for Woori Bank are based on the K-IFRS consolidated financial statements and Basel III standards. 2023 3Q figures are estimates only and are subject to change

Note 3) Figures for Woori Card, Woori Financial Capital, Woori Asset Management and Woori Private Equity Asset Management are based on the applicable standards for business reports submitted to the Financial Supervisory Service and our K-IFRS separate financial statements

Note 4) Figures for Woori Investment Bank are based on the applicable standards for business reports submitted to the Financial Supervisory Service and our K-IFRS consolidated financial statements

Note 5) Figures for Woori Asset Trust are based on K-IFRS separate financial statements

Note 6) Figures for Woori Venture Partners are based on K-IFRS consolidated financial statements

Note 7) Figures for Woori Savings Bank are based on K-GAAP

 

7


Table of Contents
b.

Liquidity Ratios

Won Liquidity Ratios

 

As of the end of the periods indicated                                                (units: millions of Won, %)  
     2023 3Q      2022      2021  

Type

   Won
Liquidity
Assets
     Won
Liquidity
Liabilities
     Won
Liquidity
Ratio
     Won
Liquidity
Assets
     Won
Liquidity
Liabilities
     Won
Liquidity
Ratio
     Won
Liquidity
Assets
     Won
Liquidity
Liabilities
     Won
Liquidity
Ratio
 

Woori Financial Group

Note 1)

     866,514      2,860        30,297.7        316,876      7,656      4,138.9      560,744      5,734      9,779.3

Woori Card

Note 2)

     8,982,851        3,190,088        281.6        8,282,745        1,832,484        452.0        7,455,390        1,419,809        525.1  

Woori Financial Capital

Note 2)

     1,882,427        1,551,763        121.3        2,468,298        1,205,067        204.8        1,531,101        856,736        178.7  

Woori Investment Bank

Note 2)

     2,952,113        2,383,280        123.9        3,128,499        1,802,149        173.6        2,728,159        2,031,260        134.3  

Woori Asset Trust

Note 2)

     197,995        20,746        954.39        232,036        32,755        708.4        176,660        25,558        691.2  

Woori Savings Bank

Note 2), Note3)

     422,040        381,521        110.62        534,678        384,493        139.1        292,913        228,445        128.2  

Woori Venture Partners

Note 2)

     102,416        8,284        1,236.3        109,432        10,707        1,022.1        122,396        21,978        556.9  

Woori Private Equity Asset Management

Note 2)

     11,435        786        1,454.2        23,226        1,897        1,224.4        8,068        1,539        540.0  

Note 1) Based on current assets and liabilities within one month of maturity

Note 2) Based on current assets and liabilities within 90 days of maturity

Note 3) Based on K-GAAP

Foreign Currency (FC) Liquidity Ratios

 

As of the end of the periods indicated                                                (units: millions of Won, %)  

Type

   2023 3Q      2022      2021  
   FC
Liquidity
Assets
     FC
Liquidity
Liabilities
     FC
Liquidity
Ratio
     FC
Liquidity
Assets
     FC
Liquidity
Liabilities
     FC
Liquidity
Ratio
     FC
Liquidity
Assets
     FC
Liquidity
Liabilities
     FC
Liquidity
Ratio
 

Woori Investment Bank

Note 1)

     2,535        793        319.44        65,102        63,365        102.74        13,583        —          —    

Note 1) Based on current assets and liabilities within three months of maturity

Liquidity Coverage Ratios

 

                        (unit: %)  

Name of Company

  

Type

   2023 3Q
Note 1)
     2022 
Note 2)
     2021 
Note 3)
 

Woori Bank

  

Liquidity coverage ratio

     101.29      102.40      89.95  
  

Foreign currency liquidity coverage ratio

     147.02      143.11      107.40  
  

Ratio of business purpose premises and equipment

     10.11        11.04        11.46  

Note 1) The liquidity coverage ratio and the foreign currency liquidity coverage ratio requirements for banks are 95% and 80% respectively as of the end of 2023 3Q

 

8


Table of Contents

Note 2) The liquidity coverage ratio and the foreign currency liquidity coverage ratio requirements for banks were 92.5% and 80% respectively as of the end of 2022

Note 3) The liquidity coverage ratio and the foreign currency liquidity coverage ratio requirements for banks were 85% and 70% respectively as of the end of 2021

Note 4) The methods of calculation are the same as for the applicable standards for business disclosures, and the applicable periods are 2023 3Q, 2022 4Q and 2021 4Q (The liquidity coverage ratio represents the average of the ratios for each business day in each applicable period, whereas the foreign currency liquidity coverage ratio represents the ratio of the average figures in each applicable period)

 

c.

Profitability Ratio Note1), Note2)

 

                                      (units: %)  

Type

   2023 3Q     2022      2021  
   ROA     ROE     ROA      ROE      ROA      ROE  

Woori Financial Group

               

Including non-controlling interests

     0.70     11.23     0.70      12.21      0.66      11.48

Excluding non-controlling interests

     0.67     10.81     0.66      11.54      0.61      10.58

Woori Bank

     0.69       11.91       0.66        11.71        0.60        9.92  

Woori Card

     0.64       4.16       1.14        7.28        1.10        6.36  

Woori Financial Capital

     1.00       7.92       1.51        12.53        1.69        15.74  

Woori Investment Bank

     1.02       7.68       1.74        14.47        1.59        12.89  

Woori Asset Trust

     21.36       27.82       20.86        29.74        18.64        27.05  

Woori Savings Bank Note 3)

     (1.65 )      (12.50 )      0.41        3.05        1.06        7.95  

Woori Asset Management

     5.19       5.51       0.75        0.80        6.82        7.11  

Woori Venture Partners

     5.76       6.34       4.06        4.51        27.83        32.93  

Woori Private Equity Asset Management

     1.89       1.97       2.60        2.75        5.46        5.96  

Note 1) Based on the applicable standards* for business reports submitted to the Financial Supervisory Service. The figures for Woori Financial Group and Woori Bank are on a consolidated basis and the figures for the other subsidiaries are on a non-consolidated basis.

* Woori Card, Woori Financial Capital, Woori Investment Bank, Woori Savings Bank, Woori Venture Partners, Woori Private Equity Asset Management: Net income over the last 12 months / average balance of equity capital over the last 12 months

* Woori Financial Group and other subsidiaries: Based on the applicable standards for business reports submitted to the Financial Supervisory Service, on an annualized basis

Note 2) Total assets and total equity : the simple average of the balances at the start of the fiscal year and at the end of each quarter

Note 3) Figures for Woori Savings Bank are based on K-GAAP

 

9


Table of Contents
d.

Asset Quality

Group Asset Quality

 

     (units: billions of Won, except percentages)  

Type

   2023 3Q     2022     2021  

Total loans

     357,473     343,821     332,797  

Substandard and below loans

     1,481     1,082     990  

Substandard and below loans ratio

     0.41 %      0.31 %      0.30 % 

Non-Performing Loans

     1,404     997       902  

NPL Ratio

     0.39 %      0.29 %      0.27 % 

Substandard and below coverage ratio (A/B)

     180.0 %      217.6 %      192.2 % 

Loan Loss reserve (A)

     2,665     2,354       1,903  

Substandard and below loans (B)

     1,481     1,082       990  

Note 1) Based on the applicable standards for financial holding company business reports submitted to the Financial Supervisory Service

Asset Quality for Significant Subsidiaries and Consolidated Companies Note1)

 

                                                             (units: %)  

Type

   2023 3Q      2022      2021  
   Substandard
and below
ratio
     NPL ratio      Substandard
and below
coverage
ratio
     Substandard
and below
ratio
     NPL ratio      Substandard
and below
coverage
ratio
     Substandard
and below
ratio
     NPL ratio      Substandard
and below
coverage
ratio
 

Woori Bank

     0.22        0.21        238.98        0.19        0.16        263.43        0.20        0.18        205.50  

Woori Card

     1.15        —          104.99        0.80        —          104.92        0.41        —          103.21  

Woori Financial Capital

     2.06        —          121.05        1.22        —          198.56        1.20        —          196.70  

Woori Investment Bank

     1.44        1.44        118.77        0.63        0.58        151.81        0.57        0.55        120.05  

Woori Asset Trust

     19.06        —          —          32.23        —          —          56.61        —          —    

Woori Savings Bank Note 2)

     2.86        —          119.45        3.22        —          97.54        2.32        —          117.37  

Note 1) Based on the applicable standards for business reports submitted to the Financial Supervisory Service

Note 2) Based on K-GAAP

 

10


Table of Contents
III.

Financial Information

 

1.

Condensed Financial Statements (Consolidated)

Summary Consolidated Statement of Financial Position

 

(The Company and its consolidated subsidiaries, as of the end of the periods indicated)        (unit: millions of Won)  

Classification

   2023 3Q     2022     2021  

ASSETS

      

Cash and cash equivalents

     25,891,826       34,219,148       20,613,073  

Financial assets at fair value through profit or loss (“FVTPL”)

     22,523,887       19,860,573       13,497,234  

Financial assets at fair value through other comprehensive income

     36,547,898       33,085,080       39,119,789  

Securities at amortized cost

     25,236,507       28,268,516       17,086,274  

Loans and other financial assets at amortized cost

     365,462,488       355,760,729       348,885,617  

Investments in joint ventures and associates

     1,756,741       1,305,636       1,335,167  

Investment properties

     471,748       387,707       389,495  

Premises and equipment

     3,140,716       3,142,930       3,174,720  

Intangible assets and goodwill

     984,723       849,114       785,386  

Assets held for sale

     18,982       13,772       26,327  

Net defined benefit asset

     322,314       319,280       21,346  

Current tax assets

     50,605       53,274       22,598  

Deferred tax assets

     75,729       109,299       31,131  

Derivative assets (designated for hedging)

     64,736       37,786       106,764  

Other assets

     3,368,100       3,061,552       2,088,950  
  

 

 

   

 

 

   

 

 

 

Total assets

     485,917,000       480,474,396       447,183,871  
  

 

 

   

 

 

   

 

 

 

LIABILITIES

      

Financial liabilities at FVTPL

     8,741,490       8,952,399       4,873,458  

Deposits due to customers

     335,613,186       342,105,209       317,899,871  

Borrowings

     31,454,219       28,429,603       24,755,459  

Debentures

     42,035,290       44,198,486       44,653,864  

Provisions

     607,493       545,865       576,134  

Net defined benefit liability

     43,200       35,202       47,986  

Current tax liabilities

     139,843       843,555       584,491  

Deferred tax liabilities

     443,124       31,799       186,946  

Derivative liabilities (designated for hedging)

     235,789       202,911       27,584  

Other financial liabilities

     32,630,098       22,811,868       24,171,030  

Other liabilities

     751,881       690,157       556,853  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     452,695,613       448,847,054       418,333,676  
  

 

 

   

 

 

   

 

 

 

EQUITY

      

Owners’ equity:

     31,585,201       28,761,897       25,842,019  

Capital stock

     3,802,676       3,640,303       3,640,303  

Hybrid securities

     3,611,129       3,112,449       2,294,381  

Capital surplus

     935,026       682,385       682,385  

Other equity

     (1,951,419 )      (2,423,392 )      (2,167,614 ) 

Retained earnings

     25,187,789       23,750,152       21,392,564  

Non-controlling interests

     1,636,186       2,865,445       3,008,176  
  

 

 

   

 

 

   

 

 

 

Total equity

     33,221,387       31,627,342       28,850,195  
  

 

 

   

 

 

   

 

 

 

Total liabilities and equity

     485,917,000       480,474,396       447,183,871  
  

 

 

   

 

 

   

 

 

 

Number of consolidated subsidiaries (excluding holding company)

     175       167       152  

 

11


Table of Contents

Summary Consolidated Statement of Comprehensive Income

 

(The Company and its consolidated subsidiaries, for the periods indicated)    (unit: millions of Won, except per share amounts)  

Classification

   2023 3Q     2022 3Q     2022     2021  

Operating income

     3,365,684       3,702,665       4,430,524       3,659,749  

Net interest income

     6,599,947       6,347,648       8,696,579       6,985,721  

Net fees and commissions income

     1,277,648       1,270,904       1,710,170       1,470,775  

Dividend income

     152,758       123,235       159,982       309,211  

Net gain or loss on financial instruments at FVTPL

     704,326       669,978       238,502       325,751  

Net gain or loss on financial assets at FVTOCI

     (1,868 )      (8,846 )      (21,498 )      32,624  

Net gain or loss arising on financial assets at amortized cost

     170,754       74,349       74,204       107,317  

Impairment losses due to credit loss

     (1,078,580 )      (622,034 )      (885,272 )      (536,838 ) 

General and administrative expenses

     (3,055,487 )      (2,936,825 )      (4,529,890 )      (4,147,411 ) 

Other net operating expenses

     (1,403,814 )      (1,215,744 )      (1,012,253 )      (887,401 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-operating income (expense)

     29,628       53,454       54,850       89,492  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income tax expense

     3,395,312       3,756,119       4,485,374       3,749,241  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expense

     (863,384 )      (963,430 )      (1,161,392 )      (941,870 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     2,531,928       2,792,689       3,323,982       2,807,371  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to owners

     2,438,182       2,661,745       3,141,680       2,587,936  

Net income attributable to the non-controlling interests

     93,746       130,944       182,302       219,435  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax

     496,607       (52,865 )      (239,819 )      170,181  
  

 

 

   

 

 

   

 

 

   

 

 

 

Items that will not be reclassified to profit or loss

     194,164       159,929       216,767       96,529  

Items that may be reclassified to profit or loss

     302,443       (212,794 )      (456,586 )      73,652  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

     3,028,535       2,739,824       3,084,163       2,977,552  
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to the owners

     2,923,229       2,591,033       2,909,053       2,745,764  

Comprehensive income attributable to non-controlling interests

     105,306       148,791       175,110       231,788  

Net income per share:

        

Basic and diluted loss per share (in Korean Won)

     3,204       3,570       4,191       3,481  

 

12


Table of Contents
2.

Condensed Financial Statements (Separate)

Summary Statement of Financial Position

 

(The Company, as of the end of the periods indicated)    (unit: millions of Won)  

Classification

   2023 3Q     2022     2021  

ASSETS

      

Cash and cash equivalents

     348,847       313,361       578,725  

Financial assets at fair value through profit or loss

     —         689       —    

Financial assets at fair value through other comprehensive income

     524,860       312,771       146,294  

Loans and other financial assets at amortized cost

     1,714,437       2,041,877       633,110  

Investments in subsidiaries

     23,170,476       22,394,915       22,144,915  

Premises and equipment

     7,990       11,052       7,790  

Intangible assets

     4,419       4,859       5,171  

Net defined benefit asset

     2,102       5,947       1,516  

Current tax assets

     19,409       14,350       856  

Deferred tax assets

     10,677       13,433       6,454  

Other assets

     594       322       151  
  

 

 

   

 

 

   

 

 

 

Total assets

     25,803,811       25,113,576       23,524,982  
  

 

 

   

 

 

   

 

 

 

LIABILITIES

      

Financial liabilities at fair value through profit or loss

     —         —         329  

Debentures

     1,507,599       1,447,762       1,367,429  

Provisions

     1,280       487       394  

Current tax liabilities

     77,569       721,795       468,305  

Other financial liabilities

     42,732       46,039       22,988  

Other liabilities

     975       591       548  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     1,630,155       2,216,674       1,859,993  
  

 

 

   

 

 

   

 

 

 

EQUITY

      

Capital stock

     3,802,676       3,640,303       3,640,303  

Hybrid securities

     3,610,953       3,112,273       2,294,288  

Capital surplus

     11,120,236       10,909,281       10,909,281  

Other equity

     (118,489 )      (26,186 )      (3,874 ) 

Retained Earnings

     5,758,280       5,261,231       4,824,991  
  

 

 

   

 

 

   

 

 

 

Total equity

     24,173,656       22,896,902       21,664,989  
  

 

 

   

 

 

   

 

 

 

Total liabilities and equity

     25,803,811       25,113,576       23,524,982  
  

 

 

   

 

 

   

 

 

 

 

13


Table of Contents

Summary Statement of Comprehensive Income

 

(The Company, for the periods indicated)    (unit: millions of Won, except per share amounts)  

Classification

   2023 3Q     2022 3Q     2022     2021  

Operating income

     1,436,887       1,199,821       1,185,627       590,550  

Net interest income (loss)

     23,246       (8,966 )      (5,030 )      (22,245 ) 

Interest income

     49,360       13,581       25,614       4,236  

Interest expense

     (26,114 )      (22,547 )      (30,644 )      (26,481 ) 

Net fees and commissions loss

     (13,466 )      (9,502 )      (15,059 )      (12,585 ) 

Fees and commissions income

     1,197       979       1,596       1,306  

Fees and commissions expense

     (14,663 )      (10,481 )      (16,655 )      (13,891 ) 

Dividend income

     1,476,550       1,267,756       1,272,393       692,605  

Net gain (loss) on financial instruments at FVTPL

     2,023       —         1,018       (7,576 ) 

Reversal (Provision) of impairment losses due to credit loss

     (703 )      (167 )      (244 )      76  

General and administrative expenses

     (50,763 )      (49,300 )      (67,451 )      (59,725 ) 

Non-operating income (expense)

     26       (1,355 )      (1,363 )      (305 ) 

Net income before income tax expense

     1,436,913       1,198,466       1,184,264       590,245  

Income tax income (expense)

     271       (1,706 )      (1,015 )      4,607  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     1,437,184       1,196,760       1,183,249       594,852  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax

     8,299       (20,402 )      (22,312 )      (2,330 ) 

Items that will not be reclassified to profit or loss

     8,299       (20,402 )      (22,312 )      (2,330 ) 

Net gain (loss) on valuation of equity securities at FVTOCI

     8,860       (22,622 )      (24,676 )      (2,408 ) 

Remeasurement of the net defined benefit liability

     (561 )      2,220       2,364       78  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

     1,445,483       1,176,358       1,160,937       592,522  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share:

        

Basic and diluted income per share (in Korean Won)

     1,832       1,556       1,499       730  

 

14


Table of Contents
3.

Dividend Information

 

Items

     2023 3Q      2022      2021  

Par value per share (Won)

 

     5,000        5,000        5,000  

Net profit (Millions of Won)

 

     2,438,243        3,141,680        2,587,936  

Earnings per share (Won)

 

     3,204        4,191        3,481  

Total cash dividends (Millions of Won)

 

     266,089        822,706        654,384  

Total stock dividends (Millions of Won)

 

     —          —          —    

Cash dividend payout ratio (%)

 

     10.91        26.19      25.29

Cash dividend yield (%)

     Common Shares        2.9        8.8        6.8  
     Preferred Shares        —          —          —    

Stock dividend yield (%)

     Common Shares        —          —          —    
     Preferred Shares        —          —          —    

Cash dividend per share (Won)

     Common Shares        360        1,130        900  
     Preferred Shares        —          —          —    

Stock dividend per share (Share)

     Common Shares        —          —          —    
     Preferred Shares        —          —          —    

Note 1) The dividends for 2023 3Q include quarterly dividends for 2Q of Won 130,748mil (Won 180 per share, as resolved by the board of directors on July 21, 2023) and 3Q of Won 135,341mil (Won 180 per share, as resolved by the board of directors on October 26, 2023)

Note 2) The dividends for 2022 include an interim dividend of Won 109,209mil (Won 150 per share)

Note 3) The dividends for 2021 include an interim dividend of Won 108,340mil (Won 150 per share)

 

15


Table of Contents
IV.

Independent Auditor’s Opinion

 

1.

Independent Auditor’s Opinion

 

     2023 3Q    2022    2021  

Auditor

   KPMG Samjong Accounting Corp.    Samil PricewaterhouseCoopers      Samil PricewaterhouseCoopers  

Auditor’s Opinion

   Note 1)    Note 2      Note 3)  

Note 1) In its review report attached to this report, KPMG Samjong Accounting Corp. has stated that nothing had come to their attention that caused them to believe that the accompanying consolidated and separate interim financial statements of Woori Financial Group are not presented fairly in all material respects, in accordance with Korean IFRS.

Note 2) In its audit report, Samil PricewaterhouseCoopers has stated that the financial statements present fairly, in all material respects, the financial position of Woori Financial Group as of December 31, 2022, and its financial performance and its cash flows for the year then ended in accordance with Korean IFRS.

Note 3) In its audit report, Samil PricewaterhouseCoopers has stated that the financial statements present fairly, in all material respects, the financial position of Woori Financial Group as of December 31, 2021, and its financial performance and its cash flows for the year then ended in accordance with Korean IFRS.

 

2.

Compensation to the Independent Auditor

 

a.

Audit Services

 

Term

 

Auditor

 

Description

  Contractual     Actual  
  Fee     Time     Fee     Time  

2023 3Q

  KPMG Samjong Accounting Corp.  

1Q/1H/3Q Review

Closing audit (including internal

accounting management system)

    KRW 964 million       9,380 hours       KRW 547 million       5,643 hours  

2022

 

Samil

PricewaterhouseCoopers

 

1Q/1H/3Q Review

Closing audit (including internal

accounting management system)

    KRW 1,068 million       9,380 hours       KRW 1,068 million       8,714 hours  

2021

 

Samil

PricewaterhouseCoopers

 

1Q/1H/3Q Review

Closing audit (including internal

accounting management system)

    KRW 1,172 million       10,450 hours       KRW 1,172 million       9,962 hours  

Note 1) Fee excludes VAT

Note 2) Time includes planning time up until the commencement of the applicable services

 

16


Table of Contents
b.

Other Audit Services

Not Applicable

 

c.

Current Status of Audit Service Agreements with the Independent Auditor Relating to U.S. Listing

 

Term

   Auditor   

Description

   Fee

2023 3Q

   KPMG Samjong

Accounting Corp.

  

U.S. PCAOB standard audit of consolidated financial statements and internal control over financial reporting (for FY2023)

   KRW 1,891 million

2022

   Samil
PricewaterhouseCoopers
  

U.S. PCAOB standard audit of consolidated financial statements and internal control over financial reporting (for FY2022)

   KRW 2,240 million

2021

   Samil
PricewaterhouseCoopers
  

U.S. PCAOB standard audit of consolidated financial statements and internal control over financial reporting (for FY2021)

   KRW 2,370 million

Note 1) Fee excludes VAT

 

d.

Non-Audit Services

 

Term

   Date of
Execution of
Agreement
    

Description of Service

   Service Term      Fees  

2023 3Q

     March 31, 2023      Tax adjustment (including review relating to application of consolidated tax)      April 1, 2023 ~ May 31, 2024        KRW 64 million  

2022

     March 30, 2022      Tax adjustment (including review relating to application of consolidated tax)      April 1, 2022 ~ May 31, 2023        KRW 64 million  

2021

     March 29, 2021      Tax adjustment (including review relating to application of consolidated tax)      June 1, 2021 ~ May 31, 2022        KRW 61 million  

Note 1) Fee excludes VAT

 

17


Table of Contents
V.

Corporate Governance

This section has been omitted for quarterly business reports, pursuant to revised Korean regulations. For information on this section, please refer to the Form 6-K furnished to the Securities and Exchange Commission on August 15, 2023 under the title “Summary of 2023 First Half Business Report.”

 

VI.

Shareholder Information

 

1.

Share Distribution

 

a.

Share Information of the Largest Shareholder and Specially Related Parties

 

As of September 30, 2023                (units: shares, %)  

Name

   Relation      Type    Shares Held      Notes  
   Beginning balance      Ending balance  
   Number      Share      Number      Share  

Employee Stock Ownership Association of Woori Financial Group

     The largest shareholder      Common      41,165,138        5.65        43,438,314        5.71        —    

Employee Stock Ownership Association of Woori Bank

    

Specially related party
of the largest
shareholder
 
 
 
   Common      28,136,218        3.87        25,664,824        3.38        Note ) 

Total

      Common      69,301,356        9.52        69,103,138        9.09        —    
   Others      —          —          —          —          —    

Note ) The share ratio is rounded up to the second decimal place

 

18


Table of Contents
b.

Changes in the largest shareholder

 

As of September 30, 2023    (units: shares, %)

Change of Date

   Largest Shareholder    Number Held      Share      Notes

April 9, 2021

   Korea Deposit Insurance Corporation      110,159,443        15.25      Sale of KDIC’S 14,445,354 shares
through after-hours trading
Note 1)

August 10, 2021

   Korea Deposit Insurance Corporation      110,159,443        15.13      Issuance of new common shares

(5,792,866 shares) Note 2)

December 9, 2021

   Employee Stock Ownership
Association of Woori Financial
Group and others 1
     71,346,178        9.80      ESOA’s purchase of 1.00% of the
KDIC’s remaining shares of
Woori Financial Group (8.80%
share already held) Note 3)

Note 1) Refer to the prior disclosures on Form 6-K on April 13, 2021, “Change in the Number of Shares Owned by the Largest Shareholder of Woori Financial Group” for further details.

Note 2) Comprehensive stock exchange between Woori Financial Group and Woori Financial Capital

Note 3) Refer to the prior disclosure on Form 6-K on December 10, 2021, “Changes in the Largest Shareholder” for further details.

 

c.

Share Ownership of More Than 5%

This section has been omitted for quarterly business reports, pursuant to revised Korean regulations. For information on this section, please refer to the Form 6-K furnished to the Securities and Exchange Commission on August 15, 2023 under the title “Summary of 2023 First Half Business Report.”

 

2.

Stock Price and Stock Market Performance

This section has been omitted for quarterly business reports, pursuant to revised Korean regulations. For information on this section, please refer to the Form 6-K furnished to the Securities and Exchange Commission on August 15, 2023 under the title “Summary of 2023 First Half Business Report.”

 

19


Table of Contents
VII.

Directors and Employee Information

 

1.

Directors and Executives

 

As of September 30, 2023            

Position

   Name    Common
Shares
Owned
     Term
Commencement Date
   Expiration of Term

Chief Executive Officer

   Registered    Jong-Yong Yim      10,000      March 24, 2023 ~    Note 1)

Outside Director

   Registered    In-Sub Yoon      —        January 27, 2022 ~    Note 2)

Outside Director

   Registered    Chan-Hyoung
Chung
     10,532      January 11, 2019 ~    Note 2)

Outside Director

   Registered    Su-Young Yun      —        March 24, 2023 ~    Note 3)

Outside Director

   Registered    Yo-Hwan Shin      —        January 27, 2022~    Note 2)

Outside Director

   Registered    Sung-Bae Ji      —        March 24, 2023 ~    Note 3)

Outside Director

   Registered    Soo-Young Song      —        March 25, 2022~    Note 2)

Deputy President

   Non-Registered    Sung-Wook Lee      16,000      February 25, 2022~    ~February 10, 2024

Deputy President

   Non-Registered    Gwang-Ik Jang      —        April 3, 2023~    ~ April 2, 2025

Senior Managing Director

   Non-Registered    Il-Jin Ouk      3,000      March 7, 2023~    ~February 24, 2024

Managing Director

   Non-Registered    Kon-Ho Kim      11,160      March 7, 2023~    ~ March 6, 2025

Managing Director

   Non-Registered    Jang-Keun Park      —        March 7, 2023~    ~ March 6, 2025

Managing Director

   Non-Registered    Jeong-Soo Lee      6,890      March 7, 2023~    ~ March 6, 2025

Deputy Managing Director

   Non-Registered    Jae-Hwa Jeon      7,872      March 7, 2023~    ~ March 6, 2025

Note 1) End of the annual general meeting of shareholders for FY2025

Note 2) End of the annual general meeting of shareholders for FY2023

Note 3) End of the annual general meeting of shareholders for FY2024

Note 4) Term commencement date: date of inauguration for registered officers or directors / date of appointment for non-registered officers or directors

Note 5) Common shares owned are as of the date of submission of this report, and those owned by executives exclude shares owned through the Employee Stock Ownership Association.

 

2.

Employee Status

This section has been omitted for quarterly business reports, pursuant to revised Korean regulations. For information on this section, please refer to the Form 6-K furnished to the Securities and Exchange Commission on August 15, 2023 under the title “Summary of 2023 First Half Business Report.”

 

20


Table of Contents
3.

Directors’ Compensation

This section has been omitted for quarterly business reports, pursuant to revised Korean regulations. For information on this section, please refer to the Form 6-K furnished to the Securities and Exchange Commission on August 15, 2023 under the title “Summary of 2023 First Half Business Report.”

 

21


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

   

Woori Financial Group Inc.

    (Registrant)
Date: November 14, 2023     By:  

/s/ Sung-Wook Lee

    (Signature)
    Name: Sung-Wook Lee
    Title: Deputy President

 

22

Exhibit 99.1

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF AND FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2023


WOORI FINANCIAL GROUP INC.

 

     Page(s)  

Independent Auditor’s Review Report

     1-2  

Consolidated Interim Financial Statements

  

Consolidated Interim Statements of Financial Position

     4  

Consolidated Interim Statements of Comprehensive Income

     5-6  

Consolidated Interim Statements of Changes in Equity

     7  

Consolidated Interim Statements of Cash Flows

     8-9  

Notes to the Consolidated Interim Financial Statements

     10-140  


Independent Auditor’s Review Report

Based on a report originally issued in Korean

To the Board of Directors and Shareholders of Woori Financial Group Inc.

Reviewed Financial Statements

We have reviewed the accompanying condensed consolidated interim financial statements of Woori Financial Group Inc. and its subsidiaries (collectively the “Group”), which comprise the consolidated interim statement of financial position as of September 30, 2023, the consolidated interim statement of comprehensive income for the three-month and nine-month period ended September 30, 2023, the consolidated interim statement of changes in equity and cash flows for the nine-month period ended September 30, 2023 and notes, comprising a summary of material accounting policy information and other explanatory information.

Management’s Responsibility

Management is responsible for the preparation and fair presentation of these condensed consolidated interim financial statements in accordance with Korean International Financial Reporting Standards (“K-IFRS”) No.1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of the condensed consolidated interim financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Review Responsibility

Our responsibility is to issue a report on these condensed consolidated interim financial statements based on our review.

We conducted our review in accordance with the Review Standards for Quarterly and Semiannual Financial Statements established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial statements referred to above are not prepared, in all material respects, in accordance with K-IFRS No.1034 Interim Financial Reporting.

 

- 1 -


Other Matter

The procedures and practices utilized in the Republic of Korea to review such condensed consolidated interim financial statements may differ from those generally accepted and applied in other countries.

The accompanying condensed consolidated interim statements of comprehensive income for the three-month and nine-month periods ended September 30, 2022, changes in equity and cash flows for the nine-month periods ended September 30, 2022, were reviewed by other auditors whose report thereon, dated November 11, 2022, expressed that nothing came to their attention that caused them to believe that those condensed interim consolidated financial statements are not prepared, in all material respects, in accordance with K-IFRS No.1034 Interim Financial Reporting. The condensed consolidated interim financial statements that other auditors reviewed are those before reflecting the adjustments described in Note 2. The accompanying consolidated interim statements of comprehensive income for the three-month and nine-month periods ended September 30, 2022, and the consolidated interim statements of changes in equity and cash flows for the nine-month period ended September 30, 2022, presented for comparative purposes, are those after reflecting such adjustments.

The consolidated statement of financial position of the Group as of December 31, 2022, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, which are not accompanying this report, were audited by other auditors in accordance with Korean Standards on Auditing and their report thereon, dated March 7, 2023, expressed an unqualified opinion. The accompanying consolidated statement of financial position of the Group as of December 31, 2022, presented for comparative purposes, is consistent, in all material respects, with the audited consolidated statement of financial position from which it has been derived.

/s/ KPMG Samjong Accounting Corp.

Seoul, Korea

November 14, 2023

 

This report is effective as of November 14, 2023, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying condensed consolidated interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that the above review has not been updated to reflect the impact of such subsequent events or circumstances, if any.

 

- 2 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF AND FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2023 AND 2022

The accompanying consolidated interim financial statements including all footnote disclosures were prepared by, and are the responsibility of, the management of Woori Financial Group Inc.

Jong Yong Yim

President and Chief Executive Officer

Main Office Address: (Address) 51, Sogong-ro, Jung-gu, Seoul

(Phone Number) 02-2125-2000

 

- 3 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION

AS OF SEPTEMBER 30, 2023 (UNAUDITED) AND DECEMBER 31, 2022

 

     September 30,
2023
    December 31,
2022
 
              
     (Korean Won in millions)  
ASSETS     

Cash and cash equivalents (Note 4 and 6)

     25,891,826       34,219,148  

Financial assets at fair value through profit or loss (“FVTPL”) (Notes 4, 7, 11 and 24)

     22,523,887       19,860,573  

Financial assets at fair value through other comprehensive income (“FVTOCI”) (Notes 4, 8 and 11)

     36,547,898       33,085,080  

Securities at amortized cost (Notes 4, 9 and 11)

     25,236,507       28,268,516  

Loans and other financial assets at amortized cost (Notes 4, 10, 11 and 39)

     365,462,488       355,760,729  

Investments in joint ventures and associates (Note 12)

     1,756,741       1,305,636  

Investment properties (Note 13)

     471,748       387,707  

Premises and equipment (Note 14)

     3,140,716       3,142,930  

Intangible assets (Note 15)

     984,723       849,114  

Assets held for sale (Note 16)

     18,982       13,772  

Net defined benefit asset (Note 22)

     322,314       319,280  

Current tax assets

     50,605       53,274  

Deferred tax assets

     75,729       109,299  

Derivative assets (Designated for hedging) (Notes 4, 11 and 24)

     64,736       37,786  

Other assets (Notes 17,39 and 40)

     3,368,100       3,061,552  
  

 

 

   

 

 

 
Total assets      485,917,000       480,474,396  
  

 

 

   

 

 

 
LIABILITIES     

Financial liabilities at fair value through profit or loss (“FVTPL”) (Notes 4, 11, 18 and 24)

     8,741,490       8,952,399  

Deposits due to customers (Notes 4, 11, 19 and 39)

     335,613,186       342,105,209  

Borrowings (Notes 4, 11 and 20)

     31,454,219       28,429,603  

Debentures (Notes 4, 11 and 20)

     42,035,290       44,198,486  

Provisions (Notes 21, 38 and 39)

     607,493       545,865  

Net defined benefit liability (Note 22)

     43,200       35,202  

Current tax liabilities

     139,843       843,555  

Deferred tax liabilities

     443,124       31,799  

Derivative liabilities (Designated for hedging) (Notes 4, 11 and 24)

     235,789       202,911  

Other financial liabilities (Notes 4, 11, 23, 39 and 40)

     32,630,098       22,811,868  

Other liabilities (Notes 23 and 39)

     751,881       690,157  
  

 

 

   

 

 

 
Total liabilities      452,695,613       448,847,054  
  

 

 

   

 

 

 
EQUITY     

Owners’ equity (Note 26)

    

Capital stock

     3,802,676       3,640,303  

Hybrid securities

     3,611,129       3,112,449  

Capital surplus

     935,026       682,385  

Other equity

     (1,951,419 )      (2,423,392 ) 

Retained earnings

     25,187,789       23,750,152  
  

 

 

   

 

 

 
     31,585,201       28,761,897  
  

 

 

   

 

 

 

Non-controlling interests

     1,636,186       2,865,445  
  

 

 

   

 

 

 
Total equity      33,221,387       31,627,342  
  

 

 

   

 

 

 
Total liabilities and equity      485,917,000       480,474,396  
  

 

 

   

 

 

 

The accompanying notes are part of these consolidated interim financial statements.

 

- 4 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

     Period ended September 30, 2023     Period ended September 30, 2022  
         Three-month         Nine-month         Three-month         Nine-month  
                          
     (Korean Won in millions, except per share data)  

Interest income

     5,239,272       15,217,149       3,824,901       10,038,316  

Financial assets at FVTPL

     50,105       141,722       30,153       67,888  

Financial assets at FVTOCI

     269,284       706,080       160,952       452,534  

Financial assets at amortized cost

     4,919,883       14,369,347       3,633,796       9,517,894  

Interest expense

     (3,052,318 )      (8,617,202 )      (1,580,575 )      (3,690,668 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (Notes 11, 28 and 39)

     2,186,954       6,599,947       2,244,326       6,347,648  

Fees and commissions income

     641,235       1,902,513       624,524       1,836,127  

Fees and commissions expense

     (205,852 )      (624,865 )      (200,004 )      (565,223 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net fees and commissions income (Notes 11, 29 and 39)

     435,383       1,277,648       424,520       1,270,904  

Dividend income (Notes 11, 30 and 39)

     60,753       152,758       44,313       123,235  

Net gain on financial instruments at FVTPL (Notes 11, 31 and 39)

     343,809       704,326       328,551       669,978  

Net loss on financial assets at FVTOCI (Notes 11 and 32)

     (1,470 )      (1,868 )      (7,196 )      (8,846 ) 

Net gain on disposals of financial assets at amortized cost (Note 11)

     55,046       170,754       7,391       74,349  

Impairment losses due to credit loss (Notes 11, 33 and 39)

     (260,765 )      (1,078,580 )      (125,171 )      (622,034 ) 

General and administrative expense (Notes 34 and 39)

     (997,571 )      (3,055,487 )      (979,723 )      (2,936,825 ) 

Other net operating expense (Notes 11, 24, 34 and 39)

     (603,893 )      (1,403,814 )      (666,459 )      (1,215,744 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     1,218,246       3,365,684       1,270,552       3,702,665  

Gain on valuation of joint ventures and associates (Note 12)

     28,741       99,724       32,099       39,384  

Net other non-operating income(expense)

     (208 )      (70,096 )      (14,443 )      14,070  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-operating income(expense) (Note 35)

     28,533       29,628       17,656       53,454  

Net income before income tax expense

     1,246,779       3,395,312       1,288,208       3,756,119  

Income tax expense (Note 36)

     (328,663 )      (863,384 )      (354,823 )      (963,430 ) 

Net income

     918,116       2,531,928       933,385       2,792,689  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on valuation of equity securities at FVTOCI

     85,920       216,712       (13,194 )      (55,728 ) 

Changes in capital due to equity method

     5,584       8,541       (807 )      (2,276 ) 

Remeasurement gain (loss) related to defined benefit plan

     30,641       (31,089 )      89,047       217,933  
  

 

 

   

 

 

   

 

 

   

 

 

 

Items that will not be reclassified to profit or loss

     122,145       194,164       75,046       159,929  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on valuation of debt securities at FVTOCI

     (12,932 )      177,988       (138,299 )      (660,007 ) 

Changes in capital due to equity method

     (4,676 )      (5,343 )      1,296       4,478  

Gain on foreign currency translation of foreign operations

     27,198       187,188       320,466       571,381  

Gain (loss) on valuation of hedges of net investments in foreign operations

     (20,336 )      (49,265 )      (81,632 )      (125,603 ) 

Gain (loss) on valuation of cash flow hedge

     2,748       (8,125 )      (5,967 )      (3,043 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Items that may be reclassified to profit or loss

     (7,998 )      302,443       95,864       (212,794 ) 

Other comprehensive income (loss), net of tax

     114,147       496,607       170,910       (52,865 ) 

Total comprehensive income

     1,032,263       3,028,535       1,104,295       2,739,824  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(Continued)

- 5 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

     Period ended September 30, 2023     Period ended September 30, 2022  
         Three-month         Nine-month         Three-month         Nine-month  
                          
     (Korean Won in millions, except per share data)  

Net income attributable to:

     918,116         2,531,928        933,385       2,792,689  

Net income attributable to owners

     899,306       2,438,182       899,811         2,661,745   

Net income attributable to non-controlling interests

     18,810       93,746       33,574       130,944  

Total comprehensive income attributable to:

     1,032,263        3,028,535       1,104,295       2,739,824  

Comprehensive income attributable to owners

     1,015,334       2,923,229       1,058,669        2,591,033  

Comprehensive income attributable to non-controlling interests

     16,929       105,306       45,626       148,791  

Earnings per share (Note 37)

        

Basic and diluted earnings per share (Unit: In Korean Won)

     1,174       3,204       1,206       3,570  

The accompanying notes are part of these consolidated interim financial statements.

 

- 6 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

    Capital
Stock
    Hybrid
securities
    Capital
surplus
    Other
equity
    Retained
earnings
    Controlling
interests
    Non-
controlling
interests
    Total
equity
 
                                                 
    (Korean Won in millions)  

January 1, 2022

    3,640,303       2,294,381       682,385       (2,167,614 )      21,392,564       25,842,019       3,008,176       28,850,195  

Total comprehensive income

               

Net income

    —         —         —         —         2,661,745       2,661,745       130,944       2,792,689  

Net loss on valuation of financial instruments at FVTOCI

    —         —         —         (715,038 )      —         (715,038 )      (697 )      (715,735 ) 

Net gain(loss) due to disposal of equity securities at FVTOCI

    —         —         —         10,343       (10,343 )      —         —         —    

Changes in capital due to equity method

    —         —         —         2,202       —         2,202       —         2,202  

Gain on foreign currency translation of foreign operations

    —         —         —         552,842       —         552,842       18,539       571,381  

Loss on valuation of hedges of net investments in foreign operations

    —         —         —         (125,603 )      —         (125,603 )      —         (125,603 ) 

Loss on valuation of cash flow hedge

    —         —         —         (3,043 )      —         (3,043 )      —         (3,043 ) 

Capital related to non-current assets held for sale

    —         —         —         (279 )      279       —         —         —    

Remeasurement of the net defined benefit liability

    —         —         —         217,928       —         217,928       5       217,933  

Transactions with owners and others

               

Dividends to common stocks

    —         —         —         —         (654,996 )      (654,996 )      (9,940 )      (664,936 ) 

Issuance of hybrid securities

    —         598,608       —         —         —         598,608       349,215       947,823  

Dividends to hybrid securities

    —         —         —         —         (63,600 )      (63,600 )      (77,290 )      (140,890 ) 

Redemption of hybrid securities

    —         —         —         (60,491 )      —         (60,491 )      (559,565 )      (620,056 ) 

Changes in subsidiaries’ capital

    —         —         —         27,365       (27,365 )      —         —         —    

Changes in non-controlling interests related to business combinations

    —         —         —         —         —         —         16,454       16,454  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

September 30, 2022 (Unaudited)

    3,640,303       2,892,989       682,385       (2,261,388 )      23,298,284       28,252,573       2,875,841       31,128,414  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

January 1, 2023

    3,640,303       3,112,449       682,385       (2,423,392 )      23,750,152       28,761,897       2,865,445       31,627,342  

Total comprehensive income

               

Net income

    —         —         —         —         2,438,182       2,438,182       93,746       2,531,928  

Net gain(loss) on valuation of financial instruments at FVTOCI

    —         —         —         394,758       —         394,758       (58 )      394,700  

Net gain(loss) due to disposal of equity securities at FVTOCI

    —         —         —         68       (68 )      —         —         —    

Changes in capital due to equity method

    —         —         —         3,229       (50 )      3,179       19       3,198  

Gain on foreign currency translation of foreign operations

    —         —         —         175,571       —         175,571       11,617       187,188  

Loss on valuation of hedges of net investments in foreign operations

    —         —         —         (49,265 )      —         (49,265 )      —         (49,265 ) 

Loss on valuation of cash flow hedge

    —         —         —         (8,125 )      —         (8,125 )      —         (8,125 ) 

Capital related to non-current assets held for sale

    —         —         —         —         —         —         —         —    

Remeasurement of the net defined benefit liability

    —         —         —         (31,071 )      —         (31,071 )      (18 )      (31,089 ) 

Transactions with owners and others

               

Comprehensive stock exchange

    162,373       —         249,018       —         —         411,391       (414,024 )      (2,633 ) 

Dividends to common stocks

    —         —         —         —         (843,797 )      (843,797 )      (11,637 )      (855,434 ) 

Changes in treasury stocks

    —         —         582       (145,492 )      —         (144,910 )      —         (144,910 ) 

Issuance of hybrid securities

    —         498,680       —         —         —         498,680       —         498,680  

Dividends to hybrid securities

    —         —         —         —         (95,892 )      (95,892 )      (69,776 )      (165,668 ) 

Redemption of hybrid securities

    —         —         —         (1,476 )      —         (1,476 )      (897,995 )      (899,471 ) 

Changes in subsidiaries’ capital

    —         —         (1,869 )      60,491       (60,738 )      (2,116 )      (1,927 )      (4,043 ) 

Changes in non-controlling interests related to business combinations

    —         —         —         —         —         —         138,479       138,479  

Others

    —         —         4,910       73,285       —         78,195       (77,685 )      510  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

September 30, 2023 (Unaudited)

    3,802,676       3,611,129       935,026       (1,951,419 )      25,187,789       31,585,201       1,636,186       33,221,387  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are part of these consolidated interim financial statements.

 

- 7 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

     For the nine-month periods ended
September 30
 
     2023     2022  
              
     (Korean Won in millions)  

Cash flows from operating activities:

    

Net income

     2,531,928       2,792,689  

Adjustments to net income:

    

Income tax expense

     863,384       963,430  

Interest income

     (15,217,149 )      (10,038,316 ) 

Interest expense

     8,617,202       3,690,668  

Dividend income

     (152,758 )      (123,235 ) 
  

 

 

   

 

 

 
     (5,889,321 )      (5,507,453 ) 
  

 

 

   

 

 

 

Additions of expenses not involving cash outflows:

    

Loss on financial instruments at FVTPL

     —         948,602  

Loss on financial assets at FVTOCI

     9,781       10,979  

Impairment loss due to credit loss

     1,078,580       622,034  

Loss related to other provisions

     61,182       8,169  

Retirement benefit

     85,023       123,656  

Depreciation and amortization

     729,278       682,343  

Net loss on foreign currency translation (transaction)

     750,573       652,330  

Loss on derivatives (designated for hedge)

     68,426       280,649  

Loss on fair value hedge

     24,162       —    

Loss on valuation of investments in joint ventures and associates

     6,949       31,594  

Loss on disposal of investments in joint ventures and associates

     339       116  

Loss on disposal of premises and equipment, intangible assets and other assets

     1,703       2,222  

Impairment loss on premises and equipment, intangible assets and other assets

     69       390  

Other losses

     —         62,196  
  

 

 

   

 

 

 
     2,816,065       3,425,280  
  

 

 

   

 

 

 

Deductions of income not involving cash inflows:

    

Gain on financial instruments at FVTPL

     318,970       —    

Gain on financial assets at FVTOCI

     7,913       2,133  

Gain on other provisions

     4,002       56,036  

Gain on derivatives (designated for hedge)

     81,036       157,349  

Gain on fair value hedges

     48,705       300,335  

Gain on valuation of investments in joint ventures and associates

     106,673       70,978  

Gain on disposal of investments in joint ventures and associates

     32,817       599  

Gain on disposal of premises and equipment, intangible assets and other assets

     3,513       41,986  

Reversal of impairment loss on premises and equipment, intangible assets and other assets

     264       136  

Other incomes

     —         15,881  
  

 

 

   

 

 

 
     603,893       645,433  
  

 

 

   

 

 

 

Changes in operating assets and liabilities:

    

Financial instruments at FVTPL

     (1,044,019 )      (1,568,492 ) 

Loans and other financial assets at amortized cost

     (8,010,400 )      (15,441,318 ) 

Other assets

     (670,284 )      (1,101,150 ) 

Deposits due to customers

     (8,464,502 )      7,917,524  

Provisions

     (25,671 )      (21,030 ) 

Net defined benefit liability

     (121,509 )      (3,543 ) 

Other financial liabilities

     8,030,916       6,855,504  

Other liabilities

     36,691       55,140  
  

 

 

   

 

 

 
     (10,268,778 )      (3,307,365 ) 
  

 

 

   

 

 

 

Interest income received

     14,717,780       9,769,052  

Interest expense paid

     (6,869,114 )      (3,079,686 ) 

Dividends received

     129,585       123,459  

Income tax paid

     (1,269,802 )      (962,334 ) 
  

 

 

   

 

 

 

Net cash inflow(outflow) from operating activities

     (4,705,550 )      2,608,209  
  

 

 

   

 

 

 

(Continued)

 

- 8 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

(CONTINUED)

 

     For the nine-month periods ended
September 30
 
     2023     2022  
              
     (Korean Won in millions)  

Cash flows from investing activities:

    

Net cash out-flows from obtaining control

     (209,643 )      (124,816 ) 

Net cash out-flows from losing control

     (1,182 )      —    

Disposal of financial instruments at FVTPL

     7,909,655       8,586,050  

Acquisition of financial instruments at FVTPL

     (9,068,573 )      (8,150,654 ) 

Disposal of financial assets at FVTOCI

     15,269,311       16,088,356  

Acquisition of financial assets at FVTOCI

     (17,749,746 )      (11,699,156 ) 

Redemption of securities at amortized cost

     6,839,671       4,501,366  

Acquisition of securities at amortized cost

     (3,546,751 )      (12,245,256 ) 

Cash outflows from changes in subsidiaries

     (412,995 )      —    

Disposal of investments in joint ventures and associates

     76,252       181,505  

Acquisition of investments in joint ventures and associates

     (257,386 )      (137,427 ) 

Disposal of investment properties

     —         2,021  

Acquisition of investment properties

     (91,272 )      —    

Disposal of premises and equipment

     13,249       44,842  

Acquisition of premises and equipment

     (85,184 )      (112,182 ) 

Disposal of intangible assets

     1,485       1,119  

Acquisition of intangible assets

     (146,253 )      (121,721 ) 

Disposal of assets held for sale

     6,876       35,937  

Net increase(decrease) of other assets

     9,301       61,816  
  

 

 

   

 

 

 

Net cash outflow from investing activities

     (1,443,185 )      (3,088,200 ) 
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Net increase in derivatives designated for hedging purpose

     10,113       29,642  

Net increase in borrowings

     2,149,818       5,946,856  

Issuance of debentures

     22,420,802       21,583,145  

Redemption of debentures

     (24,966,275 )      (18,137,928 ) 

Redemption of lease liabilities

     (124,107 )      (139,527 ) 

Net increase of other liabilities

     393       638  

Acquisition of treasury stocks

     (146,274 )      —    

Disposal of treasury stocks

     12,456       —    

Dividends paid

     (843,797 )      (654,996 ) 

Issuance of hybrid securities

     498,680       947,823  

Redemption of hybrid securities

     (900,000 )      (643,000 ) 

Dividends paid to hybrid securities

     (165,668 )      (140,890 ) 

Dividends paid to non-controlling interest

     (11,637 )      (9,940 ) 

Changes in non-controlling interests

     (180,514 )      —    

Net increase in non-controlling interests liabilities

     5,086       1,017  
  

 

 

   

 

 

 

Net cash inflow(outflow) from financing activities

     (2,240,924 )      8,782,840  
  

 

 

   

 

 

 

Effects of exchange rate changes on cash and cash equivalents

     62,337       2,003,040  

Net increase in cash and cash equivalents

     (8,327,322 )      10,305,889  

Cash and cash equivalents, beginning of the period

     34,219,148       20,613,073  
  

 

 

   

 

 

 

Cash and cash equivalents, end of the period (Note 6)

     25,891,826       30,918,962  
  

 

 

   

 

 

 

The accompanying notes are part of these consolidated interim financial statements.

 

- 9 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

1.

GENERAL

 

(1)

Summary of the Parent company

Woori Financial Group, Inc. (hereinafter referred to as the “Parent company”) is primarily aimed at controlling subsidiaries that operate in the financial industry or those that are closely related to the financial industry through the ownership of shares and was established on January 11, 2019 under the Financial Holding Company Act through the comprehensive transfer with shareholders of Woori Bank (hereinafter referred to as the “Bank”), Woori FIS Co., Ltd., Woori Finance Research Institute Co., Ltd., Woori Credit Information Co., Ltd., Woori Fund Services Co., Ltd. and Woori Private Equity Asset Management Co., Ltd. The headquarters of the Parent company is located at 51, Sogong-ro, Jung-gu, Seoul, Korea, and the capital stock is 3,802,676 million Won as of September 30, 2023. The Parent company’s stocks were listed on the Korea Exchange on February 13, 2019, and its American Depository Shares (“ADS”) are also being traded as the underlying common stock on the New York Stock Exchange since the same date.

The details of stock transfer between the Parent company and subsidiaries as of incorporation are as follows (Unit: Number of shares)

 

Stock transfer company

   Total number of
issued shares
     Exchange ratio
per share
     Number of Parent
company’s stocks
 

Woori Bank

     676,000,000        1.0000000        676,000,000  

Woori FIS Co., Ltd.

     4,900,000        0.2999708        1,469,857  

Woori Finance Research Institute Co., Ltd.

     600,000        0.1888165        113,289  

Woori Credit Information Co., Ltd.

     1,008,000        1.1037292        1,112,559  

Woori Fund Service Co., Ltd.

     2,000,000        0.4709031        941,806  

Woori Private Equity Asset Management Co., Ltd.

     6,000,000        0.0877992        526,795  

As of August 1, 2019, the Parent company acquired a 73% interest in Tongyang Asset Management Co., Ltd. and changed the name to Woori Asset Management Corp. Also, as of August 1, 2019, the Parent company gained 100% control of ABL Global Asset Management Co., Ltd., added it as a consolidated subsidiary and changed the name to Woori Global Asset Management Co., Ltd. on December 6, 2019.

The Parent company paid 598,391 million Won in cash and 42,103,377 new shares of the Parent company to acquire 100% interest of Woori Card Co., Ltd. from its subsidiary, Woori Bank, on September 10, 2019. On the same date, the Parent company also acquired 59.8% interest of Woori Investment Bank Co., Ltd. from Woori Bank with 392,795 million Won in cash.

As of December 30, 2019, the Parent company acquired a 67.2% interest (excluding treasury stocks, 51% interest including treasury stocks) in Woori Asset Trust Co., Ltd. (formerly Kukje Asset Trust Co., Ltd.) and added it as a consolidated subsidiary at the end of 2019. As of March 31, 2023, it acquired an additional 28.1% interests (excluding treasury stock, 21.3% in the case of including treasury stock).

The Parent company acquired 76.8% (excluding treasury stocks, 74.0% interest including treasury stocks) interest in Woori Financial Capital Co., Ltd. (formerly Aju Capital Co., Ltd.) on December 10, 2020. In addition, as of April 15, 2021, the Parent company acquired 13.3% interests (excluding treasury stock, 12.9% when including treasury stock) in Woori Financial Capital Co., Ltd., and as of May 24, 2021, the Parent company additionally acquired treasury stock (3.6%) which Woori Financial Capital Co., Ltd. possessed.

The Parent company paid 113,238 million Won in cash to acquire 100% interest of Woori Savings Bank from its subsidiary, Woori Financial Capital Co., Ltd., on March 12, 2021.

As of August 10, 2021, the Parent company paid 5,792,866 new shares of the Parent company to the shareholders of Woori Financial Capital Co., Ltd. (excluding the Parent company) through comprehensive stock exchange and acquired residual interest (9.5%) of Woori Financial Capital Co., Ltd., to make it a wholly owned subsidiary.

As of January 7, 2022, the Parent company established Woori Financial F&I Co., Ltd., an investment company for non-performing loans and restructuring companies (100% interest, 200 billion Won in stock payments) and included it as a subsidiary.

 

- 10 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

As of March 23, 2023 the Parent company acquired a 53.9% interest (excluding treasury stocks, 52% interest including treasury stocks) in Woori Venture Partners Co., Ltd. (formerly Daol Investment Co., Ltd.), and added it as a consolidated subsidiary. As of May 30, 2023, the Parent company additionally acquired treasury stock (3.5%) which Woori Venture Partners Co., Ltd. possessed.

As of August 8, 2023, the Parent company paid 22,541,465 new shares of the Parent company to the shareholders of Woori Investment Bank Co., Ltd. (excluding the Parent company) through comprehensive stock exchange and acquired residual interest (41.3%) of Woori Investment Bank Co., Ltd., to make it a wholly owned subsidiary. In addition, on the same day, the Parent company paid 9,933,246 new shares of the Parent company to the shareholders of Woori Venture Partners Co., Ltd. (excluding the Parent company) through comprehensive stock exchange and acquired residual interest (44.5%) of Woori Venture Partners Co., Ltd., to make it a wholly owned subsidiary.

 

(2)

Details of the Parent company and subsidiaries (hereinafter ‘Group’) as of September 30, 2023 and December 31, 2022 are as follows:

 

          Percentage of ownership
(%)
         

Financial

statements date

of use

Subsidiaries

  

Main business

   September 30,
2023
     December 31,
2022
    

Location

Held by Woori Financial Group Inc.

              

Woori Bank

   Bank      100.0        100.0      Korea    September 30

Woori Card Co., Ltd.

   Finance      100.0        100.0      Korea    September 30

Woori Financial Capital Co., Ltd.

   Finance      100.0        100.0      Korea    September 30

Woori Investment Bank Co., Ltd.

   Other credit finance business      100.0        58.7      Korea    September 30

Woori Asset Trust Co., Ltd.(*1)

   Real estate trust      95.3        67.2      Korea    September 30

Woori Savings Bank

   Mutual saving bank      100.0        100.0      Korea    September 30

Woori Financial F&I Co., Ltd.

   Finance      100.0        100.0      Korea    September 30

Woori Asset Management Corp.

   Finance      73.0        73.0      Korea    September 30

Woori Venture Partners(*1)

   Other financial services      100.0        —        Korea    September 30

Woori Global Asset Management Co., Ltd.

   Finance      100.0        100.0      Korea    September 30

Woori Private Equity Asset Management Co., Ltd.

   Finance      100.0        100.0      Korea    September 30

Woori Credit Information Co., Ltd.

   Credit information      100.0        100.0      Korea    September 30

Woori Fund Service Co., Ltd.

   Financial support service business      100.0        100.0      Korea    September 30

Woori FIS Co., Ltd.

   System software development & maintenance      100.0        100.0      Korea    September 30

Woori Finance Research Institute Co., Ltd.

   Other service business      100.0        100.0      Korea    September 30

Held by Woori Bank

              

Woori America Bank

   Finance      100.0        100.0      America    September 30

Woori Global Markets Asia Limited

   Finance      100.0        100.0      Hong Kong    September 30

Woori Bank China Limited

   Finance      100.0        100.0      China    September 30

AO Woori Bank (*7)

   Finance      100.0        100.0      Russia    September 30

PT Bank Woori Saudara Indonesia 1906 Tbk

   Finance      84.2        84.2      Indonesia    September 30

Banco Woori Bank do Brasil S.A.

   Finance      100.0        100.0      Brazil    September 30

Korea BTL Infrastructure Fund

   Finance      99.9        99.9      Korea    September 30

Woori Finance Myanmar Co., Ltd.

   Finance      100.0        100.0      Myanmar    September 30

Wealth Development Bank

   Finance      51.0        51.0      Philippines    September 30

Woori Bank Vietnam Limited

   Finance      100.0        100.0      Vietnam    September 30

Woori Bank (Cambodia) PLC

   Finance      100.0        100.0      Cambodia    September 30

Woori Bank Europe

   Finance      100.0        100.0      Germany    September 30

Kumho Trust First Co., Ltd. (*2) (*5)

   Asset securitization      —          0.0      Korea    —  

Asiana Saigon Inc. (*2) (*5)

   Asset securitization      —          0.0      Korea    —  

KAMCO Value Recreation First Securitization Specialty Co., Ltd. (*2)

   Asset securitization      15.0        15.0      Korea    September 30

Jeonju IWon Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

 

- 11 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

          Percentage of ownership
(%)
         

Financial

statements date

of use

Subsidiaries

  

Main business

   September 30,
2023
     December 31,
2022
    

Location

Wonju I one Inc. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Heitz Third Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woorihansoop 1st Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori International First Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Wibihansoop 1st Co., Ltd. (*2) (*5)

   Asset securitization      —              0.0      Korea    —  

Woori QS 1st Co., Ltd. (*2)

   Asset securitization          0.0        0.0      Korea    September 30

Woori Display 2nd Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori Dream 2nd Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori H 1st Co., Ltd. (*5)

   Asset securitization      —          0.0      Korea    —  

Woori K 1st Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori S 1st Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori Display 3rd Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

TY 1st Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori KC No.1 Co., Ltd. (*5)

   Asset securitization      —          0.0      Korea    —  

Quantum Jump the 2nd Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

ATLANTIC TRANSPORTATION 1 S.A. (*5)

   Asset securitization      —          0.0      Marshall islands    —  

Woori Gongdeok First Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

HD Project Co., Ltd. (*2) (*5)

   Asset securitization      —          0.0      Korea    —  

Woori HW 1st Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori HC 2nd Co., Ltd. (*5)

   Asset securitization      —          0.0      Korea    —  

Woori Dream 3rd Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori SJS 1st Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori Steel 1st Co., Ltd (*2)

   Asset securitization      0.0        0.0      Korea    September 30

SPG the 1st Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori-HWC 1st Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori HC 3rd Co., Ltd. (*2).

   Asset securitization      0.0        0.0      Korea    September 30

Woori Park I 1st co., Ltd (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori DS 1st co., Ltd (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori HC 4th Co., Ltd. (*2).

   Asset securitization      0.0        0.0      Korea    September 30

Woori SKR 1st Co., Ltd. (*2).

