WF 0001193125-21-079803 6-K as filed: Mar 12, 2021

December 31, 2020

Fair values of collaterals

Fair values of collaterals disposed or re-subjected to lien

Securities

Exhibit 99.1

LOGO

WOORI BANK AND ITS SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020 AND 2019

WOORI BANK

LOGO

INDEPENDENT AUDITOR’S REPORT

(English Translation of a Report Originally Issued in Korean)

To the Shareholder and Board of Directors of Woori Bank

Opinion

We have audited the accompanying consolidated financial statements of Woori Bank and its subsidiaries (collectively referred to as the “Group”) which comprise the consolidated statement of financial position as of December 31, 2020, and the consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2020, and its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS).

Basis for Opinion

We conducted our audit in accordance with Korean Standards on Auditing. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the ethical requirements of the Republic of Korea that are relevant to our audit of the consolidated financial statements and we have fulfilled our other ethical responsibilities in accordance with the ethical requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Emphasis of Matter

Without modifying our opinion, we draw attention to Note 3 of the consolidated financial statements, which indicates that the outbreak of COVID-19 in 2020 may have a negative impact on the Group’s financial condition and results of operations.

Other Matters

The consolidated financial statements of the Group for the year ended December 31, 2019, were audited by another auditor who expressed an unqualified opinion on those statements on March 16, 2020.

Auditing standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to audit such financial statements may differ from those generally accepted and applied in other countries.

Samil PricewaterhouseCoopers, 100 Hangang-daero, Yongsan-gu, Seoul 04386, Korea, www.samil.com

LOGO

Responsibilities of Management and Those Charged with Governance for the Financial Statements

Management is responsible for the preparation and fair presentation of the separate financial statements in accordance with Korean IFRS, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is responsible for assessing the Bank’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Bank or to cease operations.

Those charged with governance are responsible for overseeing the Bank’s financial reporting process.

Auditor’s Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Korean Standards on Auditing will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with Korean Standards on Auditing, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control.

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Bank’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Bank to cease to continue as a going concern.

Samil PricewaterhouseCoopers, 100 Hangang-daero, Yongsan-gu, Seoul 04386, Korea, www.samil.com

LOGO

Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Seoul, Korea

March 11, 2021

This report is effective as of March 11, 2021, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying separate financial statements and notes thereto. Accordingly, the readers of the audit report should understand that there is a possibility that the above audit report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.

Samil PricewaterhouseCoopers, 100 Hangang-daero, Yongsan-gu, Seoul 04386, Korea, www.samil.com

WOORI BANK AND ITS SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

AS OF AND FOR THE YEARS ENDED

DECEMBER 31, 2020 AND 2019

The accompanying consolidated financial statements including all footnote disclosures were prepared by, and are the responsibility of, the management of Woori Bank.

Kwang Seok Kwon

President and Chief Executive Officer

Main Office Address: (Address) 51, Sogong-ro, Jung-gu, Seoul

(Phone Number) 02-2002-3000

WOORI BANK AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

AS OF DECEMBER 31, 2020 AND 2019


	December 31, 2020		December 31, 2019
	(Korean Won in millions)
ASSETS
Cash and cash equivalents (Note 6)		9,366,442		6,162,029
Financial assets at fair value through profit or loss (“FVTPL”) (Notes 4, 7, 11, 12, 26)		12,402,450		6,672,557
Financial assets at financial assets at fair value through other comprehensive income(“FVTOCI”) (Notes 4, 8, 11, 12, and 18)		29,952,641		27,628,707
Securities at amortized cost (Notes 4, 9, 11, 12 and 18)		17,020,839		20,320,539
Loans and other financial assets at amortized cost (Notes 4, 10, 11, 12, 18 and 45)		300,374,775		282,201,102
Investments in joint ventures and associates (Note 13)		748,770		786,730
Investment properties (Note 14)		584,144		617,589
Premises and equipment (Notes 15 and 18)		2,908,460		2,939,276
Intangible assets and (Note 16)		482,268		552,030
Assets held for sale (Note 17)		50,411		95
Current tax assets (Note 42)		74,840		46,253
Derivative assets (designated for hedging) (Notes 4,11,12 and 26)		174,820		111,764
Other assets (Notes 19 and 45)		169,555		142,987

Total assets		374,310,415		348,181,658

LIABILITIES
Financial liabilities at FVTPL (Notes 4, 11, 12, 20 and 26)		6,529,072		2,956,294
Deposits due to customers (Notes 4, 11, 21 and 45)		288,511,010		263,643,964
Borrowings (Notes 4, 11, 12 and 22)		19,900,256		18,575,566
Debentures (Notes 4, 11 and 22)		21,866,767		22,834,408
Provisions (Notes 23, 44 and 45)		419,560		379,197
Net defined benefit liabilities (Note 24)		3,079		48,278
Current tax liabilities (Note 42)		317,679		135,490
Deferred tax liabilities (Note 42)		185,211		179,529
Derivative liabilities (designated for hedging) (Notes 4, 11, 12 and 26)		28		43
Other financial liabilities (Notes 4, 11, 12, 25 and 45)		12,883,990		16,595,398
Other liabilities (Notes 25 and 45)		173,507		178,401

Total liabilities		350,790,159		325,526,568

(Continued)

The accompanying notes are an integral part of these consolidated financial statements.

WOORI BANK AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

AS OF DECEMBER 31, 2020 AND 2019 (CONTINUED)


	December 31, 2020			December 31, 2019
	(Korean Won in millions)
EQUITY
Owner’s equity:		23,422,853			22,555,074
Capital stock (Note 28)		3,581,392			3,381,392
Hybrid securities (Note 29)		3,105,070			3,660,814
Capital surplus (Note 28)		1,086,812			287,480
Other equity (Note 30)		(2,212,278	)		(2,120,597	)
Retained earnings (Notes 31 and 32)		17,861,857			17,345,985
Regulatory reserve for credit loss		(2,146,348	)		(2,356,246	)
Required reversal of regulatory reserve for credit loss		20,331			209,898
Planned reversal of regulatory reserve for credit loss		20,331			209,898
Non-controlling interests		97,403			100,016

Total equity		23,520,256			22,655,090

Total liabilities and equity		374,310,415			348,181,658

The accompanying notes are an integral part of these consolidated financial statements.

WOORI BANK AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019


	2020			2019
	(Korean Won in millions, except for per share data)
Interest income		8,549,223			9,812,538
Financial assets at FVTPL		23,414			43,318
Financial assets at FVTOCI		437,319			474,132
Financial assets at amortized cost		8,088,490			9,295,088
Interest expense		(3,258,106	)		(4,495,842	)

Net interest income (Notes 11, 34 and 45)		5,291,117			5,316,696

Fees and commissions income		1,049,554			1,144,386
Fees and commissions expense		(203,414	)		(172,131	)

Net fees and commissions income (Notes 11, 35 and 45)		846,140			972,255

Dividend income (Notes 11, 36 and 45)		120,490			101,091
Net gain on financial instruments at FVTPL (Notes 11, 37 and 45)		480,236			19,255
Net gain on financial assets at FVTOCI (Notes 11 and 38)		23,638			10,901
Net gain on disposals of financial assets at amortized cost		18,046			84,348
Net gain on disposals of loans and other financial assets at amortized cost		18,046			84,348
Impairment losses due to credit loss (Notes 39 and 45)		(535,254	)		(118,249	)
General and administrative expenses (Notes 40 and 45)		(3,547,041	)		(3,494,140	)
Other net operating expenses (Notes 40 and 45)		(771,680	)		(300,540	)

Operating income		1,925,692			2,591,617

Net gain on valuation of investments in joint ventures and associates (Note 13)		93,881			84,242
Net other non-operating income (expense)		(231,583	)		(32,099	)

Non-operating income (expenses) (Note 41)		(137,702	)		52,143

Net income before income tax expense		1,787,990			2,643,760

Income tax expense from continuing operations (Note 42)		417,685			645,248

Net income from continuing operations
(Net income after reflecting the provision of regulatory reserve for credit loss for the years ended December 31, 2020 and 2019 are 1,390,636 million Won and 1,736,963 million Won, respectively) (Note 32)		1,370,305			1,998,512

Net loss from discontinued operations (Note 17)		—			(471,447	)

Net income		1,370,305			1,527,065

(Continued)

The accompanying notes are an integral part of these consolidated financial statements.

WOORI BANK AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR YEARS ENDED DECEMBER 31, 2020 AND 2019 (CONTINUED)


	2020			2019
	(Korean Won in millions, except for per share data)
Net gain (loss) on valuation of equity securities at FVTOCI		54,770			(74,146	)
Share of other comprehensive loss of joint ventures and associates		(2,065	)		—
Remeasurement gain (loss) related to defined benefit plan		13,122			(35,049	)

Items that will not be reclassified to profit or loss		65,827			(109,195	)

Net gain (loss) on valuation of debt securities at FVTOCI		12,570			44,769
Share of other comprehensive loss of joint ventures and associates		(186	)		373
Gain (loss) on foreign currency translation of foreign operations		(154,100	)		102,085
Gain (loss) on valuation of cash flow hedge		43			(1,740	)

Items that may be reclassified to profit or loss		(141,673	)		145,487

Other comprehensive income (loss), net of tax		(75,846	)		36,292

Total comprehensive income		1,294,459			1,563,357

Net income attributable to:
Net income attributable to owner		1,363,224			1,505,547

Net income from continuing operations		1,363,224			1,976,994
Net loss from discontinued operations		—			(471,447	)
Net income attributable to non-controlling interests		7,081			21,518

Net income from continuing operations		7,081			21,518
Net income from discontinued operations		—			—

Total comprehensive income attributable to:		1,294,459			1,563,357
Comprehensive income attributable to owner		1,295,303			1,531,793
Comprehensive income (loss) attributable to non-controlling interests		(844	)		31,564

Earnings per share (Note 43)
Basic and diluted earnings per share for continuing and discontinued operations (In Korean Won)		1,720			2,028
Basic and diluted earnings per share for continuing operations (In Korean Won)		1,720			2,725

The accompanying notes are an integral part of these consolidated financial statements.

WOORI BANK AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

FOR YEARS ENDED DECEMBER 31, 2020 AND 2019


	Capital Stock		Hybrid securities			Capital surplus		Other equity			Retained earnings			Controlling interests			Non- controlling interests			Total equity
	(Korean Won in millions)
January 1, 2019		3,381,392		3,161,963			285,889		(2,213,970	)		17,124,657			21,739,931			213,113			21,953,044
Net income		—		—			—		—			1,505,547			1,505,547			21,518			1,527,065
Dividends to common stocks		—		—			—		—			(437,625	)		(437,625	)		(2,013	)		(439,638	)
Interim dividend		—		—			—		—			(676,000	)		(676,000	)		—			(676,000	)
Net increase of treasury stock		—		—			—		27,016			—			27,016			—			27,016
Net gain on valuation of financial assets at FVTOCI		—		—			—		(29,553	)		—			(29,553	)		176			(29,377	)
Changes in other comprehensive income due to disposal of financial assets at FVTOCI		—		—			—		46,612			(46,612	)		—			—			—
Changes in capital due to equity method		—		—			1,153		373			—			1,526			—			1,526
Net gain on foreign currency translation of foreign operations		—		—			—		92,052			—			92,052			10,033			102,085
Net loss on valuation of cash flow hedge		—		—			—		(1,740	)		—			(1,740	)		—			(1,740	)
Remeasurement loss related to defined benefit liabilities		—		—			—		(34,886	)		—			(34,886	)		(163	)		(35,049	)
Transfer of capital held for sale to retained earnings		—		—			—		13,197			(13,197	)		—			—			—
Changes in disposal of subsidiaries							—		(19,790	)		24,004			4,214			(142,599	)		(138,385	)
Appropriation of retained earnings		—		—			—		368			(368	)		—			—			—
Dividends to hybrid securities		—		—			—		—			(134,421	)		(134,421	)		—			(134,421	)
Issuance of hybrid securities		—		658,470			—		—			—			658,470			—			658,470
Redemption of hybrid securities		—		(159,619	)		—		(276	)		—			(159,895	)		—			(159,895	)
Changes in capital adjustment of subsidiaries		—		—			438		—			—			438			(49	)		389

December 31, 2019		3,381,392		3,660,814			287,480		(2,120,597	)		17,345,985			22,555,074			100,016			22,655,090

January 1, 2020		3,381,392		3,660,814			287,480		(2,120,597	)		17,345,985			22,555,074			100,016			22,655,090
Capital increase with consideration		200,000		—			798,887		—			—			998,887			—			998,887
Net income		—		—			—		—			1,363,224			1,363,224			7,081			1,370,305
Dividends to common stocks		—		—			—		—			(676,000	)		(676,000	)		(1,704	)		(677,704	)
Net gain on valuation of financial assets at FVTOCI		—		—			—		67,249			—			67,249			91			67,340
Changes in other comprehensive income due to disposal of financial assets at FVTOCI		—		—			—		2,640			(2,640	)		—			—			—
Changes in capital due to equity method		—		—			—		(2,251	)		—			(2,251	)		—			(2,251	)
Changes in capital adjustments of investments using the equity method		—		—			—		(1,498	)		—			(1,498	)		—			(1,498	)
Net loss on foreign currency translation of foreign operations		—		—			—		(146,004	)		—			(146,004	)		(8,096	)		(154,100	)
Net gain on valuation of cash flow hedge		—		—			—		43			—			43			—			43
Remeasurement gain related to defined benefit liabilities		—		—			—		13,042			—			13,042			80			13,122
Dividends to hybrid securities		—		—			—		—			(162,362	)		(162,362	)		—			(162,362	)
Redemption of hybrid securities		—		(555,744	)		—		(31,252	)		—			(586,996	)		—			(586,996	)
Appropriation of retained earnings		—		—			—		6,350			(6,350	)		—			—			—
Changes in capital adjustment of subsidiaries		—		—			445		—			—			445			(65	)		380

December 31, 2020		3,581,392		3,105,070			1,086,812		(2,212,278	)		17,861,857			23,422,853			97,403			23,520,256

The accompanying notes are an integral part of these consolidated financial statements.

WOORI BANK AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019


	2020			2019(*)
	(Korean Won in millions)
Cash flows from operating activities:
Net income		1,370,305			1,527,065
Adjustments to net income:
Income tax expense		417,685			672,412
Interest income		(8,549,223	)		(10,293,261	)
Interest expense		3,258,106			4,612,005
Dividend income		(120,490	)		(106,927	)

		(4,993,922	)		(5,115,771	)

Additions of expenses not involving cash outflows:
Loss on financial assets at FVTPL		24,032			—
Loss on financial assets at FVTOCI		787			895
Impairment losses due to credit loss		535,254			290,801
Share of losses of investments in joint ventures and associates		24,154			19,474
Loss on transaction and valuation of derivatives (Designated for hedging)		9,389			—
Loss on hedged items (fair value hedge)		68,508			86,214
Provisions for other liabilities		230,894			123,248
Retirement benefits		151,198			150,075
Depreciation and amortization		479,322			483,865
Loss on disposal of premises and equipment, intangible assets and other assets		2,255			2,137
Loss on disposal of assets held for sale		—			53,483
Loss on disposal of assets from discontinued operations		—			644,361
Impairment loss on premises and equipment, intangible assets and other assets		7,789			26,915
Loss on foreign currency translation		264,049			—

		1,797,631			1,881,468


Deductions of income not involving cash inflows:
Gain on valuation of financial assets at FVTPL		—			284,364
Gain on financial assets at FVTOCI		24,425			11,796
Share of gains of investments in joint ventures and associates		118,035			103,716
Gain on disposal of investments in joint ventures and associates		3,470			—
Gain on transaction and valuation of derivatives (Designated for hedging)		66,993			146,913
Gain on hedged items (fair value hedge)		9,646			231
Reversal of provisions for other liabilities		157			4,149
Gain on disposal of premises and equipment, intangible assets and other assets		9,306			1,226
Reversal of impairment loss on premises and equipment, intangible assets and other assets		151			85
Gain on disposal of assets from discontinued operations		85			189,154
Other incomes		20,600			—

		252,868			741,634

Changes in assets and liabilities from operating activities:
Financial assets at FVTPL		(368,796	)		252,810
Loans and other financial assets at amortized cost		(21,092,285	)		(11,426,494	)
Other assets		(32,430	)		117,911
Deposits due to customers		26,507,734			16,692,132
Provisions		(177,206	)		(57,832	)
Net defined benefit liabilities		(181,523	)		(258,144	)
Other financial liabilities		(2,664,578	)		(4,840,788	)
Other liabilities		2,898			64,634

		1,993,814			544,229

Cash received from operating activities:
Interest income received		8,828,929			10,110,448
Interest expense paid		(3,767,760	)		(4,378,059	)
Dividends received		120,186			106,923
Income tax paid		(269,399	)		(529,179	)
Net cash provided by operating activities		4,826,916			3,405,490

(Continued)

The accompanying notes are an integral part of these consolidated financial statements.

WOORI BANK AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019 (CONTINUED)


	2020			2019(*)
	(Korean Won in millions)
Cash flows from investing activities:
Cash in-flows from investing activities:
Disposal of financial assets at FVTPL		6,585,632			11,355,894
Disposal of financial assets at FVTOCI		20,512,186			14,968,160
Redemption of securities at amortized cost		5,661,472			8,709,947
Disposal of investments in joint ventures and associates		389,919			29,327
Disposal of investment properties		353			193
Disposal of premises and equipment		22,569			7,668
Disposal of intangible assets		—			998
Disposal of assets held for sale		180			996,885
Net decrease in other assets		26,643			—

		33,198,954			36,069,072

Cash out-flows from investing activities:
Acquisition of financial assets at FVTPL		8,409,909			11,823,630
Acquisition of financial assets at FVTOCI		23,044,313			23,927,605
Acquisition of securities at amortized cost		2,380,448			6,092,078
Acquisition of investments in joint ventures and associates		315,631			369,640
Acquisition of investment properties		2,413			246,319
Acquisition of premises and equipment		121,820			231,451
Acquisition of intangible assets		78,055			106,732
Decrease in liabilities held for sale		—			37,708

		34,352,589			42,835,163

Net cash outflow from investing activities		(1,153,635	)		(6,766,091	)

Cash flows from financing activities:
Cash in-flows from financing activities:
Increase in borrowings		13,142,363			14,156,668
Issuance of debentures		7,630,826			16,448,892
Capital increase with consideration		998,887			—
Issuance of hybrid securities		—			658,470
Net increase of other liabilities		3,979			—

		21,776,055			31,264,030

Cash out-flows from financing activities:
Decrease in borrowings		11,231,366			11,313,260
Redemption of debentures		8,458,009			15,686,470
Redemption of lease liabilities		192,053			213,329
Redemption of hybrid securities		598,850			160,000
Dividends paid on common stocks		676,000			1,113,626
Dividends paid on hybrid securities		162,362			156,691
Dividends paid on non-controlling interests		1,705			2,013
Capital decrease with compensation on non-controlling interests		—			50
Net increase of derivative assets (designated for hedging)		5,409			—

		21,325,754			28,645,439

Net cash inflow from financing activities		450,301			2,618,591
Net increase in cash and cash equivalents		4,123,582			(742,010	)

Cash and cash equivalents, beginning of the year		6,162,029			6,712,623

Effects of exchange rate changes on cash and cash equivalents		(919,169	)		191,416

Cash and cash equivalents, end of the year (Note 6)		9,366,442			6,162,029

(*)	Discontinued operations are included for the year ended December 31, 2019.

The accompanying notes are an integral part of these consolidated financial statements.

WOORI BANK AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019

1.	GENERAL

(1)	Summary of the parent company

Woori Bank (hereinafter referred to the “Bank”), which is a controlling entity in accordance with Korean International Financial Reporting Standards (“Korean IFRS”) 1110 – Consolidated Financial Statements, was established in 1899 and is engaged in the commercial banking business under the Banking Act, trust business and foreign exchange business under the Financial Investment Services and Capital Market Act.

As of December 31, 2020, the Bank’s shares are wholly owned by Woori Financial Group Inc. (“Woori Financial Group”) which was established in accordance with the Financial Holding Companies Act on January 11, 2020. The Bank has 716 million shares and common stocks amounting to 3,581,392 million Korean Won.

The headquarters of the Bank is located at 51, Sogong-ro, Jung-gu, Seoul, Korea. The Bank has 821 branches and offices in Korea, and 23 branches and offices overseas as of December 31, 2020.

(2)	The consolidated financial statements for Woori Bank and its subsidiaries (the “Group”) include the following subsidiaries:

Percentage of ownership
(%)

Location

Financial
statements
as of
(2020)

Subsidiaries

Main business

December 31,
2020

December 31,
2019

Woori Bank:

Woori America Bank

Finance

100.0

U.S.A.

December 31

Woori Global Markets Asia Limited

Finance

100.0

Hong Kong

December 31

Woori Bank China Limited

Finance

100.0

China

December 31

AO Woori Bank

Finance

100.0

Russia

December 31

PT Bank Woori Saudara Indonesia 1906 Tbk

Finance

79.9

Indonesia

December 31

Banco Woori Bank do Brasil S.A.

Finance

100.0

Brazil

December 31

Korea BTL Infrastructure Fund

Finance

99.9

Korea

December 31

Woori Finance Cambodia PLC. (*1)

Finance

—

100.0

Cambodia

—

Woori Finance Myanmar Co., Ltd.

Finance

100.0

Myanmar

December 31

Wealth Development Bank

Finance

51.0

Philippines

December 31

Woori Bank Vietnam Limited

Finance

100.0

Vietnam

December 31

WB Finance Co., Ltd (*1)

Finance

100.0

Cambodia

December 31

Woori Bank Europe

Finance

100.0

Germany

December 31

Kumho Trust First Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Asiana Saigon Inc. (*2)

Asset securitization

0.0

Korea

December 31

KAMCO Value Recreation First Securitization Specialty Co., Ltd.(*2)

Asset securitization

15.0

Korea

December 31

Hermes STX Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

BWL First Co., LLC. (*2)

Asset securitization

0.0

Korea

December 31

Deogi Dream Fourth Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Jeonju IWon Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Wonju I one Inc. (*2)

Asset securitization

0.0

Korea

December 31

Heitz Third Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Woorihansoop 1st Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Electric Cable First Co., Ltd. (*2)

Asset securitization

—

0.0

Korea

—

Woori International First Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Woori WEBST 1st Co., Ltd. (*2)

Asset securitization

—

0.0

Korea

—

Wibihansoop 1st Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Uri QS 1st Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Uri Display 1st Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Tiger Eyes 2nd Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Woori Serveone 1st Co., Ltd.(*2)

Asset securitization

—

0.0

Korea

—

Uri Display 2nd Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Percentage of ownership
(%)

Location

Financial
statements
as of
(2020)

Subsidiaries

Main business

December 31,
2020

December 31,
2019

Woori the Colony Unjung Securitization Specialty Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Woori Dream 1st Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Woori Dream 2nd Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Woori H 1st Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Woori HS 2nd Co., Ltd. (*2)

Asset securitization

—

0.0

Korea

—

Woori Sinnonhyeon 1st Inc. (*2)

Asset securitization

0.0

Korea

December 31

Woori K 1st Co.,Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Uri S 1st Co.,Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Smart Casting Inc. (*2)

Asset securitization

—

0.0

Korea

—

Uri Display 3rd Co.,Ltd. (*2)

Asset securitization

0.0

Korea

December 31

TY 1st Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Woori HJ 2nd Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Woori HJ 3rd Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Woori K 2nd Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Woori KC 1st Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Woori Lake 1st Co., Ltd. (*2)

Asset securitization

—

0.0

Korea

—

Woori QSell 2nd Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Quantum Jump the 1st Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Quantum Jump the 2nd Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Woori BK the 1st Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Woori-HC 1st Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

Wivi Synergy 1st Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

ATLANTIC TRANSPORTATION 1 S.A. (*2)

Asset securitization

0.0

Marshall islands

December 31

Woori Gongdeok First Co., Ltd. (*2)

Asset securitization

0.0

Korea

December 31

HD Project Co.,Ltd.(*2)

Asset securitization

0.0

Korea

December 31

Woori HW 1st Co., Ltd (*2).

Asset securitization

0.0

Korea

December 31

Woori HC 2nd Co., Ltd. (*2).

Asset securitization

0.0

Korea

December 31

Woori Dream 3rd Co., Ltd. (*2).

Asset securitization

0.0

Korea

December 31

Woori SJS 1st Co., Ltd. (*2).

Asset securitization

0.0

Korea

December 31

Woori Steel 1st Co., Ltd. (*2)

Asset securitization

0.0

—

Korea

December 31

SPG 1st (*2)

Asset securitization

0.0

—

Korea

December 31

Woori HWC 1stCo., Ltd(*2)

Asset securitization

0.0

—

Korea

December 31

Woori HC 3rd Co., Ltd. (*2).

Asset securitization

0.0

—

Korea

December 31

Woori Park I 1st co., Ltd (*2)

Asset securitization

0.0

—

Korea

December 31

Woori DS 1st co., Ltd (*2)

Asset securitization

0.0

—

Korea

December 31

Woori HC 4th Co., Ltd. (*2).

Asset securitization

0.0

—

Korea

December 31

Woori SKR 1st Co., Ltd. (*2).

Asset securitization

0.0

—

Korea

December 31

G5 Pro Short-term Bond Investment Fund 13 (*3)

Securities investment

and others

100.0

Korea

December 31

Heungkuk Global Private Placement Investment Trust No. 1 (*3)

Securities investment

and others

98.5

98.0

Korea

December 31

Heungkuk Woori Tech Company Private Placement Investment Trust No. 1 (*3)

Securities investment

and others

98.0

98.5

Korea

December 31

AI Partners Water Supply Private Placement Investment Trust No.2 (*3)

Securities investment

and others

97.3

England

December 31

Consus Sakhalin Real Estate Investment Trust 1st(*3)

Securities investment

and others

—

75.0

Korea

December 31

Multi Asset Global Real Estate Investment
Trust No. 5-2 (*3)

Securities investment

and others

99.0

Korea

December 31

IGIS Australia Investment Trust No. 209-1 (*3)

Securities investment

and others

99.4

Korea

December 31

INMARK Spain Real Estate Investment Trust
No.26-2 (*3)

Securities investment

and others

97.7

—

Korea

December 31

Woori G North America Energy Infrastructure Private Placement Investment Trust No.1 (*3)

Securities investment

and others

99.3

—

Korea

December 31

Woori G Japan Private Placement Investment Trust No. 1-2 (*3)

Securities investment

and others

98.8

—

Korea

December 31

- 3 -

Percentage of ownership
(%)

Location

Financial
statements
as of
(2020)

Subsidiaries

Main business

December 31,
2020

December 31,
2019

Woori Global Development Infrastructure Synergy Company Private Placement Investment Trust No.1 (*3)

Securities investment

and others

99.9

Korea

December 31

IGIS Global Private Placement Real Estate Fund No. 316-1 (*3)

Securities investment

and others

99.3

Korea

December 31

Woori G Infrastructure New Deal Specialized Investment Private Equity Investment Trust No. 1

Securities investment

and others

99.5

—

Korea

December 31

WooriG Global Secondary Private Placement Investment Trust No. 1

Securities investment

and others

97.2

—

Korea

December 31

Principal Guaranteed Trust (*4)

Trust

0.0

Korea

December 31

Principal and Interest Guaranteed Trust (*4)

Trust

0.0

Korea

December 31

Multi Asset Global Real Estate Investment Trust No. 5-2:

MAGI No.5 LuxCo S.a.r.l. (*2)

Asset securitization

54.6

Luxembourg

December 31

MAGI No.5 LuxCo S.a.r.l :

ADP 16 Brussels (*2)

Asset securitization

0.0

Belgium

December 31

(*1)	There was a business combination between subsidiaries for the year ended December 31, 2020.

(*2)

The entity is a structured entity for the purpose of asset securitization. Although the Group is not a majority shareholder, the Group 1) has the power over the investee, 2) is exposed to or has rights to variable returns from its involvement with the investee, and 3) has the ability to use its power to affect its returns.

(*3)

The entity is a structured entity for the purpose of investment in securities. Although the Group is not a majority shareholder, the Group 1) has the power over the investee, 2) is exposed to or has rights to variable returns from its involvement with the investee, and 3) has the ability to use its power to affect its returns.

(*4)

The entity is a ‘money trust’ under the Financial Investment Services and Capital Markets Act. Although the Group is not a majority shareholder, the Group 1) has the power over the investee, 2) is exposed to or has rights to variable returns from its involvement with the investee, and 3) has the ability to use its power to affect its returns.

- 4 -

(3)	The Group has not consolidated the following entities as of December 31, 2020 and December 31, 2019 despite having more than 50% ownership interest:

As of December 31, 2020

Subsidiaries

Location

Main
Business

Percentage of
ownership (%)

Mirae Asset Maps Clean Water Private Equity Investment Trust 7th (*)

Korea

Securities Investment

59.7

Kiwoom Yonsei Private Equity Investment Trust(*)

Korea

Securities Investment

88.9

IGIS Europe Private Placement Real Estate Fund No. 163-2 (*)

Korea

Securities Investment

97.9

IGIS Global Private Placement Real Estate Fund No. 148-1 (*)

Korea

Securities Investment

69.0

IGIS Global Private Placement Real Estate Fund No. 148-2 (*)

Korea

Securities Investment

69.0

Mirae Asset Seoul Ring Expressway Private Special Asset Fund No. 1 (*)

Korea

Securities Investment

66.7

Hangkang Sewage Treatment Plant Fund (*)

Korea

Securities Investment

55.6

Korea Investment Pocheon Hwado Expressway Professional Investment Fund (*)

Korea

Securities investment

55.2

Woori Innovative Growth Professional Investment Type Private Investment Trust No.1 (*)

Korea

Securities investment

55.0

Kiwoom-Harmony Private Investment Trust Fund No. 2 (*)

Korea

Securities investment

96.3

Kiwoom-Harmony Private Investment Trust Fund No. 1 (*)

Korea

Securities investment

95.7

Midas Global Private Placement Real Estate Fund No. 7-2 (*)

Korea

Securities investment

58.3

Together-Korea Government Private Pool Private Securities

Investment Trust No.3 (*)

Korea

Securities investment

100.0

Woori Innovative Growth Professional Investment Type Private Investment Trust No.2 (*)

Korea

Securities investment

55.0

WooriG Woori Bank Partners Private Placement Investment Trust No. 1 (*)

Korea

Securities investment

92.6

WooriG Private Investment Trust No. 1 (*)

Korea

Securities investment

80.0

INMARK France Private Placement Investment Trust No. 18-1 (*)

Korea

Securities investment

93.8

Kiwoom-Vibrato Private Investment Trust 1-W(EUR) (*)

Korea

Securities investment

99.3

(*)	Since the investee is a private equity investment fund, the Group does not have the power over the fund’s activities even though it holds more than 50% of ownership interest.

As of December 31, 2019

Subsidiaries

Location

Main
Business

Percentage of
ownership (%)

Golden Bridge NHN Online Private Equity Investment (*)

Korea

Securities Investment

60.0

Mirae Asset Maps Clean Water Private Equity Investment Trust 7th (*)

Korea

Securities Investment

59.7

Kiwoom Yonsei Private Equity Investment Trust(*)

Korea

Securities Investment

88.9

IGIS Europe Private Placement Real Estate Fund No. 163-2 (*)

Korea

Securities Investment

97.9

IGIS Global Private Placement Real Estate Fund No. 148-1 (*)

Korea

Securities Investment

69.0

IGIS Global Private Placement Real Estate Fund No. 148-2 (*)

Korea

Securities Investment

69.0

Mirae Asset Seoul Ring Expressway Private Special Asset Fund No. 1 (*)

Korea

Securities Investment

66.7

Hangkang Sewage Treatment Plant Fund (*)

Korea

Securities Investment

55.6

Korea Investment Pocheon Hwado Expressway Professional Investment Fund(*)

Korea

Securities investment

55.2

Woori Innovative Growth Professional Investment Private Investment Trust No.1 (*)

Korea

Securities investment

55.0

(*)	Since the investee is a private equity investment fund, the Group does not have the power over the fund’s activities even though it holds more than 50% of ownership interest.

- 5 -

(4)	The summarized financial information of the major subsidiaries are as follows. The financial information of each subsidiary was prepared based on consolidated financial statements. (Unit: Korean Won in millions):


	As of and for the year ended December 31, 2020
	Assets		Liabilities		Operating revenue		Net income (loss) attributable to owners			Comprehensive income (loss) attributable to owners
Woori America Bank		2,508,522		2,178,140		98,651		15,543			(5,778	)
Woori Global Markets Asia Limited		474,521		345,492		17,010		3,951			(4,805	)
Woori Bank China Limited		5,602,192		5,057,255		192,634		10,236			12,698
AO Woori Bank		390,029		333,720		18,042		3,386			(10,675	)
PT Bank Woori Saudara Indonesia 1906 Tbk		2,984,924		2,424,869		220,596		30,019			(8,725	)
Banco Woori Bank do Brasil S.A.		154,045		129,078		10,209		1,582			(6,022	)
Korea BTL Infrastructure Fund		770,100		302		27,609		24,906			23,818
Woori Finance Cambodia PLC.		—		—		—		—			(1,102	)
Woori Finance Myanmar Co., Ltd.		35,263		16,212		10,105		3,343			3,893
Wealth Development Bank		301,809		262,215		24,449		2,049			1,789
Woori Bank Vietnam Limited		2,240,874		1,833,194		76,833		18,436			(1,477	)
WB Finance Co., Ltd.		847,060		597,546		104,563		30,627			18,034
Woori Bank Europe		323,116		277,022		5,933		(11,725	)		(9,989	)
Money trust under the FISCM Act		1,545,395		1,514,872		37,799		(90	)		(90	)
Structured entity for the securitization of financial assets		2,598,086		2,994,385		73,122		10,105			12,167
Structured entity for the investments in securities		224,913		52,024		11,454		3,943			(1,317	)

	As of and for the year ended December 31, 2019
	Assets		Liabilities		Operating revenue		Net income (loss) attributable to owners			Comprehensive income (loss) attributable to owners
Woori America Bank		2,399,614		2,063,454		109,385		19,822			31,823
Woori Global Markets Asia Limited		623,296		489,462		30,756		7,242			12,422
Woori Bank China Limited		5,926,157		5,393,918		186,668		4,952			15,125
AO Woori Bank		388,406		321,422		24,980		7,231			17,723
PT Bank Woori Saudara Indonesia 1906 Tbk		3,143,279		2,566,204		231,132		42,252			84,710
Banco Woori Bank do Brasil S.A.		145,535		114,546		12,498		996			1,017
Korea BTL Infrastructure Fund		813,736		310		30,768		28,088			28,088
Woori Finance Cambodia PLC.		139,644		111,525		15,931		5,262			6,012
Woori Finance Myanmar Co., Ltd.		29,970		14,813		6,550		1,614			2,703
Wealth Development Bank		337,704		299,899		22,361		872			4,015
Woori Bank Vietnam Limited		1,538,675		1,281,108		61,551		14,000			23,540
WB Finance Co., Ltd.		442,083		348,940		63,923		13,997			16,524
Woori Bank Europe		212,750		156,667		2,318		(2,964	)		(2,005	)
Money trust under the FISCM Act		1,579,545		1,548,932		48,758		443			443
Structured entity for the securitization of financial assets		2,272,644		2,682,315		69,773		(852	)		7,362
Structured entity for the investments in securities		168,362		49,090		18,140		5,876			7,142

- 6 -

(5)	The financial support that the Group provides to consolidated structured entities is as follows:

Structured entity for asset securitization

The structured entity is established for the purpose of securitization of project financing loans, corporate bonds, and other financial assets. The Bank is involved with the structured entity through providing with credit facility over asset-backed commercial papers issued by the entity, originating loans directly to the structured entity, or purchasing 100% of the subordinated debts issued by the structured entity.

Structured entity for the investments in securities

The structured entity is established for the purpose of investments in securities. The Bank acquires beneficiary certificates through its contribution of funds to the structured entity, and it is exposed to the risk that it may not be able to recover its funds depending on the result of investment performance of asset managers of the structured entity.

Money trust under the Financial Investment Services and Capital Markets Act

The Bank provides with financial guarantee of principal and interest or solely principal to some of its trust products. Due to the financial guarantees, the Group may be obliged when the principal and interest or principal of the trust product sold is short of the guaranteed amount depending on the result of investment performance of the trust product.

As of December 31, 2020, the Bank provides 2,525,860 million Won of credit facilities for the structured entities mentioned above.

(6)

The Group has entered into various agreements with structured entities such as asset securitization, structured finance, investment fund, and monetary trust. The characteristics and the nature of risks related to unconsolidated structured entities over which the Group does not have control in accordance with Korean IFRS 1110 are as follows:

The ownership interests on unconsolidated structured entities that the Group hold are classified into asset securitization vehicles, structured finance and investment fund, based on the nature and the purpose of the structured entities.

Unconsolidated structured entities classified as ‘asset securitization vehicles’ are entities that issue asset-backed securities, pay the principal and interest or distributes dividends on asset-backed securities through borrowings or profits from the management, operation and sale of securitized assets. The Group enters into asset-backed securities purchase commitments or provides credit grants; accordingly, the Group recognizes interest income or fee income. There are entities that provide additional funding and conditional debt acquisition commitments before the Group’s financial support, but the Group is still exposed to losses arising from the purchase of financial assets issued by the structured entities when it fails to renew the securities.

Unconsolidated structured entities classified as ‘structured financing’ include real estate project financing investment vehicle, social overhead capital companies, and special purpose vehicles for ship (aircraft) financing. Each entity is incorporated as a separate company with a limited purpose in order to efficiently pursue business goals. ‘Structured financing’ is a financing method for large-scale risky business, with investments made based on feasibility of the specific business or project, instead of credit of business owner or physical collaterals. The investors receive profits from the operation of the business. The Group recognizes interest revenue, profit or loss from assessment or transactions of financial instruments, or dividend income. With regard to uncertainties involving structured financing, there are entities that provide financial support such as additional fund, guarantees and prioritized credit grants prior to the Group’s intervention, but the Group is exposed to possible losses due to loss of principal from reduction in investment value or irrecoverable loans arising from failure to collect scheduled cash flows and cessation of projects.

- 7 -

Unconsolidated structured entities classified as ‘investment funds’ include investment trusts and private equity funds. An investment trust orders the investment and operation of funds to the trust manager in accordance with trust contract with profits distributed to the investors. Private equity funds finance money required to acquire equity securities to enable direction of management and/or improvement of ownership structure, with profit distributed to the investors. The Group recognizes pro rata amount of dividend income as an investor in the same way as ‘structured finance’, and may be exposed to losses due to reduction in investment value.

Total assets of the unconsolidated structured entities, the carrying value of the related items recorded, the maximum exposure to risks, and the loss recognized in conjunction with the unconsolidated structured entities as of December 31, 2020 and 2019 are as follows (Unit: Korean Won in millions): The maximum exposure to risks includes the amounts that are recognized in the financial statements and will be confirmed when certain conditions are met in the future such as investments, purchase commitments, credit facilities and others. As of December 31, 2020 and 2019, the purchase commitments amounted to 4,677,471 million Won and 2,255,793 million Won, respectively. As of December 31, 2020 and 2019, the invested in MMF(Money Market Fund) amounted to 397.223 million Won and 27,475 million Won, respectively, and there are no additional MMF-related commitments.


	December 31, 2020
	Asset securitization vehicle		Structured finance		Investment Funds
Total asset of the unconsolidated structured entities		2,086,576		49,958,829		39,294,105
Assets recognized in the consolidated financial statements related to the unconsolidated structured entities		274,469		2,919,325		3,166,573
Financial assets at FVTPL		—		124,474		2,986,520
Financial assets at FVTOCI		163,808		41,378		—
Financial assets at amortized cost		109,008		2,742,908		39,955
Investments in joint ventures and associates		—		5,958		140,066
Derivative assets		1,653		4,607		32
Liabilities recognized in the consolidated financial statements related to the unconsolidated structured entities		130		826		—
Other liabilities (including provisions)		130		826		—
The maximum exposure to risks		596,398		3,889,598		3,244,570
Investments		274,469		2,919,325		3,166,573
Credit facilities		321,929		970,273		77,997
Loss recognized on unconsolidated structured entities		—		818		16,866


	December 31, 2019
	Asset securitization vehicle		Structured finance		Investment Funds
Total asset of the unconsolidated structured entities		6,481,401		55,533,559		16,329,990
Assets recognized in the consolidated financial statements related to the unconsolidated structured entities		4,804,202		2,380,297		1,361,579
Financial assets at FVTPL		—		28,834		1,068,082
Financial assets at FVTOCI		2,006,230		42,305		—
Financial assets at amortized cost		2,796,695		2,295,700		120,072
Investments in joint ventures and associates		—		7,475		173,425
Derivative assets		1,277		5,983		—
Liabilities recognized in the consolidated financial statements related to the unconsolidated structured entities		184		847		—
Derivative liabilities		—		15		—
Other liabilities (including provisions)		184		832		—
The maximum exposure to risks		5,184,814		2,826,937		1,407,338
Investments		4,804,202		2,380,297		1,361,579
Credit facilities		380,612		446,640		45,759
Loss recognized on unconsolidated structured entities		—		424		33,143

- 8 -

(7)	The profit or loss allocated to non-controlling interests and accumulated non-controlling interests of subsidiaries that are material to the Group for the years ended December 31, 2020 and 2019, is as follows: (Unit: Korean Won in millions):

Accumulated non-controlling interests at the end of the reporting period


	2020		2019
PT Bank Woori Saudara Indonesia 1906 Tbk		79,890		83,315
Wealth Development Bank		19,521		18,524

Net income or loss attributable to non-controlling interests


	2020		2019
Woori Investment Bank		—		12,547
PT Bank Woori Saudara Indonesia 1906 Tbk		6,040		8,502
Wealth Development Bank		1,130		427

Dividends paid to non-controlling interests


	2020		2019
PT Bank Woori Saudara Indonesia 1906 Tbk		1,669		1,981

- 9 -

2.	BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES

(1)	Basis of presentation

The Group maintains its accounting records in Korean Won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS). The accompanying consolidated financial statements have been condensed, restructured and translated into English from the Korean language financial statements.

Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Group’s financial position, financial performance or cash flows, is not presented in the accompanying consolidated financial statements.

The consolidated financial statements of the Group have been prepared in accordance with Korean IFRS. These are the standards, subsequent amendments and related interpretations issued by the International Accounting Standards Board (IASB) that have been adopted by the Republic of Korea.

The significant accounting policies applied in the preparation of consolidated financial statements as of and for the year ended December 31, 2020 are stated below, and the accounting policies applied are identical to ones used in the preparation of consolidated financial statements, as of and for the year ended December 31, 2019 except for the effects of adopting new standards or interpretations as explained below.

The consolidated financial statements are prepared at the end of each reporting period on the historical cost basis, except for certain non-current assets and financial assets that are either revalued or measured in fair value. Historical cost is generally measured at the fair value of consideration given to acquire assets.

The consolidated financial statements of the Group was approved by the Board of Directors on March 5, 2021, and is planned for an approval in the annual shareholder’s meeting on March 25, 2021.

The standards and interpretations that are newly adopted by the Group during the current period, and the changes in accounting policies thereof are as follows:

(1)

Amendments to Korean IFRS 1103 Business Combination – Definition of Business

The amended definition of a business requires an acquisition to include an input and a substantive process that together significantly contribute to the ability to create outputs and the definition of output excludes the returns in the form of lower costs and other economic benefits. If substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets, an entity may elect to apply an optional concentration test that permits a simplified assessment of whether an acquired set of activities and assets is not a business. The amendment does not have a significant impact on the consolidated financial statements.

(2)

Amendments to Korean IFRS 1001 Presentation of Financial Statements and Korean IFRS 1008 Accounting policies, changes in accounting estimates and errors – Definition of Material.

The amendments clarify the definition of materiality and amended Korean IFRS 1001 and Korean IFRS 1008 in accordance with the clarified definitions. Materiality is assessed by reference to omission or misstatement of material information as well as effects of immaterial information, and to the nature of the users when determining the information to be disclosed by the Group. The amendment does not have a significant impact on the consolidated financial statements.

(3)

Amendments to Korean IFRS 1116 Lease – Practical expedient for COVID-19-Related Rent Exemption, Concessions, Suspension

As a practical expedient, a lessee may elect not to assess whether a rent concession occurring as a direct consequence of the COVID-19 pandemic is a lease modification. A lessee that makes this election shall account for any change in lease payments resulting from the rent concession the same way it would account for the change applying this Standard if the change were not a lease modification.

- 10 -

The Group has changed its accounting policy in accordance with the amendments made to Korean IFRS 1116.

The Group has adopted Korean IFRS 1116 retrospectively, as permitted under the specific transitional provisions in the standard. There was no cumulative impact on the beginning balance of retained earnings as at January 1, 2020 by retrospectively applying this standard, and the Group did not restate comparatives the 2019 reporting period. The impact of the adoption of the leasing standard are disclosed in Note 47.

2)	The details of Korean IFRS that have been established and published as of the date of approval for issuance of financial statements but have not yet come into effect and have not been applied earlier by the Group are as follows:

(1)	Amendments to Korean IFRS 1009 Financial Instruments, Korean IFRS 1039 Financial Instruments: Recognition and Measurement, Korean IFRS 1107 Financial Instruments: Disclosure, Korean IFRS 1104 Insurance Contracts and Korean IFRS 1116 Leases - Interest Rate Benchmark Reform

In relation to interest rate benchmark reform, the amendments provide exceptions including adjust effective interest rate instead of book amounts when interest rate benchmark of financial instruments at amortized costs is replaced, and apply hedge accounting without discontinuance although the interest rate benchmark is replaced in hedging relationship. The amendments should be applied for annual periods beginning on or after January 1, 2021, and earlier application is permitted.

The Group owns derivatives, loan receivables, debentures issued that are directly affected by interest rate benchmark reform. Accordingly, the Group is running a project to successfully replace the existing interest rate benchmark with an alternative benchmark rate. The project’s aim is to minimize business disruptions, mitigate operational risks and reduce possible financial losses. The Group does not expect that these amendments have a significant impact on the consolidated financial statements.

(2)	Amendments to Korean IFRS 1103 Business Combination – Reference to the Conceptual Framework

The amendments update a reference of definition of assets and liabilities qualify for recognition in revised Conceptual Framework for Financial Reporting. However, the amendments add an exception for the recognition of liabilities and contingent liabilities within the scope of Korean IFRS 1037 Provisions, Contingent Liabilities and Contingent Assets, and Korean IFRS 2121 Levies. The amendments also confirm that contingent assets should not be recognized at the acquisition date. The amendments should be applied for annual periods beginning on or after January 1, 2022, and earlier application is permitted. The Group does not expect that these amendments have a significant impact on the consolidated financial statements.

(3)	Amendments to Korean IFRS 1037 Provisions, Contingent Liabilities and Contingent Assets - Onerous Contracts : Cost of Fulfilling a Contract

The amendments clarify that the direct costs of fulfilling a contract include both the incremental costs of fulfilling the contract and an allocation of other costs directly related to fulfilling contracts when assessing whether the contract is onerous. The amendments should be applied for annual periods beginning on or after January 1, 2022, and earlier application is permitted. The Group does not expect that these amendments have a significant impact on the consolidated financial statements.

(4)	Annual improvements to Korean IFRS 2018-2020

Annual improvements of Korean IFRS 2018-2020 Cycle should be applied for annual periods beginning on or after January 1, 2022, and earlier application is permitted. The Group does not expect that these amendments have a significant impact on the consolidated financial statements.

-	Korean IFRS 1101 First Adoption of Korean IFRS: Subsidiaries of first-time adopters

-	Korean IFRS 1109 Financial Instruments: 10% test-related fees for the purpose of derecognizing financial liabilities

-	Korean IFRS 1116 Leases: Lease Incentives

The above enacted and amended standards will not have a significant impact on the Group.

- 11 -

(2)	Basis of consolidated financial statement presentation

The consolidated financial statements incorporate the financial statements of the Bank and the entities (including structured entities) controlled by the Bank (and its subsidiaries, which is the “Group”). Control is achieved where the Group 1) has the power over the investee, 2) is exposed, or has rights, to variable returns from its involvement with the investee, and 3) has the ability to use its power to affect its returns. The Group reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above.

When the Group has less than a majority of the voting rights of an investee, it has power over the investee when the voting rights are sufficient to give it the practical ability to direct the relevant activities of the investee unilaterally. The Group considers all relevant facts and circumstances in assessing whether or not the Group’s voting rights in an investee are sufficient to give it power, including:

•

The relative size of the Group’s holding of voting rights and dispersion of holdings of the other vote holders;

•

Potential voting rights held by the Group, other vote holders or other parties;

•

Rights arising from other contractual arrangements;

•

Any additional facts and circumstances that indicate that the Group has, or does not have, the current ability to direct the relevant activities at the time that decisions need to be made, including voting patterns at previous shareholders’ meetings.