   Asset securitization      0.0        0.0      Korea    September 30

Woori H chemical 1st Co.,Ltd (*2)

   Asset securitization      0.0        0.0      Korea    September 30

HE the 1st Co.,Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori Hub The 1st Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori K The 3rd Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori KF 1st Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

WooriI TS 1st Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori H Square 1st Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori L Yongsan 1st Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori HC 5th Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori Ladena 1st Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori HR 1st Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori Lotte Dongtan 1st Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori HC 6th Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori ECO 1st Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori HO 1th Co., Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori ESG 1st Co.,Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori Osiria 1st Co.,Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori Eco 2nd Co.,Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Gangnam Landmark 2nd Co., Ltd(*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori HP the 1st co.,Ltd. (*2)

   Asset securitization      0.0        0.0      Korea    September 30

Woori KF 2nd Co., Ltd.(*2)

   Asset securitization      0.0        —        Korea    September 30

Woori ST 1st co.,Ltd.(*2)

   Asset securitization      0.0        —        Korea    September 30

Woori High End 1st co., Ltd.(*2)

   Asset securitization      0.0        —        Korea    September 30

Woori HD 1st co., Ltd.(*2)

   Asset securitization      0.0        —        Korea    September 30

 

- 12 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

          Percentage of ownership
(%)
         

Financial

statements date

of use

Subsidiaries

  

Main business

   September 30,
2023
     December 31,
2022
    

Location

Woori HW 2nd co., Ltd.(*2)

   Asset securitization      0.0        —        Korea    September 30

Woori Mirae 1st co., Ltd.(*2)

   Asset securitization      0.0        —        Korea    September 30

Heungkuk Global Private Placement Investment Trust No. 1 (*3)

   Securities investment and others      98.8        98.8      Korea    September 30

AI Partners UK Water Supply Private Placement Investment Trust No.2 (*3)

   Securities investment and others      97.3        97.3      England    September 30

Multi Asset Global Real Estate Investment Trust No. 5-2 (*3)

   Securities investment and others      99.0        99.0      Korea    September 30

IGIS Australia Investment Trust No. 209-1 (*3)

   Securities investment and others      99.4        99.4      Korea    September 30

INMARK Spain Private Placement Real Estate Investment Trust No. 26-2 (*5)

   Securities investment and others      97.7        97.7      Korea    —  

IGIS Global General Type Private Real Estate Feeder Investment Trust No. 316-1 (*5)

   Securities investment and others      99.3        99.3      Korea    —  

Woori G Secondary Private Placement Investment Trust No. 1 (*3)

   Securities investment and others      98.5        98.3      Korea    September 30

JB Airline Private Placement Investment Trust No.8 (*3)

   Securities investment and others      97.0        97.0      Korea    September 30

Kiwoom Harmony Private Placement Investment Trust No. 2 (*3)

   Securities investment and others      97.2        97.1      Korea    September 30

Kiwoom Harmony Private Placement Investment Trust No. 1 (*3)

   Securities investment and others      97.4        97.2      Korea    September 30

Kiwoom Frontier Private Investment Trust No.23[Bond] (*3)

   Securities investment and others      99.8        99.8      Korea    September 30

Kiwoom Harmony Private Placement Investment Trust No. 4 (*3)

   Securities investment and others      96.2        —        Korea    September 30

Principal Guaranteed Trust (*4)

   Trust      0.0        0.0      Korea    September 30

Principal and Interest Guaranteed Trust (*4)

   Trust      0.0        0.0      Korea    September 30

Held by Multi Asset Global Real Estate Investment Trust No. 5-2 MAGI No.5 LuxCo S.a.r.l.

   Asset securitization      54.6        54.6      Luxembourg    September 30

Held by MAGI No.5 LuxCo S.a.r.l. ADP 16 Brussels

   Asset securitization      100.0        100.0      Belgium    September 30

Held by Woori Card Co., Ltd.

              

TUTU Finance – WCI Myanmar Co., Ltd.

   Finance      100.0        100.0      Myanmar    September 30

PT Woori Finance Indonesia Tbk.

   Finance      84.5        82.0      Indonesia    September 30

Woori Card 2019-1 Securitization Specialty Co., Ltd. (*5)

   Asset securitization      —          0.5      Korea    —  

Woori Card 2020-1 Asset Securitization Specialty Co., Ltd. (*2)

   Asset securitization      0.5        0.5      Korea    September 30

Woori Card 2021-1 Asset Securitization Specialty Co., Ltd. (*2)

   Asset securitization      0.5        0.5      Korea    September 30

Woori Card 2022-1 Asset Securitization Specialty Co., Ltd. (*2)

   Asset securitization      0.5        0.5      Korea    September 30

Woori Card 2022-2 Asset Securitization Specialty Co., Ltd. (*2)

   Asset securitization      0.5        0.5      Korea    September 30

Woori Card 2023-1 Asset Securitization Specialty Co., Ltd. (*2)

   Asset securitization      0.5        0.5      Korea    September 30

Woori Card 2023-2 Asset Securitization Specialty Co., Ltd. (*2)

   Asset securitization      0.5        —        Korea    September 30

 

- 13 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

          Percentage of ownership
(%)
         

Financial
statements date
of use

Subsidiaries

  

Main business

   September 30,
2023
     December 31,
2022
    

Location

Held by Woori Financial Capital Co., Ltd.

              

Specified Money Market Trust

   Trust      100.0        100.0      Korea    September 30

Held by Woori Investment Bank Co., Ltd.

              

Seari Second Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    September 30

Namjong 1st Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    September 30

Bukgeum First Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    September 30

Bukgeum Second Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    September 30

WS1909 Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    September 30

WS2003 Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    September 30

WS2006 Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    September 30

WJ2008 Securitization Specialty Co., Ltd. (*5)

   Asset securitization      —          5.0      Korea    —  

WH2103 Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    September 30

WN2103 Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    September 30

WH2106 Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    September 30

Held by Woori Asset Management Corp.

              

Woori China Convertible Bond Hedging feeder Investment Trust H (debt-oriented hybrid) (*3)

   Securities investment
and others
     86.2        88.0      Korea    September 30

Woori Together TDF 2035 (*3)

   Securities investment
and others
     54.8        57.1      Korea    September 30

Woori Together TDF 2040 (*3)

   Securities investment
and others
     55.4        58.3      Korea    September 30

Woori Together TDF 2045 (*3)

   Securities investment
and others
     65.8        69.3      Korea    September 30

Woori Together TDF 2050 (*3)

   Securities investment
and others
     56.9        66.3      Korea    September 30

Woori Franklin Technology Master Fund (USD) (*3) (*8)

   Securities investment
and others
     80.3        91.1      Korea    September 30

Woori Franklin Technology Feeder Fund (H) (*3)

   Securities investment
and others
     46.3        71.8      Korea    September 30

Woori Together OCIO Target Return Master fund(*3) (*5) (*8)

   Securities investment
and others
     —          100.0      Korea    —  

Woori Together OCIO Target Return Feeder fund (Balance Bond)(* (*3) (*5)

   Securities investment
and others
     —          81.2      Korea    —  

Woori High Graded Bond Target Return Fund 1 (*3)

   Securities investment
and others
     77.0        77.0      Korea    September 30

Woori Multi Return Private Equity 2(*3) (*5)

   Securities investment
and others
     —          30.9      Korea    —  

Held by Woori Financial F&I Co., Ltd.

              

WI2203 Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    September 30

WM2203 Asset Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    September 30

WNI2206 Asset Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    September 30

 

- 14 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

          Percentage of ownership
(%)
         

Financial
statements date
of use

Subsidiaries

  

Main business

   September 30,
2023
     December 31,
2022
    

Location

WI2209 Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    September 30

WN2212 Asset Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    September 30

WK2212 Asset Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    September 30

WH2306 Securitization Specialty Co., Ltd.(*2)

   Asset securitization      5.0        —        Korea    September 30

WN2306 Securitization Specialty Co., Ltd.(*2)

   Asset securitization      5.0        —        Korea    September 30

WNKN2309 Securitization Specialty Co., Ltd.(*2)

   Asset securitization      5.0        —        Korea    September 30

WB2309 Securitization Specialty Co., Ltd.(*2)

   Asset securitization      5.0        —        Korea    September 30

VOGO DL General Private Equity Investment Trust 1(*3)

   Securities investment
and others
     99.0        —        Korea    September 30

Held by Woori Venture Partners Co.,Ltd. (*1)

              

Woori Venture Partners US

   Other financial services      100.0        —        America    September 30

Held by Woori Global Asset Management Co., Ltd.

              

Woori G Global Multi Asset Income Private Placement Investment Trust_Class Cs (*3)

   Securities investment
and others
     37.7        37.9      Korea    September 30

Woori G Happy Retirement Lifetime Income TIF Mixed Asset Investment Trust[FoF] C(Y) (*3)

   Securities investment
and others
     99.2        99.3      Korea    September 30

Held by Woori Bank, Woori Financial Capital Co., Ltd. and Woori Private Equity Asset Management Co., Ltd. (*6)

              

Green ESG Growth No.1 Private Equity Fund(*3)

   Securities investment
and others
     30.3        —        Korea    September 30

Woori New Growth Credit Fund 1(*3)

   Securities investment
and others
     100.0        —        Korea    September 30

Held by Woori Financial Capital Co., Ltd., Woori Private Equity Asset Management Co., Ltd. and Woori Investment Bank Co., Ltd. (*6)

              

Japanese Hotel Real Estate Private Equity Fund 1 (*3)

   Securities investment
and others
     100.0        100.0      Korea    September 30

Held by Woori Bank, Woori Financial Capital Co., Ltd., Woori Investment Bank Co., Ltd., Woori Savings Bank and Woori Private Equity Asset Management Co., Ltd. (*6)

              

Woori Innovative Growth Professional Investment Type Private Investment Trust No.1 (*3)

   Securities investment
and others
     90.0        90.0      Korea    September 30

Held by Woori Bank, Woori Financial Capital Co., Ltd., Woori Investment Bank Co., Ltd. and Woori Private Equity Asset Management Co., Ltd. (*6)

              

Woori Innovative Growth Professional Investment Type Private Investment Trust No.2 (*3)

   Securities investment
and others
     85.0        85.0      Korea    September 30

 

- 15 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

          Percentage of ownership
(%)
         

Financial
statements date
of use

Subsidiaries

  

Main business

   September 30,
2023
     December 31,
2022
    

Location

Woori Innovative Growth New Deal Private Investment Trust No.3 (*3)

   Securities investment
and others
     94.3        94.3      Korea    September 30

Held by Woori Bank, Woori Financial Capital Co., Ltd., and Woori Investment Bank Co., Ltd. (*6)

              

Woori G GP Commitment Loan General Type Private Investment Trust No.1 (*3)

   Securities investment
and others
     100.0        100.0      Korea    September 30

Woori G Equity Bridge Loan General Type Private Investment Trust No.1 (*3)

   Securities investment
and others
     80.0        80.0      Korea    September 30

Woori G GP Commitment Loan General Type Private Investment Trust No.2 (*3)

   Securities investment
and others
     100.0        100.0      Korea    September 30

Woori G GP Commitment Loan General Type Private Investment Trust No.3 (*3)

   Securities investment
and others
     100.0        —        Korea    September 30

Held by Woori Bank, Woori Financial Capital Co., Ltd., and Woori Global Asset Management Co., Ltd. (*6)

              

Woori G New Deal(Infrastructure) Policy Fund No.1(*3)

   Securities investment
and others
     70.0        70.0      Korea    September 30

Held by Woori bank and Woori Investment Bank Co., Ltd. (*6)

              

Woori Global Development Infrastructure Synergy Company Private Placement Investment Trust No.1 (*3)

   Securities investment
and others
     100.0        100.0      Korea    September 30

Woori G NorthAmerica Infra Private Placement Investment Trust No. 1 (*3)

   Securities investment
and others
     100.0        100.0      Korea    September 30

Woori G Infrastructure New Deal Specialized Investment Private Equity Investment Trust No. 1 (*3)

   Securities investment
and others
     100.0        100.0      Korea    September 30

Woori G General Type Private Real Estate Investment Trust No.2 (*3)

   Securities investment
and others
     30.1        30.1      Korea    September 30

Woori G ESG Infrastructure Development General Type Private Investment Trust No.1 (*3)

   Securities investment
and others
     100.0        100.0      Korea    September 30

Held by Woori bank (*6)

              

Woori G WooriBank Partners General Type Private Investment Trust No.1 (*3)

   Securities investment
and others
     92.6        92.6      Korea    September 30

Woori G General Type Private Real Estate Investment Trust No.1 (*3)

   Securities investment
and others
     83.2        80.0      Korea    September 30

Woori G Global Mid-market Secondary General Type Private Investment Trust No.1(EUR) (*3)

   Securities investment
and others
     80.0        80.0      Korea    September 30

Woori G Woori Bank Partners Professional Type Private Investment Trust No. 2 (*3)

   Securities investment
and others
     90.9        90.9      Korea    September 30

Woori G General Type Private Real Estate Investment Trust No.5 (*3)

  

Securities investment

and others

     86.8        86.8      Korea    September 30

 

- 16 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

          Percentage of ownership
(%)
         

Financial
statements date
of use

Subsidiaries

  

Main business

   September 30,
2023
     December 31,
2022
    

Location

Woori G Senior Loan General Type Private Investment Trust No.2(*3)

   Securities investment
and others
     50.0        50.0      Korea    September 30

Woori G Government Bond MMF C/I (*3)

   Securities investment
and others
     42.9        46.0      Korea    September 30

Woori G Japan General Type Private Real Estate Feeder Investment Trust No.1-2 (*3)

   Securities investment
and others
     98.8        98.8      Korea    September 30

Woori G Japan Blind General Type Private Real Estate Feeder Investment Trust No.1 (*3)

   Securities investment
and others
     99.9        99.9      Korea    September 30

Woori Short Term Government and Special Bank Bond Active ETF(*3)

   Securities investment
and others
     49.9        —        Korea    September 30

WooriG Clean Energy General Type Private Investment Trust No.2 (*3)

   Securities investment
and others
     30.8        —        Korea    September 30

WooriG Innovation Growth(Infrastructure) General Type Private Investment Trust No.2 (*3)

   Securities investment
and others
     43.4        —        Korea    September 30

Woori Together Institutional USD MMF No.1 C-F(*3)

   Securities investment
and others
     75.2        —        Korea    September 30

Woori G ESG Infrastructure Development General Type Private Investment Trust No.2 (*3)

   Securities investment
and others
     50.0        —        Korea    September 30

Held by Woori Bank and Woori Financial Capital Co., Ltd.(*6)

              

Woori G Renewable New Deal Fund No.1 (*3)

   Securities investment
and others
     60.0        60.0      Korea    September 30

Woori G Equity Investment General Type Private Investment Trust No.1 (*3)

   Securities investment
and others
     100.0        100.0      Korea    September 30

Woori Busan Logistics Infra Private Placement Special Asset Investment Trust (*3)

   Securities investment
and others
     100.0        100.0      Korea    September 30
               September 30

Held by Woori Financial Capital Co., Ltd.(*6)

               September 30

Woori G Japan Private Placement Real Estate Feeder Investment Trust No.1-1 (*3)

   Securities investment
and others
     63.2        63.2      Korea    September 30

Held by Woori Bank and Woori Global Asset Management Co., Ltd.

              

Woori G General Type Private Real Estate Investment Trust No.6 (*3)

   Securities investment
and others
     85.8        —        Korea    September 30

Held by Woori Bank, Woori Card Co., Woori Investment Bank Co., Ltd. and Woori Financial Capital Co., Ltd.(*6)

              

Woori FG Digital Investment Fund 1st (*3)

   Securities investment
and others
     100.0        100.0      Korea    September 30

Held by Woori G Japan General Type Private Real Estate Feeder Investment Trust No.1-1 and Woori G Japan General Type Private Real Estate Feeder Investment Trust No.1-2(*6)

              

Woori G Japan Private Placement Real Estate Master Investment Trust No.1 (*3)

   Securities investment
and others
     100.0        100.0      Korea    September 30

 

- 17 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

          Percentage of ownership
(%)
         

Financial
statements date
of use

Subsidiaries

  

Main business

   September 30,
2023
     December 31,
2022
    

Location

Held by Woori Financial Capital Co., Ltd. and Woori Investment Bank Co., Ltd. (*6)

              

Woori G Japan Private Placement Real Estate Master Investment Trust No.2-1 (*3)

   Securities investment
and others
     100.0        100.0      Korea    September 30

Held by Woori G Japan Blind General Type Private Real Estate Feeder Investment Trust No.1 and Woori G Japan General Type Private Real Estate Feeder Investment Trust No.2-1(*6)

              

Woori G Japan Private Placement Real Estate Master Investment Trust No.2 (*3)

   Securities investment
and others
     100.0        100.0      Korea    September 30

Held by Woori G Japan Private Placement Real Estate Master Investment Trust No.1

              

GK OK Chatan (*3)

   Other financial
services
     99.9        99.9      Japan    July 31 (*9)

Held by Woori G Japan Blind General Type Private Real Estate Feeder Investment Trust No.1 (*6)

              

Woori G Private Placement Investment Trust No. 3 (*3)

   Securities investment
and others
     76.5        76.5      Korea    September 30

Held by Woori G Private Placement Investment Trust No. 3

              

GK Woorido (*3)

   Other financial
services
     100.0        100.0      Japan    June 30 (*9)

Held by Woori G Infrastructure New Deal General Type Private Investment Trust (*6)

              

Woori Seoul- Chuncheon Highway Private Placement Special Asset Investment Trust No.1 (*3)

   Securities investment
and others
     48.0        48.0      Korea    September 30

 

(*1)

Additional investment in Woori Asset Management Corp. and new acquisition of Woori Venture Partners occurred during the nine-month period ended September 30, 2023.

(*2)

The entity is a structured entity for the purpose of asset securitization. Although the Group is not a majority shareholder, the Group 1) has the power over the investee, 2) is exposed to or has rights to variable returns from its involvement with the investee, and 3) has the ability to use its power to affect its returns.

(*3)

The entity is a structured entity for the purpose of investment in securities. Although the Group is not a majority shareholder, the Group 1) has the power over the investee, 2) is exposed to or has rights to variable returns from its involvement with the investee, and 3) has the ability to use its power to affect its returns.

(*4)

The entity is a ‘money trust’ under the Financial Investment Services and Capital Markets Act. Although the Group is not a majority shareholder, the Group 1) has the power over the investee, 2) is exposed to or has rights to variable returns from its involvement with the investee, and 3) has the ability to use its power to affect its returns.

(*5)

Companies are excluded from the consolidation as of September 30, 2023.

(*6)

Determined that the Group controls the investees, considering the Group 1) has the power over the investee, 2) is exposed to or has rights to variable returns from its involvement with the investee, and 3) has the ability to use its power to affect its returns, by two or more subsidiaries’ investment or operation.

(*7)

The Russia – Ukraine conflict has been escalated in February 2022, and international sanctions were imposed on Russia. Due to the sanctions, the Group may experience situations such as a decrease in value of financial assets or operating assets owned by the Group regarding the conflict, an increase in receivable payment terms, limitation to transfer funds, decrease in the profit. As of September 30, 2023, the Group expects such conflict and sanctions would have financial impacts on the business of AO Woori Bank, one of the subsidiaries, in the future. However, the Group cannot reasonably predict the financial impacts.

(*8)

As a master-feeder fund, it is the percentage of the feeder fund’s ownership in the master fund.

(*9)

As the financial statements for the end of the reporting period were not available, the most recent financial statements available from the date of settlement were used.

 

- 18 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(3)

The Group has not consolidated the following entities as of September 30, 2023 and December 31, 2022 despite having more than 50% ownership interest:

 

    

As of September 30, 2023

Subsidiaries

  

Location

  

Main Business

  

Percentage of
ownership (%)

Mirae Asset Maps Clean Water Private Equity Investment Trust 7th (*1)

   Korea    Securities Investment    59.7

Kiwoom Yonsei Private Equity Investment Trust (*1)

   Korea    Securities Investment    88.9

IGIS Europe Private Placement Real Estate Fund No. 163-2 (*2)

   Korea    Securities Investment    97.9

IGIS Global Private Placement Real Estate Fund No. 148-1 (*1)

   Korea    Securities Investment    75.0

IGIS Global Private Placement Real Estate Fund No. 148-2 (*1)

   Korea    Securities Investment    75.0

Mirae Asset Seoul Ring Expressway Private Special Asset Fund No. 1 (*1)

   Korea    Securities Investment    66.7

Hangkang Sewage Treatment Plant Fund (*1)

   Korea    Securities Investment    55.6

Korea Investment Pocheon-Hwado Highway Infra Private Placement Special Asset Fund (*1)

   Korea    Securities Investment    55.1

Midas Global Private Placement Real Estate Investment Trust No. 7-2 (*1)

   Korea    Securities Investment    58.3

Together-Korea Government Private Pool Private Securities Investment Trust No.3 (*3)

   Korea    Securities Investment    100.0

INMARK France Private Placement Investment Trust No. 18-1 (*1)

   Korea    Securities Investment    93.8

Kiwoom Vibrato Private Placement Investment Trust 1-W(EUR) (*2)

   Korea    Securities Investment    99.5

KOTAM Global Infrastructure Private Equity Investment Trust No. 1-4 (*2)

   Korea    Securities Investment    99.7

Hana UBS Class One Private Equity No. 3 C2 (*1)

   Korea    Securities Investment    51.0

Consus Gyeongju Green Private Equity Investment Trust No. 1 (*1)

   Korea    Securities Investment    50.0

Kiwoom Harmony Private Placement Investment Trust No. 3 (*1)

   Korea    Securities Investment    77.3

Consus Solar Energy Private Placement Investment Truns No.1(*1)

   Korea    Securities Investment    50.0

IGIS ESG General Private Investment Trust No.1(*1)

   Korea    Securities Investment    60.0

Kiwoom Aurora Geneal Type Private Placement Investment Trust No. 2(*1)

   Korea    Securities Investment    60.0

NH-Amundi WSCP VIII Private Fund 2 (*1)

   Korea    Securities Investment    69.2

AI Partners Global Infrastructure Specialized Privately Placed Feeder Fund Trust No. 2 (*2)

   Korea    Securities Investment    100.0

Hangang new deal infra BTL fund 4 (HNBF4) (*1)

   Korea    Securities Investment    60.0

IGIS Global Private Placement Real Estate Fund No. 316-1(*2)

   Korea    Securities Investment    99.3

INMARK Spain Private Placement Real Estate Investment Trust No. 26-2 (*2)

   Korea    Securities Investment    97.7

Woori Asset Global Partnership Fund No.5(*1)

   Korea    Securities Investment    57.7

Rifa Qualified Investors Private Real Estate Investment Trust No.40 (*1)

   Korea    Securities Investment    55.0

 

(*1)

The Group does not have power over the discretionary fund because the fund manager has the sole authority to decide the relevant activities of the investee. The fund manager’s delegated power is exercised not only for the Group, but also for other investors as well. The Group does not have the power over the fund’s activities even though it holds more than 50% of ownership interest.

(*2)

The investment target for the fund was determined in advance, and the disposition of investment assets cannot be determined by the Group, and as a fund of funds, the Group does not have the power to participate in decision-making regarding investment assets in parent funds. The Group does not have the power over the fund’s activities even though it holds more than 50% of ownership interest.

(*3)

The Group does not have power over the stock market stabilization fund as the fund’s relevant activities are determined by the management committee, over which the Group does not have substantial control. The Group does not have the power over the fund’s activities even though it holds more than 50% of ownership interest.

 

- 19 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

    

As of December 31, 2022

Subsidiaries

  

Location

  

Main Business

  

Percentage of
ownership (%)

Mirae Asset Maps Clean Water Private Equity Investment Trust 7th (*1)

   Korea    Securities Investment    57.6

Kiwoom Yonsei Private Equity Investment Trust (*1)

   Korea    Securities Investment    88.9

IGIS Europe Private Placement Real Estate Fund No. 163-2 (*2)

   Korea    Securities Investment    97.8

IGIS Global Private Placement Real Estate Fund No. 148-1 (*1)

   Korea    Securities Investment    75.0

IGIS Global Private Placement Real Estate Fund No. 148-2 (*1)

   Korea    Securities Investment    75.0

Mirae Asset Seoul Ring Expressway Private Special Asset Fund No. 1 (*1)

   Korea    Securities Investment    66.7

Hangkang Sewage Treatment Plant Fund (*1)

   Korea    Securities Investment    55.6

Korea Investment Pocheon Hwado Expressway Professional Investment Fund (*1)

   Korea    Securities Investment    55.2

Midas Global Private Placement Real Estate Investment Trust No. 7-2 (*1)

   Korea    Securities Investment    58.3

Together-Korea Government Private Pool Private Securities Investment Trust No.3 (*3)

   Korea    Securities Investment    100.0

INMARK France Private Placement Investment Trust No. 18-1 (*1)

   Korea    Securities Investment    93.8

Kiwoom Vibrato Private Placement Investment Trust 1-W(EUR) (*2)

   Korea    Securities Investment    99.5

KOTAM Global Infra Private Fund 1-4 (*2)

   Korea    Securities Investment    99.7

UBSHana Class 1 Special Asset Investment Trust 3 Class C 2 (*1)

   Korea    Securities Investment    51.0

Consus GyeongJu Green Specialized Private Special Asset Investment Trust 1 (*1)

   Korea    Securities Investment    50.0

Kiwoom Harmony Private Placement Investment Trust No. 3 (*1)

   Korea    Securities Investment    77.4

Consus Solar Energy Private Placement Investment Truns No.1(*1)

   Korea    Securities Investment    50.0

IGIS ESG General Private Investment Trust No.1(*1)

   Korea    Securities Investment    60.0

Kiwoom Aurora Geneal Type Private Placement Investment Trust No. 2(*1)

   Korea    Securities Investment    60.0

NH-Amundi WSCP VIII Private Fund 2 (*1)

   Korea    Securities Investment    65.2

AI Partners Global Infrastructure Specialized Privately Placed Feeder Fund Trust No. 2 (*2)

   Korea    Securities Investment    100.0

Hangang new deal infra BTL fund 4 (HNBF4) (*1)

   Korea    Securities Investment    60.0

Rifa Qualified Investors Private Real Estate Investment Trust No.40 (*2)

   Korea    Securities Investment    55.0

 

(*1)

The Group does not have power over the discretionary fund because the fund manager has the sole authority to decide the relevant activities of the investee. The fund manager’s delegated power is exercised not only for the Group, but also for other investors as well. The Group does not have the power over the fund’s activities even though it holds more than 50% of ownership interest.

(*2)

The Group does not have power over the fund of funds because the Group cannot decide the relevant activities of the fund through the related contract. The Group does not have the power over the fund’s activities even though it holds more than 50% of ownership interest.

(*3)

The Group does not have power over the stock market stabilization fund as the fund’s relevant activities are determined by the management committee, over which the Group does not have substantial control. The Group does not have the power over the fund’s activities even though it holds more than 50% of ownership interest.

 

- 20 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(4)

The summarized financial information of the major subsidiaries are as follows. The financial information of each subsidiary was prepared on the basis of consolidated financial statements (Unit: Korean Won in millions):

 

     As of September 30, 2023      For the nine-month period ended September 30, 2023  

Subsidiaries

   Assets      Liabilities      Operating
revenue
     Net
income(loss)
attributable
to owners
        Comprehensive    
income(loss)
attributable to
owners
 

Woori Bank

     447,389,162        421,169,597        30,066,989        2,289,774       2,788,704  

Woori Card Co., Ltd.

     17,334,829        14,644,167        1,607,739        117,402       110,853  

Woori Financial Capital Co., Ltd.

     12,064,000        10,458,176        1,127,998        109,084       108,524  

Woori Investment Bank Co., Ltd.

     5,634,650        4,960,733        317,842        18,432       20,151  

Woori Asset Trust Co., Ltd.

     342,669        63,452        101,103        52,960       52,837  

Woori Savings Bank

     1,798,641        1,598,632        94,122        (28,423 )      (28,423 ) 

Woori Financial F&I Co., Ltd.

     643,516        441,713        18,030        1,225       1,225  

Woori Asset Management Corp.

     147,936        20,390        30,388        4,739       4,725  

Woori Venture Partners Co., Ltd.(*)

     330,239        31,083        9,951        4,186       6,048  

Woori Global Asset Management Co., Ltd.

     33,999        5,915        10,166        186       186  

Woori Private Equity Asset Management Co., Ltd.

     94,705        3,153        7,617        1,849       1,790  

Woori Credit Information Co., Ltd.

     43,934        7,454        32,779        3,641       3,423  

Woori Fund Service Co., Ltd.

     26,546        2,300        12,694        3,017       3,017  

Woori FIS Co., Ltd.

     106,279        55,283        241,214        (5,107 )      (6,475 ) 

Woori Finance Research Institute Co., Ltd.

     6,032        2,309        5,176        (74 )      (129 ) 

 

(*)

Additional investment occurred and added it as a consolidated subsidiary during the nine-month period ended September 30, 2023.

 

     As of December 31, 2022      For the nine-month period ended September 30, 2022  

Subsidiaries

   Assets      Liabilities      Operating
revenue
     Net
income(loss)
attributable
to owners
        Comprehensive    
income(loss)
attributable to
owners
 

Woori Bank

     443,340,979        417,583,793        40,280,392        2,373,541       2,281,137  

Woori Card Co., Ltd.

     16,118,967        13,692,456        1,513,640        179,150       198,569  

Woori Financial Capital Co., Ltd.

     12,581,473        11,040,754        975,262        167,328       167,915  

Woori Investment Bank Co., Ltd.

     5,657,191        4,982,410        292,680        68,278       68,236  

Woori Asset Trust Co., Ltd.

     322,098        94,573        102,257        55,565       55,541  

Woori Savings Bank

     1,786,495        1,556,679        79,512        11,378       11,378  

Woori Asset Management Corp.

     185,389        62,568        26,354        (96 )      26  

Woori Financial F&I Co., Ltd.

     336,141        135,562        4,547        (86 )      (86 ) 

Woori Credit Information Co., Ltd.

     42,832        9,240        28,163        802       1,032  

Woori Fund Service Co., Ltd.

     25,094        2,691        12,297        3,039       3,039  

Woori Private Equity Asset Management Co., Ltd.

     94,434        4,672        4,971        1,965       1,964  

Woori Global Asset Management Co., Ltd.

     34,988        7,090        9,896        28       28  

Woori FIS Co., Ltd.

     112,117        54,645        211,485        (9,270 )      768  

Woori Finance Research Institute Co., Ltd.

     6,456        2,604        4,828        (297 )      (303 ) 

 

- 21 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(5)

The financial support that the Group provides to consolidated structured entities is as follows:

 

  •  

Structured entity for asset securitization

The structured entity which is established for the purpose of securitization of project financing loans, corporate bonds, and other financial assets. The Group is involved with the structured entity through provision of credit facility over asset-backed commercial papers issued by the entity, originating loans directly to the structured entity, or purchasing 100% of the subordinated debts issued by the structured entity.

 

  •  

Structured entity for the investments in securities

The structured entity is established for the purpose of investments in securities. The Group acquires beneficiary certificates through its contribution of funding to the structured entity by the Group, and it is exposed to the risk that it may not be able to recover its fund depending on the result of investment performance of asset managers of the structured entity.

 

  •  

Money trust under the Financial Investment Services and Capital Markets Act

The Group provides with financial guarantee of principal and interest or solely principal to some of its trust products. Due to the financial guarantees, the Group may be obliged when the principal and interest or principal of the trust product sold is short of the guaranteed amount depending on the result of investment performance of the trust product.

As of September 30, 2023 and December 31, 2022, the Group provides 2,680,268 million Won and 231,309 million Won of credit facilities, respectively, for the structured entities mentioned above. As of September 30, 2023 and December 31, 2022, the purchase commitment amount is 3,072,481 million Won and 2,545,164 million Won.

 

(6)

The Group has entered into various agreements with structured entities such as asset securitization, structured finance, investment fund, and monetary trust. The characteristics and the nature of risks related to unconsolidated structured entities over which the Group does not have control in accordance with K-IFRS 1110 – Consolidated Financial Statements are as follows:

The interests in unconsolidated structured entities that the Group hold are classified into asset securitization vehicles, structured finance, investment fund and real-estate trust, based on the nature and the purpose of each structured entity.

Unconsolidated structured entities classified as ‘asset securitization vehicles’ are entities that issue asset-backed securities, pay the principal and interest or distributes dividends on asset-backed securities through borrowings or profits from the management, operation and sale of securitized assets. The Group has been purchasing commitments of asset-backed securities or issuing asset-backed securities through credit grants, and recognizes related interest or fee revenue. There are entities that provide additional funding and conditional debt acquisition commitments before the Group’s financial support, but the Group is still exposed to losses arising from the purchase of financial assets issued by the structured entities when it fails to renew the securities.

Unconsolidated structured entities classified as ‘structured financing’ include real estate project financing investment vehicle, social overhead capital companies, and special purpose companies for ship (aircraft) financing. Each entity is incorporated as a separate company with a limited purpose in order to efficiently pursue business goals and the fund is raised by equity investment or loans from financial institutions and participating institutions. ‘Structured financing’ is a financing method for large-scale risky business, with investments made based on feasibility of the specific business or project, instead of credit of business owner or physical collaterals. The investors receive profits from the operation of the business. The Group recognizes interest revenue, profit or loss from valuation or transactions of financial instruments, or dividend income. With regard to uncertainties involving structured financing, there are entities that provide financial support such as additional fund, guarantees and prioritized credit grants prior to the Group’s intervention, but the Group is exposed to possible losses due to loss of principal from reduction in investment value or irrecoverable loans arising from failure to collect scheduled cash flows and cessation of projects

 

- 22 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

Unconsolidated structured entities classified as ‘investment funds’ include investment trusts and private equity funds. An investment trust orders the investment and operation of funds to the trust manager in accordance with trust contract with profits distributed to the investors. Private equity funds raise capital required to acquire equity securities to enable direction of management and/or improvement of ownership structure, with profit distributed to the investors. The Group recognizes pro rata amount of valuation gain or loss on investment and dividend income as an investor and may be exposed to losses due to reduction in investment value. Investments in MMF(Money Market Funds) as of September 30, 2023 and December 31, 2022 are 986,817 million Won and 875,470 million Won, respectively, and there is no additional commitments for MMF.

‘Real estate trust’ is to be entrusted the underlying property for the purpose of managing, disposing, operating or developing from the consignor who owns the property and distributes the proceeds achieved through the trust to the beneficiary. When the consignee does not fulfill his or her important obligations in the trust contract or it is, in fact, difficult to run the business, the Group may be exposed to the threat of compensating the loss.

The total assets of the unconsolidated structured entity held by the Group, the carrying amount of the items recognized in the consolidated financial statements, the maximum loss exposure, and the losses from the unconsolidated structured entity are as follows. The maximum loss exposure includes the amount of investment recognized in the consolidated financial statements and the amount that is likely to be confirmed in the future when satisfies certain conditions by contracts such as purchase commitment, credit offerings.

(unit : Korean Won in millions))

 

    

September 30, 2023

 
    

Asset securitization
vehicle

  

Structured Finance

   Investment Funds      Real-estate trust  

Total asset of the unconsolidated structured entities

   12,444,372    92,638,469      166,501,108        1,098,973  

Assets recognized in the consolidated financial statements related to the unconsolidated structured entities

   8,375,921    5,328,822      6,610,645        85,393  

Financial assets at FVTPL

   250,542    7,918      5,695,167        12,249  

Financial assets at FVTOCI

   2,325,291    45,354      —          —    

Financial assets at amortized cost

   5,800,088    5,275,550      76        73,144  

Investments in joint ventures and associates

   —      —        909,307        —    

Derivative assets

   —      —        6,095        —    

Liabilities recognized in the consolidated financial statements related to the unconsolidated structured entities

   1,247    3,781      436        5,893  

Derivative liabilities

   137    2,035      436        —    

Other liabilities(provisions)

   1,110    1,746      —          5,893  

The maximum exposure to risks

   8,503,932    6,319,303      10,574,871        193,988  

Investment assets

   8,375,921    5,328,822      6,610,645        85,393  

Purchase commitment

   —      —        3,960,581        —    

Credit facilities and others

   128,011    990,481      3,645        108,595  

Loss recognized on unconsolidated structured entities

   195    30,703      67,729        3,585  

 

- 23 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(unit : Korean Won in millions))

    

December 31, 2022

 
    

Asset securitization
vehicle

  

Structured Finance

   Investment Funds      Real-estate trust  

Total asset of the unconsolidated structured entities

   14,856,750    82,724,618      132,264,383        1,316,930  

Assets recognized in the consolidated financial statements related to the unconsolidated structured entities

   8,051,144    5,537,836      4,964,712        40,073  

Financial assets at FVTPL

   258,552    6,642      4,397,416        10,480  

Financial assets at FVTOCI

   3,213,331    45,735      —          —    

Financial assets at amortized cost

   4,579,261    5,485,336      31,124        29,593  

Investments in joint ventures and associates

   —      —        535,427        —    

Derivative assets

   —      123      745        —    

Liabilities recognized in the consolidated financial statements related to the unconsolidated structured entities

   824    6,606      2,091        5,760  

Derivative liabilities

   729    4,975      2,091        —    

Other liabilities (provisions)

   95    1,631      —          5,760  

The maximum exposure to risks

   8,153,111    6,086,831      9,322,308        92,856  

Investment assets

   8,051,144    5,537,836      4,964,712        40,073  

Purchase commitment

   —      —        4,352,518        —    

Credit offerings and others

   101,967    548,995      5,078        52,783  

Loss recognized on unconsolidated structured entities

   —      17,388      113,976        1,040  

 

(7)

As of September 30, 2023 and December 31, 2022, the share of non-controlling interests on the net income and equity of subsidiaries in which non-controlling interests are significant are as follows (Unit: Korean Won in millions):

 

  1)

Accumulated non-controlling interests at the end of the reporting period

 

    

September 30, 2023

  

December 31, 2022

Woori Bank(*1)

   1,446,821    2,344,816

Woori Investment Bank Co., Ltd.(*2)

   —      283,221

Woori Asset Trust Co., Ltd.(*3)

   13,579    78,434

Woori Asset Management Corp

   35,252    34,073

Woori Venture Partners Co., Ltd.(*4)

   —      —  

PT Bank Woori Saudara Indonesia 1906 Tbk

   106,123    92,118

Wealth Development Bank

   22,250    20,759

PT Woori Finance Indonesia Tbk.

   14,102    13,964

 

(*1)

Hybrid securities issued by Woori Bank

(*2)

The non-controlling interests decreased by 280,604 million Won in accordance with additional investment during the nine-month period ended September 30, 2023.

(*3)

The non-controlling interests decreased by 71,240 million Won in accordance with additional investment during the nine-month period ended September 30, 2023.

(*4)

The non-controlling interests decreased by 139,865 million Won in accordance with additional investment during the nine-month period ended September 30, 2023.

 

- 24 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

  2)

Net income attributable to non-controlling interests

 

     For the nine-month period ended September 30  
         2023              2022      

Woori Bank(*)

     69,776        77,290  

Woori Investment Bank Co., Ltd.

     5,687        28,507  

Woori Asset Trust Co., Ltd.

     6,767        16,830  

Woori Asset Management Corp

     1,184        (58 ) 

Woori Venture Partners Co., Ltd.

     1,400        —    

PT Bank Woori Saudara Indonesia 1906 Tbk

     7,489        7,550  

Wealth Development Bank

     720        703  

PT Woori Finance Indonesia Tbk.

     696        95  

 

(*)

Distribution of the hybrid securities issued by Woori Bank

 

  3)

Dividends to non-controlling interests

 

     For the nine-month period ended September 30  
         2023              2022      

Woori Bank (*)

     69,776        77,290   

Woori Investment Bank Co., Ltd.

     8,302        7,219  

Woori Asset Trust Co., Ltd

     365        365  

PT Bank Woori Saudara Indonesia 1906 Tbk

     2,802        2,330  

PT Woori Finance Indonesia Tbk.

     138        —    

Others

     30        —    

 

(*)

Distribution of the hybrid securities issued by Woori Bank

 

- 25 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

2.

BASIS OF PREPARATION AND MATERIAL ACCOUNTING POLICIES

The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (K-IFRS). The accompanying consolidated interim financial statements have been condensed, restructured and translated into English from the Korean language financial statements. The Group’s condensed consolidated interim financial statements are condensed interim financial statements prepared in applying International Financial Reporting Standards as adopted by the Republic of Korea (“K-IFRS”) 1034 Interim Finance Reporting for some of periods in which the annual consolidated financial statements belong. It is necessary to use the Group’s annual consolidated financial statements for the year ended December 31, 2022 for understanding of the accompanying condensed consolidated interim financial statements.

 

(1)

From the accounting period beginning on January 1, 2023, the Group has newly applied the following standards and interpretations.

 

  1)

Amendments to K-IFRS No.1001 ‘Presentation of Financial Statements’ and IFRS2 ‘Determination of Importance’ –Accounting Policy Disclosure

IFRS Practice Statement 2 has been amended to define and disclose important accounting policies and to provide guidance on how to apply the concept of importance. The Group does not expect that these amendments have a significant impact on the financial statements.

 

  2)

Amendments to K-IFRS 1008 ‘Accounting Policies, Changes in Accounting Estimates and Errors’ – Definition of Accounting Estimates

The amendments have defined accounting estimates and clarified how to distinguish them from changes in accounting policies. The Group does not expect that these amendments have a significant impact on the financial statements.

 

  3)

Amendments to K-IFRS 1001 ‘Presentation of Financial Statements’ – Disclosure of valuation gains or losses on financial liabilities with condition to adjust exercise price

The amendments require disclosure of valuation gains or losses (limited to those recognized in the profit or loss) of the conversion options or warrants (or financial liabilities including them), if all or part of the financial instrument with exercise price that is adjusted depending on the issuer’s share price change is classified as financial liability as defined in paragraph 11 (2) of K-IFRS 1032. The Group does not expect that these amendments have a significant impact on the financial statements.

 

  4)

Amendments to K-IFRS 1012 ‘Income Taxes’ – deferred tax related to assets and liabilities arising from a single transaction

Additional phrase ‘the temporary difference to be added and the temporary difference to be deducted do not occur in the same amount’ has been added to initial recognition exception for a transaction in which an asset or liability is initially recognized. The Group does not expect that these amendments have a significant impact on the financial statements.

 

  5)

New Standard: Korean IFRS 1117 Insurance Contract

Korean IFRS 1117 Insurance Contracts replaces Korean IFRS 1104 Insurance Contracts. This Standard estimates future cash flows of an insurance contract and measures insurance liabilities using discount rates applied with assumptions and risks at the measurement date. The entity recognizes insurance revenue on an accrual basis including services (insurance coverage) provided to the policyholder by each annual periods. In addition, investment components (Refunds due to termination/maturity) repaid to a policyholder even if an insured event does not occur, are excluded from insurance revenue, and insurance financial income or expense and the investment income or expense are presented separately to enable users of the information to understand the sources of income or expenses. There is no significant impact on the financial statement of the Group due to this amendment.

 

- 26 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(2)

The details of K-IFRSs that have been issued and published since January 1, 2023 but have not yet reached the effective date are as follows:

 

  1)

Amendments to K-IFRS 1001 ‘Presentation of Financial Statements’ – Classification of Liabilities as Current or Non-current

The amendments clarify that liabilities are classified as either current or non-current, depending on the substantive rights that exist at the end of the reporting period. Classification is unaffected by the likelihood that an entity will exercise right to defer settlement of the liability or the expectations of management. Also, the settlement of liability include the transfer of the entity’s own equity instruments, however, it would be excluded if an option to settle them by the entity’s own equity instruments if compound financial instruments is met the definition of equity instruments and recognized separately from the liability. The amendments should be applied for annual periods beginning on or after January 1, 2024, and earlier application is permitted. The Group does not expect that these amendments have a significant impact on the financial statements.

The above enacted or amended standards will not have a significant impact on the Group.

 

(3)

Material accounting policies and method of computation used in the preparation of the condensed consolidated interim financial statements are consistent with those of the consolidated financial statements for the year ended December 31, 2022 except for the one described below.

 

  •  

Income tax expense

Income tax expense for the interim period is recognized based on management’s best estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual tax rate is applied to the pre-tax income.

 

(4)

K-IFRS 1007‘Statement of cash flow’ – Cash and cash equivalents

The Group did not classify deposits with restrictions under relevant regulations, such as reserve deposits, as cash and cash equivalents. However, in accordance of the IFRS Interpretation Committee’s agenda decision in April 2022 ‘Demand deposits restricted on use under contracts with third parties’ and reply to IFRS inquiries ‘whether the reserve deposit should be classified as cash and cash equivalents’ the policy was changed to classifying the reserve deposits with restrictions under relevant regulations which meet the criteria of demand deposits as cash and cash equivalent and applied the modification retrospectively.

The impact of this change in accounting policy is as follows (Unit: Korean Won in millions):

 

  a)

Impact on the statements of financial position

 

       September 30, 2022    

Increase in cash and cash equivalents

     21,642,049  

Decrease in loans and other financial assets at amortized cost

     (21,642,049 ) 

 

  b)

Impact on the statements of cash flow

 

     Period ended  September 30, 2022    

Increase in cash flows from operating activities

     8,382,524  

Increase in exchange rate changes on cash and cash equivalents denominated in foreign currencies

     212,270  

Net increase in cash and cash equivalents

     8,382,524  

Increase in cash and cash equivalents, as of January 1, 2022

     13,047,255  

Increase in cash and cash equivalents, as of September 30, 2022

     21,642,049  

 

- 27 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

3.

MATERIAL ACCOUNTING ESTIMATES AND ASSUMPTIONS

Material accounting estimates and assumptions are continuously evaluated based on numerous factors, including historical experience and expectations of future events that are considered reasonably possible. Actual results can differ from those estimates based on such definitions. The accounting estimates and assumptions that contain significant risk of materially changing current book values of assets and liabilities in the next accounting periods are as follows.

The Korean government implemented support measures such as loan repayment deferment to mitigate the negative impact of COVID-19. The Group determined that the credit risk of loans affected by the repayment deferment has significantly increased, with a high possibility of default.

The Group will continue to evaluate the adequacy of forecast information regarding the duration of the economic aftermath of COVID-19 and future government policies even after the end of the financial support. The Group also manages credit risk on loans with extended maturities.

<Woori Bank>

Woori Bank recognizes additional expected credit loss allowance for loans subject to payment holiday and extended maturities due to the assessment of the high possibility of default.

Woori Bank’s total loans (loan receivables, payment guarantees) that are subject to loan deferment and interest deferment, total loans that changed its stage from 12-month to lifetime expected credit losses (Stage 2), and the expected credit loss allowances recognized additionally are as follows. (Unit: Korean Won in millions):

 

        September 30, 2023             December 31, 2022      

Total loans (loan receivables, payment guarantees) that are subject to loan payment holiday

    Loans   Corporate     1,524,869       1,958,133  
      Retail     149,823       216,487  
    Off-balance accounts     2,291       2,391  
       

 

 

   

 

 

 
      Total     1,676,983       2,177,011  
       

 

 

   

 

 

 

Total loans that changed its stage from 12-month to lifetime (Stage 2) expected credit losses

    Loan   Corporate     1,422,606       1,774,717  
      Retail     116,304       169,851  
    Off-balance accounts     2,283       2,391  
       

 

 

   

 

 

 
      Total     1,541,193       1,946,959  
       

 

 

   

 

 

 

The expected Expected credit loss allowance that are additionally recognized

    Loan   Corporate     199,542       312,054  
      Retail     9,505       12,643  
    Off-balance accounts     306       317  
       

 

 

   

 

 

 
      Total     209,353       325,014  
       

 

 

   

 

 

 

Total loans with extension of maturities and additional expected credit loss allowances as of September 30, 2023, are as follows. (Unit: Korean Won in millions):

 

            September 30, 2023      

Total loans that are subject to extension of maturity

      Loans   Corporate     5,654,819  
        Retail     2,326,520  
      Off-balance accounts     32,079  
         

 

 

 
        Total     8,013,418  
         

 

 

 

Expected credit loss allowance that are additionally recognized

      Loan   Corporate     27,292  
        Retail     31,130  
      Off-balance accounts     151  
         

 

 

 
        Total     58,573  
         

 

 

 

 

- 28 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

In addition, as of September 30, 2023, the Group reflects the forward-looking information in the estimated probability of default rate and recognizes additional expected expected credit loss allowance appropriations by adjusting the forward-looking indicators in consideration of the Korean government financial providing policies, increased economic uncertainty, and potential insolvency due to market interest rate hikes.

<Woori Card>

Woori Card Co., Ltd. recognize an additional allowance for expected credit losses as it evaluates loans with payment holiday and extended maturities as having a high probability of default. As of September 30, 2023 and December 31, 2022, financial assets at amortized cost of obligors subject to payment holiday and extended maturities amount to 6,722 million Won and 6,670 million Won, respectively, and the related expected credit loss allowance recognized amount to 180 million Won and 177 million Won, respectively.

<Woori Financial Capital Co., Ltd.>

Woori Fnancial Capital Co., Ltd. recognize an additional allowance for expected credit losses as it evaluates loans with payment holiday and extended maturities as having a high probability of default. As of September 30, 2023 and December 31, 2022, financial assets at amortized cost of obligors subject to payment holiday and extended maturities amount to 30,100 million Won and 52,611 million Won, respectively, and the related expected credit loss allowance recognized amount to 6,379 million Won and 9,846 million Won, respectively.

Management shall make judgments, estimates and assumptions that affect the application of accounting policies and assets, liabilities, revenues and expenses in preparing condensed consolidated interim financial statements. Therefore, the actual results may differ from these estimates.

The significant judgements by the management on accounting policies and the main sources of estimation uncertainty for preparing condensed consolidated interim financial statements, except for the following matters, are identical to ones used in the Company’s annual consolidated financial statements for the year ended December 31, 2022.

The impact of changes including methodology for estimating the risk components(RC) during the current period is as follows (Unit: Korean Won in millions):

<Woori Bank>

 

     Impact of changes in estimates  

Expected credit loss allowances

   Loans and other financial assets at amortized cost      242,855   
   Guarantees and unused commitments      37,126  
   Financial assets at FVTOCI      10,618  
   Securities at amortized cost      5,731  
     

 

 

 

Total

     296,330  
     

 

 

 

< Woori Financial Capital Co., Ltd >

 

     Impact of changes in estimates  

Expected credit loss allowances

   Loans and other financial assets at amortized cost          (8,589 ) 
   Guarantees and unused commitments      —    
   Financial assets at FVTOCI      —    
   Securities at amortized cost      —    
     

 

 

 

Total

     (8,589 ) 
     

 

 

 

 

- 29 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

<Woori Investment Bank Co., Ltd.>

 

     Impact of changes in estimates  

Expected credit loss allowances

   Loans and other financial assets at amortized cost          7,072   
   Guarantees and unused commitments      291  
   Financial assets at FVTOCI      —    
   Securities at amortized cost      —    
     

 

 

 

Total

     7,363  
     

 

 

 

<Woori Savings Bank>

 

     Impact of changes in estimates  

Expected credit loss allowances

   Loans and other financial assets at amortized cost      1,025  
   Guarantees and unused commitments          (1,750 ) 
   Financial assets at FVTOCI      —    
   Securities at amortized cost      —    
     

 

 

 

Total

     (725 ) 
     

 

 

 

 

- 30 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

4.

RISK MANAGEMENT

The Group’s operating activity is exposed to various financial risks and the and the main types of risks are credit risk, market risk, liquidity risk, etc. The Risk Management Department analyze and assess the level of complex risks in order to manage the risks and the risk management standards such as policies, regulations, management systems and decision-making have been established and operated for sound management of the Group.

The Risk management organization is operated by the Board Risk Management Committee, Chief Risk Officer, and risk management unit. The Board of Directors operates the Board Risk Management Committee comprised of outside directors for professional risk management. The Board Risk Management Committee plays a role as the top decision-making body in risk management by establishing basic policies for risk management that are in line with the Group’s management strategy and determining the risk level that the Group is willing to take. The Chief Risk Officer (CRO) assists the Board Risk Management Committee and operates a group risk management council comprised of risk management managers of subsidiaries to periodically check and improve the risk burden of external environments and the Group. The risk management department is independent and is in charge of risk management of the Group. It also supports reporting and decision-making of key risk-related issues.

 

(1)

Credit risk

Credit risk represents the possibility of financial losses incurred due to the refusal of the transaction or when the counterparty fails to fulfill its contractual obligations. The goal of credit risk management is to maintain the Group’s credit risk exposure to a permissible degree and to optimize its rate of return considering such credit risk.

 

  1)

Credit risk management

The Group considers the probability of failure in performing the obligation of its counterparties, credit exposure to the counterparty, the related default risk and the rate of default loss. The Group uses the credit rating model to assess the possibility of counterparty’s default risk; and when assessing the obligor’s credit grade, other than quantitative methods utilizing financial statements and others, and assessor’s judgement, the Group utilizes credit grades derived using statistical methods.

In order to manage credit risk limit, the Group establishes the appropriate credit line per obligor, company or industry. It monitors obligor’s credit line, total exposures and loan portfolios when approving the loan.

The Group mitigates credit risk resulting from the obligor’s credit condition by using financial and physical collateral, guarantees, netting agreements and credit derivatives. The Group has adopted the entrapment method to mitigate its credit risk. Credit risk mitigation is reflected in qualifying financial collateral, trade receivables, guarantees, residential and commercial real estate and other collaterals. The Group regularly performs a revaluation of collateral reflecting such credit risk mitigation.

 

  2)

Measurement of expected credit loss

K-IFRS 1109 – Financial Instruments requires entities to measure loss allowance equal to 12-month expected credit losses or lifetime expected credit losses after classifying financial assets into one of the three stages, depends on the degree of increase in credit risk since their initial recognition.

 

Classification

  

Stage 1

  

Stage 2

  

Stage 3

Definition    No significant increase in credit risk after initial recognition (*)    Significant increase in credit risk after initial recognition    Credit-impaired
Loss allowance    12-month expected credit losses:    Lifetime expected credit losses:
   Expected credit losses that result from those default events on the financial instrument that are possible within 12 months after the reporting date    Expected credit losses that result from all possible default events over the life of the financial instrument

 

(*)

If the financial instrument has low credit risk at the end of the reporting period, the Group may assume that the credit risk has not increased significantly since initial recognition.

 

- 31 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

At the end of each reporting period, the Group assesses whether the credit risk has increased significantly since initial recognition by using credit rating, assets soundness, early warning system, days past due and other. For financial assets whose contractual cash flows have been modified, the Group assesses whether there is a significant increase in credit risk on the same basis.

The Group performs the above assessment to both corporate and retail exposures, and indicators of significant increase in credit risk are as follows:

 

Corporate Exposures

  

Retail Exposures

Asset quality level ‘Precautionary’ or lower

   Asset quality level ‘Precautionary’ or lower

More than 30 days past due

   More than 30 days past due

‘Warning’ level in early warning system

   Significant decrease in credit rating(*)

Debtor experiencing financial difficulties (Capital impairment, Adverse opinion or Disclaimer of opinion by external auditors)

   Deferment of repayment of principal and interest

Significant decrease in credit rating (*)

   Deferment of interest

Deferment of repayment of principal and interest

  

Deferment of interest

  

 

(*)

The Group has applied the above indicators of significant decrease in credit rating since initial recognition as follows, and the estimation method is regularly being monitored

 

    

Credit rating

  

Significant increased indicator of the credit rating

Corporate    AAA ~ A+    More than or equal to 4 steps
   A- ~ BBB    More than or equal to 3 steps
   BBB- ~ BB+    More than or equal to 2 steps
   BB ~ BB-    More than or equal to 1 step
Retail    1 ~ 3    More than or equal to 3 steps
   4 ~ 5    More than or equal to 2 steps
   6 ~ 10    More than or equal to 1 step

The Group determined that there is no significant increase in credit risk after initial recognition for debt securities, etc. with a credit rating of A + or higher, which are deemed to have low credit risk at the end of the reporting period.

The Group concludes that credit is impaired when financial assets are under conditions stated below:

 

  •  

When principal of loan is overdue for 90 days or longer due to significant deterioration in credit.

 

  •  

For loans overdue for less than 90 days, when it is determined that not even a portion of the loan will be recovered unless claim actions such as disposal of collaterals are taken.

 

  •  

When other objective indicators of impairment have been noted for the financial asset.

The Group has estimated the expected credit loss allowances using an estimation model that additionally reflects the future economic forward information based on the past experience loss rate data.

Probability of default (PD) and Loss given default (LGD) for each category of financial asset is being calculated by considering factors such as debtor type, credit rating and portfolio. The estimates are regularly being reviewed in order to reduce discrepancies with actual losses.

In measuring the expected credit losses, the Group is also using reasonable and supportable macroeconomic indicators such as GDP growth rate, Personal consumption expenditures increase/decrease rate, consumer price index change rate in order to forecast future economic conditions.

The Group applies the following forward-looking model and reviews the results regularly.

 

- 32 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

  •  

Development of estimation models by analyzing the correlation between default rates of borrower(corporate/retail) exposures per year and macroeconomic indicators

 

Major macroeconomic indicators

   Correlation between credit risk and macroeconomic
indicators
GDP growth rate    Negative(-) Correlation
Personal consumption expenditures increase/decrease rate    Negative(-) Correlation
Won-dollar exchange rate    Positive(+) Correlation

 

  •  

Calculation of estimated default rate incorporating future economic forecasts by applying estimated macroeconomic indicators provided by verified institutions such as Bank of Korea and National Assembly Budget Office to the estimation model developed

 

  •  

Disclosure of economic variable forecasts

 

  a)

Probability weight

As of September 30, 2023, the probability weights applied to the scenarios of the forecasts of macroeconomic variables is as follows (Unit: %):

 

     Basic Scenario      Upside Scenario      Downside Scenario      Worst Scenario  

Probability weight

     42.06        10.02        27.92        20.00  

 

  b)

Economic forecast of each major economic variables by scenario (forecast period: 2023)

As of September 30, 2023, the forecasts of major macroeconomic variables by scenario is as follows (Unit: Won,%)

 

     Basic
Scenario
     Upside
Scenario
     Downside
Scenario
     Worst
Scenario
 

GDP growth rate

     1.70        1.89        1.36        (-)5.10  

Personal consumption expenditures increase/decrease rate

     2.70        3.08        2.01        (-)10.98  

Won-dollar exchange rate

            1,365                 1,349                     1,393                1,928  

The results of Woori Bank’s sensitivity analysis on expected credit loss provisions due to changes in macroeconomic indicators as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korean Won in millions):

 

              September 30, 2023(*1)  

Corporate

  Personal consumption expenditures increase/decrease rate    Increase by 1% point      (134,440 ) 
     Decrease by 1% point      143,802  

Retail

  Consumer price index change rate (*2)    Increase by 1% point      —    
     Decrease by 1% point      —    
              December 31, 2022(*1)  

Corporate

  Personal consumption expenditures increase/decrease rate    Increase by 1% point      (59,987 ) 
     Decrease by 1% point      68,036  

Retail

  Consumer price index change rate (*2)    Increase by 1% point      (24,164 ) 
     Decrease by 1% point      28,042  

 

  (*1)

The sensitivity of GDP growth rate and won-dollar exchange rate to the Group’s expected credit loss allowance is not significant.

 

- 33 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

  (*2)

The consumer price index was excluded from the estimation model of the future economic forecast for the nine-month period ended September 30, 2023.

 

  •  

The increase rate between the measured default rate and the predicted default rate is used as a future economic forecast adjustment coefficient and reflected to the applicable estimate for the current year.

 

- 34 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

  3)

Maximum exposure

The Group’s maximum exposure to credit risk refers to net book value of financial assets net of allowances, which shows the uncertainties of maximum changes of net value of financial assets attributable to a particular risk without considering collateral and other credit enhancements obtained. However, the maximum exposure is the fair value amount (recorded on the books) for derivatives, maximum contractual obligation for payment guarantees loan commitment.

The maximum exposure to credit risk as of September 30, 2023 and December 31, 2022 is as follows (Unit: Korean Won in millions):

 

          September 30, 2023      December 31, 2022  

Loans and other financial assets at amortized cost(*1)

   Korean treasury and government agencies      1,261,435        2,877,685  
   Banks      20,396,661        21,571,097  
   Corporates      156,897,493        143,507,852  
   Consumers      186,906,899        187,804,095  
     

 

 

    

 

 

 
  

Sub-total

     365,462,488        355,760,729  
     

 

 

    

 

 

 

Financial assets at FVTPL(*2)

   Deposits      34,804        34,995  
   Debt securities      5,519,402        4,270,532  
   Loans      641,107        899,228  
   Derivative assets      8,403,130        8,206,181  
   Others      2,544        1,505  
     

 

 

    

 

 

 
  

Sub-total

     14,600,987        13,412,441  
     

 

 

    

 

 

 

Financial assets at FVTOCI

   Debt securities      35,301,814        32,145,758  
   Loans      16,577        —    
     

 

 

    

 

 

 
  

Sub-total

     35,318,391        32,145,758  
     

 

 

    

 

 

 

Securities at amortized cost

   Debt securities      25,236,507        28,268,516  
     

 

 

    

 

 

 

Derivative assets

   Derivative assets (Designated for hedging)      64,736        37,786  

Off-balance accounts

   Payment guarantees(*3)      13,445,898        11,921,586  
   Loan commitments      127,979,714        118,172,070  
     

 

 

    

 

 

 
  

Sub-total

     141,425,612        130,093,656  
     

 

 

    

 

 

 
  

Total

     582,108,721        559,718,886  
  

 

 

    

 

 

 

 

(*1)

Cash and cash equivalents are not included.

(*2)

Financial instruments available for put are not included.

(*3)

As of September 30, 2023 and December 31, 2022, the financial guarantee amount of 3,781,352 million Won and 3,095,091 million Won are included, respectively.

 

- 35 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

  a)

Credit risk exposure by geographical areas

The following tables analyze credit risk exposure by geographical areas (Unit: Korean Won in millions):

 

     September 30, 2023  
     Korea      China      USA      UK      Japan      Others (*)      Total  

Loans and other financial assets at amortized cost

     339,052,236        5,454,059        5,283,145        181,734        620,097        14,871,217        365,462,488  

Securities at amortized cost

     23,769,150        64,353        1,090,283        —          —          312,721        25,236,507  

Financial assets at FVTPL

     10,631,438        1,138        2,201,624        378,414        207,902        1,180,471        14,600,987  

Financial assets at FVTOCI

     30,637,402        731,962        2,746,114        7        32,770        1,170,136        35,318,391  

Derivative assets (Designated for hedging)

     64,736        —          —          —          —          —          64,736  

Off-balance accounts

     137,539,636        1,016,944        432,923        23,567        15,777        2,396,765        141,425,612  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     541,694,598        7,268,456        11,754,089        583,722        876,546        19,931,310        582,108,721  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Others consist of financial assets in Indonesia, Hong Kong, Germany, Australia, and other countries.

 

     December 31, 2022  
     Korea      China      USA      UK      Japan      Others (*)      Total  

Loans and other financial assets at amortized cost

     331,572,328        5,188,826        4,721,440        215,174        719,301        13,343,660        355,760,729  

Securities at amortized cost

     26,883,967        642,089        421,248        16,658        —          304,554        28,268,516  

Financial assets at FVTPL

     9,272,673        2,607        2,210,580        318,322        168,013        1,440,246        13,412,441  

Financial assets at FVTOCI

     27,780,323        806,320        2,297,076        1,726        41,421        1,218,892        32,145,758  

Derivative assets (Designated for hedging)

     37,786        —          —          —          —          —          37,786  

Off-balance accounts

     126,531,020        981,139        380,209        25,644        16,987        2,158,657        130,093,656  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     522,078,097        7,620,981        10,030,553        577,524        945,722        18,466,009        559,718,886  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Others consist of financial assets in Indonesia, Hong Kong, Germany, Australia, and other countries.

 

  b)

Credit risk exposure by industries

The following tables analyze credit risk exposure by industries, which are service, manufacturing, finance and insurance, construction, individuals and others in accordance with the Korea Standard Industrial Classification Code as of September 30, 2023 and December 31, 2022 (Unit: Korean Won in millions):

 

     September 30, 2023  
     Service      Manufacturing      Finance and
insurance
     Construction      Individuals      Others      Total  

Loans and other financial assets at amortized cost

     83,099,742        43,985,230        29,265,045        5,712,490        182,337,429        21,062,552        365,462,488  

Securities at amortized cost

     189,156        —          14,806,858        119,665        —          10,120,828        25,236,507  

Financial assets at FVTPL

     250,793        326,202        9,746,404        65,796        1,001        4,210,791        14,600,987  

Financial assets at FVTOCI

     437,045        336,728        22,878,608        268,436        —          11,397,574        35,318,391  

Derivative assets (Designated for hedging)

     —          —          64,736        —          —          —          64,736  

Off-balance accounts

     22,074,827        25,103,499        13,050,419        3,430,188        72,289,912        5,476,767        141,425,612  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     106,051,563        69,751,659        89,812,070        9,596,575        254,628,342        52,268,512        582,108,721  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2022  
     Service      Manufacturing      Finance and
insurance
     Construction      Individuals      Others      Total  

Loans and other financial assets at amortized cost

     78,173,716        37,013,486        31,485,795        5,613,480        183,167,572        20,306,680        355,760,729  

Securities at amortized cost

     239,141        —        16,198,175        199,924        —        11,631,276        28,268,516  

Financial assets at FVTPL

     200,678        184,019        9,776,234        51,244        1,167        3,199,099        13,412,441  

Financial assets at FVTOCI

     417,877        231,132        22,249,839        48,225        —          9,198,685        32,145,758  

Derivative assets (Designated for hedging)

     —          —          37,786        —          —          —          37,786  

Off-balance accounts

     18,661,383        22,492,863        10,523,731        3,143,673        69,404,456        5,867,550        130,093,656  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     97,692,795        59,921,500        90,271,560        9,056,546        252,573,195        50,203,290        559,718,886  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

- 36 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

  4)

Credit risk exposure

 

  a)

Financial assets

The maximum exposure to credit risk by asset quality, except for financial assets at FVTPL and derivative asset (Designated for hedging) as of September 30, 2023 and December 31, 2022 is as follows (Unit: Korean Won in millions):

 

    September 30, 2023  
    Stage 1     Stage 2                                
    Above
appropriate
credit rating
(*1)
    Lower than a
limited credit
rating
(*2)
    Above
appropriate
credit rating
(*1)
    Lower than a
limited credit
rating
(*2)
    Stage 3     Credit
impairment
model
    Total     Loss
allowance
    Total, net  

Loans and other financial assets at amortized cost

    312,032,573       27,665,730       12,908,561       13,018,968       2,119,803       535,255       368,280,890       (2,818,402 )      365,462,488  

Korean treasury and government agencies

    1,262,791       44       —         —         —         —         1,262,835       (1,400 )      1,261,435  

Banks

    20,034,301       379,412       3,592       —         17,908       —         20,435,213       (38,552 )      20,396,661  

Corporates

    129,153,379       20,015,258       2,720,975       5,247,101       920,164       535,255       158,592,132       (1,694,639 )      156,897,493  

General business

    85,930,747       12,255,016       1,797,348       3,520,188       529,826       —         104,033,125       (1,068,045 )      102,965,080  

Small- and medium-sized enterprise

    34,573,469       7,164,768       827,657       1,494,052       261,154       —         44,321,100       (461,722 )      43,859,378  

Project financing and others

    8,649,163       595,474       95,970       232,861       129,184       535,255       10,237,907       (164,872 )      10,073,035  

Consumers

    161,582,102       7,271,016       10,183,994       7,771,867       1,181,731       —         187,990,710       (1,083,811 )      186,906,899  

Securities at amortized cost

    25,250,543       —         —         —         —         —         25,250,543       (14,036 )      25,236,507  

Financial assets at FVTOCI (*3)

    35,098,093       220,298       —         —         —         —         35,318,391       (26,331 )      35,318,391  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    372,381,209       27,886,028       12,908,561       13,018,968       2,119,803       535,255       428,849,824       (2,858,769 )      426,017,386  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     September 30, 2023  
     Collateral value  
     Stage1      Stage2      Stage3      Credit impairment
model
     Total  

Loans and other financial assets at amortized cost

     217,323,969        21,147,219        968,583        535,156        239,974,927  

Korean treasury and government agencies

     30,915        —          —          —          30,915  

Banks

     1,945,719        —          —          —          1,945,719  

Corporates

     89,775,264        6,416,536        522,238        535,156        97,249,194  

General business

     52,164,688        4,448,586        293,550        —          56,906,824  

Small- and medium-sized enterprise

     32,039,113        1,716,175        127,290        —          33,882,578  

Project financing and others

     5,571,463        251,775        101,398        535,156        6,459,792  

Consumers

     125,572,071        14,730,683        446,345        —          140,749,099  

Securities at amortized cost

     —          —          —          —          —    

Financial assets at FVTOCI (*3)

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     217,323,969        21,147,219        968,583        535,156        239,974,927  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1)

Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6.

(*2)

Credit grade of corporates are BBB- ~ C, and consumers are grades 7 ~ 10.

(*3)

Financial assets at FVTOCI has been disclosed as the amount before deducting allowance for credit losses because allowance for credit losses does not reduce the carrying amount.

 

- 37 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

    December 31, 2022  
    Stage 1     Stage 2                                
    Above
appropriate
credit rating
(*1)
    Lower than a
limited credit
rating
(*2)
    Above
appropriate
credit rating
(*1)
    Lower than a
limited credit
rating
(*2)
    Stage 3     Credit
impairment
model
    Total     Loss
allowance
    Total, net  

Loans and other financial assets at amortized cost

    308,498,799         23,391,187       13,061,081       11,533,632       1,447,967       313,717       358,246,383       (2,485,654 )      355,760,729  

Korean treasury and government agencies

    2,879,057       39       —         —         —         —         2,879,096       (1,411 )      2,877,685  

Banks

    21,182,445       393,181       2,125       —         18,053       —         21,595,804       (24,707 )      21,571,097  

Corporates

    120,407,588       16,680,863       2,556,885       4,429,148       637,187       313,717       145,025,388       (1,517,536 )      143,507,852  

General business

    74,939,770       9,291,691       1,754,620       3,083,232       421,659       —         89,490,972       (1,016,039 )      88,474,933  

Small- and medium-sized enterprise

    34,965,279       6,751,297       754,668       1,257,741       173,818       —         43,902,803       (400,328 )      43,502,475  

Project financing and others

    10,502,539       637,875       47,597       88,175       41,710       313,717       11,631,613       (101,169 )      11,530,444  

Consumers

    164,029,709       6,317,104       10,502,071       7,104,484       792,727       —         188,746,095       (942,000 )      187,804,095  

Securities at amortized cost

    28,276,901       —         —         —         —         —         28,276,901       (8,385 )      28,268,516  

Financial assets at FVTOCI (*3)

    31,914,193       231,565       —         —         —         —         32,145,758       (11,805 )      32,145,758  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    368,689,893       23,622,752       13,061,081       11,533,632       1,447,967       313,717       418,669,042       (2,505,844 )      416,175,003  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     December 31, 2022  
     Collateral value  
     Stage1      Stage2      Stage3      Credit impairment
model
     Total  

Loans and other financial assets at amortized cost

     213,228,740        19,354,919        607,614        313,717        233,504,990  

Korean treasury and government agencies

     24,276        —          —          —          24,276  

Banks

     1,858,595        —          —          —          1,858,595  

Corporates

     82,314,488        4,982,087        316,085        313,717        87,926,377  

General business

     44,465,799        3,390,139        194,597        —          48,050,535  

Small- and medium-sized enterprise

     32,503,289        1,537,173        84,798        —          34,125,260  

Project financing and others

     5,345,400        54,775        36,690        313,717        5,750,582  

Consumers

     129,031,381        14,372,832        291,529        —          143,695,742  

Securities at amortized cost

     —          —          —          —          —    

Financial assets at FVTOCI (*3)

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     213,228,740        19,354,919        607,614        313,717        233,504,990  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1)

Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6.

(*2)

Credit grade of corporates are BBB- ~ C, and consumers are grades 7 ~ 10.

(*3)

Financial assets at FVTOCI has been disclosed as the amount before deducting loss allowance because loss allowance does not reduce the carrying amount.

 

- 38 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

  b)

Guarantees and commitments

The credit quality of the guarantees and loan commitments as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korean Won in millions):

 

     September 30, 2023  

Financial assets

   Stage 1      Stage 2      Stage3      Total  
   Above
appropriate
credit rating
(*1)
     Lower than a
limited credit
rating
(*2)
     Above
appropriate
credit rating
(*1)
     Lower than a
limited
credit rating
(*2)
 

Off-balance accounts:

                 

Payment Guarantees

     12,169,818        1,135,014        106,257        20,168        14,641        13,445,898  

Loan Commitments

     122,297,640        3,063,687        2,006,993        582,959        28,435        127,979,714  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     134,467,458        4,198,701        2,113,250        603,127        43,076        141,425,612  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1)

Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6.

(*2)

Credit grade of corporate are BBB- ~ C, and consumers are grades 7 ~ 10.

 

     December 31, 2022  

Financial assets

   Stage 1      Stage 2      Stage3      Total  
   Above
appropriate
credit rating
(*1)
     Lower than a
limited credit
rating
(*2)
     Above
appropriate
credit rating
(*1)
     Lower than a
limited
credit rating
(*2)
 

Off-balance accounts

                 

Guarantees

     10,790,470        846,997        25,826        245,061        13,232        11,921,586  

Loan Commitments

     113,169,542        2,610,173        1,638,982        753,139        234        118,172,070  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     123,960,012        3,457,170        1,664,808        998,200        13,466        130,093,656  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1)

Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6.

(*2)

Credit grade of corporate are BBB- ~ C, and consumers are grades 7 ~ 10.

 

  5)

Collateral and other credit enhancements

For the nine-month period ended September 30, 2023 and for the year ended December 31, 2022, there have been no significant changes in the value of collateral or other credit enhancements held by the Group or significant changes in collateral or other credit enhancements due to changes in the collateral policy of the Group

 

- 39 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(2)

Market risk

Market risk is the possible risk of loss arising from trading position and non-trading activities in the volatility of market factors such as interest rates, stock prices and foreign exchange rates.

 

  1)

Market risk management

Market risk management refers to the process of making and implementing decisions for the avoidance, acceptance or mitigation of risks by identifying the underlying source of the risks and measuring its level, and evaluating the appropriateness of the level of accepted market risks.

 

  a)

Trading activities

The Group uses the standard method and the internally developed model (the Bank) in measuring market risk for trading positions, and allocates market risk capital through the Board Risk Management Committee. Risk management departments of the Group and its subsidiaries manage limits in detail including those on risk and loss with their management result regularly reported to the Board Risk Management Committee.

Subsidiaries such as Woori Bank manage market internal capital limits using the Basel III standard method, and other subsidiaries manage market risks by applying the simple method.

The Basel III standard method consists of a sensitivity method that measures linear and nonlinear losses that may occur due to unfavorable fluctuations in market risk factors, bankruptcy risks that may occur due to sudden bankruptcy, and residual risk-bearing equity capital for other losses.

Woori Bank, a major subsidiary subject to Basel III standard method of market risk management, has the following equity capital required for market risk.(Unit : Korean Won in millions)

 

    

Risk Group

   September 30, 2023  

Sensitivity-based risk

  

General interest rate risk

     47,434  
  

Equity risk

     43,427  
  

General product risk

     8  
  

Foreign exchange risk

     247,319  
  

Non-securitisation credit spread risk

     23,769  
  

Securitisation (excluding CTP (Correlation Trading Portfolio)) credit spread risk

     —    
  

CTP credit spread risk

     —    

Default risk

  

Non-Securitisation bankruptcy risk

     —    
  

Securitisation (excluding CTP) default risk

     —    
  

CTP default risk

     —    

Residual risk

  

Residual risk

     749  
     

 

 

 

Total

        362,706  
     

 

 

 

 

  b)

Non-trading activities

From the end of 2019 for Woori Bank and the beginning of 2021 for the other subsidiaries, the Group and its subsidiaries manage and measure interest risk for non-trading activities through ΔNII(Change in Net Interest Income) and ΔEVE(Change in Economic Value of Equity) in accordance with IRRBB(Interest Rate Risk in the Banking Book).

ΔNII represents a change in net interest income that may occur over a certain period (e.g. one year) due to changes in net interest income, and ΔEVE indicates the economic value changes in equity capital that could be caused by changes in interest rates affecting the present value of asset, liabilities, and others.

 

- 40 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

ΔEVE and ΔNII calculated on Interest Rate Risk in the Banking Book(IRRBB) basis for assets and liabilities by subsidiary as of the end of September 30, 2023 and December 31, 2022 are as follows(Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  
     ΔEVE (*1)      ΔNII (*2)      ΔEVE (*1)      ΔNII (*2)  

Woori Bank

     277,553        307,047        411,447        448,509  

Woori Card Co., Ltd.

     99,381        93,715        139,005        185,637  

Woori Financial Capital Co., Ltd.

     37,613        6,629        43,098        13,814  

Woori Investment Bank Co., Ltd.

     29,606        16,225        26,311        8,229  

Woori Asset Trust Co., Ltd.

     1,555        6,707        1,137        6,736  

Woori Asset Management Corp.

     1,140        1,449        913        1,299  

Woori Savings Bank

     2,890        5,136        6,618        10,348  

Woori Private Equity Asset Management Co., Ltd.

     649        467        547        886  

Woori Global Asset Management Co., Ltd.

     317        364        251        538  

Woori Financial F&I Co., Ltd.

     45,543        483        26,069        219  

Woori Venture Partners Co., Ltd.(*3)

     907        2,292        —          —    

 

(*1)

ΔEVE: change in Economic Value of Equity

(*2)

ΔNII: change in Net Interest Income

(*3)

Additional investment occurred and added it as a consolidated subsidiary during the nine-month period ended September 30, 2023.

 

- 41 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

At the interest rate re-pricing date, cash flows (both principal and interest) of interest bearing assets and liabilities, which is the basis of non-trading position interest rate risk management are as follows: (Unit: Korean Won in millions):

 

     September 30, 2023  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5 years      Total  

Asset:

                    

Loans and other financial assets at amortized cost

     230,709,096        52,726,684        17,475,283        17,407,699        52,488,059        3,671,571        374,478,392  

Financial assets at FVTPL

     1,578,361        139,837        59,397        27,574        56,668        61        1,861,898  

Financial assets at FVTOCI

     5,110,487        3,399,334        2,689,767        2,604,545        22,480,858        735,362        37,020,353  

Securities at amortized cost

     1,729,142        1,244,170        1,217,245        3,328,262        16,931,379        2,437,588        26,887,786  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     239,127,086        57,510,025        21,441,692        23,368,080        91,956,964        6,844,582        440,248,429  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liability:

                    

Deposits due to customers

     172,789,543        51,132,851        32,761,615        21,118,163        61,035,333        35,953        338,873,458  

Borrowings

     19,231,468        3,799,263        2,027,811        1,919,356        4,490,619        432,874        31,901,391  

Debentures

     9,466,912        4,744,831        4,852,419        3,495,631        18,805,918        3,245,174        44,610,885  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     201,487,923        59,676,945        39,641,845        26,533,150        84,331,870        3,714,001        415,385,734  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2022  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5 years      Total  

Asset:

                    

Loans and other financial assets at amortized cost

     224,863,400        56,669,335        15,469,920        15,108,779        59,454,649        5,963,926        377,530,009  

Financial assets at FVTPL

     1,888,996        119,725        1,364        4,670        71,620        13,129        2,099,504  

Financial assets at FVTOCI

     6,093,805        4,224,460        3,014,625        3,550,982        15,409,527        584,203        32,877,602  

Securities at amortized cost

     2,749,432        1,806,804        1,768,936        1,427,736        20,126,354        2,100,203        29,979,465  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     235,595,633        62,820,324        20,254,845        20,092,167        95,062,150        8,661,461        442,486,580  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liability:

                    

Deposits due to customers

     167,237,029        49,107,093        33,506,265        40,006,233        55,855,781        69,861        345,782,262  

Borrowings

     14,829,024        4,159,096        1,542,340        1,183,331        6,654,602        472,325        28,840,718  

Debentures

     9,068,737        4,905,727        4,633,137        4,962,350        19,621,659        3,298,581        46,490,191  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     191,134,790        58,171,916        39,681,742        46,151,914        82,132,042        3,840,767        421,113,171  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

- 42 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

  2)

Currency risk

Currency risk arises from the financial instruments denominated in foreign currencies other than the functional currency. Therefore, no currency risk arises from non-monetary items or financial instruments denominated in the functional currency.

Financial instruments in foreign currencies exposed to currency risk as of September 30, 2023 and December 31, 2022 are as follows (Unit: USD in millions, JPY in millions, CNY in millions, EUR in millions, and Korean Won in millions):

 

    September 30, 2023  
    USD     JPY     CNY     EUR     Others     Total  
    Foreign
currency
    Korean
Won
equivalent
    Foreign
currency
    Korean
Won
Equivalent
    Foreign
currency
    Korean
Won
equivalent
    Foreign
currency
    Korean
Won
equivalent
    Korean
Won
equivalent
    Korean Won
equivalent
 

Asset

  Cash and cash equivalents     4,320       5,809,728       104,673       944,382       1,548       285,242       475       675,547       1,096,262       8,811,161  
  Loans and other financial assets at amortized cost     24,676       33,184,118       146,723       1,323,663       26,324       4,850,749       1,999       2,842,673       6,018,083       48,219,286  
  Financial assets at FVTPL     902       1,212,631       25,521       230,256       —         —         303       431,390       66,047       1,940,324  
  Financial assets at FVTOCI     3,256       4,378,631       —         —         3,808       701,623       6       8,480       712,753       5,801,487  
  Securities at amortized cost     1,237       1,662,996       —         —         349       64,357       69       98,279       191,443       2,017,075  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Total

    34,391       46,248,104       276,917       2,498,301       32,029       5,901,971       2,852       4,056,369       8,084,588       66,789,333  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liability

  Financial liabilities at FVTPL     363       487,768       34,037       307,092       —         —       280       398,486       248,636       1,441,982  
  Deposits due to customers     19,145       25,746,797       275,251       2,483,369       23,368       4,306,027       2,583       3,672,398       5,338,657       41,547,248  
  Borrowings     7,830       10,529,160       45,780       412,937       2,062       380,024       450       640,014       2,725,254       14,687,389  
  Debentures     4,625       6,219,801       —         —         —         —         195       276,923       343,189       6,839,913  
  Other financial liabilities     5,088       6,841,863       18,300       165,103       3,281       604,606       120       170,800       388,283       8,170,655  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Total

    37,051       49,825,389       373,368       3,368,501       28,711       5,290,657       3,628       5,158,621       9,044,019       72,687,187  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance accounts

    6,983       9,391,022       30,736       277,308       1,580       291,130       743       1,056,279       433,289       11,449,028  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    December 31, 2022  
    USD     JPY     CNY     EUR     Others     Total  
    Foreign
currency
    Korean
Won
equivalent
    Foreign
currency
    Korean
Won
equivalent
    Foreign
currency
    Korean
Won
equivalent
    Foreign
currency
    Korean
Won
equivalent
    Korean
Won
equivalent
    Korean Won
equivalent
 

Asset

  Cash and cash equivalents     9,041       11,457,194       64,824       617,888       1,542       279,779       484       653,870       1,022,909       14,031,640  
  Loans and other financial assets at amortized cost     24,361       30,872,442       116,298       1,108,529       24,637       4,470,059       2,510       3,391,155       4,952,002       44,794,187  
  Financial assets at FVTPL     970       1,229,059       25,416       242,260       —         —         358       484,172       176,057       2,131,548  
  Financial assets at FVTOCI     3,307       4,191,383       —         —         3,999       725,511       2       2,573       725,271       5,644,738  
  Securities at amortized cost     576       729,811       —         —         3,540       642,214       69       93,250       206,497       1,671,772  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Total

    38,255       48,479,889       206,538       1,968,677       33,718       6,117,563       3,423       4,625,020       7,082,736       68,273,885  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liability

  Financial liabilities at FVTPL     415       526,553       26,766       255,128       —         —         322       434,590       274,895       1,491,166  
  Deposits due to customers     24,569       31,135,881       227,260       2,166,196       28,125       5,102,886       2,108       2,847,863       5,008,487       46,261,313  
  Borrowings     6,894       8,737,229       44,365       422,876       1,023       185,652       431       582,034       2,179,085       12,106,876  
  Debentures     4,174       5,289,246       —         —         —         —         195       263,187       339,188       5,891,621  
  Other financial liabilities     3,040       3,852,255       8,685       82,783       4,295       779,233       380       513,285       200,249       5,427,805  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Total

    39,092       49,541,164       307,076       2,926,983       33,443       6,067,771       3,436       4,640,959       8,001,904       71,178,781  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance accounts

    6,698       8,488,374       34,512       328,964       1,141       207,012       787       1,063,680       868,470       10,956,500  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 43 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(3)

Liquidity risk

Liquidity risk refers to the risk that the Group may encounter difficulties in meeting obligations from its financial liabilities.

 

  1)

Liquidity risk management

Liquidity risk management prevents financial institutions from incurring losses due to lack of funds by effectively managing liquidity shortages that can occur due to inconsistent maturity of assets and liabilities or an unexpected outflow of funds. The financial liabilities that are relevant to liquidity risk are incorporated within the scope of risk management. Derivatives instruments are excluded from those financial liabilities as they reflect expected cash flows for a pre-determined period.

Assets and liabilities are grouped by account under Asset Liability Management (“ALM”) in accordance with the characteristics of the account. The Group manages liquidity risk by identifying the maturity gap and such gap ratio through various cash flows analysis (i.e. based on remaining maturity and contract period, etc.), while maintaining the gap ratio at or below the target limit.

 

  2)

Maturity analysis of non-derivative financial liabilities

 

  a)

Cash flows of principals and interests by remaining contractual maturities of non-derivative financial liabilities as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korean Won in millions):

 

     September 30, 2023  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over
5 years
     Total  

Financial liabilities at FVTPL

     134,701        —          29,615        —          —          37,707        202,023  

Deposits due to customers

     239,372,915        40,154,990        21,886,554        23,203,921        16,381,432        1,541,742        342,541,554  

Borrowings

     11,739,258        5,799,633        4,977,715        4,385,796        4,642,965        432,874        31,978,241  

Debentures

     7,179,386        5,686,752        4,985,639        4,767,882        18,805,918        3,245,174        44,670,751  

Lease liabilities

     46,154        37,253        32,855        51,965        145,110        26,881        340,218  

Other financial liabilities(*)

     22,819,318        108,089        21,821        37,936        879,395        4,214,837        28,081,396  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     281,291,732        51,786,717        31,934,199        32,447,500        40,854,820        9,499,215        447,814,183  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(*) Lease liabilities are excluded.

 

     December 31, 2022  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over
5 years
     Total  

Financial liabilities at FVTPL

     35,161        —          —          —          —          12,113        47,274  

Deposits due to customers

     228,890,427        36,851,103        24,091,740        42,652,679        14,999,516        1,522,830        349,008,295  

Borrowings

     8,969,648        5,734,715        3,210,812        3,156,211        7,457,240        484,909        29,013,535  

Debentures

     6,348,064        6,841,379        5,211,032        5,214,942        19,621,659        3,298,581        46,535,657  

Lease liabilities

     68,279        36,724        35,136        29,646        151,379        33,007        354,171  

Other financial liabilities(*)

     14,409,376        113,049        19,370        20,315        765,870        3,037,563        18,365,543  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     258,720,955        49,576,970        32,568,090        51,073,793        42,995,664        8,389,003        443,324,475  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(*) Lease liabilities are excluded.

 

- 44 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

  b)

Cash flows of principals and interests by expected maturities of non-derivative financial liabilities as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korean Won in millions):

 

     September 30, 2023  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5
years
     Total  

Financial liabilities at FVTPL

     134,701        —          29,615        —          —          37,707        202,023  

Deposits due to customers

     246,826,673        40,998,958        21,178,835        19,754,800        12,646,087        281,187        341,686,540  

Borrowings

     11,739,258        5,799,633        4,977,715        4,385,796        4,642,965        432,874        31,978,241  

Debentures

     7,179,386        5,686,752        4,985,639        4,767,882        18,805,918        3,245,174        44,670,751  

Lease liabilities

     46,263        37,363        32,965        52,075        146,348        26,881        341,895  

Other financial liabilities(*)

     22,819,318        108,089        21,821        37,936        879,395        4,214,837        28,081,396  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     288,745,599        52,630,795        31,226,590        28,998,489        37,120,713        8,238,660        446,960,846  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(*) Lease liabilities are excluded.

 

     December 31, 2022  
     Within 3
months
     4 to 6
Months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5
years
     Total  

Financial liabilities at FVTPL

     35,161        —          —          —          —          12,113        47,274  

Deposits due to customers

     242,132,680        41,113,768        24,269,363        29,670,943        10,490,993        56,013        347,733,760  

Borrowings

     8,969,648        5,734,715        3,210,812        3,156,211        7,457,240        484,909        29,013,535  

Debentures

     6,348,064        6,841,379        5,211,032        5,214,942        19,621,659        3,298,581        46,535,657  

Lease liabilities

     68,344        36,729        35,377        29,948        157,361        38,584        366,343  

Other financial liabilities(*)

     14,409,376        113,049        19,370        20,315        765,870        3,037,563        18,365,543  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     271,963,273        53,839,640        32,745,954        38,092,359        38,493,123        6,927,763        442,062,112  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(*) Lease liabilities are excluded.

 

  3)

Maturity analysis of derivative financial liabilities

Derivatives held for trading purpose are not managed in accordance with their contractual maturity, since the Group holds such financial instruments with the purpose of disposing or redemption before their maturity. As such, those derivatives are incorporated as “within 3 months” in the table below. Derivatives designated for hedging purpose are estimated by offsetting cash inflows and cash outflows.

The cash flow by the maturity of derivative financial liabilities as of September 30, 2023 and December 31, 2022 is as follows (Unit: Korean Won in millions):

 

         Remaining maturity  
         Within 3
months
     4 to 6
Months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5
years
    Total  

September 30, 2023

  Cash flow hedge      —          —          —          —          —          —         —    
 

Fair value hedge

     37,952        31,363        37,714        3,711        129,200        —         239,940  
 

Trading

     8,539,466        —          —          —          —          —         8,539,466  

December 31, 2022

  Cash flow hedge      856        905        915        1,255        50,682        —         54,613  
 

Fair value hedge

     25,048        16,175        31,974        18,540        118,027        (3,615 )      206,149  
  Trading      8,905,125        —          —          —          —          —         8,905,125  

 

- 45 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

  4)

Maturity analysis of off-balance accounts (Guarantees loan commitments and others)

A financial guarantee represents an irrevocable undertaking that the Group should meet a customer’s obligations to third parties if the customer fails to do so. The loan commitment represents the limit if the Group has promised a credit to the customer. Commitments to lend include commercial standby facilities and credit lines, liquidity facilities to commercial paper conduits and utilized overdraft facilities. The maximum limit to be paid by the Group in accordance with guarantees and loan commitment only applies to principal amounts. There are contractual maturities for financial guarantees, such as guarantees for debentures issued or loans, unused loan commitments, and other guarantees, however, under the terms of the guarantees and unused loan commitments, funds should be paid upon demand from the counterparty. Details of off-balance accounts are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Guarantees

     13,445,898        11,921,586  

Loan commitments

     127,979,714        118,172,070  

Other commitments

     4,635,948        4,602,429  

 

(4)

Operational risk

The Group defines the operational risk as the risk of potential losses arising from inadequate or incorrect internal procedures, human resource and system, and/or external factors.

 

  1)

Operational risk management

The Group has established and operated a group operational risk management system to cope with new Basel III global regulations, which is implemented since 2023, and the management of operational risks follows the procedures for risk recognition, evaluation, measurement, monitoring and reporting, risk control and mitigation.

 

  2)

Operational risk measurement

The Group applies the standard method for the purpose of calculating operational risk required equity capital.

- The standard method is to calculate operational risk required equity capital by multiplying the Business Indicator Component(BIC), which is calculated by multiplying Business Indicator(BI) that is a measure based on consolidated financial statements and adjustment coefficient, and the Internal Loss Multiplier(ILM), an adjusted multiplier based on the average past loss and operating index.

“Operational risk required equity capital” = Business Indicator Component (BIC) × Internal Loss Multiplier(ILM)

“Business Indicator Component(BIC)” = Business Index(BI) × Adjustment Coefficient

“Internal Loss Multiplier(ILM)” = ln (exp(1)-1 + (Loss Component(LC)/Business Indicator Component(BIC)^0.8)

 

Bucket

  

Business Index (BI) section

   The coefficient
1   

1.4 trillion Won or less

   12%
2   

More than 1.4 trillion Won and less than or equal to 42 trillion Won

   15%
3   

Over 42 trillion Won

   18%

 

- 46 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

5.

OPERATING SEGMENTS

In evaluating the results of the Group and allocating resources, the Group’s Chief Operation Decision Maker (“CODM”) utilizes the information per type of organizations. This financial information of the segments is regularly reviewed by the CODM.

 

(1)

Segment by type of organization

The Group’s reporting segments consist of banking, credit card, capital, investment banking and other sectors, and the composition of such reporting segments was divided based on internal report data periodically reviewed by the management to evaluate the performance of the segment and make decisions on the resources to be distributed.

 

    

Operational scope

Banking    Loans/deposits and relevant services for customers of Woori Bank and its subsidiaries
Credit card    Credit card, cash services, card loans and accompanying business of Woori Card Co., Ltd.
Capital    Installments, loans including lease financing, and accompanying business of Woori Financial Capital Co., Ltd.
Investment Banking    Securities operation, sale of financial instruments, project financing and other related activities for comprehensive financing of Woori Investment bank Co., Ltd.
Others    Woori Financial Group Inc., Woori Asset Trust Co., Ltd., Woori Savings Bank, Woori Asset Management Corp., Ltd., Woori Financial F&I Co., Ltd., Woori Credit Information Co., Ltd., Woori Fund Services Inc., Woori Private Equity Asset Management Co., Ltd., Woori Global Asset Management Co., Ltd., Woori FIS Co., Ltd. and Woori Finance Research Institute, Woori Venture Partners Co., Ltd.

 

- 47 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(2)

The composition of each segment for the nine-month periods ended September 30, 2023, and 2022 are as follows (Unit: Korean Won in millions):

 

    For the nine-month period ended September 30, 2023  
    Banking (*1)     Credit card     Capital     Investment
banking
    Others (*2)     Sub-total     Other
adjustments
(*3)
    Internal
adjustments
(*4)
    Consolidated
Adjustments
(*5)
    Total  

Net interest income

    4,958,668       501,117       249,238       74,173       85,803       5,868,999       61,815       670,583       (1,450 )      6,599,947  

Non-interest income(expense)

    1,150,262       84,760       77,602       33,944       1,859,164       3,205,732       7,621       (502,732 )      (1,810,817 )      899,804  

Impairment losses due to credit loss

    (477,952 )      (223,253 )      (116,077 )      (45,950 )      (48,363 )      (911,595 )      —         (168,241 )      1,256       (1,078,580 ) 

General and administrative expense

    (2,587,491 )      (206,593 )      (68,238 )      (38,099 )      (401,182 )      (3,301,603 )      (619 )      —         246,735       (3,055,487 ) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income(expense)

    3,043,487       156,031       142,525       24,068       1,495,422       4,861,533       68,817       (390 )      (1,564,276 )      3,365,684  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share of gain(loss) of associates

    84,923       —         301       178       3,409       88,811       (178 )      —         11,091       99,724  

Other non-operating income(expense)

    (64,956 )      (2,113 )      (19 )      (101 )      1,191       (65,998 )      2,263       390       (6,751 )      (70,096 ) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-operating income(expense)

    19,967       (2,113 )      282       77       4,600       22,813       2,085       390       4,340       29,628  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income(expense) before tax

    3,063,454       153,918       142,807       24,145       1,500,022       4,884,346       70,902       —         (1,559,936 )      3,395,312  

Tax expense

    (765,442 )      (35,820 )      (33,723 )      (5,712 )      (24,642 )      (865,339 )      —         —         1,955       (863,384 ) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income(loss)

    2,298,012       118,098       109,084       18,433       1,475,380       4,019,007       70,902       —         (1,557,981 )      2,531,928  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    447,389,162       17,334,829       12,064,000       5,634,650       29,378,309       511,800,950       2,732,365       —         (28,616,315 )      485,917,000  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investment to associates

    1,002,546       —         37,524       4,116       23,385,496       24,429,682       26,685       —         (22,699,626 )      1,756,741  

Other assets

    446,386,616       17,334,829       12,026,476       5,630,534       5,992,813       487,371,268       2,705,680       —         (5,916,689 )      484,160,259  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    421,169,597       14,644,167       10,458,176       4,960,733       3,861,838       455,094,511       132,411       —         (2,531,309 )      452,695,613  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*1)

The banking sector includes banks and their consolidated subsidiaries(such as overseas subsidiaries).

(*2)

Other segments include Woori Financial Group Inc., Woori Asset Trust Co., Ltd., Woori Savings Bank, Woori Asset Management Corp., Woori Financial F&I Co., Ltd., Woori Credit Information Co., Ltd., Woori Fund Service Inc., Woori Private Equity Asset Management Co., Ltd., Woori Global Asset Management Co., Ltd., Woori FIS Co., Ltd., Woori Finance Research Institute., and Woori Venture Partners Co.,Ltd.

(*3)

Other Adjustments are composed of group-consolidated funds that are not included in the reporting segment.

(*4)

Internal adjustment includes adjustment of 344,756 million Won in deposit insurance premiums and 326,668 million Won in fund contribution fees from net interest income to non-interest income to present income adjustment between reporting sectors in accordance with management accounting standards.

(*5)

Consolidation adjustments include the elimination of 244,340 million Won of internal transactions between Woori FIS Co., Ltd., the group’s IT service agency, and affiliates, and the removal of 1,476,550 million Won of dividends received by the holding company from its subsidiaries.

 

- 48 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

    For the nine-month period ended September 30, 2022  
    Banking(*1)     Credit card     Capital     Investment
banking
    Others (*2)     Sub-total     Other
adjustments
(*3)
    Internal
adjustments
(*4)
    Consolidated
Adjustments
(*5)
    Total  

Net interest income

    4,799,001       502,403       282,892       87,079       48,411       5,719,786       22,057       605,376       429       6,347,648  

Non-interest income(expense)

    1,128,939       92,554       65,830       55,748       1,611,972       2,955,043       12,233       (560,746 )      (1,492,654 )      913,876  

Impairment losses due to credit loss

    (338,109 )      (164,783 )      (46,311 )      (8,316 )      (19,142 )      (576,661 )      —         (45,931 )      558       (622,034 ) 

General and administrative expense

    (2,497,659 )      (182,392 )      (70,357 )      (43,881 )      (358,308 )      (3,152,597 )      (397 )      —         216,169       (2,936,825 ) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income(expense)

    3,092,172       247,782       232,054       90,630       1,282,933       4,945,571       33,893       (1,301 )      (1,275,498 )      3,702,665  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share of gain of associates

    51,146       —         821       249       1,524       53,740       (146 )      —         (14,210 )      39,384  

Other non-operating expense

    25,694       (4,413 )      (1,109 )      (732 )      (2,158 )      17,282       1,794       1,301       (6,307 )      14,070  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-operating income(expense)

    76,840       (4,413 )      (288 )      (483 )      (634 )      71,022       1,648       1,301       (20,517 )      53,454  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income(expense) before tax

    3,169,012       243,369       231,766       90,147       1,282,299       5,016,593       35,541       —         (1,296,015 )      3,756,119  

Tax expense

    (787,191 )      (64,124 )      (64,438 )      (21,869 )      (22,512 )      (960,134 )      —         —         (3,296 )      (963,430 ) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income(loss)

    2,381,821       179,245       167,328       68,278       1,259,787       4,056,459       35,541       —         (1,299,311 )      2,792,689  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    465,056,362       16,438,040       12,842,279       5,411,300       27,495,903       527,243,884       1,543,465       —         (26,718,415 )      502,068,934  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investment in associate

    889,986       —         36,840       10,233       22,427,129       23,364,188       33,035       —         (22,059,116 )      1,338,107  

Other assets

    464,166,376       16,438,040       12,805,439       5,401,067       5,068,774       503,879,696       1,510,430       —         (4,659,299 )      500,730,827  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    439,614,725       14,007,201       11,320,364       4,760,661       3,779,158       473,482,109       53,424       —         (2,595,013 )      470,940,520  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*1)

The banking sector includes banks and their consolidated subsidiaries(such as overseas subsidiaries).

(*2)

Other segments include Woori Financial Group Inc., Woori Asset Trust Co., Ltd., Woori Savings Bank, Woori Asset Management Corp., Woori Financial F&I Co., Ltd., Woori Credit Information Co., Ltd., Woori Fund Service Inc., Woori Private Equity Asset Management Co., Ltd., Woori Global Asset Management Co., Ltd., Woori FIS Co., Ltd. and Woori Finance Research Institute.

(*3)

Other Adjustments are composed of group-consolidated funds that are not included in the reporting segment.

(*4)

Internal adjustment includes adjustment of 313,647 million Won in deposit insurance premiums and 298,507 million Won in fund contribution fees from net interest income to non-interest income to present income adjustment between reporting sectors in accordance with management accounting standards.

(*5)

Consolidation adjustments include the elimination of 213,977 million Won of internal transactions between Woori FIS Co., Ltd., the group’s IT service agency, and affiliates, and the removal of 1,267,756 million Won of dividends received by the holding company from its subsidiaries.

 

- 49 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(3)

Operating profit from external customers for the nine-month periods ended September 30, 2023 and 2022 are as follows (Unit: Korean Won in millions):

 

    

For the nine-month period ended September 30

    

2023

  

2022

Domestic

   3,019,523    3,266,447

Foreign

   346,161    436,218
  

 

  

 

Total

   3,365,684    3,702,665
  

 

  

 

 

(4)

Major non-current assets as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korean Won in millions):

 

    

September 30, 2023 (*)

  

December 31, 2022 (*)

Domestic

   5,706,575    5,152,033

Foreign

   647,353    533,354
  

 

  

 

Total

   6,353,928    5,685,387
  

 

  

 

 

(*)

Major non-current assets included investments in joint ventures and associates, investment properties, property, plant and equipment, and intangible assets.

 

(5)

Information about major customers

The Group does not have any single customer that generates 10% or more of the Group’s total revenue for the nine-month periods ended September 30, 2023 and 2022.

 

6.

CASH AND CASH EQUIVALENTS

 

(1)

Details of cash and cash equivalents are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Cash

     1,653,516        1,771,316  

Foreign currencies

     767,529        628,590  

Demand deposits

     23,286,289        31,729,228  

Fixed deposits

     184,492        90,014  
  

 

 

    

 

 

 

Total

     25,891,826        34,219,148  
  

 

 

    

 

 

 

 

(2)

Details of restricted cash and cash equivalents are as follows (Unit: Korean Won in millions)

 

    

Counterparty

  

      September 30, 2023      

  

Reason of restriction

Due from banks in local currency:

     

Due from BOK

  

BOK

   13,946,951   

Reserve deposits under the BOK Act

     

 

  

Due from banks in foreign currencies:

     

Due from banks on demand

  

BOK and others

   2,309,123   

Reserve deposits under the BOK Act and others

     

 

  

Total

   16,256,074   
     

 

  

 

    

Counterparty

  

      December 31, 2022      

  

Reason of restriction

Due from banks in local currency:

     

Due from BOK

  

BOK

   16,527,445   

Reserve deposits under the BOK Act

     

 

  

Due from banks in foreign currencies:

     

Due from banks on demand

  

BOK and others

   6,437,717   

Reserve deposits under the BOK Act and others

     

 

  

Total

   22,965,162   
     

 

  

 

- 50 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

7.

FINANCIAL ASSETS AT FVTPL

 

(1)

Details of financial assets at FVTPL as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Financial assets at fair value through profit or loss

     22,523,887        19,860,573  

 

(2)

Financial assets at fair value through profit or loss measured at fair value are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Deposits:

     

Gold banking asset

     34,804        34,995  

Securities:

     

Debt securities

     

Korean treasury and government agencies

     3,589,845        2,754,442  

Financial institutions

     828,821        620,311  

Corporates

     531,561        721,573  

Others

     569,175        174,206  

Equity securities

     401,072        383,883  

Capital contributions

     2,296,136        1,976,474  

Beneficiary certificates

     5,009,063        3,902,762  

Others

     173,401        143,334  
  

 

 

    

 

 

 

Sub-total

     13,399,074        10,676,985  
  

 

 

    

 

 

 

Loans

     641,107        899,228  

Derivatives assets

     8,403,130        8,206,181  

Other financial assets

     45,772        43,184  
  

 

 

    

 

 

 

Total

     22,523,887        19,860,573  
  

 

 

    

 

 

 

The Group does not have financial assets at fair value through profit or loss designated as upon initial recognition as of September 30, 2023 and December 31, 2022.

 

8.

FINANCIAL ASSETS AT FVTOCI

 

(1)

Details of financial assets at FVTOCI as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Debt securities:

     

Korean treasury and government agencies

     6,924,567        5,487,983  

Financial institutions

     17,999,780        16,870,619  

Corporates

     3,930,752        4,044,446  

Bond denominated in foreign currencies

     5,784,849        5,644,684  

Securities loaned

     661,866        98,026  
  

 

 

    

 

 

 

Sub-total

     35,301,814        32,145,758  
  

 

 

    

 

 

 

Equity securities

     1,229,507        939,322  

Loans

     16,577        —    
  

 

 

    

 

 

 

Total

     36,547,898        33,085,080  
  

 

 

    

 

 

 

 

- 51 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(2)

Details of equity securities designated as financial assets at FVTOCI as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korean Won in millions):

 

Purpose of acquisition

   September 30, 2023      December 31,
2022
     Remarks  

Investment for strategic business partnership purpose

     1,088,892        776,199     

Debt-equity swap

     140,608        157,216     

Others

     7        5,907        Insurance for mutual aid association, etc.  
  

 

 

    

 

 

    

Total

     1,229,507        939,322     
  

 

 

    

 

 

    

 

(3)

Changes in the loss allowance and gross carrying amount of financial assets at FVTOCI for the nine-month periods ended September 30, 2023 and 2022 are as follows (Unit: Korean Won in millions):

 

  1)

Allowance for credit losses

 

     For the nine-month period ended September 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     (11,805 )       —          —          (11,805 ) 

Transfer to 12-month expected credit losses

     —          —          —          —    

Transfer to lifetime expected credit losses

     —          —          —          —    

Transfer to credit-impaired financial assets

     —          —          —          —    

Provision of allowance for credit losses

     (13,786 )       —          —          (13,786 ) 

Disposal

     835        —          —          835  

Others(*)

     (1,575 )       —          —          (1,575 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

            (26,331 )       —          —                 (26,331 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Others consist of foreign currencies translation, etc.

 

     For the nine-month period ended September 30, 2022  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     (12,146 )       —          —          (12,146 ) 

Transfer to 12-month expected credit losses

     —          —          —          —    

Transfer to lifetime expected credit losses

     —          —          —          —    

Transfer to credit-impaired financial assets

     —          —          —          —    

Provision of allowance for credit losses

     (188 )       —          —          (188 ) 

Disposal

     538        —          —          538  

Others(*)

     (1,619 )       —          —          (1,619 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

            (13,415 )       —          —                 (13,415 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Others consist of foreign currencies translation, etc.

 

- 52 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

  2)

Gross carrying amount

 

     For the nine-month period ended September 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     32,145,758        —          —          32,145,758  

Transfer to 12-month expected credit losses

     —          —          —          —    

Transfer to lifetime expected credit losses

     —          —          —          —    

Transfer to credit-impaired financial assets

     —          —          —          —    

Acquisition

     17,840,753        —          —          17,840,753  

Disposal/Recovery

     (15,230,580 )       —          —          (15,230,580 ) 

Gain on valuation

     125,827        —          —          125,827  

Amortization based on effective interest method

     66,950        —          —          66,950  

Others (*)

     369,683        —          —          369,683  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     35,318,391        —          —          35,318,391  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Changes due to foreign currencies translation, etc.

 

     For the nine-month period ended September 30, 2022  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     38,126,977        —          —          38,126,977  

Transfer to 12-month expected credit losses

     —          —          —          —    

Transfer to lifetime expected credit losses

     —          —          —          —    

Transfer to credit-impaired financial assets

     —          —          —          —    

Acquisition

     12,113,975        —          —          12,113,975  

Disposal/Recovery

     (16,539,673 )       —          —          (16,539,673 ) 

Loss on valuation

     (930,001 )       —          —          (930,001 ) 

Amortization based on effective interest method

     8,128        —          —          8,128  

Others (*)

     967,323        —          —          967,323  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     33,746,729        —          —          33,746,729  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Changes due to foreign currencies translation, etc.

 

  (4)

During the nine-month period ended September 30, 2023, the Group sold its equity securities, designated as financial assets at FVTOCI in accordance with decision of disposal by the creditors, and the fair values at disposal dates were 2,978 million Won, and cumulative gains at disposal dates were 93 million Won, respectively. During the nine-month period ended September 30, 2022, the Group sold its equity securities, designated as financial assets at FVTOCI in accordance with decision of disposal by the creditors, and the fair values at disposal dates were 39,061 million Won, and cumulative losses at disposal dates were 14,567 million Won, respectively.

 

- 53 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

9.

SECURITIES AT AMORTIZED COST

 

(1)

Details of securities at amortized cost as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Korean treasury and government agencies

     8,678,630        10,083,951  

Financial institutions

     7,178,433        10,283,631  

Corporates

     7,376,405        6,237,547  

Bond denominated in foreign currencies

     2,017,075        1,671,772  

Securities loaned

     —          —    

Allowance for credit losses

     (14,036 )       (8,385 ) 
  

 

 

    

 

 

 

Total

     25,236,507        28,268,516  
  

 

 

    

 

 

 

 

(2)

Changes in the allowance for credit losses and gross carrying amount of securities at amortized cost are as follows (Unit: Korean Won in millions):

 

  1)

Allowance for credit losses

 

     For the nine-month period ended September 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     (8,385 )       —          —          (8,385 ) 

Transfer to 12-month expected credit losses

     —          —          —          —    

Transfer to lifetime expected credit losses

     —          —          —          —    

Transfer to credit-impaired financial assets

     —          —          —          —    

Provision of allowance for credit losses

     (5,601 )       —          —          (5,601 ) 

Others(*)

     (50 )       —          —          (50 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     (14,036 )       —          —          (14,036 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Changes due to foreign currencies translation, etc.

 

     For the nine-month period ended September 30, 2022  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     (5,235 )       —          —          (5,235 ) 

Transfer to 12-month expected credit losses

     —          —          —          —    

Transfer to lifetime expected credit losses

     —          —          —          —    

Transfer to credit-impaired financial assets

     —          —          —          —    

Provision of allowance for credit losses

     (2,534 )       —          —          (2,534 ) 

Others(*)

     (39 )       —          —          (39 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

       (7,808 )       —          —            (7,808 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Changes due to foreign currencies translation, etc.

 

- 54 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

  2)

Gross carrying amount

 

     For the nine-month period ended September 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     28,276,901        —          —          28,276,901  

Transfer to 12-month expected credit losses

     —          —          —          —    

Transfer to lifetime expected credit losses

     —          —          —          —    

Transfer to credit-impaired financial assets

     —          —          —          —    

Acquisition

     3,546,751        —          —          3,546,751  

Disposal/ Recovery

     (6,839,671 )       —          —          (6,839,671 ) 

Amortization based on effective interest method

     138,160        —          —          138,160  

Others (*)

     128,402        —          —          128,402  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     25,250,543        —          —          25,250,543  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Changes due to foreign currencies translation, etc.

 

     For the nine-month period ended September 30, 2022  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     17,091,509        —          —          17,091,509  

Transfer to 12-month expected credit losses

     —          —          —          —    

Transfer to lifetime expected credit losses

     —          —          —          —    

Transfer to credit-impaired financial assets

     —          —          —          —    

Acquisition

     12,245,256        —          —          12,245,256  

Disposal/ Recovery

     (4,500,147 )       —          —          (4,500,147 ) 

Amortization based on effective interest method

     45,433        —          —          45,433  

Others (*)

     263,111        —          —          263,111  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     25,145,162        —          —          25,145,162  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Changes due to foreign currencies translation, etc.

 

- 55 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

10.

LOANS AND OTHER FINANCIAL ASSETS AT AMORTIZED COST

 

(1)

Details of loans and other financial assets at amortized cost are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Due from banks

     2,637,297         2,994,672   

Loans

     348,823,224        343,918,560  

Other financial assets

     14,001,967        8,847,497  
  

 

 

    

 

 

 

Total

     365,462,488        355,760,729  
  

 

 

    

 

 

 

 

(2)

Details of due from banks are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Due from banks in local currency:

     

Due from Bank of Korea (“BOK”)

     —          160,000  

Due from depository banks

     248,565        170,006  

Due from non-depository institutions

     95,119        183  

Due from the Korea Exchange

     100,087        2,440  

Others

     215,491        421,318  

Loss allowance

     (90 )       (116 ) 
  

 

 

    

 

 

 

Sub-total

     659,172        753,831  
  

 

 

    

 

 

 

Due from banks in foreign currencies:

     

Due from banks on demand

     243,644        199,671  

Due from banks on time

     300,825        466,963  

Others

     1,449,994        1,586,408  

Loss allowance

     (16,338 )       (12,201 ) 
  

 

 

    

 

 

 

Sub-total

     1,978,125        2,240,841  
  

 

 

    

 

 

 

Total

         2,637,297            2,994,672  
  

 

 

    

 

 

 

 

(3)

Details of restricted due from banks as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korean Won in millions):

 

    

Counterparty

  

September 30, 2023

  

Reason of restriction

Due from banks in local currency:

     

Due from BOK

  

BOK

   —     

Reserve deposits under BOK Act

Due from KSFC

  

The Korea Securities
Finance Corporation

   176,791   

Customer deposits return reserve and others

Others

  

MORGAN STANLEY BANK INTL, SEL and others

   94,683   

CSA collateral and others

     

 

  

Sub-total

   271,474   
  

 

  

Due from banks in foreign currencies:

     

Due from banks on demand

  

NATIONAL BANK OF CAMBODIA and others

   238,278   

Reserve deposits and others

Due from banks on time

  

NATIONAL BANK OF CAMBODIA

   269   

Usage deposits for fund settlement system

Others

  

Korea Investment & Securities Co., Ltd., and others

   1,441,763   

Overseas futures and options trade deposits and others

     

 

  

Sub-total

   1,680,310   
     

 

  

Total

   1,951,784   
  

 

  

 

- 56 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

    

Counterparty

  

December 31, 2022

  

Reason of restriction

Due from banks in local currency:

     

Due from BOK

  

BOK

   160,000   

Reserve deposits under BOK Act

Due from KSFC

  

The Korea Securities
Finance Corporation

   2,419   

Customer deposits return reserve

Others

  

Korea Exchange and others

   223,705   

Korean Won CCP margin and others

     

 

  

Sub-total

   386,124   
  

 

  

Due from banks in foreign currencies:

     

Due from banks on demand

  

BOK and others

   193,507   

Reserve deposits under BOK Act and others

Due from banks on time

  

NATIONAL BANK OF CAMBODIA and others

   253   

Reserve deposits and others

Others

  

Korea Investment & Securities Co., Ltd., and others

   1,581,298   

Overseas futures and options trade deposits and others

     

 

  

Sub-total

   1,775,058   
     

 

  

Total

   2,161,182   
     

 

  

 

(4)

Changes in the allowance for credit losses and gross carrying amount of due from banks for the nine-month periods ended September 30, 2023 and 2022 are as follows (Unit: Korean Won in millions):

 

  1)

Allowance for credit losses

 

     For the nine-month period ended September 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     (12,317 )       —          —          (12,317 ) 

Transfer to 12-month expected credit losses

     —          —          —          —    

Transfer to lifetime expected credit losses

     —          —          —          —    

Transfer to credit-impaired financial assets

     —          —          —          —    

Provision for allowance for credit loss

     (6,541 )       —          —          (6,541 ) 

Others(*)

     2,431        —          —          2,431  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     (16,427 )       —          —          (16,427 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Changes due to foreign currencies translation, etc.

 

     For the nine-month period ended September 30, 2022  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     (6,034 )       —          —          (6,034 ) 

Transfer to 12-month expected credit losses

     —          —          —          —    

Transfer to lifetime expected credit losses

     —          —          —          —    

Transfer to credit-impaired financial assets

     —          —          —          —    

Provision for allowance for credit loss

     (3,420 )       —          —          (3,420 ) 

Others(*)

     (239 )       —          —          (239 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     (9,693 )       —          —          (9,693 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Changes due to foreign currencies translation, etc.

 

- 57 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

  2)

Gross carrying amount

 

     For the nine-month period ended September 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     3,006,989        —          —          3,006,989  

Transfer to 12-month expected credit losses

     —          —          —          —    

Transfer to lifetime expected credit losses

     —          —          —          —    

Transfer to credit-impaired financial assets

     —          —          —          —    

Net increase

     (488,320 )       —          —          (488,320 ) 

Changes due to business combinations

     113,000        —          —          113,000  

Others(*)

     22,055        —          —          22,055  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     2,653,724        —          —          2,653,724  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Changes due to foreign currencies translation, etc.

 

     For the nine-month period ended September 30, 2022  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     2,872,918         —          —          2,872,918   

Transfer to 12-month expected credit losses

     —          —          —          —    

Transfer to lifetime expected credit losses

     —          —          —          —    

Transfer to credit-impaired financial assets

     —          —          —          —    

Net increase

     1,297,294        —          —          1,297,294  

Others(*)

     188,521        —          —          188,521  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     4,358,733        —          —          4,358,733  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Changes due to foreign currencies translation, etc.