Income and expenses of subsidiaries acquired or disposed of during the year are included in the consolidated statement of comprehensive income from the date the Group gains control until the date when the Group ceases to control the subsidiary. Profit or loss and each component of other comprehensive income are attributed to the owner of the Group and to the non-controlling interests. Total comprehensive income of subsidiaries is attributed to the owner of the Group and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

If a subsidiary uses accounting policies other than those of the Group for like transactions and events in similar circumstances, if necessary, adjustments shall be made to make the subsidiary’s accounting policies conform to those of the Group to prepare the consolidated financial statements.

All intra-group transactions and, related assets and liabilities, income and expenses are eliminated in full on consolidation.

Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the Group’s interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the owner of the parent company.

When the Group loses control of a subsidiary, a gain or loss on disposal is calculated as the difference between (i) the aggregate of the fair value of the consideration received and the fair value of any retained interest and (ii) the previous carrying amount of the assets (including goodwill), and liabilities of the subsidiary and any non-controlling interests. When assets of the subsidiary are carried at revalued amounts or fair values and the related cumulative gain or loss has been recognized in other comprehensive income and accumulated in equity, the amounts previously recognized in other comprehensive income and accumulated in equity are accounted for as if the Group had directly disposed of the relevant assets (i.e. reclassified to profit or loss or transferred directly to retained earnings). The fair value of any investment retained in the former subsidiary at the date when control is lost is recognized as the fair value on initial recognition for subsequent accounting under Korean IFRS 1109 Financial Instruments or, when applicable, the cost on initial recognition of an investment in an associate or a joint venture.

- 12 -

(3)	Business combinations

Acquisitions of subsidiaries and businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured as the sum of the acquisition-date fair values of the assets transferred by the Group in exchange for control of the acquiree, liabilities assumed by the Group for the former owners of the acquiree and the equity interests issued by the Group. Acquisition-related costs are generally recognized in profit or loss as incurred.

At the acquisition date, the acquiree’s identifiable assets, liabilities and contingent liabilities that meet the condition for recognition under Korean IFRS 1103 are recognized at their fair value, except that:

•

deferred tax assets or liabilities and assets or liabilities related to employee benefit arrangements are recognized and measured in accordance with Korean IFRS 1012 Income Taxes and Korean IFRS 1019 Employee Benefits, respectively;

•

liabilities or equity instruments related to share-based payment arrangements of the acquiree or share-based payment arrangements of the Group entered into to replace share-based payment arrangements of the acquiree are measured in accordance with Korean IFRS 1102 Share-based Payment at the acquisition date; and

•

non-current assets (or disposal groups) that are classified as held for sale in accordance with Korean IFRS 1105 Non-current Assets Held for Sale and Discontinued Operations are measured at the lower of their previous carrying amounts and fair value less costs to sell.

Any excess of the sum of the consideration transferred, the amount of any non-controlling interest in the acquiree and the fair value of the Group’s previously held equity interest (if any) in the acquiree over the net of identifiable assets and liabilities assumed of the acquiree at the acquisition date is recognized as goodwill which is included in intangible assets.

If, after reassessment, the Group’s interest in the fair value of the acquiree’s identifiable net assets exceeds the sum of the consideration transferred, the amount of any non-controlling interest in the acquiree and the fair value of the acquirer’s previously held equity interest in the acquiree (if any), the excess is recognized immediately in profit or loss as a bargain purchase gain.

Non-controlling interests that are present ownership interests and entitle their holders to a proportionate share of the entity’s net assets in the event of liquidation may be initially measured either at fair value or at the non-controlling interests’ proportionate share of the recognized amounts of the acquiree’s identifiable net assets. The choice of measurement basis is made on a transaction-by-transaction basis. Other types of non-controlling interests are measured at fair value.

When the consideration transferred by the Group in a business combination includes assets or liabilities resulting from a contingent consideration arrangement, the contingent consideration is measured at its acquisition-date fair value and included as part of the consideration transferred in a business combination. Changes in the fair value of the contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with corresponding adjustments against goodwill. Measurement period adjustments are adjustments that arise from additional information obtained during the ‘measurement period’ (which cannot exceed one year from the acquisition date) about facts and circumstances that existed at the acquisition date.

The subsequent accounting for changes in the fair value of the contingent consideration that do not qualify as measurement period adjustments depends on how the contingent consideration is classified. Contingent consideration that is classified as equity is not remeasured at subsequent reporting dates and its subsequent settlement is accounted for within equity. Contingent consideration other than the above is remeasured at subsequent reporting dates as appropriate, with the corresponding gain or loss being recognized in profit or loss.

When a business combination is achieved in stages, the Group’s previously held equity interest in the acquiree is remeasured at fair value at the acquisition date (i.e., the date when the Group obtains control) and the resulting gain or loss, if any, is recognized in profit or loss (or other comprehensive income, if applicable). Amounts arising from changes in value of interests in the acquiree prior to the acquisition date that have previously been recognized in other comprehensive income are recognized, identical to the treatment assuming interests are sold directly.

- 13 -

(4)	Investments in joint ventures and associates

An associate is an entity over which the Group has significant influence, and that is not a subsidiary or a joint venture. Significant influence is the power to participate in making decision on the financial and operating policy of the investee but is not control or joint control over those policies.

A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to net assets relating to the arrangement. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control.

The net income of the current period and the assets and liabilities of the joint ventures and associates are incorporated in these consolidated financial statements using the equity method of accounting, except when the investment is classified as held for sale, in which case it is accounted for in accordance with Korean IFRS 1105 Non-current Assets Held for Sale and Discontinued Operations. Under the equity method, an investment in the joint ventures and associates is initially recognized in the consolidated statements of financial position at cost and adjusted thereafter to recognize the Group’s share of the net assets of the joint ventures and associates and any impairment. When the Group’s share of losses of the joint ventures and associates exceeds the Group’s interest in the associate, the Group discontinues recognizing its share of further losses. Additional losses are recognized only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the joint ventures and associates.

Any excess of the cost of acquisition over the Group’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities of the joint ventures and associates recognized at the date of acquisition is recognized as goodwill, which is included within the carrying amount of the investment. Any excess of the Group’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities over the cost of acquisition is recognized immediately in profit or loss.

Upon a loss of significant influence over the joint ventures and associates, the Group discontinues the use of the equity method and measures at fair value of any investment that the Group retains in the former joint ventures and associates from the date when the Group loses significant influence. The fair value of the investment is regarded as its fair value on initial recognition as a financial asset in accordance with Korean IFRS 1109 Financial Instruments; Recognition and Measurement. The Group recognized differences between the carrying amount and fair value in profit or loss and it is included in determination of the gain or loss on disposal of joint ventures and associates. The Group accounts for all amounts recognized in other comprehensive income in relation to that joint ventures and associates on the same basis as would be required if the joint ventures and associates had directly disposed of the related assets or liabilities. Therefore, if a gain or loss previously recognized in other comprehensive income by an associate would be reclassified to net income on the disposal of the related assets or liabilities, the Group reclassifies the gain or loss from equity to net income as a reclassification adjustment.

- 14 -

When the Group’s ownership of interest in an associate or a joint venture decreases but the Group continues to maintain significant influence over an associate or a joint venture, the Group reclassifies to profit or loss the proportion of the gain or loss that had previously been recognized in other comprehensive income relating to that decrease in ownership interest if the gain or loss would be reclassified to profit or loss on the disposal of the related assets or liabilities. Meanwhile, if interest on associate or joint venture meets the definition of non-current asset held for sale, it is accounted for in accordance with Korean IFRS 1105.

The requirements of Korean IFRS 1028 - Investments in Associates and Joint Ventures to determine whether there has been a loss event are applied to identify whether it is necessary to recognize any impairment loss with respect to the Group’s investment in the joint ventures and associates. When necessary, the entire carrying amount of the investment (including goodwill) is tested for impairment in accordance with Korean IFRS 1036 - Impairment of Assets as a single asset by comparing its recoverable amount (higher of value in use and fair value less costs to sell) with its carrying amount. Any impairment loss recognized is not allocated to any asset (including goodwill), which forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognized in accordance with Korean IFRS 1036 to the extent that the recoverable amount of the investment subsequently increases.

The Group continues to use the equity method when an investment in an associate becomes an investment in a joint venture or an investment in a joint venture becomes an investment in an associate. There is no remeasurement to fair value upon such changes in ownership interests.

When a subsidiary transacts with an associate or a joint venture of the Group, profits and losses resulting from the transactions with the associate or joint venture are recognized in the Group’s consolidated financial statements only to the extent of interests in the associate or joint venture that are not related to the Group.

(5)	Investment in Joint operation

A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets, and obligations for the liabilities, relating to the arrangement. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control.

When the Group operates as a joint operator, it recognizes in relation to its interest in a joint operation:

its assets, including its share of any assets held jointly;

its liabilities, including its share of any liabilities incurred jointly;

its revenue from the sale of its share of the output arising from the joint operation;

its share of the revenue from the sale of the output by the joint operation; and

its expenses, including its share of any expenses incurred jointly.

The Group accounts for the assets, liabilities, revenues and expenses relating to its interest in a joint operation in accordance with the Korean IFRSs applicable to the particular assets, liabilities, revenues and expenses.

When the Group enters into a transaction with a joint operation in which it is a joint operator, such as a sale or contribution of assets, it is conducting the transaction with the other parties to the joint operation and, as such, the Group recognizes gains and losses resulting from such a transaction only to the extent of the other parties’ interests in the joint operation.

When the Group enters into a transaction with a joint operation in which it is a joint operator, such as a purchase of assets, it does not recognize proportional share of profit or loss until the asset is sold to a third party.

- 15 -

(6)	Revenue recognition

Korean IFRS 1115 requires the recognition of revenues based on transaction price allocated to the performance obligation when or as the Group performs that obligation to the customer. Revenues other than those from contracts with customers, such as interest revenue and loan origination fee (cost), are measured through effective interest rate method.

Revenues from contracts with customers

The Group recognizes revenue when the Group satisfies a performance obligation by transferring a promised good or service to a customer. When a performance obligation is satisfied, the Group shall recognize as a revenue the amount of the transaction price that is allocated to that performance obligation. The transaction price is the amount of consideration to which the Group expects to be entitled in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of third parties.

The Group is recognizing revenue by major sources as shown below:

①

Fees and commission received for brokerage

The fees and commission received for agency are the amount of consideration or fee expected to be entitled to receive in return for providing goods or services to the other parties with the Group acting as an agency, such as in the case of sales of bancassurance and beneficiary certificates. The majority of these fees and commission received for brokerage are from the business activities relevant to Consumer banking segment.

②

Fees and commission received related to credit

The fees and commission received related to credit mainly include the lending fees received from the loan activity and the fees received in the L/C transactions. Except for the fees and commission accounted for in calculating the effective interest rate, it is generally recognized when the performance obligation has been performed. The majority of these fees and commission received related to credit are from the business activities relevant to Consumer banking and Corporate banking segment.

③

Fees and commission received for electronic finance

The fees and commission received for electronic finance include fees received in return for providing various kinds of electronic financial services through firm-banking and CMS. These fees are recognized as revenue immediately upon the completion of services. The majority of these fees and commission received for electronic finance are from the business activities relevant to Consumer banking and Corporate banking segment.

④

Fees and commission received on foreign exchange handling

The fees and commission received on foreign exchange handling consist of various fees incurred when transferring foreign currency. The point of processing the customer’s request is the time when performance obligation is satisfied, and revenue is immediately recognized when fees and commission are received after requests are processed. The business activities relevant to these fees and commission received on foreign exchange handling are substantially attributable to Corporate banking segment.

⑤

Fees and commission received on foreign exchange

The fees and commission received on foreign exchange consist of fees related to the issuance of various certificates, such as exchange, import and export performance certificates, purchase certificates, etc. The point of processing the customer’s request is the time when performance obligation is satisfied, and revenue is immediately recognized when fees and commission are received after requests are processed. The business activities relevant to these fees and commission received on foreign exchange are substantially attributable to Corporate banking segment.

⑥

Fees and commission received for guarantee

The fees and commission received for guarantee include the fees received for the various warranties. The activities related to the warranty consist mainly of performance obligations satisfied over time and fees and commission are recognized over the guarantee period. The business activities relevant to these fees and commission received for guarantee are substantially attributable to Corporate banking segment.

- 16 -

⑦

Fees and commission received on securities business

The fees and commission received on securities business consist mainly of fees and commission for the sale of beneficiary certificates, and these fees are recognized when the beneficiary certificates are sold to customers. The business activities relevant to these fees and commission received on securities business are substantially attributable to Consumer banking segment.

⑧

Fees and commission from trust management

The fees and commission from trust management consist of fees and commission received in return for the operation and management services for entrusted assets. These operation and management services are performance obligations satisfied over time, and revenue is recognized over the service period. Among the fees and commission from trust management, variable considerations such as profit commission that are affected by the value of entrusted assets and base return of the future periods are recognized as revenue when limitations to the estimates are lifted. The majority of these fees and commission received for brokerage are from the business activities relevant to Consumer banking segment.

⑨

Other fees

Other fees are usually fees related to remittances, but include fees related to various other services provided to customers by the Group. These fees are recognized when transactions occur at the customers’ request and services are provided, at the same time when commission are received. These other fees occur across all operating segments and no single operating segment represents majority of other fees.

Revenues from sources other than contracts with customers

①

Interest income

Interest income on financial assets measured at FVTOCI and financial assets at amortized costs is measured using the effective interest method.

The effective interest method is a method of calculating the amortized cost of a debt instrument and of allocating the interest income over the expected life of the asset. The effective interest rate is the rate that exactly discounts estimated future cash flows to the instrument’s initial unamortized cost over the expected period, or shorter if appropriate. Future cash flows include commissions and cost of reward points(limited to the primary component of effective interest rate) and other premiums or discounts that are paid or received between the contractual parties when calculating the effective interest rate, but does not include expected credit losses. All contractual terms of a financial instrument are considered when estimating future cash flows.

For purchased or originated credit-impaired financial assets, interest revenue is recognized by applying the credit-adjusted effective interest rate to the amortized cost of the financial asset from initial recognition. Even if the financial asset is no longer impaired in the subsequent periods due to credit improvement, the basis of interest revenue calculation is not changed from amortized cost to unamortized cost of the financial assets.

②

Loan origination fees and costs

The commission fees earned on loans, which is part of the effective interest of loans, is accounted for as deferred origination fees. Incremental costs related to the origination of loans are accounted for as deferred origination costs and is being added or deducted to/from interest income on loans using effective interest rate method.

- 17 -

(7)	Accounting for foreign currencies

The Group’s consolidated financial statements are presented in Korean Won, which is the functional currency of the Group. At the end of each reporting period, monetary assets and liabilities denominated in foreign currencies are translated to the functional currency at its prevailing exchange rates at the date. The effective portion of the changes in fair value of a derivative that qualifies as a cash flow hedge and the foreign exchange differences on monetary items that form part of net investment in foreign operations are recognized in equity.

Assets and liabilities of the foreign operations subject to consolidation are translated into Korean Won at foreign exchange rates at the end of the reporting period. Except for situations in which it is required to use exchange rates at the date of transaction due to significant changes in exchange rates during the period, items that belong to profit or loss shall be measured by average exchange rate, with foreign exchange differences recognized as other comprehensive income and added to equity (allocated to non-controlling interests, if appropriate). When foreign operations are disposed, the controlling interest’s share of accumulated foreign exchange differences related to such foreign operations will be reclassified to profit or loss, while non-controlling interest’s corresponding share will not be reclassified.

Adjustments to fair value of identifiable assets and liabilities, and goodwill arising from the acquisition of foreign operations will be treated as assets and liabilities of the corresponding foreign operation and is translated using foreign exchange rates at the end of the period. The foreign exchange differences are recognized in equity.

(8)	Cash and cash equivalents

The Group is classifying cash on hand, demand deposits, interest-earning deposits with original maturities of up to three months on acquisition date, and highly liquid investments that are readily convertible to known amounts of cash and subject to an insignificant risk of changes in value as cash and cash equivalents.

(9)	Financial assets and financial liabilities

Financial assets

A regular way purchase or sale of financial assets is recognized or derecognized on the trade date. A regular way purchase or sale is a purchase or sale of a financial asset under a contract whose term requires delivery of the asset within the time frame established generally by regulation or convention in the marketplace concerned.

On initial recognition, financial assets are classified into financial assets at FVTPL, financial assets at FVTOCI, and financial assets at amortized cost.

Business model

The Group evaluates the way business is being managed, and the purpose of the business model for managing a financial asset best reflects the way information is provided to the management at its portfolio level. Such information considers the following:

The accounting policies and purpose specified for the portfolio, the actual operation of such policies. This includes strategy of the management focusing on the receipt of contractual interest revenue, maintaining a certain level of interest income, matching the duration of financial assets and the duration of corresponding liabilities to obtain the asset, and outflow or realization of expected cash flows from disposal of assets

The way the performance of a financial asset held under the business model is evaluated, and the way such evaluation is being reported to the management

The risk affecting the performance of the business model (and financial assets held under the business model), and the way such risk is being managed

The compensation plan for the management (e.g. whether the management is being compensated based on the fair value of assets or based on contractual cash flows received)

Frequency, amount, timing and reason for sale of financial assets in the past and forecast of future sale activities

- 18 -

Contractual cash flows

The principal is defined to be the fair value of a financial assets at initial recognition. Interest is not only composed of consideration for the time value of money, consideration for the credit risk related to remaining principal at a certain period of time, and consideration for other cost (e.g. liquidity risk and cost of operation) and fundamental risk associated with lending, but also profit.

When evaluating whether contractual cash flows are solely payments of principal and interests, the Group considers the contractual terms of the financial instrument. When a financial asset contains contractual conditions that modify the timing and amount of contractual cash flows, it is required to determine whether contractual cash flows that arise during the remaining life of the financial instrument due to such contractual condition are solely payments of principal and interest. The Group considers the following elements when evaluating the above:

Conditions that lead to modification of timing or amount of cash flows

Contractual terms that adjust contractual nominal interest, including floating rate features

Early payment features and maturity extension features

Contractual terms that limit the Group’s claim on cash flows arising from certain assets (e.g. non-recourse feature)

Terms of holding multiple contractually linked financial tranche that concentrate credit risk.

In such case, credit risk comparison information of the instrument itself, the contractual cash flow characteristics of underlying financial instrument group and the underlying financial instrument group

①

Financial assets at FVTPL

The Group is classifying those financial assets that are not classified as either financial assets at amortized cost or financial assets at FVTOCI, and those designated to be measured at FVTPL, as financial assets at FVTPL. Financial assets at FVTPL are measured at fair value, and fair value gains or losses are recognized in profit or loss. Transaction costs related to acquisition at initial recognition is recognized as expense immediately upon its occurrence.

The Group may, at initial recognition, irrevocably designate a financial asset as measured at fair value through profit or loss if doing so eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise from measuring assets or liabilities or recognizing the gains and losses on them on different bases.

②

Financial assets at FVTOCI

When financial assets are held under a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and when contractual cash flows from such financial assets are solely payments of principal and interest, the financial assets are classified as financial assets at FVTOCI. Also, for investments in equity instruments that are not held for short-term trade, an irrevocable election is available at initial recognition to present subsequent changes in fair value as other comprehensive income.

At initial recognition, financial assets at FVTOCI is measured at its fair value plus any direct transaction cost and is subsequently measured in fair value. The changes in fair value except for profit or loss items such as impairment losses (reversals), interest revenue calculated by using effective interest method, and foreign exchange gain or loss, and related income tax effects are recognized as other comprehensive income until the asset’s disposal. Upon derecognition, the accumulated other comprehensive income is reclassified from equity to net income for FVTOCI (debt instrument) and reclassified within the equity for FVTOCI (equity instruments).

③

Financial assets at amortized cost

When financial assets are held under a business model whose objective is to hold financial assets in order to collect contractual cash flows, and when contractual cash flows from such financial assets are solely payments of principal and interest, the financial assets are classified as financial assets at amortized cost. At initial recognition, financial assets at amortized cost are recognized at fair value plus any direct transaction cost. Financial assets at amortized cost is presented at amortized cost using effective interest method, less any loss allowance.

- 19 -

Financial liabilities

At initial recognition, financial liabilities are classified into either financial liabilities at FVTPL or financial liabilities at amortized cost.

Financial liabilities are usually classified as financial liabilities at FVTPL when they are acquired with a purpose to repurchase them within a short period of time, when they are part of a certain financial instrument portfolio that is actually and recently being managed with a purpose of short-term profit and joint management by the Group at initial recognition, and when they are derivatives that do not qualify as hedging instruments. Financial liabilities at FVTPL are measured at fair value plus direct transaction cost at initial recognition and are subsequently measured at fair value. Gain or loss arising from financial liabilities at FVTPL is recognized in profit or loss when occurred.

It is possible to designate a financial liability as financial liability at FVTPL if at initial recognition: (a) it is possible to remove or significantly reduce recognition or measurement mismatch that may otherwise have occurred if not for its designation as financial liability at FVTPL; (b) the financial asset forms part of the Group’s financial instrument group (a group composed of a combination of financial asset or liability) according to the Group’s documented risk management or investment strategy, is measured at fair value and is being evaluated for its performance, and such information is provided internally; and (c) the financial liability is part of a contract that contains one or more of embedded derivatives, and is a hybrid contract in which designation as financial liability at FVTPL is allowed under Korean IFRS 1109 Financial Instruments.

Financial liabilities designated as at FVTPL are initially recognized at fair value, with any direct transaction cost recognized in profit or loss and are subsequently measured at fair value. Any profit or loss from financial liabilities at FVTPL are recognized in profit or loss.

Financial liabilities not classified as financial liabilities at FVTPL are measured at amortized cost. The Group is classifying liabilities such as deposits due to customers, borrowings and debentures as financial liabilities at amortized cost.

Reclassification

Financial assets are not reclassified after initial recognition unless the Group modifies the business model used to manage financial assets. When the Group modifies the business model used to manage financial assets, all affected financial assets are reclassified on the first day of the first reporting period after the modification.

Derecognition

Financial assets are derecognized when contractual rights to cash flows from the financial assets are expired, or when substantially all of risk and reward for holding financial assets is transferred to another entity as a result of a sale of financial assets. If the Group does not have and does not transfer substantially all of the risk and reward of holding financial assets with control of the transferred financial assets retained, the Group recognizes financial assets to the extent of its continuing involvement. If the Group holds substantially all the risk and reward of holding a financial asset, it continues to recognize that asset and proceeds are accounted for as collateralized borrowings.

When a financial asset is fully derecognized, the difference between the book value and the sum of proceeds and accumulated other comprehensive income is recognized as profit or loss in case of FVTOCI (debt instruments), and as retained earnings for FVTOCI (equity instruments).

In case when a financial asset is not fully derecognized, the Group allocates the book value into amounts retained in the books and removed from the books, based on the relative fair value of each portion at the date of sale, and based on the degree of continuing involvement. For the derecognized portion of the financial assets, the difference between its book value and the sum of proceeds and the portion of accumulated other comprehensive income attributable to that portion will be recognized in profit or loss in case of debt instruments and recognized in retained earnings in case of equity instruments. The accumulated other comprehensive income is distributed to the portion of book value retained in the books, and to the portion of book value removed from the books.

- 20 -

The Group derecognizes financial liabilities when, and only when, the Group’s obligations are discharged, cancelled or have expired. The difference between the carrying amount of the financial liability derecognized and the consideration paid and payable is recognized in profit or loss.

When the Group exchanges with the existing lender one debt instrument into another one with substantially different terms, such exchange is accounted for as an extinguishment of the original financial liability and the recognition of a new financial liability. Similarly, the Group accounts for substantial modification of terms of an existing liability or part of it as an extinguishment of the original financial liability and the recognition of a new liability. It is assumed that the terms are substantially different if the discounted present value of the cash flows under the new terms, including any fees paid net of any fees received and discounted using the original effective rate is at least 10 percent different from the discounted present value of the remaining cash flows of the original financial liability

Fair value of financial instruments

Financial assets at FVTPL and financial assets at FVTOCI are measured and presented in consolidated financial statements at their fair values, and all derivatives are also subject to fair value measurement.

Fair value is defined as the price that would be received to exchange an asset or paid to transfer a liability in a recent transaction between independent parties that are reasonable and willing. Fair value is the transaction price of identical financial assets or financial liabilities generated in an active market. An active market is a market where trade volume is sufficient and objective price information is available due to the fact that bid and ask price differences are small.

When trade volume of a financial instrument is low, when transaction prices within the market show large differences among them, or when it cannot be concluded that a financial instrument is being traded within an active market due to disclosures being extremely shallow, fair value is measured using valuation techniques based on alternative market information or using internal valuation techniques based on general and observable information obtained from objective sources. Market information includes maturity and characteristics, duration, similar yield curve, and variability measurement of financial instruments of similar nature. Fair value amount contains unique assumptions on each entity (the Group concluded that it is using assumptions applied in valuing financial instruments in the market, or risk-adjusted assumptions in case marketability does not exist).

The market approach and income approach, which are valuation techniques used to estimate the fair value of financial instruments, both require significant judgment. Market approach measures fair value using either a recent transaction price that includes the financial instrument, or observable information on comparable firm or assets. Income approach measures fair value through discounting future cash flows with a discount rate reflecting market expectations, and revenue, operating income, depreciation, capital expenditures, income tax, working capital and estimated residual value of financial investments are being considered when deriving future cash flows. Valuation techniques such as the above include estimates based on the financial instruments’ complexity and usefulness of observable information in the market.

The valuation techniques used in the evaluation of financial instruments are explained below.

- 21 -

a) Financial assets at FVTPL and Financial assets at FVTOCI

The fair value of equity securities included in financial assets at FVTPL and financial assets at FVTOCI category is recognized in the statement of financial position at its available market price. Debt securities traded in the over-the-counter market are generally recognized at an amount computed by an independent appraiser. When the Group uses the fair value determined by independent appraisers, the Group usually obtains three values from three different appraisers for each financial instrument and selects the minimum amount without making additional adjustments. For equity securities without marketability, the Group uses the amount determined by the independent appraiser. The Group verifies the prices obtained from appraisers in various ways, including the evaluation of independent appraisers’ competency, indirect verification through comparison between appraisers’ price and other available market information, and reperformed by employees who have knowledge of valuation models and assumptions that appraisers used.

b) Derivatives

The Group’s transactions involving derivatives such as futures and exchange traded options are measured at market value. For exchange traded derivatives classified as level 2 in the fair value hierarchy, the fair value is estimated using internal valuation techniques. If there are no publicly available market prices because they are traded over-the-counter, fair value is measured through internal valuation techniques. When using internal valuation techniques to derive fair value, the types of derivatives, base interest rate or characteristics of prices, or stock market indices are considered. When variables used in the internal valuation techniques are not observable information in the market, such variables may contain significant estimates.

c) Adjustment of valuation amount

The Group is exposed to credit risk when a counterparty to a derivative contract does not perform its contractual obligation, and the exposure amount is equal to the amount of derivative asset recognized in the statement of financial position. When the Group earns income through valuation of derivatives, such income is recognized as derivative asset in the statement of financial position. Some of the derivatives are traded in the market, but most of the derivatives are measured at estimated fair value derived from internal valuation models that use observable information in the market. As such, in order to estimate the fair value there should be an adjustment made to incorporate counterparty’s credit risk, and credit risk adjustment is being considered when valuing derivative assets such as over-the counter derivatives. The amount of financial liabilities is also adjusted by the Group’s own credit risk when valuing them.

The amount of adjustment is derived from counterparty’s probability of default and loss given default. This adjustment considers contractual matters that are designed to reduce the Group’s exposure to each counterparty’s credit risk. When derivatives are under master netting arrangement, the exposure used in the computation of credit risk adjustment is a net amount after adding/deducting cash collateral received (or paid) from loss(or gain) position derivatives with the same counterparty.

- 22 -

Expected credit losses on financial assets

The Group recognizes loss allowance on expected credit losses for the following assets:

Financial assets at amortized cost

Debt instruments measured at FVTOCI

Contract assets as defined by Korean IFRS 1115

Expected credit losses are weighted-average value of a range of possible results, considering the time value of money, and are measured by incorporating information on current conditions and forecasts of future economic conditions that are available without undue cost or effort.

The methods to measure expected credit losses are classified into following three categories in accordance with Korean IFRS:

General approach: Financial assets that do not belong to below two models and unused loan commitments

Simplified approach: When financial assets are either trade receivables, contract assets or lease receivables

Credit impairment model: Purchased or originated credit-impaired financial assets

The measurement of loss allowance under general approach is differentiated depending on whether the credit risk has increased significantly after initial recognition. That is, loss allowance is measured based on 12-month expected credit loss when the credit risk has not increased significantly after initial recognition, while loss allowance is measured at lifetime expected credit loss when credit risk has increased significantly. Lifetime is the expected remaining life of the financial instrument up to the maturity date of the contract.

The measurement of loss allowance under simplified approach is always based on lifetime expected credit loss, and loss allowance under credit impairment model is measured as the cumulative change in lifetime expected credit loss since initial recognition.

Measurement of expected credit losses on financial asset at amortized cost

The expected credit losses on financial assets at amortized cost is measured by the difference between the contractual cash flows during the period and the present value of expected cash flows. Expected cash inflows are computed for individually significant financial assets in order to calculate expected credit losses.

Financial assets that are not individually significant, they are included in a group of financial assets with similar credit risk characteristics and expected credit losses of the group are calculated collectively.

Expected credit losses are deducted through loss allowance account, and when the financial asset is determined to be uncollectible, the loss allowance is written off from the books along with the related financial asset. Changes in loss allowance due to subsequent recoveries of amounts previously written off are recognized in profit or loss.

Measurement of expected credit losses on financial asset at FVTOCI

The measurement method of expected credit loss is identical to financial asset at amortized cost, but changes in the loss allowance is recognized in other comprehensive income. When financial assets at FVTOCI is disposed or repaid, the related loss allowance is reclassified from other comprehensive income to net income.

- 23 -

(10)	Offsetting financial instruments

Financial assets and liabilities are presented as a net amount in the statements of financial position when the Group has an enforceable legal right and an intention to settle on a net basis or to realize an asset and settle the liability simultaneously.

(11)	Investment properties

The Group classifies a property held to earn rentals and/or for capital appreciation as an investment property. Investment properties are measured initially at cost, including transaction costs, less subsequent depreciation and impairment.

Subsequent costs are included in the carrying amount of the asset or recognized as a separate asset if it is probable that future economic benefits associated with the assets will flow into the Group and the cost of an asset can be measured reliably, and the book value of a portion of an asset that are replaced by a subsequent expenditure is removed from the books. Routine maintenance and repairs are expensed as incurred.

While land is not depreciated, all other investment properties are depreciated based on the depreciation method and useful lives of premises and equipment. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, and when it is deemed appropriate to change them, the effect of any change is accounted for as a change in accounting estimates.

An investment property is derecognized from the consolidated financial statements on disposal or when it is permanently withdrawn from use and no future economic benefits are expected even from its disposal. The gain or loss on derecognition of an investment property is calculated as the difference between the net disposal proceeds and the carrying amount of the property and is recognized in profit or loss in the period of derecognition.

(12)	Premises and equipment

Premises and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. The cost of an item of premises and equipment is expenditure directly attributable to their purchase or construction, which includes any cost directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. It also includes the initial estimate of costs of dismantling and removing the item and restoring the site on which it is located.

Subsequent costs are recognized in the carrying amount of an asset or as a separate asset (if appropriate) if it is probable that future economic benefit associated with the assets will flow into the Group and the cost of an asset can be measured reliably. Routine maintenance and repairs are expensed as incurred.

While land is not depreciated, for all other premises and equipment, depreciation is charged to net income on a straight-line basis by applying the following estimated economic useful lives on the amount of cost or revalued amount less residual value.


		Useful life
Buildings used for business purpose		35 to 57 years
Structures in leased office		4 to 5 years
Properties for business purpose		4 to 5 years
Leased assets		Useful lives of the same kind or similar other premises and equipment

The Group reassesses the depreciation method, the estimated useful lives and residual values of premises and equipment at the end of each reporting period. If changes in the estimates are deemed appropriate, the changes are accounted for as a change in an accounting estimate. When there is an indicator of impairment and the carrying amount of a premises and equipment item exceeds the estimated recoverable amount, the carrying amount of such asset is reduced to the recoverable amount.

- 24 -

(13)	Intangible assets and goodwill

The Group is recognizing intangible assets measured at the manufacturing cost or acquisition cost plus additional incidental expenses less accumulated amortization and accumulated impairment losses. The Group’s intangible asset are amortized over the following economic lives using the straight-line method. The estimated useful life and amortization method are reviewed at the end of each reporting period. If changes in the estimates are deemed appropriate, the changes are accounted for as a change in an accounting estimate.


		Useful life
Industrial property rights		5 to 10 years
Development costs		5 years
Software and others		4 to 5 years or contract period

In addition, when an indicator that intangible assets are impaired is noted, and the carrying amount of the asset exceeds the estimated recoverable amount of the asset, the carrying amount of the asset is reduced to its recoverable amount.

Goodwill acquired in a business combination is included in intangible assets. Goodwill is not amortized, but is subject to an impairment test at the cash-generating unit level every year, and whenever there is an indicator that goodwill is impaired.

Goodwill is allocated to each of the Group’s cash-generating unit (or groups of cash-generating units) that is expected to benefit from the synergies of the combination. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit on a pro rata basis based on the carrying amount of each asset in the unit. Any impairment loss for goodwill is recognized directly in profit or loss. An impairment loss recognized for goodwill is not reversed in subsequent periods.

(14)	Impairment of non-monetary assets

Intangible assets with indefinite useful lives or intangible assets that are not yet available for use are tested for impairment annually, regardless of whether or not there is any indication of impairment. All other assets are tested for impairment by estimating the recoverable amount when there is an objective indication that the carrying amount may not be recoverable. Recoverable amount is the higher of value in use or net fair value, less costs to sell. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount and such impairment loss is recognized immediately in profit or loss.

- 25 -

(15)

Leases

As the Group applied Korean IFRS 1116 using the revised retrospective method, the comparative financial information has not been prepared. The Group also applied Korean IFRS 1017 and 2104. The accounting policies in accordance with Korean IFRS 1017 and 2104 are separately disclosed.

The Group determines whether the agreement is a lease or includes a lease at the time of the agreement. In exchange for consideration in the contract, if the control over the use of the identified asset is transferred for a period of time, the contract is a lease or includes a lease. In determining whether a contract transfers control of the use of the identified asset, the Group uses the definition of a lease in Korean IFRS 1116.

The Group as a lessee

The Group recognizes the right-of-use asset and the lease liability at the commencement date of the lease. The right-of-use asset is measured at cost, which comprises the amount of the initial measurement of the lease liability, lease payments made at or before the commencement date(less any lease incentives received), initial direct costs, and an estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located.

The right-of-use asset is subsequently depreciated on a straight-line basis from the commencement of the lease to the end of the lease term. However, if the lease transfers ownership of the underlying asset to the lessee by the end of the lease term or if the cost of the right-of-use asset reflects that the lessee will exercise a purchase option, the lessee depreciates the right-of-use asset same as a fixed asset from the commencement date to the end of the useful life of the underlying asset. The right-of-use asset may be reduced by an impairment of the underlying asset or adjusted by remeasurement of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are not paid at that date. The lease payments are discounted using the interest rate implicit in the lease, if that cannot be readily determined, the Group uses its incremental borrowing rate. The Group generally uses the incremental borrowing rate.

The lease payments included in the measurement of the lease liability comprise the following:

Fixed payments (including in-substance fixed payments)

Variable lease payments that depend on an index(or a rate), initially measured using the index or rate as at the commencement date

Amounts expected to be payable by the lessee under residual value guarantees

The exercise price of a purchase option if the lessee is reasonably certain to exercise that option, lease payments of the extended period if the lessee is reasonably certain to exercise extension option, and payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease

The lease liability is subsequently increased by the interest expense recognized for the lease liability and decreased by reflecting the payment of the lease payments. The lease liability is remeasured if the future lease payments change depending on changes in the index(or a rate), changes in the expected amount to be paid under the residual value guarantee, and changes in the assessment of whether the purchase or extension option is reasonably certain to be exercised or not to exercise the terminate option.

When remeasuring a lease liability, the related right-of-use asset is adjusted and if the carrying amount of the right-of-use asset decreases to zero, the remeasurement amount is recognized in profit or loss.

In determining the lease term, management considers all facts and circumstances that create an economic incentive to exercise an extension option, or not exercise a termination option. Extension options (or periods after termination options) are only included in the lease term if the lease is reasonably certain to be extended (or not terminated).

- 26 -

Most extension options in offices and vehicles leases have not been included in the lease liability, because the Group could replace the assets without significant cost or business disruption.

The lease term is reassessed if an option is actually exercised (or not exercised) or the Group becomes obliged to exercise (or not exercise) it. The assessment of reasonable certainty is only revised if a significant event or a significant change in circumstances occurs, which affects this assessment, and that is within the control of the lessee.

During the current financial year, the financial effect of revising lease terms to reflect the effect of exercising extension and termination options was an increase in recognized lease liabilities and right-of-use assets of 11,790 million Won.

In the statement of financial position, the Group classified the right-of-use assets that do not meet the definition of investment property as ‘premises and equipment’ and the lease liabilities as ‘other financial liabilities.’

The Group has chosen a practical expedient that does not recognize the right-of-use asset and lease liabilities for short-term leases with a lease term less than 12 months and leases for which the underlying asset is of low value. The Group recognizes the lease payments associated with those leases as an expense on a straight-line basis over the lease term.

The Group as a lessor

At the date of the agreement or the effective date of the modification containing the lease element, the Group allocates the consideration of the contract to each lease element on the basis of its relative stand-alone price.

As a lessor, the Group classifies its leases as either an operating lease or a finance lease at the commencement date.

The Group subsequently judges whether the lease transfers substantially all the risks and rewards incidental to ownership of an underlying asset. A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership of an underlying asset, otherwise a lease is classified as an operating lease.

If the agreement contains both lease and non-lease elements, the Group applies Korean IFRS 1115 to allocate the consideration of the contract.

The Group applies derecognition and impairment provisions of Korean IFRS 1109 to its net investment in the lease. The Group also carries out regular review of the unguaranteed residual value used to calculate total lease investment.

The Group recognizes lease payments from operating lease as income on a straight-line basis.

The accounting policy that the Group has applied as a lessor is not different from Korean IFRS 1116.

- 27 -

(16)	Derivative instruments

Derivative instruments are classified as forwards, futures, options and swaps, depending on the types of transactions and are classified at the point of transaction as either trading or hedging based on its purpose.

Derivatives are initially recognized at fair value at the date of contract and are subsequently measured at fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss immediately unless the derivative is designated and effective as a hedging instrument. If derivatives have been designated as hedging instruments and if it is effective, the point of recognition of gain or loss depends on the characteristics of hedging relationship.

Embedded derivatives

Embedded derivatives are components of a hybrid financial instrument that includes a non-derivative host contract. It has an effect of modifying part of cash flows of the hybrid financial instrument similar to an independent derivative.

Embedded derivatives that are part of a hybrid contract of which the host contract is a financial asset within the scope of Korean IFRS 1109 is not separated. The classification is done by considering the hybrid contract as a whole, and subsequent measurement is either at amortized cost or fair value.

If embedded derivatives are part of a hybrid contract of which the host contract is not a financial asset within the scope of Korean IFRS 1109 (e.g. financial liability), then these are treated as separate derivatives if embedded derivatives meet the definition of a derivative, characteristics & risk of the embedded derivatives are not closely related to that of host contract, and if the host contract is not measured at FVTPL.

Hedge accounting

The Group is designating certain derivatives as hedging instrument against fair value changes in relation to the interest rate risk, foreign currency translation and interest rate risk and foreign currency translation risk.

The Group is documenting the relationship between hedging instruments and hedged items at the commencement of hedging in accordance with their purpose and strategy. Also, the Group documents at the commencement and subsequent dates whether the hedging instrument effectively counters the changes in fair value of hedged items. A hedging instrument is effective only when it meets all the following criteria:

When there is an economic relationship between the hedged items and hedging instruments.

When the effect of credit risk is not stronger than the change in value due to the economic relationship between the hedged items and hedging instruments.

When the hedge ratio of hedging relationship is equal to the proportion of the number of items that the group actually hedges and the number of hedging instruments that the Group actually uses to hedge the number of hedged items

When a hedging relationship no longer meets the hedging effectiveness requirements related to hedge ratio, but when the purpose of risk management on designated hedging relationship is still maintained, the hedge ratio of the hedging relationship is adjusted so that hedging relationship may meet the requirements again (Hedge ratio readjustment).

The Group has designated derivatives as hedging instrument except for the portion on foreign currency basis spread. The fair value change due to foreign currency basis spread is recognized in other comprehensive income and is accumulated in equity. If the hedged item is related to transactions, the accumulated other comprehensive income is reclassified to profit or loss when the hedged item affects the profit or loss. However, when non-monetary items are subsequently recognized due to hedged items, the accumulated equity is removed from the equity directly, and is included in the initial book value of the recognized non-monetary items. Such transfers do not affect other comprehensive income. But if part or all of accumulated equity is not expected to be recovered in the future periods, the amount not expected to be recovered is immediately reclassified to profit or loss. If the hedged item is time-related, then the foreign currency basis spread on the day the derivative is designated as a hedging instrument that is related to the hedged item is reclassified to profit or loss over the term of the hedge.

- 28 -

Fair value hedge

Gain or loss arising from valid hedging instrument is recognized in profit or loss. However, when the hedging instrument mitigates risks on equity instruments designated as financial assets at FVTOCI, related gain or loss is recognized in other comprehensive income.

The book value of hedged items that are not measured in fair value is adjusted by the changes in fair value arising from the hedged risk, with resulting gain or loss reflected in profit or loss. In case of debt instruments measured at FVTOCI, book value is an amount that is already adjusted to fair value and thus gain or loss arising from the hedged risk is recognized in profit or loss instead of other comprehensive income without adjustments in book value. When the hedged item is equity instruments measured at FVTOCI, the gain or loss arising from hedged risk is retained at other comprehensive income in order to match the gain or loss with hedging instruments.

Cash flow hedge

The Group recognizes the effective portion of changes in the fair value of derivatives and other valid hedging instruments that are designated and qualified as cash flow hedges in other comprehensive income, to the extent of cumulative fair value changes of the hedged item from the date of hedge accounting. The gain or loss relating to the ineffective portion is recognized immediately in profit or loss.

Amounts previously recognized in other comprehensive income and accumulated in equity are reclassified to net income when the hedged item affects net income. However, when non-monetary assets or liabilities are subsequently recognized due to expected transactions involving hedged items, the valuation gain or loss accumulated in the equity as other comprehensive income is removed from the equity and included in the initial book value of the recognized non-monetary assets or liabilities. Such transfers do not affect other comprehensive income. Also, if accumulated other comprehensive income is a loss and part or all of the losses are not expected to be recovered in the future periods, the said amount is immediately reclassified to profit or loss.

Hedge accounting ceases to apply only when hedging relationship (or part of it) does not meet the requirements of hedge accounting (even after hedging relationship readjustment, if applicable). This treatment holds in case of lapse, disposal, expiry and exercise of hedging instruments, and this cease of treatment applies prospectively. At the point of cessation of cash flow hedge, the valuation gain or loss recognized as accumulated other comprehensive income continues to be recognized as equity, and is reclassified to profit or loss when the expected transaction is ultimately recognized as profit or loss. However, when transactions are no longer expected to occur, the valuation gain or loss of hedging instrument recognized as accumulated other comprehensive income is immediately reclassified to profit or loss.

- 29 -

(17)	Assets (or disposal group) held for sale

The Group classifies a non-current asset (or disposal group) as held for sale if its carrying amount will be recovered principally through a sale transaction rather than through continuing use. Non-current assets (and disposal groups) classified as held for sale are measured at the lower of their previous carrying amount and fair value less costs to sell.

(18)	Provisions

Provisions are recognized if it has present or contractual obligations as a result of the past event, it is probable that an outflow of resources will be required to settle the obligation and the amount of the obligation is reliably estimated. Provisions are not recognized for the future operating losses.

The Group recognizes provision related to the payment guarantees, loan commitment and litigations. Under the terms of lease agreement, the cost incurred by the Group to recover the leased asset to its original state are recognized as provisions at the commencement of the lease or during a specific period in which the obligation is incurred as a result of the using the asset. The provisions are measured as the best estimate of the expenditure required to recover the asset, which is regularly reviewed and sated to the new situation.

Where there are a number of similar obligations, the probability that an outflow will be required in settlement is determined by considering the obligations as a whole. Although the likelihood of outflow for any one item may be small, if it is probable that some outflow of resources will be needed to settle the obligations as a whole, a provision is recognized.

(19)	Capital and compound financial instruments

The Group classifies a financial instrument that it issues as a financial liability or an equity instrument in accordance with the substance of the contractual arrangement. A financial liability is a contractual obligation to deliver cash or another financial asset to another entity. An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. The compound financial instruments are financial instruments where it is neither a financial liability nor an equity instrument because it was designed to contain both equity and debt elements.

If the Group reacquires its own equity instruments, the consideration paid including the direct transaction costs (net of tax expense) are presented as a deduction from total equity until such instruments are retired or reissued. When these instruments are reissued, the consideration received (net of direct transaction costs) is included in the shareholder’s equity.

(20)	Financial guarantee contracts

A financial guarantee contract is a contract where the issuer must pay a certain amount of money in order to compensate losses suffered by the creditor when debtor defaults on a debt instrument in accordance with original or modified contractual terms.

A financial guarantee is initially measured at fair value and is subsequently measured at the higher of the amounts below unless it is designated to be measured at FVTPL or when it arises from disposal of an asset.

-	Loss allowance in accordance with Korean IFRS 1109

-	Initial book value less accumulated profit measured in accordance with Korean IFRS 1115

- 30 -

(21)	Employee benefits and pensions

The Group recognizes the undiscounted amount of short-term employee benefits expected to be paid in exchange for the services rendered by the employees. Also, the Group recognizes expenses and liabilities in the case of accumulating compensated absences when the employees render services that entitle their right to future compensated absences. Similarly, the Group recognizes expenses and liabilities for customary profit distribution or bonuses when the employees render services, even though the Group does not have legal obligation to do so because it can be construed as constructive obligation.

The Group is operating defined contribution plans and defined benefit plans. Contributions to defined contribution plans are recognized as an expense when employees have rendered services entitling them to receive the benefits. For defined benefit plans, the defined benefit liability is calculated through an actuarial assessment using the projected unit credit method every end of the reporting period, conducted by professional actuaries. Remeasurement, comprising actuarial gains and losses, the return on plan assets (excluding interest), and the effect of the changes to the asset ceiling (if applicable) is reflected immediately in the separate statement of financial position with a charge or credit recognized in other comprehensive income in the period in which they occur.

Remeasurement recognized in the consolidated statement of comprehensive income is not reclassified to profit or loss in the subsequent periods. Past service cost is recognized in profit or loss in the period of a plan amendment. Net interest is calculated by applying the discount rate at the beginning of the period to the net defined benefit liability or asset. Defined benefit costs are composed of service cost (including current service cost and past service cost, as well as gains and losses on curtailments and settlements), net interest expense (income) and remeasurement.

The Group presents the service cost and net interest expense (income) components in profit or loss, and the remeasurement component in other comprehensive income. Curtailment gains and losses are accounted for as past service costs.

The retirement benefit obligation recognized in the consolidated statement of financial position represents the actual deficit or surplus in the Group’s defined benefit plans. Any surplus resulting from this calculation is recognized as an asset limited to the present value of any economic benefits available in the form of refunds from the plans or reductions in future contributions to the plans.

Liabilities for termination benefits are recognized at the earlier of either the date when the Group is no longer able to cancel its proposal for termination benefits or the date when the Group has recognized the cost of restructuring that accompanies the payment of termination benefits.

(22)	Income taxes

Income tax expense is composed of current tax and deferred tax. That is, income tax expense is composed of taxes payable or refundable during the period and deferred taxes calculated by applying asset-liability method to taxable and deductible temporary differences arising from operating loss and tax credit carryforwards. Temporary differences are the differences between the carrying values of assets and liabilities for financial reporting purposes and their tax bases. Deferred income tax benefit or expense is recognized for the change in deferred tax assets or liabilities. Deferred tax assets and liabilities are measured as of the reporting date using the enacted or substantively enacted tax rates expected to apply in the period in which the liability is settled or asset realized. Deferred tax assets, including the carryforwards of unused tax losses, are recognized to the extent it is probable that the deferred tax assets will be realized.