 

(5)

Details of loans as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Loans in local currency

     289,567,028        282,686,620  

Loans in foreign currencies

     29,465,547        26,988,360  

Domestic banker’s usance

     3,122,922        2,877,079  

Credit card accounts

     11,924,531        10,370,362  

Bills bought in foreign currencies

     4,407,667        3,650,792  

Bills bought in local currency

     279,558        533,879  

Factoring receivables

     9,803        25,469  

Advances for customers on guarantees

     13,832        25,698  

Private placement bonds

     677,882        485,519  

Securitized loans

     3,202,443        2,990,937  

Call loans

     2,967,346        3,626,226  

Bonds purchased under resale agreements

     958,675        6,849,038  

Financial lease receivables

     1,391,727        1,467,858  

Installment financial bond

     2,647,287        2,832,972  

Others

     229        140  

Loan origination costs and fees

     854,878        852,002  

Discounted present value

     (11,365 )       (10,238 ) 

Allowance for credit losses

     (2,656,766 )       (2,334,153 ) 
  

 

 

    

 

 

 

Total

     348,823,224        343,918,560  
  

 

 

    

 

 

 

 

- 58 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(6)

Changes in the allowance for credit losses of loans for the nine-month periods ended September 30, 2023 and 2022 are as follows (Unit: Korean Won in millions):

 

     For the nine-month period ended September 30, 2023  
     Consumers     Corporates  
     Stage 1     Stage 2     Stage 3     Stage 1     Stage 2     Stage 3     Credit
impairment
model
 

Beginning balance

     (147,876 )      (128,089 )      (241,942 )      (453,621 )      (818,234 )      (241,465 )      (27 ) 

Transfer to 12-month expected credit losses

     (26,282 )      23,492       2,790       (191,110 )      190,361       749       —    

Transfer to lifetime expected credit losses

     10,971       (13,318 )      2,347       30,766       (33,433 )      2,667       —    

Transfer to credit-impaired financial assets

     3,288       16,405       (19,693 )      17,702       38,841       (56,543 )      —    

Net reversal(provision) of allowance for credit losses

     (36,005 )      (28,886 )      (223,700 )      (225,172 )           23,995       (289,824 )      (670 ) 

Recovery

     —         —         (47,617 )      —         —         (33,690 )      —    

Charge-off

     —         —         187,612       —         —         168,802       —    

Disposal

     2,107       2,818       99,526       266       313       86,543       643  

Interest income from impaired loans

     —         —         11,757       —         —         13,303       —    

Others

     (1,782 )      68       14,394       (4,612 )      20,380       (23,074 )      —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     (195,579 )      (127,510 )      (214,526 )      (825,781 )      (577,777 )      (372,532 )      (54 ) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     For the nine-month period ended September 30, 2023  
     Credit card accounts     Total  
     Stage 1     Stage 2     Stage 3     Stage 1     Stage 2     Stage 3     Credit
impairment
model
 

Beginning balance

     (71,139 )      (127,814 )      (103,946 )      (672,636 )      (1,074,137 )      (587,353 )      (27 ) 

Transfer to 12-month expected credit losses

     (31,002 )      30,909       93       (248,394 )      244,762       3,632       —    

Transfer to lifetime expected credit losses

     6,957       (7,558 )      601       48,694       (54,309 )      5,615       —    

Transfer to credit-impaired financial assets

     1,051       4,224       (5,275 )      22,041       59,470       (81,511 )      —    

Net reversal(provision) of allowance for credit losses

     8,203       (13,731 )      (242,448 )      (252,974 )      (18,622 )      (755,972 )      (670 ) 

Recovery

     —         —         (26,330 )      —         —         (107,637 )      —    

Charge-off

     —         —         200,199       —         —         556,613       —    

Disposal

     —         —         34,063       2,373       3,131       220,132       643  

Interest income from impaired loans

     —         —         —         —         —         25,060       —    

Others

     (64 )      —         —         (6,458 )      20,448       (8,680 )      —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     (85,994 )      (113,970 )      (143,043 )      (1,107,354 )      (819,257 )      (730,101 )      (54 ) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     For the nine-month period ended September 30, 2022  
     Consumers     Corporates  
     Stage 1     Stage 2     Stage 3     Stage 1     Stage 2     Stage 3     Credit
impairment
model
 

Beginning balance

     (136,520 )      (97,604 )      (206,617 )      (362,766 )      (576,740 )      (251,233 )      —    

Transfer to 12-month expected credit losses

     (21,366 )      20,913       453       (66,117 )      60,775       5,342       —    

Transfer to lifetime expected credit losses

     10,671       (12,194 )      1,523       19,425       (22,285 )      2,860       —    

Transfer to credit-impaired financial assets

     3,236       10,014       (13,250 )      1,990       9,239       (11,229 )      —    

Net reversal(provision) of allowance for credit losses

     (5,820 )      (39,342 )      (101,999 )            14,681       (209,269 )      (40,528 )      (87 ) 

Recovery

     —         —         (53,764 )      —         —         (43,085 )      —    

Charge-off

     —         —         113,986       —         —         108,791       67  

Disposal

     —         —         18,823       280       —         31,849       —    

Interest income from impaired loans

     —         —         8,774       —         —         7,160       —    

Others

     (1,619 )      (218 )      2,726       (47,188 )      (18,755 )      (50,319 )      —    

Changes due to business combinations

     (4,350 )      (495 )      (948 )      (479 )      (84 )      (97 )      —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     (155,768 )      (118,926 )      (230,293 )      (440,174 )      (757,119 )      (240,489 )      (20 ) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 59 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

     For the nine-month period ended September 30, 2022  
     Credit card accounts     Total  
     Stage 1     Stage 2     Stage 3     Stage 1     Stage 2     Stage 3     Credit
impairment
model
 

Beginning balance

     (68,814 )      (115,489 )      (70,927 )      (568,100 )      (789,833 )      (528,777 )      —    

Transfer to 12-month expected credit losses

     (29,746 )      29,695       51       (117,229 )      111,383       5,846       —    

Transfer to lifetime expected credit losses

            7,803       (7,948 )      145       37,899       (42,427 )      4,528       —    

Transfer to credit-impaired financial assets

     591            2,401       (2,992 )      5,817           21,654       (27,471 )      —    

Net reversal(provision) of allowance for credit losses

     12,251       (32,223 )      (136,985 )           21,112       (280,834 )      (279,512 )      (87 ) 

Recovery

     —         —         (43,821 )      —         —         (140,670 )      —    

Charge-off

     —         —         155,452       —         —            378,229       67  

Disposal

     —         —         7,896       280       —         58,568       —    

Interest income from impaired loans

     —         —         —         —         —         15,934       —    

Others

     44       —         —         (48,763 )      (18,973 )      (47,593 )      —    

Changes due to business combinations

     —         —         —         (4,829 )      (579 )      (1,045 )      —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     (77,871 )      (123,564 )      (91,181 )      (673,813 )      (999,609 )      (561,963 )      (20 ) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(7)

Changes in the gross carrying amount of loans are as follows (Unit: Korean Won in millions):

 

     For the nine-month period ended September 30, 2023  
     Consumers     Corporates  
     Stage 1     Stage 2     Stage 3     Stage 1     Stage 2     Stage 3     Credit
impairment
model
 

Beginning balance

     131,328,377       14,020,582       564,057       179,552,435       9,486,297       625,998       313,717  

Transfer to 12-month expected credit losses

     3,872,249       (3,860,456 )      (11,793 )      2,234,826       (2,226,638 )      (8,188 )      —    

Transfer to lifetime expected credit losses

     (6,206,247 )      6,223,472       (17,225 )      (4,831,637 )      4,839,769       (8,132 )      —    

Transfer to credit-impaired financial assets

     (228,108 )      (192,959 )      421,067       (566,924 )      (344,314 )         911,238       —    

Charge-off

     —         —         (187,612 )      —         —         (168,802 )      —    

Disposal

     (22,866 )      (7,438 )      (176,668 )      (18,149 )      (720 )      (350,146 )      (86,956 ) 

Net increase(decrease)

     1,184,560       (1,723,306 )      92,595       6,132,256       (1,338,865 )      36,729       308,494  

Changes due to business combinations

     1,144       —         —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     129,929,109       14,459,895       684,421       182,502,807       10,415,529       1,038,697       535,255  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     For the nine-month period ended September 30, 2023  
     Credit card accounts     Total  
     Stage 1     Stage 2     Stage 3     Stage 1     Stage 2     Stage 3     Credit
impairment
model
 

Beginning balance

     9,115,460       1,066,380       179,410       319,996,272       24,573,259       1,369,465       313,717  

Transfer to 12-month expected credit losses

     354,756       (354,618 )      (138 )      6,461,831       (6,441,712 )      (20,119 )      —    

Transfer to lifetime expected credit losses

     (384,921 )      385,784       (863 )      (11,422,805 )      11,449,025       (26,220 )      —    

Transfer to credit-impaired financial assets

     (52,670 )      (34,152 )      86,822       (847,702 )      (571,425 )      1,419,127       —    

Charge-off

     —         —         (200,199 )      —         —         (556,613 )      —    

Disposal

     —         —         (64,446 )      (41,015 )      (8,158 )      (591,260 )      (86,956 ) 

Net increase(decrease)

         1,683,515       (119,668 )      253,825       9,000,331       (3,181,839 )      383,149       308,494  

Changes due to business combinations

     —         —         —         1,144       —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     10,716,140            943,726       254,411       323,148,056       25,819,150       1,977,529       535,255  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 60 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

     For the nine-month period ended September 30, 2022  
     Consumers     Corporates  
     Stage 1     Stage 2     Stage 3     Stage 1     Stage 2     Stage 3     Credit
impairment
model
 

Beginning balance

     135,139,685       13,500,783       499,969       170,795,255       8,458,279       541,732       —    

Transfer to 12-month expected credit losses

     4,376,430       (4,364,080 )      (12,350 )      1,669,485       (1,654,392 )      (15,093 )      —    

Transfer to lifetime expected credit losses

     (6,007,887 )      6,025,599       (17,712 )      (3,801,495 )      3,810,339       (8,844 )      —    

Transfer to credit-impaired financial assets

     (119,541 )      (96,236 )      215,777       (155,619 )      (90,490 )      246,109       —    

Charge-off

     —         —         (113,986 )      —         —         (108,791 )      (67 ) 

Disposal

     (460,090 )      —         (47,116 )      (48,472 )      —         (110,185 )      —    

Net increase(decrease)

     103,326       (1,044,104 )      (14,514 )      16,915,114       (530,135 )      (71,988 )      242,384  

Changes due to business combinations

     57,741       2,973       7,630       31,551       1,016       687       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     133,089,664       14,024,935       517,698       185,405,819         9,994,617          473,627       242,317  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     For the nine-month period ended September 30, 2022  
     Credit card accounts     Total  
     Stage 1     Stage 2     Stage 3     Stage 1     Stage 2     Stage 3     Credit
impairment
model
 

Beginning balance

     8,239,303       1,395,139       116,075       314,174,243       23,354,201       1,157,776       —    

Transfer to 12-month expected credit losses

     515,505       (515,423 )      (82 )      6,561,420       (6,533,895 )      (27,525 )      —    

Transfer to lifetime expected credit losses

     (401,119 )      401,352       (233 )      (10,210,501 )      10,237,290       (26,789 )      —    

Transfer to credit-impaired financial assets

     (27,827 )      (22,541 )      50,368       (302,987 )      (209,267 )      512,254       —    

Charge-off

     —         —         (155,452 )      —         —         (378,229 )      (67 ) 

Disposal

     —         —         (17,082 )      (508,562 )      —         (174,383 )      —    

Net increase(decrease)

     670,063       (84,709 )      157,962       17,688,503       (1,658,948 )      71,460       242,384  

Changes due to business combinations

     —         —         —         89,292       3,989       8,317       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

         8,995,925         1,173,818       151,556       327,491,408       25,193,370       1,142,881       242,317  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(8)

Details of other financial assets are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Cash Management Account asset (CMA asset)

     192,000        157,000  

Receivables

     10,516,822        5,438,469  

Accrued income

     2,166,728        1,667,397  

Telex and telephone subscription rights and refundable deposits

     791,602        801,536  

Domestic exchange settlement debit

     109,205        577,919  

Other assets(*)

     370,818        344,356  

Allowance for credit losses

     (145,208 )       (139,180 ) 
  

 

 

    

 

 

 

Total

     14,001,967        8,847,497  
  

 

 

    

 

 

 

 

(*)

The Group was aware of employee embezzlement incidents that occurred before the prior term in April 2022, and the Financial Supervisory Service conducted on-site inspections from April 28 to May 30, 2022. Accusations of embezzlers and seizure of discovered property were taken. The related amount included in other assets was 63,354 million Won, which was completely lost due to uncertainty over whether it could be recovered.

 

- 61 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(9)

Changes in the allowances for credit losses on other financial assets are as follows (Unit: Korean Won in millions):

 

     For the nine-month period ended September 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     (4,178 )       (9,133 )       (125,869 )       (139,180 ) 

Transfer to 12-month expected credit losses

     (411 )             302               109        —    

Transfer to lifetime expected credit losses

                 193        (222 )       29        —    

Transfer to credit-impaired financial assets

     73        406        (479 )       —    

Provision of allowance for credit losses

     (3,023 )       (975 )       (4,633 )       (8,631 ) 

Charge-off

     —          —          2,536        2,536  

Disposal

     —          —          1,938                 1,938  

Others

     (1,598 )       (2 )       (271 )       (1,871 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     (8,944 )       (9,624 )       (126,640 )       (145,208 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     For the nine-month period ended September 30, 2022  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     (3,675 )       (5,580 )       (57,526 )       (66,781 ) 

Transfer to 12-month expected credit losses

     (305 )             291        14        —    

Transfer to lifetime expected credit losses

                 213        (236 )       23        —    

Transfer to credit-impaired financial assets

     457        1,152        (1,609 )       —    

Provision of allowance for credit losses

     (787 )       (3,573 )       (66,658 )       (71,018 ) 

Charge-off

     —          —          1,662        1,662  

Disposal

     —          —                 616                    616  

Others

     310        (9 )       927        1,228  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     (3,787 )       (7,955 )       (122,551 )       (134,293 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(10)

Changes in the gross carrying amount of other financial assets are as follows (Unit: Korean Won in millions):

 

     For the nine-month period ended September 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     8,886,721        21,454        78,502        8,986,677  

Transfer to 12-month expected credit losses

     14,199        (14,088 )       (111 )       —    

Transfer to lifetime expected credit losses

     (27,181 )       27,210        (29 )       —    

Transfer to credit-impaired financial assets

     (2,341 )       (2,395 )       4,736        —    

Charge-off

     —          —          (2,536 )       (2,536 ) 

Disposal

     —          —          (2,569 )       (2,569 ) 

Net increase (decrease)

     5,011,884        76,198        64,281        5,152,363  

Changes due to business combinations

     13,240        —          —          13,240  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     13,896,522        108,379        142,274        14,147,175  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     For the nine-month period ended September 30, 2022  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     9,004,539        106,597        174,868        9,286,004  

Transfer to 12-month expected credit losses

     9,100        (9,085 )       (15 )       —    

Transfer to lifetime expected credit losses

     (39,926 )       39,946        (20 )       —    

Transfer to credit-impaired financial assets

     (2,411 )       (2,887 )       5,298        —    

Charge-off

     —          —          (1,662 )       (1,662 ) 

Disposal

     (6 )       —          (758 )       (764 ) 

Net increase (decrease)

     6,288,459        (20,887 )       61,652        6,329,224  

Changes due to business combinations

     368        —          —          368  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     15,260,123        113,684        239,363        15,613,170  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 62 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

11.

FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

 

(1)

The fair value hierarchy

The fair value hierarchy for financial instruments is determined by the level of market observable inputs. The specific financial instruments characteristics and market condition such as the existence of the transactions among market participants and transparency are reflected to the market observable inputs. The fair value hierarchy gives the highest priority to quoted prices in active markets. The Group maximizes the use of observable inputs and minimizes the use of unobservable firm-specific inputs when measuring fair value of its financial assets and financial liabilities. Fair value is measured based on the perspective of a market participant. As such, even when market observable inputs are not readily available, firm-specific inputs reflect factors that market participants would use for measuring the assets or liabilities at the measurement date.

The fair value measurement is described in the one of the following three levels used to classify fair value measurements:

 

  •  

Level 1—fair value measurements are those derived from quoted prices in active markets. The types of financial assets or liabilities generally included in Level 1 are publicly traded equity securities, derivatives, and debt securities issued by governmental bodies.

 

  •  

Level 2— fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability. The types of financial assets or liabilities generally included in Level 2 are debt securities, and derivatives traded in OTC(e.g swaps, forwards, options, and etcs).

 

  •  

Level 3— fair value measurements are those derived from valuation technique that include inputs for the assets or liabilities that are not based on market observable inputs. The types of financial assets or liabilities generally included in Level 3 are non-public securities, complex structured notes, and complex derivatives traded in OTC.

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Group’s assessment of the significance of a particular input to a fair value measurement in its entirety requires judgment and consideration of inherent factors of the asset or liability.

 

- 63 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(2)

Fair value hierarchy of financial assets and liabilities measured at fair value are as follows (Unit: Korean Won in millions):

 

     September 30, 2023  
     Level 1(*)      Level 2(*)      Level 3      Total  

Financial assets:

           

Financial assets at FVTPL

           

Deposits

     34,804        —          —          34,804  

Debt securities

     3,522,643        1,991,736        5,023        5,519,402  

Equity securities

     68,757        17        332,298        401,072  

Capital contributions

     —          —          2,296,136        2,296,136  

Beneficiary certificates

     206,922        3,251,595        1,550,546        5,009,063  

Loans

     —          578,433        62,674        641,107  

Derivative assets

     20,158        8,283,678        99,294        8,403,130  

Other financial assets in foreign currency

     —          —          44,228        44,228  

Others

     —          —          174,945        174,945  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     3,853,284        14,105,459        4,565,144        22,523,887  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets at FVTOCI

           

Debt securities

     13,106,663        22,195,151        —          35,301,814  

Equity securities

     681,114        —          548,393        1,229,507  

Loans receivables

     —          —          16,577        16,577  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     13,787,777        22,195,151        564,970        36,547,898  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets (Designated for hedging)

     —          64,736        —          64,736  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     17,641,061        36,365,346        5,130,114        59,136,521  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities:

           

Financial liabilities at FVTPL

           

Deposits due to customers

     34,913        —          —          34,913  

Derivative liabilities

     19,857        8,517,973        1,636        8,539,466  

Securities sold

     167,111        —          —          167,111  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     221,881        8,517,973        1,636        8,741,490  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative liabilities (Designated for hedging)

     —          235,789        —          235,789  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     221,881        8,753,762        1,636        8,977,279  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

There were no transfers between Level 1 and Level 2 of financial assets and liabilities measured at fair value. The Group recognizes transfers among levels at the end of reporting period in which events have occurred or conditions have changed.

 

- 64 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

     December 31, 2022  
     Level 1 (*)      Level 2 (*)      Level 3      Total  

Financial assets:

           

Financial assets at FVTPL

           

Deposits

     34,995        —          —          34,995  

Debt securities

     2,580,563        1,654,591        1,078        4,236,232  

Equity securities

     76,007        25        307,851        383,883  

Capital contributions

     —          —          1,976,474        1,976,474  

Beneficiary certificates

     45,394        2,398,592        1,458,776        3,902,762  

Loans

     —          794,723        104,505        899,228  

Derivative assets

     69,316        8,042,895        93,970        8,206,181  

Other financial assets in foreign currency

     —          —          41,679        41,679  

Others

     34,299        —          144,840        179,139  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     2,840,574        12,890,826        4,129,173        19,860,573  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets at FVTOCI

           

Debt securities

     9,895,456        22,250,302        —          32,145,758  

Equity securities

     382,257        —          557,065        939,322  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     10,277,713        22,250,302        557,065        33,085,080  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets (Designated for hedging)

     —          37,786        —          37,786  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     13,118,287        35,178,914        4,686,238        52,983,439  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities:

           

Financial liabilities at FVTPL

           

Deposits due to customers

     35,161        —          —          35,161  

Derivative liabilities

     11,700        8,883,976        9,449        8,905,125  

Securities sold

     12,113        —          —          12,113  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     58,974        8,883,976        9,449        8,952,399  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative liabilities (Designated for hedging)

     —          202,911        —          202,911  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     58,974        9,086,887        9,449        9,155,310  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Among financial assets and financial liabilities measured at fair value, the amount transferred from Level 2 to Level 1 is 2,835,187 million Won. The Group recognizes transfers among levels at the end of reporting period in which events have occurred or conditions have changed.

Financial assets and liabilities at FVTPL, financial liabilities at FVTPL designated as upon initial recognition, financial assets at FVTOCI, and derivative assets and liabilities are recognized at fair value. Fair value is the amount that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date.

 

- 65 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

Financial instruments are measured at fair value using a quoted market price in active markets. If there is no active market for a financial instrument, the Group determines the fair value using valuation methods. Valuation methods and input variables for each type of financial instruments are as follows:

 

  1)

Valuation methods and input variables for each type of financial instrument classified into level 2 as of September 30, 2023 and December 31, 2022 are as follows:

 

    

Valuation methods

  

Input variables

Debt securities

  

Fair value is measured by discounting the future cash flows of debt securities applying the risk-free market rate with credit spread and LSMC and Hull-White model.

  

Risk-free market rate, credit spread, discount rate originated credit grade, stock prices and volatility of interest rate

Equity securities and beneficiary certificates

  

The beneficiary certificates are measured at net asset value method.

  

Values of underlying assets such as bond

Derivatives

  

Fair value is measured by models such as option model (Closed form).

  

Discount rate, volatility, exchange rate, stock prices etc.

Loans

  

The future cash flows of debt instruments are measured at a discount by applying the market interest rate applied to entities with similar creditworthiness to the debtor.

  

Risk-free market rate and credit spread

 

  2)

Valuation methods and input variables for each type of financial instrument classified into level 3 as of September 30, 2023 and December 31, 2022 are as follows:

 

    

Valuation methods

  

Input variables

Debt securities

  

Fair value is measured by models such as LSMC(Least-Squares Monte Carlo), Hull-White model.

  

Discount rate originated credit grade, volatility of underlying assets , volatility of interest rate etc.

Equity securities, capital contributions and beneficiary certificates

  

Among DCF (Discounted Cash Flow) Model, FCFE (Free Cash Flow to Equity) Model, Comparable Company Analysis, Dividend Discount Model, Risk-adjusted Rate of Return Method, Net Asset Value Method, LSMC, Hull-White and Precedent Transactions model more than one method is used given the characteristic of the subject of fair value measurement.

  

Risk-free market rate, market risk premium, corporate Beta, stock prices, volatility of underlying asset, discount rate originated credit grade, volatility of interest rate, volatility of real estate value etc.

Derivatives

  

Fair value is measured by models such as option model.

  

Correlation., volatility of underlying asset etc.

Loans

  

Fair value is measured by using the DCF model (Discounted Cash Flow Model), which is a valuation technique commonly used in the market taking into account the price and variability of the underlying asset and T-F model.

  

Values of underlying assets, volatility, discount rate, volatility of underlying assets, risk-free rate.

Others

  

The fair value of the underlying asset, after calculating the fair value using the DCF model, etc., considering the price and volatility of the calculated underlying asset, is calculated using the binomial tree, which is commonly used valuation techniques in the market.

  

Stock price, volatility of underlying assets, etc.

 

- 66 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

Valuation methods of financial assets and liabilities measured at fair value and classified into Level 3 and significant but unobservable inputs are as follows:

 

  ①

September 30, 2023

 

    

Fair value
measurement
methods

  

Type

  

Input variable

  

Range(%)

  

Impact of changes in significant
unobservable inputs on fair value
measurement

Loans

  

DCF model and others

     

Discount rate

  

2.86%~15.1%

  

Fair value increases as discount rate decreases.

        

Volatility of stock

  

22.82%~41.5%

  

Variation of fair value increases as volatility of stock increases.

Derivative assets

  

Option valuation model and others

  

Equity related

  

Correlation coefficient

  

0.31~0.68

  

Variation of fair value increases as correlation coefficient increases.

Derivative liabilities

  

Option valuation model and others

  

Equity related

  

Correlation coefficient

  

0.31~0.68

  

Variation of fair value increases as correlation coefficient increases.

Equity securities, capital contributions, and beneficiary certificates

  

Binomial Tree

     

Discount rate

  

3.72%

  

Fair value increases as discount rate decreases.

        

Volatility of stock prices and underlying asset

  

21.91%~25.64%

  

Variation of fair value increases as volatility of underlying asset and stock price increases.

  

DCF model and others

     

Discount rate

  

6.12%~20.01%

  

Fair value increases as discount rate decreases.

        

Terminal growth rate

  

0.00%, 1.00%

  

Fair value increases as terminal growth rate increases.

        

Liquidation value

  

-1.00%~1.00%

  

Fair value increases as liquidation value increases.

        

Volatility of Stock prices

  

34.88%

  

Variation of fair value increases as volatility of stock increases.

Others

  

Binomial Tree

     

Volatility of stock prices and underlying asset

  

16.31%~66.16%

  

Variation of fair value increases as volatility of underlying asset and stock price increases.

 

  ②

December 31, 2022

 

    

Fair value
measurement
methods

  

Type

  

Significant
unobservable inputs

  

Range(%)

  

Impact of changes in significant
unobservable inputs on fair value
measurement

Loans

  

Binomial Tree

     

Stock prices

  

46.53%

  

Variation of fair value increases as volatility of underlying asset and stock price increases.

  

DCF model

     

Discount rate

  

1.98%~2.18%

  

Fair value decreases as discount rate increases.

Derivative assets

  

Option valuation model and others

  

Equity related

  

Correlation coefficient

  

0.21~0.67

  

Variation of fair value increases as correlation coefficient increases.

Derivative liabilities

  

Option valuation model and others

  

Equity related

  

Correlation coefficient

  

0.21~0.67

  

Variation of fair value increases as correlation coefficient increases.

        

Volatility of underlying asset

  

11.74% ~ 97.16%

  

Variation of fair value increases as volatility of underlying assets increases.

Equity securities, capital contributions, and beneficiary certificates

  

Binomial Tree

     

Stock prices, Volatility of underlying asset

  

28.40%

  

Variation of fair value increases as volatility of underlying asset and stock price increases.

  

DCF model and others

     

Discount rate

  

0.00%~19.14%

  

Fair value increases as discount rate decreases.

        

Terminal growth rate

  

0.00%, 1.00%

  

Fair value increases as terminal growth rate increases.

 

- 67 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

    

Fair value
measurement
methods

  

Type

  

Significant
unobservable inputs

  

Range(%)

  

Impact of changes in significant
unobservable inputs on fair value
measurement

        

Liquidation value

  

0.00%

  

Fair value increases as liquidation value increases.

Others

  

Binomial Tree

     

Stock prices, Volatility of underlying asset

  

20.15%~36.19%

  

Variation of fair value increases as volatility of underlying asset and stock price increases.

Fair value of financial assets and liabilities classified into Level 3 is measured by the Group using its own valuation methods or using external specialists. Unobservable inputs used in the fair value measurements are produced by the internal system of the Group and the appropriateness of inputs is reviewed regularly.

 

(3)

Changes in financial assets and liabilities measured at fair value classified into Level 3 are as follows (Unit: Korean Won in millions):

 

     For the three-month period ended September 30, 2023  
     Beginning
balance
     Business
combination
     Net
income (loss)
(*1)
    Other
comprehensive
income
    Purchases/
issuances
     Disposals /
settlements
    Transfer to or
out of Level 3
(*2)
    Ending
balance
 

Financial assets:

                   

Financial assets at FVTPL

                   

Debt securities

     1,078        —          (55 )      —         4,000        —         —         5,023  

Equity securities

     307,851        8,368        (2,034 )      —         55,710        (31,757 )      (5,840 )      332,298  

Capital contributions

     1,976,474        11,607        62,253       —         452,484        (206,682 )      —         2,296,136  

Beneficiary certificates

     1,458,776        —          7,230       —         192,137        (107,597 )      —         1,550,546  

Loans

     104,505        —          1,097       —         423,994        (466,922 )      —         62,674  

Derivative assets

     93,970        —          9,963       —         2,225        (6,864 )      —         99,294  

Other foreign currency financial assets

     41,679        —          2,549       —         —          —         —         44,228  

Others

     144,840        —          8,707       —         22,395        (997 )      —         174,945  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Sub-total

     4,129,173        19,975        89,710       —         1,152,945        (820,819 )      (5,840 )      4,565,144  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Financial assets at FVTOCI

                   

Equity securities

     557,065        —          —         (6,553 )      1,407        (3,503 )      (23 )      548,393  

Loans

     —          —          —         (6 )      103,792        (87,209 )      —         16,577  

Sub-total

     557,065        —          —         (6,559 )      105,199        (90,712 )      (23 )      564,970  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

     4,686,238        19,975        89,710       (6,559 )      1,258,144        (911,531 )      (5,863 )      5,130,114  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Financial liabilities:

                   

Financial liabilities at FVTPL

                   

Derivative liabilities

     9,449        —          1,636       —         —          (9,449 )      —         1,636  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

     9,449        —          1,636       —         —          (9,449 )      —         1,636  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(*1)

The losses that increase the amount of debt are expressed as positive (+) and profits that reduce the amount of debt are expressed as negative (-). The statements of comprehensive income includes gain of 130,005 million Won included in net gain(loss) on financial assets at FVTPL and net gain(loss) on financial assets at FVTOCI pertaining to the assets and liabilities held by the Group at the end of the period.

(*2)

The Group recognizes transfers between levels at the end of reporting period within which events have occurred or conditions have changed.

 

- 68 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

     For the nine-month period ended September 30, 2022  
     Beginning
balance
     Net
Income(loss)
(*1)
    Other
comprehensive
income
     Purchases/
issuances
     Disposals /
settlements
    Transfer to
or out of
Level 3 (*2)
     Ending
balance
 

Financial assets:

                  

Financial assets at FVTPL

                  

Debt securities

     2,117        (32 )      —          —          (1,000 )      —          1,085  

Equity securities

     303,985        2,361       —          14,673        (14,906 )      —          306,113  

Capital contributions

     1,287,723        181,704       —          615,083        (114,385 )      —          1,970,125  

Beneficiary certificates

     1,104,074        38,304       —          398,761        (84,230 )      —          1,456,909  

Loans

     213,635        7,175       —          628,016        (704,713 )      —          144,113  

Derivative assets

     29,348        130,178       —          2,561        (2,566 )      —          159,521  

Others

     96,191        15,759       —          29,836        (7,228 )      —          134,558  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Sub-total

     3,037,073        375,449       —          1,688,930        (929,028 )      —          4,172,424  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Financial assets at FVTOCI

                  

Equity securities

     581,455        —         6,262        2,188        (28,783 )      —          561,122  

Loans

     —          —         2,068        547,834        (497,710 )      —          52,192  

Sub-total

     581,455        —         8,330        550,022        (526,493 )      —          613,314  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

     3,618,528        375,449       8,330        2,238,952        (1,455,521 )      —          4,785,738  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Financial liabilities:

                  

Financial liabilities at FVTPL

                  

Derivative liabilities

     4,641        (3,711 )      —          16,554        (3,017 )      —          14,467  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

     4,641        (3,711 )      —          16,554        (3,017 )      —          14,467  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(*1)

For financial liabilities, positive numbers represent losses that increase balance and negative numbers represent gains that decrease balance. The statements of comprehensive income includes gain of 340,712 million Won included in net gain(loss) on financial assets at FVTPL and net gain(loss) on financial assets at FVTOCI pertaining to the assets and liabilities held by the Group at the end of the period.

(*2)

The Group recognizes transfers between levels at the end of reporting period within which events have occurred or conditions have changed.

 

(4)

The results of a sensitivity analysis on the rational fluctuation in the unobservable inputs used for measuring Level 3 financial instruments are as follows:

The sensitivity analysis of the financial instruments has been performed by classifying with favorable and unfavorable changes based on how changes in unobservable assumptions would have effects on the fluctuations of financial instruments’ value. When the fair value of a financial instrument is affected by more than one unobservable assumption, the below table reflects the most favorable or the most unfavorable changes which resulted from varying the assumptions individually. The sensitivity analysis was performed for two types of level 3 financial instruments: (1) interest rate related derivatives, currency related derivatives, equity related derivatives, equity-linked securities, beneficiary certificates and loans of which fair value changes are recognized as net income; (2) equity securities of which fair value changes are recognized as other comprehensive income.

Meanwhile, among the financial instruments that are classified as Level 3 amounting to 5,131,750 million Won and 4,695,688 million Won as of September 30, 2023 and December 31, 2022 respectively, equity instruments of 4,454,881 million Won and 3,196,703 million Won whose carrying amount are considered to represent the reasonable approximation of fair value are excluded from the sensitivity analysis.

 

- 69 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

The sensitivity on fluctuation of input variables by financial instruments as of September 30, 2023 and December 31, 2022 is as follows (Unit: Korean Won in millions):

 

     September 30, 2023  
     Net income(loss)      Other comprehensive
income(loss)
 
     Favorable      Unfavorable      Favorable      Unfavorable  

Financial assets:

           

Financial assets at FVTPL

           

Derivative assets (*1)

     1,525        (280 )       —          —    

Loans (*2)

     114        (113 )       —          —    

Debt securities

     18        (19 )       —          —    

Equity securities (*2) (*3) (*4)

     10,929        (8,600 )       —          —    

Beneficiary certificates (*4)

     737        (737 )       —          —    

Others (*2)

     4,220        (4,048 )       —          —    

Financial assets at FVTOCI

           

Equity securities (*3) (*4)

     —          —          26,981        (21,562 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     17,543        (13,797 )       26,981        (21,562 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities:

           

Financial liabilities at FVTPL

           

Derivative liabilities (*1)

     (17 )       18        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     (17 )       18        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1)

Fair value changes in equity related derivatives assets and liabilities and equity-linked securities are calculated by increasing or decreasing historical volatility of the stock price and correlation, which are major unobservable variables, by 10%, respectively.

(*2)

The change in fair value is calculated by increasing or decreasing the discount rate(5.09%~6.08%), the major unobservable inputs.

(*3)

Fair value changes in equity securities are calculated by increasing or decreasing terminal growth rate (-0.5%~0.5%) and discount rate (-1~1%) or liquidation value (-1~1%). The terminal growth rate, discount rate, and liquidation value are major unobservable variables.

(*4)

Even if the sensitivity analysis of the capital contributions and beneficiary certificates is not possible in practice, fair value changes of beneficiary certificates and other securities whose major unobservable variables are composed of the real estate are calculated by increasing or decreasing price fluctuation rate of real estate which is underlying assets and discount rate by 1%.

 

     December 31, 2022  
     Net income(loss)      Other comprehensive
income(loss)
 
     Favorable      Unfavorable      Favorable      Unfavorable  

Financial assets:

           

Financial assets at FVTPL

           

Derivative assets (*1)

     2,453        (1,993 )       —          —    

Loans (*2)

     203        (200 )       —          —    

Debt securities

     1        —          —          —    

Equity securities (*2) (*3) (*4)

     10,146        (8,079 )       —          —    

Beneficiary certificates (*4)

     737        (737 )       —          —    

Others (*2)

     2,860        (2,790 )       —          —    

Financial assets at FVTOCI

     —          —          —          —    

Equity securities (*3) (*4)

     —          —          24,370        (17,579 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     16,400        (13,799 )       24,370        (17,579 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities:

           

Financial liabilities at FVTPL

           

Derivative liabilities (*1)

     41        (39 )       —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     41        (39 )       —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 70 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(*1)

Fair value changes in equity related derivatives assets and liabilities and equity-linked securities are calculated by increasing or decreasing historical volatility of the stock price and correlation, which are major unobservable variables, by 10%, respectively. In the case of interest rate related derivative assets and liabilities, fair value changes are calculated by increasing or decreasing the volatility of interest rate, which are major unobservable variables, by 10%.

(*2)

The change in fair value is calculated by increasing or decreasing the share price (-10% to 10%) and volatility (-10% to 10%), the major unobservable inputs.

(*3)

Fair value changes in equity securities are calculated by increasing or decreasing terminal growth rate (-0.5%~0.5%) and discount rate (-1~1%) or liquidation value (-1~1%). The growth rate, discount rate, and liquidation value are major unobservable variables.

(*4)

Even if the sensitivity analysis of the capital contributions and beneficiary certificates is not possible in practice, fair value changes of beneficiary certificates and other securities whose major unobservable variables are composed of the real estate are calculated by increasing or decreasing price fluctuation rate of real estate which is underlying assets and discount rate by 1%.

 

(5)

Fair value and carrying amount of financial assets and liabilities that are recorded at amortized cost are as follows (Unit: Korean Won in millions):

 

     September 30, 2023  
     Fair value      Book
value
 
     Level 1      Level 2      Level 3      Total  

Financial assets:

              

Securities at amortized cost

     2,361,067        22,112,482        —          24,473,549        25,236,507  

Loans and other financial assets at amortized cost

     —          11,190,100        352,766,989        363,957,089        365,462,488  

Financial liabilities:

              

Deposits due to customers

     —          338,277,934        —          338,277,934        335,613,186  

Borrowings

     —          31,130,136        120,461        31,250,597        31,454,219  

Debentures

     —          41,420,970        —          41,420,970        42,035,290  

Other financial liabilities (*)

     —          31,203,835        564,758        31,768,593        32,300,357  

 

(*)

Lease liabilities are excluded as of September 30, 2023

 

     December 31, 2022  
     Fair value      Book
value
 
     Level 1      Level 2      Level 3      Total  

Financial assets:

              

Securities at amortized cost

     2,652,449        24,623,369        —          27,275,818        28,268,516  

Loans and other financial assets at amortized cost

     —          6,238,724        345,952,544        352,191,268        355,760,730  

Financial liabilities:

              

Deposits due to customers

     —          343,931,576        —          343,931,576        342,105,209  

Borrowings

     —          26,063,256        2,135,047        28,198,303        28,429,603  

Debentures

     —          42,918,411        —          42,918,411        44,198,486  

Other financial liabilities (*)

     —          21,244,664        536,209        21,780,873        22,492,705  

 

(*)

Lease liabilities are excluded as of December 31, 2022.

The fair values of financial instruments are measured using quoted market price in active markets. In case there is no active market for financial instruments, the Group determines the fair value by using valuation methods. Valuation methods and input variables for financial assets and liabilities that are measured at amortized cost are given as follows:

 

    

Valuation methods

  

Input variables

Securities at amortized cost

  

The fair value is measured by discounting the projected cash flows of debt securities by applying risk-free market rate with credit spread.

  

Risk-free market rate and credit spread

Loans and other financial assets at amortized cost

  

The fair value is measured by discounting the projected cash flows of loan products by applying the market discount rate that has been applied to a proxy company that has similar credit rating to the debtor.

  

Risk-free market rate, credit spread and prepayment rate

Deposits due to customers, borrowings, debentures and other financial liabilities

  

The fair value is measured by discounting the projected cash flows of debt products by applying the market discount rate that is reflecting credit rating of the Group.

  

Risk-free market rate, credit spread

 

- 71 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(6)

Financial instruments by category

Carrying amounts of financial assets and liabilities by each category are as follows (Unit: Korean Won in millions):

 

     September 30, 2023  
Financial assets    Financial assets
at FVTPL
     Financial assets
at FVTOCI
     Financial assets
at amortized cost
     Derivatives
assets
(Designated for
hedging)
     Total  

Deposits

     34,804        —          2,637,297        —          2,672,101  

Securities

     13,399,074        36,531,321        25,236,507        —          75,166,902  

Loans

     641,107        16,577        348,823,224        —          349,480,908  

Derivative assets

     8,403,130        —          —          64,736        8,467,866  

Other financial assets

     45,772        —          14,001,967        —          14,047,739  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     22,523,887        36,547,898        390,698,995        64,736        449,835,516  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     September 30, 2023  
Financial liabilities    Financial
liabilities at
FVTPL
     Financial
liabilities at
amortized cost
     Derivatives
liabilities
(Designated for
hedging)
     Total  

Deposits due to customers

     34,913        335,613,186        —          335,648,099  

Borrowings

     167,111        31,454,219        —          31,621,330  

Debentures

     —          42,035,290        —          42,035,290  

Derivative liabilities

     8,539,466        —          235,789        8,775,255  

Other financial liabilities (*)

     —          32,300,357        —          32,300,357  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     8,741,490        441,403,052        235,789        450,380,331  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Lease liabilities are excluded as of September 30, 2023.

 

     December 31, 2022  
Financial assets    Financial assets
at FVTPL
     Financial assets
at FVTOCI
     Financial assets
at amortized cost
     Derivatives
assets
(Designated for
hedging)
     Total  

Deposits

     34,995        —          2,994,672        —          3,029,667  

Securities

     10,676,985        33,085,080        28,268,516        —          72,030,581  

Loans

     899,228        —          343,918,560        —          344,817,788  

Derivative assets

     8,206,181        —          —          37,786        8,243,967  

Other financial assets

     43,184        —          8,847,497        —          8,890,681  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     19,860,573        33,085,080        384,029,245        37,786        437,012,684  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

- 72 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

     December 31, 2022  
Financial liabilities    Financial
liabilities at
FVTPL
     Financial
liabilities at
amortized cost
     Derivatives
liabilities
(Designated for
hedging)
     Total  

Deposits due to customers

     35,161        342,105,209        —          342,140,370  

Borrowings

     12,113        28,429,603        —          28,441,716  

Debentures

     —          44,198,486        —          44,198,486  

Derivative liabilities

     8,905,125        —          202,911        9,108,036  

Other financial liabilities (*)

     —          22,492,707        —          22,492,707  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     8,952,399        437,226,005        202,911        446,381,315  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Lease liabilities are excluded as of December 31, 2022.

 

(7)

Income or expense from financial instruments by category

Income or expense from financial assets and liabilities by each category during the nine-month periods ended September 30, 2023 and 2022 are as follows (Unit: Korean Won in millions):

 

     For the nine-month period ended September 30, 2023  
     Interest
income(expense)
    Fees and
commissions
income(expense)
     Reversal
(provision) of
credit loss
    Gain(loss) on
valuation and
transactions
    Dividends,
etc.
     Total  

Financial assets at FVTPL

     141,722       51        —         704,326       136,846        982,945  

Financial assets at FVTOCI

     706,080       1,056        (13,786 )      (1,868 )      15,912        707,394  

Securities at amortized cost

     596,725       —          (5,601 )      —         —          591,124  

Loans and other financial assets at amortized cost

     13,772,622       458,935        (1,043,412 )      170,754       —          13,358,899  

Financial liabilities at amortized cost

     (8,608,545 )      986        —         —         —          (8,607,559 ) 

Net derivatives (designated for hedging)

     —         —          —         37,153       —          37,153  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     6,608,604       461,028        (1,062,799 )      910,365       152,758        7,069,956  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

     For the nine-month period ended September 30, 2022  
     Interest
income(expense)
    Fees and
commissions
income (expense)
    Reversal
(provision) of
credit loss
    Gain(loss) on
valuation and
transactions
    Dividends,
etc.
     Total  

Financial assets at FVTPL

     67,888       (6 )      —         669,978       101,128        838,988  

Financial assets at FVTOCI

     452,534       1,487       (187 )      (8,846 )      22,107        467,095  

Securities at amortized cost

     323,763       —         (2,534 )      —         —          321,229  

Loans and other financial assets at amortized cost

     9,194,131       431,519       (613,759 )      74,349       —          9,086,240  

Financial liabilities at amortized cost

     (3,685,092 )      1,610       —         —         —          (3,683,482 ) 

Net derivatives (designated for hedging)

     —         —         —         177,035       —          177,035  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total

     6,353,224       434,610       (616,480 )      912,516       123,235        7,207,105  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

- 73 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

12.

INVESTMENTS IN JOINT VENTURES AND ASSOCIATES

 

(1)

Investments in joint ventures and associates accounted for using the equity method of accounting are as follows:

 

         Percentage of ownership (%)          

Joint ventures and associates (*4)

 

Main business

   September 30, 2023      December 31,
2022
   

Location

 

Financial

statements as of

Woori Bank

           

W Service Networks Co., Ltd. (*1)(*5)

  Freight & staffing services      4.9        4.9     Korea   2023-08-31

Korea Credit Bureau Co., Ltd. (*2)

  Credit information      9.9        9.9     Korea   2023-09-30

Korea Finance Security Co., Ltd. (*1)(*5)

  Security service      15.0        15.0     Korea   2023-08-31

Wongwang Co., Ltd. (*3)

  Wholesale and real estate      29.0        29.0     Korea   —  

Sejin Construction Co., Ltd. (*3)

  Construction      29.6        29.6     Korea   —  

ARES-TECH Co., Ltd. (*3)

  Electronic component manufacturing      23.4        23.4     Korea   —  

Beomgyo.,Ltd. (*3)

  Telecommunication equipment retail sales      23.1        23.1     Korea   —  

NK Eng Co., Ltd. (*3)

  Manufacturing      23.1        23.1     Korea   —  

Woori Growth Partnerships New Technology Private Equity Fund (*8)

  Other financial services      —          23.1     Korea   —  

2016KIF-IMM Woori Bank Technology Venture Fund (*8)

  Other financial services      —          20.0     Korea   —  

K BANK Co., Ltd. (*2)(*5)

  Finance      12.6        12.6     Korea   2023-08-31

Woori Bank-Company K Korea Movie Asset Fund (*13)

  Other financial services      25.0        25.0     Korea   2023-09-30

Partner One Value Up I Private Equity Fund

  Other financial services      23.3        23.3     Korea   2023-09-30

IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership

  Other financial services      20.0        20.0     Korea   2023-09-30

Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund

  Other financial services      25.0        25.0     Korea   2023-09-30

LOTTE CARD Co., Ltd. (*5)

  Credit card and installment financing      20.0        20.0     Korea   2023-06-30

Union Technology Finance Investment Association

  Other financial investment      29.7        29.7     Korea   2023-09-30

Dicustody Co., Ltd. (*2)

  Other information technology and computer operation related services      1.0        1.0     Korea   2023-09-30

Orient Shipyard Co., Ltd. (*5)

  Manufacture of sections for ships      22.7        22.7     Korea   2023-08-31

Joongang Network Solution Co.,Ltd. (*5)

  Other information technology and computer operation related services      25.3        25.3     Korea   2023-06-30

Win Mortgage Co.,LTd. (*1)(*5)(*12)

  Other financial services      4.5        —       Korea   2023-06-30

Together-Korea Government Private Pool Private Securities Investment Trust No. 3

  Other financial services      100.0        100.0     Korea   2023-09-30

BTS 2nd Private Equity Fund

  Other financial services      20.0        20.0     Korea   2023-09-30

STASSETS FUND III

  Other financial services      28.3        28.3     Korea   2023-09-30

SF CREDIT PARTNERS, LLC (*2)(*12)

  Other financial services      10.0        —       Korea   2023-09-30

 

- 74 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

         Percentage of ownership (%)          

Joint ventures and associates (*4)

 

Main business

   September 30, 2023      December 31,
2022
   

Location

 

Financial

statements as of

Woori Bank (*6)

           

Japanese Hotel Real Estate Private Equity Fund No.2

  Other financial services      19.9        19.9     Korea   2023-09-30

Woori Seoul Beltway Private Special Asset Fund No.1

  Trust and collective investment      25.0        25.0     Korea   2023-09-30

Woori General Private Securities Investment Trust(Bond) No.1 (*12)

  Collective investment business      25.0        —       Korea   2023-09-30

Woori Short-term Bond Securities Investment Trust(Bond) ClassC-F

  Collective investment business      20.3        27.9     Korea   2023-09-30

Woori Safe Plus General Type Private Investment Trust S-8(Bond)

  Collective investment business      16.4        9.2     Korea   2023-09-30

Woori General Private Securities Investment Trust(Bond) No.2 (*12)

  Collective investment business      27.3        —       Korea   2023-09-30

Woori Smart General Private Equity Investment Trust 1(bond) (*12)

  Collective investment business      28.6        —       Korea   2023-09-30

Woori General Private Securities Investment Trust(Bond) No.3 (*12)

  Collective investment business      27.8        —       Korea   2023-09-30

Woori Asset Global Partnership Fund No. 5 (*12)

  Collective investment business      57.7        —       Korea   2023-09-30

Woori Financial Capital Co., Ltd.

           

WOORI TAERIM 1st Fund

  Other financial services      25.6        25.6     Korea   2023-09-30

Portone-Cape Fund No.1

  Other financial services      20.0        20.0     Korea   2023-09-30

KIWOOM WOORI Financial 1st Fund (*7)

  Other financial services      9.1        9.1     Korea   2023-09-30

DeepDive WOORI 2021-1 Financial Investment Fund (*7)

  Other financial services      11.9        11.9     Korea   2023-09-30

Darwin Green Packaging Private Equity Fund

  Other financial services      20.4        20.4     Korea   2023-09-30

DS Power Semicon Private Equity Fund

  Other financial services      21.0        21.0     Korea   2023-09-30

Koreawide partners 2nd Private Equity Fund

  Other financial services      26.7        26.7     Korea   2023-09-30

Woori Investment Bank Co., Ltd.

           

Woori FirstValue Private Real Estate Fund No.2

  Real estate business      12.0        12.0     Korea   2023-09-30

WooriG Real Infrastructure Blind General Type Private Placement Investment Trust

  Investment trust and discretionary investment business      0.1        0.1     Korea   2023-09-30

Woori Asset Management Co. Ltd.

           

Woori Star50 feeder fund(H)

  Collective investment business      18.3        17.9     Korea   2023-09-30

Woori Together TDF 2025

  Collective investment business      22.7        23.6     Korea   2023-09-30

Woori Together TDF 2030

  Collective investment business      21.9        23.8     Korea   2023-09-30

Woori Together OCIO Target Return Feeder fund (Balance Bond) (* (*12)

  Collective investment business      20.8        —       Korea   2023-09-30

 

- 75 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

         Percentage of ownership (%)          

Joint ventures and associates (*4)

 

Main business

   September 30, 2023      December 31,
2022
   

Location

 

Financial

statements as of

Woori Multi Return Private Securities Investment Trust 2(Balanced Bond)(*12)

  Collective investment business      29.2        —       Korea   2023-09-30

Woori Private Equity Asset Management Co., Ltd.

           

Australia Green Energy 1st PEF(*2)

  Other financial services      4.0        4.0     Korea   2023-09-30

Aarden Woori Apparel 1st Private Equity Fund (*2)

  Other financial services      0.5        0.5     Korea   2023-09-30

Woori Dyno 1st Private Equity Fund (*2)

  Other financial services      19.6        19.6     Korea   2023-09-30

Woori Venture Partners Co., Ltd.

           

KTB-KORUS FUND(*9)

  Asset Management      37.5        —       Korea   2023-09-30

KTB China Platform Fund(*9)(*10)(*11)

  Asset Management      18.7        —       Korea   2023-09-30

KTBN Venture Fund No.7(*9)(*10)

  Asset Management      20.1        —       Korea   2023-09-30

KTBN Venture Fund No.8(*10)

  Asset Management      21.7        —       Korea   2023-09-30

KTBN Digital Contents Korea Fund
No.9(*9)(*10)

  Asset Management      30.0        —       Korea   2023-09-30

KTBN Media Contents Fund(*9)(*10)(*11)

  Asset Management      15.0        —       Korea   2023-09-30

KTB China Synergy Fund(*10)(*11)

  Asset Management      15.1        —       Korea   2023-09-30

NAVER-KTB Audio Contents Fund(*11)

  Asset Management      1.0        —       Korea   2023-09-30

KTBN Venture Fund No.13(*10)(*11)

  Asset Management      19.6        —       Korea   2023-09-30

KTBN Future Contents Fund(*10)(*11)

  Asset Management      13.3        —       Korea   2023-09-30

KTBN Venture Fund No.16(*11)

  Asset Management      10.3        —       Korea   2023-09-30

KTBN Venture Fund No.18(*11)

  Asset Management      10.1        —       Korea   2023-09-30

KB-KTB Technology Venture Fund(*11)

  Asset Management      18.2        —       Korea   2023-09-30

DAOL 2022 Scaleup Venture Fund

  Asset Management      20.0        —       Korea   2023-09-30

DAOL 2022 Start-up Venture Fund

  Asset Management      30.1        —       Korea   2023-09-30

KTB-NHN China Private Equity Fund(*9)

  Asset Management      33.3        —       Korea   2023-09-30

KTBN GI Private Equity Fund(*11)

  Asset Management      5.0        —       Korea   2023-09-30

Chirochem

  Medical material Manufacturing      28.6        —       Korea   2023-09-30

Japanese Hotel Real Estate Private Equity Fund 1

           

Godo Kaisha Oceanos 1 (*5)

  Other financial services      47.8        47.8     Japan   2023-07-31

Woori G Japan Private Placement Real Estate Master Investment Trust No.2

           

Woori Zip 1 (*5)

  Other financial services      62.4        64.0     Japan   2023-06-30

Woori Zip 2 (*5)

  Other financial services      62.8        64.0     Japan   2023-06-30

 

- 76 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

         Percentage of ownership (%)          

Joint ventures and associates (*4)

 

Main business

   September 30, 2023      December 31,
2022
   

Location

 

Financial

statements as of

Woori bank and Woori card Co., Ltd. (*6)

           

Dongwoo C & C Co., Ltd. (*3)

  Construction      24.5        24.5     Korea   —  

SJCO Co., Ltd. (*3)

  Aggregate transportation and wholesale      29.8        29.8     Korea   —  

G2 Collection Co., Ltd. (*3)

  Wholesale and retail sales      29.2        29.2     Korea   —  

KG Fashion Co., Ltd.(*3)(*12)

  Manufacturing      20.8        —       Korea   —  

Kyesan Engineering Co., Ltd. (*3)

  Construction      23.3        23.3     Korea   —  

Good Software Lap Co., Ltd. (*3)

  Service      29.4        29.4     Korea   —  

Force Tech Co.,Ltd.(*8)

  Manufacturing      —          24.5     Korea   —  

DAEA SNC Co., Ltd. (*3)

  Wholesale and retail sales      25.5        25.5     Korea   —  

PREXCO Co., Ltd. (*3)

  Manufacturing      28.1        28.1     Korea   —  

JiWon Plating Co., Ltd. (*3)

  Plating      20.8        20.8     Korea   —  

Youngdong Sea Food Co., Ltd. (*3)

  Processed sea food manufacturing      24.5        24.5     Korea   —  

KUM HWA Co., Ltd.

  Telecommunication equipment retail sales      20.1        20.1     Korea   2023-09-30

Jinmyung Plus Co., Ltd. (*5)

  Manufacturing      21.3        21.3     Korea   2023-06-30

Woori bank and Woori Financial Capital Co., Ltd. (*6)

           

JC Assurance No.2 Private Equity Fund

  Other financial services      23.5        23.5     Korea   2023-09-30

Dream Company Growth no.1 PEF

  Other financial services      27.8        27.8     Korea   2023-09-30

HMS-Oriens 1st Fund

  Other financial services      22.8        22.8     Korea   2023-09-30

Woori G Senior Loan Private Placement Investment Trust No.1

  Collective investment business      21.7        21.7     Korea   2023-09-30

Genesis Eco No.1 Private Equity Fund

  Other financial services      29.0        29.0     Korea   2023-09-30

Paratus Woori Material Component Equipment joint venture company

  Other financial investment      29.9        29.9     Korea   2023-09-30

Midas No. 8 Private Equity Joint Venture Company

  Other financial services      28.5        28.5     Korea   2023-09-30

Orchestra Private Equity Fund IV

  Other financial services      28.2        28.2     Korea   2023-09-30

Synaptic Green No.1 PEF

  Other financial services      21.1        21.1     Korea   2023-09-30

IGEN2022No. 1 Private Equity Fund

  Other financial services      24.8        24.8     Korea   2023-09-30

PCC-Woori LP Secondary Fund

  Other financial investment      38.9        38.8     Korea   2023-09-30

Synaptic Future Growth Private Equity Fund 1 (*12)

  Other financial investment      23.8        —       Korea   2023-09-30

Woori Bank and Woori Private Equity Asset Management Co., Ltd. (*6)

           

Woori-Q Corporate Restructuring Private Equity Fund

  Other financial services      32.4        35.6     Korea   2023-09-30

Woori Bank, Woori Financial Capital Co., Ltd., Woori Investment Bank Co., Ltd. and Woori Private Equity Asset Management Co., Ltd. (*6)

           

Woori-Shinyoung Growth-Cap Private Equity Fund I

  Other financial services      35.0        35.0     Korea   2023-09-30

 

- 77 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

         Percentage of ownership (%)          

Joint ventures and associates (*4)

 

Main business

   September 30, 2023      December 31,
2022
   

Location

 

Financial

statements as of

NH Woori Newdeal Growth Alpha Private Equity Fund 1(*12)

  Other financial services      32.7        —       Korea   2023-09-30

Woori Bank and Woori Asset Management Co.
Ltd.(*6)

           

Woori BIG2 Plus Securities Investment Trust(Balanced Bond)

  Collective investment business      20.8        23.1     Korea   2023-09-30

 

(*1)

Most of the significant business transactions of associates are with the Group as of September 30, 2023 and December 2022.

(*2)

The Group can participate in decision-making body and exercise significant influence over financial policies and operational policies decision making of the associates.

(*3)

There is no investment balance as of September 30, 2023 and December 2022.

(*4)

Woori G Oncorp Corporate support of Major Industry General Type Private Placement Investment Trust (Type 2) and other 14 joint ventures and associates can exercise significant influence but was classified as an item measured at fair value through profit or loss.

(*5)

The equity method was applied using the most recent financial statements available from the settlement date because no financial statements were available at the end of the reporting period and the significant transactions or events that occurred between the end of the reporting period of the associate and the end of the reporting period of the subsidiary were duly reflected.

(*6)

Two or more subsidiaries may invest or operate to exert significant influence on the decision-making process for activities related to the investee.

(*7)

The Group can participate as a co-GP(General Partner) to exercise significant influence.

(*8)

It was excluded from associates in current period.

(*9)

It has been liquidating as of September 30, 2023.

(*10)

In the event of liquidation, if the distribution paid to or to be paid to members falls short of the amount invested, an agreement is made to bear the shortfall in preference to other members within the limit of a certain amount within the investment amount.

(*11)

The Group classified it as an associate because it has significant influence as a general partner of the investment association.

(*12)

It was added to associates in current period.

(*13)

It was dissolved for the year ended December 31, 2021, and it is scheduled to be liquidated.

 

- 78 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(2)

Changes in the carrying value of investments in joint ventures and associates accounted for using the equity method of accounting are as follows (Unit: Korean Won in millions):

 

     For the nine-month period ended September 30, 2023  
     Acquisition
cost
     January 1,
2023
     Share of
  profits(losses)  
and others
    Acquisition      Business
combination
     Disposal/
Reclassification
    Dividends     Change in
capital
    September 30,
2023
 

W Service Networks Co., Ltd.

     108        208        (8 )      —          —          —         (5 )      —         195  

Korea Credit Bureau Co., Ltd.

     3,313        5,709        2,056       —          —          —         (90 )      —         7,675  

Korea Finance Security Co., Ltd.

     3,267        2,374        (108 )      —          —          —         —         1,010       3,276  

Woori Growth Partnerships New Technology Private Equity Fund

     —          10,889        (51 )      —          —          (10,838 )      —         —         —    

2016KIF-IMM Woori Bank Technology Venture Fund

     —          9,474        539       —          —          (10,013 )      —         —         —    

K BANK Co., Ltd.

     236,232        247,789        3,632       —          —          —         —         5,608       257,029  

Woori Bank-Company K Korea Movie Asset Fund

     —          239        52       —          —          —         —         —         291  

Partner One Value Up I Private Equity Fund

     5,039        4,278        (904 )      —          —          —         —         —         3,374  

IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership

     4,356        10,285        1,098       —          —          (3,200 )      —         —         8,183  

Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund

     4,392        4,355        —         38        —          —         —         —         4,393  

LOTTE CARD Co.,Ltd.

     346,810        514,131        80,011       —          —          —         (13,199 )      (4,071 )      576,872  

Union Technology Finance Investment Association

     13,449        14,462        (343 )      —          —          (1,188 )      —         —         12,931  

Dicustody Co., Ltd.

     1        1        —         —          —          —         —         —         1  

Orient Shipyard Co., Ltd.(*)

     —          —          —         —          —          —         —         —         —    

Joongang Network Solution Co.,Ltd.

     —          —          24       —          —          —         —         86       110  

Win Mortgage Co.,LTd.

     23        —          76       23        —          —         (2 )      —         97  

Together-Korea Government Private Pool Private Securities Investment Trust No.3

     10,000        10,243        219       —          —          —         —         —         10,462  

BTS 2nd Private Equity Fund

     5,226        2,881        (186 )      2,200        —          —         —         —         4,895  

STASSETS FUND III

     3,000        1,230        (245 )      1,500        —          —         —         —         2,485  

SF CREDIT PARTNERS, LLC

     6,540        —          —         6,540        —          —         —         —         6,540  

Japanese Hotel Real Estate Private Equity Fund No.2

     3,174        2,855        91       —          —          —         (116 )      (152 )      2,678  

Woori Seoul Beltway Private Special Asset Fund No.1

     11,677        9,874        325       1,915        —          —         (319 )      —         11,795  

Woori General Private Securities Investment Trust(Bond) No.1

     50,000        —          877       50,000        —          —         —         —         50,877  

Woori Short-term Bond Securities Investment Trust(Bond) ClassC-F

     110,000        112,025        5,774       —          —          —         (3,779 )      —         114,020  

 

- 79 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

     For the nine-month period ended September 30, 2023  
     Acquisition
cost
     January 1,
2023
     Share of
  profits(losses)  
and others
    Acquisition      Business
combination
     Disposal/
Reclassification
    Dividends     Change in
capital
     September 30,
2023
 

Woori Safe Plus General Type Private Investment Trust S-8(Bond)

     10,000        10,182        348       —          —          —         (359 )      —          10,171  

Woori General Private Securities Investment Trust(Bond) No.2

     30,000        —          313       30,000        —          —         —         —          30,313  

Woori Smart General Private Equity Investment Trust 1(bond)

     40,000        —          431       40,000        —          —         —         —          40,431  

Woori General Private Securities Investment Trust(Bond) No.2

     50,000        —          17       50,000        —          —         —         —          50,017  

Woori Asset Global Partnership Fund No.5

     22,500        —          (6 )      22,500        —          —         —         —          22,494  

WOORI TAERIM 1st Fund

     1,100        988        —         —          —          —         —         —          988  

Portone-Cape Fund No.1

     340        464        (186 )      —          —          —         —         —          278  

KIWOOM WOORI Financial 1st Fund

     545        953        (10 )      —          —          (455 )      —         —          488  

DeepDive WOORI 2021-1 Financial Investment Fund

     327        878        223       —          —          (574 )      (74 )      —          453  

Darwin Green Packaging Private Equity Fund

     4,000        3,945        108       —          —          —         (80 )      —          3,973  

DS Power Semicon Private Equity Fund

     3,000        2,976        213       —          —          —         (218 )      —          2,971  

Koreawide partners 2nd Private Equity Fund

     20,000        20,000        (208 )      —          —          —         —         —          19,792  

Woori FirstValue Private Real Estate Fund No.2

     9,000        558        —         —          —          —         —         —          558  

WooriG Real Infrastructure Blind General Type Private Placement Investment Trust

     54        102        16       —          —          (48 )      (2 )      —          68  

Woori Star50 feeder fund(H)

     200        126        (11 )      —          —          —         —         —          115  

Woori Together TDF 2025

     2,000        1,990        77       —          —          —         —         —          2,067  

Woori Together TDF 2030

     2,000        2,033        99       —          —          —         —         —          2,132  

Woori Together OCIO Target Return Feeder fund (Balance Bond)

     1,000        —          (120 )      —          —          10,028       —         —          9,908  

Woori Multi Return Private Securities Investment Trust 2(Balanced Bond)

     12,000        —          17       —          —          12,311       —         —          12,328  

Australia Green Energy 1st PEF

     4,913        4,858        (36 )      —          —          —         —         —          4,822  

Aarden Woori Apparel 1st Private Equity Fund

     100        97        36       —          —          —         —         —          133  

Woori Dyno 1st Private Equity Fund

     2,000        1,994        4       —          —          —         —         —          1,998  

KTB-KORUS FUND

     3,626        —          31       —          3,626        —         —         —          3,657  

KTB China Platform Fund

     17,023        —          (152 )      —          17,023        —         —         —          16,871  

KTBN Venture Fund No.7

     16,972        —          (426 )      —          16,972        —         (703 )      —          15,843  

KTBN Venture Fund No.8

     3,325        —          27       —          3,325        —         —         —          3,352  

KTBN Digital Contents Korea Fund No.9

     5,329        —          34       —          5,329        —         —         —          5,363  

KTBN Media Contents Fund

     330        —          13       —          330        —         —         —          343  

 

- 80 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

     For the nine-month period ended September 30, 2023  
     Acquisition
cost
     January 1,
2023
     Share of
  profits(losses)  
and others
    Acquisition      Business
combination
     Disposal/
Reclassification
    Dividends     Change in
capital
    September 30,
2023
 

KTB China Synergy Fund

     21,629        —          (50 )      —          21,629        —         —         —         21,579  

NAVER-KTB Audio Contents Fund

     284        —          (4 )      —          284        —         —         —         280  

KTBN Venture Fund No.13

     13,279        —          2,846       —          13,279        —         (2,528 )      —         13,597  

KTBN Future Contents Fund

     3,892        —          (15 )      —          3,892        —         —         —         3,877  

KTBN Venture Fund No.16

     17,546        —          1,157       —          17,546        —         —         —         18,703  

KTBN Venture Fund No.18

     26,308        —          350       2,850        23,458        —         —         —         26,658  

KB-KTB Technology Venture Fund

     7,755        —          (90 )      2,000        5,755        —         —         —         7,665  

DAOL 2022 Scaleup Venture Fund

     7,216        —          (280 )      6,861        355        —         —         —         6,936  

DAOL 2022 Start-up Venture Fund

     2,564        —          (86 )      —          2,564        —         —         —         2,478  

KTB-NHN China Private Equity Fund

     1,272        —          (37 )      —          1,272        —         —         75       1,310  

KTBN GI Private Equity Fund

     189        —          281       —          189        —         —         59       529  

Chirochem

     102        —          —         —          102        —         —         —         102  

Godo Kaisha Oceanos 1

     10,800        8,788        46       —          —          —         (527 )      (129 )      8,178  

Woori Zip 1

     8,869        8,690        (123 )      —          —          (385 )      —         (473 )      7,709  

Woori Zip 2

     12,306        12,180        (100 )      —          —          (621 )      —         (660 )      10,799  

KG Fashion Co., Ltd.(*)

     —          —          —         —          —          —         —         —         —    

KUM HWA Co., Ltd. (*)

     —          —          —         —          —          —         —         —         —    

Jinmyung Plus Co., Ltd.

     —          10        2       —          —          —         —         —         12  

JC Assurance No.2 Private Equity Fund

     29,349        —          —         —          —          —         —         —         —    

Dream Company Growth no.1 PEF

     7,153        7,861        376       —          —          —         (414 )      —         7,823  

HMS-Oriens 1st Fund

     12,000        13,252        582       —          —          —         —         —         13,834  

Woori G Senior Loan Private Placement Investment Trust No.1

     77,142        81,861        2,384       —          —          (2,619 )      (2,756 )      —         78,870  

Genesis Eco No.1 Private Equity Fund

     12,000        11,216        (183 )      —          —          —         —         —         11,033  

Paratus Woori Material Component Equipment joint venture company

     17,700        17,250        (205 )      —          —          —         —         —         17,045  

Midas No. 8 Private Equity Joint Venture Company

     18,537        18,713        349       —          —          —         (530 )      —         18,532  

Orchestra Private Equity Fund IV

     9,878        9,698        (107 )      —          —          —         —         —         9,591  

Synaptic Green No.1 PEF

     8,000        7,793        (146 )      —          —          —         —         —         7,647  

IGEN2022No. 1 Private Equity Fund

     7,822        8,010        396       —          —          —         (363 )      —         8,043  

PCC-Woori LP Secondary Fund

     10,435        12,984        (31 )      —          —          (4 )      —         —         12,949  

Synaptic Future Growth Private Equity Fund

     4,857        —          (90 )      4,857        —          —         —         —         4,767  

Woori-Q Corporate Restructuring Private Equity Fund

     17,441        27,536        1,119       96        —          (9,718 )      —         —         19,033  

 

- 81 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

     For the nine-month period ended September 30, 2023  
     Acquisition
cost
     January 1,
2023
     Share of
  profits(losses)  
and others
    Acquisition      Business
combination
     Disposal/
Reclassification
    Dividends     Change in
capital
     September 30,
2023
 

Woori-Shinyoung Growth-Cap Private Equity Fund I

     17,018        43,274        (1,492 )      —          —          —         —         —          41,782  

NH Woori Newdeal Growth Alpha Private Equity Fund 1

     34,006        —          (1,451 )      34,006        —          —         —         —          32,555  

Woori BIG2 Plus Securities Investment Trust(Balanced Bond)

     2,700        1,074        88       2,000        —          (443 )      —         —          2,719  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
     1,486,629        1,305,636        99,267       257,386        136,930        (17,767 )      (26,064 )      1,353        1,756,741  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

(*)

The amount for which no loss was recognized for associates due to discontinuation of the equity method was 2 million Won for KUM HWA Co., Ltd., 15 million Won for Orient Shipyard Co.,Ltd., 102 million Won in KG FASHION CO., LTD. and the accumulated amount is 4 million Won for KUM HWA Co., Ltd., 15 million Won for Orient Shipyard Co.,Ltd., 102 million Won in KG FASHION CO., LTD.

 

     For the nine-month period ended September 30, 2022  
     Acquisition
cost
     January 1,
2022
     Share of
  profits(losses)  
and others
    Acquisition      Disposal/
Reclassification
    Dividends     Change in
capital
    September 30,
2022
 

W Service Networks Co., Ltd.

     108        183        31       —          —         (4 )      —         210  

Korea Credit Bureau Co., Ltd.

     3,313        9,423        (3,597 )      —          —         —         —         5,826  

Korea Finance Security Co., Ltd.

     3,267        3,101        (610 )      —          —         —         —         2,491  

Woori Growth Partnerships New Technology Private Equity Fund

     12,942        12,448        532       —          (2,049 )      —         —         10,931  

2016KIF-IMM Woori Bank Technology Venture Fund

     7,594        12,630        (1,432 )      —          (802 )      (736 )      —         9,660  

K BANK Co., Ltd.

     236,232        239,493        7,996       —          —         —         (4,799 )      242,690  

Woori Bank-Company K Korea Movie Asset Fund

     —          345        91       —          —         —         —         436  

Partner One Value Up I Private Equity Fund

     5,039        6,576        (2,863 )      —          —         —         —         3,713  

IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership

     7,556        11,153        1,472       —          (2,180 )      —         —         10,445  

Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund

     4,305        4,254        —         50        —         —         —         4,304  

LOTTE CARD Co.,Ltd.

     346,810        458,295        40,851       —          —         (12,960 )      8,068       494,254  

Together-Korea Government Private Pool Private Securities Investment Trust No.3

     10,000        10,070        109       —          —         —         —         10,179  

Genesis Environmental Energy Company 1st Private Equity Fund

     —          4,126        (41 )      —          (3,738 )      (347 )      —         —    

Union Technology Finance Investment Association

     15,000        12,388        (200 )      2,250        —         —         —         14,438  

Dicustody Co., Ltd.

     1        1        —         —          —         —         —         1  

BTS 2nd Private Equity Fund

     3,026        —          (86 )      3,026        —         —         —         2,940  

Japanese Hotel Real Estate Private Equity Fund 2

     3,174        3,196        140       —          —         (279 )      (116 )      2,941  

Woori Seoul Beltway Private Special Asset Fund

     9,152        7,551        163       1,659        —         (156 )      —         9,217  

Woori Multi Return Private Securities Investment Trust 3(Balanced Bond)

     —          10,023        —         —          (9,950 )      (73 )      —         —    

 

- 82 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

     For the nine-month period ended September 30, 2022  
     Acquisition
cost
     January 1,
2022
     Share of
  profits(losses)  
and others
    Acquisition      Disposal/
Reclassification
    Dividends     Change in
capital
    September 30,
2022
 

Woori Short-term Bond Securities Investment Trust(Bond) ClassC-F

     160,000        151,822        1,259       50,000        (40,002 )      (1,972 )      —         161,107  

Woori Safe Plus General Type Private Investment Trust S-8(Bond)

     10,000        —          67       10,000        —         (48 )      —         10,019  

WOORI TAERIM 1st Fund

     1,100        991        (3 )      —          —         —         —         988  

Portone-Cape Fund No.1

     340        489        (20 )      —          —         —         —         469  

KIWOOM WOORI Financial 1st Investment Fund

     1,000        973        (15 )      —          —         —         —         958  

DeepDive WOORI 2021-1 Financial Investment Fund

     900        993        (8 )      —          (100 )      (3 )      —         882  

Darwin Green Packaging Private Equity Fund

     4,000        3,957        404       —          —         (400 )      —         3,961  

DS Power Semicon Private Equity Fund

     3,000        —          236       3,000        —         (269 )      —         2,967  

Koreawide partners 2nd Private Equity Fund

     20,000        —          —         20,000        —         —         —         20,000  

Woori FirstValue Private Real Estate Fund No.2

     9,000        763        (6 )      —          (199 )      —         —         558  

Woori G Real Infrastructure Blind General Type Private Placement Investment Trust

     100        100        2       —          —         —         —         102  

Woori BIG2 Plus Securities Investment Trust(Balanced Bond)

     1,200        —          (177 )      —          1,235       —         —         1,058  

Woori Together TDF 2025

     2,000        —          (188 )      —          2,192       —         —         2,004  

Woori Together TDF 2030

     2,000        —          (210 )      —          2,248       —         —         2,038  

Woori Hanhwa Eureka Private Equity Fund

     15        327        (50 )      —          (148 )      (49 )      —         80  

Aarden Woori Apparel 1st Private Equity Fund

     100        99        (1 )      —          —         —         —         98  

Woori Dyno 1st Private Equity Fund

     2,000        —          (12 )      2,000        —         —         —         1,988  

Australia Green Energy 1st PEF

     4,913        —          (1 )      4,913        —         —         —         4,912  

Godo Kaisha Oceanos 1

     10,800        9,905        36       —          —         (950 )      (97 )      8,894  

Woori Zip 1

     10,143        10,496        (71 )      —          —         —         (377 )      10,048  

Woori Zip 2

     14,254        14,732        (110 )      —          —         —         (529 )      14,093  

Force TEC Co., Ltd. (*)

     —          —          56       —          —         —         (56 )      —    

KUM HWA Co., Ltd. (*)

     —          —          —         —          —         —         —         —    

Jinmyung Plus Co., Ltd

     —          —          13       —          —         —         —         13  

JC Assurance No.2 Private Equity Fund

     29,349        17,728        (17,728 )      —          —         —         —         —    

Dream Company Growth no.1 PEF

     7,412        7,914        432       —          —         (471 )      —         7,875  

HMS-Oriens 1st Fund

     12,000        12,007        876       —          —         —         —         12,883  

Woori G Senior Loan No.1

     81,274        88,029        2,844       14,073        (19,888 )      (2,782 )      —         82,276  

Genesis Eco No.1 Private Equity Fund

     12,000        11,120        (52 )      194        —         —         —         11,262  

Paratus Woori Materials, Parts, Equipments Private Equity Fund

     17,700        17,493        (177 )      —          —         —         —         17,316  

Midas No. 8 Private Equity Joint Venture Company

     18,735        18,968        339       —          —         (530 )      —         18,777  

Orchestra Private Equity Fund IV

     10,000        —          (266 )      10,000        —         —         —         9,734  

Synaptic Green No.1 PEF

     8,000        —          (170 )      8,000        —         —         —         7,830  

IGEN2022No. 1 Private Equity Fund

     7,822        —          680       8,000        (475 )      (165 )      —         8,040  

PCC-Woori LP Secondary Fund

     10,100        12,350        252       —          —         —         —         12,602  

 

- 83 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

     For the nine-month period ended September 30, 2022  
     Acquisition
cost
     January 1,
2022
     Share of
  profits(losses)  
and others
    Acquisition      Disposal/
Reclassification
    Dividends     Change in
capital
     September 30,
2022
 

Woori High Plus Short-term High Graded ESG Bond Sec Feeder Inv Trust 1

     10,000        73,787        (3,578 )      —          (60,509 )      (190 )      —          9,510  

Woori-Q Corporate Restructuring Private Equity Fund

     26,790        46,155        997       262        (18,908 )      —         —          28,506  

Woori-Shinyoung Growth-Cap Private Equity Fund I

     17,018        28,713        10,870       —          —         —         —          39,583  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
     1,192,584        1,335,167        39,076       137,427        (153,273 )      (22,384 )      2,094        1,338,107  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

(*)

As a result of discontinuation of the equity method, related companies’ losses amount not recognized is 489 million Won for Force TEC Co., Ltd. and 1 million Won for KUM HWA Co., Ltd. and cumulated amount is 1,286 million Won for Force TEC Co., Ltd. and 3 million Won for KUM HWA Co., Ltd.

 

(3)

Summary financial information relating to investments in joint ventures and associates accounted for using the equity method of accounting is as follows (Unit: Korean Won in millions):

 

     September 30, 2023  
     Assets      Liabilities      Operating
revenue
    Net
income
(loss)
    Other
comprehensive
income(loss)
    Total
comprehensive
income(loss)
 

W Service Networks Co., Ltd.

     6,839        2,871        14,311       646       —         646  

Korea Credit Bureau Co., Ltd.

     129,211        54,274        120,454       20,541       —         20,541  

Korea Finance Security Co., Ltd.

     35,375        13,533        32,633       (520 )      —         (520 ) 

K BANK Co., Ltd.

     19,494,684        17,622,679        591,065       36,369       37,335       73,704  

Woori Bank-Company K Korea Movie Asset Fund (*1)

     1,163        —          226       207       —         207  

Partner One Value Up I Private Equity Fund

     14,697        192        (3,592 )      (3,889 )      —         (3,889 ) 

IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership

     41,063        154        6,031       5,504       —         5,504  

Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund

     15,672        —          1       (189 )      —         (189 ) 

LOTTE CARD Co., Ltd. (*2)

     21,685,283        18,599,714        1,266,356       304,618       (14,879 )      289,739  

Union Technology Finance Investment Association

     43,820        282        2,256       1,389       —         1,389  

Dicustody Co., Ltd.

     93        —          —         (2 )      —         (2 ) 

Orient Shipyard Co., Ltd.

     10,767        27,225        —         (65 )      —         (65 ) 

Joongang Network Solution Co.,Ltd.

     1,596        3,159        4,082       93       —         93  

Win Mortgage Co.,LTd.

     3,908        1,761        5,786       205       —         205  

Together-Korea Government Private Pool Private Securities Investment Trust No. 3

     10,465        1        148       145       —         145  

BTS 2nd Private Equity Fund

     25,030        556        4       (931 )      —         (931 ) 

STASSETS FUND III

     9,091        309        58       (866 )      —         (866 ) 

SF CREDIT PARTNERS, LLC

     71,469        11,364        3,457       (5,601 )      —         (5,601 ) 

Japanese Hotel Real Estate Private Equity Fund No.2

     13,495        12        54       48       (763 )      (715 ) 

Woori Seoul Beltway Private Special Asset Fund No.1

     47,179        2        1,338       1,299       —         1,299  

Woori General Private Securities Investment Trust(Bond) No.1

     414,619        211,109        7,411       3,510       —         3,510  

Woori Short-term Bond Securities Investment Trust(Bond) ClassC-F

     662,181        99,379        21,628       19,450       —         19,450  

Woori Safe Plus General Type Private Investment Trust S-8(Bond)

     68,050        5,906        3,457       3,279       —         3,279  

Woori General Private Securities Investment Trust(Bond) No.2

     223,827        112,679        2,818       1,148       —         1,148  

Woori Smart General Private Equity Investment Trust 1(bond)

     288,805        147,296        3,530       1,510       —         1,510  

Woori General Private Securities Investment Trust(Bond) No.3

     533,144        353,091        1,759       53       —         53  

Woori Asset Global Partnership Fund No.5

     39,003        14        3       (11 )      —         (11 ) 

WOORI TAERIM 1st Fund

     4,045        183        —         —         —         —    

Portone-Cape Fund No.1

     1,464        75        —         (954 )      —         (954 ) 

KIWOOM WOORI Financial 1st Fund

     5,398        20        —         (108 )      —         (108 ) 

DeepDive WOORI 2021-1 Financial Investment Fund

     3,829        22        1,992       1,870       —         1,870  

Darwin Green Packaging Private Equity Fund

     19,467        —          759       527       —         527  

 

- 84 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

     September 30, 2023  
     Assets      Liabilities      Operating
revenue
    Net
income
(loss)
    Other
comprehensive
income(loss)
    Total
comprehensive
income(loss)
 

DS Power Semicon Private Equity Fund

     14,200        40        950       825       —         825  

Koreawide partners 2nd Private Equity Fund

     75,080        860        —         (743 )      —         (743 ) 

Woori FirstValue Private Real Estate Fund No.2

     67,009        62,357        17       4       —         4  

WooriG Real Infrastructure Blind General Type Private Placement Investment Trust

          112,515        79        2,494       1,621       —         1,621  

Woori Star50 feeder fund(H)

     638        3        66       (61 )      —         (61 ) 

Woori Together TDF 2025

     9,047        1        1,631       214       —         214  

Woori Together TDF 2030

     9,682        —          1,690       276       —         276  

Woori Together OCIO Target Return Feeder fund (Balance Bond)

     47,475        —          63       63       —         63  

Woori Multi Return Private Securities Investment Trust 2(Balanced Bond)

     59,635        17,329        3,011       1,418       —         1,418  

Australia Green Energy 1st PEF

     121,703        13        342       (929 )      —         (929 ) 

Aarden Woori Apparel 1st Private Equity Fund

     28,295        84        —         (251 )      —         (251 ) 

Woori Dyno 1st Private Equity Fund

     10,233        43        177       51       —         51  

KTB-KORUS FUND

     9,753        —          84       83       —         83  

KTB China Platform Fund

     90,241        1        —         (815 )      —         (815 ) 

KTBN Venture Fund No.7

     78,867        —          2,328       (495 )      —         (495 ) 

KTBN Venture Fund No.8

     15,586        166        3,727       (690 )      —         (690 ) 

KTBN Digital Contents Korea Fund No.9

     19,459        1,583        200       (1,924 )      —         (1,924 ) 

KTBN Media Contents Fund

     2,285        —          181       181       —         181  

KTB China Synergy Fund

     152,943        9,657        2,327       (887 )      —         (887 ) 

NAVER-KTB Audio Contents Fund

     28,528        488        1       (491 )      —         (491 ) 

KTBN Venture Fund No.13

     69,923        579        16,013       15,645       —         15,645  

KTBN Future Contents Fund

     29,447        371        21       (357 )      —         (357 ) 

KTBN Venture Fund No.16

     183,783        1,428             13,338         12,514       —         12,514  

KTBN Venture Fund No.18

     264,721        1,881        6,889       4,964       —         4,964  

KB-KTB Technology Venture Fund

     42,436        280        119       (720 )      —         (720 ) 

DAOL 2022 Scaleup Venture Fund

     35,459        822        352       (2,085 )      —         (2,085 ) 

DAOL 2022 Start-up Venture Fund

     8,384        154        37       (427 )      —         (427 ) 

KTB-NHN China Private Equity Fund

     3,936        7        —         (9 )      225       216  

KTBN GI Private Equity Fund

     10,645        57        —         4,912          1,188        6,100  

Chirochem

     732        375        3,161       148       —         148  

Godo Kaisha Oceanos 1

     62,443               45,337        2,088       96       —         96  

Woori Zip 1

     44,440        31,523        1,582       (196 )      —         (196 ) 

Woori Zip 2

     62,611        44,746        2,333       (159 )      —         (159 ) 

KG Fashion Co., Ltd.

     2,546        2,918        729       (478 )      —         (478 ) 

KUM HWA Co., Ltd.

     4        167        —         —         —         —    

Jinmyung Plus Co., Ltd.

     530        472        105       (10 )      —         (10 ) 

JC Assurance No.2 Private Equity Fund

     121,596        3        —         (623 )      —         (623 ) 

Dream Company Growth no.1 PEF

     28,409        248        1,490       1,350       —         1,350  

HMS-Oriens 1st Fund

     60,644        4        2,960       2,551       —         2,551  

Woori G Senior Loan Private Placement Investment Trust No.1

     364,298        20        13,410       12,631       —           12,631  

Genesis Eco No.1 Private Equity Fund

     38,064        —          —         (633 )      —         (633 ) 

Paratus Woori Material Component Equipment joint venture company

     58,298        1,289        —         (685 )      —         (685 ) 

Midas No. 8 Private Equity Joint Venture Company

     65,291        234        1,935       1,223       —         1,223  

Orchestra Private Equity Fund IV

     34,047        —          —         (380 )      —         (380 ) 

Synaptic Green No.1 PEF

     36,326        —          3       (693 )      —         (693 ) 

IGEN2022No. 1 Private Equity Fund

     32,371        —          1,847       1,591       —         1,591  

PCC-Woori LP Secondary Fund

     33,826        493        445       (123 )      —         (123 ) 

Synaptic Future Growth Private Equity Fund 1

     20,132        69        —         (378 )      —         (378 ) 

Woori-Q Corporate Restructuring Private Equity Fund

     60,459        488        1,649       181       —         181  

Woori-Shinyoung Growth-Cap Private Equity Fund I

     120,693        1,213        (3,007 )      (4,031 )      —         (4,031 ) 

NH Woori Newdeal Growth Alpha Private Equity Fund 1

     100,323        794        2       (2,703 )      —         (2,703 ) 

Woori BIG2 Plus Securities Investment Trust(Balanced Bond)

     13,184        77        944       628       —         628  

 

- 85 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(*1)

It is scheduled to be dissolved because of liquidation for the year ended December 31, 2021.

(*2)

The amount is after reflecting the fair value adjustment that occurred when acquiring the shares and the adjustments that occurred by difference of accounting policies with the Group.

 

     December 31, 2022  
     Assets      Liabilities      Operating
revenue
    Net
income
(loss)
    Other
  comprehensive  
income(loss)
    Total
  comprehensive  
income(loss)
 

W Service Networks Co., Ltd.

     7,052        2,825        19,697       1,215       —         1,215  

Korea Credit Bureau Co., Ltd.

     155,165        100,065        144,907       13,809       —         13,809  

Korea Finance Security Co., Ltd.

     28,792        12,964        47,043       (3,856 )      —         (3,856 ) 

Woori Growth Partnerships New Technology Private Equity Fund

     47,394        208        2,978       2,185       —         2,185  

2016KIF-IMM Woori Bank Technology Venture Fund

     47,979        609        665       (7,839 )      —         (7,839 ) 

K BANK Co., Ltd.

     16,694,289        14,896,426        491,880       91,059       (32,156 )      58,903  

Woori Bank-Company K Korea Movie Asset Fund (*1)

     989        33        462       324       —         324  

Partner One Value Up I Private Equity Fund

     18,395        —          (9,431 )      (9,831 )      —         (9,831 ) 

IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership

     51,804        385        8,092       7,288       —         7,288  

Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund

     15,811        95        1       (383 )      —         (383 ) 

LOTTE CARD Co., Ltd. (*2)

     19,983,059        17,179,093        1,925,577       268,096       43,162       311,258  

Together-Korea Government Private Pool Private Securities Investment Trust No. 3

     10,246        1        218       170       —         170  

Union Technology Finance Investment Association

     48,991        299        2,300       632       —         632  

Dicustody Co., Ltd.

     95        —          —         (3 )      —         (3 ) 

Orient Shipyard Co., Ltd.

     10,832        27,225        —         (16,467 )      —         (16,467 ) 

BTS 2nd Private Equity Fund

     15,012        608        1       (725 )      —         (725 ) 

STASSETS FUND III

     4,660        313        37       (953 )      —         (953 ) 

Japanese Hotel Real Estate Private Equity Fund 2

     14,387        13        1,050       968       (1,186 )      (218 ) 

Woori Seoul Beltway Private Special Asset Fund No.1

     39,497        2        1,028       984       —         984  

Woori Short-term Bond Securities Investment Trust(Bond) ClassC-F

     468,357        67,022        14,189       11,804       —         11,804  

Woori Safe Plus General Type Private Investment Trust S-8(Bond)

     115,781        4,508        1,899       1,763       —         1,763  

WOORI TAERIM 1st Fund

     4,047        185        —         (13 )      —         (13 ) 

Portone-Cape Fund No.1

     2,344        26        —         (129 )      —         (129 ) 

KIWOOM WOORI Financial 1st Investment Fund

     10,597        111        1       (222 )      —         (222 ) 

DeepDive WOORI 2021-1 Financial Investment Fund

     7,412        37        57       (103 )      —         (103 ) 

Darwin Green Packaging Private Equity Fund

     19,332        —          2,215       1,904       —         1,904  

DS Power Semicon Private Equity Fund

     14,230        44        1,185       937       —         937  

Koreawide partners 2nd Private Equity Fund

     77,039        2,038        3,020       1       —         1  

Woori FirstValue Private Real Estate Fund No.2

     67,005        62,357        3       (54 )      —         (54 ) 

WooriG Real Infrastructure Blind General Type Private Placement Investment Trust

     73,064        56        3,140       2,874       —         2,874  

Woori BIG2 Plus Securities Investment Trust(Balanced Bond)

     4,667        12        389       (636 )      —         (636 ) 

Woori Together TDF 2025

     8,513        16        1,287       (1,018 )      —         (1,018 ) 

Woori Together TDF 2030

     8,615        —          1,352       (1,108 )      —         (1,108 ) 

WOORI Star50 feeder fund(H)

     709        —          48       (480 )      —         (480 ) 

Aarden Woori Apparel 1st Private Equity Fund

     20,750        89        8       (325 )      —         (325 ) 

Woori Dyno 1st Private Equity Fund

     10,212        43        200       (31 )      —         (31 ) 

Australia Green Energy 1st PEF

     122,634        14        30       (1,380 )      —         (1,380 ) 

Godo Kaisha Oceanos 1

     63,741        45,358        2,942       176       —         176  

Woori Zip 1

     48,309        34,346        2,085       (215 )      —         (215 ) 

Woori Zip 2

     68,388        48,927        3,069       (198 )      —         (198 ) 

Force TEC Co., Ltd.

     10,489        24,804        25,182       (2,664 )      —         (2,664 ) 

 

- 86 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

     December 31, 2022  
     Assets      Liabilities      Operating
revenue
     Net income
(loss)
    Other
  comprehensive  
income(loss)
    Total
  comprehensive  
income(loss)
 

KUM HWA Co., Ltd.

     4        159        —          (8 )      —         (8 ) 

Jinmyung Plus Co.,Ltd.

     696                  649        177        (9 )      —         (9 ) 

JC Assurance No.2 Private Equity Fund

     122,015        3        —          (929 )      —         (929 ) 

Dream Company Growth no.1 PEF

     28,351        50        1,695        1,506       —         1,506  

HMS-Oriens 1st Fund

     58,095        6               3,829        3,279       —             3,279  

Woori G Senior Loan Private Placement Investment Trust No.1

          378,145        23          18,584            17,496       —         17,496  

Genesis Eco No.1 Private Equity Fund

     38,700        5        48        (593 )      —         (593 ) 

Paratus Woori Material Component Equipment joint venture company

     58,311        617        7        (812 )           —          (812 ) 

Midas No. 8 Private Equity Joint Venture Company

     65,936        242        1,928        977       —         977  

Orchestra Private Equity Fund IV

     34,427        —          1,580        878       —         878  

Synaptic Green No.1 PEF

     37,017        —          4        (983 )      —         (983 ) 

IGEN2022No. 1 Private Equity Fund

     32,362        122        3,166        2,616       —         2,616  

PCC-Woori LP Secondary Fund

     33,591        168        6,127        1,152       —         1,152  

Woori-Q Corporate Restructuring Private Equity Fund

     75,973        418        3,019        (4,696 )      —         (4,696 ) 

Woori-Shinyoung Growth-Cap Private Equity Fund I

     123,824        312        41,780        40,544       —         40,544  

 

(*1)

It is scheduled to be dissolved because of liquidation for the year ended December 31, 2021.

(*2)

The amount is after reflecting the fair value adjustment that occurred when acquiring the shares and the adjustments that occurred by difference of accounting policies with the Group.

 

- 87 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(4)

The entities that the Group has not applied equity method of accounting although the Group’s ownership interest is more than 20% as of September 30, 2023 and December 31, 2022 are as follows:

 

     September 30, 2023  

Associate (*)

   Number of shares owned      Ownership (%)  

CL Tech Co., Ltd.

     10,191        28.6  

 

(*)

Although the Group’s ownership interest of the entity is more than 20%, the Group does not have significant influence over the entity since it is going through work-out process under receivership, accordingly it is excluded from the investment in joint ventures and associates.

 

     December 31, 2022  

Associate (*)

   Number of shares owned      Ownership (%)  

CL Tech Co., Ltd.

     10,191        28.6  

 

(*)

Although the Group’s ownership interest of the entity is more than 20%, the Group does not have significant influence over the entity since it is going through work-out process under receivership, accordingly it is excluded from the investment in joint ventures and associates.

 

(5)

As of September 30, 2023 and December 31, 2022, the reconciliations from the net assets of the associates to the book value of the shares of the investment in joint ventures and associates are as follows (Unit: Korean Won in millions except for ownership):

 

     September 30, 2023  
     Total net
asset
    Ownership
(%)
     Ownership
portion of
net assets
    Basis
difference
     Impairment      Intercompany
transaction
     Book
value
 

W Service Networks Co., Ltd.

     3,968       4.9      195       —          —          —          195  

Korea Credit Bureau Co., Ltd.

     74,937       9.9      7,429       246        —          —          7,675  

Korea Finance Security Co., Ltd.

     21,841       15.0      3,276       —          —          —          3,276  

K BANK Co., Ltd. (*)

     1,869,751       12.6      235,135       21,894        —          —          257,029  

Woori Bank-Company K Korea Movie Asset Fund

     1,163       25.0      291       —          —          —          291  

Partner One Value Up I Private Equity Fund

     14,506       23.3      3,374       —          —          —          3,374  

IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership

     40,909       20.0      8,183       —          —          —          8,183  

Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund

     15,672       25.0      3,918       —          —          475        4,393  

LOTTE CARD Co., Ltd. (*)

     2,884,364       20.0         576,872       —          —          —          576,872  

Union Technology Finance Investment Association

     43,538       29.7      12,931       —          —          —          12,931  

Dicustody Co., Ltd.

     93       1.0      1       —          —          —          1  

Orient Shipyard Co., Ltd.

     (16,458 )      22.7      (3,741 )      —          —          3,741        —    

Joongang Network Solution Co.,Ltd.

     (1,563 )      25.3      (396 )      —          —          506        110  

Win Mortgage Co.,LTd.

     2,147       4.5      97       —          —          —          97  

Together-Korea Government Private Pool Private Securities Investment Trust No. 3

     10,464       100.0      10,462       —          —          —          10,462  

BTS 2nd Private Equity Fund

     24,474       20.0      4,895       —          —          —          4,895  

STASSETS FUND III

     8,782       28.3      2,485       —          —          —          2,485  

SF CREDIT PARTNERS, LLC

     60,105       10.0      6,011       —          —          529        6,540  

Japanese Hotel Real Estate Private Equity Fund No.2

     13,483       19.9      2,678       —          —          —          2,678  

Woori Seoul Beltway Private Special Asset Fund No.1

     47,177       25.0      11,795       —          —          —          11,795  

Woori General Private Securities Investment Trust(Bond) No.1

     203,510       25.0      50,877       —          —          —          50,877  

 

- 88 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

     September 30, 2023  
     Total net
asset
     Ownership
(%)
     Ownership
portion of
net assets
     Basis
difference
     Impairment      Intercompany
transaction
     Book
value
 

Woori Short-term Bond Securities Investment Trust(Bond) ClassC-F

     562,802        20.3      114,020        —          —          —          114,020  

Woori Safe Plus General Type Private Investment Trust S-8(Bond)

     62,144        16.4      10,171        —          —          —          10,171  

Woori General Private Securities Investment Trust(Bond) No.2

     111,148        27.3      30,313        —          —          —          30,313  

Woori Smart General Private Equity Investment Trust 1(bond)

     141,510        28.6      40,431        —          —          —          40,431  

Woori General Private Securities Investment Trust(Bond) No.3

     180,053        27.8      50,017        —          —          —          50,017  

Woori Asset Global Partnership Fund No.5

     38,989        57.7        22,494        —          —          —          22,494  

WOORI TAERIM 1st Fund

     3,862        25.6      988        —                    —          —          988  

Portone-Cape Fund No.1

     1,389        20.0      278        —          —          —          278  

KIWOOM WOORI Financial 1st Fund

     5,378        9.1      488        —          —          —          488  

DeepDive WOORI 2021-1 Financial Investment Fund

     3,807        11.9      453        —          —          —          453  

Darwin Green Packaging Private Equity Fund

     19,467        20.4      3,973        —          —          —          3,973  

DS Power Semicon Private Equity Fund

     14,160        21.0      2,971        —          —          —          2,971  

Koreawide partners 2nd Private Equity Fund

     74,220        26.7      19,792        —          —          —          19,792  

Woori FirstValue Private Real Estate Fund No.2

     4,652        12.0      558        —          —          —          558  

WooriG Real Infrastructure Blind General Type Private Placement Investment Trust

     112,436        0.1      68        —          —          —          68  

Woori Star50 feeder fund(H)

     633        18.3      115        —          —          —          115  

Woori Together TDF 2025

     9,102        22.7      2,067        —          —          —          2,067  

Woori Together TDF 2030

     9,754        21.9      2,132        —          —          —          2,132  

Woori Together OCIO Target Return Feeder fund (Balance Bond)

     47,566        20.8      9,908        —          —          —          9,908  

Woori Multi Return Private Securities Investment Trust 2(Balanced Bond)

     42,279        29.2      12,328        —          —          —          12,328  

Australia Green Energy 1st PEF

     121,690        4.0      4,822        —          —          —          4,822  

Aarden Woori Apparel 1st Private Equity Fund

     28,211        0.5      133        —          —          —          133  

Woori Dyno 1st Private Equity Fund

     10,190        19.6      1,998        —          —          —          1,998  

KTB-KORUS FUND

     9,753        37.5      3,657        —          —          —          3,657  

KTB China Platform Fund

     90,240        18.7      16,871        —          —          —          16,871  

KTBN Venture Fund No.7

     78,867        20.1      15,843        —          —          —          15,843  

KTBN Venture Fund No.8

     15,419        21.7      3,352        —          —          —          3,352  

KTBN Digital Contents Korea Fund No.9

     17,876        30.0      5,363        —          —          —          5,363  

KTBN Media Contents Fund

     2,285        15.0      343        —          —          —          343  

KTB China Synergy Fund

        143,285        15.1      21,579        —          —          —          21,579  

NAVER-KTB Audio Contents Fund

     28,040        1.0      280        —          —          —          280  

KTBN Venture Fund No.13

     69,344        19.6      13,597        —          —          —          13,597  

KTBN Future Contents Fund

     29,076        13.3      3,877        —          —          —          3,877  

KTBN Venture Fund No.16

     182,355        10.3      18,703        —          —          —          18,703  

KTBN Venture Fund No.18

     262,839        10.1      26,658        —          —          —          26,658  

 

- 89 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

     September 30, 2023  
     Total net
asset
    Ownership
(%)
     Ownership
portion of
net assets
    Basis
difference
     Impairment     Intercompany
transaction
     Book
value
 

KB-KTB Technology Venture Fund

     42,156       18.2      7,665       —          —         —          7,665  

DAOL 2022 Scaleup Venture Fund

     34,637       20.0      6,936       —          —         —          6,936  

DAOL 2022 Start-up Venture Fund

     8,230       30.1      2,478       —          —         —          2,478  

KTB-NHN China Private Equity Fund

     3,929       33.3      1,310       —          —         —          1,310  

KTBN GI Private Equity Fund

     10,588       5.0      529       —          —         —          529  

Chirochem

     358       28.6      102       —          —         —          102  

Godo Kaisha Oceanos 1

     17,107       47.8      8,178       —          —         —          8,178  

Woori Zip 1

     12,917       62.4      7,709       —          —         —          7,709  

Woori Zip 2

     17,865       62.8      10,799       —          —         —          10,799  

KG Fashion Co., Ltd.

     (372 )      20.8      (77 )      —          —         77        —    

KUM HWA Co., Ltd.

     (163 )      20.1      (33 )      —          —         33        —    

Jinmyung Plus Co., Ltd.

     58       21.3      12       —          —         —          12  

JC Assurance No.2 Private Equity Fund

     121,593       23.5        28,615       —          (28,615 )      —          —    

Dream Company Growth no.1 PEF

     28,161       27.8      7,823       —          —         —          7,823  

HMS-Oriens 1st Fund

     60,640       22.8      13,834       —          —         —          13,834  

Woori G Senior Loan Private Placement Investment Trust No.1

     364,278       21.7      78,870       —          —         —          78,870  

Genesis Eco No.1 Private Equity Fund

     38,064       29.0      11,033       —          —         —          11,033  

Paratus Woori Material Component Equipment joint venture company

     57,009       29.9      17,045       —          —         —          17,045  

Midas No. 8 Private Equity Joint Venture Company

     65,057       28.5      18,532       —          —         —          18,532  

Orchestra Private Equity Fund IV

     34,047       28.2      9,591       —          —         —          9,591  

Synaptic Green No.1 PEF

     36,325       21.1      7,647       —          —         —          7,647  

IGEN2022No. 1 Private Equity Fund

     32,371       24.8      8,043       —          —         —          8,043  

PCC-Woori LP Secondary Fund

     33,332       38.9      12,949       —          —         —          12,949  

Synaptic Future Growth Private Equity Fund 1

     20,063       23.8      4,767       —          —         —          4,767  

Woori-Q Corporate Restructuring Private Equity Fund

     59,971       32.4      19,033       —          —         —          19,033  

Woori-Shinyoung Growth-Cap Private Equity Fund I

     119,480       35.0      41,782       —          —         —          41,782  

NH Woori Newdeal Growth Alpha Private Equity Fund 1

     99,529       32.7      32,555       —          —         —          32,555  

Woori BIG2 Plus Securities Investment Trust(Balanced Bond)

     13,098       20.8      2,719       —          —         —          2,719  

 

(*)

The net asset equity amount is after the debt-for-equity swap, non-controlling etc.

 

- 90 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

     December 31, 2022  
     Total net
asset
    Ownership
(%)
     Ownership
portion of
net assets
    Basis
difference
     Impairment      Intercompany
transaction
    Book
value
 

W Service Networks Co., Ltd.

     4,227       4.9        209       —          —          (1 )      208  

Korea Credit Bureau Co., Ltd.

     55,100       9.9        5,462       246        —          1       5,709  

Korea Finance Security Co., Ltd.

     15,828       15.0        2,374       —          —          —         2,374  

Woori Growth Partnerships New Technology Private Equity Fund

     47,185       23.1        10,889       —          —          —         10,889  

2016KIF-IMM Woori Bank Technology Venture Fund

     47,370       20.0        9,474       —          —          —         9,474  

K BANK Co., Ltd. (*)

        1,796,269       12.6        225,894       21,894        —          1       247,789  

Woori Bank-Company K Korea Movie Asset Fund

     957       25.0        239       —          —          —         239  

Partner One Value Up Ist Private Equity Fund

     18,395       23.3        4,278       —          —          —         4,278  

IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership

     51,419       20.0        10,284       —          —          1       10,285  

Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund

     15,716       25.0        3,929       —          —          426       4,355  

LOTTE CARD Co., Ltd. (*)

     2,570,656       20.0        514,131       —          —          —         514,131  

Together-Korea Government Private Pool Private Securities Investment Trust No.3

     10,245       100.0        10,244       —          —          (1 )      10,243  

Union Technology Finance Investment Association

     48,692       29.7        14,463       —          —          (1 )      14,462  

Dicustody Co., Ltd.

     95       1.0        1       —          —          —         1  

Orient Shipyard Co., Ltd.

     (16,393 )      22.7        (3,721 )      —          —          3,721       —    

BTS 2nd Private Equity Fund

     14,405       20.0        2,881       —          —          —         2,881  

STASSETS FUND III

     4,347       28.3        1,230       —          —          —         1,230  

Japanese Hotel Real Estate Private Equity Fund No.2

     14,374       19.9        2,855       —          —          —         2,855  

Woori Seoul Beltway Private Special Asset Fund No.1

     39,495       25.0        9,874       —          —          —         9,874  

Woori Short-term Bond Securities Investment Trust (Bond) ClassC-F

     401,335       27.9        112,025       —          —          —         112,025  

Woori Safe Plus General Type Private Investment Trust S-8(Bond)

     111,273       9.2        10,182       —          —          —         10,182  

WOORI TAERIM 1st Fund

     3,862       25.6        988       —          —          —         988  

Portone-Cape Fund No.1

     2,318       20.0        464       —          —          —         464  

KIWOOM WOORI Financial 1st Investment Fund

     10,486       9.1        953       —          —          —         953  

DeepDive WOORI 2021-1 Financial Investment Fund

     7,375       11.9        878       —          —          —         878  

Darwin Green Packaging Private Equity Fund

     19,332       20.4        3,945       —          —          —         3,945  

DS Power Semicon Private Equity Fund

     14,186       21.0        2,976       —          —          —         2,976  

Koreawide partners 2nd Private Equity Fund

     75,001       26.7        20,000       —          —          —         20,000  

Woori FirstValue Private Real Estate Fund No.2

     4,648       12.0        558       —          —          —         558  

Woori G Real Infrastructure Blind General Type Private Placement Investment Trust

     73,008       0.1        102       —          —          —         102  

Woori BIG2 Plus Securities Investment Trust(Balanced Bond)

     4,655       23.1        1,074       —          —          —         1,074  

 

- 91 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

     December 31, 2022  
     Total net
asset
    Ownership
(%)
     Ownership
portion of
net assets
    Basis
difference
     Impairment     Intercompany
transaction
     Book
value
 

Woori Together TDF 2025

     8,497       23.6        1,990       —          —         —          1,990  

Woori Together TDF 2030

     8,615       23.8        2,033       —          —         —          2,033  

WOORI Star50 feeder fund(H)

     709       17.9        126       —          —         —          126  

Aarden Woori Apparel 1st Private Equity Fund

     20,661       0.5        97       —          —         —          97  

Woori Dyno 1st Private Equity Fund

     10,169       19.6        1,994       —          —         —          1,994  

Australia Green Energy 1st PEF

     122,620       4.0        4,858       —          —         —          4,858  

Godo Kaisha Oceanos 1

     18,383       47.8        8,788       —          —         —          8,788  

Woori Zip 1

     13,963       64.0        8,690       —          —         —          8,690  

Woori Zip 2

     19,461       64.0        12,180       —          —         —          12,180  

Force TEC

     (14,315 )      24.5        (3,513 )      —          —         3,513        —    

KUM HWA Co., Ltd.

     (155 )      20.1        (31 )      —          —         31        —    

Jinmyung Plus Co.,Ltd.

     47       21.3        10       —          —         —          10  

JC Assurance No.2 Private Equity Fund

     122,012       23.5          17,728       —          (17,728 )      —          —    

Dream Company Growth no.1 PEF

     28,301       27.8        7,861       —          —         —          7,861  

HMS-Oriens 1st Fund

     58,089       22.8        13,252       —          —         —          13,252  

Woori G Senior Loan General Type Private Investment Trust No.1

     378,122       21.7        81,861       —          —         —          81,861  

Genesis Eco No.1 Private Equity Fund

     38,695       29.0        11,216       —          —         —          11,216  

Paratus Woori Material Component Equipment joint venture company

     57,694       29.9        17,250       —          —         —          17,250  

Midas No. 8 Private Equity Joint Venture Company

     65,694       28.5        18,713       —          —         —          18,713  

Orchestra Private Equity Fund IV

     34,427       28.2        9,698       —          —         —          9,698  

Synaptic Green No.1 PEF

     37,017       21.1        7,793       —          —         —          7,793  

IGEN2022No. 1 Private Equity Fund

     32,240       24.8        8,010       —          —         —          8,010  

PCC-Woori LP Secondary Fund

     33,423       38.8        12,984       —          —         —          12,984  

Woori-Q Corporate Restructuring Private Equity Fund

     75,555       35.6        27,536       —          —         —          27,536  

Woori-Shinyoung Growth-Cap Private Equity Fund I

     123,512       35.0        43,274       —          —         —          43,274  

 

(*)

The net asset equity amount is after the debt-for-equity swap, non-controlling etc.

 

- 92 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

13.

INVESTMENT PROPERTIES

 

(1)

Details of investment properties are as follows (Unit: Korean Won in millions):

 

     September 30, 2023     December 31, 2022  

Acquisition cost

     508,050       418,775  

Accumulated depreciation

     (36,216 )      (30,982 ) 

Accumulated impairment losses

     (86 )      (86 ) 
  

 

 

   

 

 

 

Net carrying value

     471,748       387,707  
  

 

 

   

 

 

 

 

(2)

Changes in investment properties are as follows (Unit: Korean Won in millions):

 

     For the nine-month periods ended September 30  
     2023      2022  

Beginning balance

     387,707        389,495  

Acquisition

     91,272        —    

Disposal

     —          (1,194 ) 

Depreciation

     (3,994 )       (2,958 ) 

Transfer

     (1,930 )       5,995  

Foreign currencies translation adjustments

     (1,307 )       641  

Others

     —          —    
  

 

 

    

 

 

 

Ending balance

     471,748        391,979  
  

 

 

    

 

 

 

 

- 93 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

14.

PREMISES AND EQUIPMENT

 

(1)

Details of premises and equipment as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korean Won in millions):

 

     September 30, 2023  
     Land     Building     Properties for
business use
    Leasehold
improvement
    Construction
in progress
    Structures      Total  

Premises and equipment (owned)

     1,710,965        720,212       232,921        58,207        36,476        —          2,758,781   

Right-of-use asset

     —         361,094        20,841       —         —         —          381,935  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Carrying value

     1,710,965       1,081,306       253,762       58,207       36,476       —          3,140,716  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

     December 31, 2022  
     Land     Building     Properties for
business use
    Leasehold
improvement
    Construction
in progress
    Structures      Total  

Premises and equipment (owned)

     1,695,357        730,676       261,278        58,352        32,184        —          2,777,847   

Right-of-use asset

     —         349,494        15,589       —         —         —          365,083  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Carrying value

     1,695,357       1,080,170       276,867       58,352       32,184       —          3,142,930  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

(2)

Details of premises and equipment (owned) as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korean Won in millions):

 

     September 30, 2023  
     Land     Building     Properties for
business use
    Leasehold
improvement
    Construction
in progress
    Structures     Total  

Acquisition cost

     1,711,625       1,092,383       1,184,155       481,908       36,476        20       4,506,567  

Accumulated depreciation

     —         (372,171 )      (951,234 )      (423,701 )      —         (20 )      (1,747,126 ) 

Accumulated impairment losses

     (660 )      —         —         —         —         —         (660 ) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net carrying value

     1,710,965       720,212       232,921       58,207       36,476       —         2,758,781  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     December 31, 2022  
     Land     Building     Properties for
business use
    Leasehold
improvement
    Construction
in progress
    Structures     Total  

Acquisition cost

     1,696,017       1,078,385       1,179,928       470,513       32,184        20       4,457,047  

Accumulated depreciation

     —         (347,709 )      (918,650 )      (412,161 )      —         (20 )      (1,678,540 ) 

Accumulated impairment losses

     (660 )      —         —         —         —         —         (660 ) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net carrying value

     1,695,357       730,676       261,278       58,352       32,184       —         2,777,847  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(3)

Details of changes in premises and equipment (owned) are as follows (Unit: Korean Won in millions):

 

     For the nine-month period ended September 30, 2023  
     Land     Building     Properties for
business use
    Leasehold
improvement
    Construction
in progress
    Structures      Total  

Beginning balance

     1,695,357       730,676       261,278       58,352       32,184       —          2,777,847  

Acquisitions

     86       9,436       55,470       15,378       4,814       —          85,184  

Disposals

     (30 )      (358 )      (12,620 )      (849 )      (529 )      —          (14,386 ) 

Depreciation

     —         (24,997 )      (72,909 )      (15,646 )      —         —          (113,552 ) 

Classified as held-for-sale

     (963 )      (1,466 )      —         —         —         —          (2,429 ) 

Transfer

     5,557       (3,627 )      —         —         —         —          1,930  

Foreign currencies translation adjustments

     1,426       681       1,304       1,067       118       —          4,596  

Acquisitions through business combination

     9,530       9,530       318       —         —         —          19,378  

Others

     2       337       80       (95 )      (111 )      —          213  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

     1,710,965       720,212       232,921       58,207       36,476       —          2,758,781  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

- 94 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

     For the nine-month period ended September 30, 2022  
     Land     Building     Equipment
 and vehicles 
    Leasehold
improvement
    Construction
in progress
    Structures      Total  

Beginning balance

     1,719,325       756,964       258,361       51,354       3,171       1        2,789,176  

Acquisitions

     28       10,200       50,053       20,499       31,402       —          112,182  

Disposals

     (20,048 )      (822 )      (761 )      (616 )      —         —          (22,247 ) 

Depreciation

     —         (24,077 )      (72,501 )      (15,711 )      —         —          (112,289 ) 

Classified as held-for-sale

     (6,405 )      (6,704 )      —         —         —         —          (13,109 ) 

Transfer

     (2,290 )      (3,705 )      —         —         —         —          (5,995 ) 

Foreign currencies translation adjustments

     2,349       1,226       5,350       3,260       237       —          12,422  

Acquisitions through business combination

     5,917       3,523       2,586       —         —         —          12,026  

Others

     422       (8 )      870       155       (2,968 )      —          (1,529 ) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

     1,699,298       736,597       243,958       58,941       31,842       1        2,770,637  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

(4)

Details of right-of-use assets as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korean Won in millions):

 

     September 30, 2023  
     Building      Properties for business use      Total  

Acquisition cost

     721,826        39,721        761,547  

Accumulated depreciation

     (360,732 )       (18,880 )       (379,612 ) 
  

 

 

    

 

 

    

 

 

 

Net carrying value

     361,094        20,841        381,935  
  

 

 

    

 

 

    

 

 

 

 

     December 31, 2022  
     Building      Properties for business use      Total  

Acquisition cost

     643,484        32,700        676,184  

Accumulated depreciation

     (293,990 )       (17,111 )       (311,101 ) 
  

 

 

    

 

 

    

 

 

 

Net carrying value

     349,494        15,589      365,083  
  

 

 

    

 

 

    

 

 

 

 

(5)

Details of changes in right-of-use assets for the nine-month periods ended September 30, 2023 and 2022 are as follows (Unit: Korean Won in millions):

 

     For the nine-month period ended September 30, 2023  
     Building      Properties for business use      Total  

Beginning balance

     349,494        15,590        365,084  

New contracts

     152,476        15,030        167,506  

Changes in contract

     1,798        115        1,913  

Termination

     (14,164 )       (1,238 )       (15,402 ) 

Depreciation

     (144,238 )       (8,902 )       (153,140 ) 

Changes due to business combinations

     674        272        946  

Others

     15,054        (26 )       15,028  
  

 

 

    

 

 

    

 

 

 

Ending balance

     361,094        20,841        381,935  
  

 

 

    

 

 

    

 

 

 

 

     For the nine-month period ended September 30, 2022  
     Building        Equipment and vehicles        Total  

Beginning balance

     367,480        18,064        385,544  

New contracts

     157,667        8,391        166,058  

Changes in contract

     (12,217 )       45        (12,172 ) 

Termination

     (12,768 )       (775 )       (13,543 ) 

Depreciation

     (157,380 )       (8,352 )       (165,732 ) 

Acquisitions through business combination

     819        —          819  

Others

     24,650        57        24,707  
  

 

 

    

 

 

    

 

 

 

Ending balance

     368,251        17,430        385,681  
  

 

 

    

 

 

    

 

 

 

 

- 95 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

15.

INTANGIBLE ASSETS

 

(1)

Details of intangible assets are as follows (Unit: Korean Won in millions):

 

     September 30, 2023  
     Goodwill      Industrial
property
rights
    Development
cost
    Other
intangible
assets
    Membership
deposit
    Construction
in
progress
     Total  

Acquisition cost

     453,427        2,280       820,833       1,371,492       50,977       6,561        2,705,570  

Accumulated amortization

     —          (1,733 )      (600,885 )      (1,081,513 )      —         —          (1,684,131 ) 

Accumulated impairment losses

     —          —         —         (33,552 )      (3,164 )      —          (36,716 ) 
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net carrying value

     453,427        547       219,948       256,427       47,813       6,561        984,723  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

     December 31, 2022  
     Goodwill      Industrial
property
rights
    Development
cost
    Other
intangible
assets
    Membership
deposit
    Construction
in
progress
     Total  

Acquisition cost

     397,527        2,219       754,031       1,244,516       46,231       3,027        2,447,551  

Accumulated amortization

     —          (1,576 )      (541,404 )      (1,018,591 )      —         —          (1,561,571 ) 

Accumulated impairment losses

     —          —         —         (33,552 )      (3,314 )      —          (36,866 ) 
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net carrying value

     397,527        643       212,627       192,373       42,917       3,027        849,114  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

(2)

Details of changes in intangible assets are as follows (Unit: Korean Won in millions):

 

     For the nine-month period ended September 30, 2023  
     Goodwill      Industrial
property
rights
    Development
cost
    Other
intangible
assets
    Membership
deposit
    Construction
in
progress
    Total  

Beginning balance

     397,527        643       212,627       192,373       42,917       3,027       849,114  

Acquisitions

     —          61       66,752       103,723       4,004       5,210       179,750  

Disposal

     —          —         —         —         (1,505 )      —         (1,505 ) 

Amortization(*)

     —          (157 )      (59,490 )      (62,668 )      —         —         (122,315 ) 

Impairment losses

     —          —         —         —         94       —         94  

Transfer

     —          —         61       650       (361 )      (350 )      —    

Changes due to business combinations

     41,527        —         —         18,882       2,565       —         62,974  

Foreign currencies translation adjustments

     14,373        —         (2 )      2,571       60       258       17,260  

Others

     —          —         —         896       39       (1,584 )      (649 ) 
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     453,427        547       219,948       256,427       47,813       6,561       984,723  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*)

Amortization of other intangible assets amounting to 16,151 million Won is included in other operating expenses.

 

     For the nine-month period ended September 30, 2022  
     Goodwill      Industrial
property
rights
    Development
cost
    Other
intangible
assets
    Membership
deposit
    Construction
in
progress
    Total  

Beginning balance

     345,449        723       207,708       193,182       37,607       717       785,386  

Acquisitions

     —          107       62,436       39,621       1,917       5,020       109,101  

Disposal

     —          —         —         (2 )      (1,131 )      —         (1,133 ) 

Amortization(*)

     —          (186 )      (64,484 )      (55,763 )      —         —         (120,433 ) 

Impairment losses

     —          —         —         —         (6 )      —         (6 ) 

Transfer

     —          —         300       182       —         (482 )      —    

Acquisitions through business combination

     57,670        —         —         7,795       —         —         65,465  

Foreign currencies translation adjustments

     26,109        —         (3 )      5,622       222       818       32,768  

Others

     —          —         (49 )      2,543       (11 )      1,998       4,481  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     429,228        644       205,908       193,180       38,598       8,071       875,629  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*)

Amortization of other intangible assets amounting to 10,967 million Won is included in other operating expenses.

 

- 96 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

16.

ASSETS HELD FOR SALE

Assets held for sale are as follows (Unit: Korean Won in millions):

 

Assets(*)

   September 30,2023      December 31, 2022  

Premises and equipment

     11,671        9,589  

Others

     7,311        4,183  
  

 

 

    

 

 

 

Total

          18,982             13,772  
  

 

 

    

 

 

 

 

(*)

The Group classifies assets as held for sale that are highly likely to be sold within one year from September 30, 2023, and December 31, 2022.

The Group measured assets held for sale at the lower of fair value less costs to sell and carrying amount.

The Group has decided to sell some of the premises and equipment through internal consultation during the current period and classifies the premises as non-current assets held for sale. On the other hand, other assets that are expected to be sold as of the end of the current period are classified as assets that are expected to be sold within one year due to the possibility of being sold as buildings and land acquired through auction.

 

17.

OTHER ASSETS

Details of other assets are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Lease assets

     2,899,594        2,593,578  

Prepaid expenses

     344,901        287,323  

Advance payments

     56,888        99,772  

Assets for non-business use

     30,561        23,340  

Others

     36,156        57,539  
  

 

 

    

 

 

 

Total

     3,368,100        3,061,552  
  

 

 

    

 

 

 

 

18.

FINANCIAL LIABILITIES AT FVTPL

 

(1)

Financial liabilities at FVTPL are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Financial liabilities at fair value through profit or loss

     8,741,490        8,952,399  

 

(2)

Financial liabilities at fair value through profit or loss are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Deposits

     

Gold banking liabilities

     34,913        35,161  

Borrowings

     

Securities sold

     167,111        12,113  

Derivative liabilities

     8,539,466        8,905,125  
  

 

 

    

 

 

 

Total

     8,741,490        8,952,399  
  

 

 

    

 

 

 

 

(3)

The Group does not have financial liabilities at fair value through profit or loss designated as upon initial recognition as of September 30, 2023 and December 31, 2022.

 

(4)

There is no cumulative change in financial liabilities at fair value through profit or loss designated as upon initial recognition due to changes in credit risk as of September 30, 2023 and December 31, 2022.

 

- 97 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

19.

DEPOSITS DUE TO CUSTOMERS

Details of deposits due to customers by type are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Deposits in local currency:

     

Deposits on demand

     8,905,495        15,627,300  

Deposits at termination

     266,067,712        270,092,855  

Mutual installment

     21,964        22,995  

Deposits on notes payables

     3,526,319        3,675,596  

Deposits on Cash Management Account

     84,641        60,079  

Certificate of deposits

     14,378,549        5,255,889  

Other deposits

     1,129,434        1,196,486  
  

 

 

    

 

 

 

Sub-total

     294,114,114        295,931,200  
  

 

 

    

 

 

 

Deposits in foreign currencies:

     

Deposits in foreign currencies

     41,550,404        46,263,943  

Present value discount

     (151,332 )       (92,352 ) 

Customers’ deposits for beneficiary

     100,000        2,418  
  

 

 

    

 

 

 

Total

     335,613,186        342,105,209  
  

 

 

    

 

 

 

 

20.

BORROWINGS AND DEBENTURES

 

(1)

Details of borrowings are as follows (Unit: Korean Won in millions):

 

    

September 30, 2023

 
    

Lenders

  

Interest rate (%)

   Amount  

Borrowings in local currency

        

Borrowings from BOK

   BOK    0.3 ~ 2.0      2,064,180  

Borrowings from government funds

   Small Enterprise And Market Service and others    0.0 ~ 3.1      2,007,335  

Others

   The Korea Development Bank and others    0.0 ~ 6.7      10,787,682  
        

 

 

 

Sub-total

           14,859,197  
        

 

 

 

Borrowings in foreign currencies

        

Borrowings in foreign currencies

   Export-Import Bank of Korea and others    0.0 ~ 10.0      13,703,727  

Bills sold

   Others    0.0 ~ 2.7       7,613  

Call money

   Bank and others    0.2 ~ 6.0       1,811,840  

Bonds sold under repurchase agreements

   Other financial institutions    1.0 ~ 12.7      1,113,237  

Present value discount

           (41,395 ) 
        

 

 

 

Total

           31,454,219  
        

 

 

 

 

- 98 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

    

December 31, 2022

 
    

Lenders

  

Interest rate (%)

   Amount  

Borrowings in local currency

        

Borrowings from BOK

   BOK    0.3 ~ 1.8      3,040,877  

Borrowings from government funds

   Small Enterprise And Market Service and others    0.0 ~ 3.5      2,021,049  

Others

   The Korea Development Bank and others    0.0 ~ 6.7      9,562,082  
        

 

 

 

Sub-total

           14,624,008  
        

 

 

 

Borrowings in foreign currencies

        

Borrowings in foreign currencies

   Export-Import Bank of Korea and others    (0.1) ~ 10.6      11,161,294  

Bills sold

   Others    0.0 ~ 2.4      7,308  

Call money

   Bank and others    1.6 ~ 5.5      400,071  

Bonds sold under repurchase agreements

   Other financial institutions    0.2 ~ 6.4      2,313,044  

Present value discount

           (76,122 ) 
        

 

 

 

Total

           28,429,603  
        

 

 

 

 

(2)

Details of debentures are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  
     Interest rate (%)      Amount      Interest rate (%)      Amount  

Face value of bond (*):

           

Ordinary bonds

     0.8 ~ 7.5        34,661,092        0.8 ~ 7.5        37,132,334  

Subordinated bonds

     1.9 ~ 5.1        5,788,348        1.9 ~ 5.1        5,835,325  

Other bonds

     2.0 ~ 17.0        1,626,973        0.8 ~ 17.0        1,271,364  
     

 

 

       

 

 

 

Sub-total

        42,076,413           44,239,023  
     

 

 

       

 

 

 

Discounts on bonds

        (41,123 )          (40,537 ) 
     

 

 

       

 

 

 

Total

        42,035,290           44,198,486  
     

 

 

       

 

 

 

 

(*)

Included debentures under fair value hedge amounting to 4,538,916 million Won and 3,076,983 million Won as of September 30, 2023 and December 31, 2022 respectively. Also, debentures under cash flow hedge amounting to 1,459,700 million Won and 1,324,812 million Won are included as of September 30, 2023 and December 31, 2022 respectively.

 

- 99 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

21.

PROVISIONS

 

(1)

Details of provisions are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Asset retirement obligation

     92,765        82,717  

Provisions for guarantees(*1)

     78,434        76,508  

Provisions for unused loan commitments

     126,555        106,033  

Other provisions(*2)

     309,739        280,607  
  

 

 

    

 

 

 

Total

     607,493        545,865  
  

 

 

    

 

 

 

 

  (*1)

Provisions for guarantees includes provision for financial guarantee of 53,279 million Won and 47,969 million Won as of September 30, 2023 and December 31, 2022, respectively.