Deferred income tax assets and liabilities are offset if, and only if, the Group has a legally enforceable right to offset current tax assets against current tax liabilities, and the deferred tax assets and liabilities relate to income taxes levied by the same taxation authority or when the entity intends to settle current tax liabilities and assets on a net basis with different taxable entities.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred liabilities are not recognized if the temporary difference arises from the initial recognition of goodwill. Deferred tax assets or liabilities are not recognized if they arise from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

- 31 -

Current and deferred taxes are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity or when it arises from business combination.

The tax uncertainty arises from the compensation claim filed by the Group, and the refund litigation for the amount of tax levied by the tax authority due to differences in tax law analysis.

In response, the Group paid taxes in accordance with Korean IFRS 2123 due to the tax authority’s claim but recognized as a corporate tax asset if it is highly probable of a refund in the future.

(23)	Criteria of calculating earnings per share (“EPS”)

Basic EPS is a calculation of net income per each common stock. It is calculated by dividing net income attributable to ordinary shareholders by the weighted-average number of common shares outstanding. Diluted EPS is calculated by adjusting the earnings and number of shares for the effects of all dilutive potential common shares.

- 32 -

3.	SIGNIFICANT ACCOUNTING ESTIMATES AND ASSUMPTIONS

The significant accounting estimates and assumptions are continuously being evaluated based on numerous factors including historical experiences and expectations of future events considered to be reasonably possible. Actual results can differ from those estimates based on such definitions. The accounting estimates and assumptions that contain significant risk of materially changing current book values of assets and liabilities in the next accounting periods are as follows:

During 2020, the spread of Coronavirus disease 2019 (“COVID-19”) has a material impact on the global economy including Korea. Financial and economic shocks may have a negative impact in various forms on the financial condition and financial performance of the Group. However, the Korean government is providing unprecedented supports; such as, loan deferment, to mitigate the negative impact. Despite these various forms of government supports being announced, the negative impact of the global economy from COVID-19 continues.

The Group determined that the credit risk of loan affected by the loan deferment has significantly increased; and evaluated that the possibility of default is high. As a result, total loans (loan receivables, payment guarantees) that are subject to loan deferment and interest deferment amount to 1,820,324 million Won, and loan allowances have increased for 219,231 million Won which consist of increases in corporate loan allowance of 210,173 million Won and retail loan allowance of 9,058 million Won.

Total loans (loan receivables, payment guarantees) that are subject to loan deferment and interest deferment are consist of corporate loan of 1,697,899 million Won and retail loan of 122,425 million Won. Among total loans, loans changed its stage from 12-month to lifetime (Stage 2) expected credit losses amount to 1,650,526 million Won, which consist of corporate loan of 1,548,805 million Won and retail loan of 101,721 million Won. The Group will continue to assess the adequacy of forward-looking information related to the duration of the impact of COVID-19 on economy and government policies.

(1)	Income taxes

The Group has recognized current and deferred taxes based on best estimates of expected future income tax effect arising from the Group’s operations until the end of the current reporting period. However, actual tax payment may not be identical to the related assets and/or liabilities already recognized, and these differences may affect current taxes and deferred tax assets/liabilities at the time when income tax effects are finalized. Deferred tax assets relating to tax losses carried forward and deductible temporary differences are recognized only to the extent that it is probable that future taxable profit will be available against which the tax losses carried forward and the deductible temporary differences can be utilized. In this case the Group’s evaluation considers various factors such as estimated future taxable profit based on forecasted operating results, which are based on historical financial performance. The Group is reviewing the book value of deferred tax assets every end of the reporting period and in the event that the possibility of earning future taxable income changes, the deferred tax assets are adjusted up to taxable income sufficient to use deductible temporary differences.

(2)	Valuation of financial instruments

Financial assets at FVTPL and FVTOCI are recognized in the consolidated financial statements at fair value. All derivatives are measured at fair value. Valuation techniques are required in order to determine fair values of financial instruments where observable market prices do not exist. Financial instruments that are not actively traded and have low price transparency will have less objective fair value and require broad judgment in liquidity, concentration, uncertainty in market factors and assumption in price determination and other risks.

As described in Note 2-(9)-5), ‘Fair value of financial assets and liabilities’, when valuation techniques are used to determine the fair value of a financial instrument, various general and internally developed techniques are used, and various types of assumptions and variables are incorporated during the process.

- 33 -

(3)	Impairment of financial instruments

Korean IFRS 1109 requires entities to measure loss allowance equal to 12-month expected credit losses or lifetime expected credit losses after classifying financial assets into one of the three stages, which depends on the degree of increase in credit risk after their initial recognition.


	Stage 1	Stage 2	Stage 3
	Credit risk has not significantly increased since initial recognition (*)	Credit risk has significantly increased since initial recognition	Credit impaired
Allowance for expected credit losses	Expected 12-month credit losses: Expected credit losses due to possible defaults on financial instruments within a 12-month period from the year-end.	Expected lifetime credit losses: Expected credit losses from all possible defaults during the expected lifetime of the financial instruments.

(*)	Credit risk may be considered to not have been significantly increased when credit risk is low at year-end.

The accuracy of the provision for credit losses is determined by the estimation of the expected cash flows for each tenant for estimating the individually assessed loan-loss allowance, and the assumptions and variables in the model used for estimating the collectively assessed loan-loss allowance, payment guarantee and unused commitment.

The Group has estimated the allowance for credit losses based on reasonable and supportable information that was available without undue cost or effort at the reporting date about past events, current conditions and forecasts of future economic conditions.

Probability of default (PD) and loss given default (LGD) for each category of financial asset is being calculated by considering factors such as debtor type, credit rating and portfolio. The estimates are regularly reviewed in order to reduce discrepancies with actual losses.

In measuring the expected credit losses, the Group is also using reasonable and supportable macroeconomic indicators such as growth rates, home price index, consumer price index, etc.,in order to forecast future economic conditions.

The Group is conducting the following procedures to estimate and apply future economic forecast information.

Development of prediction models by analyzing the correlation between default rates of corporate and retail exposures per year and macroeconomic indicators


Major macroeconomic indicators		Correlation between credit risk and macroeconomic indicators
GDP growth rate		Negative(-) Correlation
Home price index		Negative(-) Correlation
Consumer price index		Negative(-) Correlation

Calculation of predicted default rate incorporating future economic forecasts by applying estimated macroeconomic indicators provided by verified institutions such as Bank of Korea and National Assembly Budget Office to the prediction model developed.

As of December 31, 2020, the sensitivity of the provision for expected credit losses due to changes in macroeconomic indicators is as follows (Unit: Korean Won in millions):


			December 31, 2020
Corporate	GDP growth rate	Increase by 1% point		(86,086	)
		Decrease by 1% point		96,177
Retail	Consumer price index	Increase by 1% point		(15,807	)
		Decrease by 1% point		17,119

- 34 -

At the end of every reporting period, the Group evaluates whether credit risk reflected forward-looking information has significantly been increased since the date of initial recognition. When evaluating whether credit risk has significantly been increased, the changes in the probability of default over the financial instrument’s remaining life is used instead of changes in the amount of expected credit losses. The Group performs the above evaluation with distinctions made to corporate and retail exposures, and indicators of significant increase in credit risk are as follows:


Corporate Exposures		Retail Exposures
Asset quality level ‘Precautionary’ or lower		Asset quality level ‘Precautionary’ or lower
More than 30 days past due		More than 30 days past due
‘Warning’ level in early warning system		Significant decrease in credit rating (*)
Debtor experiencing financial difficulties (Capital impairment, Adverse opinion or Disclaimer of opinion by external auditors)		Deferment of repayment of principal and interest
Significant decrease in credit rating (*)		Deferment of interest
Deferment of repayment of principal and interest
Deferment of interest

(*)

Determining whether there has been a significant decrease in the credit rating of corporate and retail exposures applies only to credit ratings that are measured through 12-month expected credit loss. The Group has applied the above indicators of significant decrease in credit rating since initial recognition as follows, and the estimation method is regularly being monitored.


	Credit rating	Significant increased indicator of the credit rating
Corporate	AAA ~ A+	More than 4 steps
	A- ~ BBB	More than 3 steps
	BBB- ~ BB+	More than 2 steps
	BB ~ BB-	More than 1 step

Retail	1 ~ 3	More than 3 steps
	4 ~ 5	More than 2 steps
	6 ~ 10	More than 1 step

The Group sees no significant increase in credit risk after initial recognition for debt securities, etc. with a credit rating of A + or higher, which are deemed to have low credit risk at the end of the reporting period

The Group concludes that credit is impaired when financial assets are under conditions stated below:

When principal of loan is overdue for 90 days or longer due to significant deterioration in credit

For loans overdue for less than 90 days, when it is determined that not even a portion of the loan will be recovered unless claim actions such as disposal of collaterals are taken

When other objective indicators of impairment have been noted for the financial asset

The Group determines which loan is subject to write-off in accordance with internal guidelines and writes off loan receivables when it is determined that the loans are practically irrecoverable. For example, loans are practically irrecoverable when application is made for rehabilitation under the Debtor Rehabilitation and Bankruptcy Act and loans are confirmed as irrecoverable by the court’s decision to waive debtor’s obligation, or when it is impossible to recover the loan amount through legal means such as auctioning of debtor’s assets or through any other means of recovery available. Notwithstanding the write-off, the Group may still exercise its right of collection after the asset has been written off in accordance with its collection policies.

- 35 -

(4)	Defined benefit plan

The Group operates a defined benefit pension plan. Defined benefit obligation is calculated at every end of the reporting period by performing actuarial valuation, and estimation of assumptions such as discount rate, expected wage growth rate and mortality rate is required to perform such actuarial valuation. The defined benefit plan, due to its long-term nature, contains significant uncertainties in its estimates.

4.	RISK MANAGEMENT

The Group’s operating activity is exposed to various financial risks. The Group is required to analyze and assess the level of complex risks and determine the permissible level of risks and manage such risks. The Group’s risk management procedures have been established to improve the quality of assets for holding or investment purposes by making decisions as how to avoid or mitigate risks through the identification of the source of the potential risks and their impact.

The Group has established an approach to manage the acceptable level of risks and reduce the excessive risks in financial instruments in order to maximize the profit given risks present, for which the Group has implemented processes for risk identification, assessment, control, and monitoring and reporting.

The risk is managed in accordance with the Group’s risk management policy. The Risk Management Committee, at the top decision-making level, makes decisions on the risk strategies such as the allocation of risk capital and the establishment of acceptable level of risk.

(1)	Credit risk

Credit risk represents the potential financial losses that may incur in the future when the counterparty refuses to fulfill or lost the ability to fulfill its contractual obligations. The goal of credit risk management is to maintain the Group’s credit risk exposure to a permissible degree and to optimize its rate of return considering such credit risk.

Credit risk management

Credit facilities limit management

The Group calculates and manages the appropriate borrowing limits by aggregation, business and industry through managements of aggregation, total exposure and portfolio.

Review organization and role

①

Large enterprise loan credit department

Examination, approval, and follow-up management of loans to large enterprise es (including small and medium enterprises affiliated with major debt affiliates)

Examination, approval, and follow-up management of loans to government agencies, public (More than 50% of investments and contributions) and other corporations

Examination, approval, and follow-up management of overseas branches and local corporations of domestic corporations

Examination, approval, and follow-up management of relevant real estate PF (large construction enterprises or non-confirmed)

Examination, approval, and follow-up management of Investment Banking activities of IB Group

‘General access to the credit management for the group of affiliated enterprises,’ etc. prescribed by the Regulation on Supervision of Banking Business, etc.

- 36 -

②

Small and medium-sized enterprise loan credit department

Examination, approval, and follow-up management of loans to large corporations (excluding small and medium enterprises affiliated with major debt affiliates)

Examination, approval, and follow-up management of loans to public (Less than 50% of investments and contributions) and other corporations

Consultation on loan examination, and agreement on the approval (including follow-up) of overseas branches and local corporations of the enterprises

Examination, approval, and follow-up management of relevant real estate PF (Small- and medium- construction enterprises or non-confirmed)

Examination, approval, and follow-up management, etc of business loans related to housing city fund loans

③

Personal loan credit department

Examination, approval, and follow-up management of personal and individual business loans

Examination and approval of collective loans (including cases where construction enterprise is subject to workout)

④

Corporation workout department

General management of enterprises subject to workout, etc.

General management of enterprises subject to pre-workout, etc. with the management on the borrower in the course of corporate rehabilitation procedures.

Workout activities such as the establishment and implementation of corporate workout plans performed for relevant enterprise.

Pre-workout activities such as the establishment and implementation of corporate management diagnosis and management plans performed for relevant enterprise.

Credit examination, approval, setting total exposure limit and follow-up management for relevant enterprise.

Examination and execution of loans for sound post-management of rehabilitation bonds such as examination, approval, and follow-up management of overseas branches and local corporations of the relevant enterprise.

⑤

Global IB Review Department

Credit Examination, approval and follow-up management related to IB Group Investment Banking

Credit Examination, approval, and follow-up of overseas branches of domestic companies, local subsidiaries, and pure overseas companies

Support for related tasks such as credit screening and follow-up management of overseas review centers

Establishing and managing Total Exposure limits for affiliated companies

Management of approved loans (deferred, asset soundness, portfolio, etc.)

Credit limit management designated by the Banking Act for the affiliated companies

Credit screening and follow-up management

①

Objective

To maintain appropriate credit ratings and improve asset health

- 37 -

②

Main activities

Review the adequacy of credit and credit ratings, and maintain the consistency in application of ratings.

Review the appropriateness of asset forward looking criteria and the provision for credit losses.

Overall analysis of loan portfolio quality.

Inspection of compliance with loan policies and relevant regulations, and recommendation for modification of policies.

Review the appropriateness of loan approval and compliance with loan commitments.

Post-inspection of the operation manager’s discretionary decision for loans.

Assessing the accuracy of the identification of bad loans and the timeliness of actions taken by the person in charge of the loan.

ii)

Current status by measurement method

Method of calculating risk-weighted assets

①

The Group calculates the risk-weighted assets of the credit risk by obtaining approval of the internal rating based approach.

②

The internal rating based approach meets the qualitative and quantitative requirements set by the Financial Supervisory Service, including the use of advanced techniques in risk measurement, as well as the establishment of an internal control and risks management system. It enables more accurate measurement and management of credit risk than the standard method.

The internal rating based approach

Risk-weighted assets are calculated by applying self-estimated risk measurement factors such as probability of default (PD), loss given default (LGD), exposure at default (EAD), and effective maturity (M) according to the internal rating of the Group.

Overview and utilization scope of credit rating evaluation model

①

Definition of corporate credit rating model

The evaluation model is the assessment of the possibility of default by the counterparty. It includes both scoring assessments that are evaluated according to quantitative methods using financial statements, etc., representative assessments that are evaluated according to quantitative methods using loans, receipts, etc. of the representative’s subsidiaries and other financial institutions, and Judgment evaluations that are evaluated by the evaluator’s subjective judgment. This represents that the degree of credit risk assessed is presented in a systematic manner.

②

Operation of corporate credit rating model

General corporate evaluation model: Classified to external audit based on IFRS, external audit based on GAAP, non-external audit 1, non-external audit 2 and personal business based on their total assets, sales volume, accounting standards, external audit determination, loan size and types of business; such as individuals or corporations.

Evaluation model of local governments

Evaluation model of public institutions

Evaluation model of finance institutions: Banks, insurance companies, financial investment, and other financing

- 38 -

Evaluation model of overseas companies

Evaluation model of non-profit organization: Private schools, medical institutions, religious organizations, and other organizations

Special financial evaluation model: PF, OF, CF, IPRE, HVCRE

③

Corporate credit rating system

The corporate credit rating system is divided into 14 grades (13 normal, 1 default) system, and each credit rating is presented in English (AAA~D).

①

Definition of retail credit scoring model

This is a model that determines credit rating of retail loan customers by calculating credit score statistically using the customer information, and operates two types of scoring system which are Application Scoring System and Behavior Scoring System according to applicable borrowers’ loan types.

Application Scoring System(ASS) : The model determines credit rating by statistically calculating credit score for new retail loan applications using personal information, transaction information and credit information.

Behavior Scoring System(BSS) : The model determines credit rating by statistically calculating credit score for existing retail loans using transaction information and credit information.

②

Operation of retail credit scoring model

SOHO loan credit scoring model : ASS / BSS scoring model

Household loan credit scoring model : ASS / BSS scoring model

③

Retail credit scoring model evaluation system : Presented in number from grade 1 to 10.

①

Utilizes as a key component in calculating BIS credit risk-weighted assets

②

Supports prompt loan decision-making by applying for interest rate (pricing), and discretionary decision-making, etc.

③

Utilizes to measure overall risk such as assets forward looking and provisions for the credit losses

④

Utilizes as an indicator of RAPM and relevant performance measurement.

Control structure for credit evaluation system (including content related to grade change)

①

Securing the independence of granting credit rating

The credit rating is granted through the evaluation department (large enterprises, medium enterprises, individuals, etc.) that is independent from the sales department, but the head of the sales department has authority to grant credit ratings to small-scale loans according to the size of the loans. The Group clearly defines and operates procedures such as override, check list, authority and procedures, and review when granting credit ratings. For credit ratings granted by a sales branch and the evaluation department, periodic and regular loan reviews are performed by the credit supervision department to assess the consistency and timeliness of credit ratings

- 39 -

②

Securing independence of credit risk control operations

The credit risk management department within the risk management group that is independent of the sales department is responsible for the design, monitoring/supervision of operation and performance, on-going review and modification. The credit risk management department conducts self-validation and monitoring of credit ratings, development and implementation of credit rating models.

③

Validation of credit evaluation systems by an independent third party

To secure the adequacy of credit evaluation system, the risk management group model validation team that is independent from the credit evaluation system department conducts validation of credit evaluation system. The model validation team conducts periodic validation to assess the design adequacy of credit evaluation system, to determine whether new BIS satisfies with minimum requirements and to validate the utilization and calculation methods of risk measurement components (PD, LGD, EAD, etc.). A third-party review is conducted in an inspection room for the development/implementation of credit risk management department’s credit risk model, estimation of risk measurement factors, and the third party’s validation activities of the model validation team.

④

Strengthen the role of the Board of Directors and management

Major decision-making related to the credit evaluation system and risk measurement factors are carried out in the approval process of the Risk Management Council and the Committee (Board of Directors). Issues related to validation and monitoring of credit evaluation systems and risk measurement elements are regularly reported to the Risk Management Council and the Committee (Board of Directors).

Scope of application of internal rating method


BIS Ratio calculation method		Exposure category	Date of approval
Standard method	Permanent standard method	Government, public institutions, banks	October 30, 2008
Standard method	Standard method	Subsidiaries, overseas branches, other assets	October 30, 2008

Internal rating method		Large/small, medium-sized enterprise exposure (external audit IFRS, exposure audit GAAP, non-external audit1, non-external audit2, personal business model), retail exposure, asset-backed exposure(Credit Rating Act)	October 30, 2008 February 13, 2015

Stepwise application		Special financing, financial institutions, non-profit organizations, and public institutions	October 30, 2008

iii)

Measurement of expected credit loss

Korean IFRS 1109 requires entities to measure loss allowance equal to 12-month expected credit losses or lifetime expected credit losses after classifying financial assets into one of the three stages, depends on the degree of increase in credit risk since their initial recognition.


Classification	Stage 1	Stage 2	Stage 3
Definition	No significant increase in credit risk after initial recognition (*)	Significant increase in credit risk after initial recognition	Credit-impaired

Loss allowance	12-month expected credit losses (expected credit losses that result from those default events on the financial instrument that are possible within 12 months after the reporting date).	Lifetime expected credit losses (expected credit losses that result from all possible default events over the life of the financial instrument).

(*)	If the financial instrument has low credit risk at the end of the reporting period, the Group may assume that the credit risk has not increased significantly since initial recognition.

- 40 -

At the end of each reporting period, the Group assesses whether the credit risk has increased significantly since initial recognition by using credit rating, assets soundness, early warning system, days past due and other. The Group performs the above assessment to both corporate and retail exposures, and indicators of significant increase in credit risk are as follows:


Corporate Exposures		Retail Exposures
Asset quality level ‘Precautionary’ or lower		Asset quality level ‘Precautionary’ or lower
More than 30 days past due		More than 30 days past due
‘Warning’ level in early warning system		Significant decrease in credit rating
Debtor experiencing financial difficulties (Capital impairment, Adverse opinion or Disclaimer of opinion by external auditors)		Deferment of repayment of principal and interest
Significant decrease in credit rating (*)		Deferment of interest
Deferment of repayment of principal and interest
Deferment of interest

The Group concludes that credit is impaired when financial assets are under conditions stated below:

When principal of loan is overdue for 90 days or longer due to significant deterioration in credit

For loans overdue for less than 90 days, when it is determined that not even a portion of the loan will be recovered unless claim actions such as disposal of collaterals are taken

When other objective indicators of impairment have been noted for the financial asset.

The Group has estimated the allowance for credit losses using an estimation model that additionally reflects the future economic forward information based on the past experience loss rate data.

Probability of default (PD) and loss given default (LGD) for each category of financial asset are being calculated by considering factors such as debtor type, credit rating and portfolio. The estimates are regularly being reviewed in order to reduce discrepancies with actual losses.

In measuring the expected credit losses, the Group is using reasonable and supportable macroeconomic indicators such as economic growth rates, interest rates, market index rates, etc., in order to forecast future economic conditions.

The Group is conducting the following procedures to estimate and apply future economic forecast information.

Development of prediction models by analyzing the correlation between default rates of corporate and retail exposures by year and macroeconomic indicators by year.

Calculation of predicted default rate incorporating future economic forecasts (1 year after) by applying estimated macroeconomic indicators provided by verified institutions such as Bank of Korea and National Assembly Budget Office.

If the derived default rate is higher than a certain level of the applicable default rate for the year, the increase rate is reflected in the application estimate for the year as the adjustment factor for the future economic outlook.

- 41 -

iv)

Maximum exposure to credit risk

The Group’s maximum exposure to credit risk refers to net book value of financial assets net of allowances, which shows the uncertainties of maximum changes of net value of financial assets attributable to a particular risk without considering collateral and other credit enhancements obtained. However, the maximum exposure is the fair value amount (recorded on the books) for derivatives, maximum contractual obligation for payment guarantees and unused loan commitment.

The maximum exposure to credit risk as of December 31, 2020 and December 31, 2019 are as follows (Unit: Korean Won in millions):


		December 31, 2020		December 31, 2019
Loans and other financial assets at amortized cost	Korean treasury and government agencies		9,704,125		14,776,596
	Banks		18,725,380		17,147,119
	Corporates		107,185,408		99,503,081
	Consumers		164,759,862		150,774,306

	Sub-total		300,374,775		282,201,102

Financial assets at FVTPL (*1)	Due from banks		48,796		27,901
	Debt securities		1,321,160		1,298,105
	Loans		9,698		9,037
	Derivative assets		6,908,521		2,921,221

	Sub-total		8,288,175		4,256,264

Financial assets at FVTOCI	Debt securities		28,948,141		26,779,977
Securities at amortized cost	Debt securities		17,020,839		20,320,539
Derivative assets	Derivative assets (designated for hedging)		174,820		111,764
Off-balance accounts	Guarantees (*2)		11,672,101		12,618,918
	Loan commitments		74,944,921		70,303,900

	Sub-total		86,617,022		82,922,818

Total			441,423,772		416,592,464

(*1)	Financial instruments available for put are not included.

(*2)	Those guarantees include financial guarantees of 4,026,027 million Won and 4,317,969 million Won as of December 31, 2020 and 2019, respectively.

- 42 -

Credit risk exposure by geographical areas

The following tables analyze credit risk exposure by geographical areas (Unit: Korean Won in millions):


	December 31, 2020
	Korea		China		USA		UK		Japan		Others (*)		Total
Loans and other financial assets at amortized cost		276,485,534		4,356,732		3,988,305		1,990,490		1,404,669		12,149,045		300,374,775
Securities at amortized cost		16,749,531		—		110,597		—		—		160,711		17,020,839
Financial assets at FVTPL		4,740,869		1,414		1,083,096		493,285		480,760		1,488,751		8,288,175
Financial assets at FVTOCI		25,966,333		608,893		1,092,636		5		5,460		1,274,814		28,948,141
Derivative assets (designated for hedging)		—		—		165,458		3,740		—		5,622		174,820
Off-balance accounts		82,417,955		1,393,734		399,678		38,389		41,378		2,325,888		86,617,022

Total		406,360,222		6,360,773		6,839,770		2,525,909		1,932,267		17,404,831		441,423,772


	December 31, 2019
	Korea		China		USA		UK		Japan		Others (*)		Total
Loans and other financial assets at amortized cost		256,824,697		5,107,935		5,077,666		1,844,374		1,172,209		12,174,221		282,201,102
Securities at amortized cost		20,104,604		—		66,747		—		—		149,188		20,320,539
Financial assets at FVTPL		4,255,159		381		—		—		724		—		4,256,264
Financial assets at FVTOCI		24,543,608		332,319		144,601		102,311		2		1,657,136		26,779,977
Derivative assets (designated for hedging)		111,764		—		—		—		—		—		111,764
Off-balance accounts		79,254,829		1,211,857		387,795		78,850		46,662		1,942,825		82,922,818

Total		385,094,661		6,652,492		5,676,809		2,025,535		1,219,597		15,923,370		416,592,464

(*)	Others consist of financial assets in Indonesia, Hong Kong, Germany, Australia and other countries.

Credit risk exposure by industries

①

The following tables analyze credit risk exposure by industries, which are service, manufacturing, finance and insurance, construction, individuals and others in accordance with the Korea Standard Industrial Classification Code. (Unit: Korean Won in millions):


	December 31, 2020
	Service		Manufacturing		Finance and insurance		Construction		Individuals		Others		Total
Loans and other financial assets at amortized cost		55,158,444		35,132,276		33,320,891		2,920,288		160,613,868		13,229,008		300,374,775
Securities at amortized cost		492,172		6,691		8,926,909		302,225		—		7,292,842		17,020,839
Financial assets at FVTPL		261,080		197,820		6,889,960		31,106		14,619		893,590		8,288,175
Financial assets at FVTOCI		475,881		207,903		23,017,149		142,396		—		5,104,812		28,948,141
Derivative assets (Designated for hedging)		—		—		174,820		—		—		—		174,820
Off-balance accounts		16,670,508		20,542,917		12,817,188		3,702,436		28,371,134		4,512,839		86,617,022

Total		73,058,085		56,087,607		85,146,917		7,098,451		188,999,621		31,033,091		441,423,772


	December 31, 2019
	Service		Manufacturing		Finance and insurance		Construction		Individuals		Others		Total
Loans and other financial assets at amortized cost		50,039,309		32,446,042		35,252,933		2,999,644		146,868,586		14,594,588		282,201,102
Securities at amortized cost		8,545,838		—		10,979,001		364,591		—		431,109		20,320,539
Financial assets at FVTPL		122,809		120,181		3,065,124		9,057		15,430		923,663		4,256,264
Financial assets at FVTOCI		85,609		139,098		18,968,457		—		9,241		7,577,572		26,779,977
Derivative assets (designated for hedging)		—		—		111,764		—		—		—		111,764
Off-balance accounts		15,679,156		22,883,535		10,105,862		3,678,937		23,774,589		6,800,739		82,922,818

Total		74,472,721		55,588,856		78,483,141		7,052,229		170,667,846		30,327,671		416,592,464

- 43 -

②

Details of financial instruments and corporate loans by industry as of December 31, 2020 that may have impact from the spread of the COVID-19 are as follows, and industries that will have impacts are subject to change based on future economy condition. (Unit : Korean Won in millions):


			December 31, 2020
			Loans and other financial assets at amortized cost		Financial assets at FVTPL		Financial assets at FVTOCI		Off-balance accounts		Total
Service business	Distribution business	General retail business		1,070,789		11,944		5,461		897,101		1,985,295
		General wholesale business		1,407,563		3,573		—		483,360		1,894,496
		Sub-total		2,478,352		15,517		5,461		1,380,461		3,879,791
	Accommodation business			1,525,157		9,305		5,471		152,059		1,691,992
	Travel business			59,858		—		—		21,350		81,208
	Arts, Sports and Leisure service			1,467,643		17,739		—		114,388		1,599,770
	Food business			1,078,832		2,515		—		135,680		1,217,027
	Transport business			395,873		461		8,752		193,578		598,664
	Education business			367,701		489		—		48,064		416,254
	Others			1,286,578		2,691		—		318,641		1,607,910
		Sub-total		8,659,994		48,717		19,684		2,364,221		11,092,616
Manufacturing	Textile			2,281,344		6,608		6,559		1,064,005		3,358,516
	Metal			1,390,290		47,903		—		1,581,887		3,020,080
	Non-metal			698,478		8,357		—		377,506		1,084,341
	Chemical			1,819,207		19,161		—		3,233,405		5,071,773
	Transportation			3,268,095		2,060		—		2,183,616		5,453,771
	Electronics			1,424,297		19,280		—		1,789,605		3,233,182
	Cosmetic			323,231		217		—		54,518		377,966
	Others			368,123		277		—		1,483,551		1,851,951
		Sub-total		11,573,065		103,863		6,559		11,768,093		23,451,580

	Total			20,233,059		152,580		26,243		14,132,314		34,544,196

- 44 -

Credit risk exposure

Financial assets

The maximum exposure to credit risk by asset quality, except for financial assets at FVTPL and derivative asset (Designated for hedging) is as follows (Unit: Korean Won in millions):


	December 31, 2020
	Stage 1				Stage 2				Stage 3		Total		Loss allowance			Total, net
	Above appropriate credit rating (*1)		Less than a limited credit rating (*2)		Above appropriate credit rating (*1)		Less than a limited credit rating (*2)		Stage 3		Total		Loss allowance			Total, net
Loans and other financial assets at amortized cost		263,001,029		18,824,782		9,609,894		9,213,656		1,197,719		301,847,080		(1,472,305	)		300,374,775
Korean treasury and government agencies		9,653,295		1,061		52,279		—		—		9,706,635		(2,510	)		9,704,125
Banks		18,533,350		105,890		75,876		—		25,598		18,740,714		(15,334	)		18,725,380
Corporates		88,752,134		13,595,849		1,526,178		3,674,412		748,136		108,296,709		(1,111,301	)		107,185,408
General business		59,717,733		8,928,667		1,201,507		2,530,906		546,599		72,925,412		(835,537	)		72,089,875
Small- and medium-sized enterprise		24,530,914		4,479,993		324,671		1,076,691		178,388		30,590,657		(239,437	)		30,351,220
Project financing and others		4,503,487		187,189		—		66,815		23,149		4,780,640		(36,327	)		4,744,313
Consumers		146,062,250		5,121,982		7,955,561		5,539,244		423,985		165,103,022		(343,160	)		164,759,862
Securities at amortized cost		17,025,405		—		—		—		—		17,025,405		(4,566	)		17,020,839
Financial assets at FVTOCI (*3)		28,789,281		158,860		—		—		—		28,948,141		(9,631	)		28,948,141

Total		308,815,715		18,983,642		9,609,894		9,213,656		1,197,719		347,820,626		(1,486,502	)		346,343,755


	December 31, 2020
	Collateral value
	Stage1		Stage2		Stage3		Total
Loans and other financial assets at amortized cost		186,086,072		15,541,012		655,453		202,282,537
Korean treasury and government agencies		19,280		—		—		19,280
Banks		1,026,552		—		—		1,026,552
Corporates		61,837,551		3,854,348		376,484		66,068,383
General business		35,484,872		2,660,188		271,815		38,416,875
Small- and medium-sized enterprise		24,662,588		1,194,160		104,669		25,961,417
Project financing and others		1,690,091		—		—		1,690,091
Consumers		123,202,689		11,686,664		278,969		135,168,322
Securities at amortized cost		—		—		—		—
Financial assets at FVTOCI (*3)		—		—		—		—

Total		186,086,072		15,541,012		655,453		202,282,537

(*1)	Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6.

(*2)	Credit grade of corporates are BBB- ~ C, and consumers are grades 7 ~ 10.

(*3)	Financial assets at FVTOCI has been disclosed as the amount before deducting loss allowance because loss allowance does not reduce the carrying amount.

- 45 -


	December 31, 2019
	Stage 1				Stage 2				Stage 3		Total		Loss allowance			Total, net
	Above appropriate credit rating (*1)		Less than a limited credit rating (*3)		Above appropriate credit rating (*2)		Less than a limited credit rating (*3)		Stage 3		Total		Loss allowance			Total, net
Loans and other financial assets at amortized cost		245,680,458		19,326,404		8,133,469		9,134,828		1,249,380		283,524,539		(1,323,437	)		282,201,102
Korean treasury and government agencies		14,769,487		10,390		—		—		1		14,779,878		(3,282	)		14,776,596
Banks		16,885,709		109,667		150,318		—		21,907		17,167,601		(20,482	)		17,147,119
Corporates		81,111,077		15,049,095		446,679		3,068,152		771,893		100,446,896		(943,815	)		99,503,081
General business		45,740,212		6,039,033		402,467		1,421,602		533,016		54,136,330		(643,530	)		53,492,800
Small- and medium-sized enterprise		31,378,069		8,507,800		44,212		1,586,865		225,544		41,742,490		(276,815	)		41,465,675
Project financing and others		3,992,796		502,262		—		59,685		13,333		4,568,076		(23,470	)		4,544,606
Consumers		132,914,185		4,157,252		7,536,472		6,066,676		455,579		151,130,164		(355,858	)		150,774,306
Securities at amortized cost		20,326,050		—		—		—		—		20,326,050		(5,511	)		20,320,539
Financial assets at FVTOCI (*4)		26,669,417		110,560		—		—		—		26,779,977		(8,558	)		26,779,977

Total		292,675,925		19,436,964		8,133,469		9,134,828		1,249,380		330,630,566		(1,337,506	)		329,301,618


	December 31, 2020
	Collateral value
	Stage1		Stage2		Stage3		Total
Loans and other financial assets at amortized cost		169,438,540		14,451,806		681,699		184,572,045
Korean treasury and government agencies		—		—		—		—
Banks		612,200		2,028		—		614,228
Corporates		55,602,819		2,335,496		384,420		58,322,735
General business		22,291,349		1,023,766		240,771		23,555,886
Small- and medium-sized enterprise		31,517,538		1,311,730		143,649		32,972,917
Project financing and others		1,793,932		—		—		1,793,932
Consumers		113,223,521		12,114,282		297,279		125,635,082
Securities at amortized cost		—		—		—		—
Financial assets at FVTOCI (*4)		—		—		—		—

Total		169,438,540		14,451,806		681,699		184,572,045

(*1)	Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6.

(*2)	Credit grade of corporates are A- ~ BBB, and consumers are grades 1 ~ 6.

(*3)	Credit grade of corporates are BBB- ~ C, and consumers are grades 7 ~ 10.

(*4)	Financial assets at FVTOCI has been disclosed as the amount before deducting loss allowance because loss allowance does not reduce the carrying amount.

Guarantees and loan commitments

The credit quality of the guarantees and loan commitments as of December 31, 2020 and 2019 are as follows (Unit: Korean Won in millions):


	December 31, 2020
Financial assets	Stage 1				Stage 2				Stage3		Total
Financial assets	Above appropriate credit rating (*1)		Less than a limited credit rating (*2)		Above appropriate credit rating (*1)		Less than a limited credit rating (*2)		Stage3		Total
Off-balance accounts
Guarantees		10,130,128		1,269,902		11,101		190,835		70,135		11,672,101
Loan Commitments		69,617,012		3,256,125		1,500,125		571,659		—		74,944,921

Total		79,747,140		4,526,027		1,511,226		762,494		70,135		86,617,022

(*1)	Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6.

(*2)	Credit grade of corporate are BBB- ~ C, and consumers are grades 7 ~ 10.

- 46 -


	December 31, 2019
Financial assets	Stage 1				Stage 2				Stage3		Total
Financial assets	Above appropriate credit rating (*1)		Less than a limited credit rating (*3)		Above appropriate credit rating (*2)		Less than a limited credit rating (*3)		Stage3		Total
Off-balance accounts
Guarantees		10,952,919		1,333,561		355		223,657		108,426		12,618,918
Loan commitments		65,582,464		2,865,739		1,270,212		566,983		18,502		70,303,900

Total		76,535,383		4,199,300		1,270,567		790,640		126,928		82,922,818

(*1)	Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6.

(*2)	Credit grade of corporates are A- ~ BBB, and consumers are grades 1 ~ 6.

(*3)	Credit grade of corporate are BBB- ~ C, and consumers are grades 7 ~ 10.

vi)

Collateral and other credit enhancements

There have been no significant decreases in the value of collateral or other credit enhancements held by the Group during the current year or significant changes in collateral or other credit enhancements due to changes in the collateral policy of the Group.

vii)

Among the financial assets that have measured loan-loss allowance in terms of lifetime expected credit losses, amortized costs before changes in contractual cash flows as of December 31, 2020 and 2019 are 265,760 million Won and 18,735 million Won, respectively, with net losses recognized along with the changes 12,786 million Won and 82 million Won, respectively.

viii)

As the Group manages receivables that have not lost the right of claim to the debtor for the grounds of incomplete statute limitation and uncollected receivables under the related laws as receivable charge-offs, the balance as of December 31, 2020 and 2019 are 8,500,129 million Won and 8,362,692 million Won, respectively. In addition, the contractual non-recoverable amount of financial assets amortized for the year ended December 31, 2020, but still in the process of recovery is 390,854 million Won.

- 47 -

(2)	Market risk

Market risk is the possible risk of loss arising from trading activities and non-trading activities in the volatility of market factors such as interest rates, stock prices and foreign exchange rates. Market risk occurs as a result of changes in the interest rates and foreign exchange rates for financial instruments that are not yet settled, and all contracts are exposed to a certain level of volatility according to changes in the interest rates, credit spreads, foreign exchange rates and the price of equity securities.

For trading activities and non-trading activities, the Group avoids, bears or mitigates risks by identifying the underlying source of risks, measuring parameters and evaluating their appropriateness. The process is called market risk management.

Market risk management for trading activities

The Group uses both a standard-based and an internal model-based approach to measure market risk. The standard-based approach is used to calculate individual market risk of owned capital while the internal model-based approach is used to calculate general capital market risk and managing internal risk. The Value at Risk (VaR) methodology is used to manage and measure market risk.

The Group also uses the internal model approved by the Financial Supervisory Service to measure the VaR using the Historical Simulation Method based on a 99% confidence level and a 10-day retention period, and calculates the required capital risk for calculating the BIS ratio. For internal management purposes, limit management is performed on a daily basis measuring VaR based on a 99% confidence and 1 day retention period. In addition, the Group performs a daily verification that compares VaR measurement and profit and loss to verify the suitability of the model.

In addition, for crisis management, the Group performs stress testing on a monthly basis, which is to measure the expected loss amount in case of extreme situation, such as IMF bailout in 1997 or global financial crisis in 2008.

Each year, the Risk Management Committee establishes the VaR limit, loss limit and risk capital limit discriminated by managerial unit(group, department, team, risk element, etc.), and as for minor operating units, the limits are decided by position operating department up to given limit. Limit compliance is independently monitored by risk general department and periodically reported to risk management committee and risk management council.

The minimum, maximum and average VaR for the years ended December 30, 2020 and 2019, and the VaR as of December 31, 2020 and 2019, for each risk factor, are as follows (Unit: Korean Won in millions):


	December 31, 2020			For the year ended December 31, 2020									December 31, 2019			For the year ended December 31, 2019
Risk factor	December 31, 2020			Average			Maximum			Minimum			December 31, 2019			Average			Maximum			Minimum
Interest rate		6,815			7,959			15,065			2,427			5,052			3,406			5,725			1,176
Stock price		2,283			5,783			14,394			1,982			3,730			3,203			5,935			1,146
Foreign currencies		11,160			8,814			11,233			4,613			5,028			5,033			6,469			4,395
Commodity price		—			—			—			—			—			1			32			—
Diversification		(11,087	)		(11,175	)		(18,796	)		(3,452	)		(6,233	)		(5,127	)		(9,229	)		(2,339	)

Total VaR (*)		9,171			11,381			21,896			5,570			7,577			6,516			8,932			4,378

(*)	VaR (Value at Risk): Retention period of 1 day, Maximum expected losses under 99% level of confidence

- 48 -

Market risk management for non-trading activities

For non-trading sectors of the Group, NII (Net Interest Income) and NPV (Net Present Value) simulations are operated through ALM (Asset Liability Management) system, and then, interest rate risks are managed and measured by various analysis methods such as calculating DNII(change in Net Interest Income) and DEVE(change in Economic Value of Equity).

NII is primarily an indicator of changes in profit from short-term changes in interest rates and is measured by deducting the interest expenses on the liability from the interest income from the asset. NPV is primarily an indicator of the risk of an economic value perspective resulting from unfavorable changes in interest rates and is measured by subtracting the present value of the liability from the present value of the asset. DNII represents a change in net interest income that may occur over a certain period (e.g., 1 year) due to unfavorable changes in interest rates, and DEVE indicates the economic value changes in equity capital that could be caused by changes in interest rates affecting the present value of asset, liabilities, and others.

Applying six scenarios of interest rate risk shocks (parallel increase and decrease, steepener, flattener and short-term interest rate increase and decrease), the interest rate risks of IRRBB (Interest Rate Risk in the Banking Book) are calculated. Based on the above six scenarios, the change in economic value of equity (DEVE) is measured, the maximum of which is the final DEVE. Also, applying two scenarios(parallel increase and decrease), Based on the two scenarios (parallel increase and decrease) likewise, the maximum is calculated as the final DNII.

For assets and liabilities as of December 31, 2020 and 2019 that include the Bank and consolidated trusts and subsidiaries of the Bank, details of DEVE and DNII calculated based on interest rate risk in banking book (IRRBB) are as follows (Unit: Korean Won in millions):


December 31, 2020		December 31, 2019
DEVE(*1)	DNII(*2)	DEVE(*1)	DNII(*2)
634,596	66,138	490,981	162,023

(*1)	DEVE: change in Economic Value of Equity

(*2)	DNII: change in Net Interest Income

- 49 -

The Group measures and manages risks arising from changes in interest rates due to the mismatch of maturity and interest rate condition between assets and liabilities. The principal and interest cash flow based on the date of interest rate revision on the interest-bearing assets and liabilities, which are the basis for the management of the interest rate risk in the Group’s non-trading position, are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Within 3 months		4 to 6 months		7 to 9 months		10 to 12 months		1 to 5 years		Over 5 years		Total
Asset:
Loans and other financial assets at amortized cost		168,685,442		51,875,099		10,905,531		9,655,487		58,030,664		4,998,901		304,151,124
Financial assets at FVTPL		395,501		37		224		33		939		13,239		409,973
Financial assets at FVTOCI		4,344,718		3,339,086		3,751,882		2,915,238		14,648,033		473,124		29,472,081
Securities at amortized cost		1,372,094		1,471,309		933,715		1,869,352		11,080,632		1,018,002		17,745,104

Total		174,797,755		56,685,531		15,591,352		14,440,110		83,760,268		6,503,266		351,778,282

Liability:
Deposits due to customers		127,087,679		45,841,534		35,087,106		28,665,745		51,572,318		50,655		288,305,037
Borrowings		11,046,570		2,831,082		1,125,136		948,299		3,590,073		452,496		19,993,656
Debentures		1,998,575		2,147,939		2,785,291		2,097,571		11,748,493		2,079,903		22,857,772

Total		140,132,824		50,820,555		38,997,533		31,711,615		66,910,884		2,583,054		331,156,465


	December 31, 2019
	Within 3 months		4 to 6 months		7 to 9 months		10 to 12 months		1 to 5 years		Over 5 years		Total
Asset:
Loans and other financial assets at amortized cost		146,193,133		48,300,144		11,816,952		9,862,931		55,239,556		4,920,615		276,333,331
Financial assets at FVTPL		23,808		1,352		37		36		1,161		13,347		39,741
Financial assets at FVTOCI		5,404,435		5,486,008		3,450,669		3,174,789		9,366,714		309,364		27,191,979
Securities at amortized cost		1,844,868		1,696,004		738,383		1,409,549		14,869,227		858,142		21,416,173

Total		153,466,244		55,483,508		16,006,041		14,447,305		79,476,658		6,101,468		324,981,224

Liability:
Deposits due to customers		115,999,212		46,176,835		32,506,154		26,207,212		42,787,093		59,305		263,735,811
Borrowings		11,716,603		1,910,759		1,048,991		706,952		3,230,108		509,359		19,122,772
Debentures		1,775,711		2,326,926		2,770,855		2,002,444		13,872,930		1,487,529		24,236,395

Total		129,491,526		50,414,520		36,326,000		28,916,608		59,890,131		2,056,193		307,094,978

- 50 -

Currency risk

Currency risk arises from the financial instruments denominated in foreign currencies other than the functional currency. Therefore, no currency risk arises from non-monetary items or financial instruments denominated in the functional currency.

Financial instruments in foreign currencies exposed to currency risk as of December 30, 2020 and 2019 are as follows (Unit: USD in millions, JPY in millions, CNY in millions, EUR in millions, and Korean Won in millions):


		December 31, 2020
		USD				JPY				CNY				EUR				Others		Total
		Foreign currency		Korean Won equivalent		Foreign currency		Korean Won equivalent		Foreign currency		Korean Won equivalent		Foreign currency		Korean Won equivalent		Korean Won equivalent		Korean Won equivalent
Asset	Cash and cash equivalents		5,582		6,073,074		22,831		240,696		4,579		764,556		115		154,154		497,358		7,729,838
	Loans and other financial assets at amortized cost		21,687		23,595,781		175,031		1,845,266		24,230		4,045,422		2,001		2,678,377		4,827,460		36,992,306
	Financial assets at FVTPL		259		282,166		19,957		210,399		—		—		248		332,182		88,745		913,492
	Financial assets at FVTOCI		2,741		2,981,832		—		—		2,601		434,258		37		49,789		565,893		4,031,772
	Securities at amortized cost		319		347,570		—		—		—		—		34		45,197		115,534		508,301

	Total		30,588		33,280,423		217,819		2,296,361		31,410		5,244,236		2,435		3,259,699		6,094,990		50,175,709

Liability	Financial liabilities at FVTPL		426		463,678		14,493		152,792		—		—		158		211,525		115,429		943,424
	Deposits due to customers		16,664		18,130,448		220,170		2,321,162		26,733		4,463,300		1,532		2,050,400		3,440,993		30,406,303
	Borrowings		5,657		6,154,464		50,679		534,289		—		—		590		789,956		697,234		8,175,943
	Debentures		3,273		3,561,200		—		—		—		—		—		—		388,800		3,950,000
	Other financial liabilities		2,378		2,586,897		9,160		96,573		1,853		309,303		64		85,553		192,481		3,270,807

	Total		28,398		30,896,687		294,502		3,104,816		28,586		4,772,603		2,344		3,137,434		4,834,937		46,746,477

Off-balance accounts			6,741		7,333,697		24,992		263,478		3,007		502,106		533		712,846		501,077		9,313,204


		December 31, 2019
		USD				JPY				CNY				EUR				Others		Total
		Foreign currency		Korean Won equivalent		Foreign currency		Korean Won equivalent		Foreign currency		Korean Won equivalent		Foreign currency		Korean Won equivalent		Korean Won equivalent		Korean Won equivalent
Asset	Loans and other financial assets at amortized cost		22,869		26,477,960		150,462		1,600,140		31,392		5,202,952		2,258		2,929,311		5,243,487		41,453,850
	Financial assets at FVTPL		157		181,600		5,322		56,602		—		—		105		135,827		62,813		436,842
	Financial assets at FVTOCI		2,675		3,097,614		—		—		2,005		332,319		25		33,017		406,753		3,869,703
	Securities at amortized cost		319		369,677		—		—		—		—		40		52,139		97,092		518,908

	Total		26,020		30,126,851		155,784		1,656,742		33,397		5,535,271		2,428		3,150,294		5,810,145		46,279,303

Liability	Financial liabilities at FVTPL		251		291,102		4,415		46,957		—		—		68		87,776		83,790		509,625
	Deposits due to customers		13,208		15,291,671		166,108		1,766,526		27,739		4,597,467		1,727		2,240,884		3,245,229		27,141,777
	Borrowings		6,588		7,627,665		11,061		117,634		17		2,743		515		668,060		499,046		8,915,148
	Debentures		3,519		4,074,200		—		—		—		—		105		136,230		96,646		4,307,076
	Other financial liabilities		2,966		3,434,559		11,240		119,529		3,079		510,281		359		466,240		6,473		4,537,082

	Total		26,532		30,719,197		192,824		2,050,646		30,835		5,110,491		2,774		3,599,190		3,931,184		45,410,708

Off-balance accounts			6,550		7,583,651		34,316		364,946		4,525		749,973		560		726,323		459,726		9,884,619

- 51 -

(3)	Liquidity risk

Liquidity risk management prevents financial institutions from incurring losses due to lack of funds by effectively managing liquidity shortages that can occur due to inconsistent maturity of assets and liabilities or an unexpected outflow of funds. The entire assets and liabilities within the financial statements and also off-balance sheet account that can generate cash-flow are subject to the liquidity risk management.

Liquidity risk management

Basel III regulatory response

Through the standard ALM system, liquidity risks are managed by dividing them into short-term (liquidity coverage ratio, within one month) and mid- to long-term (net stabilization fund procurement ratio, over one year). Daily Liquidity Coverage Ratio(LCR) and quarterly Net Stable Funding Ratio(NSFR) are calculated and monitored, and relevant information is provided in accordance with the disclosure standards of the Basel Committee on Banking Supervision (BCBS).

Analysis of financing and operation status by maturity

As assets and liabilities are grouped into ALM account (COA; Chart of account) according to their account characteristics, and the gap ratio is identified through cash flow reports by various time and segment (e.g., by remaining period, contract period, etc.), the Group manages the liquidity risk by keeping the target ratio (limited) set this year. In addition, the Group established and manages the target ratio of bias management for specific funding sources that are highly likely to leave. The Group also provides a function through daily ALM system to search relevant maturity report by business group so that related departments (e.g., the Financial Planning Department, the Fund Department, each business group, etc.) can identify liquidity risk management indicators and status.

Establishment and implementation of Contingency plan

Various inspection items related to liquidity risk are monitored on a daily or weekly basis by establishing and regularly inspecting the preceding Contingency Plan in order to effectively cope with the risk of capital outflow and procurement due to rapid and unexpected changes in market conditions. In addition, the Group has strengthened monitoring related to foreign currency liquidity by operating a foreign currency liquidity plan separately from January 2012.

Inspection items related to liquidity risk on the Contingency Plan checklist

∎

The amount of Won/foreign currency funds and shortages

∎

Liquidity coverage ratio (monthly average balance, daily balance)

∎

The amount of deposits and withdrawals (saving deposit in Korean Won, depository)

∎

Overdraft limit exhaustion rate

∎

Percentage of reduction in the balance of deferred receipts

∎

Percentage of fund bias by subject and period

∎

Won and foreign currency funding spread

- 52 -

Maturity analysis of non-derivative financial liabilities

Cash flows of principals and interests by remaining contractual maturities of non-derivative financial liabilities are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Within 3 months		4 to 6 months		7 to 9 months		10 to 12 months		1 to 5 years		Over 5 years		Total
Financial liabilities at FVTPL		64,183		3,735		991		—		—		—		68,909
Deposits due to customers		190,405,551		33,851,699		24,910,324		30,520,751		8,929,176		1,793,143		290,410,644
Borrowings		9,538,815		2,522,809		1,712,897		1,865,217		3,939,324		463,376		20,042,438
Debentures		1,998,575		2,147,939		2,785,291		2,097,571		11,748,493		2,080,105		22,857,974
Lease liabilities		49,411		41,089		38,371		31,831		186,348		34,780		381,830
Other financial liabilities		7,272,322		45,547		193		384		47,523		2,124,557		9,490,526

Total		209,328,857		38,612,818		29,448,067		34,515,754		24,850,864		6,495,961		343,252,321


	December 31, 2019
	Within 3 months		4 to 6 months		7 to 9 months		10 to 12 months		1 to 5 years		Over 5 years		Total
Financial liabilities at FVTPL		115,156		—		—		—		—		—		115,156
Deposits due to customers		165,400,761		37,167,838		24,506,399		30,749,525		6,590,119		1,877,594		266,292,236
Borrowings		8,207,571		2,948,384		2,162,846		1,880,424		3,647,461		520,937		19,367,623
Debentures		1,775,711		2,326,926		2,770,855		2,002,444		13,872,930		1,487,529		24,236,395
Lease liabilities		43,226		40,097		34,940		31,939		212,858		40,698		403,758
Other financial liabilities		10,237,132		50,758		116,798		8,198		7,288		2,660,368		13,080,542

Total		185,779,557		42,534,003		29,591,838		34,672,530		24,330,656		6,587,126		323,495,710

b)	Cash flows of principals and interests by expected maturities of non-derivative financial liabilities are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Within 3 months		4 to 6 months		7 to 9 months		10 to 12 months		1 to 5 years		Over 5 years		Total
Financial liabilities at FVTPL		68,909		—		—		—		—		—		68,909
Deposits due to customers		198,676,778		35,414,497		23,621,317		24,854,216		7,280,550		105,413		289,952,771
Borrowings		9,538,815		2,522,809		1,712,897		1,865,217		3,939,324		463,376		20,042,438
Debentures		1,998,575		2,147,939		2,785,291		2,097,571		11,748,493		2,080,105		22,857,974
Lease liabilities		49,411		41,431		38,511		32,144		193,360		36,950		391,807
Other financial liabilities		7,272,322		45,547		193		384		47,523		2,124,557		9,490,526

Total		217,604,810		40,172,223		28,158,209		28,849,532		23,209,250		4,810,401		342,804,425


	December 31, 2019
	Within 3 months		4 to 6 months		7 to 9 months		10 to 12 months		1 to 5 years		Over 5 years		Total
Financial liabilities at FVTPL		115,156		—		—		—		—		—		115,156
Deposits due to customers		174,235,496		38,690,463		23,520,964		23,618,431		5,547,232		150,234		265,762,820
Borrowings		8,207,571		2,948,384		2,162,846		1,880,424		3,647,461		520,937		19,367,623
Debentures		1,775,711		2,326,926		2,770,855		2,002,444		13,872,930		1,487,529		24,236,395
Lease liabilities		43,226		40,097		34,940		31,939		212,858		40,698		403,758
Other financial liabilities		10,237,132		50,758		116,798		8,198		7,288		2,660,368		13,080,542

Total		194,614,292		44,056,628		28,606,403		27,541,436		23,287,769		4,859,766		322,966,294

- 53 -

Maturity analysis of derivative financial liabilities

Derivatives held for trading purpose are not managed in accordance with their contractual maturity, since the Group holds such financial instruments with the purpose of disposing or redemption before their maturity. As such, those derivatives are incorporated as “within 3 months” in the table below. Derivatives designated for hedging purpose are estimated by offsetting cash inflows and cash outflows.

The cash flow by the maturity of derivative financial liabilities as of December 31, 2020 and 2019 is as follows (Unit: Korean Won in millions):


		Remaining maturity
		Within 3 months		4 to 6 months			7 to 9 months		10 to 12 months			1 to 5 years		Over 5 years		Total
December 31, 2020	Cash flow hedge		255		(302	)		233		(287	)		126		—		25
	Trading		6,460,162		—			—		—			—		—		6,460,162
December 31, 2019	Cash flow hedge		3		3			3		3			31		—		43
	Trading		2,841,138		—			—		—			—		—		2,841,138

Maturity analysis of off-balance accounts (Guarantees and loan commitments)

The Group provides guarantees on behalf of customers. A financial guarantee represents an irrevocable undertaking that the Group should meet a customer’s obligations to third parties if the customer fails to do so. Under a loan commitment, the Group agrees to make funds available to a customer in the future. Commitments to lend include commercial standby facilities and credit lines, liquidity facilities to commercial paper conduits and utilized overdraft facilities. The maximum limit to be paid by the Group in accordance with guarantees and loan commitment only applies to principal amounts. There are contractual maturities for financial guarantees, such as guarantees for debentures issued or loans, unused loan commitments, and other guarantees, however, under the terms of the guarantees and unused loan commitments, funds should be paid upon demand from the counterparty. Details of off-balance accounts are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Guarantees		11,672,101		12,618,918
Loan commitments		74,944,921		70,303,900
Other		5,089,094		3,204,654

- 54 -

(4)	Operational risk

The Bank defines the operational risk that could cause a negative effect on capital resulting from inadequate internal process, labor work and systematic problem or external factors.

Operational risk management

The Bank has been running the operational risk management system under Basel II for reinforcement in foreign competitions, reducing the amount of risk capitals, managing the risk, and precaution for any unexpected occasions starting December 2005.

In addition, based on the objectivity of the overall operation risk management system through self-compliance validation and independent third-party inspection, the Bank obtained the approval of the Financial Supervisory Service for the use of Advanced Measurement Approaches (“AMA”) in June 2009 and has applied the method since June 30, 2009.

In July 2016, the operation risk capital calculation and operation risk management were elaborated through the advancement project of operation risk management, and a joint project has been being performed with Woori Financial Group since January 2020 for compliance with the new Basel III global regulation, which will be implemented from 2023.

Strategy and procedures for operation risk management

The Bank carries out operational risk management according to eight management implementation systems: Risk Self Assessment(RSA), Key Risk Indicators (KRI), early warning system, loss case management, risk capital measurement, monitoring and reporting, cultural diffusion, and countermeasures. Operational risk management follows the procedures for risk recognition, evaluation, measurement, monitoring and reporting, risk control and mitigation.

Operational Risk Management Organization, Structure and Function

The Bank has 3 line of defense for operational risk management.

First line of defense : Self-operation risk management of unit business units (person in charge of business affairs, person in charge of risk management at each branch, head of each branch, and head of the group)

Second line of defense : Proactive operation risk management of the operational risk management organization (Risk General Division, Risk Management Group, Risk Management Council, Risk Management Committee) and validate the adequacy of model validation team (Risk management group)

Third line of defense : Independent third-party inspection of the inspection office (inspection office, standing auditor, audit committee)

Status of Operational Risk Reporting System and Measurement System

The Bank has been performing operation risk capital calculation, monitoring, and reporting based on RSA/KRI/loss/response management, cultural diffusion, scenario evaluation, and advanced measurement methods through the operation risk management system established since December 2005.

Policies for reducing or hedging operational risks

In order to effectively control risks and establish mitigation policies, the Bank establishes policies for modifying operational risk profiles, selecting policies for acceptance levels, and establishing policies for performance management. In addition, the Bank carries out activities for strengthening control of each module (RSA, KRI, loss) and process improvement based on the relevant criteria, and utilizes them for risk identification and control mitigation activities through analysis of the collected loss data.

- 55 -

Persistent operational risk monitoring strategies and procedures

The Bank conducts monitoring of the progress of the response measures established for controlling and reducing operational risks to review the appropriateness and make remediation if necessary. In addition, the results are used for management activities of operational risks such as adding or modifying RSA/KRI/control activities.

Method of evaluating capital adequacy of operational risks

The Bank evaluates capital adequacy by comparing operational risk capital requirements with BIS-based equity capital, and utilizes the evaluation results for daily management and decision-making, such as limit management and performance evaluation.

Management methods by assessment and measurement methods

Means of management

Risk Self Assessment (RSA) : Risk assessment (RSA) is a series of risk management activities that identify and evaluate important operational risks and control activities for them and remove or improve risks through countermeasures. This is done for all branches of the Bank.

Key Risk Indicator (KRI) : Key Risk Indicator (KRI) is used to identify and monitor risks and to observe trends in operational risks.

Loss data: The Bank establishes a system for collecting and managing internal loss data by operational risk management system. In addition, the Group receives the Korea Operational Risk Data Exchange Committee (KOREC) as external loss data and use it for scenario evaluation and risk identification.

Scenario Analysis: Because of the nature of the operational risk, it is difficult to apply statistical methods due to the lack of accumulated loss data, so the Bank predicts the potential losses and the number of annual occurrences of future operational risk losses based on various information such as internal data, external data, and opinions of experts in each department store.

Business Continuity Plan (BCP): The Bank establishes BCP plans that are divided into organization, risk assessment, business impact analysis, alternative business sites, and mock training so that banks can recover/re-open key business sectors in response to business disruptions caused by disasters and disasters.

Measurement Method

The Bank measures the capital volume of the operation risk by applying the advanced measurement method and the subsidiary based on the consolidated basis applies the basic index method.

The Basic Indicators Act calculates 15% of the Bank’s total profits as operating risk capital.

Advanced measurement method induces total annual loss distribution through integrated loss distribution method combining loss data and scenarios, and calculates the value equivalent to 99.9 percent per centile as operational risk capital.

Based on Basel II standards, the Bank sets the 9X7 matrix as an operational risk capital measurement unit by adding the ‘support’ area corresponding to the common business of the Bank, and calculates all four basic elements (internal data, external data, scenarios, business environment, and internal control factors) of the measurement of operational risk capital.

The Bank does not use insurance to reduce operational risk capital.

- 56 -

(5)	Capital management

The Group complies with the standard of capital adequacy provided by financial regulatory authorities. The capital adequacy standard is based on Basel published by Basel III Committee on Banking Supervision in Bank for International Settlement in 2010 and was implemented in Korea in December 2013. The capital adequacy ratio is calculated by dividing own capital by asset (weighted with a risk premium – risk weighted assets) based on the consolidated financial statements of the Group.

According to the above regulations, the Group is required to meet the following new minimum requirements: Common Equity Tier 1 capital ratio of 8.00%, a Tier 1 capital ratio of 9.50% and a minimum total capital ratio of 11.5% as of December 31, 2020 and December 31, 2019, respectively.

Details of the Group’s capital adequacy ratio as of December 31, 2020 and 2019 are as follows (Unit: Korean Won in millions):


	December 31, 2020 (*)			December 31, 2020
Tier 1 capital		19,154,953			17,321,301
Other Tier 1 capital		2,751,655			3,466,009
Tier 2 capital		3,362,464			3,526,902

Total risk-adjusted capital		25,269,072			24,314,212

Risk-weighted assets for credit risk		129,211,525			139,043,544
Risk-weighted assets for market risk		4,459,248			2,706,955
Risk-weighted assets for operational risk		12,084,622			9,197,928
Additional capital under capital floor		—			6,941,108

Total risk-weighted assets		145,755,395			157,889,535

Common Equity Tier 1 ratio		13.14	%		10.97	%

Tier 1 capital ratio		15.03	%		13.17	%

Total capital ratio		17.34	%		15.40	%

(*)	Tier 1 capital ratio as of December 31, 2020 is the estimation.

5.	OPERATING SEGMENTS

In evaluating the results of the Group and allocating resources, the Group’s Chief Operation Decision Maker (“CODM”) utilizes the information per type of customers. This financial information of the segments is regularly reviewed by the CODM to make decisions about resources to be allocated to each segment and evaluate its performance.

(1)	Segment by type of customers

The Group’s reporting segments comprise the following customers: consumer banking, corporate banking, investment banking, capital market, credit card market and headquarters and others. The reportable segments are classified based on the target customers for whom the service is being provided.

•

Consumer banking: Loans/deposits and financial services for retail and individual consumers, etc.

•

Corporate banking: Loans/deposits and export/import, financial services for corporations, etc.

•

Investment banking: Domestic/foreign investment, structured finance, M&A, equity & fund investment related business, venture advisory related tasks, real estate SOC development practices, etc.

•

Capital market: Fund management, investment in securities and derivatives, etc.

•

Credit card: Credit card, cash service and card loan, etc.

•

Headquarter and others: Segments that do not belong to above operating segments

- 57 -

The details of operating income by each segment are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
	Consumer banking			Corporate banking			Investment banking			Capital market			Headquarters and others			Sub-total			Adjustments (*)			Total
Net interest income(expense)		1,529,961			1,794,617			(4,668	)		82,469			1,196,614			4,598,993			692,124			5,291,117
Interest income		3,394,134			3,046,061			138,643			(482	)		1,656,578			8,234,934			314,289			8,549,223
Interest expense		(971,474	)		(1,758,671	)		—			—			(905,796	)		(3,635,941	)		377,835			(3,258,106	)
Inter-segment		(892,699	)		507,227			(143,311	)		82,951			445,832			—			—			—
Net non-interest income(expense)		472,367			542,750			252,273			62,893			69,996			1,400,279			(683,409	)		716,870
Non-interest income		451,383			591,139			335,810			17,174,355			(280,834	)		18,271,853			(16,579,888	)		1,691,965
Non-interest expense		(51,213	)		(115,169	)		(83,537	)		(17,111,462	)		489,807			(16,871,574	)		15,896,479			(975,095	)
Inter-segment		72,197			66,780			—			—			(138,977	)		—			—			—
Other income(expense)		(1,891,468	)		(1,385,878	)		(26,188	)		(25,159	)		(704,923	)		(4,033,616	)		(48,679	)		(4,082,295	)
Administrative expense		(1,824,624	)		(972,462	)		(22,243	)		(22,958	)		(678,472	)		(3,520,759	)		(26,282	)		(3,547,041	)
Impairment losses due to credit loss and others		(66,844	)		(413,416	)		(3,945	)		(2,201	)		(26,451	)		(512,857	)		(22,397	)		(535,254	)

Operating income		110,860			951,489			221,417			120,203			561,687			1,965,656			(39,964	)		1,925,692
Non-operating income(expense)		(234,354	)		(424	)		212,028			—			(22,530	)		(45,280	)		(92,422	)		(137,702	)

Net income before income tax expense		(123,494	)		951,065			433,445			120,203			539,157			1,920,376			(132,386	)		1,787,990
Income tax expense		33,961			(271,831	)		(119,198	)		(33,056	)		(47,136	)		(437,260	)		19,575			(417,685	)

Net income		(89,533	)		679,234			314,247			87,147			492,021			1,483,116			(112,811	)		1,370,305

(*)	Adjustments were made to present profit or loss in accordance with Korean IFRS from the reporting segments in accordance with the Managerial Accounting Standards.

- 58 -


	For the year ended December 31, 2019
	Consumer banking			Corporate banking			Investment banking			Capital market			Credit cards			Headquarters/ others			Sub-total			Adjustments (*)			Discontinued Operations			Continuing Operations
Net interest income		1,755,323			1,985,289			(21,820	)		70,373			364,519			844,816			4,998,500			682,757			364,561			5,316,696
Interest income		3,782,031			3,648,980			152,368			6,635			481,074			1,845,680			9,916,768			376,493			480,723			9,812,538
Interest expense		(1,158,128	)		(2,549,507	)		—			—			(116,555	)		(1,094,078	)		(4,918,268	)		306,264			(116,162	)		(4,495,842	)
Inter-segment		(868,580	)		885,816			(174,188	)		63,738			—			93,214			—			—			—			—
Net non-interest income		633,501			614,864			202,623			86,417			26,283			2,093			1,565,781			(565,604	)		112,867			887,310
Non-interest income		541,013			662,186			283,304			9,963,528			470,233			(23,976	)		11,896,288			(10,138,668	)		397,639			1,359,981
Non-interest expense		(34,268	)		(119,374	)		(80,681	)		(9,877,111	)		(443,950	)		224,877			(10,330,507	)		9,573,064			(284,772	)		(472,671	)
Inter-segment		126,756			72,052			—			—			—			(198,808	)		—			—			—			—
Other expense		(1,952,377	)		(925,856	)		(11,243	)		(23,080	)		(293,326	)		(574,719	)		(3,780,601	)		(124,864	)		(293,076	)		(3,612,389	)
Administrative expenses		(1,872,196	)		(913,239	)		(20,586	)		(22,902	)		(120,774	)		(626,447	)		(3,576,144	)		(38,520	)		(120,524	)		(3,494,140	)
Impairment losses due to credit loss and others		(80,181	)		(12,617	)		9,343			(178	)		(172,552	)		51,728			(204,457	)		(86,344	)		(172,552	)		(118,249	)

Operating income		436,447			1,674,297			169,560			133,710			97,476			272,190			2,783,680			(7,711	)		184,352			2,591,617
Non-operating income (expense)		(99,015	)		(23,843	)		41,754			(9,453	)		15,725			(14,826	)		(89,658	)		(486,834	)		(628,635	)		52,143

Net income before income tax expense		337,432			1,650,454			211,314			124,257			113,201			257,364			2,694,022			(494,545	)		(444,283	)		2,643,760
Income tax expense		(92,794	)		(447,731	)		(58,111	)		(34,171	)		(27,164	)		16,555			(643,416	)		(28,996	)		(27,164	)		(645,248	)

Net income		244,638			1,202,723			153,203			90,086			86,037			273,919			2,050,606			(523,541	)		(471,447	)		1,998,512

(*)	Adjustments were made for the presentation of profit or loss in accordance with Korean IFRS from the reporting segments in accordance with the Managerial Accounting Standards.

(2)	Information on products and services

The products of the Group are classified as interest-bearing products such as loans, deposits and debt securities and non-interest bearing products such as loan commitment, credit commitment, equity securities, and credit card service. This classification of products has been reflected in the segment information presenting interest income and non-interest income.

(3)	Information on geographical areas

Of the Group’s revenue (interest income and non-interest income) from services, revenue from the domestic customers for the years ended December 31, 2020 and 2019 amounted to 9,049,857 million Won and 10,702,487 million Won, respectively, and revenue from the foreign customers amounted to 1,191,331 million Won and 1,348,394 million Won, respectively. Of the Group’s non-current assets (investments in joint ventures and associates, investment properties, premises and equipment and intangible assets), non-current assets attributed to domestic subsidiaries as of December 31, 2020 and 2019 are 4,364,798 million Won and 4,509,131 million Won, respectively, and foreign subsidiaries are 358,844 million Won and 386,495 million Won, respectively.

(4)	Information about major customers

The Group does not have any single customer that generates 10% or more of the Group’s total revenue for the years ended December 31, 2020 and 2019, respectively.

- 59 -

6.	CASH AND CASH EQUIVALENTS

(1)	Details of cash and cash equivalents are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Cash		1,610,363		1,957,984
Foreign currencies		514,483		625,986
Demand deposits		7,080,427		3,518,505
Time deposits		161,169		59,554

Total		9,366,442		6,162,029

(2)	Among the investing and financing activities, significant transactions not involving cash inflows and outflows are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Changes in other comprehensive income due to valuation of financial assets at FVTOCI		67,340			(29,376	)
Changes in other comprehensive income of investment stocks by equity method		(2,251	)		373
Changes from investment assets of associates to financial assets at FVTOCI		3,923			—
Changes in other comprehensive income of foreign operations translation		(154,100	)		102,085
Changes in other comprehensive income related to valuation of cash flow hedge		43			(1,740	)
Changes in financial assets at FVTOCI as a result of debt-equity swap		3,610			96,527
Changes in investment assets of associates due to held for sale		50,411			—
Changes in unpaid dividends of hybrid equity securities		—			(22,269	)
Reclassify premises and equipment to assets held for sale		—			95
Reclassify investment property to premises and equipment		22,742			3,273
Increase in the right-of-use assets and lease liabilities		203,106			624,306

- 60 -

(3)	Adjustments of liabilities from financing activities in current year are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
						Not involving cash inflows and outflows								December 31, 2020
	January 1, 2020		Cash flow			Foreign Exchange			Variation of gains on valuation of hedged items		Others			December 31, 2020
Borrowings		18,575,566		1,910,997			(586,214	)		—		(93	)		19,900,256
Debentures		22,834,408		(827,183	)		(212,587	)		58,861		13,268			21,866,767
Lease liabilities		388,609		(192,053	)		(5,141	)		—		188,566			379,981
Rental deposit		49,057		3,979			—			—		—			53,036

Total		41,847,640		895,740			(803,942	)		58,861		201,741			42,200,040


	For the year ended December 31, 2019
						Not involving cash inflows and outflows
	January 1, 2019		Cash flow			Foreign Exchange			Variation of gains on valuation of hedged items		Others			December 31, 2019
Borrowings		16,202,986		2,843,408			(281,312	)		—		(189,516	)		18,575,566
Debentures		28,725,862		762,422			124,472			85,983		(6,864,331	)		22,834,408
Lease liabilities (*)		382,439		(213,329	)		375			—		219,124			388,609
Rental deposit		17,444		16,960			—			—		14,653			49,057

Total		45,328,731		3,409,461			(156,465	)		85,983		(6,820,070	)		41,847,640

(*)	The amount of lease liability at the beginning of the current in applying Korean IFRS 1116 is reflected.

- 61 -

7.	FINANCIAL ASSETS AT FVTPL

(1)	Financial assets at FVTPL are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Financial assets at fair value through profit or loss mandatorily measured at fair value		12,402,450		6,672,557

(2)	Financial assets at fair value through profit or loss mandatorily measured at fair value and financial assets held for trading are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Deposits:
Gold banking asset		48,796		27,901
Securities:
Debt securities
Korean treasury and government agencies		423,714		521,600
Financial institutions		533,558		390,340
Corporates		353,888		306,165
Others		10,000		80,000
Equity securities		443,863		634,052
Capital contributions		652,733		483,199
Beneficiary certificates		2,932,700		1,299,042
Others		84,979		—

Sub-total		5,435,435		3,714,398

Loans		9,698		9,037
Derivatives assets		6,908,521		2,921,221

Total		12,402,450		6,672,557

(3)	There are no financial assets at fair value through profit or loss owned by the Group as of December 31, 2020 and 2019.

- 62 -

8.	FINANCIAL ASSETS AT FVTOCI AND AFS FINANCIAL ASSETS

(1)	Details of financial assets at FVTOCI as of December 31, 2020 and 2019 are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Debt securities:
Korean treasury and government agencies		2,922,198		1,152,711
Financial institutions		17,996,660		17,769,924
Corporates		3,896,744		3,906,957
Bonds denominated in foreign currencies		3,893,879		3,869,648
Securities loaned		100,345		80,737
Mortgage-backed debt securities		138,315		—

Sub-total		28,948,141		26,779,977

Equity securities		1,004,500		848,730

Total		29,952,641		27,628,707

(2)	Details of equity securities designated as financial assets at FVTOCI are as follows (Unit: Korean Won in millions):


Purpose of acquisition	December 31, 2020		December 31, 2019		Remarks
Investment for strategic business partnership purpose		703,358		593,242
Debt-equity swap		301,101		255,444
Others		41		44		Cooperative insurance, etc.

Total		1,004,500		848,730

(3)	Changes in the loss allowance and gross carrying amount of financial assets at FVTOCI are as follows (Unit: Korean Won in millions):

Allowance for credit losses


	For the year ended December 31, 2020
	Stage 1			Stage 2		Stage 3		Total
Beginning balance		(8,558	)		—		—		(8,558	)
Transfer to 12-month expected credit losses		—			—		—		—
Transfer to lifetime expected credit losses		—			—		—		—
Transfer to credit-impaired financial assets		—			—		—		—
Net provision of credit losses		(1,529	)		—		—		(1,529	)
Disposal		754			—		—		754
Others (*)		(298	)		—		—		(298	)

Ending balance		(9,631	)		—		—		(9,631	)

(*)	Others consist of foreign currencies translation, etc.


	For the year ended December 31, 2019
	Stage 1			Stage 2			Stage 3		Total
Beginning balance		(5,939	)		(238	)		—		(6,177	)
Transfer to 12-month expected credit losses		—			—			—		—
Transfer to lifetime expected credit losses		62			(62	)		—		—
Transfer to credit-impaired financial assets		—			—			—		—
Net provision of credit losses (*1)		(3,276	)		235			—		(3,041	)
Disposal		476			—			—		476
Changes in consolidated scope		157			65			—		222
Others (*2)		(38	)		—			—		(38	)

Ending balance		(8,558	)		—			—		(8,558	)

(*1)	Profit or loss from discontinued operations are included.

(*2)	Others consists of foreign currencies translation, etc.

- 63 -

Gross carrying amount


	For the year ended December 31, 2020
	Stage 1			Stage 2		Stage 3		Total
Beginning balance		26,779,977			—		—		26,779,977
Transfer to 12-month expected credit losses		—			—		—		—
Transfer to lifetime expected credit losses		—			—		—		—
Transfer to credit-impaired financial assets		—			—		—		—
Acquisition		22,970,010			—		—		22,970,010
Disposal / Recovery		(20,514,892	)		—		—		(20,514,892	)
Gain (loss) on valuation		17,957			—		—		17,957
Amortization based on effective interest method		(12,545	)		—		—		(12,545	)
Others (*)		(292,366	)		—		—		(292,366	)

Ending balance		28,948,141			—		—		28,948,141

(*)	Others consists of foreign currencies translation, etc.


	For the year ended December 31, 2019
	Stage 1			Stage 2			Stage 3		Total
Beginning balance		17,087,096			25,153			—		17,112,249
Transfer to 12-month expected credit losses		10,043			(10,043	)		—		—
Transfer to lifetime expected credit losses		(5,116	)		5,116			—		—
Transfer to credit-impaired financial assets		—			—			—		—
Acquisition		23,722,665			—			—		23,722,665
Disposal / Recovery		(14,132,724	)		(10,088	)		—		(14,142,812	)
Gain (loss) on valuation		49,440			(113	)		—		49,327
Amortization based on effective interest method		14,641			—			—		14,641
Changes in consolidated scope		(35,636	)		(10,025	)		—		(45,661	)
Others (*)		69,568			—			—		69,568

Ending balance		26,779,977			—			—		26,779,977

(*)	Others consists of foreign currencies translation, etc.

(4)

For the years ended December 31, 2020 and 2019, the Group sold its equity securities, designated as financial assets at FVTOCI in accordance with decision of disposal by the creditors, and the fair values at disposal dates were 2,773 million Won and 34,841 million Won, respectively, and cumulative losses at disposal dates were 3,641 million Won and 38,995 million Won, respectively. For the year ended December 31, 2019, the Group sold its equity securities of Woori Financial Group. Inc. which were designated as FVTOCI to comply with the regulation on the acquisition of parent company shares by a subsidiary under business law, and its fair value at the time of disposal was 767,727 million Won, and the cumulative loss at the time of disposal was 23,782 million Won.

- 64 -

9.	SECURITIES AT AMORTIZED COST AND HTM FINANCIAL ASSETS

(1)	Details of securities at amortized cost as of December 31, 2020 and December 31, 2019 are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Korean treasury and government agencies		6,947,495			8,044,040
Financial institutions		4,843,534			6,694,614
Corporates		4,726,075			5,068,489
Bonds denominated in foreign currencies		467,314			518,907
Mortgage-backed debt securities		40,987			—
Allowance for credit losses		(4,566	)		(5,511	)

Total		17,020,839			20,320,539

(2)	Changes in the loss allowance and gross carrying amount of securities at amortized cost are as follows (Unit: Korean Won in millions):

Loss allowance


	For the year ended December 31, 2020
	Stage 1			Stage 2		Stage 3		Total
Beginning balance		(5,511	)		—		—		(5,511	)
Transfer to 12-month expected credit losses		—			—		—		—
Transfer to lifetime expected credit losses		—			—		—		—
Transfer to credit-impaired financial assets		—			—		—		—
Net reversal of credit losses		934			—		—		934
Others (*)		11			—		—		11

Ending balance		(4,566	)		—		—		(4,566	)

(*)	Others consists of foreign currencies translation, etc.


	For the year ended December 31, 2019
	Stage 1			Stage 2		Stage 3		Total
Beginning balance		(6,924	)		—		—		(6,924	)
Transfer to 12-month expected credit losses		—			—		—		—
Transfer to lifetime expected credit losses		—			—		—		—
Transfer to credit-impaired financial assets		—			—		—		—
Net reversal of credit losses		1,415			—		—		1,415
Others (*)		(2	)		—		—		(2	)

Ending balance		(5,511	)		—		—		(5,511	)

(*)	Others consists of foreign currencies translation, etc.

- 65 -

Gross carrying amount


	For the year ended December 31, 2020
	Stage 1			Stage 2		Stage 3		Total
Beginning balance		20,326,050			—		—		20,326,050
Transfer to 12-month expected credit losses		—			—		—		—
Transfer to lifetime expected credit losses		—			—		—		—
Transfer to credit-impaired financial assets		—			—		—		—
Acquisition		2,380,448			—		—		2,380,448
Disposal / Recovery		(5,659,365	)		—		—		(5,659,365	)
Amortization based on effective interest method		(396	)		—		—		(396	)
Others (*)		(21,332	)		—		—		(21,332	)

Ending balance		17,025,405			—		—		17,025,405


	For the year ended December 31, 2019
	Stage 1			Stage 2		Stage 3		Total
Beginning balance		22,939,484			—		—		22,939,484
Transfer to 12-month expected credit losses		—			—		—		—
Transfer to lifetime expected credit losses		—			—		—		—
Transfer to credit-impaired financial assets		—			—		—		—
Acquisition		6,092,078			—		—		6,092,078
Disposal / Recovery		(8,709,947	)		—		—		(8,709,947	)
Amortization based on effective interest method		(3,286	)		—		—		(3,286	)
Others (*)		7,721			—		—		7,721

Ending balance		20,326,050			—		—		20,326,050

(*)	Others consist of foreign currencies translation, etc.

- 66 -

10.

LOANS AND OTHER FINANCIAL ASSETS AT AMORTIZED COST, AND LOANS AND RECEIVABLES

(1)

Details of loans and other financial assets at amortized cost as of December 31, 2020 and loans and receivables as of December 31, 2019 are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Due from banks		9,639,557		14,395,746
Loans		283,901,470		260,175,673
Other financial assets		6,833,748		7,629,683

Total		300,374,775		282,201,102

(2)

Details of due from banks are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Due from banks in local currency:
Due from The Bank of Korea (“BOK”)		6,519,226			11,028,850
Due from depository banks		2			40,000
Due from non-depository financial institutions		266			378
Others		39,255			39,139
Loss allowance		(1,573	)		(2,591	)

Sub-total		6,557,176			11,105,776

Due from banks in foreign currencies:
Due from banks on demand		1,608,126			1,122,521
Due from banks on time		296,489			1,296,842
Others		1,180,556			872,603
Loss allowance		(2,790	)		(1,996	)

Sub-total		3,082,381			3,289,970

Total		9,639,557			14,395,746

(3)

Details of restricted due from banks are as follows (Unit: Korean Won in millions):


	Counterparty	December 31, 2020		Reason of restriction
Due from banks in local currency:
Due from BOK	BOK		6,519,226	Reserve deposits under the BOK Act
Others	The Korea Exchange and others		39,255	Central counterparty KRW margin and others

Sub-total			6,558,481

Due from banks in foreign currencies:
Due from banks on demand	BOK and others		1,544,492	Reserve deposits under the BOK Act and others
Due from banks on time	National bank Cambodia		54	Reserve deposits and others
Others	Korea Investment & Securities and others		1,180,556	Overseas futures and options trade deposits and others

Sub-total			2,725,102

Total			9,283,583

- 67 -


	Counterparty	December 31, 2019		Reason of restriction
Due from banks in local currency:
Due from BOK	BOK		11,028,850	Reserve deposits under the BOK Act
Others	The Korea Exchange and others		39,136	Central counterparty KRW margin and others

Sub-total			11,067,986

Due from banks in foreign currencies:
Due from banks on demand	BOK and others		1,103,917	Reserve deposits under the BOK Act and others
Due from banks on time	National bank Cambodia		58	Reserve deposits and others
Others	Korea Investment & Securities and others		872,603	Foreign margin deposit for future or option and others

Sub-total			1,976,578

Total			13,044,564

(4)

Changes in the loss allowance and gross carrying amount of due from banks are as follows (Unit: Korean Won in millions):

Allowance for credit losses


	For the year ended December 31, 2020
	Stage 1			Stage 2		Stage 3		Total
Beginning balance		(4,587	)		—		—		(4,587	)
Transfer to 12-month expected credit losses		—			—		—		—
Transfer to lifetime expected credit losses		—			—		—		—
Transfer to credit-impaired financial assets		—			—		—		—
Net reversal of loss allowance		45			—		—		45
Others (*)		179			—		—		179

Ending balance		(4,363	)		—		—		(4,363	)

(*)	Others consist of foreign currencies translation, etc.


	For the year ended December 31, 2019
	Stage 1			Stage 2		Stage 3		Total
Beginning balance		(5,387	)		—		—		(5,387	)
Transfer to 12-month expected credit losses		—			—		—		—
Transfer to lifetime expected credit losses		—			—		—		—
Transfer to credit-impaired financial assets		—			—		—		—
Net reversal of loss allowance (*1)		714			—		—		714
Others (*2)		(18	)		—		—		(18	)
Change in the scope of consolidation		104			—		—		104

Ending balance		(4,587	)		—		—		(4,587	)

(*1)	Discontinued operations are included

(*2)	Others consist of foreign currencies translation, etc.

- 68 -

Gross carrying amount


	For the year ended December 31, 2020
	Stage 1			Stage 2		Stage 3		Total
Beginning balance		14,400,333			—		—		14,400,333
Transfer to 12-month expected credit losses		—			—		—		—
Transfer to lifetime expected credit losses		—			—		—		—
Transfer to credit-impaired financial assets		—			—		—		—
Net increase (decrease)		(4,756,085	)		—		—		(4,756,085	)
Others (*)		(328	)		—		—		(328	)

Ending balance		9,643,920			—		—		9,643,920


	For the year ended December 31, 2019
	Stage 1			Stage 2		Stage 3		Total
Beginning balance		14,155,414			—		—		14,155,414
Transfer to 12-month expected credit losses		—			—		—		—
Transfer to lifetime expected credit losses		—			—		—		—
Transfer to credit-impaired financial assets		—			—		—		—
Net increase (decrease)		279,225			—		—		279,225
Others (*)		(9,217	)		—		—		(9,217	)
Change in the scope of consolidation		(25,089	)		—		—		(25,089	)

Ending balance		14,400,333			—		—		14,400,333

(*)	Others consist of foreign currencies translation, etc.

(5)

Details of loans are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Loans in local currency		241,355,519			219,910,121
Loans in foreign currencies (*)		20,023,586			18,514,913
Domestic banker’s usance		2,240,830			2,899,651
Credit card accounts		6,088			7,275
Bills bought in foreign currencies		5,763,427			4,772,093
Bills bought in local currency		46,150			16,012
Factoring receivables		25,017			20,737
Advances for customers on guarantees		16,193			12,616
Private placement bonds		109,685			152,489
Securitized loans		2,561,914			2,250,042
Call loans		2,352,034			3,290,167
Bonds purchased under resale agreements		10,145,749			8,981,752
Others		180			471
Loan origination costs and fees		656,995			600,560
Discounted present value		(252	)		(886	)
Allowance for credit losses		(1,401,645	)		(1,252,340	)

Total		283,901,470			260,175,673

(*)	As of December 31, 2020, 50,088 million Won of assets provided for collateral related to the bonds sold under repurchase agreements are included.

- 69 -

(6)

Changes in the loss allowance of loans are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
	Consumers									Corporates
	Stage 1			Stage 2			Stage 3			Stage 1			Stage 2			Stage 3
Beginning balance		(75,662	)		(72,287	)		(117,393	)		(313,502	)		(292,101	)		(381,213	)
Transfer to 12-month expected credit losses		(19,707	)		18,926			781			(26,048	)		22,330			3,718
Transfer to lifetime expected credit losses		7,744			(9,297	)		1,553			18,940			(47,821	)		28,881
Transfer to credit-impaired financial assets		1,386			3,756			(5,142	)		3,050			8,764			(11,814	)
Net reversal (provision) of loss allowance		10,088			(4,818	)		(99,727	)		3,720			(195,297	)		(258,793	)
Recovery		—			—			(66,060	)		—			—			(61,533	)
Write-off		—			—			163,796			—			—			236,988
Disposal		—			—			1,154			—			13			44,878
Unwinding effect		—			—			9,069			—			—			14,385
Others		758			119			780			10,754			1,836			38,467

Ending balance		(75,393	)		(63,601	)		(111,189	)		(303,086	)		(502,276	)		(346,036	)


	For the year ended December 31, 2020
	Credit card accounts									Total
	Stage 1			Stage 2			Stage 3			Stage 1			Stage 2			Stage 3
Beginning balance		(182	)		—			—			(389,346	)		(364,388	)		(498,606	)
Transfer to 12-month expected credit losses		—			—			—			(45,755	)		41,256			4,499
Transfer to lifetime expected credit losses		—			—			—			26,684			(57,118	)		30,434
Transfer to credit-impaired financial assets		—			—			—			4,436			12,520			(16,956	)
Net reversal (provision) of loss allowance		116			—			—			13,924			(200,115	)		(358,520	)
Recovery		—			—			—			—			—			(127,593	)
Write-off		—			—			—			—			—			400,784
Disposal		—			—			—			—			13			46,032
Unwinding effect		—			—			—			—			—			23,454
Others		2			—			—			11,514			1,955			39,247

Ending balance		(64	)		—			—			(378,543	)		(565,877	)		(457,225	)


	For the year ended December 31, 2019
	Consumers									Corporates
	Stage 1			Stage 2			Stage 3			Stage 1			Stage 2			Stage 3
Beginning balance		(114,509	)		(48,368	)		(129,906	)		(348,311	)		(349,619	)		(527,673	)
Transfer to 12-month expected credit losses		(14,677	)		13,904			773			(58,236	)		49,585			8,651
Transfer to lifetime expected credit losses		14,057			(15,359	)		1,302			12,019			(28,871	)		16,852
Transfer to credit-impaired financial assets		1,946			7,957			(9,903	)		3,128			17,760			(20,888	)
Net reversal (provision) of loss allowance (*)		26,884			(37,570	)		(146,733	)		82,630			13,800			(77,389	)
Recovery		—			—			(59,967	)		—			—			(63,944	)
Write-off		—			—			206,004			—			—			222,113
Disposal		—			—			2,763			—			1			42,095
Unwinding effect		—			—			9,647			—			—			17,903
Others		1,351			1,461			(3,604	)		(16,572	)		560			(322	)
Changes in consolidated scope		9,286			5,688			12,231			11,840			4,683			1,389

Ending balance		(75,662	)		(72,287	)		(117,393	)		(313,502	)		(292,101	)		(381,213	)


	For the year ended December 31, 2019
	Credit card accounts									Total
	Stage 1			Stage 2			Stage 3			Stage 1			Stage 2			Stage 3
Beginning balance		(64,787	)		(78,131	)		(116,772	)		(527,607	)		(476,118	)		(774,351	)
Transfer to 12-month expected credit losses		(15,295	)		15,262			33			(88,208	)		78,751			9,457
Transfer to lifetime expected credit losses		7,269			(7,557	)		288			33,345			(51,787	)		18,442
Transfer to credit-impaired financial assets		15,055			59,063			(74,118	)		20,129			84,780			(104,909	)
Net reversal (provision) of loss allowance (*)		(33,967	)		(92,562	)		(31,436	)		75,547			(116,332	)		(255,558	)
Recovery		—			—			(29,035	)		—			—			(152,946	)
Write-off		—			—			138,944			—			—			567,061
Disposal		—			—			—			—			1			44,858
Unwinding effect		—			—			—			—			—			27,550
Others		22,730			30,379			(49,707	)		7,509			32,400			(53,633	)
Changes in consolidated scope		68,813			73,546			161,803			89,939			83,917			175,423

Ending balance		(182	)		—			—			(389,346	)		(364,388	)		(498,606	)

(*)	Discontinued operations are included

- 70 -

(7)

Changes in the gross carrying amount of loans are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
	Consumers									Corporates
	Stage 1			Stage 2			Stage 3			Stage 1			Stage 2			Stage 3
Beginning balance		110,229,232			12,421,152			407,674			132,859,847			4,793,849			708,984
Transfer to 12-month expected credit losses		4,556,671			(4,544,610	)		(12,061	)		1,107,157			(1,093,851	)		(13,306	)
Transfer to lifetime expected credit losses		(5,287,550	)		5,309,905			(22,355	)		(3,904,017	)		3,947,703			(43,686	)
Transfer to credit-impaired financial assets		(82,121	)		(101,354	)		183,475			(343,444	)		(107,309	)		450,753
Write-off		—			—			(163,796	)		—			—			(236,988	)
Disposal		—			—			(50,776	)		—			(398	)		(156,975	)
Net increase (decrease)		12,465,299			(1,240,245	)		40,232			13,916,580			(626,383	)		(70,261	)

Ending balance		121,881,531			11,844,848			382,393			143,636,123			6,913,611			638,521


	For the year ended December 31, 2020
	Credit card accounts							Total
	Stage 1			Stage 2		Stage 3		Stage 1			Stage 2			Stage 3
Beginning balance		7,275			—		—		243,096,354			17,215,001			1,116,658
Transfer to 12-month expected credit losses		—			—		—		5,663,828			(5,638,461	)		(25,367	)
Transfer to lifetime expected credit losses		—			—		—		(9,191,567	)		9,257,608			(66,041	)
Transfer to credit-impaired financial assets		—			—		—		(425,565	)		(208,663	)		634,228
Write-off		—			—		—		—			—			(400,784	)
Disposal		—			—		—		—			(398	)		(207,751	)
Net increase (decrease)		(1,187	)		—		—		26,380,692			(1,866,628	)		(30,029	)

Ending balance		6,088			—		—		265,523,742			18,758,459			1,020,914


	For the year ended December 31, 2019
	Consumers									Corporates
	Stage 1			Stage 2			Stage 3			Stage 1			Stage 2			Stage 3
Beginning balance		110,619,242			6,028,009			391,494			131,453,727			5,031,258			1,020,658
Transfer to 12-month expected credit losses		2,629,127			(2,616,892	)		(12,235	)		1,558,518			(1,547,948	)		(10,570	)
Transfer to lifetime expected credit losses		(8,234,138	)		8,252,223			(18,085	)		(2,291,629	)		2,327,324			(35,695	)
Transfer to credit-impaired financial assets		(147,287	)		(103,303	)		250,590			(252,066	)		(142,763	)		394,829
Write-off		—			—			(206,004	)		—			—			(222,113	)
Disposal		—			(55	)		(67,924	)		—			(70	)		(161,318	)
Net increase (decrease)		6,309,192			889,302			84,361			3,995,547			(777,088	)		(270,008	)
Changes in consolidated scope		(946,904	)		(28,132	)		(14,523	)		(1,604,250	)		(96,864	)		(6,799	)

Ending balance		110,229,232			12,421,152			407,674			132,859,847			4,793,849			708,984


	For the year ended December 31, 2019
	Credit card accounts									Total
	Stage 1			Stage 2			Stage 3			Stage 1			Stage 2			Stage 3
Beginning balance		6,861,844			982,772			208,989			248,934,813			12,042,039			1,621,141
Transfer to 12-month expected credit losses		286,975			(286,924	)		(51	)		4,474,620			(4,451,764	)		(22,856	)
Transfer to lifetime expected credit losses		(336,040	)		336,410			(370	)		(10,861,807	)		10,915,957			(54,150	)
Transfer to credit-impaired financial assets		(48,082	)		(80,178	)		128,260			(447,435	)		(326,244	)		773,679
Write-off		—			—			(138,944	)		—			—			(567,061	)
Disposal		—			—			—			—			(125	)		(229,242	)
Net increase (decrease)		247,532			(19,692	)		62,345			10,552,271			92,522			(123,302	)
Changes in consolidated scope		(7,004,954	)		(932,388	)		(260,229	)		(9,556,108	)		(1,057,384	)		(281,551	)

Ending balance		7,275			—			—			243,096,354			17,215,001			1,116,658

- 71 -

(8)

Details of other financial assets are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Receivables		3,531,396			5,382,069
Accrued income		767,137			944,427
Telex and telephone subscription rights and refundable deposits		941,667			969,046
Other assets		1,659,845			400,651
Allowance for credit losses		(66,297	)		(66,510	)

Total		6,833,748			7,629,683

(9)

Changes in the allowances for credit losses on other financial assets are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
	Stage 1			Stage 2			Stage 3			Total
Beginning balance		(1,143	)		(728	)		(64,639	)		(66,510	)
Transfer to 12-month expected credit losses		(78	)		68			10			—
Transfer to lifetime expected credit losses		58			(73	)		15			—
Transfer to credit-impaired financial assets		12			58			(70	)		—
Net provision of loss allowance		(76	)		(1,646	)		(1,546	)		(3,268	)
Write-off		—			—			1,558			1,558
Disposal		—			—			1,556			1,556
Other increase (*1)		355			2			10			367

Ending balance		(872	)		(2,319	)		(63,106	)		(66,297	)


	For the year ended December 31, 2019
	Stage 1			Stage 2			Stage 3			Total
Beginning balance		(3,250	)		(1,971	)		(62,501	)		(67,722	)
Transfer to 12-month expected credit losses		(216	)		207			9			—
Transfer to lifetime expected credit losses		123			(157	)		34			—
Transfer to credit-impaired financial assets		22			178			(200	)		—
Net provision of loss allowance (*2)		619			12			(6,446	)		(5,815	)
Write-off		—			—			2,457			2,457
Disposal		—			—			1,685			1,685
Other decrease (*1)		(50	)		(45	)		(17	)		(112	)
Change in the scope of consolidation		1,609			1,048			340			2,997

Ending balance		(1,143	)		(728	)		(64,639	)		(66,510	)

(*1)	Other increases and decreases are changes due to debt-for-equity swaps, exchange rate fluctuations, etc.

(*2)	Discontinued operations are included.