  (*2)

Other provisions consist of provision for litigation, loss compensation and others.

 

(2)

Changes in provisions for guarantees and unused loan commitments are as follows (Unit: Korean Won in millions):

 

  1)

Provisions for guarantees

 

     For the nine-month period ended September 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     44,496        24,327        7,685        76,508  

Transfer to 12-month expected credit loss

     23,229        (23,229 )       —          —    

Transfer to expected credit loss for the entire period

     (515 )       515        —          —    

Transfer to credit-impaired financial assets

     (24 )       (3 )       27        —    

Provisions used

     —          —          —          —    

Net provision(reversal)

     (4,286 )       (49 )       (213 )       (4,548 ) 

Others(*)

     6,478        (4 )       —          6,474  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     69,378        1,557        7,499        78,434  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  (*)

Effect of initial recognition of new financial guarantee contract that is measured at fair value.

 

     For the nine-month period ended September 30, 2022  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     52,830        15,269        6,767        74,866  

Transfer to 12-month expected credit loss

     1,141        (1,141 )       —          —    

Transfer to expected credit loss for the entire period

     (199 )       199        —          —    

Transfer to credit-impaired financial assets

     (3 )       (13 )       16        —    

Provisions used

     (3,801 )       —          —          (3,801 ) 

Net provision(reversal) of unused amount

     (3,030 )       6,555        1,137        4,662  

Others(*)

     6,795        1        —          6,796  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     53,733        20,870        7,920        82,523  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  (*)

Effect of initial recognition of new financial guarantee contract that is measured at fair value.

 

- 100 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

  2)

Provisions for unused loan commitment

 

     For the nine-month period ended September 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     67,640        38,188        205        106,033  

Transfer to 12-month expected credit loss

     19,593        (19,552 )       (41 )       —    

Transfer to expected credit loss for the entire period

     (4,259 )       4,283        (24 )       —    

Transfer to credit-impaired financial assets

     (192 )       (295 )       487        —    

Net provision(reversal) of unused amount

     16,540        4,233        (444 )       20,329  

Others

     193        —          —          193  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     99,515        26,857        183        126,555  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     For the nine-month period ended September 30, 2022  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     67,440        44,536        320        112,296  

Transfer to 12-month expected credit loss

     13,731        (13,645 )       (86 )       —    

Transfer to expected credit loss for the entire period

     (2,670 )       2,741        (71 )       —    

Transfer to credit-impaired financial assets

     (79 )       (299 )       378        —    

Net provision(reversal) of unused amount

     (8,834 )       10,040        (314 )       892  

Others

     380        —          —          380  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     69,968        43,373        227        113,568  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(3)

Changes in asset retirement obligation for the nine-month periods ended September 30, 2023 and 2022, are as follows (Unit: Korean Won in millions):

 

     For the nine-month periods ended September 30  
     2023      2022  

Beginning balance

     82,717        80,777  

Provisions provided

     3,337        3,474  

Provisions used

     (1,369 )       (6,058 ) 

Reversal of provisions unused

     (281 )       (22 ) 

Amortization

     1,124        657  

Increase in restoration costs and others

     7,237        4,355  
  

 

 

    

 

 

 

Ending balance

     92,765        83,183  
  

 

 

    

 

 

 

The amount of the asset retirement obligation is the present value of the best estimate of future expected expenditure to settle the obligation – arising from leased premises as of September 30, 2023, discounted by appropriate discount rate. The restoration cost is expected to occur by the end of each premise’s lease period, and the Group has used average lease period of each category of leases terminated during the past years in order to rationally estimate the lease period. In addition, the Group used average amount of actual recovery cost for the past 3 years and the inflation rate for last year in order to estimate future recovery cost.

 

- 101 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(4)

Changes in other provisions for the nine-month periods ended September 30, 2023 and 2022, are as follows (Unit: Korean Won in millions):

 

     For the nine-month periods ended September 30  
     2023      2022  

Beginning balance

     280,607        308,195  

Provisions provided

     61,176        8,136  

Provisions used

     (27,130 )       (14,016 ) 

Reversal of provisions unused(*)

     (3,721 )       (55,531 ) 

Foreign currencies translation adjustments

     (1,220 )       7,971  

Others

     27        20  
  

 

 

    

 

 

 

Ending balance

     309,739        254,775  
  

 

 

    

 

 

 

 

  (*)

The Group provided Korean won settlement services for trading transaction settlement between Korea and Iran, investigated by U.S. prosecutors (federal prosecutors, New York state prosecutors) and New York State Department of Financial Services for violations of U.S. sanctions against Iran, Sudan, Syria and Cuba. In this regard, the Office of Foreign Assets Control concluded its investigation in December 2020 urging the bank’s attention without taking any additional sanctions, and New York State Department of Financial Services concluded its investigation in February 2022 without taking any additional sanctions. Meanwhile, in June 2022, the Group reversed the provision related to the investigation of the U.S. Prosecutors, which have not been completed yet, in consideration of the opinion of an independent legal expert that the probability of sanctions by the U.S. Prosecutors in this case is low.

 

(5)

Others

 

  1)

The Group recognized the estimated amount of compensation related to incomplete sales of Derivative Linked Fund (DLF) in 2019 and provisions for fines expected to be imposed by the Financial Services Commission as the best estimate of expenditure required to fulfill its current obligations at the end of the period.

 

  2)

The Group recognized provisions for estimated compensation amounts related to the prepayment arising from the delay in the redemption of funds in prior fiscal year and the dispute settlement as the best estimate of the expenditure amounting to 172 billion won. In addition, The Group recognized provision amounting to 53.6 billion won for estimated compensation of expected customer loss related to delayed redemption of fund during the current period.

 

- 102 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

22.

NET DEFINED BENEFIT LIABILITY(ASSET)

The retirement benefit of the consolidated company is based on the defined benefit retirement pension plan.

Employees and directors with one or more years of service are entitled to receive a payment upon termination of their employment, based on their length of service and rate of salary at the time of termination. The assets of the plans are measured at their fair value at the end of reporting date. The plan liabilities are measured using the projected unit method, which takes account of projected earnings increases, using actuarial assumptions that give the best estimate of the future cash flows that will arise under the plan liabilities.

The Group is exposed to various risks through defined benefit retirement pension plan, and the most significant risks are as follows:

 

Volatility of asset

   The defined benefit obligation was estimated with an discount rate calculated based on blue chip corporate bonds earnings. A deficit may occur if the rate of return of plan assets falls short of the discount rate.

Decrease in profitability of blue chip bonds

   A decrease in profitability of blue chip bonds will be offset by some increase in the value of debt securities that the employee benefit plan owns but will bring an increase in the defined benefit obligation.

Risk of inflation

   Defined benefit obligations are related to inflation rate; the higher the inflation rate is, the higher the level of liabilities. Therefore, deficit occurs in the system if an inflation rate increases.

 

(1)

Details of net defined benefit liability(asset) are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Present value of defined benefit obligation

     1,465,499        1,377,545  

Fair value of plan assets

     (1,744,613 )       (1,661,623 ) 
  

 

 

    

 

 

 

Net defined benefit liabilities(asset) (*)

     (279,114 )       (284,078 ) 
  

 

 

    

 

 

 

 

  (*)

Net defined benefit asset amount of 279,114 million Won as of September 30, 2023 is net amount of defined benefit liability of 43,200 million Won and defined benefit asset of 322,314 million Won. Also, net defined benefit asset amount of 284,078 million Won as of December 31, 2022 is net amount of defined benefit liability of 35,202 million Won and defined benefit asset of 319,280 million Won.

 

(2)

Changes in the carrying value of defined benefit obligation are as follows (Unit: Korean Won in millions):

 

     For the nine-month periods ended September 30  
         2023             2022      

Beginning balance

     1,377,545       1,618,098  

Current service cost

     99,152       124,869  

Interest cost

     54,437       36,131  

Remeasurements     Financial assumption

     (9,007 )      (326,703 ) 

                                         Experience adjustments

     28,978       10,469  

Retirement benefit paid

     (84,410 )      (82,258 ) 

Foreign currencies translation adjustments

     12       277  

Others

     (1,208 )      1,375  
  

 

 

   

 

 

 

Ending balance

     1,465,499       1,382,258  
  

 

 

   

 

 

 

 

- 103 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(3)

Changes in the plan assets are as follows (Unit: Korean Won in millions):

 

     For the nine-month periods ended September 30  
         2023              2022      

Beginning balance

     1,661,623        1,591,458  

Interest income

     68,566        37,344  

Remeasurements

     (22,270 )       (15,636 ) 

Employer’s contributions

     124,662        6,000  

Retirement benefit paid

     (87,564 )       (84,715 ) 

Others

     (404 )       16  
  

 

 

    

 

 

 

Ending balance

     1,744,613        1,534,467  
  

 

 

    

 

 

 

 

(4)

Fair value of plan assets as of September 30, 2023 and December 31, 2022 is as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Cash and due from banks

     1,744,613        1,661,623  

Meanwhile, among plan assets, realized returns on plan assets amount to 46,296 million Won and 21,708 million Won for the nine-month periods ended September 30, 2023 and 2022, respectively.

 

(5)

The amounts recognized in net income and total comprehensive income in relation to defined benefit plans are as follows:(Unit: Korean Won in millions):

 

     For the nine-month periods ended September 30  
         2023              2022      

Current service cost

     99,152        124,869  

Net interest income

     (14,129 )       (1,213 ) 
  

 

 

    

 

 

 

Cost recognized in net income

     85,023        123,656  

Remeasurements (*)

     42,241        (300,598 ) 
  

 

 

    

 

 

 

Cost recognized in total comprehensive income

     127,264        (176,942 ) 
  

 

 

    

 

 

 

 

  (*)

Amount before tax

Meanwhile, retirement benefits related to defined contribution plans recognized as expenses are 3,958 million Won and 3,266 million Won for the nine-month periods ended September 30, 2023 and 2022, respectively.

 

- 104 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

23.

OTHER FINANCIAL LIABILITIES AND OTHER LIABILITIES

Other financial liabilities and other liabilities are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Other financial liabilities:

     

Accounts payable

     11,619,468        6,001,858  

Accrued expenses

     4,490,543        3,219,349  

Borrowings from trust accounts

     4,016,937        3,475,118  

Agency business revenue

     617,086        213,845  

Foreign exchange payables

     608,489        822,446  

Domestic exchange settlement credits

     6,843,858        4,631,921  

Lease liabilities

     329,740        319,161  

Other miscellaneous financial liabilities

     4,125,335        4,148,621  

Present value discount

     (21,358 )       (20,451 ) 
  

 

 

    

 

 

 

Sub-total

     32,630,098        22,811,868  
  

 

 

    

 

 

 

Other liabilities:

     

Unearned income

     366,680        351,633  

Other miscellaneous liabilities

     385,201        338,524  
  

 

 

    

 

 

 

Sub-total

     751,881        690,157  
  

 

 

    

 

 

 

Total

     33,381,979        23,502,025  
  

 

 

    

 

 

 

 

- 105 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

24.

DERIVATIVES

 

(1)

Derivative assets and derivative liabilities are as follows (Unit: Korean Won in millions):

 

            September 30, 2023  
            Assets      Liabilities  
     Nominal
amount
     For cash
flow hedge
     For fair value
hedge
     For
trading
     For cash
flow hedge
     For fair value
hedge
     For
trading
 

Interest rate:

                    

Futures

     338,320        —          —          —          —          —          —    

Forwards

     3,570,000        —          —          340,870        —          —          —    

Swaps

     138,979,610        1,354        —          434,957        —          235,789        411,428  

Purchase options

     170,000        —          —          11,333        —          —          —    

Written options

     400,000        —          —          —          —          —          21,149  

Currency:

                    

Futures

     2,434        —          —          —          —          —          —    

Forwards

     93,679,491        —          —          3,259,969        —          —          795,308  

Swaps

     85,456,856        63,382        —          3,513,118        —          —          6,006,204  

Purchase options

     136,918        —          —          2,211        —          —          —    

Written options

     123,415        —          —          —          —          —          662  

Equity:

                    

Futures

     849,557        —          —          —          —          —          —    

Forwards

     183        —          —          80        —          —          —    

Swaps

     470,457        —          —          96,802        —          —          1,635  

Purchase options

     27,969,596        —          —          743,790        —          —          —    

Written options

     27,546,058        —          —          —          —          —          1,303,080  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     379,692,895        64,736        —          8,403,130        —          235,789        8,539,466  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

            December 31, 2022  
            Assets      Liabilities  
     Nominal
amount
     For cash
flow hedge
     For fair value
hedge
     For
trading
     For cash
flow hedge
     For fair value
hedge
     For
trading
 

Interest rate:

                    

Futures

     42,545        —          —          —          —          —          —    

Forwards

     2,620,000        —          —          249,356        —          —          —    

Swaps

     136,550,518        2,041        —          440,540        —          193,831        474,158  

Purchase options

     170,000        —          —          9,308        —          —          —    

Written options

     310,000        —          —          —          —          —          16,752  

Currency:

                    

Futures

     51,136        —          —          —          —          —          —    

Forwards

     90,134,257        —          —          3,083,082        —          —          1,360,535  

Swaps

     97,197,309        35,745        —          3,105,901        9,080        —          5,500,970  

Purchase options

     487,852        —          —          23,182        —          —          —    

Written options

     570,982        —          —          —          —          —          7,929  

Equity:

                    

Futures

     958,589        —          —          —          —          —          —    

Forwards

     183        —          —          100        —          —          —    

Swaps

     568,835        —          —          90,237        —          —          673  

Purchase options

     29,801,478        —          —          1,204,475        —          —          —    

Written options

     29,874,836        —          —          —          —          —          1,544,108  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     389,338,520        37,786        —          8,206,181        9,080        193,831        8,905,125  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

- 106 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

Derivatives held for trading are classified into financial assets at FVTPL (Note 7) and financial liabilities at FVTPL (Note 18), and derivatives designated for hedging are presented as a separate line item in the consolidated statements of financial position.

 

(2)

Overview of the Group’s hedge accounting

 

  1)

Fair value hedge

As of the September 30, 2023, the Group has applied fair value hedge on fixed interest rate debentures on foreign currency amounting to 3,879,655 million Won and debentures on local currency amounting to 659,261 million Won. The purpose of the hedging is to avoid fair value volatility risk of fixed interest rate foreign currency denominated debentures derived from fluctuations of market interest rate, and as such the Group entered into interest rate swap agreements designated as hedging instruments.

Pursuant to the interest rate swap agreement, by swapping the calculated difference between the fixed interest rate and floating interest rate applied to the nominal value, the fair value fluctuation risk is hedged as the foreign currency denominated debentures fixed interest rate terms are converted to floating interest rate. Pursuant to the interest rate swap agreement, hedge ratio is determined by matching the nominal value of hedging instrument to the face value of the hedged item.

In this hedging relationship, only the market interest rate fluctuation, which is the most significant part of the fair value change of the hedged item, is designated as the hedged risk, and other risk factors including credit risk are not included in the hedged risk. Therefore, the ineffective portion of the hedge could arise from fluctuations in the timing of the cash flow of the hedged item, price margin set by counterparty of hedging instrument, and unilateral change in credit risk of any party of hedging instrument.

The interest rate swap agreements and the hedged items are subject to fluctuations in the underlying market rate of interest and the Group expects the fair value of the interest rate swap contract and the value of the hedged item to generally change in the opposite direction.

The fair value of the interest rate swap at the end of the reporting period is determined by discounting future cash flows estimated using the yield curve at the end of the reporting period and the credit risk embedded in the contract and the average interest rate is determined based on the outstanding balance at the end of the reporting period. The variable interest rate applied to the interest rate swap is AUD BBSW 3M, Compounding SOFR or CD 3M plus spread. In accordance with the terms of each interest rate swap contract designated as a hedging instrument, the Group receives interest at a fixed interest rate and pays interest at a variable interest rate.

 

- 107 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

  2)

Cash Flow Hedge

As of the September 30, 2023, the Group has applied cash flow hedge debentures on local currency amounting to 229,933 million Won, debentures on foreign currency amounting to 1,229,767 million Won. The Group’s hedging strategies are to ① Mitigate risks of cash flow fluctuation from variable interest rate debentures on local currency due to changes in market interest rate by entering into an interest rate swap contract and thereby designating it as hedging instrument; ② Mitigate the risks of cash flow fluctuation from principal and interest of variable interest rate debentures denominated in foreign currency due to changes in foreign exchange rates and interest rates; ③ Mitigate the risks of cash flow fluctuation from principal and interest of fixed interest rate debentures denominated in foreign currency due to changes in foreign exchange rates and ④ Mitigate the risks of cash flow fluctuation in variable interest rate foreign currency borrowings resulting from changes in market interest rates and designate it as a hedging instrument through entering into currency swap contracts and interest rate swap contracts.

This means exchanging a predetermined nominal amount as set forth in the interest rate swap contract adjusted by the differences between the fixed and variable interest rates, which results in the conversion of interest rates of debentures in local currency from variable interest into fixed interest, eliminating the cash flow fluctuation risk.

In addition, this also means a payment of predetermined principal amount as set forth in the currency swap adjusted by fixed interest rate, an exchange of an amount calculated by applying variable interest rate to USD or applying fixed interest rate to USD, and an exchange of the principal denominated in KRW and principal denominated in foreign currency at maturity eliminating cash flow fluctuation risk on principal and interest.

The hedge ratio is determined by matching the nominal amount of the hedging instrument to the face amount of the hedged item in accordance with interest rate swap and currency swap.

Only interest rate and foreign exchange rate fluctuation risks, which are the most significant factor in the cash flow fluctuation of the hedged item, are addressed in this hedging relationship, and other risk factors such as credit risk are not subject to hedging.

Accordingly, hedge ineffectiveness may arise from price margin set by the counterparty of hedging instruments and unilateral change in credit risk of any party in the transaction.

The interest rate swap, currency swap contract and the hedged item are all affected by the changes in market interest rate and foreign exchange rates which are basic factors. The Group expects that the value of interest rate swap contract, currency swap contract and value of the hedged item will generally fluctuate in opposite direction.

 

  3)

Hedges of Net Investment in Foreign Operations

Foreign currency exposure arises from the Group’s net investments in Woori America Bank, Woori Bank(Cambodia) PLC. Woori Global Markets Asia Limited, which use USD as their functional currency. The risk arises from fluctuations in the spot exchange rate between USD and KRW. This may result in different net investment amounts.

The risk hedged in the net investment hedging is the weakness of KRW against USD, which may reduce the carrying amount of the Group’s net investments in Woori America Bank, Woori Bank(Cambodia) PLC. and and Woori Global Markets Asia Limited.

A portion of the Group’s net investments in Woori America Bank, Woori Bank(Cambodia) PLC. and Woori Global Markets Asia Limited are hedged in USD denominated foreign currency bonds(Carrying amount as of September 30, 2023: USD 863,959,317) and mitigate foreign exchange risk arising from the net assets of subsidiaries. The loan has been designated as a hedging instrument for the value change of net investments, which arises from fluctuation in the spot exchange rate between USD and KRW.

 

- 108 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

To evaluate the effectiveness of the hedge, the Group determines the economic relationship between the hedging instrument and hedged item by comparing(offsetting) changes in the amount of foreign investments due to spot exchange rate fluctuation and in the carrying amount of the liabilities due to spot exchange rate fluctuation. The Group’s policy is to hedge the net investment amount only within the principal range of the liabilities.

 

(3)

The nominal amounts of the hedging instrument are as follows (Unit: USD, AUD, EUR and Korean Won in millions):

 

     September 30, 2023  
     1 year or less      1 year to 5 years      More than 5
years
     Total  

Fair value hedge

 

Interest rate risk

           

Interest rate swap (USD)

     1,000,000,000        1,975,000,000                      —          2,975,000,000  

Interest rate swap (AUD)

     150,000,000        —          —          150,000,000  

Interest rate swap (KRW)

     660,000        —          —          660,000  

Cash flow hedge

           

Interest rate risk

           

Interest rate swap (KRW)

     50,000        140,000        —          190,000  

Foreign currencies translation risk and interest rate risk

           

Currency swap (USD)

     135,000,000        270,000,000        —          405,000,000  

Foreign currencies translation risk

           

Currency swap (USD)

     —          100,000,000        —          100,000,000  

Currency swap (EUR)

     —          194,780,000        —          194,780,000  

Hedges of net investment in foreign operations

           

Foreign exchange risk

           

Foreign currency denominated debentures (USD)

     400,000,000        463,959,317        —          863,959,317  

 

     December 31, 2022  
     1 year or less      1 year to 5 years      More than 5
years
     Total  

Fair value hedge

 

Interest rate risk

           

Interest rate swap (USD)

     —          2,075,000,000        300,000,000        2,375,000,000  

Interest rate swap (AUD)

        150,000,000        —          —          150,000,000  

Interest rate swap (KRW)

     150,000        —          —          150,000  

Cash flow hedge

           

Interest rate risk

           

Interest rate swap (KRW)

     50,000        140,000        —          190,000  

Foreign currencies translation risk and interest rate risk

           

Currency swap (USD)

     —          270,000,000        —          270,000,000  

Foreign currencies translation risk

           

Currency swap (USD)

     80,000,000        100,000,000        —          180,000,000  

Currency swap (EUR)

     —          194,780,000        —          194,780,000  

Hedges of net investment in foreign operations

           

Foreign exchange risk

           

Foreign currency denominated debentures (USD)

     272,390,437        592,000,000        —          864,390,437  

 

- 109 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(4)

The average interest rate and average currency rate of the hedging instrument as of September 30, 2023 and December 31, 2022 are as follows:

 

    

September 30, 2023

    

Average interest rate and average exchange rate

Fair value hedge

  

Interest rate risk

  

Interest rate swap (USD)

   Fixed 3.60% receipt and (C.SOFR)+1.31% floating paid

Interest rate swap (USD)

   Fixed 3.60% receipt and (C.SOFR)+1.31% floating paid

Interest rate swap (AUD)

   Fixed 0.84% receipt and BBSW 3M+0.72% paid

Interest rate swap (KRW)

   Fixed 3.72% receipt and CD 3M paid

Cash flow hedge

  

Interest rate risk

  

Interest rate swap (KRW)

   KRW CMS 5Y+0.46% receipt, KRW 3.65% paid

Interest rate swap (KRW)

   KRW CD+0.33% receipt, KRW 1.68% paid

Foreign currencies translation risk and interest rate risk

  

Currency swap (USD)

   USD 1M SOFR+1.16% receipt, KRW 2.68% paid, KRW/USD= 1,238.78

Foreign currencies translation risk

  

Currency swap (USD)

   USD 1.50% receipt, KRW 1.57% paid, KRW/USD = 1,140.50

Currency swap (EUR)

   EUR 1.98% receipt, KRW 3.40% paid, KRW/EUR = 1,344.08

Hedges of net investment

  

Foreign exchange risk

  

Foreign currency denominated debentures(KRW/USD)

   KRW/USD = 1,300.92

 

    

December 31, 2022

    

Average interest rate and average exchange rate

Fair value hedge

  

Interest rate risk

  

Interest rate swap (USD)

   Fixed 3.62% receipt and Libor 3M+1.45% floating paid

Interest rate swap (USD)

   Fixed 2.05% receipt and (C.SOFR)+0.65% paid

Interest rate swap (AUD)

   Fixed 0.84% receipt and BBSW 3M+0.72% paid

Interest rate swap (KRW)

   Fixed 3.13% receipt and CD 3M paid

Cash flow hedge

  

Interest rate risk

  

Interest rate swap (KRW)

   KRW CMS 5Y+0.46% receipt, KRW 3.65% paid

Interest rate swap (KRW)

   KRW CD+0.33% receipt, KRW 1.68% paid

Foreign currencies translation risk and interest rate risk

  

Currency swap (USD)

   USD 1M Libor+0.79% receipt, KRW 0.80% paid, KRW/USD = 1,226.29

Foreign currencies translation risk

  

Currency swap (USD)

   USD 1.50% receipt, KRW 1.57% paid, KRW/USD = 1,140.50

Currency swap (EUR)

   EUR 1.98% receipt, KRW 3.86% paid, KRW/EUR = 1,344.08

Hedges of net investment

  

Foreign exchange risk

  

Foreign currency denominated debentures(KRW/USD)

   1,334.37

 

- 110 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(5)

The amounts related to items designated as hedging instruments are as follows (Unit: USD, AUD, EUR and Korean Won in millions):

 

     September 30, 2023  
     Nominal amounts of
the hedging
instrument
     Carrying amount of the hedging
instrument
    

Line item in the statement of financial

position where the hedging instrument is

located

   Changing in fair
value used for
calculating hedge
ineffectiveness
 
     Assets      Liabilities  

Fair value hedge

              

Interest rate risk

              

Interest rate Swap(USD)

     2,975,000,000        —          235,789     

Derivative assets

(designated for hedging)

     (36,475 ) 

Interest rate Swap(AUD)

     150,000,000           

Derivative liabilities

(designated for hedging)

  

Interest rate Swap(KRW)

     660,000              

Cash flow hedge

              

Interest rate risk

              

Interest rate swap(KRW)

     190,000        1,354        —       

Derivative assets

(designated for hedging)

     (687 ) 

Foreign currency translation risk and interest rate risk

              

Currency swap(USD)

     405,000,000        43,225        —       

Derivative assets

(designated for hedging)

     29,988  

Foreign currency translation risk

              

Currency swap(USD)

     100,000,000        15,236        —       

Derivative assets

(designated for hedging)

     (1,502 ) 

Currency swap(EUR)

     194,780,000        4,921        —       

Derivative assets

(designated for hedging)

     15,066  

Hedges of net investment in foreign operations

              

Exchange rate risk

              

Foreign currency denominated debentures(USD)

     863,959,317        —          1,161,852      Foreign currency denominated debentures      (66,936 ) 

 

     December 31, 2022  
     Nominal amounts of
the hedging
instrument
     Carrying amount of the hedging
instrument
    

Line item in the statement of financial
position where the hedging instrument is

located

   Changing in fair
value used for
calculating hedge
ineffectiveness
 
     Assets      Liabilities  

Fair value hedge

              

Interest rate risk

              

Interest rate Swap(USD)

     2,375,000,000        —          193,831     

Derivative assets

(designated for hedging)

     (247,765 ) 

Interest rate Swap(AUD)

     150,000,000           

Derivative liabilities

(designated for hedging)

  

Interest rate Swap(KRW)

     150,000              

Cash flow hedge

              

Interest rate risk

              

Interest rate swap(KRW)

     190,000        2,041        —       

Derivative liabilities

(designated for hedging)

     1,690  

Foreign currency translation risk and interest rate risk

              

Currency swap(USD)

     270,000,000        17,909        —       

Derivative liabilities

(designated for hedging)

     58,253  

Foreign currency translation risk

              

Currency swap(USD)

     180,000,000        17,836        —       

Derivative liabilities

(designated for hedging)

     9,317  

Currency swap(EUR)

     194,780,000        —          9,080     

Derivative liabilities

(designated for hedging)

     (10,286 ) 

Hedges of net investment in foreign operations

              

Exchange rate risk

              

Foreign currency denominated debentures(USD)

     864,390,437        —          1,095,442      Foreign currency denominated debentures      (28,553 ) 

 

- 111 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(6)

Details of carrying amount to hedge and amount due to hedge accounting are as follows (Unit: Korean Won in millions):

 

     September 30, 2023  
     Carrying amount of
the hedged item
     Accumulated amount of
fair value hedge
adjustments on the hedged
item included in  the
carrying amount of the
hedged item
   

Line item in the

statement of

financial

position in

which the

hedged item is

included

   Changing in
fair value used
for calculating
hedge
ineffectiveness
    Hedge
reserve
(*)
 
     Assets      Liabilities      Assets      Liabilities  

Fair value hedge

                  

Interest rate risk

                  

Debentures

     —          4,538,916        —          (237,264 )    Debentures      24,543       —    

Cash flow hedge

                  

Interest rate risk

                  

Debentures

     —          229,933        —          —       Debentures      687       1,519  

Foreign currencies translation risk and interest rate risk

                  

Debentures

     —          542,668        —          —       Debentures      (29,988 )      1,051  

Foreign currencies translation risk

                  

Debentures

     —          687,098        —          —       Debentures      (28,630 )      (24,372 ) 

Hedges of net investment in foreign operations

                  

Exchange rate risk

                  

Foreign operations net asset

     —          1,161,852        —          —       Foreign operations net asset      66,936       (69,966 ) 

 

(*)

After tax amount

 

     December 31, 2022  
     Carrying amount of
the hedged item
     Accumulated amount of
fair value hedge
adjustments on the hedged
item included in  the
carrying amount of the
hedged item
   

Line item in the

statement of

financial

position in

which the

hedged item is

included

   Changing in
fair value used
for calculating
hedge
ineffectiveness
    Hedge
reserve
(*)
 
     Assets      Liabilities      Assets      Liabilities  

Fair value hedge

                  

Interest rate risk

                  

Debentures

     —          3,076,983        —          (199,804 )    Debentures      257,911       —    

Cash flow hedge

                  

Interest rate risk

                  

Debentures

     —          229,892        —          —       Debentures      (3,742 )      2,531  

Foreign currencies translation risk and interest rate risk

                  

Debentures

     —          342,019        —          —       Debentures      (23,296 )      8,648  

Foreign currencies translation risk

                  

Debentures

     —          752,901        —          —       Debentures      11,256       (24,600 ) 

Hedges of net investment in foreign operations

                  

Exchange rate risk

                  

Foreign operations net asset

     —          1,095,442        —          —       Foreign operations net asset      28,553       (38,797 ) 

 

(*)

After tax amount

 

- 112 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(7)

Amounts recognized in profit or loss due to the ineffective portion of fair value hedges are as follows (Unit: Korean Won in millions):

 

          For the nine-month period ended September 30, 2023
          Hedge ineffectiveness
recognized in profit or loss
    

Line item in the profit or loss

that

includes hedge ineffectiveness

Fair value hedge

   Interest rate risk      (11,932 )     Other net operating income(expense)

 

          For the nine-month period ended September 30, 2022
          Hedge ineffectiveness
recognized in profit or loss
    

Line item in the profit or loss

that

includes hedge ineffectiveness

Fair value hedge

   Interest rate risk      22,202      Other net operating income(expense)

 

(8)

Reclassification of profit or loss from other comprehensive income and equity related to cash flow hedges are as follows (Unit: Korean Won in millions):

 

          For the nine-month period ended September 30, 2023
          Changes in
the value of
hedging
instruments
recognized in
OCI
    Hedge
ineffectiveness
recognized in
profit or loss
     Changes in
the value
of foreign
basis
spread
recognized
in OCI
    Line item recognized
in the profit or loss
   Amounts
reclassified
from cash
flow hedge
reserve to
profit or
loss
    Line item
affected in profit or
loss due to
reclassification

Cash flow hedge

   Interest rate risk      (687 )      —          —       Other net
operating
income(expense)
     —       Other net
operating
income(expense)
   Foreign currencies translation risk and interest rate risk      29,988       —          (4,672 )    Other net
operating
income(expense)
     (32,913 )    Other net
operating
income(expense)
   Foreign currencies translation risk      13,564       —          (2,163 )    Other net
operating
income(expense)
     (11,542 )    Other net
operating
income(expense)

 

          For the nine-month period ended September 30, 2022
          Changes in
the value of
hedging
instruments
recognized in
OCI
     Hedge
ineffectiveness
recognized in
profit or loss
     Changes
in the
value of
foreign
basis
spread
recognized
in OCI
    Line item recognized
in the profit or loss
   Amounts
reclassified
from cash
flow hedge
reserve to
profit or
loss
    Line item affected in
profit or loss due to
reclassification

Cash flow hedge

   Interest rate risk      3,742        37        —       Other net
operating
income(expense)
     —       Other net
operating
income(expense)
   Foreign currencies translation risk and interest rate risk      106,233        —          (3,608 )    Other net
operating
income(expense)
     (98,908 )    Other net
operating
income(expense)
   Foreign currencies translation risk      46,929        —          (635 )    Other net
operating
income(expense)
     (57,486 )    Other net
operating
income(expense)

 

- 113 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(9)

The amounts recognized in profit or loss and other comprehensive income related to the hedging of net investments in foreign operations are as follows. (Unit: Korean Won in millions):

 

            September 30, 2023  
            Other comprehensive income     Profit or loss  
            Hedge gain or loss
recognized in other
comprehensive income
    Income tax
effect
     Sub-total     Hedge ineffectiveness
recognized in profit or
loss
     Line item
recognizing
ineffectiveness
 

Hedges of net investment in foreign operations

     Foreign exchange risk        (66,936 )      17,671        (49,265 )      —          —    

 

            September 30, 2023  
            Other comprehensive income      Profit or loss  
            Hedge gain or loss
recognized in other
comprehensive income
     Income tax
effect
    Sub-total      Hedge ineffectiveness
recognized in profit or
loss
     Line item
recognizing
ineffectiveness
 

Hedges of net investment in foreign operations

     Foreign exchange risk        173,246        (47,643 )      125,603        —          —    

No amount was reclassified from reserve of hedges of net investment in foreign operations to profit or loss.

 

25.

DEFERRED DAY 1 PROFITS OR LOSSES

Changes in deferred day 1 profits or losses are as follows (Unit: Korean Won in millions):

 

     For the nine-month periods ended September 30  
         2023              2022      

Beginning balance

     17,964        29,111  

New transactions

     —          21,659  

Amounts recognized in losses

     (7,651 )       (23,162 ) 
  

 

 

    

 

 

 

Ending balance

     10,313        27,608  
  

 

 

    

 

 

 

In case some variables to measure fair values of financial instruments are not observable in the market, valuation methods are utilized to evaluate such financial instruments. Those financial instruments are recorded the transaction price as at the time of acquisition, even though there are difference noted between the transaction price and the fair value. The table above presents the difference yet to be realized as profit or loss at the end of September 30, 2023 and 2022.

 

- 114 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

26.

EQUITY

 

(1)

Details of equity as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Capital

     

Common stock capital

     3,802,676        3,640,303  

Hybrid securities

     3,611,129        3,112,449  

Capital surplus

     

Capital in excess of par value

     854,499        643,544  

Others

     80,527        38,841  
  

 

 

    

 

 

 

Sub-total

     935,026        682,385  
  

 

 

    

 

 

 

Capital adjustments

     

Treasury stocks

     (149,311 )       (3,819 ) 

Other adjustments (*1)

     (1,648,067 )       (1,780,367 ) 
  

 

 

    

 

 

 

Sub-total

     (1,797,378 )       (1,784,186 ) 
  

 

 

    

 

 

 

Accumulated other comprehensive income

     

Financial assets at FVTOCI

     (250,906 )       (645,731 ) 

Changes in capital due to equity method

     3,704        475  

Gain (loss) on foreign currency translation of foreign operations

     151,369        (24,202 ) 

Gain (loss) on hedges of net investment in foreign operations

     (69,966 )       (20,701 ) 

Remeasurements of defined benefit plan

     24,164        55,235  

Gain (loss) on valuation of cash flow hedge

     (12,406 )       (4,282 ) 
  

 

 

    

 

 

 

Sub-total

     (154,041 )       (639,206 ) 
  

 

 

    

 

 

 

Retained earnings (*2) (*3)

     25,187,789        23,750,152  

Non-controlling interest (*4)

     1,636,186        2,865,445  
  

 

 

    

 

 

 

Total

     33,221,387        31,627,342  
  

 

 

    

 

 

 

 

(*1)

Included 178,060 million Won in capital transaction gains and losses recognized by Woori Bank and (formerly) Woori Financial Group in 2014 and 2,238,228 million Won due to the spin-off of Kyongnam Bank and Gwangju Bank.

(*2)

The regulatory reserve for credit losses in retained earnings amounted to 2,839,475 million Won and 2,966,960 million Won as of September 30, 2023 and December 31, 2022, respectively in accordance with the relevant article.

(*3)

The legal reserve in retained earnings amounted to 300,190 million Won and 181,860 million Won as of September 30, 2023 and December 31, 2022 in accordance with the Article 53 of the Financial Holding Company Act.

(*4)

The hybrid securities issued by Woori Bank amounting to 1,446,822 million Won and 2,344,816 million Won as of September 30, 2023 and December 31, 2022, respectively, are recognized as non-controlling interests. 69,776 million Won and 77,290 million Won of dividends for the hybrid securities issued by Woori Bank are allocated to net profit and loss of the non-controlling interests for the nine-month periods ended September 30, 2023 and 2022.

 

(2)

The number of authorized shares and others of the Group are as follows:

 

     September 30, 2023      December 31, 2022  

Shares of common stock authorized

     4,000,000,000 Shares        4,000,000,000 Shares  

Par value

     5,000 Won        5,000 Won  

Shares of common stock issued

     760,535,260 Shares        728,060,549 Shares  

Capital stock

     3,802,676 million Won        3,640,303 million Won  

 

- 115 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(3)

Hybrid securities

The bond-type hybrid securities classified as owner’s equity are as follows (Unit: Korean Won in millions):

 

     Issue date      Maturity      Interest rate (%)      September 30, 2023     December 31, 2022  

Securities in local currency

     2019-07-18        —          3.49        500,000       500,000  

Securities in local currency

     2019-10-11        —          3.32        500,000       500,000  

Securities in local currency

     2020-02-06        —          3.34        400,000       400,000  

Securities in local currency

     2020-06-12        —          3.23        300,000       300,000  

Securities in local currency

     2020-10-23        —          3.00        200,000       200,000  

Securities in local currency

     2021-04-08        —          3.15        200,000       200,000  

Securities in local currency

     2021-10-14        —          3.60        200,000       200,000  

Securities in local currency

     2022-02-17        —          4.10        300,000       300,000  

Securities in local currency

     2022-07-28        —          4.99        300,000       300,000  

Securities in local currency

     2022-10-25        —          5.97        220,000       220,000  

Securities in local currency

     2023-02-10        —          4.65        300,000       —    

Securities in local currency

     2023-09-07        —          5.04        200,000       —    

Issuance cost

 

     (8,871 )      (7,551 ) 
  

 

 

   

 

 

 

Total

 

     3,611,129       3,112,449  
  

 

 

   

 

 

 

The hybrid securities mentioned above do not have maturity date but are redeemable after 5 years from date of issuance.

 

- 116 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(4)

Accumulated other comprehensive income

Changes in the accumulated other comprehensive income are as follows (Unit: Korean Won in millions):

 

     For the nine-month period ended September 30, 2023  
     Beginning
balance
    Increase
(decrease) (*)
    Reclassification
adjustments
    Income tax
effect (*)
    Ending
balance
 

Net gain(loss) on valuation of financial assets at FVTOCI

     (645,731 )      534,493       1,868       (141,536 )      (250,906 ) 

Changes in capital due to equity method

     475       (1,194 )      —         4,423       3,704  

Gain(loss) on foreign currency translation of foreign operations

     (24,202 )      180,920       —         (5,349 )      151,369  

Gain(loss) on hedges of net investment in foreign operations

     (20,701 )      (66,936 )      —         17,671       (69,966 ) 

Remeasurement gain(loss) related to defined benefit plan

     55,235       (42,284 )      —         11,213       24,164  

Gain(loss) on valuation of derivatives designated as cash flow hedges

     (4,282 )      (7,561 )      (710 )      147       (12,406 ) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (639,206 )      597,438       1,158       (113,431 )      (154,041 ) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*)

The increase and decrease of financial asset valuation profit or loss at fair value through other comprehensive income is a change due to the period evaluation, and the reclassification adjustments to retained earnings, amounting to 68 million Won and 50 million Won are due to disposal of equity securities at FVTOCI and equity method investment, are included.

 

     For the nine-month period ended September 30, 2022  
     Beginning
balance
    Increase
(decrease) (*)
    Reclassification
adjustments
    Income tax
effect
    Ending
balance
 

Net gain(loss) on valuation of financial assets at FVTOCI

     (162,522 )      (970,590 )      8,846       257,048       (867,218 ) 

Changes in capital due to equity method

     (138 )      3,173       —         (971 )      2,064  

Gain(loss) on foreign currency translation of foreign operations

     (63,781 )      569,194       —         (16,351 )      489,062  

Gain(loss) on hedges of net investment in foreign operations

     —         (173,246 )      —         47,643       (125,603 ) 

Remeasurement gain(loss) related to defined benefit plan

     (195,944 )      300,589       —         (82,662 )      21,983  

Gain(loss) on valuation of derivatives designated as cash flow hedges

     5,553       (4,176 )      (21 )      1,154       2,510  

Capital related to non-current assets held for sale

     279       (385 )      —         106       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (416,553 )      (275,441 )      8,825       205,967       (477,202 ) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*)

The increase and decrease of financial asset valuation profit or loss at fair value through other comprehensive income and capital related to noncurrent assets held for sale is a change due to the period evaluation and the reclassification adjustments to retained earnings, amounting to 10,343 million Won, (279) million Won are due to disposal of equity securities at FVTOCI and assets held for sale, are included.

 

- 117 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(5)

Regulatory Reserve for Credit Loss

In accordance with Article 26 ~ 28 of the Financial Holding Company Supervision Regulations, the Group calculates and discloses the regulatory reserve for credit loss.

 

  1)

Balance of the regulatory reserve for credit loss

Balance of the planned regulatory reserve for credit loss is as follows (Unit: Korean Won in millions):

 

     September 30,
2023
     December 31,
2022
 

Beginning balance

     2,839,475        2,966,960  

Planned reversal of regulatory reserve for credit loss

     (314,729 )       (127,485 ) 
  

 

 

    

 

 

 

Ending balance

     2,524,746        2,839,475  
  

 

 

    

 

 

 

 

  2)

Reversal of regulatory reserve for credit loss, adjusted income after the provision of regulatory reserve and others

Planned reserves provided, adjusted net income after the planned reserves provided and adjusted EPS after the planned reserves provided are as follows (Unit: Korean Won in millions, except for EPS amount):

 

     Period ended September 30, 2023      Period ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Net income before regulatory reserve

     918,116        2,531,928        933,385        2,792,689  

Reversal of regulatory reserve for credit loss

     (46,607 )       (314,729 )       (28,262 )       (67,358 ) 

Adjusted net income after the provision of regulatory reserve

     964,723        2,846,657        961,647        2,860,047  

Dividends to hybrid securities

     (32,739 )       (95,892 )       (22,225 )       (63,600 ) 

Adjusted net income after regulatory reserve and dividends to hybrid securities

     931,984        2,750,765        939,422        2,796,447  

Adjusted EPS after regulatory reserve and the dividends to hybrid securities (Unit: Korean Won)

     1,263        3,763        1,291        3,843  

 

(6)

Details of changes in treasury stock are as follows (Unit: Korean Won in millions, number of shares):

 

     For the nine-month period ended September 30, 2023  
     Beginning balance      Acquisition      Disposal      Ending balance  

Number of shares

     343,991        13,551,483        (1,017,338 )       12,878,136  

Book value

     3,819        157,212        (11,720 )       149,311  

 

     For the nine-month period ended September 30, 2022  
     Beginning balance      Acquisition      Retirement      Ending balance  

Number of shares

     343,991        —          —          343,991  

Book value

     3,819        —          —          3,819  

 

27.

DIVIDENDS

 

(1)

Dividends per share and the total dividends for the fiscal year ending December 31, 2022 were 980 Won and 713,497 million Won, respectively, and the dividends were approved at the regular general shareholders’ meeting held on March 24, 2023, and were paid in April, 2023.

 

(2)

On July 21, 2023, the Board of Directors has declared an quarterly dividend of 180 Won per share (130,748 million Won in total) and fixed record date as June 30, 2023. The dividends were paid in August 2023.

 

(3)

On October 26, 2023, the Board of Directors has declared a quarterly dividend of 180 Won per share (135,341 million Won in total) and fixed record date as September 30, 2023, and were paid in November 2023.

 

- 118 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

28.

NET INTEREST INCOME

 

  (1)

Details of interest income recognized are as follows (Unit: Korean Won in millions):

 

     Period ended September 30, 2023      Period ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Financial assets at FVTPL

     50,105        141,722        30,153        67,888  

Financial assets at FVTOCI

     269,284        706,080        160,952        452,534  

Financial assets at amortized cost

           

Securities at amortized cost

     191,463        596,725        135,655        323,763  

Loans and other financial assets at amortized cost

           

Interest on due from banks

     143,939        409,097        73,087        113,240  

Interest on loans

     4,563,382        13,304,855        3,412,647        9,050,827  

Interest of other receivables

     21,099        58,670        12,407        30,064  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     4,728,420        13,772,622        3,498,141        9,194,131  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     5,239,272        15,217,149        3,824,901        10,038,316  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  (2)

Details of interest expense recognized are as follows (Unit: Korean Won in millions):

 

     Period ended September 30, 2023      Period ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Interest on deposits due to customers

     2,239,065        6,323,585        1,070,504        2,512,075  

Interest on borrowings

     338,563        944,092        171,743        355,431  

Interest on debentures

     384,845        1,086,434        282,637        701,150  

Other interest expense

     87,307        255,546        53,754        116,436  

Interest on lease liabilities

     2,538        7,545        1,937        5,576  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3,052,318          8,617,202        1,580,575          3,690,668  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 119 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

29.

NET FEES AND COMMISSIONS INCOME

 

(1)

Details of fees and commissions income recognized are as follows (Unit: Korean Won in millions):

 

     Period ended September 30, 2023      Period ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Fees and commission received for brokerage

     28,623        105,663        45,375        115,647  

Fees and commission received related to credit

     46,882        141,540        45,010        148,129  

Fees and commission received for electronic finance

     31,573        93,702        32,730        98,682  

Fees and commission received on foreign exchange handling

     14,246        41,681        14,675        42,485  

Fees and commission received on foreign exchange

     26,736        73,335        25,834        70,779  

Fees and commission received for guarantee

     23,371        64,519        14,003        62,115  

Fees and commission received on credit card

     165,723        474,556        150,342        446,091  

Fees and commission received on securities business

     13,595        45,348        23,973        80,663  

Fees and commission from trust management

     67,865        201,330        65,439        203,946  

Fees and commission received on credit information

     2,705        8,111        2,657        7,754  

Fees and commission received related to lease

     176,300        508,056        150,851        413,028  

Other fees

     43,616        144,672        53,635        146,808  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     641,235        1,902,513          624,524          1,836,127  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2)

Details of fees and commissions expense incurred are as follows (Unit: Korean Won in millions):

 

     Period ended September 30, 2023      Period ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Fees and commissions paid

     77,632        243,146        77,248        223,751  

Credit card commission

     123,627        368,613        118,646        330,355  

Brokerage commission

     257        1,037        394        1,081  

Others

     4,336        12,069        3,716        10,036  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     205,852        624,865        200,004        565,223  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

30.

DIVIDEND INCOME

 

(1)

Details of dividend income recognized are as follows (Unit: Korean Won in millions):

 

     Period ended September 30, 2023      Period ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Dividend income related to financial assets at FVTPL

     58,547        136,846        40,774        101,129  

Dividend income related to financial assets at FVTOCI

     2,206        15,912        3,539        22,106  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     60,753        152,758        44,313        123,235  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2)

Details of dividends related to financial assets at FVTOCI are as follows (Unit: Korean Won in millions):

 

     Period ended September 30, 2023      Period ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Dividend income recognized from assets held

           

Equity securities

     2,206        15,912        3,539        22,106  

 

- 120 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

31.

NET GAIN OR LOSS ON FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS MANDATORILY MEASURED AT FAIR VALUE

 

(1)

Details of gain or loss related to net gain or loss on financial instruments at FVTPL are as follows (Unit: Korean Won in millions):

 

     Period ended September 30, 2023      Period ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Gain on financial instruments at FVTPL

     343,809        704,326        328,551        669,978  

 

(2)

Details of net gain or loss on financial instruments at fair value through profit or loss measured at fair value and financial instruments held for trading are as follows (Unit: Korean Won in millions):

 

     Period ended September 30, 2023     Period ended September 30, 2022  
     Three-month     Nine-month     Three-month     Nine-month  

Financial assets at FVTPL

   Securities   

Gain on transactions and valuation

     22,751       309,958       50,715       315,146  
     

Loss on transactions and valuation

     (149,377 )      (251,885 )      (285,307 )      (620,011 ) 
        

 

 

   

 

 

   

 

 

   

 

 

 
     

Sub-total

     (126,626 )      58,073       (234,592 )      (304,865 ) 
        

 

 

   

 

 

   

 

 

   

 

 

 
   Loans   

Gain on transactions and valuation

     844       5,406       1,747       10,268  
     

Loss on transactions and valuation

     (9 )      (1,751 )      608       (1,922 ) 
        

 

 

   

 

 

   

 

 

   

 

 

 
     

Sub-total

     835       3,655       2,355       8,346  
        

 

 

   

 

 

   

 

 

   

 

 

 
   Other financial assets   

Gain on transactions and valuation

     3,296       10,503       4,431       20,908  
     

Loss on transactions and valuation

     (2,275 )      (9,673 )      (3,205 )      (11,396 ) 
        

 

 

   

 

 

   

 

 

   

 

 

 
     

Sub-total

     1,021       830       1,226       9,512  
        

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total

           (124,770 )      62,558       (231,011 )      (287,007 ) 
        

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives (Held for trading)

   Interest rates derivatives   

Gain on transactions and valuation

     564,994       3,964,506       2,147,630       4,768,289  
     

Loss on transactions and valuation

     (380,379 )      (3,604,169 )      (1,517,085 )      (3,171,025 ) 
        

 

 

   

 

 

   

 

 

   

 

 

 
     

Sub-total

     184,615       360,337       630,545       1,597,264  
        

 

 

   

 

 

   

 

 

   

 

 

 
   Currency derivatives   

Gain on transactions and valuation

     2,649,332       7,904,744       11,943,991       21,870,380  
     

Loss on transactions and valuation

     (2,356,958 )      (7,504,682 )      (11,951,370 )      (22,450,056 ) 
        

 

 

   

 

 

   

 

 

   

 

 

 
     

Sub-total

     292,374       400,062       (7,379 )      (579,676 ) 
        

 

 

   

 

 

   

 

 

   

 

 

 
   Equity derivatives   

Gain on transactions and valuation

     345,334       2,419,066       1,376,789       2,937,561  
     

Loss on transactions and valuation

     (353,749 )      (2,537,677 )      (1,440,431 )      (2,998,219 ) 
        

 

 

   

 

 

   

 

 

   

 

 

 
     

Sub-total

     (8,415 )      (118,611 )      (63,642 )      (60,658 ) 
        

 

 

   

 

 

   

 

 

   

 

 

 
   Other derivatives   

Gain on transactions and valuation

     —         —         38       55  
     

Loss on transactions and valuation

     5       (20 )      —         —    
        

 

 

   

 

 

   

 

 

   

 

 

 
     

Sub-total

     5       (20 )      38       55  
        

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total

           468,579       641,768       559,562       956,985  
        

 

 

   

 

 

   

 

 

   

 

 

 

Net, total

     343,809       704,326       328,551       669,978  
        

 

 

   

 

 

   

 

 

   

 

 

 

 

- 121 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

32.

NET GAIN OR LOSS ON FINANCIAL ASSETS AT FVTOCI

Details of net gain or loss on financial assets at FVTOCI recognized are as follows (Unit: Korean Won in millions):

 

     Period ended September 30, 2023      Period ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Gain(loss) on redemption of securities

     —          105        1        (7 ) 

Gain(loss) on transactions of securities

     (1,470 )       (1,973 )       (7,197 )       (8,839 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     (1,470 )       (1,868 )       (7,196 )       (8,846 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

 

33.

REVERSAL OF(PROVISION FOR) IMPAIRMENT LOSSES DUE TO CREDIT LOSS

Reversal of(provision for) impairment losses due to credit loss are as follows (Unit: Korean Won in millions):

 

     Period ended September 30, 2023     Period ended September 30, 2022  
     Three-month     Nine-month     Three-month     Nine-month  

Provision for impairment loss due to credit loss on financial assets at FVTOCI

     (1,623 )      (13,786 )      (407 )      (187 ) 

Reversal of (provision for) impairment loss due to credit loss on securities at amortized cost

     418       (5,601 )      (1,699 )      (2,534 ) 

Provision for impairment loss due to credit loss on loan and other financial assets at amortized cost

     (263,218 )      (1,043,412 )      (130,248 )      (613,759 ) 

Reversal of (provision for) provision on guarantee

     3,014       4,548       5,007       (4,662 ) 

Reversal of (provision for) for unused loan commitment

     644       (20,329 )      2,176       (892 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (260,765 )      (1,078,580 )      (125,171 )      (622,034 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

- 122 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

34.

GENERAL AND ADMINISTRATIVE EXPENSES AND OTHER NET OPERATING INCOME(EXPENSES)

 

(1)

Details of general and administrative expenses recognized are as follows (Unit: Korean Won in millions):

 

               Period ended September 30, 2023      Period ended September 30,2022  
               Three-month      Nine-month      Three-month     Nine-month  

Employee benefits

   Short-term employee benefits    Salaries      427,020        1,277,360        424,736       1,250,909  
     

Employee fringe benefits

     134,573        442,330        126,582       424,465  
  

Share based payment

        3,633        7,093        (2,818 )      3,584  
  

Retirement benefit service costs

        29,947        88,981        42,450       126,922  
  

Termination

        —          6,488        —         118  
        

 

 

    

 

 

    

 

 

   

 

 

 
      Sub-total      595,173        1,822,252        590,950       1,805,998  
        

 

 

    

 

 

    

 

 

   

 

 

 

Depreciation and amortization

           116,291        372,857        125,216       387,487  

Other general and administrative expenses

   Rent         38,848        97,324        25,585       68,348  
   Taxes and public dues         41,527        149,993        32,326       123,266  
   Service charges         58,916        179,170        58,483       171,755  
   Computer and IT related         36,837        103,313        32,838       92,859  
   Telephone and communication         21,867        63,676        20,657       60,009  
   Operating promotion         12,472        36,315        14,853       39,214  
   Advertising         38,197        83,678        39,777       84,740  
   Printing         1,267        3,799        1,407       4,275  
   Traveling         3,257        9,477        3,050       7,632  
   Supplies         2,077        5,864        1,975       5,967  
   Insurance premium         3,361        10,417        3,518       9,284  
   Maintenance         5,483        16,916        5,924       16,468  
   Water, light, and heating         5,038        14,696        4,472       12,451  
   Vehicle maintenance         3,703        10,580        4,024       10,796  
   Others (*)         13,257        75,160        14,668       36,276  
        

 

 

    

 

 

    

 

 

   

 

 

 
      Sub-total      286,107        860,378        263,557       743,340  
        

 

 

    

 

 

    

 

 

   

 

 

 
  

Total

        997,571        3,055,487        979,723       2,936,825  
        

 

 

    

 

 

    

 

 

   

 

 

 

 

(*)

It includes 40,048 million Won in in-house welfare fund contributions for the nine-month period ended September 30,2023.

 

(2)

Details of other operating income recognized are as follows (Unit: Korean Won in millions):

 

     Period ended September 30, 2023      Period ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Gain on transactions of foreign exchange

     188,166        823,430        144,095        467,748  

Gain related to derivatives (Designated for hedging)

     18,708        81,036        88,198        157,349  

Gain on fair value hedged items

     20,634        48,705        101,351        300,335  

Others

     69,562        223,809        56,869        199,834  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     297,070        1,176,980        390,513        1,125,266  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(3)

Details of other operating expenses recognized are as follows (Unit: Korean Won in millions):

 

     Period ended September 30, 2023      Period ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Loss on transactions of foreign exchange

     407,692        1,198,517        570,930        958,899  

KDIC deposit insurance premium

     117,673        344,756        107,137        313,647  

Contribution to miscellaneous funds

     112,274        326,668        103,319        298,507  

Loss on derivatives (Designated for hedging)

     37,042        68,426        97,293        280,649  

Loss on fair value hedged items

     14,129        24,162        —          —    

Others (*)

     212,153        618,265        178,293        489,308  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     900,963        2,580,794        1,056,972        2,341,010  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Other expense includes 16,151 million Won and 10,967 million Won for intangible asset amortization cost and 336,276 million Won and 280,931 million Won for lease depreciation cost for the nine-month periods ended September 30, 2023 and 2022, respectively.

 

- 123 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(4)

Share-based payment

Details of performance condition share-based payment granted to executives as of September 30, 2023 and December 31, 2022 are as follows.

 

  1)

Performance condition share-based payment

 

Subject to

      Shares granted for the year 2020

Type of payment

      Cash-settled

Vesting period

      January 1, 2020 ~ December 31, 2023

Date of payment

      2024-01-01

Fair value (*1)

      11,964 Won

Valuation method

      Black-Scholes Model

Expected dividend rate

      6.25%

Expected maturity date

      0.25 years

Number of shares remaining

   As of September 30, 2023    944,343 shares
   As of December 31, 2022    944,343 shares

Number of shares granted (*2)

   As of September 30, 2023    944,343 shares
   As of December 31, 2022    944,343 shares

Subject to

      Shares granted for the year 2021

Type of payment

      Cash-settled

Vesting period

      January 1, 2021 ~ December 31, 2024

Date of payment

      2025-01-01

Fair value (*1)

      11,239 Won

Valuation method

      Black-Scholes Model

Expected dividend rate

      6.25%

Expected maturity date

      1.25 years

Number of shares remaining

   As of September 30, 2023    1,105,515 shares
   As of December 31, 2022    1,105,515 shares

Number of shares granted (*2)

   As of September 30, 2023    1,105,515 shares
   As of December 31, 2022    1,105,515 shares

Subject to

      Shares granted for the year 2022

Type of payment

      Cash-settled

Vesting period

      January 1, 2022 ~ December 31, 2025

Date of payment

      2026-01-01

Fair value (*1)

      10,558 Won

Valuation method

      Black-Scholes Model

Expected dividend rate

      6.25%

Expected maturity date

      2.25 years

Number of shares remaining

   As of September 30, 2023    968,119 shares
   As of December 31, 2022    968,119 shares

Number of shares granted (*2)

   As of September 30, 2023    968,119 shares
   As of December 31, 2022    968,119 shares

Subject to

      Shares granted for the year 2023

Type of payment

      Cash-settled

Vesting period

      January 1, 2023 ~ December 31, 2026

Date of payment

      2027-01-01

Fair value (*1)

      9,919 Won

Valuation method

      Black-Scholes Model

Expected dividend rate

      6.25%

Expected maturity date

      3.25 years

Number of shares remaining

   As of September 30, 2023    699,224 shares
   As of December 31, 2022    —

Number of shares granted (*2)

   As of September 30, 2023    699,224 shares
   As of December 31, 2022    —

 

- 124 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(*1)

As the amount of payment varies according to the base price (the arithmetic average of the weighted average stock price of transactions in the past one week, the past one month, and the past two months) at the date of payment, the fair value is calculated to measure the liability according to the Black Scholes model based on the base price at the time of each settlement.

(*2)

It is a system in which the amount of stock payable is determined at the beginning, and the payment rate is determined in accordance with the degree of achievement of the pre-set performance target. Performance is evaluated by long-term performance indicators such as relative shareholder return, net profit, return on equity (ROE), non-performing loan ratio, and job performance.

 

  2)

The Group accounts for performance condition share-based payments according to the cash-settled method and the fair value of the liabilities is reflected in the compensation costs by re-measuring every closing period. As of September 30, 2023 and December 31, 2022, the book value of the liabilities related to the performance condition share-based payments recognized by the Group amounts to 40,880 million Won and 41,334 million Won, respectively, which includes 17,244 million Won and 17,494 million Won, respectively.

 

- 125 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

35.

NON-OPERATING INCOME(EXPENSES)

 

(1)

Details of gains or losses on valuation of investments in joint ventures and associates are as follows (Unit: Korean Won in millions):

 

     Period ended September 30, 2023      Period ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Gain on valuation of investments in joint ventures and associates

     32,081        106,673        31,820        70,978  

Loss on valuation of investments in joint ventures and associates

     (3,340 )       (6,949 )       280        (13,866 ) 

Impairment loss of investments in joint ventures and associates

     —          —          —          (17,727 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     28,741        99,724        32,100        39,385  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2)

Details of other non-operating income and expenses recognized are as follows (Unit: Korean Won in millions):

 

     Period ended September 30, 2023      Period ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Other non-operating income

     22,315        83,070        18,818        133,077  

Other non-operating expenses

     (22,523 )       (153,166 )       (33,261 )       (119,007 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     (208 )       (70,096 )       (14,443 )       14,070  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(3)

Details of other non-operating income recognized are as follows (Unit: Korean Won in millions):

 

     Period ended September 30, 2023      Period ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Rental fee income

     6,718        17,272        5,336        18,225  

Gain on disposal of investments in joint ventures

     9,832        32,817        38        599  

Gain on disposal of premises and equipment, intangible assets and other assets

     141        3,513        267        41,986  

Reversal of impairment loss of premises and equipment, intangible assets and other assets

     1        264        (32 )       136  

Others (*)

     5,623        29,204        13,209        72,131  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     22,315        83,070        18,818        133,077  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  (*)

Other special gains related to other provisions for the nine-month periods ended September 30, 2023 and 2022 are 158 million Won and 49,055 million Won, respectively.