- 72 -

(10)

Changes in the gross carrying amount of other financial assets are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
	Stage 1			Stage 2			Stage 3			Total
Beginning balance		7,510,175			53,296			132,722			7,696,193
Transfer to 12-month expected credit losses		7,245			(7,226	)		(19	)		—
Transfer to lifetime expected credit losses		(12,958	)		12,976			(18	)		—
Transfer to credit-impaired financial assets		(828	)		(631	)		1,459			—
Write-off		—			—			(1,558	)		(1,558	)
Disposal		—			—			(1,802	)		(1,802	)
Net increase (decrease)		(845,485	)		6,676			46,021			(792,788	)

Ending balance		6,658,149			65,091			176,805			6,900,045


	For the year ended December 31, 2019
	Stage 1			Stage 2			Stage 3			Total
Beginning balance		7,445,893			28,193			72,007			7,546,093
Transfer to 12-month expected credit losses		8,333			(8,317	)		(16	)		—
Transfer to lifetime expected credit losses		(18,019	)		18,082			(63	)		—
Transfer to credit-impaired financial assets		(1,031	)		(1,046	)		2,077			—
Write-off		—			—			(2,457	)		(2,457	)
Disposal		—			—			(2,212	)		(2,212	)
Net increase (decrease)		597,769			24,355			63,804			685,928
Change in the scope of consolidation		(522,770	)		(7,971	)		(418	)		(531,159	)

Ending balance		7,510,175			53,296			132,722			7,696,193

- 73 -

11.

FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

(1)	The fair value hierarchy

The fair value hierarchy is determined by the level of market observable inputs. The market observable inputs reflect unique characteristics of a financial instrument or market condition (including transparency and whether there are transactions among market participants), and when a financial instrument is traded in an active market, the best estimate of its fair value is the quoted price in the active market. The Group maximizes the use of market observable inputs and minimizes the use of unobserved firm-specific inputs to selected valuation techniques. Fair value of the Group is measured based on the perspective of a market participant. As such, even when market observable inputs are not readily available, firm-specific inputs reflect factors that market participants would use for measuring the fair value of assets or liabilities.

The fair value measurement is described in the one of the following three levels used to classify fair value measurements:

•

Level 1—fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities. The types of financial assets or liabilities generally included in Level 1 are publicly traded equity securities, derivatives, and debt securities issued by governmental bodies.

•

Level 2— fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. prices) or indirectly (i.e. derived from prices). The types of financial assets or liabilities generally included in Level 2 are debt securities not traded in active markets and derivatives traded in OTC but not required significant judgment.

•

Level 3— fair value measurements are those derived from valuation technique that include inputs for the assets or liabilities that are not based on observable market data (unobservable inputs). The types of financial assets or liabilities generally included in Level 3 are non-public securities and derivatives and debt securities of which valuation techniques require significant judgments and subjectivity.

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Group’s assessment of the significance of a particular input to a fair value measurement in its entirety requires judgment and consideration of inherent factors of the asset or liability.

(2)	Fair value hierarchy of financial assets and liabilities measured at fair value are as follows (Unit: Korean Won in millions)


	December 31, 2020
	Level 1 (*)		Level 2 (*)		Level 3		Total
Financial assets:
Financial assets at FVTPL
Deposits		48,796		—		—		48,796
Debt securities		313,611		1,007,549		—		1,321,160
Equity securities		34,258		—		409,605		443,863
Capital contributions		—		—		652,733		652,733
Beneficiary certificates		2,181		892,278		2,038,241		2,932,700
Loans		—		—		9,698		9,698
Derivative assets		18,416		6,883,429		6,676		6,908,521
Others		—		—		84,979		84,979

Sub-total		417,262		8,783,256		3,201,932		12,402,450

Financial assets at FVTOCI
Debt securities		3,092,237		25,855,904		—		28,948,141
Equity securities		510,073		—		494,427		1,004,500

Sub-total		3,602,310		25,855,904		494,427		29,952,641

Derivative assets (designated for hedging)		—		174,820		—		174,820

Total		4,019,572		34,813,980		3,696,359		42,529,911

- 74 -


	December 31, 2020
	Level 1 (*)		Level 2 (*)		Level 3		Total
Financial liabilities:
Financial liabilities at FVTPL
Deposits due to customers		49,279		—		—		49,279
Derivative liabilities		6,024		6,434,063		20,075		6,460,162

Sub-total		55,303		6,434,063		20,075		6,509,441

Financial liabilities designated at FVTPL
Equity-linked securities		—		—		19,631		19,631
Derivative liability (designated for hedging)		—		28		—		28

Total		55,303		6,434,091		39,706		6,529,100


	December 31, 2019
	Level 1 (*)		Level 2 (*)		Level 3		Total
Financial assets:
Financial assets at FVTPL
Due from banks		27,901		—		—		27,901
Debt securities		400,611		897,494		—		1,298,105
Equity securities		157,246		—		476,806		634,052
Capital contributions		—		—		483,199		483,199
Beneficiary certificates		1		31,841		1,267,200		1,299,042
Loans		—		—		9,037		9,037
Derivative assets		3,057		2,893,116		25,048		2,921,221

Sub-total		588,816		3,822,451		2,261,290		6,672,557

Financial assets at FVTOCI
Debt securities		2,146,163		24,553,077		—		26,699,240
Equity securities		441,672		—		407,058		848,730
Securities loaned		—		80,737		—		80,737

Sub-total		2,587,835		24,633,814		407,058		27,628,707

Derivative assets (designated for hedging)		—		111,764		—		111,764

Total		3,176,651		28,568,029		2,668,348		34,413,028

Financial liabilities:
Financial liabilities at FVTPL
Deposits due to customers		27,530		—		—		27,530
Derivative liabilities		4,336		2,764,763		72,039		2,841,138

Sub-total		31,866		2,764,763		72,039		2,868,668

Financial liabilities designated at FVTPL
Equity-linked securities		—		—		87,626		87,626
Derivative liabilities (designated for hedging)		—		43		—		43

Total		31,866		2,764,806		159,665		2,956,337

(*)	There were no transfers between Level 1 and Level 2 of financial assets and liabilities measured at fair value. The Group recognizes transfers among levels at the end of reporting period in which events have occurred or conditions have changed.

- 75 -

Financial assets and liabilities measured at fair value, financial assets and liabilities designated as at FVTPL, financial assets at FVTOCI, and derivative assets and liabilities are recognized at fair value. Fair value is the amount that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date.

Financial instruments are measured at fair value using a quoted market price in active markets. If there is no active market for a financial instrument, the Group determines the fair value using valuation methods. Valuation methods and input variables for each type of financial instruments are as follows:

①

Valuation methods and input variables for each type of financial instrument classified into level 2 in December 31, 2020 and 2019 are as follows:


	Valuation methods	Input variables
Debt securities	Fair value is measured by discounting the future cash flows of debt securities applying the risk-free market rate with credit spread.	Risk-free market rate, Credit spread

Beneficiary certificates	The beneficiary certificates classified as Level 2 are measured at Net asset value.	Values of underlying assets such as bonds

Derivatives	The fair value is measured through option model(Closed Form), DCF Model, FDM, Monte Carlo Simulation and etc.	Discount rate, Values of underlying assets such as foreign exchange rate and stock prices, Volatility, etc.

②

Valuation methods and input variables for each type of financial instrument classified into level 3 in December 31, 2020 and 2019 are as follows:


	Valuation methods	Input variables
Loans	The fair value of loans is measured by the Binomial tree and LSMC given the values of underlying assets and volatility.	Values of underlying assets, Volatility

Debt securities	The fair value is measured by discounting the projected cash flows of debt securities by applying the market discount rate that has been applied to a proxy company that has similar credit rating to the issuers of the securities.	Risk-free market rate, Credit spread

Equity securities, capital contributions and Beneficiary certificates	Among DCF (Discounted Cash Flow) Model, FCFE (Free Cash Flow to Equity) Model, Comparable Company Analysis, Dividend Discount Model, Risk-adjusted Rate of Return Method, Net Asset Value Method, and LSMC, more than one method is used given the characteristic of the subject of fair value measurement.	Risk-free market rate, Market risk premium, Corporate Beta, Stock price, Volatility of underlying assets, etc.

Derivatives	Fair value is measured by models such as option model(Closed form), DCF model, FDM and Monte Carlo Simulation.	Discount rate, Values of underlying assets such as foreign exchange rate and Stock prices, Volatility, etc.

Equity-linked securities	Fair value is measured by models such as option model (Closed form), DCF model, FDM and Monte Carlo Simulation.	Values of underlying assets, Discount rate, Dividend, Volatility, Correlation coefficient and Foreign exchange rate, etc.

Others	Fair value is measured by models such as income approach and LSMC, etc.	Stock price, Volatility of underlying assets, etc.

- 76 -

Valuation methods of financial assets and liabilities measured at fair value and classified into Level 3 and significant but unobservable inputs are as follows:


	Fair value measurement technique	Type	Significant but unobservable input variable	Range	Impact of changes in significant unobservable inputs on fair value measurement
Loans	Binomial tree		Stock price, Volatility of underlying asset	22.84%	Variation of fair value increases as volatility of underlying asset increases.
	LSMC		Stock price, Volatility of underlying asset	18.99%	Variation of fair value increases as volatility of underlying asset increases.
Derivative assets	Option valuation model and others	Interest rate related	Correlation coefficient	0.9~0.98	Variation of fair value increases as correlation coefficient increases.
			Volatility of underlying asset	25.46%~131.47%	Variation of fair value increases as volatility of underlying asset increases.
		Equity related	Correlation coefficient	0.29~0.75	Variation of fair value increases as correlation coefficient increases.
			Volatility of underlying asset	—	Variation of fair value increases as volatility of underlying asset Increases.
	DCF model	Interest rate related	Credit risk adjustment ratio	100.00%	Variation of fair value decreases as credit risk adjustment ratio increases.
Derivative liabilities	Option valuation model and others	Interest rate related	Correlation coefficient	0.90~0.98	Variation of fair value increases as correlation coefficient increases.
			Volatility of underlying asset	25.46%~131.47%	Variation of fair value increases as volatility of underlying asset increases.
		Equity related	Correlation coefficient	0.29~0.75	Variation of fair value increases as correlation coefficient increases.
			Volatility of underlying asset	—	Variation of fair value increases as volatility of underlying asset increases.
Equity-linked securities	Monte Carlo Simulation and others	Equity related	Correlation coefficient	0.48~0.60	Equity-linked securities’ variation of fair value increases if both volatility and correlation coefficient increase. However, when correlation coefficient decreases despite the increase in volatility, the variation of fair value of a compound financial instrument may decrease.
Equity-linked securities	Monte Carlo Simulation and others	Equity related	Volatility of underlying asset	27.59%~49.29%
Equity securities, capital contributions and Beneficiary certificates	LSMC		Stock price, Volatility of underlying asset	18.99%~26.45%	Variation of fair value increases as volatility of underlying asset increases.
	DCF and Others		Terminal growth rate	1.00%	Fair value increases as terminal growth rate increases.
			Discount rate	5.83%~34.63%	Fair value increases as discount rate decreases.
			Variation of property disposal price	0.00%	Fair value increases as disposal price increase.
			Liquidation value	0.00%	Fair value increases as liquidation value increases.
Others	Income approach		Discount rate	12.69%	Fair value increases as discount rate increases.
			Terminal growth rate	1.00%	Fair value increases as terminal growth rate increases.
	LSMC		Stock price, Volatility of underlying asset	17.61%~26.45%	Variation of fair value increases as volatility of underlying asset increases.

- 77 -

Fair value of financial assets and liabilities classified into Level 3 is measured by the Group using its own valuation methods or using external specialists. Unobservable inputs used in the fair value measurements are produced by the internal system of the Group and the appropriateness of inputs is reviewed regularly.

(3)	Changes in financial assets and liabilities measured at fair value classified into Level 3 are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
	January 1, 2020		Net income (loss) (*1)			Other comprehensive income		Purchases/ issuances		Disposal/ settlements			Transfer to or out of Level 3 (*2)			December 31, 2020
Financial assets:
Financial assets at FVTPL
Equity securities		412,926		(7,001	)		—		4,338		(690	)		32			409,605
Capital contributions		483,199		24,005			—		181,535		(36,006	)		—			652,733
Beneficiary certificates		1,267,200		(3,716	)		—		991,870		(217,113	)		—			2,038,241
Loans		9,037		1,961			—		—		(1,300	)		—			9,698
Derivative assets		25,048		9,458			—		8,305		(23,911	)		(12,224	)		6,676
Others		63,880		3,472			—		17,997		(370	)		—			84,979

Sub-total		2,261,290		28,179			—		1,204,045		(279,390	)		(12,192	)		3,201,932

Financial assets at FVTOCI
Equity securities		407,058		—			5,724		81,836		(2,383	)		2,192			494,427

Total		2,668,348		28,179			5,724		1,285,881		(281,773	)		(10,000	)		3,696,359

Financial liabilities:
Financial liabilities at FVTPL
Derivative liabilities		72,039		30,150			—		2,590		(66,171	)		(18,533	)		20,075
Financial liabilities designated at FVTPL
Equity-linked securities		87,626		665			—		—		(68,660	)		—			19,631

Total		159,665		30,815			—		2,590		(134,831	)		(18,533	)		39,706

(*1)

The losses that increase the financial liabilities are presented as positive amounts, and the gains that decrease the financial liabilities are presented as negative amounts. The gain amounting to 31,869 million Won for the year ended December 31, 2020, which is from financial assets and liabilities that the Group holds as at the end of the periods, has been recognized in net gain (loss) on financial assets at FVTPL and net gain (loss) on financial assets at FVTOCI in the consolidated statement of comprehensive income.

(*2)	There were transfers between levels as the availability of observable market data for these financial instruments changed, the Group recognizes transfers between levels at the end of reporting period within which events have occurred or conditions have changed.

- 78 -


	For the year ended December 31, 2019
	January 1, 2019		Net Income (loss) (*1)			Other comprehensive income		Purchases/ issuances			Disposals/ settlements			Transfer to or out of Level 3 (*2)			Changes in consolidated scope			December 31, 2019
Financial assets:
Financial assets at FVTPL
Debt securities		8,389		8			—		2,000			(302	)		—			(10,095	)		—
Equity securities		401,860		58,309			—		73,851			(28,253	)		—			(28,961	)		476,806
Capital contributions		422,481		(13,364	)		—		163,364			(65,947	)		—			(23,335	)		483,199
Beneficiary certificates		854,299		15,805			—		568,026			(140,966	)		8,441			(38,405	)		1,267,200
Loans		180,450		(696	)		—		500			(46,269	)		—			(124,948	)		9,037
Derivative assets		48,798		16,935			—		1,115			(40,343	)		(1,457	)		—			25,048

Sub-total		1,916,277		76,997			—		808,856			(322,080	)		6,984			(225,744	)		2,261,290

Financial assets at FVTOCI
Equity securities		468,847		—			24,741		494			(307	)		—			(86,717	)		407,058

Total		2,385,124		76,997			24,741		809,350			(322,387	)		6,984			(312,461	)		2,668,348

Financial liabilities:
Financial liabilities at FVTPL
Derivative liabilities		16,691		84,033			—		(11,140	)		(14,817	)		(2,728	)		—			72,039
Financial liabilities designated as at FVTPL
Equity-linked securities		164,767		33,237			—		1,810			(112,188	)		—			—			87,626

Total		181,458		117,270			—		(9,330	)		(127,005	)		(2,728	)		—			159,665

(*1)

The losses that increase financial liabilities are presented as positive amounts, and the gains that decrease financial liabilities are presented as negative amounts. The loss amounting to 28,749 million Won for the year ended December 31, 2019, which is from financial assets and liabilities that the Group holds as at the end of the periods, has been recognized in net gain (loss) on financial assets at FVTPL and net gain (loss) on financial assets at FVTOCI in the consolidated statement of comprehensive income.

(*2)	The Group recognizes transfers between levels at the end of reporting period within which events have occurred or conditions have changed.

- 79 -

(4)	The results of a sensitivity analysis on the rational fluctuation in the unobservable inputs used for measuring Level 3 financial instruments are as follows.

Sensitivity analysis of financial instruments is performed by classifying the effect of changes in unobservable inputs on changes in the value of financial instruments into favorable and unfavorable changes. When the fair value of a financial instrument is affected by more than one unobservable input, the below table presents the most favorable or the most unfavorable circumstances. The sensitivity analysis was performed for two types of level 3 financial instruments: (1) debt securities, equity securities, interest rate related derivatives, currency related derivatives, equity related derivatives, equity-linked securities, beneficiary certificates and loans of which fair value changes are recognized as profit or loss; (2) equity securities of which fair value changes are recognized as other comprehensive income.

Meanwhile, 3,254,030 million won and 2,040,780 million won out of 3,736,065 million won and 2,828,015 million won of financial instruments classified as Level 3 as of December 31, 2020 and 2019 were excluded from the sensitivity disclosure as it is practically impossible to calculate sensitivity due to changes in input variables.

The following table presents the sensitivity analysis to disclose the effect of reasonably possible volatility on the fair value of a Level 3 financial instruments (Unit: Korean Won in millions):


	December 31, 2020
	Net income (loss)					Other comprehensive income (loss)
	Favorable		Unfavorable			Favorable		Unfavorable
Financial assets:
Financial assets at FVTPL
Derivative assets (*1)		110		(257	)		—		—
Loans (*2)		58		(72	)		—		—
Equity securities (2) (3) (*4)		7,101		(6,124	)		—		—
Beneficiary certificates (*4)		1,403		(1,537	)		—		—
Others (*2)		640		(547	)		—		—
Financial assets at FVTOCI
Equity securities (3) (4)		—		—			13,469		(10,341	)

Total		9,312		(8,537	))		13,469		(10,341	)

Financial liabilities:
Financial liabilities at FVTPL
Derivative liabilities (*1)		516		(405	)		—		—
Financial liabilities designated at FVTPL
Equity-linked securities (*1)		57		(45	)		—		—

Total		573		(450	)		—		—

(*1)

Fair value changes of equity related derivatives assets and liabilities and equity-linked securities are calculated by increasing or decreasing historical volatility of the stock price and correlation, which are major unobservable variables, by 10%, respectively. In the case of interest rate related derivative assets and liabilities, fair value changes are calculated by increasing or decreasing the volatility of interest rate, which are major unobservable variables, by 10%.

(*2)	The change in fair value is calculated by increasing or decreasing the share price (-10% to 10%) and volatility (-10% to 10%), the major unobservable variables.

(*3)	Fair value changes of equity securities are calculated by increasing or decreasing growth rate (-0.5~0.5%) and discount rate (-1~1%) or liquidation value (-1~1%). The growth rate, discount rate, and liquidation value are major unobservable variables.

(*4)

Even if the sensitivity analysis of the capital contributions and beneficiary certificates is not possible in practice, fair value changes of beneficiary certificates and other securities whose major unobservable variables are composed of the real estate are calculated by increasing or decreasing price fluctuation of real estate which is underlying assets and discount rate by 1%.

- 80 -


	December 31, 2019
	Net income (loss)					Other comprehensive income (loss)
	Favorable		Unfavorable			Favorable		Unfavorable
Financial assets:
Financial assets at FVTPL
Derivatives assets (*1)		640		(935	)		—		—
Loans(*2)		152		(128	)		—		—
Equity securities (2) (3) (*4)		15,317		(10,361	)		—		—
Beneficiary certificates (*4)		1,125		(1,125	)		—		—
Financial assets at FVTOCI
Equity securities (3) (4)		—		—			19,547		(9,399	)

Total		17,234		(12,549	)		19,547		(9,399	)

Financial liabilities:
Financial liabilities at FVTPL
Derivative liabilities (*1)		1,054		(816	)		—		—
Financial liabilities designated at FVTPL
Equity-linked securities (*1)		136		(142	)		—		—

Total		1,190		(958	)		—		—

(*1)

(*2)	The change in fair value is calculated by increasing or decreasing the share price (-10% to 10%) and volatility (-10% to 10%), the major unobservable variables.

(*3)	Fair value changes of equity securities are calculated by increasing or decreasing growth rate (0~1%) and discount rate (-1~1%) or liquidation value (-1~1%). The growth rate, discount rate, and liquidation value are major unobservable variables.

(*4)

(5)	Fair value and carrying amount of financial assets and liabilities that are recorded at amortized cost are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Fair value								Book value
	Level 1		Level 2		Level 3		Total		Book value
Financial assets:
Securities at amortized cost		2,968,875		14,299,748		—		17,268,623		17,020,839
Loans and other financial assets at amortized cost		—		—		298,227,207		298,227,207		300,374,775
Financial liabilities:
Deposits due to customers		—		288,663,843		—		288,663,843		288,511,010
Borrowings		—		19,907,918		—		19,907,918		19,900,256
Debentures		—		22,171,354		—		22,171,354		21,866,767
Other financial liabilities		—		12,503,206		—		12,503,206		12,504,009


	December 31, 2019
	Fair value								Book value
	Level 1		Level 2		Level 3		Total		Book value
Financial assets:
Securities at amortized cost		3,123,898		17,378,920		—		20,502,818		20,320,539
Loans and other financial assets at amortized cost		—		—		271,309,351		271,309,351		282,201,102
Financial liabilities:
Deposits due to customers		—		263,876,489		—		263,876,489		263,643,964
Borrowings		—		18,495,665		—		18,495,665		18,575,566
Debentures		—		23,062,891		—		23,062,891		22,834,408
Other financial liabilities		—		16,594,482		—		16,594,482		16,595,398

- 81 -

The fair values of financial instruments are measured using quoted market price in active markets. In case there is no active market for financial instruments, the Group determines the fair value using valuation methods. Valuation methods and input variables for financial assets and liabilities that are measured at amortized costs are given as follows:


	Valuation techniques	Input variables
Securities at amortized cost	The fair value is measured by discounting the projected cash flows of debt securities by applying risk-free market rate with credit spread.	Risk-free market rate and credit spread

Loans and other financial assets at amortized cost	The fair value is measured by discounting the projected cash flows of loan products by applying the market discount rate that has been applied to a proxy company that has similar credit rating to the debtor.	Risk-free market rate, credit spread and prepayment-rate

Deposits due to customers, borrowings, debentures and other financial liabilities	The fair value is measured by discounting the projected cash flows of debt products by applying the market discount rate that is reflecting credit rating of the Group.	Risk-free market rate and forward rate

(6)	Carrying amounts of financial assets and liabilities by each category are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Financial assets at FVTPL		Financial assets at FVTOCI		Financial assets at amortized cost		Derivative assets (designated for hedging)		Total
Financial assets:
Due from banks		48,796		—		9,639,557		—		9,688,353
Securities		5,435,435		29,952,641		17,020,839		—		52,408,915
Loans		9,698		—		283,901,470		—		283,911,168
Derivative assets		6,908,521		—		—		174,820		7,083,341
Other financial assets		—		—		6,833,748		—		6,833,748

Total		12,402,450		29,952,641		317,395,614		174,820		359,925,525


	December 31, 2020
	Financial liabilities at FVTPL		Financial liabilities designated at FVTPL		Financial liabilities at amortized cost		Derivative liabilities (designated for hedging)		Total
Financial liabilities:
Deposits due to customers		49,279		—		288,511,010		—		288,560,289
Borrowings		—		19,631		19,900,256		—		19,919,887
Debentures		—		—		21,866,767		—		21,866,767
Derivative liabilities		6,460,162		—		—		28		6,460,190
Other financial liabilities		—		—		12,504,009		—		12,504,009

Total		6,509,441		19,631		342,782,042		28		349,311,142

- 82 -


	December 31, 2019
	Financial assets at FVTPL		Financial assets at FVTOCI		Financial assets at amortized cost		Derivative assets (designated for hedging)		Total
Financial assets:
Due from banks		27,901		—		14,395,746		—		14,423,647
Securities		3,714,398		27,628,707		20,320,539		—		51,663,644
Loans		9,037		—		260,175,673		—		260,184,710
Derivative assets		2,921,221		—		—		111,764		3,032,985
Other financial assets		—		—		7,629,683		—		7,629,683

Total		6,672,557		27,628,707		302,521,641		111,764		336,934,669


	December 31, 2019
	Financial liabilities at FVTPL		Financial liabilities designated at FVTPL		Financial liabilities at amortized cost		Derivative liabilities (designated for hedging)		Total
Financial liabilities:
Deposits due to customers		27,530		—		263,643,964		—		263,671,494
Borrowings		—		87,626		18,575,566		—		18,663,192
Debentures		—		—		22,834,408		—		22,834,408
Derivative liabilities		2,841,138		—		—		43		2,841,181
Other financial liabilities (*)		—		—		16,658,162		—		16,658,162

Total		2,868,668		87,626		321,712,100		43		324,668,437

(*)	Other financial liabilities include 62,764 million Won of financial guarantee liabilities measured at amortized cost which is included in provisions.

- 83 -

(7)	Income or expense from financial instruments by category are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Interest income (expense)			Fees and commissions income (expense)		Reversal (Provision) of credit loss			Gain(loss) on valuation			Others			Total
Financial assets at FVTPL		23,414			—		—			(24,909	)		614,669			613,174
Financial assets designated at FVTPL		—			—		—			(682	)		17			(665	)
Financial assets at FVTOCI		437,319			311		(1,529	)		—			35,270			471,371
Securities at amortized cost		382,988			—		934			—			—			383,922
Loans and other financial assets at amortized cost		7,705,502			52,500		(547,934	)		—			18,046			7,228,114
Financial liabilities at amortized cost		(3,249,405	)		—		—			—			—			(3,249,405	)
Net derivatives (designated for hedging)		—			—		—			(1,852	)		594			(1,258	)

Total		5,299,818			52,811		(548,529	)		(27,443	)		668,596			5,445,253


	December 31, 2019
	Interest income (expense)			Fees and commissions income (expense)		Reversal (Provision) of credit loss			Gain(loss) on valuation			Others			Total
Financial assets at FVTPL		43,318			89,777		—			260,500			(122,196	)		271,399
Financial assets designated at FVTPL		—			—		—			(17,231	)		(16,006	)		(33,237	)
Financial assets at FVTOCI		474,132			—		(3,297	)		—			26,045			496,880
Securities at amortized cost		436,340			—		1,415			—			—			437,755
Loans and other financial assets at amortized cost		8,858,748			160,743		(131,942	)		—			84,348			8,971,897
Financial liabilities at fair value through profit or loss mandatorily measured at fair value		(719	)		—		—			—			135			(584	)
Financial liabilities at amortized cost		(4,495,123	)		—		—			—			—			(4,495,123	)
Net derivatives (designated for hedging)		—			—		—			4,261			—			4,261
Off-balance provisions		—			39,975		15,575			—			—			55,550

Total		5,316,696			290,495		(118,249	)		247,530			(27,674	)		5,708,798

- 84 -

12.

DERECOGNITION AND OFFSET OF FINANCIAL INSTRUMENTS

(1)	Derecognition of financial instruments

Transferred financial assets that do not meet the condition of derecognition in their entirety.

Bonds sold under repurchase agreements

The financial instruments that were disposed but the Group agreed to repurchase at the fixed amounts at the same time, so that they did not meet the conditions of derecognition, are as follows (Unit: Korean Won in millions):


		December 31, 2020		December 31, 2019
Assets transferred	Financial assets at FVTOCI		138,315		56,975
	Securities at amortized cost		40,987		42,841
	Loans at amortized cost		50,088		82,594

	Total		229,390		182,410

Related liabilities	Bonds sold under repurchase agreements		213,623		180,402

Securities loaned

When the Group loans its securities to outside parties, the legal ownerships of the securities are transferred; however, they should be returned at the end of lending period. Therefore, the Group does not derecognize them from the financial statements as it owns majority of risks and benefits from the securities continuously, regardless of the transfer of legal ownership. The carrying amounts of the securities loaned are as follows (Unit: Korean Won in millions):

December 31,
2020

December 31,
2019

Loaned to

Financial assets at FVTOCI

Korean treasury and government bonds and others

100,345

80,737

Korea Securities Finance Corporation

The details of the transferred financial assets that are not meet the condition of derecognition in their entirety, such as disposal of securities under repurchase agreement or securities loaned, are explained in Note 18. The group does not possess financial assets that the group involves continuously.

Securitization of financial assets

As of the end December 31,2020 and 2019, the structured entity subject to consolidation issued asset-backed securities using loans and corporate bonds held by the Group, and the Group bears related risks through purchase agreements or credit offerings. The details of the transfer transaction of financial instruments are as follows (Unit: Korean Won in millions):


	December 31, 2020				December 31, 2019
	Book value (*)		Fair value		Book value (*)		Fair value
Transferred assets		2,543,966		2,529,898		2,246,828		2,210,000
Related liabilities		2,540,225		2,540,225		2,232,505		2,232,505

(*)	The carrying amount is the amount before the provision for credit losses is deducted.

- 85 -

(2)	The offset of financial assets and liabilities

The Group possesses both the uncollected domestic exchange receivables and the unpaid domestic exchange payable, which satisfy offsetting criteria of Korean IFRS 1032. Therefore, the total number of uncollected domestic exchange receivables or unpaid domestic exchange payable has been offset with part of unpaid domestic exchange payable or uncollected domestic exchange receivables and has been disclosed in loans and other financial assets at amortized cost and other financial liabilities of the Group’s statements of financial position, respectively.

The Group possesses the derivative assets, derivative liabilities, receivable spot exchange and payable spot exchange that do not satisfy the offsetting criteria of Korean IFRS 1032, but provide the Group under the circumstances of the trading party’s defaults, insolvency or bankruptcy, with the right of offsetting. Items such as cash collateral cannot satisfy the offsetting criteria of Korean IFRS 1032, but in accordance with the collateral arrangements and under the circumstances of the trading party’s default, insolvency or bankruptcy, the net amount of derivative assets, derivative liabilities, receivable spot exchange and payable spot exchange can be offset.

The Group has entered into a sale and repurchase agreement and accounted it as a collateralized borrowing. The Group has also entered into a purchase and resale agreement and accounted it as a secured loan. The Group under the repurchase agreements has offsetting right only upon the counterparty’s default, insolvency or bankruptcy; thus, the repurchase agreements are applied by the TBMA/ISMA Global Master Repurchase Agreement, which does not satisfy the offsetting criteria of Korean IFRS 1032. The Group disclosed bonds sold under repurchase agreements as borrowings and bonds purchased under resale agreements as loans and other financial assets at amortized cost.

As of December 31, 2020 and 2019, the financial instruments to be offset and covered by master netting agreements and similar agreements are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Gross amounts of recognized financial assets		Gross amounts of recognized financial assets setoff		Net amounts of financial assets presented		Related amounts not setoff in the consolidated statement of financial position				Net amounts
	Gross amounts of recognized financial assets		Gross amounts of recognized financial assets setoff		Net amounts of financial assets presented		Netting agreements and others		Cash collateral received		Net amounts
Financial assets:
Derivative assets (*1)		6,458,681		—		6,458,681		7,733,998		598,545		1,280,057
Receivable spot exchange (*2)		3,153,919		—		3,153,919		7,733,998		598,545		1,280,057
Bonds purchased under resale agreements (*2)		10,145,749		—		10,145,749		10,145,749		—		—
Domestic exchange settlement credits (2)(6)		34,348,139		32,831,416		1,516,723		—		—		1,516,723

Total		54,106,488		32,831,416		21,275,072		17,879,747		598,545		2,796,780


	December 31, 2020
	Gross amounts of recognized financial liabilities		Gross amounts of recognized financial liabilities setoff		Net amounts of financial liabilities presented		Related amounts not setoff in the consolidated statement of financial position				Net amounts
	Gross amounts of recognized financial liabilities		Gross amounts of recognized financial liabilities setoff		Net amounts of financial liabilities presented		Netting agreements and others		Cash collateral pledged		Net amounts
Financial liabilities:
Derivative liabilities (*1)		5,823,371		—		5,823,371		7,147,683		477,603		1,371,115
Equity-linked securities index in short position (*3)		19,630		—		19,630
Payable spot exchange (*4)		3,153,400		—		3,153,400
Bonds sold under repurchase agreements (*5)		213,623		—		213,623		213,623		—		—
Domestic exchange settlement debits (4)(6)		33,007,595		32,831,416		176,179		176,179		—		—

Total		42,217,619		32,831,416		9,386,203		7,537,485		477,603		1,371,115

(*1)	The items include derivatives held for trading and derivatives designated for hedging.

- 86 -

(*2)	The items are included in loan at amortized cost and other financial assets.

(*3)	The items are equity linked securities related to derivatives and are included in financial liabilities at FVTPL.

(*4)	The items are included in other financial liabilities.

(*5)	The items are included in borrowings.

(*6)	Certain financial assets and liabilities are presented as net amounts.


	December 31, 2019
	Gross amounts of recognized financial assets		Gross amounts of recognized financial assets setoff		Net amounts of financial assets presented		Related amounts not setoff in the consolidated statement of financial position				Net amounts
	Gross amounts of recognized financial assets		Gross amounts of recognized financial assets setoff		Net amounts of financial assets presented		Netting agreements and others		Cash collateral received		Net amounts
Financial assets:
Derivative assets (*1)		3,032,730		—		3,032,730		6,973,061		111,122		946,141
Receivable spot exchange (*2)		4,997,594		—		4,997,594
Bonds purchased under resale agreements (*2)		8,981,752		—		8,981,752		8,981,752		—		—
Domestic exchange settlement credits (2)(6)		31,639,302		31,269,258		370,044		—		—		370,044

Total		48,651,378		31,269,258		17,382,120		15,954,813		111,122		1,316,185


	December 31, 2019
	Gross amounts of recognized financial liabilities		Gross amounts of recognized financial liabilities setoff		Net amounts of financial liabilities presented		Related amounts not setoff in the consolidated statement of financial position				Net amounts
	Gross amounts of recognized financial liabilities		Gross amounts of recognized financial liabilities setoff		Net amounts of financial liabilities presented		Netting agreements and others		Cash collateral pledged		Net amounts
Financial liabilities:
Derivative liabilities (*1)		2,822,403		—		2,822,403		6,985,725		172,488		748,551
Equity-linked securities index in short position (*3)		87,626		—		87,626
Payable spot exchange (*4)		4,996,735		—		4,996,735
Bonds sold under repurchase agreements (*5)		180,402		—		180,402		180,402		—		—
Domestic exchange settlement debits (4)(6)		32,526,538		31,269,258		1,257,280		1,257,280		—		—

Total		40,613,704		31,269,258		9,344,446		8,423,407		172,488		748,551

(*1)	The items include derivatives held for trading and derivatives designated for hedging.

(*2)	The items are included in loan at amortized cost and other financial assets.

(*3)	The items are equity linked securities related to derivatives and are included in financial liabilities at FVTPL.

(*4)	The items are included in other financial liabilities.

(*5)	The items are included in borrowings.

(*6)	Certain financial assets and liabilities are presented as net amounts.

- 87 -

13.

INVESTMENTS IN JOINT VENTURES AND ASSOCIATES

(1)	Investments in joint ventures and associates accounted for using the equity method of accounting are as follows:


			Percentage of ownership (%)
Joint ventures and Associates	Main business		December 31, 2020		December 31, 2019		Location		Financial statements as of
Woori Bank:
W Service Networks Co., Ltd. (*1)		Freight & staffing services		4.9		4.9		Korea		November 30, 2020 (*5)
Korea Credit Bureau Co., Ltd. (*2)		Credit information		9.9		9.9		Korea		December 31, 2020
Korea Finance Security Co., Ltd. (*1)		Security service		15.0		15.0		Korea		November 30, 2020 (*5)
Chin Hung International Inc. (*3)		Construction		—		25.3		Korea		—
Saman Corporation (*6)		General construction Technology service		—		9.2		Korea		—
Dongwoo C & C Co., Ltd. (*4)		Construction		23.2		23.2		Korea		—
SJCO Co., Ltd. (*4)		Aggregate transportation and wholesale		26.5		26.5		Korea		—
G2 Collection Co., Ltd. (*4)		Wholesale and retail sales		28.9		28.9		Korea		—
The Base Enterprise Co., Ltd. (*4)		Manufacturing		48.4		48.4		Korea		—
Kyesan Engineering Co., Ltd. (*4)		Construction		23.2		23.2		Korea		—
Good Software Lap Co., Ltd. (*4)		Service		28.9		28.9		Korea		—
Wongwang Co., Ltd. (*4)		Wholesale and real estate		29.0		29.0		Korea		—
Sejin Construction Co., Ltd. (*4)		Construction		29.6		29.6		Korea		—
QTS Shipping Co., Ltd. (*4)		Complex transportation brokerage		49.4		49.4		Korea		—
DAEA SNC Co., Ltd. (*4)		Wholesale and retail sales		24.0		24.0		Korea		—
ARES-TECH Co., Ltd. (*4)		Electronic component manufacturing		23.4		23.4		Korea		—
Force TEC Co., Ltd.		Manufacturing		25.8		25.8		Korea		September 30, 2020 (*5)
Sinseong Trading Co., Ltd. (*4)		Manufacturing		27.2		27.2		Korea		—
Reading Doctors Co., Ltd. (*4)		Other services		35.4		35.4		Korea		—
PREXCO Co., Ltd. (*4)		Manufacturing		28.1		28.1		Korea		—
JiWon Plating Co., Ltd. (*4)		Plating		20.5		20.5		Korea		—
Cultizm Korea LTD Co., Ltd. (*4)		Wholesale and retail sales		31.3		31.3		Korea		—
NK Eng Co., Ltd. (*4)		Manufacturing		23.1		23.1		Korea		—
Youngdong Sea Food Co., Ltd. (*4)		Processed sea food manufacturing		24.0		24.0		Korea		—
Beomgyo.,Ltd (*4)		Communication equipment retail business		23.1		23.1		Korea		—

- 88 -

Percentage of ownership (%)

Joint ventures and Associates

Main business

December 31,
2020

December 31,
2019

Location

Financial
statements as of

Woori Growth Partnerships New Technology Private Equity Fund

Other financial services

23.1

Korea

December 31, 2020

2016KIF-IMM Woori Bank Technology Venture Fund

Other financial services

20.0

Korea

December 31, 2020

K BANK Co., Ltd. (*2)(*9)

Finance

26.2

14.5

Korea

November 30, 2020

(*5)

Smart Private Equity Fund No.2

Other financial services

20.0

Korea

December 31, 2020

Woori Bank-Company K Korea Movie Asset Fund

Other financial services

25.0

Korea

December 31, 2020

Well to Sea No. 3 Private Equity Fund

Finance

50.0

Korea

September 30, 2020

(*5)

Partner One Value Up No.1 Private Equity Fund

Other financial services

23.3

Korea

December 31, 2020

IBK KIP Seongjang Dideemdol No.1 Private Investment Limited Partnership

Other financial services

20.0

Korea

December 31, 2020

Crevisse Raim Impact No.1 Startup Venture Specialist Private Equity Fund

Other financial services

25.0

Korea

December 31, 2020

Woori-Shinyoung Growth-Cap Private Equity Fund No.1 (*7)

Other financial services

24.5

Korea

December 31, 2020

LOTTE CARD Co., Ltd.(*7)

Credit card and installment financing

20.0

Korea

September 30, 2020

(*5)

Woori-Q Corporate Restructuring Private Equity Fund (*7)

Trust and collective investment

28.4

Korea

December 31, 2020

PCC-Woori LP Secondary Fund (*7)

Other financial services

26.9

Korea

December 31, 2020

Together-Korea Government Private Pool Private Securities Investment Trust No.3 (*8)

Other financial securities

100.0

—

Korea

December 31, 2020

Genesis Environment Energy Private Equity Fund No.1 (*8)

Trust and collective investment

24.8

—

Korea

December 31, 2020

Union Technology Finance Investment Association (*8)

Trust and collective investment

29.7

—

Korea

December 31, 2020

(*1)	Most of the significant business transactions of associates are with the Group as of December 31, 2020 and December 31, 2019.

(*2)	The Group can participate in decision-making body and exercise significant influence over financial policies and operational policies.

(*3)

As of December 31, 2020, the investments in associates classified as assets held for sale are the equity securities with quoted market price which are common shares of Chin Hung International Inc. The share price of Chin Hung International Inc. as quoted in the market as of December 31, 2020 and December 31, 2019 are 2,595 Won and 2,310 Won, respectively.

(*4)	There is no investment balance as of December 31, 2020 and December 31, 2019.

(*5)

The equity method was applied using the most recent financial statements available because financial statement at the end of the reporting period cannot be obtained, and any significant transactions or events that occurred between the end of the reporting period of the associate and the end of the reporting period of the group were appropriately reflected.

(*6)	Due to a loss of significant influence as of December 31,2020, the entity was classified as a FVTOCI financial asset.

(*7)	Due to capital contribution by the Group for the year ended December 2019, the entity has been included in the investment in associates.

(*8)	Due to capital contribution by the Group for the year ended December 2020, the entity has been included in the investment in associates.

(*9)	For the year ended December 31, 2020, the equity ratio increased due to the capital increase with consideration.

- 89 -

(2)	Changes in the carrying value of investments in joint ventures and associates accounted for using the equity method of accounting are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
	Acquisition cost		January 1, 2020		Share of profits (losses)			Acquisition		Disposal and others			Dividends			Change in capital			December 31, 2020
W Service Networks Co., Ltd.		108		186		7			—		—			(3	)		1			191
Korea Credit Bureau Co., Ltd.		3,313		6,845		1,370			—		—			(90	)		—			8,125
Korea Finance Security Co., Ltd.		3,267		3,287		(221	)		—		—			—			—			3,066
Chin Hung International Inc.		—		51,176		(742	)		—		(50,411	)		—			(23	)		—
Saman Corporation		—		849		(432	)		—		(466	)		—			49			—
Woori Growth Partnerships New Technology Private Equity Fund		16,938		19,212		(2,240	)		—		(1,728	)		(212	)		—			15,032
2016KIF-IMM Woori Bank Technology Venture Fund		11,893		15,141		1,240			—		(492	)		(1,088	)		(1,563	)		13,238
K BANK Co., Ltd.		236,232		31,254		(18,334	)		163,082		—			—			(1,905	)		174,097
Smart Private Equity Fund No.2		2,915		2,764		(1,283	)		—		—			—			—			1,481
Woori Bank-Company K Korea Movie Asset Fund		2,100		3,323		365			—		(900	)		—			—			2,788
Well to Sea No.3 Private Equity Fund		—		209,023		87,180			—		(101,483	)		(178,355	)		(678	)		15,687
Partner One Value Up No.1 Private Equity Fund		10,000		9,908		(92	)		—		—			—			—			9,816
IBK KIP Seongjang Dideemdol No.1 Private Investment Limited Partnership		9,756		4,576		—			5,720		(540	)		—			—			9,756
Crevisse Raim Impact No.1 Startup Venture Specialist Private Equity Fund		4,130		4,375		—			75		(321	)		—			—			4,129
Woori-Shinyoung Growth-Cap Private Equity Fund No.1		22,380		9,085		5,179			21,276		(8,638	)		—			—			26,902
LOTTE CARD Co., Ltd		346,810		409,444		19,692			810		—			(5,710	)		(1,404	)		422,832
Woori-Q Corporate Restructuring Private Equity Fund		17,116		4,532		—			12,584		—			—			—			17,116
PCC-Woori LP Secondary Fund		5,250		1,750		384			3,500		—			—			—			5,634
Force TEC Co., Ltd. (*3)		—		—		1,542			—		—			—			(1,149	)		393
Together-Korea Government Private Pool Private Securities Investment Trust No.3		10,000		—		23			100,000		(90,000	)		—			—			10,023
Genesis Environmental Energy Company No. 1 Private Equity Partnership (*8)		3,738		—		241			4,084		(346	)		—			—			3,979
Union Technology Finance Investment Association		4,500		—		(15	)		4,500		—			—			—			4,485

		710,446		786,730		93,864			315,631		(255,325	)		(185,458	)		(6,672	)		748,770

- 90 -


	For the year ended December 31, 2019
	Acquisition cost		January 1, 2019		Share of profits losses			Acquisition		Disposal and others			Dividends			Change in capital			December 31, 2019
W Service Networks Co., Ltd.		108		157		31			—		—			(2	)		—			186
Korea Credit Bureau Co., Ltd.		3,313		6,790		190			—		—			(135	)					6,845
Korea Finance Security Co., Ltd.		3,267		3,456		(169	)		—		—			—			—			3,287
Chin Hung International Inc.		130,779		44,741		6,426			—		—			—			9			51,176
Saman Corporation		8,521		1,014		(198	)		—		—			—			33			849
Woori Growth Partnerships New Technology Private Equity Fund		18,666		25,091		1,466			309		(7,490	)		(164	)		—			19,212
2016KIF-IMM Woori Bank Technology Venture Fund		12,385		15,300		1,193			—		(2,615	)		—			1,263			15,141
K BANK Co., Ltd.		73,150		43,709		(18,233	)		5,807		—			—			(29	)		31,254
Smart Private Equity Fund No.2		2,915		2,890		(41	)		—		(85	)		—			—			2,764
Woori Bank-Company K Korea Movie Asset Fund		3,000		2,700		623			—		—			—			—			3,323
Well to Sea No.3 Private Equity Fund		101,483		197,393		30,343			—		—			(18,836	)		123			209,023
Partner One Value Up No.1 Private Equity Fund		10,000		9,948		(40	)		—		—			—			—			9,908
IBK KIP Seongjang Dideemdol No.1 Private Investment Limited Partnership		4,576		4,426		—			150		—			—			—			4,576
Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund		4,375		3,025		—			1,350		—			—			—			4,375
Woori-Shinyoung Growth-Cap Private Equity Fund No.1		9,742		—		(657	)		9,742		—			—			—			9,085
LOTTE CARD Co., Ltd		346,000		—		63,444			346,000		—			—			—			409,444
Woori-Q Corporate Restructuring Private Equity Fund		4,532		—		—			4,532		—			—			—			4,532
PCC-Woori LP Secondary Fund		1,750		—		—			1,750		—			—			—			1,750
Nomura-Rifa Private Real Estate Investment Trust No.17		1,000		787		(114	)		—		(673	)		—			—			—

Total		739,562		361,427		84,264			369,640		(10,863	)		(19,137	)		1,399			786,730

- 91 -

(3)	Summary financial information relating to investments in joint ventures and associates accounted for using the equity method of accounting is as follows (Unit: Korean Won in millions):


	As of and for the year ended December 31, 2020
	Assets		Liabilities		Operating revenue		Net income (loss)
W Service Networks Co., Ltd.		6,305		2,448		18,525		1,197
Korea Credit Bureau Co., Ltd.		117,077		37,599		107,810		13,391
Korea Finance Security Co., Ltd.		36,978		16,536		60,599		(1,985	)
Woori Growth Partnerships New Technology Private Equity Fund		65,390		252		1,589		(9,601	)
2016KIF-IMM Woori Bank Technology Venture Fund		64,109		1,198		7,425		6,201
K BANK Co., Ltd.		4,040,051		3,530,074		68,144		(83,989	)
Smart Private Equity Fund No.2		13,667		51		1		(204	)
Woori Bank-Company K Korea Movie Asset Fund		11,273		119		1,926		1,461
Well to Sea No.3 Private Equity Fund		22,001		3,102		610,535		16,061
Partner One Value Up I Private Equity Fund		42,205		—		308		(329	)
IBK KIP Seongjang Dideemdol No.1 Private Investment Limited Partnership		46,542		655		1,024		(411	)
Crevisse Raim Impact No.1 Startup Venture Specialist Private Equity Fund		15,747		—		284		(85	)
Woori-Shinyoung Growth-Cap Private Equity Fund		110,452		825		23,875		21,106
LOTTE CARD Co., Ltd. (*)		14,578,716		12,238,805		1,255,593		78,781
Woori-Q Corporate Restructuring Private Equity Fund		58,355		433		206		(1,590	)
PCC-Woori LP Secondary Fund		20,927		4		2,082		1,425
Force TEC Co., Ltd.		47,077		45,552		25,914		(415	)
Together-Korea Government Private Pool Private Securities Investment Trust No.3		10,025		1		187		23
Genesis Environmental Energy Company No. 1 Private Equity Partnership		16,192		118		1,400		974
Union Technology Finance Investment Association		15,151		51		1		(50	)

(*)	The amount is after reflecting the fair value adjustment that occurred when acquiring the shares and the adjustments that occurred by difference of accounting policies with the Group.


	As of and for the year ended December 31, 2019
	Assets		Liabilities		Operating revenue		Net income (loss)
W Service Networks Co., Ltd.		5,742		1,969		17,572		1,322
Korea Credit Bureau Co., Ltd.		96,855		30,289		91,200		1,480
Korea Finance Security Co., Ltd.		32,574		10,660		61,939		(1,265	)
Chin Hung International Inc.		335,147		229,764		499,152		26,617
Saman Corporation		92,206		66,184		91,088		(485	)
Woori Growth Partnerships New Technology Private Equity Fund		83,583		330		7,866		6,355
2016KIF-IMM Woori Bank Technology Venture Fund		72,768		343		8,939		7,462
K BANK Co., Ltd.		2,679,968		2,464,168		84,928		(89,779	)
Smart Private Equity Fund No.2		13,872		51		2		(204	)
Woori Bank-Company K Korea Movie Asset Fund		13,294		2		4,532		2,492
Well to Sea No. 3 Private Equity Fund		7,073,363		6,470,540		524,319		48,357
Partner One Value Up No.1 Private Equity Fund		42,602		—		457		(175	)
IBK KIP Seongjang Dideemdol No.1 Private Investment Limited Partnership		21,208		691		766		(676	)
Crevisse Raim Impact No.1 Startup Venture Specialist Private Equity Fund		16,939		124		10		(494	)
Woori-Shinyoung Growth-Cap Private Equity Fund I		37,642		620		2		(2,679	)
LOTTE CARD Co., Ltd. (*)		12,936,977		10,659,889		1,366,512		42,538
Woori-Q Corporate Restructuring Private Equity Fund		15,975		823		—		(823	)
PCC-Woori LP Secondary Fund		6,498		—		—		(2	)

(*)	The amount is after reflecting the fair value adjustment that occurred when acquiring the shares and the adjustments that occurred by difference of accounting policies with the Group.

- 92 -

(4)	The entities that the Group has not applied equity method of accounting although the Group’s ownership interest is more than 20% as of December 31, 2020 and 2019, are as follows:


	December 31, 2020
Associate (*)	Number of shares owned		Ownership (%)
Orient Shipyard Co., Ltd.		464,812		21.4
Yuil PESC Co., Ltd.		8,642		24.0
CL Tech Co., Ltd.		13,759		38.6

(*)	Although the Group’s ownership interest in the entity is more than 20%, it is determined that the Group does not have significant influence over the entity since it is going through workout process under receivership; accordingly, it is excluded from the investment in associates.


	December 31, 2019
Associate (*)	Number of shares owned		Ownership (%)
Orient Shipyard Co., Ltd.		464,812		21.4
Saenuel Co., Ltd.		3,531		37.4
E Mirae Tech Co., Ltd.		7,696		41.0
Jehin Trading Co., Ltd.		81,610		27.3
The Season Company Co., Ltd.		18,187		30.1
Yuil PESC Co., Ltd.		8,642		24.0
CL Tech Co., Ltd.		13,759		38.6

(*)	Although the Group’s ownership interest in the entity is more than 20%, it is determined that the Group does not have significant influence over the entity since it is going through workout process under receivership; accordingly, it is excluded from the investment in associates.

- 93 -

(5)	As of December 31, 2020 and 2019, the reconciliations from the net assets of the associates to the book value of the shares of the investment in joint ventures and associates are as follows (Unit: Korean Won in millions except for ownership):


	December 31, 2020
	Total net asset		Ownership (%)		Ownership portion of net assets		Basis difference		Impairment			Intercompany transaction and others			Book value
W Service Networks Co., Ltd.		3,857		4.9		191		—		—			—			191
Korea Credit Bureau Co., Ltd.		79,478		9.9		7,876		246		—			3			8,125
Korea Finance Security Co., Ltd.		20,442		15.0		3,066		—		—			—			3,066
Woori Growth Partnerships New Technology Private Equity Fund		65,138		23.1		15,034		—		—			(2	)		15,032
2016KIF-IMM Woori Bank Technology Venture Fund		62,911		20.0		12,582		—		—			656			13,238
K BANK Co., Ltd. (1)(2)		509,978		26.2		133,614		44,117		(3,634	)		—			174,097
Smart Private Equity Fund No.2		13,616		20.0		2,723		—		(1,242	)		—			1,481
Woori Bank-Company K Korea Movie Asset Fund		11,154		25.0		2,788		—		—			—			2,788
Well to Sea No.3 Private Equity Fund (*1)		18,899		50.0		9,446		—		—			6,241			15,687
Partner One Value Up No.1 Private Equity Fund		42,205		23.3		9,817		—		—			(1	)		9,816
IBK KIP Seongjang Dideemdol No.1 Private Investment Limited Partnership		45,888		20.0		9,178		—		—			578			9,756
Crevisse Raim Impact No.1 Startup Venture Specialist Private Equity Fund		15,747		25.0		3,937		—		—			192			4,129
Woori-Shinyoung Growth-Cap Private Equity Fund No.1		109,627		24.5		26,902		—		—			—			26,902
LOTTE CARD Co., Ltd. (*1)		2,114,159		20.0		422,832		—		—			—			422,832
Woori-Q Corporate Restructuring Private Equity Fund		57,922		28.4		16,432		—		—			684			17,116
PCC-Woori LP Secondary Fund		20,923		26.9		5,632		—		—			2			5,634
Force TEC Co., Ltd.		1,526		25.8		393		—		—			—			393
Together-Korea Government Private Pool Private Securities Investment Trust No.3		10,024		100.0		10,024		—		—			(1	)		10,023
Genesis Environmental Energy Company No. 1 Private Equity Partnership		16,074		24.8		3,979		—		—			—			3,979
Union Technology Finance Investment Association		15,100		29.7		4,485		—		—			—			4,485

(*1)	The net asset equity amount is after the debt-for-equity swap, non-controlling etc.

(*2)	As a result of conducting an impairment test on the investment stocks of the related companies, the recoverable value was less than the carrying amount and thus the impairment loss was recognized.

- 94 -


	December 31, 2019
	Total net asset		Ownership (%)		Ownership portion of net assets		Basis difference		Impairment			Intercompany transaction			Book value
W Service Networks Co., Ltd.		3,774		4.9		186		—		—			—			186
Korea Credit Bureau Co., Ltd.		66,566		9.9		6,597		246		—			2			6,845
Korea Finance Security Co., Ltd.		21,914		15.0		3,287		—		—			—			3,287
Chin Hung International Inc.(*1)		105,382		25.3		26,646		24,565		—			(35	)		51,176
Saman Corporation (*2)		26,023		9.2		2,391		5,373		(6,915	)					849
Woori Growth Partnerships New Technology Private Equity Fund		83,253		23.1		19,215		—		—			(3	)		19,212
2016KIF-IMM Woori Bank Technology Venture Fund		72,425		20.0		14,485		—		—			656			15,141
K BANK Co., Ltd. (1)(2)		215,800		14.5		31,248		3,634		(3,634	)		6			31,254
Smart Private Equity Fund No.2		13,820		20.0		2,764		—		—			—			2,764
Woori Bank-Company K Korea Movie Asset Fund		13,293		25.0		3,323		—		—			—			3,323
Well to Sea No. 3 Private Equity Fund (*1)		418,250		50.0		209,041		—		—			(18	)		209,023
Partner One Value Up No.1 Private Equity Fund		42,602		23.3		9,909		—		—			(1	)		9,908
IBK KIP Seongjang Dideemdol No.1 Private Investment Limited Partnership		20,517		20.0		4,103		—		—			473			4,576
Crevisse Raim Impact No,1 Startup Venture Specialist Private Equity Fund		16,815		25.0		4,204		—		—			171			4,375
Woori-Shinyoung Growth-Cap Private Equity Fund No.1		37,021		24.5		9,085		—		—			—			9,085
LOTTE CARD Co.,ltd.(*1)		2,047,220		20.0		409,444		—		—			—			409,444
Woori-Q Corporate Restructuring Private Equity Fund		15,152		28.4		4,299		—		—			233			4,532
PCC-Woori LP Secondary Fund		6,498		26.9		1,749		—		—			1			1,750

(*1)	The net asset equity amount is after the debt-for-equity swap, non-controlling etc.

(*2)	As a result of conducting an impairment test on the investment stocks of the related companies, the recoverable value was less than the carrying amount and thus the impairment loss was recognized.

- 95 -

14.

INVESTMENT PROPERTIES

(1)	Details of investment properties are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Acquisition cost		626,818			655,556
Accumulated depreciation		(42,674	)		(37,967	)

Net carrying amount		584,144			617,589

(2)	Changes in investment properties are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Beginning balance		617,589			378,069
Acquisition		2,413			246,319
Disposal		(353	)		(193	)
Depreciation		(5,454	)		(4,978	)
Transfers (*)		(22,742	)		3,273
Changes in consolidated scope		—			(5,816	)
Foreign currencies translation adjustments		267			402
Others		(7,576	)		513

Ending balance		584,144			617,589

(*)	Transferred from investment properties to premise and equipment for the year ended December 31, 2020.

(3)

Fair value of investment properties amounted to 738,253 million Won and 714,803 million Won as of December 31, 2020 and 2019, respectively. The fair value of investment properties has been assessed on the basis of recent similar real estate market price and officially assessed land price in the area of the investment properties, is classified as level 3 on the fair value hierarchy.

(4)

Rental fee earned from investment properties amounted to 26,075 million Won and 19,881 million Won for the years ended December 31, 2020 and 2019, respectively. Operating expenses directly related to the investment properties where rental fee was earned amounted to 5,454 million Won and 5,816 million Won, respectively.

(5)	The minimum lease payments expected to be received in the future under non-refundable lease as of December 31, 2020 and December 31, 2019 are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Lease payments:
Within a year		13,091		12,863
More than 1 year and within 2 years		8,445		6,722
More than 2 years and within 3 years		7,545		4,379
More than 3 years and within 4 years		7,154		3,640
More than 4 years and within 5 years		4,312		3,126
More than 5 years		2,534		241

Total		43,081		30,971

- 96 -

15.

PREMISES AND EQUIPMENT

(1)	Details of premises and equipment as of December 31, 2020 and December 31, 2019 are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Land		Building		Properties for business use		Leasehold improvement		Construction in progress		Total
Premises and equipment		1,533,523		686,819		222,243		44,831		1,406		2,488,822
Right of use assets		—		410,325		9,313		—		—		419,638

Carrying value		1,533,523		1,097,144		231,556		44,831		1,406		2,908,460


	December 31, 2019
	Land		Building		Properties for business use		Leasehold improvement		Construction in progress		Total
Premises and equipment		1,528,172		685,408		237,786		51,240		1,286		2,503,892
Right of use assets		—		421,704		13,680		—		—		435,384

Carrying value		1,528,172		1,107,112		251,466		51,240		1,286		2,939,276

(2)	Details of premises and equipment (owned) as of December 31, 2020 and 2019 are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Land		Building			Properties for business use			Leasehold improvement			Construction in progress		Total
Acquisition cost		1,533,523		946,645			804,548			453,059			1,406		3,739,181
Accumulated depreciation		—		(259,826	)		(582,305	)		(408,228	)		—		(1,250,359	)

Net carrying value		1,533,523		686,819			222,243			44,831			1,406		2,488,822


	December 31, 2019
	Land		Building			Properties for business use			Leasehold improvement			Construction in progress		Total
Acquisition cost		1,528,172		920,196			766,222			449,193			1,286		3,665,069
Accumulated depreciation		—		(234,788	)		(528,436	)		(397,953	)		—		(1,161,177	)

Net carrying value		1,528,172		685,408			237,786			51,240			1,286		2,503,892

- 97 -

(3)	Details of changes in premises and equipment are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
	Land			Building			Properties for business use			Leasehold improvement			Construction in progress			Total
Beginning balance		1,528,172			685,408			237,786			51,240			1,286			2,503,892
Acquisition		3,787			26,944			66,898			23,280			911			121,820
Disposal		(8,326	)		(1,719	)		(586	)		(543	)		—			(11,174	)
Depreciation		—			(31,523	)		(80,118	)		(29,085	)		—			(140,726	)
Transfer (*)		10,726			12,016			118			—			(118	)		22,742
Foreign currencies translation adjustments		(837	)		(883	)		(1,849	)		(830	)		(82	)		(4,481	)
Others		1			(3,424	)		(6	)		769			(591	)		(3,251	)

Ending balance		1,533,523			686,819			222,243			44,831			1,406			2,488,822

(*)	Transferred from investment properties to premise and equipment for the year ended December 31, 2020.


	For the year ended December 31, 2019
	Land			Building			Equipment and vehicles			Leasehold improvement			Construction in progress			Structures			Total
Beginning balance		1,481,776			661,762			232,022			57,197			8,381			3			2,441,141
Acquisitions		51,855			46,141			102,051			25,864			5,540			—			231,451
Disposals		(3,284	)		(2,245	)		(558	)		(2,526	)		—			—			(8,613	)
Depreciation (*)		—			(27,871	)		(78,289	)		(25,996	)		—			—			(132,156	)
Changes in scope of consolidation		(4,295	)		(816	)		(20,729	)		(997	)		—			(3	)		(26,840	)
Classification to held for sale		(21	)		(74	)		—			—			—			—			(95	)
Transfer		991			6,040			1,101			988			(12,393	)		—			(3,273	)
Foreign currencies translation adjustments		880			801			1,459			609			36			—			3,785
Others		270			1,670			729			(3,899	)		(278	)		—			(1,508	)

Ending balance		1,528,172			685,408			237,786			51,240			1,286			—			2,503,892

(*)	Profits and losses from discontinued operations are included.

(4)	Details of right-of-use assets are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Building			Properties for business use			Total
Acquisition cost		673,894			22,815			696,709
Accumulated depreciation		(263,569	)		(13,502	)		(277,071	)

Net carrying value		410,325			9,313			419,638


	December 31, 2019
	Building			Properties for business use			Total
Acquisition cost		576,147			21,712			597,859
Accumulated depreciation		(154,443	)		(8,032	)		(162,475	)

Net carrying value		421,704			13,680			435,384

- 98 -

(5)	Details of changes in right-of-use assets are as follows (Unit: Korean Won in millions)


	December 31, 2020
	Building			Properties for business use			Total
Beginning balance		421,704			13,680			435,384
New contracts		218,222			4,904			223,126
Changes of contract		10,101			33			10,134
Termination		(17,983	)		(457	)		(18,440	)
Depreciation (*)		(214,690	)		(8,722	)		(223,412	)
Changes in scope of consolidation		—			—			—
Others		(7,029	)		(125	)		(7,154	)

Ending balance		410,325			9,313			419,638


	December 31, 2019
	Building			Properties for business use			Total
Beginning balance		420,712			20,458			441,170
New contracts		254,054			6,326			260,380
Changes of contract		(47	)		—			(47	)
Termination		(3,740	)		(69	)		(3,809	)
Depreciation (*)		(216,015	)		(10,643	)		(226,658	)
Changes in scope of consolidation		(32,412	)		(2,411	)		(34,823	)
Others		(848	)		19			(829	)

Ending balance		421,704			13,680			435,384

(*)	Profits and losses from discontinued operations are included.

- 99 -

16.

INTANGIBLE ASSETS

(1)	Details of intangible assets are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Goodwill		Software			Industrial property rights			Development cost			Others			Membership			Construction in progress		Total
Acquisition cost		147,339		28,820			1,649			357,394			820,515			18,990			6,668		1,381,375
Accumulated amortization		—		(11,895	)		(983	)		(182,599	)		(669,341	)		—			—		(864,818	)
Accumulated impairment losses		—		—			—			—			(33,534	)		(755	)		—		(34,289	)

Net carrying value		147,339		16,925			666			174,795			117,640			18,235			6,668		482,268


	December 31, 2019
	Goodwill		Software			Industrial property rights			Development cost			Others			Membership			Construction in progress		Total
Acquisition cost		163,731		24,729			1,429			321,716			801,237			18,157			4,066		1,335,065
Accumulated amortization		—		(9,144	)		(787	)		(120,182	)		(626,271	)		—			—		(756,384	)
Accumulated impairment losses		—		—			—			—			(25,848	)		(803	)		—		(26,651	)

Net carrying value		163,731		15,585			642			201,534			149,118			17,354			4,066		552,030

(2)	Details of changes in intangible assets are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
	Goodwill			Software			Industrial property rights			Development cost			Others			Membership			Construction in progress			Total
Beginning balance		163,731			15,585			642			201,534			149,118			17,354			4,066			552,030
Acquisition		—			4,570			219			36,060			21,362			893			3,197			66,301
Amortization (*1)		—			(3,395	)		(195	)		(62,422	)		(43,718	)		—			—			(109,730	)
Impairment losses (*2)		—			—			—			—			(7,687	)		48			—			(7,639	)
Foreign currencies translation adjustment		(14,802	)		(1,149	)		—			—			(1,059	)		(15	)		(3	)		(17,028	)
Transfer		—			—			—			428			164			—			(592	)		—
Others		(1,590	)		1,314			—			(805	)		(540	)		(45	)		—			(1,666	)

Ending balance		147,339			16,925			666			174,795			117,640			18,235			6,668			482,268

(*1)	Amortization of other intangible assets amounting to 11,890 million Won is included in other operating expenses.

(*2)

The impairment test for other intangible assets indicates that the recoverable value is less than the carrying amount and thus the impairment loss is recognized. Also, membership is an intangible asset with an indefinite useful life that recognizes an impairment loss if recoverable value is less than its carrying amount, while the reversal of an impairment loss should be recognized when the recoverable value is higher than its carrying amount.


	For the year ended December 31, 2019
	Goodwill			Software			Industrial property rights			Development cost			Others			Membership			Construction in progress			Total
Beginning balance		153,602			26,237			562			236,418			138,842			21,179			10,415			587,255
Acquisition		—			6,389			314			31,102			85,902			3,976			8,755			136,438
Disposal		—			—			—			—			—			(813	)		—			(813	)
Amortization (*1)		—			(4,882	)		(176	)		(59,856	)		(52,119	)		—			—			(117,033	)
Impairment losses (*2)		—			—			—			—			(25,848	)		(471	)		—			(26,319	)
Changes in scope of consolidation		(105	)		(13,885	)		(59	)		(14,058	)		(5,686	)		(7,371	)		—			(41,164	)
Transfer		—			—			—			7,928			7,175			—			(15,103	)		—
Foreign currencies translation adjustment		10,234			1,268			—			—			1,023			59			—			12,584
Others		—			458			1			—			(171	)		795			(1	)		1,082

Ending balance		163,731			15,585			642			201,534			149,118			17,354			4,066			552,030

(*1)	Amortization of other intangible assets amounting to 22,317 million Won is included in other operating expenses.

(*2)

- 100 -

(3)

Goodwill

Details of major goodwill as of December 31, 2020 and 2019 are as follow(Unit: Korea Won in millions)


	For the year ended December 31
Cash Generating Unit (*1)	2020		2019
PT Bank Woori Saudara Indonesia 1906 Tbk(*2)		92,831		106,173
WB Finance Co., Ltd.(*3)		47,924		49,374

Total		140,755		155,547

(*1)	The goodwill has been allocated to the cash-generating unit that will benefit from the synergies of the business combination, and the cash-generating unit generally consists of a sales unit or its sub-sector.

(*2)	The Group has acquired Saudara Bank to expand retail sales in Indonesia, and recognized the goodwill as it is expected to strengthen our competitiveness by securing a local sales network in Indonesia.

(*3)	The Group has acquired VisionFund Cambodia to expand Cambodian retail sales, and recognized goodwill based on the economies of scale and acquired customer base.

Impairment test

The recoverable amount of the cash-generating unit is measured at larger amount among the net fair value or the value in use.

The net fair value is calculated by deducting costs of disposal from the amount received from the sale of the cash-generating unit in an arm’s length transaction between the parties with reasonable judgment and willingness to negotiate. In case of difficulty in measuring this amount, the sale amount of a similar cash-generating unit in the past market is calculated by reflecting the characteristics of the cash-generating unit. If reliable information related to fair value less costs to sell is not available, value in use is considered as recoverable amount. Value in use is the present value of future cash flows expected to be generated by the cash-generating unit. Future cash flows are estimated based on the latest financial budget approved by the management, with an estimated period of up to five years. PT Bank Woori Saudara Indonesia 1906 Tbk applied zero growth rate to estimate future cash flow for the period over five years. The main assumptions used to estimate cash flows are about the size of the market and the share of the group. The appropriate discount rate for discounting future cash flows is the pre-tax discount rate, including assumptions about risk-free interest rates, market risk premium, and systemic risk of cash-generating units. The impairment test, which compares the carrying amount and recoverable amount of the cash-generating unit to which goodwill has been allocated, is conducted every year and every time an impairment sign occurs.


Category	PT Bank Woori Saudara Indonesia 1906 Tbk		WB Finance Co., Ltd
Discount rate (%)		11.41		16.10
Terminal growth rate (%)		0.00		0.00
Recoverable amount		573,559		196,977
Carrying amount		571,704		142,224

As a result of the impairment test on goodwill, it is determined that the carrying amount of the cash-generating unit to which the goodwill has been distributed will not exceed the recoverable amount.

- 101 -

Sensitivity analysis

The sensitivity of recoverable amount measurements due to changes in significant but unobservable inputs used in measuring recoverable amount of PT Bank Woori Saudara Indonesia 1906 Tbk and WB Finance Co.,Ltd. of December 31, 2020, is as follows (Unit: Korean Won in millions):


		PT Bank Woori Saudara Indonesia 1906 Tbk			WB Finance Co., Ltd.
Discount rate	Increase by 1% point		(49,650	)		(14,117	)
	Decrease by 1% point		59,328			16,053
Terminal growth rate	Increase by 0.5% point		18,144			3,825
	Increase by 1.0% point		38,031			7,904

17.

ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS

(1)	Assets held for sale are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Premises and equipment (*)		—		95
Investments in subsidiaries and associates (*)		50,411		—

Total		50,411		95

(*)

The investment in associate accounted as held for sale as December 31, 2020, are classified as held for sale since they are likely to be sold within one year as of December 31, 2020 based on management’s decision. Property, plant equipment, which was accounted as held for sale as December 31, 2019 has been completed and removed.

(2)	Net gain from discontinued operations

In June 2019, Woori Card Co., Ltd., a major subsidiary of the Group, decided to exchange its shares to switch to a subsidiary of Woori Finance Group Inc., its parent company. The comparative consolidated statement of profit or loss for the year ended December 31, 2019 was prepared to show discontinued operations separately from continuing operations. Details of discontinued operations are as follows (Unit: Korean Won in millions) :


	For the year ended December 31, 2019
	Gross amount			Intercompany eliminations			Net amount
Interest income
Financial assets at FVTPL		882			—			882
Financial assets at amortized cost		480,192			(351	)		479,841
Interest expense		116,555			(393	)		116,162

Net interest income		364,519			42			364,561

Fees and commissions income		369,197			(83	)		369,114
Fees and commissions expense		371,439			(86,667	)		284,772

Net fees and commissions income		(2,242	)		86,584			84,342

Dividend income		5,836			—			5,836
Net gain arising on financial assets at amortized cost		17,687			—			17,687
Impairment losses due to credit loss		(172,552	)		—			(172,552	)
General and administrative expenses		(120,774	)		250			(120,524	)
Other net operating income		5,002			—			5,002

Operating income		97,476			86,876			184,352

Non-operating income		15,725			—			15,725

Income before income tax expense		113,201			86,876			200,077

Income tax expense		27,164			—			27,164
Loss on disposal of discontinued operations assets		(644,360	)		—			(644,360	)

Net income(loss) from discontinued operations		(558,323	)		86,876			(471,447	)

- 102 -

(3)	Cash flow from discontinued operations

There is no cash flow associated with the discontinued operations for the year ended December 31, 2020 and the details of cash flow from discontinued operations for the year ended December 31, 2019 are as follows

(Unit: Korean Won in millions):


	December 31, 2019
Cash flow from operating activities		(86,511	)
Cash flow from investing activities		(90,619	)
Cash flow from financing activities		71,856

- 103 -

18.

ASSETS SUBJECT TO LIEN AND ASSETS ACQUIRED THROUGH FORECLOSURES

(1)	Assets subjected to lien are as follows (Unit: Korean Won in millions):


		December 31, 2020
		Collateral given to	Amount		Reason for collateral
Loans at amortized cost and other financial assets	Due from banks in local currency	Samsung Securities Co., Ltd. and others		39,005	Margin deposit for futures or option
	Due from banks in foreign currencies	JPMorgan Chase & co and others		755,177	CSA collateral and others
	Mortgage-backed securities	Public offering		3,190,889	Covered bonds
	Loan	Industrial & Commercial Bank of China		50,088	Related to bonds sold under repurchase agreements (*)
Financial assets at FVTOCI	Korean financial institutions’ debt securities and others	The BOK and others		1,621,941	Settlement risk and others
	Mortgage-backed debt securities	Korea Securities Depository		473	Related to bonds sold under repurchase agreements (*)
		STANDARD BANK LONDON LTD		137,842	Related to bonds sold under repurchase agreements (*)
Securities at amortized cost	Mortgage-backed debt securities	NATIXIS and others		40,987	Related to bonds sold under repurchase agreements (*)
	Korean treasury and government bonds and others	The BOK and others		8,111,193	Settlement risk and others
	Foreign financial institutions’ debt securities	Federal Reserve Bank		14,377	Related to the provision of loan limits

		Total		13,961,972

(*)

The financial assets are not derecognized and provided as collaterals because the Group entered into an agreement to buy the transferred assets back at a predetermined price or the sale price plus a certain return rate. The Group continuously recognize the transferred assets as liabilities (bond sold under repurchase agreements) after the repurchase.


		December 31, 2019
		Collateral given to	Amount		Reason for collateral
Loans at amortized cost and other financial assets	Due from banks on time in local currencies	Branch of IBK at Phnom Penh and others		11,352	Right of pledge
	Due from banks in local currencies	Samsung Securities Co., Ltd. and others		17,345	Margin deposit for futures or option
	Due from banks in foreign currencies	Korea Investment & Securities Co., Ltd. and others		180,919	Foreign margin deposit for future or option and others
	Loan	Industrial & Commercial Bank of China		82,594	Related to bonds sold under repurchase agreements (*)
Financial assets at FVTOCI	Korean financial institutions’ debt securities and others	The BOK and others		5,127,383	Settlement risk and others
	Foreign financial institutions’ debt securities	Spain BBVA and others		56,975	Related to bonds sold under repurchase agreements (*)
Securities at amortized cost	Korean treasury and government bonds	Korea Securities Depository		5,570	Related to bonds sold under repurchase agreements (*)
	Korean treasury and government bonds and others	The BOK and others		6,190,630	Settlement risk and others
	Foreign financial institutions’ debt securities	NATIXIS and others		37,271	Related to bonds sold under repurchase agreements (*)

		Total		11,710,039

(*)

- 104 -

(2)	Assets acquired through foreclosures are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Non-operational real estates		13,215			27
Non-operational assets		1,009			—
Real estate assessment provision		(670	)		(27	)
Depreciation		(1,420	)		—

Total		12,134			—

(3)	Securities loaned are as follows (Unit: Korean Won in millions):

December 31,
2020

December 31,
2019

Loaned to

Financial assets at FVTOCI

Korean treasury and government bonds and others

100,345

80,737

Korea Securities Finance Corporation

Securities loaned are lending of specific securities to borrowers who agree to return the same quantity of the same security at the end of lending period and those financial assets are not being removed from the financial statements.

(4)	Collaterals held that can be disposed and re-subjected to lien regardless of defaults of counterparties

Fair values of collaterals held that can be disposed and re-subjected to lien regardless of defaults of counterparties as of December 31, 2020 and December 31, 2019 are as follows (Unit: Korean Won in millions):

- 105 -

19.

OTHER ASSETS

Details of other assets are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Prepaid expenses		143,348		128,384
Advance payments		2,258		1,399
Non-operational assets		12,135		—
Others		11,814		13,204

Total		169,555		142,987

20.

FINANCIAL LIABILITIES AT FVTPL

(1)	Financial liabilities at FVTPL are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Financial liabilities at fair value through profit or loss mandatorily measured at fair value		6,509,441		2,868,668
Financial liabilities designated at fair value through profit or loss upon initial recognition		19,631		87,626

Total		6,529,072		2,956,294

(2)	Financial liabilities at fair value through profit or loss mandatorily measured at fair value are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Deposits
Gold banking liabilities		49,279		27,530
Derivative liabilities		6,460,162		2,841,138

Total		6,509,441		2,868,668

(3)	Financial liabilities at fair value through profit or loss designated as upon initial recognition (Financial liabilities designated as at FVTPL) are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Equity-linked securities index
Equity-linked securities index in short position		19,631		87,626

These contracts are designated as financial liabilities at fair value through profit or loss because these contracts contain one or more embedded derivatives and are hybrid (combined) contracts in accordance with Korean IFRS 1109 Financial Instrument.

(4)	Accumulated changes in credit risk adjustments to financial liabilities at fair value through profit or loss designated as upon initial recognition does not have.

The adjustment to reflect Group’s credit risk is considered in measuring the fair value of equity-linked securities index and debentures. The Group’s credit risk is determined by adjusting credit spread observed in credit rating of Group.

(5)	The difference between financial liabilities designated as at FVTPL’s carrying amount and nominal amount at maturity is as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Carrying amount		19,631			87,626
Nominal amount at maturity		25,781			97,503

Difference		(6,150	)		(9,877	)

- 106 -

21.

DEPOSITS DUE TO CUSTOMERS

Details of deposits due to customers by type are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Deposits in local currency:
Deposits on demand		12,528,698			8,680,286
Deposits at termination		242,117,085			225,426,329
Mutual installment		26,319			28,574
Certificate of deposits		2,072,389			973,625
Other deposits		1,372,461			1,401,469

Sub-total		258,116,952			236,510,283

Deposits in foreign currency:
Deposits in foreign currencies		30,406,303			27,141,776
Present value discount		(12,245	)		(8,095	)

Total		288,511,010			263,643,964

22.

BORROWINGS AND DEBENTURES

(1)	Details of borrowings are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Lenders	Interest rate (%)		Amount
Borrowings in local currency:
Borrowings from the BOK	The BOK		0.3		2,678,120
Borrowings from government funds	Small Enterprise And Market Service and others		0.0 ~ 5.0		2,155,129
Others	The Korea Development Bank and others		0.0 ~ 5.3		6,882,170

Sub-total					11,715,419

Borrowings in foreign currencies:
Borrowings in foreign currencies	JP Morgan Chase and others		(0.4) ~ 7.3		7,546,312

Sub-total

Bills sold	Others		0.0 ~ 0.9		8,924
Call money	Bank and others		(0.3) ~ 3.8		416,370
Bonds sold under repurchase agreements	Other financial institutions		(0.5) ~ 10.6		213,623
Present value discount					(392	)

Total					19,900,256


	December 31, 2019
	Lenders	Interest rate (%)		Amount
Borrowings in local currency:
Borrowings from the BOK	The BOK		0.5 ~ 0.8		1,770,726
Borrowings from government funds	Small Enterprise And Market Service and others		0.0 ~ 2.8		1,844,798
Others	The Korea Development Bank and others		0.0 ~ 5.0		6,035,448

Sub-total					9,650,972

Borrowings in foreign currencies:
Borrowings in foreign currencies (*)	The Export-Import Bank of Korea and others		(0.3) ~ 8.3		8,566,872
Offshore borrowings in foreign currencies	HSBC, HKG		3.0		34,734

Sub-total					8,601,606

Bills sold	Others		0.0 ~ 1.6		9,366
Call money	Bank and others		(0.3) ~ 3.5		133,519
Bonds sold under repurchase agreements	Other financial institutions		4.0 ~ 12.7		180,402
Present value discount					(299	)

Total					18,575,566

(*)	As of the December 31, 2019, foreign currency loans subject to cash flow hedges include 34,443 million Won.

- 107 -

(2)	Details of debentures are as follows (Unit: Korean Won in millions):


	December 31, 2020					December 31, 2019
	Interest rate (%)		Amount			Interest rate (%)		Amount
Face value of bond(*):
Ordinary bonds		0.8 ~ 2.8		15,874,870			0.0 ~ 4.3		17,064,976
Subordinated bonds		1.9 ~ 5.9		6,005,515			2.7 ~ 5.9		5,782,688
Other bonds		17.0		4,006			17.0		4,156

Sub-total				21,884,391					22,851,820
Discounts on bonds				(17,624	)				(17,412	)

Total				21,866,767					22,834,408

(*)	Includes debentures under fair value hedge amounting to 2,767,208 million Won and 3,151,172 million Won as of December 31, 2020 and 2019, respectively.

- 108 -

23.

PROVISIONS

(1)	Details of provisions are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Provisions for guarantees (*1)		75,464		92,486
Provisions for unused commitments		65,022		60,228
Asset retirement obligation		62,618		60,477
Other provisions (*2)		216,456		166,006

Total		419,560		379,197

(*1)	Provisions for guarantees include provisions for financial guarantees of 52,105 million Won and 62,764 million Won as of December 31, 2020 and December 31, 2019, respectively.

(*2)	Other provisions consist of provisions for litigation, loss compensation and others.

(2)	Changes in provisions for guarantees and unused loan commitments are as follows (Unit: Korean Won in millions):

Provisions for guarantees


	For the year ended December 31, 2020
	Stage 1			Stage 2			Stage 3			Total
Beginning balance		50,801			26,303			15,382			92,486
Transfer to 12-month expected credit loss		80			(59	)		(21	)		—
Transfer to expected credit loss for the entire period		(396	)		1,639			(1,243	)		—
Transfer to credit-impaired financial assets		(12	)		(13	)		25			—
Net reversal of unused amount		(1,125	)		(11,122	)		(6,101	)		(18,348	)
Other increase (decrease)		1,328			(3	)		1			1,326

Ending balance		50,676			16,745			8,043			75,464


	For the year ended December 31, 2019
	Stage1			Stage2			Stage3			Total
Beginning balance		44,903			33,760			11,098			89,761
Transfer to 12-month expected credit loss		13,568			(13,568	)		—			—
Transfer to expected credit loss for the entire period		(317	)		532			(215	)		—
Transfer to credit-impaired financial assets		(30	)		(32	)		62			—
Provisions used		(27,711	)		—			—			(27,711	)
Net provision (reversal) of unused amount		(14,400	)		5,611			4,437			(4,352	)
Other increase (decrease) (*)		34,788			—			—			34,788

Ending balance		50,801			26,303			15,382			92,486

(*)

Includes the impact from new financial guarantee contracts that are initially measured at fair value.

- 109 -

Provisions for unused loan commitment


	For the year ended December 31, 2020
	Stage 1			Stage 2			Stage 3			Total
Beginning balance		30,346			29,882			—			60,228
Transfer to 12-month expected credit loss		1,156			(1,156	)		—			—
Transfer to expected credit loss for the entire period		(651	)		651			—			—
Transfer to credit-impaired financial assets		(57	)		(34	)		91			—
Net provision (reversal) of unused amount		2,397			2,767			(91	)		5,073
Others		(279	)		—			—			(279	)

Ending balance		32,912			32,110			—			65,022


	For the year ended December 31, 2019
	Stage1			Stage2			Stage3			Total
Beginning balance		74,624			45,285			1,626			121,535
Transfer to 12-month expected credit loss		10,179			(10,117	)		(62	)		—
Transfer to expected credit loss for the entire period		(1,665	)		1,745			(80	)		—
Transfer to credit-impaired financial assets		(217	)		(213	)		430			—
Net provision (reversal) of unused amount (*)		(17,632	)		8,199			1,262			(8,171	)
Changes in scope of consolidation		(34,835	)		(15,016	)		(3,176	)		(53,027	)
Others		(108	)		(1	)		—			(109	)

Ending balance		30,346			29,882			—			60,228

(*)	Profit or loss from discontinued operations are included.

(3)	Changes in asset retirement obligation are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Beginning balance		60,477			67,093
Provisions provided		1,176			3,097
Provisions used		(2,794	)		(1,774	)
Amortization		335			431
Reversal of provisions unused (*)		(73	)		(2,667	)
Increase in restoration costs and others		3,497			(417	)
Changes in scope of consolidation		—			(5,286	)

Ending balance		62,618			60,477

(*)	Profit or loss from discontinued operations are included.

The amount of the asset retirement obligation is the present value of the best estimate of future expected expenditure to settle the obligation – arising from leased premises as of December 31, 2020, discounted by appropriate discount rate. The restoration cost is expected to occur by the end of each premise’s lease period, and the Group has used average lease period of each category of leases terminated during the past years in order to rationally estimate the lease period. In addition, the Group used average amount of actual recovery cost for the past 3 years and the inflation rate for the preceding year in order to estimate future recovery cost.

- 110 -

(4)	Changes in other provisions are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
	Other provisions
Beginning balance		166,006
Provisions provided		230,894
Provisions used and others		(180,832	)
Reversal of unused amount		(85	)
Foreign currencies translation adjustments		606
Others		(133	)

Ending balance		216,456


	For the year ended December 31, 2019
	Provisions for customer reward credits			Other provisions			Total
Beginning balance		49,180			62,293			111,473
Provisions provided (*)		—			107,473			107,473
Provisions used		(49,180	)		(4,928	)		(54,108	)
Reversal of provisions unused		—			(25	)		(25	)
Foreign currencies translation adjustments		—			1,193			1,193

Ending balance		—			166,006			166,006

(*)	Profit or loss from discontinued operations are included.

(5)

Others

The Group has been offering Korean won settlement services for trade with Korea and Iran; however, the Group has stopped the services for trade in line with U.S. economic sanctions on September 23, 2019. The Group resumed the service only on humanitarian goods on July 13, 2020. The Group is currently being investigated by U.S. prosecutors (federal prosecutors, New York state prosecutors) and New York State Department of Financial Services for violations of U.S. sanctions against Iran, Sudan, Syria and Cuba. In this regard, the Office of Foreign Assets Control concluded its investigation in December 2020 without taking any additional sanctions, but the investigation procedures of the U.S. Public Prosecutors’ Office and the New York State Department of Financial Services have not been completed yet.

The Group recognized the provision of the estimated compensation and penalty amounts related to the incomplete selling of the Derivative Linked Fund (DLF) expected to be imposed by the Financial Supervisory Service as the best estimate for the expenditure required to meet its obligations at the end of the reporting period.

For the year ended December 31, 2020, the Group recognized provisions for estimated compensation amounts related to the prepayment arising from the delay in the redemption of funds by Lime Asset Management and the dispute settlement by the Financial Supervisory Service as the best estimate of the expenditure required to fulfill the present obligation at the end of December 31, 2020. As of December 31, 2020, [the provision is 106.8 billion Won and the advance payment for the case is 113.9 billion Won.]

- 111 -

24.

Net Defined Benefit LIABILITIES

The characteristics of the Group’s defined benefit retirement pension plans are as follows:

Employees and directors with one or more years of service are entitled to receive a payment upon termination of their employment, based on their length of service and salary at the time of termination. The assets of the plans are measured at their fair value at the end of reporting date. The plan liabilities are measured using the projected unit method, which takes account of projected earnings increases, using actuarial assumptions that give the best estimate of the future cash flows that will arise under the plan liabilities.

The Group is exposed to various risks through defined benefit retirement pension plan, and the most significant risks are as follows:


Volatility of asset		The defined benefit was estimated with an interest rate calculated based on blue chip corporate bonds earnings. A deficit may occur if the rate of return of plan assets falls short of the interest rate.

Decrease in profitability of blue-chip bonds		A decrease in profitability of blue-chip bonds will be offset by some increase in the value of debt securities that the employee benefit plan owns but will bring an increase in the defined benefit obligation.

Risk of inflation		Defined benefit is related to inflation rate; the higher the inflation rate is, the higher the level of liabilities. Therefore, deficit occurs in the system if an inflation rate increase.

(1)	Details of net defined benefit liabilities are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Present value of defined benefit obligation		1,418,005			1,312,690
Fair value of plan assets		(1,414,926	)		(1,264,412	)

Net defined benefit liabilities		3,079			48,278

(2)	Changes in the carrying value of defined benefit obligation are as follows (Unit: Korean Won in millions):


		For the years ended December 31
		2020			2019
Beginning balance			1,312,690			1,209,669
Current service cost (*)			151,912			147,421
Interest cost (*)			31,371			31,161
Remeasurements	Financial assumptions		(17,643	)		50,720
	Demographic assumptions		3,425			32,566
	Experience adjustments		(10,353	)		(45,269	)
Foreign currencies translation adjustments			(119	)		179
Retirement benefit paid			(51,888	)		(75,852	)
Changes in scope of consolidation			—			(37,527	)
Effect of transfer in/out of associates			(2,507	)		601
Other			1,117			(979	)

Ending balance			1,418,005			1,312,690

(*)	Profit or loss from discontinued operations are included.

- 112 -

(3)	Changes in the plan assets are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Beginning balance		1,264,412			1,070,987
Interest income (*)		32,085			29,493
Remeasurements		(6,750	)		(8,350	)
Employer’s contributions		180,000			282,666
Retirement benefit paid		(48,707	)		(73,984	)
Changes in consolidated scope		—			(34,145	)
Effect of transfer in/out of associates		(3,887	)		—
Other		(2,227	)		(2,255	)

Ending balance		1,414,926			1,264,412

(*)	Profit or loss from discontinued operations are included.

(4)	Plan assets wholly consist of fixed deposits as of December 31, 2020 and 2019. Among plan assets, realized returns on plan assets amount to 25,335 million Won and 21,143 million Won for the years ended December 31, 2020 and 2019, respectively.

Meanwhile, the contribution expected to be paid in the next accounting year amounts to 147,091 million Won.

(5)	Amounts related to the defined benefit plan that are recognized in the Separate statements of comprehensive income are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Current service cost		151,912			147,421
Net interest income		(714	)		1,668

Cost recognized in profit or loss		151,198			149,089

Remeasurements		(17,821	)		46,367

Cost recognized in total comprehensive income		133,377			195,456

Retirement benefits related to defined contribution plans recognized as expenses are 1,911 million Won and 2,171 million Won for the years ended December 31, 2020 and 2019, respectively.

(6)	Key actuarial assumptions used in net defined benefit liability measurement are as follows:


	December 31, 2020	December 31, 2019
Discount rate	2.50%	2.42%
Future wage growth rate	5.48%	2.64%
Mortality rate	Issued by Korea Insurance Development Institute	Issued by Korea Insurance Development Institute
Retirement rate	Experience rate for each employment classification	Experience rate for each employment classification

The weighted average maturity of defined benefit obligation is 11.69 years.

- 113 -

(7)	The sensitivity to actuarial assumptions used in the assessment of defined benefit obligation is as follows (Unit: Korean Won in millions):


		December 31, 2020			December 31, 2019
Discount rate	Increase by 1% point		(148,438	)		(139,312	)
	Decrease by 1% point		175,329			164,744
Future wage growth rate	Increase by 1% point		173,272			162,701
	Decrease by 1% point		(149,621	)		(140,339	)

(*)

Although the above sensitivity analyses are based on a change in an assumption while holding all other assumptions constant ; in practice, more than one assumptions are correlated. The sensitivity of the defined benefit obligation to changes in principal actuarial assumptions is calculated using the projected unit credit method, the same method applied when calculating the defined benefit obligations recognized in the statement of financial position.

(8)	The details of the maturity of the defined benefit obligation as of December 31, 2020 and December 31, 2019 are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Within 1 year		23,190		25,443
After 1 year but within 2 years		52,251		30,272
After 2 years but within 5 years		193,926		196,809
After 5 years but within 10 years		506,625		445,832
After 10 years		1,139,283		1,059,443

25.

OTHER FINANCIAL LIABILITIES AND OTHER LIABILITIES

Other financial liabilities and other liabilities are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Other financial liabilities:
Accounts payable		3,624,077			5,513,235
Accrued expenses		1,831,984			2,359,851
Borrowings from trust accounts		2,984,031			3,277,795
Agency business revenue		466,485			362,820
Foreign exchange payables		789,189			1,153,457
Domestic exchange settlement credits		176,179			1,257,280
Lease liabilities		379,981			388,609
Other miscellaneous financial liabilities		2,633,026			2,283,352
Present value discount		(962	)		(1,001	)

Sub-total		12,883,990			16,595,398

Other liabilities:
Unearned income		51,923			56,700
Other miscellaneous liabilities		121,584			121,701

Sub-total		173,507			178,401

Total		13,057,497			16,773,799

- 114 -

26.

DERIVATIVES

(1)	Derivative assets and derivative liabilities are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Nominal amount		Assets				Liabilities
	Nominal amount		For fair value hedge		For trading		For cash flow hedge		For trading
Interest rate:
Swaps		137,317,240		174,820		321,192		28		524,775
Purchase options		330,000		—		6,271		—		—
Written options		285,440		—		—		—		5,419
Currency:
Forwards		105,090,103		—		2,541,379		—		2,848,670
Swaps		86,649,409		—		3,329,846		—		2,415,610
Purchase options		1,147,877		—		59,328		—		—
Written options		1,632,048		—		—		—		23,271
Equity:
Forwards		11		—		—		—		—
Futures		123,742		—		—		—		—
Swaps		269,039		—		—		—		12,533
Purchase options		9,863,110		—		650,505		—		—
Written options		10,369,009		—		—		—		629,884

Total		353,077,028		174,820		6,908,521		28		6,460,162


	December 31, 2019
	Nominal amount		Assets				Liabilities
	Nominal amount		For fair value hedge		For trading		For cash flow hedge		For trading
Interest rate:
Futures		79,021		—		—		—
Swaps		150,731,987		111,764		301,116		43		413,195
Purchase options		460,000		—		11,888		—		—
Written options		395,789		—		—		—		9,655
Currency:
Forwards		113,859,491		—		1,447,598		—		1,028,238
Swaps		81,359,428		—		965,346		—		1,106,423
Purchase options		1,588,746		—		18,835		—		—
Written options		2,341,179		—		—		—		9,403
Equity:
Forwards		11		—		—		—		—
Futures		630,562		—		—		—		—
Swaps		1,280,436		—		1,217		—		54,393
Purchase options		8,851,984		—		175,221		—		—
Written options		8,978,953		—		—		—		219,831

Total		370,557,587		111,764		2,921,221		43		2,841,138

Derivatives held for trading are classified into financial assets at FVTPL (Note 7) and financial liabilities at FVTPL (Note 20), and derivatives designated for hedging are presented as a separate line item in the consolidated statements of financial position.

- 115 -

(2)	Overview of the Group’s hedge accounting

The hedging relationships that the Group applies fair value hedge accounting are affected by interest rate, which is related to Interest Rate Benchmark Reform. The interest rates to which the hedging relationships are exposed are USD 3M LIBOR and USD 6M LIBOR, AUD 3M BBWS. The nominal amounts of hedging instruments related to 3M LIBOR and 6M LIBOR, AUD 3M BBWS are USD 1,800,000, USD 500,000,000 and AUD 150,000,000, respectively. The Group pays close attention to discussions in the market and industry regarding the applicable alternative benchmark interest rates for the exposed interest rate. The Group judges related uncertainty is expected to be no longer present when the exposed interest rates are replaced by the applicable benchmark interest rates.

Fair value hedge

As of the current period end, the Group has applied fair value hedge on fixed interest rate foreign currency denominated debentures amounting to 2,767,208 million Won. The purpose of the hedging is to avoid fair value volatility risk of fixed interest rate foreign currency denominated debentures derived from fluctuations of market interest rate, and as such the Group entered into interest rate swap agreements designated as hedging instruments.

Pursuant to the interest rate swap agreement, by swapping the calculated difference between the fixed interest rate and floating interest rate applied to the nominal value, the fair value fluctuation risk is hedged as the foreign currency denominated debentures fixed interest rate terms are converted to floating interest rate. Pursuant to the interest rate swap agreement, hedge ratio is determined by matching the nominal value of hedging instrument to the face value of the hedged item.

In this hedging relationship, only the market interest rate fluctuation, which is the most significant part of the fair value change of the hedged item, is designated as the hedged risk, and other risk factors including credit risk are not included in the hedged risk. Therefore, the ineffective portion of the hedge could arise from fluctuations in the timing of the cash flow of the hedged item, the change in the total amount and price of the hedged item, or significant credit risk fluctuation of either party of the hedging instrument.

The interest rate swap agreements and the hedged items are subject to fluctuations in the underlying market rate of interest and the Group expects the fair value of the interest rate swap contract and the value of the hedged item to generally change in the opposite direction.

The fair value of the interest rate swap at the end of the reporting period is determined by discounting future cash flows estimated using the yield curve at the end of the reporting period and the credit risk embedded in the contract and the average interest rate is determined based on the outstanding balance at the end of the reporting period. The variable interest rate applied to the interest rate swap is USD Libor 3M (6M) spread and BBSW 3M plus spread. In accordance with the terms of each interest rate swap contract designated as a hedging instrument, the Group receives interest at a fixed interest rate and pays interest at a variable interest rate.

Cash Flow Hedge

As of the current period end, the Group has applied cash flow hedge on borrowings in foreign currency amounting to 34,443 million Won. The Group’s hedging strategy is to mitigate risks of cash flow fluctuation from variable interest rate borrowings in foreign currency due to changes in market interest rate by entering into an interest rate swap contract and thereby designating it as hedging instrument.

This means exchanging a predetermined nominal amount as set forth in the interest rate swap contract adjusted by the differences between the fixed and variable interest rates, which results in the conversion of interest rates of borrowings from variable interest into fixed interest, eliminating the cash flow fluctuation risk.