 

(4)

Details of other non-operating expenses recognized are as follows (Unit: Korean Won in millions):

 

     Period ended September 30, 2023      Period ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Depreciation on investment properties

     1,414        3,994        980        2,958  

Operating expenses on investment properties

     512        1,486        380        1,034  

Losses on disposal of investments in joint ventures

     339        339        —          116  

Losses on disposal of premises and equipment, intangible assets and other assets

     529        1,703        735        2,222  

Impairment losses of premises and equipment, intangible assets and other assets

     63        69        55        390  

Donation

     13,511        24,408        23,568        28,411  

Others (*)

     6,155        121,167        7,543        83,876  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     22,523        153,166        33,261        119,007  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  (*)

Other special losses related to other provisions for the nine-month periods ended September 30, 2023 and 2022 are 55,283 million Won and 99 million Won, respectively, and other special losses related to employee incidents for the nine-month period ended September 30, 2022 are 62,196 million Won.

 

- 126 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

36.

INCOME TAX EXPENSE

Details of income tax expenses are as follows (Unit: Korean Won in millions):

 

     For the nine-month periods ended September 30  
     2023     2022  

Current tax expense

    

Current tax expense in respect to the current year

     568,308       1,082,374  

Adjustments recognized in the current period in relation to the current tax of prior periods

     18,009       (13,917 ) 

Corporate tax expense directly reflected in other capital

     (22,825 )      —    
  

 

 

   

 

 

 

Sub-total

     563,492       1,068,457  
  

 

 

   

 

 

 

Deferred tax expense

    

Change in deferred tax assets(liabilities) relating to the temporary differences

     439,151       (310,878 ) 

Current tax charged to equity and others directly:

     (140,336 )      205,967  

Others

     1,077       (116 ) 
  

 

 

   

 

 

 

Sub-total

     299,892       (105,027 ) 
  

 

 

   

 

 

 

Income tax expense

     863,384       963,430  
  

 

 

   

 

 

 

Income tax expense was recognized based on the estimate of the best weighted average annual effective tax rate expected for the interim period. The weighted average annual effective tax rate for the September 30, 2023, is 25.4% (The weighted average annual effective tax rate for the September 30, 2022, is 25.6%).

 

- 127 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

37.

EARNINGS PER SHARE (“EPS”)

 

(1)

Basic EPS is calculated by dividing net income attributable to common shareholders by weighted-average number of common shares outstanding (Unit: Korean Won in millions, except for EPS and number of shares):

 

     Period ended September 30, 2023     Period ended September 30, 2022  
     Three-month     Nine-month     Three-month     Nine-month  

Net profit (loss) attributable to Owners

     899,306       2,438,182       899,811       2,661,745  

Dividends to hybrid securities

     (32,739 )      (95,892 )      (22,225 )      (63,600 ) 

Net income attributable to common shareholders

     866,567       2,342,290       877,586       2,598,145  

Weighted average number of common shares outstanding (Unit: million shares)

     738       731       728       728  

Basic EPS (Unit: Korean Won)

     1,174       3,204       1,206       3,570  

 

(2)

The weighted average number of common shares outstanding is as follows (Unit: number of shares, days)

 

     Number of
shares
     Accumulated number
of shares outstanding
during period
 

Common shares issued at the beginning of the period

     728,060,549        198,760,529,877  

Treasury stock

     (343,991 )       (93,909,543 ) 

Acquisition of treasury stock

     (13,499,862 )       (862,186,695 ) 

Acquisition of treasury stock (odd-lot stock at comprehensive share exchange)

     (51,621 )       (1,755,114 ) 

Disposal of treasury stock

     1,017,338        17,613,958  

Issuance of new shares (comprehensive share exchange)

     32,474,711        1,753,634,394  

Sub-total(①)

 

     199,573,926,877  

Weighted average number of common shares outstanding (②=(①/273)

 

     731,040,025  

 

     Number of
shares
     Accumulated number
of shares outstanding
during period
 

Common shares issued at the beginning of the period

     728,060,549        198,760,529,877  

Treasury stock

     (343,991 )       (93,909,543 ) 

Sub-total(①)

 

     198,666,620,334  

Weighted average number of common shares outstanding (②=(①/273)

 

     727,716,558  

Diluted EPS is equal to basic EPS because there is no dilution effect for the nine-month periods ended September 30, 2023 and 2022.

 

- 128 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

38.

CONTINGENT LIABILITIES AND COMMITMENTS

 

(1)

Details of guarantees are as follows (Unit: Korean Won in millions):

 

     September 30, 2023 (*)      December 31, 2022 (*)  

Confirmed guarantees (*)

     

Guarantee for loans

     51,365        39,684  

Acceptances

     499,832        501,921  

Guarantees in acceptances of imported goods

     80,424        97,920  

Other confirmed guarantees

     7,924,598        6,847,713  
  

 

 

    

 

 

 

Sub-total

     8,556,219        7,487,238  
  

 

 

    

 

 

 

Unconfirmed guarantees

  

Local letters of credit

     217,003        150,075  

Letters of credit

     2,705,063        3,014,228  

Other unconfirmed guarantees

     1,333,545        1,144,498  
  

 

 

    

 

 

 

Sub-total

     4,255,611        4,308,801  
  

 

 

    

 

 

 

Commercial paper purchase commitments and others

     634,068        125,547  
  

 

 

    

 

 

 

Total

     13,445,898        11,921,586  
  

 

 

    

 

 

 

 

(*)

Includes financial guarantees of 3,781,352 million Won and 3,095,091 million Won as of September 30, 2023 and December 31, 2022, respectively.

 

(2)

Details of loan commitments and others are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Loan commitments

     127,979,714        118,172,070  

Other commitments (*)

     7,621,972        7,107,828  

 

(*)

The amount of unsecured bills (purchase note sales) and discounts on electronic short-term bond sales (purchase) are 2,986,024 million Won and 2,505,399 million Won as of September 30, 2023 and December 31, 2022, respectively.

 

(3)

Litigation case

As of September 30, 2023 and December 31, 2022, the contents of the litigation case are as follows.

Litigation case that the key Group is a defendant in a lawsuit pending (excluding fraud lawsuits and those lawsuits that are filed only to extend the statute of limitation, etc.) are 571 cases (litigation value of 469,756 million Won) and 531 cases (litigation value of 577,128 million Won) as of September 30, 2022 and December 31, 2022 respectively, and provisions for litigations are 29,006 million Won and 33,877 million Won.

 

- 129 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(4)

Other commitments

 

  1)

As of September 30, 2023, Woori FIS Co., Ltd, a subsidiary, has been provided with a payment guarantee limit of 6,457 million Won in relation to bid guarantees and contract/defect guarantees from the Korean Software Financial Cooperative, but there is no committed amount. In relation to the guarantee, the capital contributions to the Korean Software Financial Cooperative are provided as collateral. In addition, as of September 30, 2023, Seoul Guarantee Insurance Company is providing a payment guarantee of 374 million Won related to the return of subsidy to the daycare center at work.

 

  2)

As of September 30, 2023, Woori FIS Co., Ltd, a subsidiary agreed with Shinhan Bank for short-term borrowings of 20 billion Won for one year (2022.11.16.~2023.11.16.), and there is no outstanding balance of short-term borrowings as of September 30, 2023.

 

  3)

As of September 30, 2023, Woori Savings bank is provided with a guarantee of 1,407 million Won from Seoul Guarantee Insurance Company in relation to provisional attachment for recovery of loans, etc.

 

  4)

As of September 30, 2023, Woori Asset Trust, a subsidiary, has committed to fulfill responsibility for the completion of 58 projects, including a residential-commercial complex in U-dong, Haeundae-gu, Busan. Responsible completion type management land trust is a trust that bears the obligation of responsible completion when the construction company fails to fulfill the obligation of responsible completion, and the obligation to compensate losses to the lending financial institution if Woori Asset Trust fails to fulfill the obligation of responsible completion. As of September 30, 2023, the total amount of PF(Project Financing) loans from PF lending financial institutions invested in the responsible completion type management land trust business is 2,966,535 million Won. Although additional losses may occur in relation to these contracts for liability obligations, these effects were not reflected in the financial statements at the end of the current quarter because the possibility is not high and the amount of losses cannot be reliably estimated. Also, Woori Asset Trust may lend a trust account for a part of the total project cost in relation to 22 debt-type land trust contracts including Busan Haeundae Udong Beautique Terrace Hotel and responsible completion management land trust contracts in Gyeongseo-dong, Seo-gu, Incheon and Songdo-dong, Yeonsu-gu Incheon, and additional business sites in progress. The maximum loan amount (unused limit) is 108,594 million Won. Whether or not Woori Asset Trust lends a trust account in relation to the relevant businesses is not an unconditional payment obligation, and it is determined by considering overall matters such as the unique account and the fund balance plan of each trust business.

 

  5)

Pursuant to some contracts related to asset securitization, the Group utilizes various prerequisites as triggering events causing early redemption, limiting risks that investors bear due to change in asset quality. Breach of such triggering clause leads to an early redemption of the securitized bonds.

 

- 130 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

39.

RELATED PARTY TRANSACTIONS

Related parties of the Group as of September 30, 2023 and December 31, 2022, and assets and liabilities recognized, guarantees and commitments, major transactions with related parties and compensation to key management for the nine-month periods ended September 30, 2023 and 2022 are as follows. Please see Note 12 for the details of joint ventures and associates.

 

(1)

Assets and liabilities from transactions with related parties are as follows (Unit: Korean Won in millions):

 

        Related parties      

  

Account title

   September 30,
2023
     December 31,
2022
 

Associates

  

W Service Networks Co., Ltd.

   Loans      67        120  
     

Deposits due to customers

     2,224        3,298  
     

Accrued expenses

     7        7  
     

Other liabilities

     93        109  
  

Korea Credit Bureau Co., Ltd.

   Loans      1        2  
     

Deposits due to customers

     672        4,450  
     

Accrued expenses

     1        —    
     

Other liabilities

     —          40  
  

Korea Finance Security Co., Ltd.

   Loans      3,030        3,433  
     

Loss allowance

     (63 )       (46 ) 
     

Deposits due to customers

     2,935        1,764  
     

Other liabilities

     9        6  
  

LOTTE CARD Co. Ltd.

  

Loans

     200,000        50,000  
      Account receivables      35        16  
      Loss allowance      (387 )       (30 ) 
     

Other assets

     121        —    
     

Deposits due to customers

     82,206        35,986  
     

Borrowings

     18,183        —    
      Other liabilities      166        74  
  

K BANK Co., Ltd.

  

Loans

     39        3  
     

Account receivables

     9        31  
     

Other assets

     45        —    
     

Other liabilities

     211,396        108,156  
  

Others (*)

   Loans      65,023        68,660  
     

Loss allowance

     (49 )       (34 ) 
     

Other assets

     1,751        768  
     

Deposits due to customers

     3,034        3,622  
     

Other liabilities

     5        119  

 

(*)

Others include IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership and etc., as of September 30, 2023 and December 31, 2022.

 

- 131 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(2)

Major gain or loss from transactions with related parties are as follows (Unit: Korean Won in millions):

 

     For the nine-month periods ended September 30  

Related parties            

  

Account title

   2023      2022  

Associates

   W Service Network Co., Ltd.    Other income      —          25  
      Interest expenses      24        7  
      Fees expenses      409        410  
      Other expenses      1,227        1,415  
   Korea Credit Bureau Co., Ltd.    Interest expenses      9        16  
      Fees expenses      3,035        2,776  
      Other expenses      108        103  
   Korea Finance Security Co., Ltd.    Interest income      143        95  
      Interest expenses      2        4  
      Provision of allowance for credit loss      20        43  
      Other expenses      25        42  
   LOTTE CARD Co., Ltd.    Interest income      7        77  
      Fees income      3,157        6,667  
      Interest expenses      4,429        906  
      Provision of allowance for credit loss      450        13  
   K BANK Co., Ltd.    Fees income      138        621  
      Fees expenses      304        738  
   Others (*)    Interest income      506        557  
      Fees income      3,937        4,844  
      Dividend income      372        —    
      Other income      1,057        —    
      Interest expenses      18        7  
      Provision of allowance for credit loss      16        —    
      Reversal of allowance for credit loss      —          94  

 

(*)

Others include IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership and etc., for the nine-month periods ended September 30, 2023 and 2022.

 

- 132 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(3)

Major loan transactions with related parties for the nine-month periods ended September 30, 2023 and 2022 are as follows (Unit: Korean Won in millions):

 

     For the nine-month period ended September 30, 2023  

Related parties

   Beginning
balance
     Loan      Collection      Foreign currency
exchange, etc.
    Ending
balance (*)
 

Associates

   W Service Network Co., Ltd.      120        296        349        —         67  
   Korea Credit Bureau Co., Ltd.      2        8        9        —         1  
   Korea Finance Security Co., Ltd.      3,433        2,115        2,518        —         3,030  
   LOTTE CARD Co., Ltd.      50,000        214,108        64,108        —         200,000  
   K BANK Co., Ltd.      3        97        61        —         39  
   One Mortgage      —          188        168        —         20  
   Godo Kaisha Oceanos 1      39,814        —          —          (2,129 )      37,685  
   Woori ZIP 1      11,819        —          —          (632 )      11,187  
   Woori ZIP 2      16,776        —          —          (897 )      15,879  
   Joongang Network Solution Co.,Ltd.      251        —          —          —         251  

 

(*)

Settlement payment from normal operation among the related parties were excluded, and in the case of a limited loan, it was presented as a net increase or decrease.

 

     For the nine-month period ended September 30, 2022  

Related parties

   Beginning
balance
     Loan      Collection      Foreign currency
exchange, etc.
    Ending
balance (*)
 

Associates

   W Service Network Co., Ltd.      20        185        183        —         22  
   Korea Credit Bureau Co., Ltd.      2        11        12        —         1  
   Korea Finance Security Co., Ltd.      3,425        2,394        2,292        —         3,527  
   LOTTE CARD Co., Ltd.      3,750        —          2,812        —         938  
   K BANK Co., Ltd.      99        304        399        —         4  
   Godo Kaisha Oceanos 1      43,033          41,467        43,033        21         41,488  
   Woori ZIP 1      12,775        —          —            (459 )      12,316  
   Woori ZIP 2      18,132        —          —          (651 )      17,481  

 

(*)

Settlement payment from normal operation among the related parties were excluded, and in the case of a limited loan, it was presented as a net increase or decrease.

 

(4)

Details of changes in major deposits due to customers with related parties for the nine-month periods ended September 30, 2023 and 2022 are as follows (Unit: Korean Won in millions):

 

     For the nine-month period ended September 30, 2023  

Related parties

   Beginning
balance
     Increase      Decrease      Ending
balance (*)
 

Associates

   W Service Networks Co., Ltd      1,200        1,000        1,200        1,000  
   Partner One Value Up I Private Equity Fund      100        —          100        —    
   Korea Credit Bureau Co., Ltd.      3,000        —          3,000        —    
   One Mortgage      —          900        300        600  

 

(*)

Details of payment between related parties, demand deposit due to customers and etc. are excluded.

 

     For the nine-month period ended September 30, 2022  

Related parties

   Beginning
balance
     Increase      Decrease      Ending
balance (*)
 

Associates

   W Service Networks Co., Ltd      1,180        1,200        1,180        1,200  
   Partner One Value Up I Private Equity Fund      329        450        579        200  
   Korea Credit Bureau Co., Ltd.      —          3,000        —          3,000  

 

(*)

Details of payment between related parties, demand deposit due to customers and etc. are excluded.

 

- 133 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(5)

Major borrowing transactions with related parties for the nine-month period ended September 30, 2023 are as follows (Unit: Korean Won in millions):

 

     For the nine-month period ended September 30, 2023  

Related parties

   Beginning
balance
     Borrowings      Repayments      Others      Ending
balance (*)
 

Associates

   LOTTE CARD Co., Ltd.      —          18,183        —          —          18,183  

 

(6)

Guarantees provided to the related parties are as follows (Unit: Korean Won in millions):

 

Warrantee

   September 30, 2023      December 31, 2022      Warranty  

Korea Finance Security Co., Ltd.

     831        627        Unused loan commitment  

Korea Credit Bureau Co., Ltd.

     34        33        Unused loan commitment  

W Service Network Co., Ltd.

     112        60        Unused loan commitment  

K BANK Co., Ltd.

     261        297        Unused loan commitment  

LOTTE CARD Co. Ltd.

     298,400        450,000        Unused loan commitment  

One Mortgage

     30        —          Unused loan commitment  

D-Custody Co., Ltd.

     5        10        Unused loan commitment  

As of September 30, 2023 and December 31, 2022, the provision for unused commitments recognized are 174 million Won and 80 million Won, respectively, in relation to the guarantees provided to the related parties above.

 

(7)

Amount of commitments with the related parties

 

Warrantee

   September 30, 2023      December 31, 2022      Warranty  

IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership

     4,664        4,664        Securities purchase commitment  

Woori Seoul Beltway Private Special Asset Fund No.1

     35,230        37,146        Securities purchase commitment  

Woori-Q Corporate Restructuring Private Equity Fund

     12,186        12,555        Securities purchase commitment  

JC Assurance No.2 Private Equity Fund

     1,351        1,351        Securities purchase commitment  

Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund

     288        325        Securities purchase commitment  

WooriG Oncorp Corporate support of Major Industry General Type Private Investment Trust (Type 2)

     1        39        Securities purchase commitment  

BTS 2nd Private Equity Fund

     4,774        6,974        Securities purchase commitment  

STASSETS FUND III

     12,000        13,500        Securities purchase commitment  

Together Korea Government Private Securities Investment Trust No.3

     990,000        990,000        Securities purchase commitment  

NH Woori Newdeal Growth Alpha Private Equity Fund 1

     31,672        —          Securities purchase commitment  

Synaptic Future Growth Private Equity Fund 1

     6,264        —          Securities purchase commitment  

Woori Asset Global Partnership Fund No.5

     127,500        —          Securities purchase commitment  

 

- 134 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(8)

Major investment and Recovery transactions

The details of major investment and recovery transactions with related parties for the for the nine-month periods ended September 30, 2023 and 2022 are as follows (Unit: Korean Won in millions):

 

    

For the nine-month period

ended September 30, 2022

 

The same parent company and its associates

   Investment
and others (*)
     Recovery
and others (*)
 

Woori G Oncorp Corporate support of Major Industry General Type Private Investment Trust (Type 2)

     38        —    

Woori BIG SATISFACTION SHINJONG MMF 3RD

     —          441,470  

 

(*)

Investment and recovery transactions of associates that are not treated as FVTPL are described in Note 12.(2)

 

    

For the nine-month period

ended September 30, 2022

 

The same parent company and its associates

   Investment
and others (*)
     Recovery
and others (*)
 

Woori High Plus Bond Sec Feeder Inv Trust 3(USD)

     —          1,052  

Woori High Plus Short-term High Graded ESG Bond Sec Feeder Inv Trust 1

     —          21,606  

Woori 2023 Maturity Securities Investment Trust(Bond)

     200        —    

Woori K-New Opening Target Return Securities Investment Trust(Equity)

     200        —    

WOORI Republic of Korea Treasury Bond Active ETF(Bond)

     3,000        —    

Woori Long-term government bond securities Investment Trust No.1

     —          1,951  

Woori China Mainland Stock Securities Investment Trust H(Securities)

     —          443  

Woori Two-year Bond Securities Investment Trust 2(Bond)

     —          213  

Woori Bank Plus Public Offering stock 10 securities Investment Trust 2(Bond Mixed)

     200        —    

Woori 2024 Maturity Securities Investment Trust 1(Bond)

     200        —    

Woori G Oncorp Corporate support of Major Industry General Type Private Investment Trust (Type 2)

     630        —    

 

(*)

Investment and recovery transactions of associates that are not treated as FVTPL are described in Note 12.(2)

 

(9)

Compensation for key management is as follows (Unit: Korean Won in millions):

 

     For the nine-month periods ended September 30  
             2023                      2022          

Short-term employee salaries

     15,319        16,961  

Retirement benefit service costs

     640        659  

Share-based compensation

     2,896        1,683  
  

 

 

    

 

 

 

Total

     18,855        19,303  
  

 

 

    

 

 

 

Key management includes executives and directors of Woori Financial Group and major subsidiaries, and also includes CEO of other subsidiaries. Outstanding assets from transactions with key management amount to 2,869 million Won and 3,620 million Won, as of September 30, 2023 and December 31, 2022, respectively and with respect to the assets, the Group has not recognized any allowance nor related impairment loss due to credit losses. Also, liabilities from transaction with key management amount to 30,005 million Won and 12,660 million Won, respectively, as of September 30, 2023 and December 31, 2022.

 

- 135 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

40.

LEASES

 

(1)

Lessor

 

  1)

Finance lease

 

  ①

The total investment in finance lease and the present value of the minimum lease payments to be recovered are as follows (Unit: Korean Won in millions):

 

     September 30, 2023  
     Total investment in lease      Net investment in lease  

Within one year

     214,886        197,778  

After one year but within two years

     312,953        292,419  

After two years but within three years

     448,732        414,319  

After three years but within four years

     426,566        379,398  

After four years but within five years

     128,223        107,601  

After five years

     —          —    
  

 

 

    

 

 

 

Total

     1,531,360        1,391,515  
  

 

 

    

 

 

 

 

     December 31, 2022  
     Total investment in lease      Net investment in lease  

Within one year

     160,181        146,749  

After one year but within two years

     231,075        215,497  

After two years but within three years

     366,599        338,709  

After three years but within four years

     501,034        452,099  

After four years but within five years

     368,420        314,696  

After five years

     19        18  
  

 

 

    

 

 

 

Total

     1,627,328        1,467,768  
  

 

 

    

 

 

 

 

  ②

The unrealized interest income of the finance lease is as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Total investment in lease

     1,531,360        1,627,328  

Net investment in lease

     1,391,515        1,467,768  

Present value of minimum lease payments

     1,391,515        1,467,768  

Present value of unguaranteed residual value

     —          —    
  

 

 

    

 

 

 

Unearned interest income

     139,845        159,560  
  

 

 

    

 

 

 

 

- 136 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

  2)

Operating lease

 

  ①

The details of prepaid lease assets and operating lease assets are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Prepaid lease assets

     950        3,121  

Operating lease assets

     

Acquisition cost

     3,750,880        3,320,275  

Accumulated depreciation

     (852,237 )       (729,818 ) 

Net carrying value

     2,898,643        2,590,457  
  

 

 

    

 

 

 

Total

     2,899,593        2,593,578  
  

 

 

    

 

 

 

 

  ②

The details of changes in operating lease assets as of September 30, 2023 and 2022 are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      September 30, 2022  

Beginning balance

     2,590,457        1,778,308  

Acquisition

     790,218        1,078,066  

Disposal

     (152,598 )       (95,834 ) 

Depreciation

     (336,276 )       (280,931 ) 

Others

     6,842        19,963  
  

 

 

    

 

 

 

Ending balance

     2,898,643        2,499,572  
  

 

 

    

 

 

 

 

  ③

The future lease payments to be received under the lease contracts are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Within one year

     674,874        567,998  

After one year but within two years

     616,420        526,899  

After two years but within three years

     470,310        420,244  

After three years but within four years

     259,233        275,080  

After four years but within five years

     85,686        86,606  
  

 

 

    

 

 

 

Total

     2,106,523        1,876,827  
  

 

 

    

 

 

 

 

  ④

There are no adjusted lease payments recognized as profit or loss for the nine-month periods ended September 30, 2023 and 2022.

 

- 137 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(2)

Lessee

 

  1)

The future lease payments under the lease contracts are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Lease payments

     

Within one year

     167,270        170,781  

After one year but within five years

     142,016        152,145  

After five years

     26,881        33,007  
  

 

 

    

 

 

 

Total

     336,167        355,933  
  

 

 

    

 

 

 

 

  2)

Total cash outflows from lease are as follows (Unit: Korean Won in millions):

 

     For the nine-month periods ended
September 30
 
     2023      2022  

Total cash outflows from lease

     149,358        141,619  

 

  3)

Details of lease payments that are not included in the measurement of lease liabilities due to the fact that they are short-term leases or leases for which the underlying asset is of low value are as follows (Unit: Korean Won in millions):

 

     For the nine-month periods ended
September 30
 
     2023      2022  

Lease payments for short-term leases

     687        1,101  

Lease payments for which the underlying asset is of low value

     1,037        991  

Variable lease payments

     23,527        —    
  

 

 

    

 

 

 

Total

     25,251        2,092  
  

 

 

    

 

 

 

 

- 138 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

41.

BUSINESS COMBINATION

 

(1)

General

As of March 23, 2023, the Group acquired 53.9% interest(excluding treasury stocks, 52.0% interest including treasury stocks) in Daol Investment CO., Ltd. and changed the name of Daol Investment CO., Ltd. to Woori Venture Partners. The main reasons for the business combination are to maximize synergy between the consolidated subsidiaries and to strengthen the non- banking business portfolio.

If Woori Venture Partners had been acquired from January 1, 2023, the consolidated statement of comprehensive income would have shown operating profit and net income of Woori Venture Partners for 6,658 million Won and 7,930 million Won, respectively.

 

(2)

Identifiable net assets

Identified assets and liabilities as of the acquisition date are as follows (Unit: Korean Won in millions):

 

    

Accounts

   March 31, 2023  

Assets

   Cash and cash equivalent      2,879  
   Financial assets at FVTPL      38,385  
   Loans and other financial assets at amortized cost(*1)      124,904  
   Investments in joint ventures and associates      136,930  
   Premises and equipment      20,324  
   Intangible assets(*2)      21,447  
   Current tax assets      33  
   Others      73  
     

 

 

 
   Sub-total      344,975  
     

 

 

 

Liabilities

   Current tax liabilities      7,938  
   Deferred tax liabilities      11,593  
   Other financial liabilities      1,000  
   Other liabilities      14,971  
     

 

 

 
   Sub-total      35,502  
     

 

 

 

Fair value of net identifiable assets

        309,473  
     

 

 

 

 

(*1)

The acquired financial assets at amortized cost were estimated at fair value. The contractual total of the financial assets at amortized cost of Woori Venture Partners is 127,384 million Won, and the contractual cash flows that are not expected to be recovered as of the acquisition date are 2,480 million Won.

(*2)

The intangible assets include 18,880 million Won in customer relationships as a result of business combination and were valued at fair value through the Multi-period excess earning method (MEEM) as they were judged separately identifiable intangible assets. Multi-period excess earning method is a method to estimate the future cash flows generated by each intangible asset and to discount the cash flows generated purely by that intangible asset to its present value by deducting the portion of the asset’s contribution to that cash flow generation.

If, within one year of the acquisition date, new information obtained about the facts and circumstances that existed at the acquisition date requires the adjustment of the amounts recognized at the acquisition date, or the recognition of additional provisions existing at the acquisition date, the accounting for the business combination will be adjusted.

 

- 139 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(3)

Goodwill

Recognized goodwill as a result of business combination are as follows (Unit: Korean Won in million):

 

     Woori Venture Partners  

Transfer price

     212,522  
Fair value of net identifiable asset      309,473  
Non-controlling interest (*)      138,478  

Goodwill

     41,527  

 

(*)

Non-controlling interests were recognized at fair value applying the closing price on the acquisition date of Woori Venture Partners.

In the event of a business combination, the consideration transferred includes the premium paid to acquire Woori Venture Partners which results in goodwill. In addition, the consideration paid for the business combination includes expected synergies, revenue growth, and the amount related to future market growth.

The Group also acquired a relationship with a customer of Woori Venture Partners as part of the acquisition. These relationships with customers were recognized separately from goodwill because they met the reparability criteria to meet the recognition requirements for intangible assets.

 

(4)

Net cash outflow due to business combination

Details of net cash outflows due to business combination are as follows (Unit: Korean Won in million):

 

     Woori Venture Partners  

Consideration paid in cash

     212,522  

Acquired cash and cash equivalents

     2,879  
  

 

 

 

Deduction in total

     209,643  
  

 

 

 

 

42.

EVENTS AFTER THE REPORTING PERIOD

 

(1)

On October 26, 2023, in accordance with a resolution of the Board of Directors, the Group declared the quarterly dividend of 180 Won per share (total dividend of 135,341 million Won) with September 30, 2023 as base date. The dividends were paid in November 10, 2023.

 

(2)

On April 21, 2023, in accordance with a resolution of the Board of Directors, the Group retired 8,585,799 treasury stocks on October 30, 2023.

 

- 140 -

Exhibit 99.2

WOORI FINANCIAL GROUP INC.

SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF AND FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2023 AND 2022


WOORI FINANCIAL GROUP INC.

 

     Page(s)  

Independent Auditor’s Review Report

     1-2  

Separate Interim Financial Statements

  

Separate Interim Statements of Financial Position

     4  

Separate Interim Statements of Comprehensive Income

     5  

Separate Interim Statements of Changes in Equity

     6  

Separate Interim Statements of Cash Flows

     7  

Notes to the Separate Interim Financial Statements

     8-47  


Independent Auditor’s Review Report

Based on a report originally issued in Korean

To the Board of Directors and Shareholders of Woori Financial Group Inc.

Reviewed Financial Statements

We have reviewed the accompanying condensed separate interim financial statements of Woori Financial Group Inc. (the “Company”), which comprise the separate interim statement of financial position as of September 30, 2023, the separate interim statement of comprehensive income for the three-month and nine-month periods ended September 30, 2023, the separate interim statement of changes in equity and cash flows for the nine-month period ended September 30, 2023 and notes, comprising a summary of material accounting policy information and other explanatory information.

Management’s Responsibility

Management is responsible for the preparation and fair presentation of these condensed separate interim financial statements in accordance with Korean International Financial Reporting Standards (“K-IFRS”) No.1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of the condensed separate interim financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Review Responsibility

Our responsibility is to issue a report on these condensed separate interim financial statements based on our reviews.

We conducted our reviews in accordance with the Review Standards for Quarterly and Semiannual Financial Statements established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe the accompanying condensed separate interim financial statements referred to above are not prepared, in all material respects, in accordance with K-IFRS No.1034 Interim Financial Reporting.

 

- 1 -


Other Matters

The procedures and practices utilized in the Republic of Korea to review such condensed separate interim financial statements may differ from those generally accepted and applied in other countries.

The accompanying condensed separate interim statements of comprehensive income for the three-month and nine-month periods ended September 30, 2022, changes in equity and cash flows for the nine-month period ended September 30, 2022, were reviewed by other auditor whose report thereon, dated November 11, 2022, expressed that nothing came to their attention that caused them to believe that those condensed interim financial statements are not prepared, in all material respects, in accordance with K-IFRS No.1034 Interim Financial Reporting.

The separate statement of financial position of the Company as of December 31, 2022, and the related separate statements of comprehensive income, changes in equity and cash flows for the year the ended, which are not accompanying this report, were audited by other auditor in accordance with Korean Standards on Auditing and their report thereon, dated March 7, 2023, expressed an unqualified opinion. The accompanying separate statement of financial position of the Company as of December 31, 2022, presented for comparative purposes, is consistent, in all material respects, with the audited separate statement of financial position from which it has been derived.

/s/ KPMG Samjong Accounting Corp.

Seoul, Korea

November 14, 2023

 

This report is effective as of November 14, 2023, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying condensed separate interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that the above review report has not been updated to reflect the impact of such subsequent events or circumstances, if any.

 

- 2 -


WOORI FINANCIAL GROUP INC.

SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF AND FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2023 AND 2022

The accompanying separate interim financial statements including all footnote disclosures were prepared by, and are the responsibility of, the management of Woori Financial Group Inc.

Jong Yong Yim

President and Chief Executive Officer

Main Office Address: (Road Name Address) 51, Sogong-ro, Jung-gu, Seoul

(Phone Number) 02-2125-2000

 

- 3 -


WOORI FINANCIAL GROUP INC.

SEPARATE INTERIM STATEMENTS OF FINANCIAL POSITION

AS OF SEPTEMBER 30, 2023 (UNAUDITED) AND DECEMBER 31, 2022

     September 30,
2023
    December 31,
2022
 
              
     (Korean Won in millions)  
ASSETS     

Cash and cash equivalents (Notes 5 and 31)

     348,847       313,361  

Financial assets at fair value through profit or loss (“FVTPL”) (Notes 4, 6, 9 and 18)

     —         689  

Financial assets at fair value through other comprehensive income (“FVTOCI”) (Notes 4, 7 and 9)

     524,860       312,771  

Loans and other financial assets at amortized cost (Notes 4, 8, 9 and 31)

     1,714,437       2,041,877  

Investments in subsidiaries (Notes 10 and 31)

     23,170,476       22,394,915  

Premises and equipment (Notes 11 and 31)

     7,990       11,052  

Intangible assets (Note 12)

     4,419       4,859  

Net defined benefit asset (Note 16)

     2,102       5,947  

Current tax assets (Note 28)

     19,409       14,350  

Deferred tax assets (Note 28)

     10,677       13,433  

Other assets (Note 13)

     594       322  
  

 

 

   

 

 

 
Total assets      25,803,811       25,113,576  
  

 

 

   

 

 

 
LIABILITIES     

Debentures (Notes 4, 9 and 14)

     1,507,599       1,447,762  

Provisions (Note 15)

     1,280       487  

Current tax liabilities

     77,569       721,795  

Other financial liabilities (Notes 4, 9, 17, 31 and 32)

     42,732       46,039  

Other liabilities (Note 17)

     975       591  
  

 

 

   

 

 

 
Total liabilities      1,630,155       2,216,674  
  

 

 

   

 

 

 
EQUITY (Note 19)     

Capital stock

     3,802,676       3,640,303  

Hybrid securities

     3,610,953       3,112,273  

Capital surplus

     11,120,236       10,909,281  

Other equity

     (118,489 )      (26,186 ) 

Retained earnings

     5,758,280       5,261,231  
  

 

 

   

 

 

 
Total equity      24,173,656       22,896,902  
  

 

 

   

 

 

 
Total liabilities and equity      25,803,811       25,113,576  
  

 

 

   

 

 

 

The accompanying notes are part of this interim financial statements.

 

- 4 -


WOORI FINANCIAL GROUP INC.

SEPARATE INTERIM STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

     Periods ended September 30, 2023     Periods ended September 30, 2022  
     Three-month     Nine-month     Three-month     Nine-month  
     (Korean Won in millions, except for earnings per share data)  

Interest income

     17,292       49,360       7,003       13,581  

Interest expense

     (9,738 )      (26,114 )      (8,026 )      (22,547 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (loss) (Notes 9, 21 and 31)

     7,554       23,246       (1,023 )      (8,966 ) 

Fees and commissions income

     399       1,197       326       979  

Fees and commissions expense

     (5,110 )      (14,663 )      (3,513 )      (10,481 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net fees and commissions loss (Notes 22 and 31)

     (4,711 )      (13,466 )      (3,187 )      (9,502 ) 

Dividend income (Notes 23 and 31)

     3,681       1,476,550       3,520       1,267,756  

Net gain on financial instruments at FVTPL (Notes 9 and 24)

     —         2,023       —         —    

Reversal (Provision) of impairment losses due to credit loss (Notes 9, 25 and 31)

     275       (703 )      (90 )      (167 ) 

General and administrative expenses (Notes 26 and 31)

     (15,236 )      (50,763 )      (15,381 )      (49,300 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (expense)

     (8,437 )      1,436,887       (16,161 )      1,199,821  

Non-operating income (expense) (Note 27)

     17       26       (1,225 )      (1,355 ) 

Net income (expense) before income tax expense

     (8,420 )      1,436,913       (17,386 )      1,198,466  

Income tax income (expense) (Note 28)

     175       271       (102 )      (1,706 ) 

Net income (loss)

     (8,245 )      1,437,184       (17,488 )      1,196,760  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on valuation of equity securities at FVTOCI

     34       8,860       (8,231 )      (22,622 ) 

Remeasurement of the net defined benefit liability

     380       (561 )      780       2,220  
  

 

 

   

 

 

   

 

 

   

 

 

 

Items that will not be reclassified to profit or loss:

     414       8,299       (7,451 )      (20,402 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax

     414       8,299       (7,451 )      (20,402 ) 

Total comprehensive income (loss)

     (7,831 )      1,445,483       (24,939 )      1,176,358  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (Loss) per share (Note 29)

        

Basic and diluted earnings (loss) per share (Unit: In Korean Won)

     (56 )      1,832       (55 )      1,556  

The accompanying notes are part of this interim financial statements.

 

- 5 -


WOORI FINANCIAL GROUP INC.

SEPARATE INTERIM STATEMENTS OF CHANGES IN EQUITY

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

     Capital
stock
     Capital
surplus
     Hybrid
securities
     Other
equity
    Retained
earnings
    Total
equity
 
     (Korean Won in millions)  

January 01, 2022

     3,640,303        10,909,281        2,294,288        (3,874 )      4,824,991       21,664,989  

Total comprehensive income

               

Net income

     —          —          —          —         1,196,760       1,196,760  

Net loss on valuation of equity securities at FVTOCI

     —          —          —          (22,622 )      —         (22,622 ) 

Remeasurement of the net defined benefit liability

     —          —          —          2,220       —         2,220  

Transactions with owners

               

Dividends to common stocks

     —          —          —          —         (655,253 )      (655,253 ) 

Issuance of hybrid securities

     —          —          598,525        —         —         598,525  

Dividends to hybrid securities

     —          —          —          —         (63,600 )      (63,600 ) 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

September 30, 2022 (Unaudited)

     3,640,303        10,909,281        2,892,813        (24,276 )      5,302,898       22,721,019  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

January 01, 2023

     3,640,303        10,909,281        3,112,273        (26,186 )      5,261,231       22,896,902  

Total comprehensive income

               

Net income

     —          —          —          —         1,437,184       1,437,184  

Net gain on valuation of equity securities at FVTOCI

     —          —          —          8,860       —         8,860  

Remeasurement of the net defined benefit liability

     —          —          —          (561 )      —         (561 ) 

Transactions with owners

               

Comprehensive stock exchange

     162,373        210,955        —          —         —         373,328  

Dividends to common stocks

     —          —          —          —         (844,245 )      (844,245 ) 

Issuance of hybrid securities

     —          —          498,680        —         —         498,680  

Dividends to hybrid securities

     —          —          —          —         (95,890 )      (95,890 ) 

Acquisition of treasury stock

     —          —          —          (100,602 )      —         (100,602 ) 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

September 30, 2023 (Unaudited)

     3,802,676        11,120,236        3,610,953        (118,489 )      5,758,280       24,173,656  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

The accompanying notes are part of this interim financial statements.

 

- 6 -


WOORI FINANCIAL GROUP INC.

SEPARATE INTERIM STATEMENTS OF CASH FLOWS

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

     For the nine-month periods ended
September 30
 
     2023     2022  
              
     (Korean Won in millions)  

Cash flows from operating activities:

    

Net income

     1,437,184       1,196,760  

Adjustments to net income:

    

Income tax expense(income)

     (271 )      1,706  

Interest income

     (49,360 )      (13,581 ) 

Interest expense

     26,114       22,547  

Dividend income

     (1,476,550 )      (1,267,756 ) 
  

 

 

   

 

 

 
     (1,500,067 )      (1,257,084 ) 
  

 

 

   

 

 

 

Adjustments for profit/loss items not involving cash flows:

    

Provision of impairment losses due to credit loss

     703       167  

Gain on valuation of financial instruments at FVTPL

     (2,023 )      —    

Retirement benefit

     2,559       1,827  

Depreciation and amortization

     5,487       4,801  

Gain on disposal of premises and equipment, intangible assets and other assets

     (11 )      —    
  

 

 

   

 

 

 
     6,715       6,795  
  

 

 

   

 

 

 

Changes in operating assets and liabilities:

    

Loans and other financial assets at amortized cost

     (838 )      (2,043 ) 

Other assets

     (273 )      (167 ) 

Net defined benefit liability

     523       458  

Other financial liabilities

     (5,709 )      384  

Other liabilities

     383       829  
  

 

 

   

 

 

 
     (5,914 )      (539 ) 
  

 

 

   

 

 

 

Interest income received

     36,874       10,749  

Interest expense paid

     (25,037 )      (21,988 ) 

Dividends received

     1,476,386       1,267,756  

Income tax paid

     (1,211 )      (922 ) 
  

 

 

   

 

 

 
     1,487,012       1,255,595  
  

 

 

   

 

 

 

Net cash provided by operating activities

     1,424,930       1,201,527  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Net increase on other investment assets

     (304,000 )      (840,000 ) 

Acquisition of investments in subsidiaries

     (398,740 )      (250,000 ) 

Acquisition of financial assets at FVTOCI

     (200,000 )      (200,000 ) 

Acquisition of premises and equipment

     (262 )      (2,130 ) 

Acquisition of intangible assets

     (583 )      (977 ) 

Increase on guarantee deposits for leases

     —         (142 ) 
  

 

 

   

 

 

 
     (903,585 )      (1,293,249 ) 
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Issuance of debentures

     319,354       80,000  

Redemption of debentures

     (260,000 )      —    

Issuance of hybrid securities

     498,680       598,525  

Acquisition of treasury stock

     (100,602 )      —    

Redemption of lease liabilities

     (2,376 )      (2,289 ) 

New stock issue cost

     (780 )      —    

Dividends paid to hybrid securities

     (95,890       (63,600 ) 

Dividends paid

     (844,245 )      (655,253 ) 
  

 

 

   

 

 

 
     (485,859 )      (42,617 ) 
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     35,486       (134,339 ) 

Cash and cash equivalents, beginning of the period

     313,361       578,725  
  

 

 

   

 

 

 

Cash and cash equivalents, end of the period (Note 5)

     348,847       444,386  
  

 

 

   

 

 

 

The accompanying notes are part of this interim financial statements.

 

- 7 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

1.

GENERAL

 

(1)

Summary of the parent company

Woori Financial Group, Inc. (hereinafter referred to as the “Company”) is primarily aimed at controlling subsidiaries that operate in the financial industry or those that are closely related to the financial industry through the ownership of shares and was established on January 11, 2019 under the Financial Holding Company Act through the comprehensive transfer with shareholders of Woori Bank, Woori FIS Co., Ltd., Woori Finance Research Institute Co., Ltd., Woori Credit Information Co., Ltd., Woori Fund Services Co., Ltd. and Woori Private Equity Asset Management Co., Ltd. The headquarters of the Company is located at 51, Sogong-ro, Jung-gu, Seoul, Korea, and the capital is 3,802,676 million Won as of September 30. The Company’s stocks were listed on the Korea Exchange on February 13, 2019, and its American Depository Shares (“ADS”) are also being traded as the underlying common stock on the New York Stock Exchange since the same date.

The details of stock between from the Company and subsidiaries as of incorporation are as follows (Unit: Number of shares):

 

Stock transfer company

   Total number of
issued shares
     Exchange ratio
per share
     Number of Parent
company’s stocks
 

Woori Bank

     676,000,000        1.0000000        676,000,000  

Woori FIS Co., Ltd.

     4,900,000        0.2999708        1,469,857  

Woori Finance Research Institute Co., Ltd.

     600,000        0.1888165        113,289  

Woori Credit Information Co., Ltd.

     1,008,000        1.1037292        1,112,559  

Woori Fund Service Co., Ltd.

     2,000,000        0.4709031        941,806  

Woori Private Equity Asset Management Co., Ltd.

     6,000,000        0.0877992        526,795  

As of August 1, 2019, the Company acquired a 73% interest in Tongyang Asset Management Co., Ltd. and changed the name to Woori Asset Management Corp. Also, as of August 1, 2019, the Company gained 100% control of ABL Global Asset Management Co., Ltd., added it as a consolidated subsidiary and changed the name to Woori Global Asset Management Co., Ltd. on December 6, 2019.

The Company paid 598,391 million Won in cash and 42,103,377 new shares of the Company to acquire 100% interest of Woori Card Co., Ltd. from its subsidiary Woori Bank on September 10, 2019. On the same date, the Company also acquired 59.8% interest of Woori Investment Bank Co., Ltd. from Woori Bank with 392,795 million Won in cash.

As of December 30, 2019, the Company acquired 67.2% interests (excluding treasury stock, 51.0% when including treasury stock) in Woori Asset Trust Co. (formerly Kukje Asset Trust Co.) In addition, as of March 31, 2023, the Company acquired an additional 28.1% interests in Woori Asset Trust Co. (excluding treasury stock, 21.3% when including treasury stock).

As of December 10, 2020, the Company acquired 76.8% interests (excluding treasury stock, 74% when including treasury stock) in Woori Financial Capital Co., Ltd. (formerly Aju Capital Co., Ltd.). In addition, as of April 15, 2021, the Company acquired an additional 13.3% interests in Woori Financial Capital Co., Ltd. (excluding treasury stock, 12.9% in the case of including treasury stock), and as of May 24, 2021, the Company additionally acquired treasury stock held by Woori Financial Capital Additional shares (3.6%).

As of March 12, 2021, the Company paid 113,238 million Won in cash to acquire 100% interests on Woori Savings Bank from Woori Financial Capital Co., Ltd., our subsidiary.

As of August 10, 2021, the Company paid 5,792,866 new shares of the Company to the shareholders of Woori Financial Capital Co., Ltd. (excluding the Company) through comprehensive stock exchange and acquired residual interest (9.5%) of Woori Financial Capital Co., Ltd., to make it a wholly owned subsidiary.

As of January 7, 2022, Woori Financial F&I Co., Ltd., an investment company for non-performing loans and restructuring companies, was established (100% stock, 200 billion Won in stock payments) and incorporated as a subsidiary.

 

- 8 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

As of March 23, 2023, the Company acquired a 53.9% interests in Woori Venture Partners Co., Ltd. (formerly Daol Investment Co., Ltd.) (excluding treasury stock, 52.0% in the case of including treasury stock). In addition, as of May 30, 2023, the Company additionally acquired treasury stock held by Woori Venture Partners Co., Ltd. (3.5%).

As of August 8, 2023, the Company paid 22,541,465 new shares of the Company to the shareholders of Woori Investment Bank Co., Ltd. (excluding the Company) through comprehensive stock exchange and acquired residual interest (41.3%) of Woori Investment Bank Co., Ltd., to make it a wholly owned subsidiary. In addition, on the same day, the Company paid 9,933,246 new shares of the Company to the shareholders of Woori Venture Partners Co., Ltd. (excluding the Company) through comprehensive stock exchange and acquired residual interest (44.5%) of Woori Venture Partners Co., Ltd., to make it a wholly owned subsidiary.

 

2.

BASIS OF PREPARATION AND MATERIAL ACCOUNTING POLICIES

The Company’s financial statements are condensed interim financial statements prepared in accordance with Korean IFRS 1034, Interim Financial Reporting for some of periods in which the annual separate financial statements belong. They are also separate financial statements prepared in accordance with Korean IFRS 1027 Separate Financial Statements. It is necessary to use the Company’s annual separate financial statements for the year ended December 31, 2022 for understanding of the accompanying condensed interim financial statements.

 

(1)

Except for the impacts on the newly adopted standards and interpretations explained below, the accounting policies applied in preparing the accompanying condensed interim financial statements have been applied consistently with the annual financial statements as of and for the year ended December 31, 2022.

 

  1)

Amendments to K-IFRS No.1001 ‘Presentation of Financial Statements’ and IFRS Practice Statement 2 ‘Making Materiality Judgements’ – Disclosure of Accounting Policy

In order to define and disclose important accounting policies and to provide guidance on how to apply the concept of materiality, the International Accounting Standards Practice 2 ‘Accounting Policy Disclosure’ has been revised. The amendment does not have a significant impact on the financial statements.

 

  2)

Amendments to K-IFRS 1008 ‘Accounting Policies, Changes in Accounting Estimates and Errors’ – Definition of Accounting Estimates

The amendments have defined accounting estimates and clarified how to distinguish them from changes in accounting policies. The amendment does not have a significant impact on the financial statements.

 

  3)

Amendments to K-IFRS 1001 ‘Presentation of Financial Statements’ – Disclosure of valuation gains or losses on financial liabilities with condition to adjust exercise price

The amendments require disclosure of valuation gains or losses (limited to those recognized in the profit or loss) of the conversion options or warrants (or financial liabilities including them), if all or part of the financial instrument with exercise price that is adjusted depending on the issuer’s share price change is classified as financial liability. The amendment does not have a significant impact on the financial statements.

 

  4)

Amendments to K-IFRS 1012 ‘Income Taxes’ – deferred tax related to assets and liabilities arising from a single transaction

Additional phrase ‘the temporary difference to be added and the temporary difference to be deducted do not occur in the same amount’ has been added to initial recognition exception for a transaction in which an asset or liability is initially recognized. The amendment does not have a significant impact on the financial statements.

 

- 9 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(2)

The details of K-IFRSs that have been issued and published since January 1, 2023 but have not yet reached the effective date are as follows:

 

  1)

Amendments to K-IFRS 1001 ‘Presentation of Financial Statements’ – Classification of Liabilities as Current or Non-current

The amendments clarify that liabilities are classified as either current or non-current, depending on the substantive rights that exist at the end of the reporting period. Classification is unaffected by the likelihood that an entity will exercise right to defer settlement of the liability or the expectations of management. Also, the settlement of liability include the transfer of the entity’s own equity instruments, however, it would be excluded if an option to settle them by the entity’s own equity instruments if compound financial instruments is met the definition of equity instruments and recognized separately from the liability. The amendments should be applied for annual periods beginning on or after January 1, 2024, and earlier application is permitted. The Company does not expect that these amendments have a significant impact on the financial statements.

The above enacted or amended standards will not have a significant impact on the Company.

 

(3)

Material accounting policies and method of computation used in the preparation of the condensed interim financial statements are consistent with those of the annual financial statements for the year ended December 31, 2022, except for the one described below.

 

  •

Income tax expense

Income tax expense for the interim period is recognized based on weighted average annual income tax rate expected for the expected gross annual profit. The estimated average annual tax rate is applied to the pre-tax income.

 

- 10 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

3.

MATERIAL ACCOUNTING ESTIMATES AND ASSUMPTIONS

The management shall make judgements, estimates and assumptions that affect the application of accounting policies and assets, liabilities, revenues and expenses in preparing condensed interim financial statements. Therefore, the actual results may differ from these estimates.

The important judgements by the management on accounting policies and the main sources of estimation uncertainty for preparing condensed interim financial statements are identical to ones used in the Company’s annual separate financial statements for the year ended December 31, 2022.

 

- 11 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

4.

RISK MANAGEMENT

The Company is exposed to various risks that may arise from its operating activities and credit risk, market risk and liquidity risk are the main types of risks. In order to manage such risks, the Risk Management Committee analyzes, assesses, and establishes risk management standards, including policies, guidelines, management systems and decision-making to ensure sound management of the Company.

The Risk Management Committee, Chief Risk Officer (“CRO”) and the Risk Management Department are operated as risk management organizations. The board of directors operates the Risk Management Committee, composed of nonexecutive directors for professional risk management. The Risk Management Committee performs as the top decision-making body for risk management by establishing fundamental risk management policies that are consistent with the Company’s management strategy and by determining the Company’s acceptable level of risk.

The CRO assists the Risk Management Committee and operates the Company Risk Management Council, which is composed of the risk management managers of the subsidiaries, to periodically check and improve the external environment and the Company’s risk burden. The Risk Management Department, which is independently structured, controls the risk management matter of the Company and reports key risks and assists decision-making.

 

(1)

Credit risk

Credit risk represents the possibility of financial losses incurred due to the refusal of the transaction or when the counterparty fails to fulfill its contractual obligations. The goal of credit risk management is to maintain the Company’s credit risk exposure to a permissible degree and to optimize its rate of return considering such credit risk.

 

  1)

Credit risk management

The Company measures expected loss on assets subject to credit risk management and uses it as a management indicator.

 

  2)

Maximum exposure

The maximum exposure to credit risk is as follows (Unit: Korean Won in millions):

 

          September 30, 2023      December 31, 2022  

Loans and other financial assets at amortized cost (*)

   Banks      1,681,472        1,946,609  
   Corporates      32,965        95,268  
     

 

 

    

 

 

 
  

Sub-total

     1,714,437        2,041,877  
     

 

 

    

 

 

 

Financial assets at FVTPL

   Derivative assets      —          689  
     

 

 

    

 

 

 
  

Total

     1,714,437        2,042,566  
  

 

 

    

 

 

 

 

(*)

Cash and cash equivalents are not included.

 

  a)

Credit risk exposure by geographical areas

The following tables analyze credit risk exposure by geographical areas (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  
     Korea      Korea  

Loans and other financial assets at amortized cost

     1,714,437        2,041,877  

Financial assets at FVTPL

     —          689  
  

 

 

    

 

 

 

Total

     1,714,437        2,042,566  
  

 

 

    

 

 

 

 

- 12 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

  b)

Credit risk exposure by industries

The following tables analyze credit risk exposure by industries, which are finance and insurance, and others in accordance with the Korea Standard Industrial Classification Code as of September 30, 2023 and December 31, 2022 (Unit: Korean Won in millions):

 

     September 30, 2023  
     Finance and
insurance
     Others      Total  

Loans and other financial assets at amortized cost

     1,713,166        1,271        1,714,437  

 

     December 31, 2022  
     Finance and
insurance
     Others      Total  

Loans and other financial assets at amortized cost

     2,039,388        2,489        2,041,877  

Financial assets at FVTPL

     689        —          689  
  

 

 

    

 

 

    

 

 

 

Total

     2,040,077        2,489        2,042,566  
  

 

 

    

 

 

    

 

 

 

 

  3)

Credit risk exposure

The maximum exposure to credit risk by asset quality, except for financial assets at FVTPL as of September 30, 2023 and December 31, 2022 is as follows (Unit: Korean Won in millions):

 

     September 30, 2023  
     Stage 1      Stage 2      Stage 3      Total      Loss
allowance
    Total, net  
Financial assets    Above
appropriate
credit rating
(*1)
     Less than a
limited
credit rating
(*2)
     Above
appropriate
credit
rating (*1)
     Less than a
limited credit
rating
(*2)
 

Loans and other financial assets at amortized cost

     1,715,456        —          —          —          —          1,715,456        (1,019 )      1,714,437  

Banks

     1,682,489        —          —          —          —          1,682,489        (1,017 )      1,681,472  

Corporates

     32,967        —          —          —          —          32,967        (2 )      32,965  

General business

     32,967        —          —          —          —          32,967        (2 )      32,965  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     1,715,456        —          —          —          —          1,715,456        (1,019 )      1,714,437  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

(*1) Credit grade of corporates are AAA ~ BBB.

(*2) Credit grade of corporates are BBB- ~ C.

 

     December 31, 2022  
     Stage 1      Stage 2      Stage 3      Total      Loss
allowance
    Total, net  
Financial assets    Above
appropriate
credit rating
(*1)
     Less than a
limited
credit rating
(*2)
     Above
appropriate
credit
rating (*1)
     Less than a
limited credit
rating
(*2)
 

Loans and other financial assets at amortized cost

     2,042,192        —          —          —          —          2,042,192        (315 )      2,041,877  

Banks

     1,946,924        —          —          —          —          1,946,924        (315 )      1,946,609  

Corporates

     95,268        —          —          —          —          95,268        —         95,268  

General business

     95,268        —          —          —          —          95,268        —         95,268  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     2,042,192        —          —          —          —          2,042,192        (315 )      2,041,877  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(*1)

Credit grade of corporates are AAA ~ BBB.

(*2)

Credit grade of corporates are BBB- ~ C.

 

- 13 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(2)

Market risk

Market risk is the possible risk of loss arising from trading position and non-trading position as a result of the volatility of market factors such as interest rates, stock prices and foreign exchange rates, and the Company’s main market risk is interest rate risk.

The Company estimates and manages risks related to changes in interest rate due to the difference in the maturities of interest-bearing assets and liabilities and discrepancies in the terms of interest rates. Cash flows (both principal and interest), interest bearing assets and liabilities, presented by each re-pricing date, are as follows (Unit: Korean Won in millions):

 

     September 30, 2023  
     Within 3
months (*1)
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5
years
     Total  

Asset:

                    

Loans and other financial assets at amortized cost (*1)

     1,419,090        65,168        505,680        —          —          —          1,989,938  

Financial assets at FVTOCI (*2)

     —          —          —          —          —          524,860        524,860  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     1,419,090        65,168        505,680        —          —          524,860        2,514,798  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liability:

                    

Debentures

     10,285        10,285        10,285        160,143        562,491        933,427        1,686,916  

 

     December 31, 2022  
     Within 3
months
(*1)
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5
years
     Total  

Asset:

                    

Loans and other financial assets at amortized cost (*1)

     315,632        406,445        913,995        —          —          —          1,636,072  

Financial assets at FVTOCI (*2)

     —          —          —          —          —          312,771        312,771  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     315,632        406,445        913,995        —          —          312,771        1,948,843  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liability:

                    

Debentures

     7,843        7,843        267,698        7,011        382,167        949,275        1,621,837  

 

(*1)

The principal and interest cash flows of cash and cash equivalents are included in the cash flows within three months, with 1,419,090 million Won and 315,632 million Won as of September 30, 2023 and December 31, 2022, respectively.

(*2)

Due to the uncertain timing of the sale, it is included in the section for over 5 years in accordance with the expiration of the remaining contract.

 

- 14 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(3)

Liquidity risk

Liquidity risk refers to the risk that the Company may encounter difficulties in meeting obligations from its financial liabilities.

 

  1)

Liquidity risk management

Liquidity risk management is to prevent damages from potential liquidity shortages with effective risk management that could arise from mismatching the assets and liabilities or unexpected cash outflows. The financial liabilities in the statement of financial position that are relevant to liquidity risk are incorporated within the scope of risk management.

The Company manages liquidity risk by identifying the maturity gap and such gap ratio through various cash flows analysis (i.e. based on remaining maturity and contract period, etc.).

 

  2)

Maturity analysis of non-derivative financial liabilities

 

  a)

Cash flows of principals and interests by remaining contractual maturities of non-derivative financial liabilities are as follows (Unit: Korean Won in millions):

 

     September 30, 2023  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
Years
     Over
5 years
     Total  

Debentures

     10,285        10,285        10,285        160,143        562,491        933,427        1,686,916  

Lease liabilities

     783        772        764        765        1,099        —          4,183  

Other financial liabilities (*)

     4,485        717        2,846        20,188        10,461        —          38,697  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     15,553        11,774        13,895        181,096        574,051        933,427        1,729,796  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2022  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over
5 years
     Total  

Debentures

     7,843        7,843        267,698        7,011        382,167        949,275        1,621,837  

Lease liabilities

     797        770        767        764        3,070        —          6,168  

Other financial liabilities (*)

     10,720        21,087        —          348        8,000        —          40,155  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     19,360        29,700        268,465        8,123        393,237        949,275        1,668,160  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

It does not include lease liabilities.

 

- 15 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

  b)

Cash flows of principals and interests by expected maturities of non-derivative financial liabilities are as follows (Unit: Korean Won in millions):

 

     September 30, 2023  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5
years
     Total  

Debentures

     10,285        10,285        10,285        160,143        562,491        933,427        1,686,916  

Lease liabilities

     783        772        764        765        1,099        —          4,183  

Other financial liabilities(*)

     4,485        717        2,846        20,188        10,461        —          38,697  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     15,553        11,774        13,895        181,096        574,051        933,427        1,729,796  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2022  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5
years
     Total  

Debentures

     7,843        7,843        267,698        7,011        382,167        949,275        1,621,837  

Lease liabilities

     797        770        767        764        3,070        —          6,168  

Other financial liabilities (*)

     10,720        21,087        —          348        8,000        —          40,155  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     19,360        29,700        268,465        8,123        393,237        949,275        1,668,160  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

It does not include lease liabilities.

 

  3)

Maturity analysis of derivative financial liabilities.

As of September 30, 2023 and December 31, 2022, there are no fair measured derivative financial liabilities.

 

5.

CASH AND CASH EQUIVALENTS

 

(1)

Details of cash and cash equivalents are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Demand deposits

     3,847        18,361  

Fixed deposits

     345,000        295,000  
  

 

 

    

 

 

 

Total

     348,847        313,361  
  

 

 

    

 

 

 

 

(2)

Significant transactions of investing activities and financing activities not involving cash inflows and outflows are as follows (Unit: Korean Won in millions):

 

     For the nine-month periods ended September 30  
     2023      2022  

Changes in other comprehensive income related to valuation of financial assets at FVTOCI

     8,860        (22,622 ) 

Increase in account payables related to acquisition of premises and equipment

     17        27  

Changes in right-of-use assets due to new contract

     1,237        893  

Changes in lease liabilities and asset retirement obligation due to new contract

     1,237        803  

Comprehensive exchange of stock

     374,109        —    

Change in bond discount issuance differences due to bond issuance

     646        —    

 

- 16 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

6.

FINANCIAL ASSETS AT FVTPL

 

(1)

Details of financial assets at FVTPL as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Financial assets at FVTPL mandatorily measured at fair value

     —          689  

 

(2)

Financial assets at FVTPL mandatorily measured at fair value are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Derivatives assets

     —          689  

 

(3)

Financial assets at FVTPL designated as upon initial recognition is nil among financial assets at FVTPL as of September 30, 2023 and December 31, 2022.

 

7.

FINANCIAL ASSETS AT FVTOCI

 

(1)

Details of financial assets at FVTOCI as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Hybrid securities

     524,860        312,771  

 

(2)

Details of equity securities designated as financial assets at FVTOCI as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korean Won in millions):

 

Purpose of acquisition

   September 30, 2023      December 31, 2022  

Investment for political purpose

     524,860        312,771  

 

8.