The hedge ratio is determined by matching the nominal amount of the hedging instrument to the face amount of the hedged item in accordance with interest rate swap. Only interest rate and foreign exchange rate fluctuation risk, which is the most significant factor in the cash flow fluctuation of the hedged item, is addressed in this hedging relationship, and other risk factors such as credit risk are not subject to hedging.

- 116 -

Thus, there could be hedge ineffectiveness arising from price margin set by the counterparty of hedging instruments and unilateral change in credit risk of any party to the transaction. The interest rate swap and the hedged item are all affected by the changes in market interest rate.

(3)	The nominal amounts of the hedging instrument are as follows (Unit: USD and AUD)


	December 31, 2020
	1 year or less		1 year to 5 years		More than 5 years		Total
Fair value hedge
Interest rate risk
Interest rate swap (USD)		1,000,000,000		1,000,000,000		300,000,000		2,300,000,000
Interest rate swap (AUD)		—		150,000,000		—		150,000,000


	December 31, 2019
	1 year or less		1 year to 5 years		More than 5 years		Total
Fair value hedge
Interest rate risk
Interest rate swap (USD)		350,000,000		2,000,000,000		300,000,000		2,650,000,000
Cash flow hedge
Interest rate risk
Interest rate swap (EUR)		—		26,635,556		—		26,635,556

(4)	The average interest rate and average currency rate of the hedging instrument as of December 31, 2020 and December 31, 2020 are as follows:


		December 31, 2020
		Average interest rate and average currency rate
Fair value hedge
Interest rate risk
Interest rate swaps (USD)		Fixed 4.22% receipt and Libor 3M+1.71% floating paid Fixed 5.88% receipt and Libor 6M+2.15% floating paid
Interest rate swaps (AUD)		Fixed 0.84% receipt and BBSW 3M+0.72% floating paid
Cash flow hedge
Interest rate risk
Interest rate swaps (EUR)		—


		December 31, 2019
		Average interest rate and average exchange rate
Fair value hedge
Interest rate risk
Interest rate swaps (USD)		Fixed 3.96% receipt and Libor 3M+1.61% floating paid Fixed 5.88% receipt and Libor 6M+2.15% floating paid
Cash flow hedge
Interest rate risk
Interest rate swaps (EUR)		3M EURIBOR floating receipt and fixed EUR 0.09% paid

- 117 -

(5)	The amounts related to items designated as hedging instruments are as follows (Unit: Korean Won in millions, USD, EUR):

December 31, 2020

Nominal amounts of the
hedging instrument

Carrying amounts of the hedging
instrument

Line item in the

statement of financial

position where the hedging
instrument is

located

Changing in fair
value used for
calculating hedge
ineffectiveness

Assets

Liabilities

Fair value hedge

Interest rate risk

Interest rate swaps

USD

2,300,000,000

174,820

Derivative assets

(designated for hedging)

57,221

AUD

150,000,000

Derivative liabilities

(designated for hedging)

December 31, 2019

Nominal amounts of the
hedging instrument

Carrying amounts of the hedging
instrument

Line item in the

statement of financial

position where the hedging
instrument is

located

Changing in fair
value used for
calculating hedge
ineffectiveness

Assets

Liabilities

Fair value hedge

Interest rate risk

Interest rate swaps

USD

2,650,000,000

111,764

—

Derivative assets

(designated for hedging)

Derivative liabilities

(designated for hedging)

90,244

Cash flow hedge

Interest rate risk

Interest rate swaps

EUR

26,635,556

—

Derivative assets

(designated for hedging)

Derivative liabilities

(designated for hedging)

(43

)

(6)	Details of carrying amount to hedge and amount due to hedge accounting are as follows (Unit: Korean Won in millions):

December 31, 2020

Carrying amounts of the hedging
item

Accumulated amount of fair value hedge
adjustments on the hedged item included
in the carrying amount of the hedged
item

Line item in the
statement of financial
position in which the
hedged item is included

Changing in fair
value used for
calculating hedge
ineffectiveness

Assets

Liabilities

Assets

Liabilities

Fair value hedge

Interest rate risk

Debentures

—

2,767,208

—

144,741

Debentures

(59,073

)


	December 31, 2019
	Carrying amounts of the hedging item				Accumulated amount of fair value hedge adjustments on the hedged item included in the carrying amount of the hedged item				Line item in the statement of financial position in which the hedged item is included		Changing in fair value used for calculating hedge ineffectiveness			Cash flow hedge reserve (*)
	Assets		Liabilities		Assets		Liabilities							Cash flow hedge reserve (*)
Fair value hedge
Interest rate risk
Debentures		—		3,151,172		—		91,368		Debentures		(85,984	)		—
Cash flow hedge
Interest rate risk
Borrowings in foreign currency		—		34,443		—		—		Borrowings in foreign currency		43			(43	)

(*)	After tax amount

- 118 -

(7)	Amounts recognized in profit or loss due to the ineffective portion of fair value hedges during the current period are as follows (Unit: Korean Won in millions):


		For the year ended December 31, 2020
		Hedge ineffectiveness recognized in profit or loss			Line item in the profit or loss that includes hedge ineffectiveness
Fair value hedge	Interest rate risk		(1,852	)	Other net operating income(expense)


		For the year ended December 31, 2019
		Hedge ineffectiveness recognized in profit or loss		Line item in the profit or loss that includes hedge ineffectiveness
Fair value hedge	Interest rate risk		4,260	Other net operating income(expense)

(8)	Reclassification of profit or loss from other comprehensive income and equity related to cash flow hedges are as follows (Unit: Korean Won in millions):

For the year ended December 31, 2020

Changes in the
value of hedging
instruments recognized in
OCI

Hedge
ineffectiveness
recognized
in profit or
loss

Changes in
the value of
foreign basis
spread
recognized in
OCI

Line item in the
profit or loss that

includes hedge

ineffectiveness

Amounts
reclassified
from cash
flow hedge
reserve to
profit or loss

Line item affected in

profit or loss due to

reclassification

Cash flow hedge

Interest rate risk

—

Other net operating income (expense)

—

Other net operating income (expense)

For the year ended December 31, 2019

Changes in the
value of hedging
instruments recognized in
OCI

Hedge
ineffectiveness
recognized
in profit or
loss

Changes in
the value of
foreign basis
spread
recognized in
OCI

Line item in the

profit or loss that
includes hedge
ineffectiveness

Amounts
reclassified
from cash
flow hedge
reserve to
profit or loss

Line item affected in
profit or loss due to
reclassification

Cash flow hedge

Interest rate risk

(43

)

—

Other net operating income (expense)

—

Other net operating income (expense)

- 119 -

27.

DEFERRED DAY 1 PROFITS OR LOSSES

Changes in deferred day 1 profits or losses are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Beginning balance		52,259			25,463
New transactions		22,901			53,289
Amounts recognized in profits or losses		(68,221	)		(26,493	)

Ending balance		6,939			52,259

Although some inputs necessary for fair value measurement are not observable in the market, the fair values of financial instruments are sometimes calculated using valuation techniques. Those financial instruments are recorded the transaction price as at the time of acquisition, even though there are difference noted between the transaction price and the fair value. The table above presents the difference yet to be realized as profit or losses as of the years ended December 31, 2020 and 2019.

28.

CAPITAL STOCK AND CAPITAL SURPLUS

(1)	The number of shares authorized and others are as follows:


	December 31, 2020		December 31, 2019
Shares of common stock authorized		5,000,000,000 Shares		5,000,000,000 Shares
Par value		5,000 Won		5,000 Won
Shares of common stock issued (*)		716,000,000 Shares		676,000,000 Shares
Capital stock		3,581,392 million Won		3,381,392 million Won

(*)	There were capital increases with consideration of 25,000 Won per share on 40 million shares for the year ended December 31, 2020.

(2)	There were capital increases of 40 million shares for the year ended December 31, 2020, and the capital reduction cost incurred during in the case of a capital increase is 1,113 million Won. There was no change in outstanding number of shares for the year ended December 31, 2019.

(3)	Details of capital surplus are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Capital in excess of par value		1,068,420		269,533
Capital Surplus by the Equity Method		—		1,153
Other capital surplus		18,392		16,794

Total		1,086,812		287,480

- 120 -

29.

HYBRID SECURITIES

The bond-type hybrid securities classified as owner’s equity are as follows (Unit: Korean Won in millions):


	Issue date		Maturity date		Interest rate (%)		December 31, 2020			December 31, 2019
Securities in local currency		April 25, 2013		April 25, 2043		4.4		500,000			500,000
		November 13, 2013		November 13, 2043		5.7		200,000			200,000
		June 3, 2015		June 3, 2045		4.4		240,000			240,000
		July 26, 2018		—		4.4		400,000			400,000
Securities in foreign currencies		June 10, 2015		June 10, 2045		5.0		—			559,650
		September 27, 2016		—		4.5		553,450			553,450
		May 16, 2017		—		5.3		562,700			562,700
		October 4, 2019		—		4.3		662,035			662,035
Issuance cost								(13,115	)		(17,021	)

Total								3,105,070			3,660,814

The hybrid securities mentioned above are either without a maturity date or its maturity can be extended indefinitely at the maturity date without changing terms, and early redemption may be made after 5 or 10 years from the issuance date (Issuer Call). In addition, interest payments can be cancelled at the Group’s discretion.

30.

OTHER EQUITY

(1)	Details of other equity are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Accumulated other comprehensive income:
Net gain (loss) on valuation of financial assets at FVTOCI		(32,655	)		(102,544	)
Gain (loss) on evaluation of investment stocks by equity method		(2,802	)		675
Loss on foreign currency translation of foreign operations		(299,407	)		(153,403	)
Remeasurement gain (loss) related to defined benefit plan		(237,587	)		(250,629	)
Gain (loss) on evaluation of cash flow hedges		—			(43	)
Equity related to non-current assets held for sale		1,226			—

Sub-total		(571,225	)		(505,944	)

Other capital adjustments		(1,639,556	)		(1,614,653	)
Changes in capital adjustments of investments using the equity method		(1,497	)		—
Sub-total		(1,641,053	)		(1,614,653	)

Total		(2,212,278	)		(2,120,597	)

- 121 -

(2)	Changes in the accumulated other comprehensive income are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
	Beginning balance			Increase (decrease) (*)			Reclassification adjustments			Classify as held for sale			Income tax effect (*)			Ending balance
Net gain (loss) on valuation of financial assets at FVTOCI		(102,544	)		127,781			(31,696	)		—			(26,196	)		(32,655	)
Gain (loss) on evaluation of investment stocks by equity method		675			(3,570	)		—			(1,691	)		1,784			(2,802	)
Gain (loss) on foreign currency translation of foreign operations		(153,403	)		(153,351	)		—			—			7,347			(299,407	)
Remeasurement gain (loss) related to defined benefit plan		(250,629	)		17,821			—			—			(4,779	)		(237,587	)
Gain (loss) on valuation of derivatives designated as cash flow hedges		(43	)		43			—			—			—			—
Equity related to non-current assets held for sale		—			—			—			1,691			(465	)		1,226

Total		(505,944	)		(11,276	)		(31,696	)		—			(22,309	)		(571,225	)

(*)	Net gain (loss) on valuation of financial assets at FVTOCI included the 2,640 million Won transfer to retained earnings due to disposal of equity securities.


	For the year ended December 31, 2019
	Beginning balance			Increase (decrease) (*)			Reclassification adjustments			Classify as held for sale			Income tax effect (*)			Ending balance
Net gain (loss) on valuation of financial assets at FVTOCI		(87,182	)		(34,247	)		43,038			(32,422	)		8,269			(102,544	)
Gain (loss) on evaluation of investment stocks by equity method		302			441			—			—			(68	)		675
Gain (loss) on foreign currency translation of foreign operations		(244,735	)		96,303			—			(720	)		(4,251	)		(153,403	)
Remeasurement gain (loss) related to defined benefit plan		(223,529	)		(41,016	)		—			7,785			6,131			(250,629	)
Gain (loss) on valuation of derivatives designated as cash flow hedges		(3,869	)		25,934			(26,535	)		5,567			(1,140	)		(43	)
Equity related to non-current assets held for sale		(13,197	)		—			(6,593	)		19,790			—			—

Total		(572,210	)		47,415			9,910			—			8,941			(505,944	)

(*)	Net gain (loss) on valuation of financial assets at FVTOCI included the 46,612 million Won transfer to retained earnings due to disposal of equity securities.

- 122 -

31.

RETAINED EARNINGS AND OTHER RESERVE

(1)	Details of retained earnings are as follows (Unit: Korean Won in millions):


		December 31, 2020		December 31, 2019
Legal reserve	Earned surplus reserve		2,219,754		2,039,754
	Other legal reserve		47,133		46,635

	Sub-total		2,266,887		2,086,389

Voluntary reserve	Business rationalization reserve		8,000		8,000
	Reserve for financial structure improvement		235,400		235,400
	Additional reserve		8,576,105		8,576,105
	Regulatory reserve for credit loss		2,146,348		2,017,063
	Revaluation reserve		712,949		714,018

	Sub-total		11,678,802		11,550,586

Retained earnings before appropriation			3,916,168		3,709,010

Total			17,861,857		17,345,985

Earned surplus reserve

In accordance with the Article 40, Banking Act, earned surplus reserve is appropriated at least one tenth of the earnings after tax on every dividend declaration, not exceeding the paid in capital. This reserve may not be used other than for offsetting a deficit or transferring to capital.

ii.

Other legal reserve

Other legal reserves were appropriated in the branches located in Japan, India and Bangladesh according to the banking laws of Japan, India and Bangladesh, and may be used to offset any deficit incurred in those branches.

iii.

Business rationalization reserve

Pursuant to the Restriction of Special Taxation Act, the Group was previously required to appropriate, as a reserve for business rationalization, amounts equal to tax reductions arising from tax exemptions and tax credits up to December 31, 2001. The requirement was no longer effective from 2002.

iv.

Reserve for financial structure improvement

From 2002 to 2014, the Finance Supervisory Services recommended banks in Korea to appropriate at least 10 percent of net income after accumulated deficit for financial structure improvement, until tangible common equity ratio equals 5.5 percent. This reserve is not available for payment of cash dividends; however, it can be used to reduce a deficit or be transferred to capital. The reserve and appropriation are an autonomous judgment matter of the Group since 2015.

Additional reserve

Additional reserve was appropriated for capital adequacy and other management purpose.

vi.

Regulatory reserve for credit loss

In accordance with paragraph 1 and 2 of Article 29 of the Regulation on Supervision of Banking Business (“RSBB”), if provisions for credit loss under Korean IFRS for the accounting purpose are lower than provisions under RSBB, the Group is prohibited to provide dividends with the regulatory reserve.

vii.

Revaluation reserve

In accordance with appendix 3 of the Regulation on Supervision of Banking Business Enforcement Rules Revaluation reserve is the amount of limited dividends set by the board of directors to be recognized as complementary capital when the gain or loss occurred in the property revaluation by adopting Korean IFRS.

- 123 -

32.

REGULATORY RESERVE FOR CREDIT LOSS

In accordance with Paragraph 1 and 2 of Article 29 of the Banking Supervision Regulations, the Group calculates and discloses the regulatory reserve for credit loss.

(1)	Balance of the planned regulatory reserve for credit loss is as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Regulatory reserve for credit loss		2,146,348			2,356,246
Planned provision(reversal of) for regulatory reserve		(20,331	)		(209,898	)

Ending balance		2,126,017			2,146,348

(*)	As of December 31, 2019, the amount of change in the scope of consolidation transferred to subsidiary of Woori Financial Group is included.

(2)	Planned reserves provided, Planned reserves provided, adjusted net income after the planned reserves provided and adjusted EPS after the planned reserves provided are as follows (Unit: Korean Won in millions, except for EPS amount):


	For the years ended December 31
	2020			2019
Net income		1,370,305			1,527,065
Required provision(reversal of) for regulatory reserve for credit loss		(20,331	)		(209,898	)
Adjusted net income after the provision of regulatory reserve		1,390,636			1,736,963
Adjusted EPS after the provision of regulatory reserve (Unit: Korean Won)		1,760			2,371

33.

DIVIDENDS

Dividends per share that have not been decided yet as of December 31, 2020 and dividends per share as of December 31,2019 are 950 Won and 1,000 Won, respectively, with total dividends of 680,220 million Won and 676 million Won, respectively. Also, the Group paid interim dividend during the year 2019, and the amount is 1,000 Won for share, 676,000 million Won for total. Dividends as of December 31, 2020 will be proposed at the regular shareholders’ meeting scheduled for March 25, 2021

- 124 -

34.

NET INTEREST INCOME

(1)	Interest income recognized is as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Financial assets at FVTPL		23,414		43,318
Financial assets at FVTOCI		437,319		474,132
Securities at amortized cost		382,988		436,340
Loans and other financial assets at amortized cost:
Interest on due from banks		50,325		139,073
Interest on loans		7,638,678		8,692,425
Interest of other receivables		16,499		27,250

Sub-total		7,705,502		8,858,748

Total		8,549,223		9,812,538

(2)	Interest expense recognized are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Interest on deposits due to customers		2,446,771		3,417,193
Interest on borrowings		261,930		381,366
Interest on debentures		507,009		599,791
Interest on lease liabilities		8,701		8,309
Other interest expense		33,695		89,183

Total		3,258,106		4,495,842

35.

NET FEES AND COMMISSIONS INCOME

(1)	Details of fees and commissions income recognized are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Fees and commission received for brokerage		272,583		194,482
Fees and commission received related to credit		178,157		183,661
Fees and commission received for electronic finance		125,782		137,456
Fees and commission received on foreign exchange handling		55,984		61,756
Fees and commission received on foreign exchange		69,016		92,408
Fees and commission received for guarantee		74,647		71,106
Fees and commission received on credit card		1,992		2,266
Fees and commission received on securities business		54,414		103,053
Fees and commission from trust management		95,149		170,937
Other fees		121,830		127,261

Total		1,049,554		1,144,386

(2)	Details of fees and commissions expense incurred are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Fees and commissions paid		200,549		168,622
Credit card commission		525		703
Brokerage commission		33		614
Others		2,307		2,192

Total		203,414		172,131

- 125 -

36.

DIVIDEND INCOME

(1)	Details of dividend income recognized are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Dividend income related to financial assets at FVTPL
Dividends on stock		30,495		20,127
Dividends on equity capital		17,241		23,982
Dividends on mutual funds		61,122		41,838

Sub-total		108,858		85,947
Dividend income related to financial assets at FVTOCI
Dividends on stock		11,303		14,801
Dividends on equity capital		329		343

Sub-total		11,632		15,144

Total		120,490		101,091

(2)	Details of dividends related to financial assets at FVTOCI are as follows (Unit : Korean Won in millions):


	For the years ended December 31
	2020		2019
Dividend income recognized from assets held Equity securities		11,632		15,144

37.

NET GAIN OR LOSS ON FINANCIAL INSTRUMENTS AT FVTPL

(1)	Details of gains or losses related to net gain or loss on financial instruments at FVTPL are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Net gain on financial instruments at fair value through profit or loss mandatorily measured at fair value		480,901			52,492
Net loss on financial instruments at fair value through profit or loss designated as upon initial recognition		(665	)		(33,237	)

Total		480,236			19,255

- 126 -

(2)	Details of net gain or loss on financial instruments at FVTPL mandatorily measured at fair value is as follows (Unit: Korean Won in millions):


			For the years ended December 31
			2020			2019
Financial assets at FVTPL	Securities	Gain on transactions and valuation		116,080			176,136
		Loss on transactions and valuation		(96,403	)		(76,138	)

		Sub-total		19,677			99,998

	Loans	Gain on transactions and valuation		2,134			1,556
		Loss on transactions and valuation		(172	)		(20	)

		Sub-total		1,962			1,536

	Other financial assets	Gain on transactions and valuation		7,700			3,963
		Loss on transactions and valuation		(7,012	)		(3,570	)

		Sub-total		688			393

Sub-total				22,327			101,927

Derivatives (for trading)	Interest rate derivatives	Gain on transactions and valuation		1,700,785			1,501,055
		Loss on transactions and valuation		(1,975,117	)		(1,610,697	)

		Sub-total		(274,332	)		(109,642	)

	Currency derivatives	Gain on transactions and valuation		12,558,994			6,870,353
		Loss on transactions and valuation		(11,896,371	)		(6,852,529	)

		Sub-total		662,623			17,824

	Equity derivatives	Gain on transactions and valuation		1,895,655			838,057
		Loss on transactions and valuation		(1,825,372	)		(795,197	)

		Sub-total		70,283			42,860

	Other derivatives	Gain on transactions and valuation		—			690

		Loss on transactions and valuation		—			(1,167	)

		Sub-total		—			(477	)
Sub-total				458,574			(49,435	)

Total				480,901			52,492

(3)	Details of net gain or loss on financial instruments at FVTPL designated as upon initial recognition are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Gain (loss) on equity-linked securities
Net gain(loss) on disposal of equity-linked securities		17			(16,006	)
Net gain (loss) on valuation of equity-linked securities		(682	)		(17,231	)

Total		(665	)		(33,237	)

- 127 -

38.

NET GAIN OR LOSS ON FINANCIAL ASSETS AT FVTOCI AND AFS FINANCIAL ASSETS

Details of net gain or loss on financial assets at FVTOCI recognized are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Net loss on redemption of securities		(57	)		15
Net gain on disposal of securities		23,695			10,886

Total		23,638			10,901

39.

REVERSAL OF (PROVISION FOR) IMPAIRMENT LOSSES DUE TO CREDIT LOSS

Reversal of (provision for) impairment losses due to credit loss are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Provision for impairment loss due to credit loss on financial assets measured at FVTOCI		(1,529	)		(3,297	)
Reversal of impairment loss due to credit loss on securities at amortized cost		934			1,415
Provision for credit loss on loan and other financial assets at amortized cost		(547,934	)		(131,942	)
Reversal of provision on guarantee		18,348			4,353
Reversal of (Provision for) unused loan commitment		(5,073	)		11,222

Total		(535,254	)		(118,249	)

- 128 -

40.

GENERAL ADMINISTRATIVE EXPENSES AND OTHER NET OPERATING INCOME (EXPENSES)

(1)	Details of general and administrative expenses recognized are as follows (Unit: Korean Won in millions):


			For the years ended December 31
			2020		2019
Employee benefits	Short-term employee benefits	Salaries		1,366,404		1,391,925
	Short-term employee benefits	Employee benefits		443,225		430,050
	Share-based payments			5,937		5,509
	Retirement benefit service costs			153,109		148,553
	Termination			197,468		146,620

	Sub-total			2,166,143		2,122,657

Depreciation and amortization				461,978		438,207

Other general and administrative expenses	Rent			55,833		65,398
	Taxes and public dues			110,885		121,642
	Service charges			229,949		223,292
	Computer and IT related			252,218		250,503
	Telephone and communication			45,719		43,018
	Operating promotion			37,628		41,290
	Advertising			91,228		82,505
	Printing			6,533		7,560
	Traveling			6,317		11,470
	Supplies			10,509		6,651
	Insurance premium			9,481		8,185
	Reimbursement			12,640		21,021
	Maintenance			16,919		17,520
	Water, light and heating			14,548		14,884
	Vehicle maintenance			8,837		9,678
	Others			9,676		8,659

	Sub-total			918,920		933,276

Total				3,547,041		3,494,140

(2)	Details of other operating income recognized are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Gain on transactions of foreign exchange		656,344		592,190
Gain related to derivatives (designated for hedging)		66,993		90,244
Gain on fair value hedged items		9,646		231
Others		29,054		20,252

Total		762,037		702,917

(3)	Details of other operating expenses recognized are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Losses on transactions of foreign exchange		657,348		152,271
KDIC deposit insurance premium		365,758		332,497
Contribution to miscellaneous funds		327,911		317,667
Losses related to derivatives (designated for hedging)		9,389		—
Losses on fair value hedged items		68,508		86,214
Others (*)		104,803		114,808

Total		1,533,717		1,003,457

(*)	For the years ended December 31, 2020 and 2019 includes 11,890 million Won and 22,317 million Won, respectively, of amortization expense for intangible assets.

- 129 -

(4)	Share-based payment

Details of performance condition share-based payment granted to executives as of December 31, 2020 and December 31, 2019 are as follows.

Performance condition share-based payment


Subject to		Shares granted for the year 2019
Type of payment		Cash-settled
Vesting period		January 1, 2019 ~ December 31, 2022
Date of payment		January 1, 2023
Fair value (Unit: Korean Won) (*1)		9,162
Valuation methods		Black-Scholes Model
Dividend yield		4.13%
Expected maturity		2.00 year
Number of shares measured as of the closing date (2),(3)	As of December 31, 2020	524,746 shares
	As of December 31, 2019	524,746 shares

Subject to		Shares granted for the year 2020
Type of payment		Cash-settled
Vesting period		January 1, 2020 ~ December 31, 2023
Date of payment		January 1, 2024
Fair value (Unit: Korean Won) (*1)		8,792
Valuation method		Black-Scholes Model
Dividend yield		4.13%
Expected maturity		3.00 year
Number of shares measured as of the closing date (2),(3)	As of December 31, 2020	755,073 shares
	As of December 31, 2019	—

(*1)

As of December 31, 2020, the fair value calculated using the Black-Scholes model was used to measure liabilities by reflecting the average dividend rate for the past four years to the stock price of the weighted average of Woori Financial Group’s trading volume for the past week, month and two months.

(*2)

The number of payable stocks is granted at the initial contract date and the payment rate is determined based on the achievement of the pre-determined performance targets. Performance is evaluated as long-term performance indication including relative shareholder return, net income, return on equity (ROE), non-performing loan ratio and job performance.

(*3)	As of December 31, 2020, the remaining quantity and granted quantity are the same.

ii)

The Group accounts for performance condition share-based payments according to the cash-settled method and the fair value of the liabilities is reflected in the compensation costs by re-measuring per every closing period. As of December 31, 2020 and December 31, 2019, the book value of the liabilities related to the performance condition share-based payments recognized by the Group is 11,446 million Won and 5,509 million Won, respectively.

- 130 -

41.

OTHER NON-OPERATING INCOME (EXPENSES)

(1)	Details of gains or losses on valuation of investments in joint ventures and associates are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Gains on valuation of investments in joint ventures and associates		118,035			103,716
Losses on valuation of investments in joint ventures and associates		(24,154	)		(15,840	)
Impairment losses of investments in joint ventures and associates		—			(3,634	)

Total		93,881			84,242

(2)	Details of other non-operating income and expenses recognized are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Other non-operating income		71,757			244,625
Other non-operating expenses		(303,340	)		(276,724	)

Total		(231,583	)		(32,099	)

(3)	Details of other non-operating income recognized are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Rental fee income		26,868		19,881
Gains on disposal of investment assets of subsidiaries and associates		3,470		189,154
Gains on disposal of premises and equipment, intangible assets and other assets		9,306		1,226
Reversal of impairment loss of premises and equipment, intangible assets and other assets		151		85
Gains on disposal of assets held for sale		85		—
Others		31,877		34,279

Total		71,757		244,625

(4)	Details of other non-operating expenses recognized are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Depreciation on investment properties		5,454		5,004
Interest expenses of refundable deposits		792		843
Losses on disposal of premises and equipment, intangible assets and other assets		2,255		55,361
Impairment losses of premises and equipment, intangible assets and other assets		7,789		26,915
Donation		43,137		60,587
Others(*)		243,913		128,014

Total		303,340		276,724

(*)	Included 224,427 million Won and 104,891 million Won of other losses related to other provisions for the year ended December 31,2020 and 2019, respectively.

- 131 -

42.

INCOME TAX EXPENSE

(1)	Details of income tax expenses are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Current tax expense
Current tax expense with respect to the current period		427,632			583,175
Adjustments recognized in the current period in relation to the current tax expense of prior periods		6,680			(64,722	)

Sub-total		434,312			518,453

Deferred tax expense (income)
Changes in deferred tax assets (liabilities) relating to the temporary differences		5,682			145,018
Deferred tax charged to equity and others directly:		(22,309	)		8,941

Sub-total		(16,627	)		153,959

Income tax expense
Income tax expense from continuing operations		417,685			645,248

Income tax expense from discontinued operations		—			27,164

(2)	Income tax expense reconciled to net income before income tax expense is as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Net income before income tax expense		1,787,990			2,199,477
Net income before income tax expense from continuing operations		1,787,990			2,643,760
Net income before income tax expense from discontinued operations		—			(444,283	)
Tax calculated at statutory tax rate (*)		477,738			760,384
Adjustments
Effect of income that is exempt from taxation		(47,005	)		(61,620	)
Effect of expenses not deductible in determining taxable profit		26,851			22,859
Adjustments recognized in the current period in relation to the current tax of prior periods		6,680			(64,722	)
Effect of income tax expense that is resulting from consolidation		(30,735	)		(13,748	)
Others		(15,844	)		29,259

Sub-total		(60,053	)		(87,972	)
Income tax expense					672,412
Income tax expense from continuing operations		417,685			645,248
Income tax expense from discontinued operations		—			27,164

Effective tax rate		23.4	%		30.6	%
Effective tax rate of continuing operations		23.4	%		24.4	%
Effective tax rate of discontinued operations		—			—

(*)	The applicable income tax rate: 1) 11% for taxable income below 200 million Won, 2) 22% for above 200 million Won and below 20 billion Won, 3) 24.2% for above 20 billion Won and below 300 billion Won, 4) 27.5% for above 300 billion Won.

- 132 -

(3)	Changes in cumulative temporary differences for the years ended Deferred 31, 2020 and 2019, are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
	Beginning balance			Recognized as income (expense)			Recognized as other comprehensive income (expense)			Ending Balance
Gain (loss) on financial assets		293,616			18,391			(26,196	)		285,811
Gain on valuation using the equity method of accounting		10,689			22,973			1,319			34,981
Gain (loss) on valuation of derivatives		(73,414	)		(72,723	)		—			(146,137	)
Accrued income		(65,053	)		4,663			—			(60,390	)
Provision for loan losses		(52,785	)		(445	)		—			(53,230	)
Loan and receivables written off		4,565			—			—			4,565
Loan origination costs and fees		(156,616	)		11,157			—			(145,459	)
Defined benefit liability		361,941			37,004			(4,779	)		394,166
Deposits with employee retirement insurance trust		(362,596	)		(28,865	)		—			(391,461	)
Provision for guarantee		7,915			(1,782	)		—			6,133
Other provision		70,523			(6,519	)		—			64,004
Others		(218,314	)		32,773			7,347			(178,194	)

Net deferred tax assets		(179,529	)		16,627			(22,309	)		(185,211	)


	For the year ended December 31, 2019
	Beginning balance (*1)			Recognized as income (expense)			Recognized as other comprehensive income (expense) (*2)			Ending Balance
Gain (loss) on financial assets		372,346			(86,999	)		8,269			293,616
Gain on valuation using the equity method of accounting		28,354			(17,597	)		(68	)		10,689
Gain (loss) on valuation of derivatives		(27,507	)		(46,276	)		369			(73,414	)
Accrued income		(55,846	)		(9,207	)		—			(65,053	)
Provision for loan losses		(52,345	)		(440	)		—			(52,785	)
Loan and receivables written off		6,672			(2,107	)		—			4,565
Loan origination costs and fees		(154,431	)		(2,185	)		—			(156,616	)
Defined benefit liability		360,087			(4,277	)		6,131			361,941
Deposits with employee retirement insurance trust		(318,330	)		(44,266	)		—			(362,596	)
Provision for guarantee		11,374			(3,459	)		—			7,915
Other provision		75,194			(4,671	)		—			70,523
Others		(204,083	)		(8,471	)		(5,760	)		(218,314	)

Net deferred tax assets		41,485			(229,955	)		8,941			(179,529	)

(*1)	Includes the amounts of Woori Card Co., Ltd. and Woori Investment Bank which were acquired by Woori Financial Group Inc. during the term.

(*2)	Includes 2,800 million Won presented on non-controlling interests.

- 133 -

(4)	Unrealizable temporary differences are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Deductible temporary differences		257,587			162,457
Taxable temporary differences		(108,055	)		(108,055	)

Total		149,532			54,402

No deferred income tax asset has been recognized for the deductible temporary difference of 257,587 million Won associated with investments in subsidiaries as of December 31, 2020, because it is not probable that the temporary differences will be reversed in the foreseeable future.

No deferred income tax liability has been recognized for the taxable temporary difference of 108,055 million Won associated with investment in subsidiaries as of December 31, 2020, due to the following reasons:

- The Group is able to control the timing of the reversal of the temporary difference.

- It is probable that the temporary difference will not be reversed in the foreseeable future.

(5)	Details of accumulated deferred tax charged directly to other equity are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Net gain on valuation of financial assets at FVTOCI		13,495		39,691
Share of other comprehensive loss of and associates		966		(353	)
Gain on foreign currency translation of foreign operations		11,279		3,932
Remeasurements of the net defined benefit liability		89,479		94,258

Total		115,219		137,528

(6)	Current tax assets and liabilities are as follows (Unit: Korean Won in millions)


	December 31, 2020		December 31, 2019
Current tax assets		74,840		46,253
Current tax liabilities		317,679		135,490

- 134 -

43.

EARNINGS PER SHARE (“EPS”)

(1)	Basic EPS of the controlling interest is calculated by dividing the net income attributable to controlling interest by the weighted-average number of common shares outstanding (Unit: Korean Won in millions, except for EPS and number of shares):


	For the years ended December 31
	2020			2019
Net income attributable to Owners		1,363,224			1,505,547
Dividends to hybrid securities		(162,362	)		(134,421	)
Net income attributable to common shareholders		1,200,862			1,371,126
Continuing operations		1,200,862			1,842,573
Discontinued operations		—			(471,447	)
Weighted average number of common shares outstanding		698			676
Basic EPS (Unit: Korean Won)		1,720			2,028
Continuing operations		1,720			2,725
Discontinued operations		—			(697	)

(2)	The weighted average number of common shares outstanding is as follows:


	For the year ended December 31, 2020
	Period		Number of shares		Dates		Accumulated number of shares outstanding during period
Common shares issued at the beginning of the period		2020-01-01 ~ 2020-12-31		676,000,000		366		247,416,000,000
Capital increase with consideration		2020-06-18 ~ 2020-12-31		40,000,000		197		7,880,000,000

Sub-total (①)								255,296,000,000

Weighted average number of common shares outstanding (②=(①/ 366))								697,530,055


	For the year ended December 31, 2019
	Period		Number of shares			Dates		Accumulated number of shares outstanding during period
Common shares issued at the beginning of the period		2019-01-01 ~ 2019-12-31		673,271,226			365		245,743,997,490
Purchase of treasury stock		2019-01-09 ~ 2019-01-10		(11,453,702	)		2		(22,907,404	)
Disposal of treasury stock		2019-01-11 ~ 2019-12-31		2,728,774			355		968,714,770

Sub-total (①)									246,689,804,856

Weighted average number of common shares outstanding (②=(①/365))									675,862,479

Diluted EPS is equal to basic EPS because there is no dilution effect for the years ended December 31, 2020 and 2019.

- 135 -

44.

CONTINGENT LIABILITIES AND COMMITMENTS

(1)	Details of guarantees are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Confirmed guarantees
Guarantee for loans		103,229		89,699
Acceptances		602,014		391,688
Guarantees in acceptances of imported goods		78,395		224,746
Other confirmed guarantees		6,354,253		6,982,889

Sub-total		7,137,891		7,689,022

Unconfirmed guarantees
Local letters of credit		187,146		193,096
Letters of credit		3,025,923		3,081,390
Other unconfirmed guarantees		403,652		771,378

Sub-total		3,616,721		4,045,864

Commercial paper purchase commitments and others		917,489		884,031

Total		11,672,101		12,618,917

(*)	Includes financial guarantees of 4,026,020 million Won and 4,310,969 million Won as of December 31, 2020 and December 31, 2019, respectively.

(2)	Details of unused loan commitments and others are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Loan commitments		74,944,921		70,303,900
Other commitments		5,089,094		3,204,654

(3)	Litigation case

Legal cases where the Group is involved are as follows (Unit: Korean Won in millions):

December 31, 2020

December 31, 2019

As plaintiff

As defendant

As plaintiff

As defendant

Number of cases (*)

37 cases

149 cases

34 cases

133 cases

Amount of litigation

315,658

173,125

229,930

197,731

Provisions for litigations

20,521

21,562

(*)	The number of cases as of December 31, 2020 and 2019 does not include cases such as loan-related execution or simple extension of loan prescription, litigation where the Group is not the substantative party, or

(4)

Lime Asset Management Co., Ltd. announced the postponement of the repurchase of a large number of funds in operation in October 2019. The sales status of the Group’s Lime Asset Management Co., Ltd. operation repurchase postponement fund was 1,348 accounts and 270.3 billion Won as of the end of December 2020. In December 2020, Lime Asset Management Co., Ltd.’s financial investment business registration was canceled, and the repurchase postponement fund was transferred to Wellbridge Asset Management Co., Ltd., which was jointly established by sales companies. The Financial Supervisory Dispute Meditation Committee was held on February 23, 2021 for incomplete sales of vendors, and the obligation to compensate investors for some of the losses may be changed by the Dispute Mediation Committee’s decision and the Board’s approval.

- 136 -

45.

RELATED PARTY TRANSACTIONS

Related parties of the Group as of December 31, 2020 and 2019, and assets and liabilities recognized, guarantees and commitments, major transactions with related parties and compensation to key management for the years ended December 31, 2020 and 2019 are as follows:

(1)	Related parties


		Related parties
Parent		Woori Financial Group Inc.

Associates		W Service Networks Co., Ltd., Korea Credit Bureau Co., Ltd., Korea Finance Security Co., Ltd., Lotte Card Co., Ltd., Chin Hung International Inc, 2016KIF-IMM Woori Bank Technology Venture Fund, K BANK Co., Ltd., Well to Sea No. 3 Private Equity Fund, Together-Korea Government Private Pool Private Securities Investment Trust No.3, and others (Dongwoo C & C Co., Ltd. and 30 associates),

Other related parties		Woori Card Co., Ltd. and its subsidiaries, Woori Investment Bank Co., Ltd. and its subsidiaries, Woori FIS Co., Ltd., Woori Private Equity Asset Management Co., Ltd. and its associates, Woori Finance Research Institute Co., Ltd., Woori Credit Information Co., Ltd., Woori Fund Service Co., Ltd., Woori Asset Management Co., Ltd. and its subsidiaries and associates, Woori global asset management co., Ltd. and its subsidiaries, Woori asset trust Co. Ltd., Godo Kaisha Oceanos No. 1, Woori Growth Partnerships New Technology Private Equity Fund No. 1 and Woori Finance Capital and its subsidiaries.

(2)	Assets and liabilities from transactions with related parties are as follows (Unit: Korean Won in millions):


Related parties		A title of account	December 31, 2020			December 31, 2019
Parent	Woori Financial Group Inc. (*1)	Other Assets		2,798			—
		Deposits due to customers		469,176			1,173,670
		Other liabilities		198,505			99,181
Associates	W Service Networks Co., Ltd.	Deposits due to customers		2,183			1,881
		Other liabilities		307			311
	Korea Credit Bureau Co., Ltd.	Deposits due to customers		2,311			26
		Other liabilities		5			—
	Korea Finance Security Co., Ltd.	Loans		3,397			1,800
		Loss allowance		(6	)		(3	)
		Deposits due to customers		1,927			1,371
		Other liabilities		1			—
	Chin Hung International Inc.	Deposits due to customers		8,715			5,381
		Other liabilities		170			320
	Lotte Card Co., Ltd.	Loans		7,500			7,500
		Loss allowance		(77	)		(30	)
		Other assets		12			—
		Deposits due to customers		2,697			2,726
		Other liabilities		113			—
	Well to Sea No.3 Private Equity Fund	Loans		—			4,490
		Loss allowance		—			(8	)
		Deposits due to customers		4,997			714
		Other liabilities		—			47
	Others (*2)	Loans		—			84
		Loss allowance		—			(84	)
		Deposits due to customers		5,831			5,577
		Other liabilities		5			172

- 137 -


Related parties		A title of account	December 31, 2020			December 31, 2019
Other related parties	Woori Card Co., Ltd. and its subsidiaries (*3)	Loans		4,352			4,631
		Loss allowance		(8	)		—
		Other assets		11,416			13,342
		Derivative assets		6,371			420
		Deposits due to customers		77,970			52,638
		Derivative liabilities		585			—
		Other liabilities		15,538			18,641
	Woori Investment Bank Co., Ltd. and its subsidiaries (*3)	Loans		7,600			24,000
		Loss allowance		(6	)		(43	)
		Other assets		2			13,879
		Deposits due to customers		34,530			6,303
		Other liabilities		14,398			26,470
	Woori FIS co., Ltd. (*3)	Other assets		112			114
		Deposits due to customers		31,187			42,693
		Other liabilities		22,419			24,326
	Woori Private Equity Asset Management Co., Ltd. and its associates (*3)	Deposits due to customers		4,183			1,370
	Woori Finance Research Institute Co. Ltd. (*3)	Deposits due to customers		2,180			2,132
		Other liabilities		526			—
	Woori Credit Information Co., Ltd. (*3)	Other assets		5			6
		Deposits due to customers		18,689			15,765
		Other liabilities		10,316			10,954
	Woori Fund Service Co., Ltd. (*3)	Deposits due to customers		11,145			11,238
		Other liabilities		1,171			1,192
	Woori Asset Management co., Ltd. and its subsidiaries and associates (*3)	Deposits due to customers		8,780			11,665
	Woori global asset Management co., Ltd. and its subsidiaries (*3)	Deposits due to customers		1,039			98
	Woori asset trust Co., Ltd. (*3)	Deposits due to customers		105,856			29,546
		Other liabilities		21			—
	Woori Finance Capital and its subsidiaries(*4)	Loans		70,000			—
		Loss allowance		(57	)		—
		Derivative assets		2,183
		Deposits due to customers		95,747			—
		Other liabilities		62			—
	Woori G Japan Private Real Estate Investment Trust No. 1-1	Derivative liabilities		1,187			—

(*1)	Woori Financial Group Inc. was established for the year ended December 31, 2019 and the Group was transferred as a wholly-owned subsidiary.

(*2)	Others include Kyesan Engineering and Construction Corporation, Daea SNC corporation and others as of December 31, 2020 and December 31, 2019.

(*3)	These related parties were transferred as a wholly-owned subsidiary of Woori Financial Group Inc. for the year ended December 31, 2020.

(*4)	This related party was transferred as a subsidiary of Woori Financial Group Inc. for the year ended December 31, 2020.

- 138 -

(3)	Gain or loss from transactions with related parties are as follows (Unit: Korean Won in millions):


			For the years ended December 31
Related party		A title of account	2020			2019
Parent company	Woori Financial Group (*1)	Fees income		13			264
		Other income		2,997			1,823
		Interest expenses		10,082			7,741
		Fees expenses		805			—
Associates	W Service Networks Co., Ltd.	Other income		32			32
		Interest expenses		13			20
	Korea Credit Bureau Co., Ltd.	Interest expenses		5			29
	Korea Finance Security Co., Ltd.	Interest income		70			—
		Interest expenses		3			9
		Impairment losses due to credit loss		3			—
	Chin Hung International Inc	Interest expenses		19			35
		Impairment losses due to credit loss		(146	)		—
	Well to Sea No.3 Private Equity Fund	Interest income		1,883			1,774
		Interest expenses		5			11
		reversal of allowance of credit loss		(55	)		(18	)
	Lotte Card Co., Ltd.	Interest income		311			213
		Fees income		2,748			593
		Interest expenses		68			53
		Impairment losses due to credit loss		171			30
	Others (*2)	Other income		16			17
		Interest expenses		29			55
		reversal of allowance of credit loss		—			(5	)
Other related parties	Woori Card Co., Ltd. and its subsidiaries (*3)	Interest income		365			775
		Fees income		112,740			125,183
		Gain on derivatives		5,973			691
		Other income		602			696
		Interest expenses		138			185
		Fees expenses		499			83
		Loss on derivatives		608			—
		Reversal of allowance of credit loss		(7	)		—
	Woori Investment Bank Co., Ltd. and its subsidiaries (*3)	Interest income		606			648
		Fees income		1121			851
		Other income		742			543
		Interest expenses		14			21
		Fess expense		31			—

- 139 -


			For the years ended December 31
Related party		A title of account	2020			2019
		Impairment losses due to credit loss (Reversal of allowance of credit loss)		(41	)		43
	Woori FIS Co., Ltd. (*3)	Fees income		521			578
		Other income		8,230			7,675
		Interest expenses		3			4
		Other expenses		208,297			211,587
	Woori Private Equity Asset Management Co., Ltd. (*3) and its associates	Fees income		13			7
		Interest expenses		13			17
	Woori Finance Research Institute Co., Ltd. (*3)	Fees income		15			12
		Interest expenses		22			43
	Woori Credit Information Co., Ltd. (*3)	Fees income		87			83
		Other income		520			698
		Interest expenses		339			250
		Fees expenses		14,848			15,009
	Woori Fund Service (*3)	Fees income		128			25
		Other income		266			288
		Interest expenses		161			252
		Fees expenses		240			248
		Other expenses		35			32
	Woori Asset Management co., Ltd. and its subsidiaries and associates (*3)	Fees income		52			21
		Interest expenses		61			36
	Woori global asset Management co., Ltd. and its subsidiaries (*3)	Fees income		13			1
	Woori asset trust Co., Ltd. (*3)	Fees income		158			—
		Interest expenses		256			—
		Fees expenses		1,456			—
	Woori Finance Capital and its subsidiaries(*4)	Interest income		548			—
		Fee income		395			—
		Interest expense		20			—
		Impairment losses due to credit loss		119			—
	Woori G Japan Private Real Estate Investment Trust No. 1-1	Loss on derivatives		1,187			—

- 140 -

(*1)	Woori Financial Group was established during the previous period and the Group was transferred as a wholly-owned subsidiary.

(*2)	Others include Partner One Value Up No.1 Private Equity Fund, Woori Growth Partnerships New Technology Equity Fund and others as of December 31, 2020 and December 31, 2019.

(*3)	These related parties were transferred as a wholly-owned subsidiary of Woori Financial Group Inc. for the year ended December 31, 2019.

(*4)	This related party was transferred is a subsidiary of Woori Financial Group Inc. for the year ended December 31, 2020.

(4)	Major loan transactions with related parties for the years ended December 31, 2020 and 2019 are as follows (Unit: Korean Won in millions):


		For the year ended December 31, 2020
Related parties		Beginning balance		Loan		Collection		Others			Ending balance (*1)
Associates	Well to Sea No.3 Private Equity Fund		4,490		—		4,490		—			—
	Korea Finance Security Co., Ltd.		1,800		1,597		—		—			3,397
	Lotte Card Co., Ltd.		7,500		—		—		—			7,500
Other related Parties	Woori Investment Bank Co., Ltd. and its subsidiaries(*2)		24,000		30,900		47,300		—			7,600
	Woori Card Co., Ltd. and its subsidiaries(*2)		4,631		—		—		(279	)		4,352
	Woori Finance Capital and its subsidiaries(*3)		—		70,000		—		—			70,000

		For the year ended December 31, 2019
Related parties		Beginning balance		Loan		Collection		Others			Ending balance (*1)
Associates	Well to Sea No.3 Private Equity Fund		1,857		2,633		—		—			4,490
	Korea Finance Security Co., Ltd.		—		1,800		—		—			1,800
	Lotte Card Co., Ltd.		—		7,500		—		—			7,500
Other related Parties	Woori Investment Bank Co., Ltd. and its subsidiaries(*2)		37,900		21,300		35,200		—			24,000
	Woori Card Co., Ltd. and its subsidiaries(*2)		—		4,551		—		80			4,631

(*1)	Settlement payment from normal operation among the related parties were excluded, and in the case of a limited loan, it was presented as a net increase or decrease.

(*2)	This related party was transferred as a subsidiary of Woori Financial Group Inc. for the year ended December 31, 2019.

(*3)	This related party was transferred as a subsidiary of Woori Financial Group Inc. for the year ended December 31, 2020.