LOANS AND OTHER FINANCIAL ASSETS AT AMORTIZED COST

 

(1)

Details of loans and other financial assets at amortized cost as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Due from banks

     1,602,998        1,299,687  

Other financial assets

     111,439        742,190  
  

 

 

    

 

 

 

Total

     1,714,437        2,041,877  
  

 

 

    

 

 

 

 

(2)

Details of due from banks are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Due from banks in local currency:

     

Due from depository banks

     1,604,000        1,300,000  

Others

     —          —    

Loss allowance

     (1,002 )       (313 ) 
  

 

 

    

 

 

 

Total

     1,602,998        1,299,687  
  

 

 

    

 

 

 

 

- 17 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(3)

Changes in the allowance for credit losses and gross carrying amount of due from banks are as follows (Unit: Korean Won in millions):

 

  1)

Allowance for credit losses

 

     For the nine-month period ended September 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     (313)        —          —          (313)  

Provision of allowance for credit loss

     (689)        —          —          (689)  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

         (1,002)        —          —              (1,002)  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     For the nine-month period ended September 30, 2022  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     (72 )       —          —          (72 ) 

Provision of allowance for credit loss

     (167 )       —          —          (167 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

             (239 )       —          —                  (239 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  2)

Gross carrying amount

 

     For the nine-month period ended September 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     1,300,000        —          —          1,300,000  

Net increase

     304,000        —          —          304,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     1,604,000        —          —          1,604,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     For the nine-month period ended September 30, 2022  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     160,000        —          —          160,000  

Net increase

     840,000        —          —          840,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     1,000,000        —          —          1,000,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(4)

Details of other financial assets are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Receivables

     81,113        724,101  

Accrued income

     28,171        15,991  

Lease deposits

     2,172        2,101  

Loss allowance

     (17 )       (3 ) 
  

 

 

    

 

 

 

Total

     111,439        742,190  
  

 

 

    

 

 

 

 

(5)

Changes in the allowance for credit losses and gross carrying amount of other financial assets are as follows (Unit: Korean Won in millions).

 

  1)

Allowance for credit losses

 

     For the nine-month period ended September 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     (3 )       —          —          (3 ) 

Provision of allowance for credit losses

     (14 )       —          —          (14 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

               (17 )       —          —                    (17 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     For the nine-month period ended September 30, 2022  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     —          —          —          —    

Provision of allowance for credit losses

     (1 )       —          —          (1 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

                 (1 )       —          —                      (1 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 18 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

  2)

Gross carrying amount

 

     For the nine-month period ended September 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     742,193        —          —          742,193  

Net increase(decrease)

       (630,737 )       —          —            (630,737 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     111,456        —          —          111,456  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     For the nine-month period ended September 30, 2022  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     473,182        —          —          473,182  

Net increase(decrease)

     100,225        —          —          100,225  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

        573,407        —          —             573,407  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

9.

FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

 

(1)

The fair value hierarchy

The fair value hierarchy is determined by the levels of market observable inputs. The specific financial instruments characteristics and market condition such as volume of transactions and transparency are reflected to the market observable inputs. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities. The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value of its financial assets and financial liabilities. Fair value is measured based on the perspective of a market participant. As such, even when market observable inputs are not readily available, firm-specific inputs reflect factors that market participants would use for measuring the assets or liabilities at the measurement date.

The fair value measurement is described in the one of the following three levels used to classify fair value measurements:

 

  •  

Level 1—fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities. The types of financial assets or liabilities generally included in Level 1 are publicly traded equity securities, derivatives, and debt securities issued by governmental bodies.

 

  •  

Level 2— fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. prices) or indirectly (i.e. derived from prices). The types of financial assets or liabilities generally included in Level 2 are debt securities not traded in active markets and derivatives traded in OTC but not required significant judgment.

 

  •  

Level 3— fair value measurements are those derived from valuation technique that include inputs for the assets or liabilities that are not based on observable market data (unobservable inputs). The types of financial assets or liabilities generally included in Level 3 are non-public securities and derivatives and debt securities of which valuation techniques require significant judgments and subjectivity.

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to a fair value measurement in its entirety requires judgment and consideration of inherent factors of the asset or liability.

 

- 19 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(2)

Fair value hierarchy of financial assets and liabilities measured at fair value are as follows (Unit: Korean Won in millions):

 

     September 30, 2023  
     Level 1      Level 2      Level 3      Total  

Financial assets:

           

Financial assets at FVTPL

           

Derivative assets

     —          —          —          —    

Financial assets at FVTOCI

           

Hybrid securities

     —          —          524,860        524,860  

 

     December 31, 2022  
     Level 1      Level 2      Level 3      Total  

Financial assets:

           

Financial assets at FVTPL

           

Derivative assets

     —          —          689        689  

Financial assets at FVTOCI

           

Hybrid securities

     —          —          312,771        312,771  

Financial assets measured at FVTPL and financial assets measured at FVTOCI are recognized at fair value. Fair value is the amount that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date.

Financial instruments are measured at fair value using a quoted market price in active markets. If there is no active market for a financial instrument, the Company determines the fair value using valuation methods. Valuation methods and input variables for each type of financial instruments are as follows:

 

    

Valuation methods

  

Input variables

Hybrid securities

  

The fair value is measured using the Hull and White model and the Monte Carlo Simulations.

  

YTM Matrix, Additive spread by grade, Risk spread by entity, Effective Credit rating, Issuing information by item, Interest rate volatility estimate

Valuation methods of financial assets and liabilities measured at fair value and classified into Level 3 and significant but unobservable inputs are as follows:

 

    

Fair value
measurement
technique

  

Type

  

Significant
unobservable inputs

  

Range

  

Impact of changes in significant
unobservable inputs on fair value
measurement

Hybrid securities

  

Hull and White model and others

  

Hybrid securities related

  

Interest rate (YTM), Discount rate

  

Interest rate 3.42%~ 3.99%

Discount rate

4.51% ~ 7.16%

  

Variation of fair value increases as variation of interest rate (YTM) increases.

The fair value of financial assets classified as level 3 uses external valuation figures.

 

- 20 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(3) Changes in financial assets and liabilities measured at fair value classified into Level 3 are as follows (Unit: Korean Won in millions):

 

     For the nine-month period ended September 30, 2023  
     Beginning
balance
     Net
Income
     Other
comprehensive
income
     Purchases/
issuances
     Disposals/
settlements
    Transfer to
or out of
Level 3
     Ending
balance
 

Financial assets:

                   

Financial assets at FVTPL

                   

Derivative assets

     689        2,023        —          —          (2,712 )      —          —    

Financial assets at FVTOCI

                   

Hybrid securities

     312,771        —          12,089        200,000        —         —          524,860  

Financial liabilities

                   

Financial liabilities at FVTPL

                   

Derivative liabilities

     —          —          —          —          —         —          —    

 

     For the nine-month period ended September 30, 2022  
     Beginning
balance
     Net
Income
(loss)
     Other
comprehensive
income
    Purchases/
issuances
     Disposals/
settlements
     Transfer to
or out of
Level 3
     Ending
balance
 

Financial assets:

                   

Financial assets at FVTPL

                   

Derivative assets

     —          —          —         —          —          —          —    

Financial assets at FVTOCI

                   

Hybrid securities

     146,294        —          (31,201 )      200,000        —          —          315,093  

Financial liabilities

                   

Financial liabilities at FVTPL

                   

Derivative liabilities

     329        —          —         —          —          —          329  

 

(4)

Sensitivity analysis results on reasonable fluctuation of the significant unobservable input variables for the fair value of Level 3 financial instruments are as follows.

The sensitivity analysis on financial instruments shows how changes in unobservable inputs affect changes in fair value of the instruments through favorable and unfavorable changes. When the fair value of a financial instrument is affected by more than one unobservable assumption, the below table reflects the most favorable or the most unfavorable changes which resulted from varying the assumptions individually. The sensitivity analysis was performed for equity related derivatives of which fair value changes are recognized as net income and hybrid securities of which fair value changes are recognized as other comprehensive income among level 3 financial instruments.

 

- 21 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

The following table presents the sensitivity analysis to disclose the effect of reasonably possible volatility (Unit: Korean Won in millions):

 

     September 30, 2023  
     Net income (loss)      Other comprehensive income (loss)  
     Favorable      Unfavorable      Favorable      Unfavorable  

Financial assets:

           

Financial liabilities at FVTPL

           

Derivative assets

     —          —          —          —    

Financial assets at FVTOCI

           

Hybrid securities (*)

     —          —          17,068        (16,427 ) 

 

(*)

Fair value changes of hybrid securities are calculated by increasing or decreasing discount rate, which is the major unobservable variable, by 1%, respectively.

 

     December 31, 2022  
     Net income (loss)      Other comprehensive income (loss)  
     Favorable      Unfavorable      Favorable      Unfavorable  

Financial assets:

           

Financial assets at FVTPL

           

Derivative assets (*1)

     16,523        (13,279 )       —          —    

Financial assets at FVTOCI

           

Hybrid securities (*2)

     —          —          10,347        (9,988 ) 

 

(*1)

Fair value changes of equity related derivatives are calculated by increasing or decreasing stock price volatility rate of underlying assets and correlation, which are major unobservable variables, by 1%, respectively.

(*2)

Fair value changes of hybrid securities are calculated by increasing or decreasing discount rate, which is the major unobservable variable, by 1%, respectively.

 

(5)

Fair value and carrying amount of financial liabilities that are recorded at amortized cost are as follows (Unit: Korean Won in millions):

 

     September 30, 2023  
     Fair value      Book
Value
 
     Level 1      Level 2      Level 3      Total  

Financial assets:

              

Loans and other financial assets at amortized cost (*1)

     —          —          1,714,437        1,714,437        1,714,437  

Financial liabilities:

              

Debentures

     —          1,384,537        —          1,384,537        1,507,599  

Other financial liabilities (*1)(*2)

     —          —          38,697        38,697        38,697  

 

(*1)

The carrying amount is disclosed at fair value considering the carrying amount as an approximation of fair value.

(*2)

It does not include lease liabilities.

 

     December 31, 2022  
     Fair value      Book
Value
 
     Level 1      Level 2      Level 3      Total  

Financial assets:

              

Loans and other financial assets at amortized cost (*1)

     —          —          2,041,877        2,041,877        2,041,877  

Financial liabilities:

              

Debentures

     —          1,277,164        —          1,277,164        1,447,762  

Other financial liabilities (*1)(*2)

     —          —          40,155        40,155        40,155  

 

(*1)

The carrying amount is disclosed at fair value considering the carrying amount as an approximation of fair value.

(*2)

It does not include lease liabilities.

 

- 22 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

The fair values of financial instruments are measured using quoted market price in active markets. In case there is no active market for financial instruments, the Company determines the fair value using valuation methods. For the disclosed items in which book value is considered to be the approximate value of fair value, valuation techniques and input variables are not disclosed. Valuation techniques and input variables for the fair value of financial liabilities that are recorded at amortized cost are as follows:

 

    

Valuation methods

  

Input variables

Debentures

   The fair value is measured by discounting the projected cash flows of debt products by applying the market discount rate that is reflecting credit rating of the Company.   

Risk-free market rate, etc.

 

(6)

Financial instruments by category

Carrying amounts of financial assets and liabilities by each category are as follows (Unit: Korean Won in millions):

 

  1)

Financial assets

 

     September 30, 2023  
Financial assets       Financial assets at   
FVTPL
      Financial assets at 
FVTOCI
      Financial assets at 
amortized cost
                 Total              

Deposits

     —          —          1,602,998        1,602,998  

Hybrid securities

     —          524,860        —          524,860  

Other financial assets

     —          —          111,439        111,439  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     —          524,860        1,714,437        2,239,297  
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2022  
Financial assets    Financial assets at
FVTPL
     Financial assets at
FVTOCI
      Financial assets at 
amortized cost
     Total  

Deposits

     —          —          1,299,687        1,299,687  

Hybrid securities

     —          312,771        —          312,771  

Derivative assets

     689        —          —          689  

Other financial assets

     —          —          742,190        742,190  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     689        312,771        2,041,877        2,355,337  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  2)

Financial liabilities

 

     September 30, 2023      December 31, 2022  
Financial liabilities    Financial liabilities
at FVTPL
     Financial liabilities
at amortized cost
     Financial liabilities
at FVTPL
     Financial liabilities
at amortized cost
 

Debentures

     —          1,507,599        —          1,447,762  

Other financial liabilities

     —          38,697        —          40,155  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     —          1,546,296        —          1,487,917  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 23 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(7)

Income or expense from financial instruments by category

Income or expense from financial assets and liabilities by each category for the nine-month periods ended September 30, 2023 and 2022 are as follows (Unit: Korean Won in millions):

 

     For the nine-month period ended September 30, 2023  
     Interest Income
(expense)
    Provision of
credit loss
    Gain on
transactions and
valuation
     Dividends      Total  

Financial assets at FVTPL

     —         —         2,023        —          2,023  

Financial assets at FVTOCI

     —         —         —          10,724        10,724  

Loans and other financial assets at amortized cost (*)

     49,360       (703 )      —          —          48,657  

Financial liabilities at amortized cost

     (25,905 )      —         —          —          (25,905 ) 
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
     23,455       (703 )      2,023        10,724        35,499  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

(*)

9,492 million Won interest income of cash and cash equivalents are included.

 

     For the nine-month period ended September 30, 2022  
     Interest Income
(expense)
    Provision of
credit loss
    Gain on
transactions and
valuation
     Dividends      Total  

Financial assets at FVTPL

     —         —         —          —          —    

Financial assets at FVTOCI

     —         —         —          8,330        8,330  

Loans and other financial assets at amortized cost (*)

     13,581       (167 )      —          —          13,414  

Financial liabilities at amortized cost

     (22,516 )      —         —          —          (22,516 ) 
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
     (8,935 )      (167 )      —          8,330        (772 ) 
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

(*)

6,374 million Won interest income of cash and cash equivalents are included.

 

- 24 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

10.

INVESTMENTS IN SUBSIDIARIES

 

(1)

Details of Investments in subsidiaries are as follows (Unit: Korean Won in millions and number of shares):

 

Subsidiaries (*1)

   Location      Capital
stock
     Main business

Woori Bank

     Korea        3,581,400      Bank

Woori Card Co., Ltd.

     Korea        896,300      Finance

Woori Financial Capital Co., Ltd.

     Korea        373,800      Finance

Woori Investment Bank Co., Ltd.

     Korea        437,100      Other credit finance business

Woori Asset Trust Co., Ltd.

     Korea        15,300      Real estate trust

Woori Savings Bank

     Korea        124,000      Mutual saving bank

Woori F&I Co., Ltd.

     Korea        20,000      Finance

Woori Asset Management Corp

     Korea        20,000      Finance

Woori Venture Partners Co., Ltd.

     Korea        50,000      Other financial services

Woori Global Asset Management Co., Ltd.

     Korea        20,000      Finance

Woori Private Equity Asset Management Co., Ltd.

     Korea        80,000      Finance

Woori Credit Information Co., Ltd.

     Korea        5,000      Credit information

Woori Fund Service Co., Ltd.

     Korea        10,000      Financial support service business

Woori FIS Co., Ltd.

     Korea        24,500      System software

development & maintenance

Woori Finance Research Institute Co., Ltd.

     Korea        3,000      Other service business

 

     September 30, 2023    December 31, 2022

Subsidiaries (*1)

   Number of
shares
     Percentage of
ownership
(%) (*2)
     Financial
statements
date of use
   Number of
shares
     Percentage of
ownership
(%) (*2)
     Financial
statements
date of use

Woori Banks

     716,000,000        100.0      September 30,
2023
     716,000,000        100.0      December 31,
2022

Woori Card Co., Ltd.

     179,266,200        100.0      September 30,
2023
     179,266,200        100.0      December 31,
2022

Woori Financial Capital Co., Ltd.

     74,757,594        100.0      September 30,
2023
     74,757,594        100.0      December 31,
2022

Woori Investment Bank Co., Ltd.

     874,203,406        100.0      September 30,
2023
     513,162,392        58.7      December 31,
2022

Woori Asset Trust Co., Ltd.

     2,210,600        95.3      September 30,
2023
     1,560,000        67.2      December 31,
2022

Woori Savings Bank

     24,802,623        100.0      September 30,
2023
     24,802,623        100.0      December 31,
2022

Woori F&I Co., Ltd.

     4,000,000        100.0      September 30,
2023
     4,000,000        100.0      December 31,
2022

Woori Asset Management Corp

     2,920,000        73.0      September 30,
2023
     2,920,000        73.0      December 31,
2022

Woori Venture Partners Co., Ltd.

     100,000,000        100.0      September 30,
2023
     —          —        —  

Woori Global Asset Management Co., Ltd.

     4,000,000        100.0      September 30,
2023
     4,000,000        100.0      December 31,
2022

Woori Private Equity Asset Management Co., Ltd.

     16,000,000        100.0      September 30,
2023
     16,000,000        100.0      December 31,
2022

Woori Credit Information Co., Ltd.

     1,008,000        100.0      September 30,
2023
     1,008,000        100.0      December 31,
2022

Woori Fund Service Co., Ltd.

     2,000,000        100.0      September 30,
2023
     2,000,000        100.0      December 31,
2022

Woori FIS Co., Ltd.

     4,900,000        100.0      September 30,
2023
     4,900,000        100.0      December 31,
2022

Woori Finance Research Institute Co., Ltd.

     600,000        100.0      September 30,
2023
     600,000        100.0      December 31,
2022

 

(*1)

Only subsidiaries invested directly by the Company are included.

(*2)

The percentage is based on the effective shareholding rate relative to the number of stocks outstanding.

 

- 25 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(2)

Changes in the carrying value of investments in subsidiaries are as follows (Unit: Korean Won in millions):

 

     For the nine-month period ended September 30, 2023  
     Beginning balance      Acquisition      Disposal      Ending balance  

Woori Bank

     18,921,151        —          —          18,921,151  

Woori Card Co., Ltd.

     1,118,367        —          —          1,118,367  

Woori Financial Capital Co., Ltd.

     1,003,206        —          —          1,003,206  

Woori Investment Bank Co., Ltd.(*1)

     447,673        259,678        —          707,351  

Woori Asset Trust Co., Ltd.(*2)

     224,198        179,444        —          403,642  

Woori Savings Bank

     213,238        —          —          213,238  

Woori F&I Co., Ltd.

     200,000        —          —          200,000  

Woori Asset Management Corp

     122,449        —          —          122,449  

Woori Venture Partners Co., Ltd.(*3)

     —          336,439        —          336,439  

Woori Global Asset Management Co., Ltd.

     33,000        —          —          33,000  

Woori Private Equity Asset Management Co., Ltd.

     57,797        —          —          57,797  

Woori Credit Information Co., Ltd

     16,466        —          —          16,466  

Woori Fund Service Co., Ltd.

     13,939        —          —          13,939  

Woori FIS Co., Ltd.

     21,754        —          —          21,754  

Woori Finance Research Institute Co., Ltd.

     1,677        —          —          1,677  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     22,394,915        775,561        —          23,170,476  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1)

The Company acquired residual interest (41.3%, including treasury stocks) of Woori Investment Bank Co., Ltd. in August 8 2023, to make it a wholly owned subsidiary.

(*2)

The Company additionally acquired 28.1% (excluding treasury stocks) interests of Woori Asset Trust Co Ltd on March 31, 2023. In the case of including treasury stocks, the share ratio was 21.3%

(*3)

The Company additionally acquired 53.9% interests of Daol Investment Co Ltd (excluding treasury stocks) on March 23, 2023. In the case of including treasury stocks, the share ratio was 52.0%) and the Company name was changed to Woori Venture Partners Co., Ltd. The Company additionally acquired treasury stocks held by Woori Venture Partners Co., Ltd. (3.5% interests) in May 2023, and acquired 44.5% residual interest in August 8 2023, to make it a wholly owned subsidiary.

 

     For the nine-month period ended September 30, 2022  
     Beginning balance      Acquisition      Disposal      Ending balance  

Woori Bank

     18,921,151        —          —          18,921,151  

Woori Card Co., Ltd.

     1,118,367        —          —          1,118,367  

Woori Financial Capital Co., Ltd.

     1,003,206        —          —          1,003,206  

Woori Investment Bank Co., Ltd.

     447,673        —          —          447,673  

Woori Asset Trust Co., Ltd.

     224,198        —          —          224,198  

Woori Savings Bank

     213,238        —          —          213,238  

Woori F&I Co., Ltd.(*1)

     —          200,000        —          200,000  

Woori Asset Management Corp

     122,449        —          —          122,449  

Woori Global Asset Management Co., Ltd.

     33,000        —          —          33,000  

Woori Private Equity Asset Management Co., Ltd.(*2)

     7,797        50,000        —          57,797  

Woori Credit Information Co., Ltd

     16,466        —          —          16,466  

Woori Fund Service Co., Ltd.

     13,939        —          —          13,939  

Woori FIS Co., Ltd.

     21,754        —          —          21,754  

Woori Finance Research Institute Co., Ltd.

     1,677        —          —          1,677  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     22,144,915        250,000        —          22,394,915  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1)

On January 7, 2022, Woori Financial F&I Co., Ltd. was established (100% stake, 200 billion Won in stock payments) and included as a subsidiary.

(*2)

The Capital increase amount of 50,000 million Won was made in June 2022.

 

- 26 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

11.

PREMISES AND EQUIPMENT

 

(1)

Details of premises and equipment as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korean Won in millions):

 

     September 30, 2023  
     Building      Equipment and
Vehicles
     Leasehold
improvements
     Total  

Premises and equipment (owned)

     —          1,176        2,339        3,515  

Right-of-use asset

     3,885        590        —          4,475  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3,885        1,766        2,339        7,990  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2022  
     Building      Equipment and
Vehicles
     Leasehold
improvements
     Total  

Premises and equipment (owned)

     —          1,944        3,125        5,069  

Right-of-use asset

     5,462        521        —          5,983  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     5,462        2,465        3,125        11,052  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2)

Details of premises and equipment (owned) as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korean Won in millions):

 

     September 30, 2023  
     Equipment and Vehicles      Leasehold improvements      Total  

Acquisition cost

     6,154        6,244        12,398  

Accumulated depreciation

     (4,978 )       (3,905 )       (8,883 ) 
  

 

 

    

 

 

    

 

 

 

Net carrying amount

     1,176        2,339        3,515  
  

 

 

    

 

 

    

 

 

 

 

     December 31, 2022  
     Equipment and Vehicles      Leasehold improvements      Total  

Acquisition cost

     6,012        6,107        12,119  

Accumulated depreciation

     (4,068 )       (2,982 )       (7,050 ) 
  

 

 

    

 

 

    

 

 

 

Net carrying amount

     1,944        3,125        5,069  
  

 

 

    

 

 

    

 

 

 

 

(3)

Details of changes in premises and equipment (owned) are as follows (Unit: Korean Won in millions):

 

     For the nine-month period ended September 30, 2023  
     Equipment and Vehicles      Leasehold improvements      Total  

Beginning balance

     1,944        3,125        5,069  

Acquisitions

     141        138        279  

Depreciation

     (909 )       (924 )       (1,833 ) 
  

 

 

    

 

 

    

 

 

 

Ending balance

     1,176        2,339        3,515  
  

 

 

    

 

 

    

 

 

 

 

     For the nine-month period ended September 30, 2022  
     Equipment and Vehicles      Leasehold improvements      Total  

Beginning balance

     2,676        2,411        5,087  

Acquisitions

     392        1,766        2,158  

Depreciation

     (862 )       (764 )       (1,626 ) 
  

 

 

    

 

 

    

 

 

 

Ending balance

     2,206        3,413        5,619  
  

 

 

    

 

 

    

 

 

 

 

- 27 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(4)

Details of right-of-use assets as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korean Won in millions):

 

     September 30, 2023  
     Building      Equipment and Vehicles      Total  

Acquisition cost

     5,825        1,029        6,854  

Accumulated depreciation

     (1,940 )       (439 )       (2,379 ) 
  

 

 

    

 

 

    

 

 

 

Net carrying amount

     3,885        590        4,475  
  

 

 

    

 

 

    

 

 

 

 

     December 31, 2022  
     Building      Equipment and Vehicles      Total  

Acquisition cost

     10,320        1,191        11,511  

Accumulated depreciation

     (4,858 )       (670 )       (5,528 ) 
  

 

 

    

 

 

    

 

 

 

Net carrying amount

     5,462        521        5,983  
  

 

 

    

 

 

    

 

 

 

 

(5)

Details of changes in right-of-use assets for the nine-month periods ended September 30, 2023 and 2022 are as follows (Unit: Korean Won in millions):

 

     For the nine-month period ended September 30, 2023  
     Building      Equipment and Vehicles      Total  

Beginning balance

     5,462        521        5,983  

New contracts

     754        483        1,237  

Termination

     —          (115 )       (115 ) 

Depreciation

     (2,331 )       (299 )       (2,630 ) 
  

 

 

    

 

 

    

 

 

 

Ending balance

     3,885        590        4,475  
  

 

 

    

 

 

    

 

 

 

 

     For the nine-month period ended September 30, 2022  
     Building      Equipment and Vehicles      Total  

Beginning balance

     2,272        431        2,703  

New contracts

     314        579        893  

Termination

     —          (78 )       (78 ) 

Depreciation

     (1,927 )       (307 )       (2,234 ) 
  

 

 

    

 

 

    

 

 

 

Ending balance

     659        625        1,284  
  

 

 

    

 

 

    

 

 

 

 

12.

INTANGIBLE ASSETS

 

(1)

Details of intangible assets are as follows (Unit: Korean Won in millions):

 

     September 30, 2023  
     Software      Development cost      Membership deposit      Total  

Acquisition cost

     4,328        3,622        2,371        10,321  

Accumulated amortization

     (3,655 )       (2,247 )       —          (5,902 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Net carrying amount

     673        1,375        2,371        4,419  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2022  
     Software      Development cost      Membership deposit      Total  

Acquisition cost

     3,866        3,500        2,371        9,737  

Accumulated amortization

     (3,162 )       (1,716 )       —          (4,878 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Net carrying amount

     704        1,784        2,371        4,859  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 28 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(2)

Details of changes in intangible assets are as follows (Unit: Korean Won in millions):

 

     For the nine-month period ended September 30, 2023  
     Software     Development cost     Membership
deposit
     Construction
in progress
    Total  

Beginning balance

     704       1,784       2,371        —         4,859  

Acquisitions

     172       61       —          350       583  

Amortization

     (492 )      (531 )      —          —         (1,023 ) 

Transfer

     289       61       —          (350 )      —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Ending balance

     673       1,375       2,371        —         4,419  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

     For the nine-month period ended September 30, 2022  
     Software     Development cost     Membership
deposit
     Construction
in progress
    Total  

Beginning balance

     882       1,918       2,371        —         5,171  

Acquisitions

     478       199       —          300       977  

Amortization

     (482 )      (458 )      —          —         (940 ) 

Transfer

     —         300       —          (300 )      —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Ending balance

     878       1,959       2,371        —         5,208  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

13.

OTHER ASSETS

Details of other assets are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Prepaid expenses

     594        322  

 

14.

DEBENTURES

Details of debentures are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  
     Interest rate (%)      Amount      Interest rate (%)      Amount  

Face value of bonds:

           

General bonds

     1.70~4.25        560,000        1.23~3.90        500,000  

Subordinated bonds

     2.13~2.55        950,000        2.13~2.55        950,000  
     

 

 

       

 

 

 

Sub-total

        1,510,000           1,450,000  

Deducted item:

           

Discounts on bonds

        (2,401 )          (2,238 ) 
     

 

 

       

 

 

 

Total

        1,507,599           1,447,762  
     

 

 

       

 

 

 

 

- 29 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

15.

PROVISIONS

 

(1)

Details of provisions are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Asset retirement obligation

     1,280        487  

 

(2)

Changes in asset retirement obligation are as follows (Unit: Korean Won in millions):

 

     For the nine-month periods ended September 30  
     2023      2022  

Beginning balance

     487        394  
Increase      754        87  
Amortization      39        4  
  

 

 

    

 

 

 

Ending balance

     1,280        485  
  

 

 

    

 

 

 

 

16.

NET DEFINED BENEFIT LIABILITY (ASSET)

The Company’s pension plan is based on the defined benefit retirement pension plan. Employees and directors with one or more years of service are entitled to receive a payment upon termination of their employment, based on their length of service and rate of salary at the time of termination. The assets of the plans are measured at their fair value at the end of reporting date. The plan liabilities are measured using the projected unit method, which takes into account of projected earnings’ increase, using actuarial assumptions that give the best estimate of the future cash flows that will arise under the plan liabilities.

The Company is exposed to various risks through defined benefit retirement pension plan, and the most significant risks are as follows:

 

Volatility of asset    The defined benefit obligation was estimated with an discount rate calculated based on blue chip corporate bonds earnings. A deficit may occur if the rate of return of plan assets falls short of the discount rate.

Decrease in profitability of

blue chip bonds

   A decrease in profitability of blue chip bonds will be offset by some increase in the value of debt securities that the employee benefit plan owns but will bring an increase in the defined benefit obligation.
Risk of inflation    Defined benefit obligations are related to inflation rate; the higher the inflation rate is, the higher the level of liabilities. Therefore, deficit occurs in the system if an inflation rate increases.

 

(1)

Details of net defined benefit asset are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Present value of defined benefit obligation

     (14,275 )       (18,660 ) 

Fair value of plan assets

     16,377        24,607  
  

 

 

    

 

 

 

Net defined benefit asset

     2,102        5,947  
  

 

 

    

 

 

 

 

- 30 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(2)

Changes in the carrying value of defined benefit obligation are as follows (Unit: Korean Won in millions):

 

     For the nine-month periods ended September 30  
     2023      2022  

Beginning balance

     18,660        20,966  

Transfer-in / out

     (5,252 )       803  

Current service cost

     2,833        1,885  

Interest cost

     725        456  

Remeasurements

 

Financial assumptions

     (89 )       (4,320 ) 
 

Experience adjustment

     348        1,002  

Retirement benefit paid

     (1,518 )       (413 ) 

Others

     (1,432 )       (252 ) 
    

 

 

    

 

 

 

Ending balance

     14,275        20,127  
    

 

 

    

 

 

 

 

(3)

Changes in the plan assets are as follows (Unit: Korean Won in millions):

 

     For the nine-month periods ended September 30  
     2023      2022  

Beginning balance

     24,607        22,482  

Transfer-in / out

     (6,680 )       644  

Interest income

     1,000        514  

Remeasurements

     (504 )       (257 ) 

Retirement benefit paid

     (2,046 )       (964 ) 
  

 

 

    

 

 

 

Ending balance

     16,377        22,419  
  

 

 

    

 

 

 

 

(4)

The fair value of plan assets as of September 30, 2023 and December 31, 2022 is as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Cash and Deposit

     16,377        24,607  

Meanwhile, the actual revenue of plan assets for the nine-month periods ended September 30, 2023 and 2022 are 496 million Won and 257 million Won, respectively.

 

(5)

The amount recognized in profit or loss and total comprehensive income related to the defined benefit plan for the nine-month periods ended September 30, 2023 and 2022 are as follows (Unit: Korean Won in millions):

 

     For the nine-month periods ended September 30  
     2023      2022  

Current service cost

     2,833        1,885  

Net interest income

     (274 )       (58 ) 
  

 

 

    

 

 

 

Cost recognized in net income

     2,559        1,827  

Remeasurements (*)

     763        (3,061 ) 
  

 

 

    

 

 

 

Cost recognized in total comprehensive income

     3,322        (1,234 ) 
  

 

 

    

 

 

 

 

(*)

The amount is before income tax expense effect.

 

- 31 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

17.

OTHER FINANCIAL LIABILITIES AND OTHER LIABILITIES

Other financial liabilities and other liabilities are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Other financial liabilities:

     

Accounts payable

     22,260        20,243  

Accrued expenses

     16,437        19,912  

Lease liabilities

     4,035        5,884  
  

 

 

    

 

 

 

Sub-total

     42,732        46,039  
  

 

 

    

 

 

 

Other liabilities:

     

Other miscellaneous liabilities

     975        591  
  

 

 

    

 

 

 

Total

     43,707        46,630  
  

 

 

    

 

 

 

 

18.

DERIVATIVES

Derivative assets and derivative assets are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  
     Nominal amount      Assets      Nominal amount      Assets  
     For trading      For trading  

Equity Forwards

     —          —          176,720        689  

Derivatives assets were terminated by the acquisition of additional shares in Woori Asset Trust as of March 31, 2023 (see Note 6, Note 9).

 

19.

EQUITY

 

(1)

Details of equity as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Capital

     3,802,676        3,640,303  

Hybrid securities

     3,610,953        3,112,273  

Capital surplus

     11,120,236        10,909,281  

Other equity

     

Treasury stock

     (100,628 )       (26 ) 

Accumulated other comprehensive income

     (17,861 )       (26,160 ) 
  

 

 

    

 

 

 

Sub-Total

     (118,489 )       (26,186 ) 
  

 

 

    

 

 

 

Retained earnings (*1) (*2)

     5,758,280        5,261,231  
  

 

 

    

 

 

 

Total

     24,173,656        22,896,902  
  

 

 

    

 

 

 

 

(*1)

The regulatory reserve for credit loss in retained earnings amounted to 3,697 million Won and 2,356 million Won as of September 30, 2023 and December 31, 2022 in accordance with the relevant regulation.

(*2)

The earned surplus reserve in retained earnings amounted to 300,190 million Won and 181,860 million Won as of September 30, 2023 and December 31, 2022 in accordance with the Article 53 of the Financial Holding Company Act.

 

(2)

The number of authorized shares and others of the Company are as follows:

 

     September 30, 2023      December 31, 2022  

Shares of common stock authorized

     4,000,000,000 Shares        4,000,000,000 Shares  
Par value      5,000 Won        5,000 Won  

Shares of common stock issued

     760,535,260 Shares        728,060,549 Shares  

Capital stock

     3,802,676 million won        3,640,303 million won  

 

- 32 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(3)

Hybrid securities

The bond-type hybrid securities classified as owner’s equity are as follows (Unit: Korean Won in millions):

 

     Issue date      Maturity      Interest
rate
(%)
     September 30,
2023
    December 31,
2022
 

Securities in local currency

     2019-07-18        —          3.49        500,000       500,000  

Securities in local currency

     2019-10-11        —          3.32        500,000       500,000  

Securities in local currency

     2020-02-06        —          3.34        400,000       400,000  

Securities in local currency

     2020-06-12        —          3.23        300,000       300,000  

Securities in local currency

     2020-10-23        —          3.00        200,000       200,000  

Securities in local currency

     2021-04-08        —          3.15        200,000       200,000  

Securities in local currency

     2021-10-14        —          3.60        200,000       200,000  

Securities in local currency

     2022-02-17        —          4.10        300,000       300,000  

Securities in local currency

     2022-07-28        —          4.99        300,000       300,000  

Securities in local currency

     2022-10-25        —          5.97        220,000       220,000  

Securities in local currency

     2023-02-10        —          4.65        300,000       —    

Securities in local currency

     2023-09-07        —          5.04        200,000       —    

Issuance cost

 

     (9,047 )      (7,727 ) 
  

 

 

   

 

 

 

Total

 

     3,610,953       3,112,273  
  

 

 

   

 

 

 

The hybrid securities mentioned above do not have maturity date but are redeemable after 5 years from the date of issuance.

 

(4)

Accumulated other comprehensive income

Changes in the accumulated other comprehensive income are as follows (Unit: Korean Won in millions):

 

     For the nine-month period ended September 30, 2023  
     Beginning
balance
     Increase
(decrease)
     Income tax
effect
     Ending
balance
 

Net gain (loss) on valuation of financial assets at FVTOCI

     (27,364 )       12,089        (3,229 )       (18,504 ) 

Remeasurement gain (loss) related to defined benefit plan

     1,204        (763 )       202        643  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     (26,160 )       11,326        (3,027 )       (17,861 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     For the nine-month period ended September 30, 2022  
     Beginning
balance
     Increase
(decrease)
     Income tax
effect
     Ending
balance
 

Net gain (loss) on valuation of financial assets at FVTOCI

     (2,688 )       (31,201 )       8,580        (25,309 ) 

Remeasurement gain (loss) related to defined benefit plan

     (1,160 )       3,061        (842 )       1,059  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     (3,848 )       (28,140 )       7,738        (24,250 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 33 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(5)

Regulatory Reserve for Credit Loss

In accordance with Article 26 ~ 28 of the Regulations on Supervision of Financial Holding Companies, the Company calculates and discloses the regulatory reserve for credit loss.

 

1)

Balance of the regulatory reserve for credit loss

Balance of the planned regulatory reserve for credit loss is as follows (Unit: Korean Won in millions):

 

     September 30, 2023        December 31, 2022  

Beginning balance

     3,697          2,356  

Planned provision (reversal) of regulatory reserve for credit loss

     (3,167 )         1,341  
  

 

 

      

 

 

 

Ending balance

     530          3,697  
  

 

 

      

 

 

 

 

2)

Provision of regulatory reserve for credit loss, adjusted net income after the provision of regulatory reserve and others

Planned reserves provided, adjusted net income after the planned reserves provided and adjusted EPS after the planned reserves provided are as follows (Unit: Korean Won in millions, except for EPS amount):

 

     Periods ended September 30, 2023      Periods ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Net income (loss) before regulatory reserve

     (8,245 )       1,437,184        (17,488 )       1,196,760  

Provision (reversal) of regulatory reserve for credit loss

     29        (3,167 )       131        499  

Adjusted net income after the provision of regulatory reserve

     (8,274 )       1,440,351        (17,619 )       1,196,261  

Dividends to hybrid securities

     (32,738 )       (95,890 )       (22,225 )       (63,600 ) 

Adjusted net income (loss) after regulatory reserve and dividends to hybrid securities

     (41,012 )       1,344,461        (39,844 )       1,132,661  

Adjusted EPS (Loss Per Share) after regulatory reserve and dividends to hybrid securities (Unit: Korean Won)

     (56 )       1,836        (55 )       1,556  

 

(6)

Details of changes in treasury stock are as follows (Unit: Korean Won in millions, number of shares):

 

     For the nine-month period ended September 30, 2023  
     Beginning balance      Acquisition      Retirement      Ending balance  

Number of shares

     2,324        8,637,420        —          8,639,744  

Book value

     26        100,602        —          100,628  

 

     For the nine-month period ended September 30, 2022  
     Beginning balance      Acquisition      Retirement      Ending balance  

Number of shares

     2,324        —          —          2,324  

Book value

     26        —          —          26  

 

20.

DIVIDENDS

 

(1)

Dividends per share and the total dividends for the fiscal year ending December 31, 2022 were 980 Won and 713,497 million Won, respectively, approved at the regular general shareholders’ meeting held on March 24, 2023, and were paid in April, 2023.

 

(2)

On July 21, 2023, the Board of Directors has declared an quarterly dividend of 180 Won per share (130,748 million Won in total) and fixed record date as June 30, 2023. The dividends were paid in August 2023.

 

- 34 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(3)

On October 26, 2023, the Board of Directors has declared an quarterly dividend of 180 Won per share (135,341 million Won in total) and fixed record date as September 30, 2023. The dividends were paid in November 2023.

 

21.

NET INTEREST INCOME

 

(1)

Interest income recognized is as follows (Unit: Korean Won in millions):

 

     Periods ended September 30, 2023      Periods ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Interest on due from banks

     17,265        49,288        6,996        13,561  

Other interest income

     27        72        7        20  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     17,292        49,360        7,003        13,581  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2)

Details of interest expense recognized are as follows (Unit: Korean Won in millions):

 

     Periods ended September 30, 2023      Periods ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Interest on debentures

     9,671        25,905        8,017        22,516  

Other interest expense

     14        39        1        4  

Interest on lease liabilities

     53        170        8        27  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     9,738        26,114        8,026        22,547  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 35 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

22.

NET FEES AND COMMISSIONS INCOME

(1) Details of fees and commissions income recognized are as follows (Unit: Korean Won in millions):

 

     Periods ended September 30, 2023      Periods ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Fees and commissions income

     399        1,197        326        979  

 

(2)

Details of fees and commissions expense incurred are as follows (Unit: Korean Won in millions):

 

     Periods ended September 30, 2023      Periods ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Fees and commissions paid

     2,179        6,880        1,551        4,287  

Others

     2,931        7,783        1,962        6,194  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     5,110        14,663        3,513        10,481  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

23.

DIVIDEND INCOME

Details of dividend income recognized are as follows (Unit: Korean Won in millions):

 

     Periods ended September 30, 2023      Periods ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Dividend income recognized from investments in subsidiaries

     —          1,465,826        —          1,259,426  

Dividend income recognized from FVTOCI

     3,681        10,724        3,520        8,330  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3,681        1,476,550        3,520        1,267,756  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

24.

NET GAIN OR LOSS ON FINANCIAL INSTRUMENTS AT FVTPL

 

(1)

Details of gain or loss related to net gain or loss on financial instruments at FVTPL are as follows (Unit: Korean Won in millions):

 

     Periods ended September 30, 2023      Periods ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Gains and losses on financial instruments at FVTPL mandatorily measured at fair value

     —          2,023        —          —    

 

(2)

Details of net gain or loss on financial instrument at FVTPL are as follows (Unit: Korean Won in millions):

 

               Periods ended
September 30,
2023
     Periods ended
September 30,
2022
 

Derivatives (Held for trading)

   Equity derivatives    Gain on transactions and valuation      2,023        —    

 

- 36 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

25.

REVERSAL (PROVISION) FOR IMPAIRMENT LOSSES DUE TO CREDIT LOSS

Details of reversal(provision) for impairment losses due to credit loss recognized are as follows (Unit: Korean Won in millions):

 

     Periods ended September 30, 2023      Periods ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Reversal (Provision) of impairment loss due to credit loss on loans and other financial assets at amortized cost

     275        (703 )       (90 )       (167 ) 

 

26.

GENERAL AND ADMINISTRATIVE EXPENSES

 

(1)

Details of general and administrative expenses recognized are as follows (Unit: Korean Won in millions):

 

     Periods ended September 30, 2023      Periods ended September 30, 2022  
     Three-month      Nine-month      Three-month     Nine-month  

Employee benefits

  

Short-term

   Salaries      6,945        21,852        7,889       22,705  
   Employee benefits    Employee fringe benefits      1,588        8,242        1,535       7,644  
   Retirement benefit service costs      887        2,559        593       1,827  
   Share based payments      650        1,173        (418 )      863  
     

 

 

    

 

 

    

 

 

   

 

 

 
  

Sub-total

     10,070        33,826        9,599       33,039  
     

 

 

    

 

 

    

 

 

   

 

 

 

Depreciation and amortization

     1,856        5,487        1,693       4,801  

Other general and administrative expenses

   Rent      427        1,311        406       1,193  
   Taxes and public dues      95        434        99       361  
   Service charges      474        2,227        942       2,454  
   Computer and IT related      1,557        4,713        1,505       4,446  
   Telephone and communication      63        309        79       275  
   Operating promotion      256        876        362       971  
   Advertising      9        48        7       81  
   Printing      10        48        12       42  
   Traveling      80        191        251       346  
   Supplies      22        95        34       119  
   Insurance premium      51        151        49       145  
   Reimbursement      205        864        258       796  
   Vehicle maintenance      56        165        79       213  
   Others      5        18        6       18  
        

 

 

    

 

 

    

 

 

   

 

 

 
  

Sub-total

     3,310        11,450        4,089       11,460  
     

 

 

    

 

 

    

 

 

   

 

 

 
  

Total

        15,236        50,763        15,381       49,300  
     

 

 

    

 

 

    

 

 

   

 

 

 

 

- 37 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(2)

Share-based payment

Details of performance condition share-based payment granted to executives as of September 30, 2023 and December 31, 2022 are as follows.

 

1)

Performance condition share-based payment

 

Subject to

   Shares granted for the year 2020

Type of payment

   Cash-settled

Vesting period

   January 1, 2020 ~ December 31, 2023

Date of payment

   2024-01-01

Fair value (*1)

   11,964 Won

Valuation method

   Black-Scholes Model

Expected dividend rate

   6.25%

Expected maturity date

   0.25 years

Number of shares remaining

   As of September 30, 2023    189,270 shares
   As of December 31, 2022    189,270 shares

Number of shares granted (*2)

   As of September 30, 2023    189,270 shares
   As of December 31, 2022    189,270 shares

Subject to

   Shares granted for the year 2021

Type of payment

   Cash-settled

Vesting period

   January 1, 2021 ~ December 31, 2024

Date of payment

   2025-01-01

Fair value (*1)

   11,239 Won

Valuation method

   Black-Scholes Model

Expected dividend rate

   6.25%

Expected maturity date

   1.25 years

Number of shares remaining

   As of September 30, 2023    239,798 shares
   As of December 31, 2022    239,798 shares

Number of shares granted (*2)

   As of September 30, 2023    239,798 shares
   As of December 31, 2022    239,798 shares

Subject to

   Shares granted for the year 2022

Type of payment

   Cash-settled

Vesting period

   January 1, 2022 ~ December 31, 2025

Date of payment

   2026-01-01

Fair value (*1)

   10,558 Won

Valuation method

   Black-Scholes Model

Expected dividend rate

   6.25%

Expected maturity date

   2.25 years

Number of shares remaining

   As of September 30, 2023    223,176 shares
   As of December 31, 2022    223,176 shares

Number of shares granted (*2)

   As of September 30, 2023    223,176 shares
   As of December 31, 2022    223,176 shares

Subject to

   Shares granted for the year 2023

Type of payment

   Cash-settled

Vesting period

   January 1, 2023 ~ December 31, 2026

Date of payment

   2027-01-01

Fair value (*1)

   9,919 Won

Valuation method

   Black-Scholes Model

Expected dividend rate

   6.25%

Expected maturity date

   3.25 years

Number of shares remaining

   As of September 30, 2023    109,483 shares
   As of December 31, 2022    —

Number of shares granted (*2)

   As of September 30, 2023    109,483 shares
   As of December 31, 2022    —

 

- 38 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(*1)

As the amount of payment varies according to the base price (the arithmetic average of the weighted average stock price of transactions in the past one week, the past one month, and the past two months) at the date of payment, the fair value is calculated and used to measure the liability according to the Black Shawls model based on the base price at the time of each settlement.

(*2)

The number of payable stocks is granted at the initial contract date and the payment rate is determined based on the achievement of the pre-determined performance targets. Performance is evaluated as long-term performance indication including relative shareholder return, net income, return on equity (ROE), non-performing loan ratio and job performance.

 

  2)

The Company accounts for performance condition share-based payments according to the cash-settled method and the fair value of the liabilities is reflected in the compensation costs by re-measuring every closing period. As of September 30, 2023 and December 31, 2022 the book value of the liabilities related to the performance condition share-based payments recognized by the Company is 8,402 million Won and 8,266 million Won.

 

27.

NON-OPERATING INCOME (EXPENSES)

 

(1)

Details of non-operating income and expenses recognized are as follows (Unit: Korean Won in millions):

 

     Periods ended September 30, 2023      Periods ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Other non-operating income

     16        68        —          61  

Other non-operating expense

     —          (42 )       (1,226 )       (1,416 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     16        26        (1,226 )       (1,355 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2)

Details of other non-operating income recognized are as follows (Unit: Korean Won in millions):

 

     Periods ended September 30, 2023      Periods ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Lease change cancellation income

     9        13        —          —    

Others

     7        55        —          61  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     16        68        —          61  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(3)

Details of other non-operating expenses recognized are as follows (Unit: Korean Won in millions):

 

     Periods ended September 30, 2023      Periods ended September 30, 2022  
     Three-month      Nine-month      Three-month      Nine-month  

Donations

     —          40        1,226        1,415  

Lease change cancellation loss

     —          2        —          1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     —          42        1,226        1,416  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 39 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

28.

INCOME TAX EXPENSE (INCOME)

Details of income tax expense (income) are as follows (Unit: Korean Won in millions):

 

     For the nine-month periods ended September 30  
     2023      2022  

Current tax expense

     

Current tax expense with respect to the current period

     —          —    
  

 

 

    

 

 

 

Deferred tax expense (income)

     

Change in deferred tax assets (liabilities) due to temporary differences

     2,756        (6,032 ) 

Tax expense (income) directly attributable to equity

     (3,027 )       7,738  
  

 

 

    

 

 

 

Sub-total

     (271 )       1,706  
  

 

 

    

 

 

 

Income tax expense (income)

     (271 )       1,706  
  

 

 

    

 

 

 

 

- 40 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

29.

EARNINGS PER SHARE (“EPS”)

 

(1)

Basic EPS is calculated by dividing net income attributable to common shareholders by weighted-average number of common shares outstanding (Unit: Korean Won in millions, except for EPS and number of shares):

 

     Periods ended September 30, 2023     Periods ended September 30, 2022  
     Three-month     Nine-month     Three-month     Nine-month  

Net profit (loss) attributable to Owners

     (8,245 )      1,437,184       (17,488 )      1,196,760  

Dividends to hybrid securities

     (32,738 )      (95,890 )      (22,225 )      (63,600 ) 

Net income (loss) attributable to common shareholders

     (40,983 )      1,341,294       (39,713 )      1,133,160  

Weighted average number of common shares outstanding (Unit: million shares)

     732       732       728       728  

Basic EPS (Loss Per Share) (Unit: Korean Won)

     (56 )      1,832       (55 )      1,556  

 

(2)

The weighted average number of common shares outstanding is as follows (Unit: number of shares, days) :

 

     For the nine-month period ended September 30, 2023  
     Number of
shares
     Accumulated number
of shares outstanding
during period
 

Common shares issued at the beginning of the period

     728,060,549        198,760,529,877  

Treasury stock

     (2,324 )       (634,452 ) 

Acquisition of treasury stock

     (8,585,799 )       (596,866,439 ) 

Acquisition of treasury stock (odd-lot stock at comprehensive exchange)

     (51,621 )       (1,755,114 ) 

Issuance of new stock (comprehensive exchange of stock)

     32,474,711        1,753,634,394  
     

 

 

 

Sub-total (①)

 

     199,914,908,266  
  

 

 

 

Weighted average number of common shares outstanding (②=(①/273)

 

     732,289,041  
  

 

 

 

 

     For the nine-month period ended September 30, 2022  
     Number of
shares
     Accumulated number
of shares outstanding
during period
 

Common shares issued at the beginning of the period

     728,060,549        198,760,529,877  

Treasury stock

     (2,324 )       (634,452 ) 
     

 

 

 

Sub-total (①)

 

     198,759,895,425  
  

 

 

 

Weighted average number of common shares outstanding (②=(①/273)

 

    
728,058,225
 
  

 

 

 

Diluted EPS is equal to basic EPS because there is no dilution effect for the nine-month periods ended September 30, 2023 and 2022.

 

- 41 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

30.

CONTINGENT LIABILITIES AND COMMITMENTS

 

(1)

Litigation case

As of September 30, 2023 and December 31, 2022, the Company has no litigation case in progress.

 

(2)

Details of loan commitments with financial institutions are as follows (Unit: Korean Won in millions):

 

          September 30, 2023      December 31, 2022  
    

Financial institutions

   Line of credit      Loan balance      Line of credit      Loan balance  

Loans

   Standard Chartered Bank Korea Ltd.      100,000        —          100,000        —    
     

 

 

    

 

 

    

 

 

    

 

 

 
  

Total

     100,000        —          100,000        —    
     

 

 

    

 

 

    

 

 

    

 

 

 

 

- 42 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

31.

RELATED PARTY TRANSACTIONS

Related parties of the Company as of September 30, 2023 and December 31, 2022, and assets and liabilities recognized, guarantees and commitments, major transactions with related parties and compensation to key management for the nine-month periods ended September 30, 2023 and 2022 are as follows:

 

(1)

Assets and liabilities from transactions with related parties are as follows (Unit: Korean Won in millions):

 

Related parties

  

Title of account

   September 30, 2023      December 31, 2022  

Subsidiaries

        

Woori Bank

   Cash and cash equivalents      348,847        313,361  
   Other financial assets      1,681,207        1,945,807  
   Allowance for credit losses      (1,017 )       (315 ) 
   Other financial liabilities      22,820        21,242  

Woori Card Co., Ltd.

   Other financial assets      24,883        46,920  
   Other financial liabilities      166        281  

Woori Financial Capital Co., Ltd.

   Other financial assets      7,269        46,487  
   Other financial liabilities      262        —    

Woori Investment Bank Co., Ltd.

   Other financial assets      1        —    

Woori Savings Bank

   Other financial assets      —          389  
   Other financial liabilities      797        —    

Woori Financial F&I Co., Ltd.

   Other financial liabilities      957        564  

Woori Global Asset Management Co., Ltd

   Other financial assets      —          101  
   Other financial liabilities      23        —    

Woori Private Equity Asset Management Co. Ltd

   Other financial assets      40        —    
   Other financial liabilities      —          127  

Woori Credit Information Co., Ltd.

   Other financial assets      565        535  
   Other financial liabilities      —          1  

Woori Fund Service Co., Ltd.

   Other financial assets      613        834  
   Other financial liabilities      —          1  

Woori FIS Co., Ltd.

   Other financial assets      1        1,054  
   Other financial liabilities      1,010        480  

Woori Finance Research Institute Co., Ltd.

   Other financial assets      93        66  
   Other financial liabilities      —          2,160  

Associates of subsidiaries

        

W Service Networks Co., Ltd.

   Other financial liabilities      52        90  

 

- 43 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(2)

Gain or loss from transactions with related parties are as follows (Unit: Korean Won in millions):

 

          For the nine-month periods ended September 30  

Related party

  

Title of account

   2023      2022  

Subsidiaries

        

Woori Bank

   Interest income      48,575        13,581  
   Fees and commissions income      1,197        979  
   Dividend income      1,372,572        1,175,672  
   Interest expenses (*)      154        15  
   Fees and commissions expense      31        10  
   Provision of impairment loss due to credit loss      702        167  
   General and administrative expenses (*)      3,523        3,048  

Woori Card Co., Ltd.

   Dividend income      44,883        44,026  

Woori Financial Capital Co., Ltd.

   Dividend income      43,420        32,644  
   Interest expenses (*)      5        —    
   General and administrative expenses (*)      50        —    

Woori Investment Bank Co., Ltd.

   Dividend income      11,803        10,263  

Woori Asset Trust Co., Ltd

   Dividend income      780        780  

Woori Savings Bank

   Dividend income      1,383        2,803  

Woori Credit Information Co., Ltd.

   Dividend income      535        469  

Woori Fund Service Co., Ltd.

   Dividend income      1,174        1,100  

Woori FIS Co., Ltd.

   General and administrative expenses      4,284        4,027  

Woori Finance Research Institute Co., Ltd.

   Fees and commissions expenses      5,100        4,800  

Associates of subsidiaries

        

W Service Networks Co., Ltd.

   General and administrative expenses      617        811  

 

(*)

The depreciation of right-of-use assets and interest expense of lease liabilities arising from lease transactions during the current period and prior period are included.

 

- 44 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(3)

The details of the right-of-use assets and lease liabilities due to lease transactions with related parties as of September 30, 2023 and December 31, 2022 are as follows (Unit: Korea Won in millions):

 

Related parties

  

Title of account

   September 30,
2023
     December 31,
2022
 

Subsidiary

   Woori Bank    Right-of-use assets      3,885        5,462  
      Lease liabilities (*)      3,410        5,325  
   Woori Financial Capital Co., Ltd.    Right-of-use assets      251        —    
      Lease liabilities (*)      262        —    

 

(*)

Cash outflows of lease liabilities redemption for the nine-month periods ended September 30, 2023 and 2022 are 2,113 million Won and 1,982 million Won.

 

(4)

The details of loan and borrowing transactions with related parties for the nine-month periods ended September 30, 2023 and 2022 are as follows (Unit: Korea Won in millions):

 

               For the nine-month periods ended September 30, 2023  

Related parties

  

Title of account

   Beginning
balance
     Increase      Decrease      Ending
balance
 

Subsidiary

   Woori Bank    Deposit (*)      1,595,000        3,754,000        3,400,000        1,949,000  

 

(*)

Excludes due from banks without withdrawal limitations.

 

               For the nine-month periods ended September 30, 2022  

Related parties (*1)

  

Title of account

   Beginning
balance
     Increase      Decrease      Ending
balance
 

Subsidiary

   Woori Bank    Deposit (*2)      520,000        3,245,000        2,345,000        1,420,000  

 

(*1)

Of the 600,000 million of hybrid securities issued during the nine-month period ended September 30, 2022, 55,000 million Won was acquired by Woori Investment Bank Co., Ltd. and the entire amount was sold in the market on the date of issuance. Of the 80,000 million Won of unguaranteed bonds issued during the nine-month period ended September 30, 2022, 10,000 million Won was acquired by Woori Investment Bank Co., Ltd. and the entire amount was sold in the market on the date of issuance.

 

(*2)

Excludes due from banks without withdrawal limitations.

 

- 45 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

(5)

The details of equity-related transactions with related parties are as follows (Unit: Korean Won in million)

 

     For the nine-month period ended September 30, 2023  

Related parties

   Acquisition of interests      Acquisition of hybrid
securities
 

Subsidiary

   Woori Card Co., Ltd.      —          200,000  

Subsidiary

   Woori Investment Bank Co., Ltd. (*1)      259,678        —    

Subsidiary

   Woori Asset Trust Co Ltd (*2)      179,444        —    

Subsidiary

   Woori Venture Partners Co., Ltd. (*3)      336,439        —    

 

(*1)

During the current period, the Company acquired 41.3% residual interests (including treasury stocks) of Woori Investment Bank Co., Ltd.

(*2)

During the current period, the Company additionally acquired 28.1% (excluding treasury stocks) interests of Woori Asset Trust Co Ltd on March 31, 2023. In the case of including treasury stocks, the share ratio was 21.3%

(*3)

During the current period, the Company additionally acquired 53.9% (excluding treasury stocks) interests of Woori Venture Partners Co., Ltd., which was included in subsidiaries. In the case of including treasury stocks, the share ratio was 52.0%). Afterward, the Company additionally acquired treasury stocks (3.5% interests) in May and acquired 44.5% residual interests held by Woori Venture Partners Co., Ltd.

 

     For the nine-month period ended September 30, 2022  

Related parties

   Investment (*)      Acquisition of hybrid
securities
 

Subsidiary

   Woori Financial F&I Co., Ltd.      200,000        —    

Subsidiary

   Woori Financial Capital Co., Ltd.      —          200,000  

Subsidiary

   Woori Private Equity Asset Management Co. Ltd.      50,000        —    

 

(*)

During the prior period, Woori Financial F&I Co., Ltd. was established (100% share ratio, 200 billion won in stock payments) and included as a subsidiary.

 

(6)

There are no guarantees provided to the related parties. The unused commitments provided from the related parties are as follows (Unit: Korean Won in millions):

 

Related parties

   September 30, 2023      December 31, 2022     

Warranty

Subsidiary

   Woori Card Co., Ltd.      645        741      Unused loan commitment

 

(7)

Compensation for key management is as follows (Unit: Korean Won in millions):

 

     For the nine-month periods ended September 30  
     2023      2022  

Short-term employee salaries

     3,622        5,420  

Retirement benefit service costs

     115        159  

Share-based compensation

     979        825  
  

 

 

    

 

 

 

Total

     4,716        6,404  
  

 

 

    

 

 

 

Key management includes registered executives and non-registered executives. The Company has not recognized any outstanding assets, allowance and related impairment loss due to credit losses from transaction with key management as of September 30, 2023 and December 31, 2022. Liabilities related to key management compensation are 8,745llion Won and 10,272 million Won as of as of September 30, 2023 and December 31, 2022, respectively.

 

- 46 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023 AND 2022 (UNAUDITED)

 

32.

LEASES

 

(1)

The future lease payments under the lease contracts are as follows (Unit: Korean Won in millions):

 

     September 30, 2023      December 31, 2022  

Lease payments:

     

Within one year

     3,083        3,098  

After one year but within five years

     1,100        3,070  
  

 

 

    

 

 

 

Total

     4,183        6,168  
  

 

 

    

 

 

 

 

(2)

Total cash outflows from lease are as follows (Unit: Korean Won in millions):

 

     For the nine-month periods ended September 30  
     2023      2022  

Cash outflows from lease

     2,516        2,412  

 

(3)

Details of lease payments that are not included in the measurement of lease liabilities due to the fact that they are short-term leases or leases for which the underlying asset is of low value are as follows (Unit: Korean Won in millions):

 

     For the nine-month periods ended September 30  
     2023      2022  

Lease payments for which the underlying

     

short-term lease payments

     20        10  

asset is of low value

     120        112  

 

33.

EVENTS AFTER THE REPORTING PERIOD

 

(1)

On October 26, 2023, in accordance with a resolution of the Board of Directors, the Company declared the quarterly dividend of 180 Won per share (total dividend of 135,341 million Won) with September 30, 2023 as base date, and the payment was made on November 10, 2023.

 

(2)

On April 21, 2023, in accordance with a resolution of the Board of Directors, the Company retired 8,585,799 shares of treasury stock as of October 30, 2023.

 

- 47 -