- 141 -

(5)	Changes in major deposits due to customers with related parties for years ended December 31, 2020 and 2019 are as follows (Unit: Korean Won in millions):


		For the year ended December 31, 2020
Related parties		Beginning balance		Borrowings		Repayment and others		Ending balance (*)
Parent company	Woori Financial Group		1,130,000		3,800,000		4,480,000		450,000
Associates	W Service Networks Co., Ltd.		1,180		1,180		1,180		1,180
	Chin Hung International Inc		400		—		400		—
	Partner One Value Up No.1 Private Equity Fund		1,150		1,737		2,024		863
	Korea Finance Security Co., Ltd.		—		1,000		—		1,000
Other related parties	Woori Investment Bank Co., Ltd. and its subsidiaries		2,000		—		—		2,000
	Woori Finance Research Institute Co., Ltd.		—		5,200		3,700		1,500
	Woori Credit Information Co., Ltd.		14,199		12,000		12,000		14,199
	Woori Fund Service Co., Ltd.		10,000		14,600		15,300		9,300
	Woori asset trust Co., Ltd.		15,000		141,153		122,153		34,000


		For the year ended December 31, 2019
Related parties		Beginning balance		Borrowings		Repayment and others		Ending balance (*2)
Parent company	Woori Financial Group		—		2,730,000		1,600,000		1,130,000
Associates	Saman Corporation(*2)		2,436		86		—		2,522
	W Service Networks Co., Ltd.		1,180		1,460		1,460		1,180
	Chin Hung International Inc		765		400		765		400
	Korea Credit Bureau Co., Ltd.		6,000		—		6,000		—
	Partner One Value Up No.1 Private Equity Fund		1,403		1,617		1,870		1,150
	Korea Finance Security Co., Ltd.		535		25		560		—
Other related parties	Woori Investment Bank Co., Ltd. and its subsidiaries		1,000		1,000		—		2,000
	Woori Finance Research Institute Co., Ltd.		1,800		3,700		5,500		—
	Woori Credit Information Co., Ltd.		13,199		12,000		11,000		14,199
	Woori Fund Service Co., Ltd		7,900		10,000		7,900		10,000
	Woori asset trust. Ltd		—		15,000		—		15,000

(*1)	The details of payments made between related parties and the deposits due to customers that can be taken in and out easily are excluded.

(*2)	Due to a loss of significant influence as of December 31,2020, the entity is excluded from related parties.

- 142 -

(6)	Major borrowing transactions with related parties for the years ended December 31, 2020 and 2019 are as follows (Unit: Korean Won in millions):

For the year ended December 31, 2020

Related parties

Beginning
balance

Borrowings

Repayment

Others

Ending
balance

Other related parties

Woori Card Co., Ltd. and its subsidiaries

17,609

192,043

195,030

—

14,622

For the year ended December 31, 2019

Related parties

Beginning
balance

Borrowings

Repayment

Others

Ending
balance

Other related parties

Woori Card Co., Ltd. and its subsidiaries

11,428

223,893

217,712

—

17,609

(7)	Guarantees provided to the related parties are as follows (Unit: Korean Won in millions):


	Warranty		December 31, 2020		December 31, 2019
Woori Card Co., Ltd. and its subsidiaries(*)		Unused loan commitment		500,000		500,000
Woori Investment Bank Co., Ltd. and its subsidiaries(*)		Unused loan commitment		100,000		50,000
Woori Finance Capital and its subsidiaries		Unused loan commitment		414,756		—
Korea Finance Security Co., Ltd.		Unused loan commitment		603		200
Chin Hung International Inc.		Unused loan commitment		15,874		31,749
Well to Sea No. 3 Private Equity Fund		Unused loan commitment		—		210,510
Lotte Card Co., Ltd.		Unused loan commitment		500,000		150,000

(*)	These related parties were transferred as a wholly-owned subsidiary of Woori Financial Group Inc. for the year ended December 31, 2019.

For the guarantee provided to the related parties, the amount the Group recognized as provisions for guarantees is 531 million and 528 million Won, as of December 31, 2020 and December 31, 2019, respectively.

As of December 31, 2020 and 2019, Guarantee and unused commitments provided from the above mentioned related parties are as follows (Unit : Korean Won in millions):

December 31, 2020

December 31, 2019

Warranty

Woori Card Co., Ltd. and its subsidiaries

174,087

167,880

Loan commitment in local currency

- 143 -

(8)	Commitments of derivatives to the related parties are as follows (Unit: Korean Won in millions):


	Warranty		December 31, 2020		December 31, 2019
Woori Card Co., Ltd. and its subsidiaries		Unsettled commitment		308,800		100,000
Woori Finance Capital and its subsidiaries		Unsettled commitment		210,000		—
Woori G Japan Private Real Estate Investment Trust No. 1-1		Unsettled commitment		20,332		—
Well to Sea No.3 Private Equity Fund		Unsettled commitment		—		584,377
Together-Korea Government Private Pool Private Securities Investment Trust No.3		Unsettled commitment		990,000		—
Woori-Q Corporate Restructuring Private Equity Fund		Unsettled commitment		26,884		—
PCC-Woori LP Secondary Fund		Unsettled commitment		1,750		—
Union Technology Finance Investment Association		Unsettled commitment		10,500		—
IBK KIP Seongjang Dideemdol No. 1 Private Investment Ltd Partnership		Unsettled commitment		9,704		—
Genesis Environmental Energy Company No. 1 Private Equity Partnership		Unsettled commitment		916		—
Crevisse Raim Impact No.1 Startup Venture Specialist Private Equity Fund		Unsettled commitment		550		—
Woori-Shinyoung Growth-Cap Private Equity Fund No.1		Unsettled commitment		8,892		—
Woori Innovative Growth Professional Investment Type Private Investment Trust No.1		Unsettled commitment		32,450		—
Woori Innovative Growth Professional Investment Type Private Investment Trust No.2		Unsettled commitment		43,450		—
Heungkuk Woori Tech Company Private Placement Investment Trust No. 1		Unsettled commitment		1,274		—
Woori G North America Energy Infrastructure Private Placement Investment Trust No.1		Unsettled commitment		14,652		—
Woori Global Development Infrastructure Synergy Company Private Placement Investment Trust No.1		Unsettled commitment		34,772		—
Woori G Infrastructure New Deal Specialized Investment Private Equity Investment Trust No. 1		Unsettled commitment		196,285		—
Woori G Woori Bank Partners Private Placement Investment Trust No. 1		Unsettled commitment		326,296		—
Woori G Private Placement Investment Trust No. 1		Unsettled commitment		156,197		—
JC Assurance Private Equity Fund No.2		Unsettled commitment		1,054		—
Woori Seoul Expressway Private Placement Investment Trust No.1		Unsettled commitment		41,393		—
Woori G Clean Energy Private Placement Investment Trust No.1		Unsettled commitment		7,485		—
Woori G Senior Loan Private Placement Investment Trust No.1		Unsettled commitment		50,515		—

- 144 -

(9)	Major investment and Recovery transactions

The details of major investment and recovery transactions with related parties for the year ended December 31, 2020 are as follows (Unit: Korean Won in millions):


The same parent company and its associates	Investment and others (*)
Woori Innovative Growth Professional Investment Type Private Investment Trust No.1		22,550
Woori Innovative Growth Professional Investment Type Private Investment Trust No.2		11,550
Woori G Japan Private Real Estate Investment Trust No. 1-1		9,051
Heungkuk Woori Tech Company Private Placement Investment Trust No. 1		18,757
Woori G North America Energy Infrastructure Private Placement Investment Trust No.1		1,713
Woori Global Development Infrastructure Synergy Company Private Placement Investment Trust No.1		33,833
Woori G Infrastructure New Deal Specialized Investment Private Equity Investment Trust No. 1		3,715
Woori G Private Placement Investment Trust No. 1		43,525
Woori G Private Placement Investment Trust No. 2		20,000
Woori G Woori Bank Partners Private Placement Investment Trust No. 1		165,245
Woori G Senior Loan Private Placement Investment Trust No.1		49,290
JC Assurance Private Equity Fund No.2		18,946
Dream Enterprise Growth No.1 Private Equity Fund		5,000
Hyundai Motor Securities Orients No.1 New Technology Private Equity Fund		10,000
High Plus Short-Term Excellent ESG Investment Trust No.1		70,000
Woori Goseong Thermal Power Plant EBL Private Placement Investment Trust		14,915
Woori Seoul Expressway Private Placement Investment Trust No.1		5,590
Woori G Clean Energy Private Placement Investment Trust No.1		1,015

(*)	The amount recovered does not exist for the year ended December 31, 2020.

(10)	Compensation to key management is as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Short-term employee benefits		22,778		9,744
Retirement benefit service costs		910		364
Share-based payment		3,519		1,965

Total		27,207		12,073

The key management are registered and non-registered executives of Group and members of the Woori Financial Group Management Council. Outstanding assets from transactions with key management amount to 3,888 million Won and 2,414 million Won, as of December 31, 2020 and 2019, respectively, and with respect to the assets, the Group has not recognized any allowance nor related impairment loss due to credit losses. Also, liabilities from transaction with key management amount to 11,155 million Won and 6,543 million Won, respectively, as of December 31, 2020 and 2019.

(11)	The Group and Woori Credit Card Co., Ltd. and its subsidiaries are liable to jointly reimburse the Group debts before the split.

(12)	The amount of the Group`s purchase and disposal of bonds through Woori investment Bank Co., Ltd. is 1,105,503 million Won and 30,239 million Won, respectively, for the year ended December 31, 2020.

(13)	As of December 31, 2020, Woori Financial Group’s paid-in capital increase to Woori Bank is 998,887 million Won.

(14)	For the year ended December 31, 2020, the Group sold the preferred purchase right to Woori Financial Group Inc. of which underlying asset is Woori Financial Capital (formerly Aju Capital) is 60,158 million Won.

- 145 -

46.

TRUST ACCOUNTS

(1)	Trust accounts of the Group are as follows (Unit: Korean Won in millions):


	Total assets				Operating income
	December 31, 2020		December 31, 2019		For the years ended December 31
	December 31, 2020		December 31, 2019		2020		2019
Trust accounts		64,317,167		60,288,399		886,210		1,118,746

(2)	Receivables and payables between the Group and trust accounts are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Receivables:
Trust fees receivables		33,761		31,533

Payables:
Deposits due to customers		353,598		392,453
Borrowings from trust accounts		1,639,869		2,730,806

Total		1,993,467		3,123,259

- 146 -

(3)	Significant transactions between the Group and trust accounts are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Revenue:
Trust fees		86,196		171,072
Termination fees		1,430		488

Total		87,626		171,560

Expense:
Interest expenses on deposits due to customers		1,502		6,684
Interest expenses on borrowings from trust accounts		16,025		40,489

Total		17,527		47,173

(4)	Principal guaranteed trusts and principal and interest guaranteed trusts are as follows;

The carrying value of principal guaranteed trusts and principal and interest guaranteed trusts are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Partial principal guaranteed trusts:
Household money		9,179		9,430
Corporate money		625		630
Installment plan purpose		1,596		1,651

Sub-total		11,400		11,711

Principal guaranteed trusts:
Old-age pension trusts		3,112		3,298
Personal pension trusts		505,762		516,913
Pension trusts		813,323		824,735
Retirement trusts		29,528		34,374
New personal pension trusts:		7,671		7,807
New old-age pension trusts		1,297		1,742

Sub-total		1,360,693		1,388,869

Principal and interest guaranteed trusts
Development trusts		19		19
Unspecified money trusts		349		871

Sub-total		368		890

Total		1,372,461		1,401,470

- 147 -

47.

LEASES

(1)	The future lease payments under the lease contracts are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Lease payments
Within one year		160,702		150,202
After one year but within five years		186,348		212,858
After five years		34,780		40,698

Total		381,830		403,758

(2)	Total cash outflows from lease are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Cash outflows from leases		192,053		213,689

(3)	Details of lease payments that are not included in the measurement of lease liabilities due to the fact that they are short-term leases or leases for which the underlying asset is of low value are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020		For the year ended December 31, 2019
Lease payments for short-term leases		—		341
Lease payments for which the underlying asset is of low value		—		19

Total		—		360

(4)

As described in Note 2, the Group applies a simple method that does not assess as to whether the rent discount as a direct result of COVID-19 is a lease modification. As a result, the amount recognized in profit or loss during the reporting period is 20,600 million Won to reflect changes in lease payments arising from the discount.

- 148 -

Exhibit 99.2

LOGO

WOORI BANK

SEPARATE FINANCIAL STATEMENTS

DECEMBER 31, 2020 AND 2019

WOORI BANK

LOGO

INDEPENDENT AUDITOR’S REPORT

(English Translation of a Report Originally Issued in Korean)

To the Shareholder and Board of Directors of Woori Bank

Opinion

We have audited the accompanying separate financial statements of Woori Bank (the “Bank”), which comprise the separate statement of financial position as of December 31, 2020, and the separate statement of comprehensive income, changes in equity and cash flows for the year then ended, and notes to the separate financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying separate financial statements present fairly, in all material respects, the separate financial position of the Bank as of December 31, 2020, and its separate financial performance and its separate cash flows for the year then ended in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS).

Basis for Opinion

We conducted our audit in accordance with Korean Standards on Auditing. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Bank in accordance with the ethical requirements of the Republic of Korea that are relevant to our audit of the financial statements and we have fulfilled our other ethical responsibilities in accordance with the ethical requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Emphasis of Matter

Without modifying our opinion, we draw attention to Note 3 of the financial statements, which indicates that the outbreak of COVID-19 in 2020 may have a negative impact on the Bank’s financial condition and results of operations.

Other Matters

The separate financial statements of the Bank for the year ended December 31, 2019, were audited by another auditor who expressed an unqualified opinion on those statements on March 16, 2020. Auditing standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to audit such financial statements may differ from those generally accepted and applied in other countries.

Responsibilities of Management and Those Charged with Governance for the Financial Statements

Those charged with governance are responsible for overseeing the Bank’s financial reporting process.

Samil PricewaterhouseCoopers, 100 Hangang-daero, Yongsan-gu, Seoul 04386, Korea, www.samil.com

LOGO

Auditor’s Responsibilities for the Audit of the Financial Statements

As part of an audit in accordance with Korean Standards on Auditing, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

•

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

•

Seoul, Korea

March 11, 2021

Samil PricewaterhouseCoopers, 100 Hangang-daero, Yongsan-gu, Seoul 04386, Korea, www.samil.com

WOORI BANK

SEPARATE FINANCIAL STATEMENTS

AS OF AND FOR THE YEARS

ENDED DECEMBER 31, 2020 AND 2019

The accompanying separate financial statements including all footnote disclosures were prepared by and are the responsibility of, the management of Woori Bank.

Kwang Seok Kwon

President and Chief Executive Officer

Main Office Address: (Road Name Address) 51, Sogong-ro, Jung-gu, Seoul

(Phone Number) 02-2002-3000

WOORI BANK

SEPARATE STATEMENTS OF FINANCIAL POSITION

AS OF DECEMBER 31, 2020 AND 2019


	December 31, 2020		December 31, 2019
	(Korean Won in millions)
ASSETS
Cash and cash equivalents (Notes 6 and 45)		7,948,671		5,398,102
Financial assets at fair value through profit or loss (“FVTPL”) (Notes 4, 7, 11, 12, 26 and 45)		11,182,205		5,429,401
Financial assets at fair value through other comprehensive income (“FVTOCI”) (Notes 4, 8, 11, 12 and 18)		28,754,381		26,548,853
Securities at amortized cost (Notes 4, 9, 11, 12 and 18)		16,853,082		20,147,137
Loans and other financial assets at amortized cost (Notes 4, 10, 11, 12, 18 and 45)		286,157,837		267,911,339
Investments in subsidiaries and associates (Note 13)		3,382,650		3,161,729
Investment properties (Note 14)		522,451		550,685
Premises and equipment (Note 15)		2,723,752		2,742,944
Intangible assets (Note 16)		297,447		349,273
Assets held for sale (Note 17)		69,857		95
Current tax assets (Note 42)		58,962		27,558
Derivative assets (designated for hedging) (Notes 4, 11, 12 and 26)		174,820		111,764
Other assets (Notes 19 and 45)		131,595		113,750

Total assets		358,257,710		332,492,630

LIABILITIES
Financial liabilities at FVTPL (Notes 4, 11, 12, 20, 26 and 45)		6,527,103		2,956,332
Deposits due to customers (Notes 4, 11, 21 and 45)		277,017,793		252,625,294
Borrowings (Notes 4, 11, 12 and 22)		16,280,035		15,325,821
Debentures (Notes 4, 11 and 22)		21,862,761		22,830,252
Provisions (Notes 23, 44 and 45)		418,340		380,113
Net defined benefit liabilities (Note 24)		1,031		46,826
Current tax liabilities (Note 42)		292,245		115,513
Deferred tax liabilities (Note 42)		135,783		109,998
Derivative liabilities (designated for hedging) (Notes 4, 11, 12 and 26)		28		—
Other financial liabilities (Notes 4, 11, 12, 25 and 45)		12,589,911		15,889,160
Other liabilities (Notes 25 and 45)		126,908		151,581

Total liabilities		335,251,938		310,430,890

(Continued)

The accompanying notes are an integral part of these separate financial statements.

WOORI BANK

SEPARATE STATEMENTS OF FINANCIAL POSITION

AS OF DECEMBER 31, 2020 AND 2019 (CONTINUED)


	December 31, 2020			December 31, 2019
	(Korean Won in millions)
EQUITY
Owner’s equity:
Capital stock (Note 28)		3,581,392			3,381,392
Hybrid securities (Note 29)		3,105,070			3,660,814
Capital surplus (Note 28)		1,068,420			269,533
Other equity (Note 30)		(331,099	)		(369,855	)
Retained earnings (Notes 31 and 32)		15,581,989			15,119,856
Regulatory reserve for credit loss		(2,051,595	)		(1,888,816	)
Required reversal(provision) of regulatory reserve for credit loss		26,743			(162,779	)
Planned reversal(provision) of regulatory reserve for credit loss		26,743			(162,779	)

Total equity		23,005,772			22,061,740

Total liabilities and equity		358,257,710			332,492,630

The accompanying notes are an integral part of these separate financial statements.

WOORI BANK

SEPARATE STATEMENTS OF COMPREHENSIVE INCOME

FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019


	2020			2019
	(Korean Won in millions, except for per share data)
Interest income		7,779,563			9,015,701
Financial assets at FVTPL		173			359
Financial assets at FVTOCI		405,916			437,104
Financial assets at amortized cost		7,373,474			8,578,238
Interest expense		2,957,101			4,155,365

Net interest income (Notes 11, 34 and 45)		4,822,462			4,860,336

Fees and commissions income		1,011,315			1,167,983
Fees and commissions expense		183,492			153,490

Net fees and commissions income (Notes 11,35 and 45)		827,823			1,014,493

Dividend income (Notes 11,36 and 45)		122,757			100,708
Net gain on financial instruments at FVTPL (Notes 11, 37 and 45)		472,266			26,733
Net gain on financial assets at FVTOCI (Notes 11 and 38)		20,883			8,245
Net gain on financial assets at amortized cost		18,402			84,240
Net gain on disposals of loans and other financial assets at amortized cost		18,402			84,240
Impairment losses due to credit loss (Notes 11,39 and 45)		(477,502	)		(91,455	)
General and administrative expenses (Notes 40 and 45)		(3,254,247	)		(3,210,287	)
Other net operating expenses (Notes 40 and 45)		(787,508	)		(321,460	)

Operating income		1,765,336			2,471,553

Net loss on valuation of investments in subsidiaries and associates (Note 13)		(28,946	)		(43,102	)
Net other non-operating expenses		(30,072	)		(63,323	)

Non-operating income (expenses) (Note 41)		(59,018	)		(106,425	)


Net income before income tax expense		1,706,318			2,365,128
Income tax expense (Note 42)		396,833			574,297

Net income
(Net income after reflecting the provision of regulatory reserve for credit loss for the years ended December 31, 2020 and 2019 are 1,336,228 million Won and 1,628,052 million Won, respectively) (Note 32)		1,309,485			1,790,831

Net gain (loss) on valuation of equity securities at FVTOCI		55,856			(72,141	)
Remeasurement of the net defined benefit liability		12,598			(30,984	)

Items that will not be reclassified to profit or loss		68,454			(103,125	)
Net gain on valuation of debt securities at FVTOCI		10,567			38,019
Net gain (loss) on foreign currency translation of foreign operations		(18,003	)		8,446

Items that may be reclassified to profit or loss		(7,436	)		46,465

Other comprehensive income (loss), net of tax		61,018			(56,660	)

Total comprehensive income		1,370,503			1,734,171

Earnings per share (Note 43)
Basic and diluted earnings per share (Unit: In Korean Won)		1,643			2,451

The accompanying notes are an integral part of these separate financial statements.

WOORI BANK

SEPARATE STATEMENTS OF CHANGES IN EQUITY

FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019


	Capital stock		Hybrid securities			Capital surplus		Other equity			Retained earnings			Total equity
	(Korean Won in millions)
January 1, 2019		3,381,392		3,161,963			269,533		(386,840	)		14,622,952			21,049,000
Net income		—		—			—		—			1,790,831			1,790,831
Dividends to common stocks		—		—			—		—			(437,625	)		(437,625	)
Interim dividend		—		—			—		—			(676,000	)		(676,000	)
Net increase of treasury stocks		—		—			—		28,040			—			28,040
Net loss on valuation of financial assets at FVTOCI		—		—			—		(34,122	)		—			(34,122	)
Changes in other comprehensive income due to disposal of financial assets at FVTOCI		—		—			—		45,513			(45,513	)		—
Net gain on foreign currency translation of foreign operations		—		—			—		8,446			—			8,446
Remeasurement of the net defined benefit liabilities		—		—			—		(30,984	)		—			(30,984	)
Appropriation of retained earnings		—		—			—		368			(368	)		—
Dividends to hybrid securities		—		—			—		—			(134,421	)		(134,421	)
Issuance of hybrid securities		—		658,470			—		—			—			658,470
Redemption of hybrid securities		—		(159,619	)		—		(276	)		—			(159,895	)

December 31, 2019		3,381,392		3,660,814			269,533		(369,855	)		15,119,856			22,061,740

January 1, 2020		3,381,392		3,660,814			269,533		(369,855	)		15,119,856			22,061,740
Capital increase with consideration		200,000		—			798,887		—			—			998,887
Net income		—		—			—		—			1,309,485			1,309,485
Dividends to common stocks		—		—			—		—			(676,000	)		(676,000	)
Net Gain on valuation of financial assets at FVTOCI		—		—			—		66,423			—			66,423
Changes in other comprehensive income due to disposal of financial assets at FVTOCI		—		—			—		2,640			(2,640	)		—
Net loss on foreign currency translation of foreign operations		—		—			—		(18,003	)		—			(18,003	)
Remeasurement of the net defined benefit liabilities		—		—			—		12,598			—			12,598
Appropriation of retained earnings		—		—			—		6,350			(6,350	)		—
Dividends to hybrid securities		—		—			—		—			(162,362	)		(162,362	)
Redemption of hybrid securities		—		(555,744	)		—		(31,252	)		—			(586,996	)

December 31, 2020		3,581,392		3,105,070			1,068,420		(331,099	)		15,581,989			23,005,772

The accompanying notes are an integral part of these separate financial statements.

WOORI BANK

SEPARATE STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019


	For the years ended December 31
	2020			2019
	(Korean Won in millions)
Cash flows from operating activities:
Net income		1,309,485			1,790,831
Adjustments:
Income tax expense		396,833			574,297
Interest income		(7,779,563	)		(9,015,700	)
Interest expense		2,957,101			4,155,365
Dividend income		(337,559	)		(152,982	)

		(4,763,188	)		(4,439,020	)

Additions of expenses not involving cash outflows:
Loss on financial assets at FVTPL		27,657			—
Loss on financial assets at FVTOCI		781			895
Impairment losses due to credit loss		477,502			91,455
Impairment losses on investments in subsidiaries and associates		28,946			43,102
Losses on derivatives (designated for hedging)		8,455			—
Loss on fair value hedge		68,508			86,214
Loss on other provisions		230,766			108,749
Retirement benefits		151,198			146,022
Depreciation and amortization		426,710			417,168
Loss on disposal of premises and equipment, intangible asset and other assets		1,871			1,534
Impairment loss on premises and equipment, intangible asset and other assets		7,789			26,037
Loss on foreign currency translation		283,601			—
Loss on disposal of assets held for sale		—			205,046

		1,713,784			1,126,222

Deductions of incomes not involving cash inflows:
Gain on financial instruments at FVTPL		—			288,073
Gain on financial assets at FVTOCI		21,664			9,140
Gain on disposal of subsidiaries and associates		3,004			—
Gain on derivatives (designated for hedging)		66,471			90,244
Gain on fair value hedge		9,646			231
Gain on other provisions		73			3,866
Gain on disposal of premises and equipment, intangible asset and other assets		9,142			1,216
Reversal of impairment loss on premises and equipment, intangible asset and other assets		150			85
Gain on disposal of assets held for sale		85			256,829
Other gain		20,600			—

		130,835			649,684

Changes in operating assets and liabilities:
Financial assets at FVTPL		(400,794	)		(111,787	)
Loans and other financial assets at amortized cost		(20,599,749	)		(7,879,149	)
Other assets		(20,359	)		(157,334	)
Deposits due to customers		25,625,839			15,196,289
Provisions		(180,123	)		4,360
Net defined benefit liabilities		(181,801	)		(280,267	)
Other financial liabilities		(2,279,242	)		(4,901,977	)
Other liabilities		(21,799	)		(10,270	)

		1,941,972			1,859,865

(Continued)

The accompanying notes are an integral part of these separate financial statements.

WOORI BANK

SEPARATE STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019 (CONTINUED)


	For the years ended December 31
	2020			2019
	(Korean Won in millions)
Interest income received		8,062,141			8,971,435
Interest expense paid		(3,462,950	)		(3,898,180	)
Dividends received		337,250			152,982
Income tax paid		(237,011	)		(457,514	)

Net cash inflow from operating activities		4,770,648			4,456,937

Cash flows from investing activities:
Cash in-flows from investing activities:
Disposal of financial assets at FVTPL		5,694,898			11,355,894
Disposal of financial assets at FVTOCI		20,177,625			14,598,029
Redemption of securities at amortized cost		5,579,950			8,685,723
Disposal of investments in subsidiaries and associates		157,899			37,489
Disposal of premises and equipment		22,294			7,196
Disposal of intangible assets		—			80
Disposal of assets held for sale		180			996,885
Net increase of other assets		25,979			—

		31,658,825			35,681,296

Cash out-flows from investing activities:
Acquisition of financial assets at FVTPL		7,534,587			11,823,630
Acquisition of financial assets at FVTOCI		22,491,133			23,367,718
Acquisition of securities at amortized cost		2,303,769			6,030,871
Acquisition of investments in subsidiaries and associates		478,542			433,138
Acquisition of investment properties		—			185,173
Acquisition of premises and equipment		100,998			190,677
Acquisition of intangible assets		71,171			95,330
Decrease in liabilities held for sale		—			37,708

		32,980,200			42,164,245

Net cash outflow from investing activities		(1,321,375	)		(6,482,949	)

Cash flows from financing activities:
Cash in-flows from financing activities:
Increase in borrowings		12,408,660			12,748,051
Issuance of debentures		7,630,826			7,679,374
Issuance of hybrid securities		—			658,470
Capital increase with consideration		998,887			—
Net increase of other liabilities		3,979			—

		21,042,352			21,085,895

Cash out-flows from financing activities:
Decrease in borrowings		11,018,049			11,204,529
Redemption of debentures		8,457,859			6,744,225
Redemption of lease liabilities		158,725			177,823
Dividends paid to common stocks		676,000			1,113,626
Redemption of hybrid securities		598,850			160,000
Dividends to hybrid securities		162,362			156,691
Net decrease of derivatives (designated for hedging)		5,013			—

		21,076,858			19,556,894

Net cash inflow from financing activities		(34,506	)		1,529,001

Net increase(decrease) in cash and cash equivalents		3,414,767			(497,011	)

Cash and cash equivalents, beginning of the period		5,398,102			5,723,801

Effects of exchange rate changes on cash and cash equivalents		(864,198	)		171,312

Cash and cash equivalents, end of the period (Note 6)		7,948,671			5,398,102

The accompanying notes are integral part of these separate financial statements.

WOORI BANK

NOTES TO THE INTERIM FINANCIAL STATEMENTS

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019

1.	GENERAL

(1)	Woori Bank

Woori Bank (the “Bank”) was established in 1899 and is engaged in the commercial banking business under the Banking Act, trust business and foreign exchange business under the Financial Investment Services and Capital Market Act.

As of December 31, 2020, the Bank’s shares are wholly owned by Woori Financial Group Inc. (“Woori Financial Group”) which was established in accordance with the Financial Holding Companies Act on January 11, 2019. The Bank has 716 million shares and common stocks amounting to 3,581,392 million Korean Won.

The headquarter of the Bank is located at 51, Sogong-ro, Jung-gu, Seoul, Korea. The Bank has 821 branches and offices in Korea, and 22 branches and offices overseas as of December 31, 2020.

2.	BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES

(1)	Basis of preparation

The Bank maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS). The accompanying separate financial statements have been condensed, restructured and translated into English from the Korean language financial statements.

Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Bank’s financial position, financial performance or cash flows, is not presented in the accompanying consolidated financial statements.

The separate financial statements of the Bank have been prepared in accordance with Korean IFRS. These are the standards, subsequent amendments and related interpretations issued by the International Accounting Standards Board (IASB) that have been adopted by the Republic of Korea.

The significant accounting policies applied in the preparation of financial statements are stated below, and the accounting policies applied are identical to ones used in the preparation of financial statements, [as of and for the year ended December 31, 2019] except for the effects of adopting new standards or interpretations as explained below.

The financial statements are prepared at the end of each reporting period on the historical cost basis, except for certain non-current assets and financial assets that are either revalued or measured in fair value. Historical cost is generally measured at the fair value of consideration given to acquire assets.

The financial statements of the Bank was approved by the Board of Directors on March 5, 2021, and is planned for an approval in the annual shareholder’s meeting on March 25, 2021.

The Bank has newly adopted the following Korean IFRS that affected the Bank’s accounting policies:

①

Amendments to Korean IFRS 1103 Business Combination – Definition of Business

- 2 -

②

Amendments to Korean IFRS 1001 Presentation of Financial Statements and Korean IFRS 1008 Accounting policies, changes in accounting estimates and errors – Definition of Materiality

The amendments clarify the definition of materiality and amended Korean IFRS 1001 and Korean IFRS 1008 in accordance with the clarified definitions. Materiality is assessed by reference to omission or misstatement of material information as well as effects of immaterial information, and to the nature of the users when determining the information to be disclosed by the Bank. The amendment does not have a significant impact on the financial statements.

③

Amendments to Korean IFRS 1116 Lease – Practical expedient for COVID-19-Related Rent Exemption, Concessions, Suspension

The Bank has changed its accounting policy in accordance with the amendments made to Korean IFRS 1116. The Bank has adopted Korean IFRS 1116 retrospectively, as permitted under the specific transitional provisions in the standard. There was no cumulative impact on the beginning balance of retained earnings as at January 1, 2020 by retrospectively applying this standard, and the Bank did not restate comparatives for the 2019 reporting period. The impact of the adoption of the leasing standard are disclosed in Note 47.

The details of Korean IFRS that have been established and published as of the date of approval for issuance of financial statements but have not yet come into effect and have not been applied earlier by the Bank are as follows:

①

Amendments to Korean IFRS 1009 Financial Instruments, Korean IFRS 1039 Financial Instruments: Recognition and Measurement, Korean IFRS 1107 Financial Instruments: Disclosure, Korean IFRS 1104 Insurance Contracts and Korean IFRS 1116 Leases - Interest Rate Benchmark Reform

The Bank owns derivatives, loan receivables, debentures issued that are directly affected by interest rate benchmark reform. Accordingly, the Bank is running a project to successfully replace the existing interest rate benchmark with an alternative benchmark rate. The project’s aim is to minimize business disruptions, mitigate operational risks and reduce possible financial losses. The Bank does not expect that these amendments have a significant impact on the financial statements.

②

Amendments to Korean IFRS 1103 Business Combination – Reference to the Conceptual Framework

The amendments update a reference of definition of assets and liabilities qualify for recognition in revised Conceptual Framework for Financial Reporting. However, the amendments add an exception for the recognition of liabilities and contingent liabilities within the scope of Korea IFRS 1037 Provisions, Contingent Liabilities and Contingent Assets, and Korean IFRS 2121 Levies. The amendments also confirm that contingent assets should not be recognized at the acquisition date. The amendments should be applied for annual periods beginning on or after January 1, 2022, and earlier application is permitted. The Group does not expect that these amendments have a significant impact on the financial statements.

- 3 -

③

Amendments to Korean IFRS 1037 Provisions, Contingent Liabilities and Contingent Assets - Onerous Contracts : Cost of Fulfilling a Contract

The amendments clarify that the direct costs of fulfilling a contract include both the incremental costs of fulfilling the contract and an allocation of other costs directly related to fulfilling contracts when assessing whether the contract is onerous. The amendments should be applied for annual periods beginning on or after January 1, 2022, and earlier application is permitted. The Bank does not expect that these amendments have a significant impact on the financial statements.

④

Annual improvements to Korean IFRS 2018-2020

Annual improvements of Korean IFRS 2018-2020 Cycle should be applied for annual periods beginning on or after January 1, 2022, and earlier application is permitted. The Bank does not expect that these amendments have a significant impact on the financial statements.

•

Korean IFRS 1101 First Adoption of Korean IFRS: Subsidiaries of first-time adopters

•

Korean IFRS 1109 Financial Instruments: 10% test-related fees for the purpose of derecognizing financial liabilities

•

Korean IFRS 1116 Leases: Lease Incentives

The above enacted and amended standards will not have a significant impact on the Bank.

(2)	Business combinations

Acquisitions of subsidiaries and businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured as the sum of the acquisition-date fair values of the assets transferred by the Bank in exchange for control of the acquiree, liabilities assumed by the Bank and the equity interests issued by the Bank. Acquisition-related costs are generally recognized in profit or loss as incurred.

•

deferred tax assets or liabilities and assets or liabilities related to employee benefit arrangements are recognized and measured in accordance with Korean IFRS 1012 Income Taxes and Korean IFRS 1019 Employee Benefits, respectively;

•

liabilities or equity instruments related to share-based payment arrangements of the acquiree or share-based payment arrangements of the Bank entered into to replace share-based payment arrangements of the acquiree are measured in accordance with Korean IFRS 1102 Share-based Payment at the acquisition date; and

•

non-current assets (or disposal groups) that are classified as held for sale in accordance with Korean IFRS 1105 Non-current Assets Held for Sale and Discontinued Operations are measured at the lower of their previous carrying amounts and fair value less costs to sell.

Any excess of the sum of the consideration transferred, the amount of any non-controlling interest in the acquiree and the fair value of the Bank’s previously held equity interest (if any) in the acquiree over the net of identifiable assets and liabilities assumed of the acquiree at the acquisition date is recognized as goodwill which is included in intangible assets.

If, after reassessment, the Bank’s interest in the fair value of the acquiree’s identifiable net assets exceeds the sum of the consideration transferred, the amount of any non-controlling interest in the acquiree and the fair value of the acquirer’s previously held equity interest in the acquiree (if any), the excess is recognized immediately in profit of loss as a bargain purchase gain.

- 4 -

When the consideration transferred by the Bank in a business combination includes assets or liabilities resulting from a contingent consideration arrangement, the contingent consideration is measured at its acquisition-date fair value and included as part of the consideration transferred in a business combination. Changes in the fair value of the contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with corresponding adjustments against goodwill. Measurement period adjustments are adjustments that arise from additional information obtained during the ‘measurement period’ (which cannot exceed one year from the acquisition date) about facts and circumstances that existed at the acquisition date.

When a business combination is achieved in stages, the Bank’s previously held equity interest in the acquiree is remeasured at fair value at the acquisition date (i.e., the date when the Bank obtains control) and the resulting gain or loss, if any, is recognized in profit or loss (or other comprehensive income, if applicable). Amounts arising from changes in value of interests in the acquiree prior to the acquisition date that have previously been recognized in other comprehensive income are recognized, identical to the treatment assuming interests are sold directly.

In cases where i) a common entity ultimately controls over all participating entities, or businesses, in a business combination transaction, prior to and after the transaction continuously, and ii) the control is not temporary, the transaction meets the definition of “business combination under common control” and it is deemed that the transaction only results in the changes in legal substance, and not economic substance, from the perspective of the ultimate controlling party. Thus, in such transactions, the acquirer recognizes the assets and liabilities of the acquiree in its financial statements at the book values as recognized in the ultimate controlling party’s consolidated financial statements, and the difference between the book value of consideration transferred to and the book value of net assets transferred in is recognized as equity.

(3)	Investment in Joint operation

When the Bank operates as a joint operator, it recognizes in relation to its interest in a joint operation:

•

its assets, including its share of any assets held jointly;

•

its liabilities, including its share of any liabilities incurred jointly;

•

its revenue from the sale of its share of the output arising from the joint operation;

•

its share of the revenue from the sale of the output by the joint operation; and

•

its expenses, including its share of any expenses incurred jointly.

The Bank accounts for the assets, liabilities, revenues and expenses relating to its interest in a joint operation in accordance with the Korean IFRSs applicable to the particular assets, liabilities, revenues and expenses.

When the Bank enters into a transaction with a joint operation in which it is a joint operator, such as a purchase of assets, it does not recognize proportional share of profit or loss until the asset is sold to a third party.

- 5 -

(4)	Revenue recognition

Korean IFRS 1115 requires the recognition of revenues based on transaction price allocated to the performance obligation when or as the Bank performs that obligation to the customer. Revenues other than those from contracts with customers, such as interest revenue and loan origination fee (cost), are measured through effective interest rate method.

Revenue from contracts with customers

The Bank recognizes revenue when the Bank satisfies a performance obligation by transferring a promised good or service to a customer. When a performance obligation is satisfied, the Bank recognizes as a revenue the amount of the transaction price that is allocated to that performance obligation. The transaction price is the amount of consideration to which the Bank expects to be entitled in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of third parties.

The Bank recognizes revenue by major sources as shown below:

①

Fees and commission received for brokerage

The fees and commission received for agency are the amount of consideration or fee expected to be entitled to receive in return for providing goods or services to the other parties with the Bank acting as an agency, such as in the case of sales of bancassurance and beneficiary certificates. The majority of these fees and commission received for brokerage are from the business activities relevant to Consumer banking segment.

②

Fees and commission received related to credit

③

Fees and commission received for electronic finance

④

Fees and commission received on foreign exchange handling

⑤

Fees and commission received on foreign exchange

⑥

Fees and commission received for guarantee

- 6 -

⑦

Fees and commission received on securities business

The fees and commission received on securities business consist mainly of fees and commission for the sale of beneficiary certificates, and these fees are recognized when the beneficiary certificates are sold to customers. The business activities relevant to these fees and commission received on credit card are substantially attributable to Consumer banking segment.

⑧

Fees and commission from trust management

⑨

Other fees

Other fees are usually fees related to remittances, but include fees related to various other services provided to customers by the Bank. These fees are recognized when transactions occur at the customers’ request and services are provided, at the same time when commissions are received. These other fees occur across all operating segments and no single operating segment represents majority of other fees.

ii)

Other revenue from contracts with customers

①

Interest income

Interest income on financial assets measured at FVTOCI and financial assets at amortized costs is measured using the effective interest method.

The effective interest method is a method of calculating the amortized cost of debt securities (or group of financial assets) and of allocating the interest income over the expected life of the asset. The effective interest rate is the rate that exactly discounts estimated future cash flows to the instrument’s initial total carrying amount over the expected period, or shorter if appropriate. Future cash flows include commissions and cost of reward points (limited to the primary component of effective interest rate) and other premiums or discounts that are paid or received between the contractual parties, and future cash flows exclude expected credit loss when calculating the effective interest rate. All contractual terms of a financial instrument are considered when estimating future cash flows.

②

Loan origination fees and costs

(5)	Accounting for foreign currencies

The Bank’s separate financial statements are presented in Korean Won, which is the functional currency of the Bank. At the end of each reporting period, monetary assets and liabilities denominated in foreign currencies are translated to the functional currency at its prevailing exchange rates at the date. The effective portion of the changes in fair value of a derivative that qualifies as a cash flow hedge and the foreign exchange differences on monetary items that form part of net investment in foreign operations are recognized in equity.

- 7-

Assets and liabilities of the foreign operations subject to consolidation are translated into Korean Won at foreign exchange rates at the end of the reporting period. Except for situations in which it is required to use exchange rates at the date of transaction due to significant changes in exchange rates during the period, items that belong to profit or loss are measured by average exchange rate, with foreign exchange differences recognized as other comprehensive income and added to equity. When foreign operations are disposed, the controlling interest’s share of accumulated foreign exchange differences related to such foreign operations will be reclassified to profit or loss.

(6)	Cash and cash equivalents

The Bank is classifying cash on hand, demand deposits, interest-earning deposits with original maturities of up to three months on acquisition date, and highly liquid investments that are readily convertible to known amounts of cash and subject to an insignificant risk of changes in value as cash and cash equivalents.

(7)	Financial assets and financial liabilities

Financial assets

On initial recognition, financial assets are classified into financial assets at FVTPL, financial assets at FVTOCI, and financial assets at amortized cost.

Business model

The Bank evaluates the way business is being managed, and the purpose of the business model for managing a financial asset best reflects the way information is provided to the management at its portfolio level. Such information considers the following:

•

The accounting policies and purpose specified for the portfolio, and the actual operation of such policies. This includes strategy of the management focusing on the receipt of contractual interest revenue, maintaining a certain level of interest income, matching the duration of financial assets and the duration of corresponding liabilities to obtain the asset, and outflow or realization of expected cash flows from disposal of assets

•

The way the performance of a financial asset held under the business model is evaluated, and the way such evaluation is being reported to the management

•

The risk affecting the performance of the business model (and financial assets held under the business model), and the way such risk is being managed

•

The compensation plan for the management (e.g. whether the management is being compensated based on the fair value of assets or based on contractual cash flows received)

•

Frequency, amount, timing and reason for sale of financial assets in the past, and forecast of future sale activities

Contractual cash flows

When evaluating whether contractual cash flows are solely payments of principal and interests, the Bank considers the contractual terms of the financial instrument. When a financial asset contains contractual conditions that modify the timing and amount of contractual cash flows, it is required to determine whether contractual cash flows that arise during the remaining life of the financial instrument due to such contractual condition are solely payments of principal and interest. The Bank considers the following elements when evaluating the following:

- 8-

•

Conditions that lead to modification of timing or amount of cash flows

•

Contractual terms that adjust contractual nominal interest, including floating rate features

•

Early payment features and maturity extension features

•

Contractual terms that limit the Bank’s claim on cash flows arising from certain assets (e.g. non-recourse feature)

•

Terms of holding multiple contractually linked financial tranche that concentrate credit risk

①

Financial assets at FVTPL

The Bank is classifying those financial assets that are not classified as either financial assets at amortized cost or financial assets at FVTOCI, and those designated to be measured at FVTPL, as financial assets at FVTPL. Financial assets at FVTPL are measured at fair value, and fair value gains or losses are recognized in profit or loss Transaction costs related to acquisition at initial recognition is recognized in profit or loss immediately upon its occurrence.

The Bank may, at initial recognition, irrevocably designate a financial asset as measured at fair value through profit or loss if doing so eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise from measuring assets or liabilities or recognizing the gains and losses on them on different bases.

②

Financial assets at FVTOCI

At initial recognition, financial assets at FVTOCI is measured at its fair value plus any direct transaction cost, and is subsequently measured in fair value. The changes in fair value except for profit or loss items such as impairment losses (reversals), interest revenue calculated by using effective interest method, and foreign exchange gain or loss, and related income tax effects are recognized as other comprehensive income until the asset’s disposal. Upon derecognition, the accumulated other comprehensive income is reclassified from equity to net income for FVTOCI (debt instruments), and reclassified within the equity for FVTOCI (equity instruments)

③

Financial assets at amortized cost

Financial liabilities

At initial recognition, financial liabilities are classified into either financial liabilities at FVTPL or financial liabilities at amortized cost.

Financial liabilities are usually classified as financial liabilities at FVTPL when they are acquired with a purpose to repurchase them within a short period of time, when they are part of a certain financial instrument portfolio that is actually and recently being managed with a purpose of short-term profit and joint management by the Bank at initial recognition, and when they are derivatives that do not qualify as hedging instruments. Financial liabilities at FVTPL are measured at fair value plus direct transaction cost at initial recognition and are subsequently measured at fair value. Gain or loss arising from financial liabilities at FVTPL is recognized in profit or loss when occurred.

- 9-

It is possible to designate a financial liability as financial liability at FVTPL if at initial recognition: (a) it is possible to remove or significantly reduce recognition or measurement mismatch that may otherwise have occurred if not for its designation as financial liability at FVTPL; (b) the financial asset forms part of the Bank’s financial instrument group (a group composed of a combination of financial asset or liability) according to the Bank’s documented risk management or investment strategy, is measured at fair value and is being evaluated for its performance, and such information is provided internally; and (c) the financial liability is part of a contract that contains one or more of embedded derivatives, and is a hybrid contract in which designation as financial liability at FVTPL is allowed under Korean IFRS 1109 ‘Financial Instruments’.

Financial liabilities designated as at FVTPL are initially recognized at fair value, with any direct transaction cost recognized in profit or loss, and are subsequently measured at fair value. Any profit or loss from financial liabilities at FVTPL are recognized in profit or loss.

Financial liabilities not classified as financial liabilities at FVTPL are measured at amortized cost. The Bank is classifying liabilities such as deposits due to customers, borrowings and debentures as financial liabilities at amortized cost.

Reclassification

Financial assets are not reclassified after initial recognition unless the Bank modifies the business model used to manage financial assets. When the Bank modifies the business model used to manage financial assets, all affected financial assets are reclassified on the first day of the first reporting period after the modification.

Derecognition

Financial assets are derecognized when contractual rights to cash flows from the financial assets are expired, or when substantially all of risk and reward for holding financial assets is transferred to another entity as a result of a sale of financial assets. If the Bank does not have and does not transfer substantially all of the risk and reward of holding financial assets with control of the transferred financial assets retained, the Bank recognizes financial assets to the extent of its continuing involvement. If the Bank holds substantially all the risk and reward of holding a financial asset, it continues to recognize that asset and proceeds are accounted for as collateralized borrowings.

In case when a financial asset is not fully derecognized, the Bank allocates the book value into amounts retained in the books and removed from the books, based on the relative fair value of each portion at the date of sale, and based on the degree of continuing involvement. For the derecognized portion of the financial assets, the difference between its book value and the sum of proceeds and the portion of accumulated other comprehensive income attributable to that portion will be recognized in profit or loss in case of debt instruments and recognized in retained earnings in case of equity instruments. The accumulated other comprehensive income is distributed to the portion of book value retained in the books, and to the portion of book value removed from the books.

The Bank derecognizes financial liabilities when, and only when, the Bank’s obligations are discharged, cancelled or have expired. The difference between the carrying amount of the financial liability derecognized and the consideration paid and payable is recognized in profit or loss.

When the Bank exchanges with the existing lender one debt instrument into another one with substantially different terms, such exchange is accounted for as an extinguishment of the original financial liability and the recognition of a new financial liability. Similarly, the Bank accounts for substantial modification of terms of an existing liability or part of it as an extinguishment of the original financial liability and the recognition of a new liability. It is assumed that the terms are substantially different if the discounted present value of the cash flows under the new terms, including any fees paid net of any fees received and discounted using the original effective rate is at least 10 percent different from the discounted present value of the remaining cash flows of the original financial liability.

- 10 -

Fair value of financial instruments

Financial assets at FVTPL and financial assets at FVTOCI are measured and presented in financial statements at their fair values, and all derivatives are also subject to fair value measurement.

When trade volume of a financial instrument is low, when transaction prices within the market show large differences among them, or when it cannot be concluded that a financial instrument is being traded within an active market due to disclosures being extremely shallow, fair value is measured using valuation techniques based on alternative market information or using internal valuation techniques based on general and observable information obtained from objective sources. Market information includes maturity and characteristics, duration, similar yield curve, and variability measurement of financial instruments of similar nature. Fair value amount contains unique assumptions on each entity (the Bank concluded that it is using assumptions applied in valuing financial instruments in the market, or risk-adjusted assumptions in case marketability does not exist).

The valuation techniques used in the evaluation of financial instruments are explained below.

Financial assets at FVTPL and Financial assets at FVTOCI

The fair value of equity securities included in financial assets at FVTPL and financial assets at FVTOCI category is recognized in the statement of financial position at its available market price. Debt securities traded in the over-the-counter market are generally recognized at an amount computed by an independent appraiser. When the Bank uses the fair value determined by independent appraisers, the Bank usually obtains three values from three different appraisers for each financial instrument, and selects the minimum amount without making additional adjustments. For equity securities without marketability, the Bank uses the amount determined by the independent appraiser. The Bank verifies the prices obtained from appraisers in various ways, including the evaluation of independent appraisers’ competency, indirect verification through comparison between appraisers’ price and other available market information, and reappraisal done by employees who have knowledge of valuation models and assumptions that appraisers used.

Derivatives

The Bank’s transactions involving derivatives such as futures and exchange traded options are measured at market value. A portion of exchange traded derivatives classified as level 2 in the fair value hierarchy, the fair value is estimated using internal valuation techniques. If there are no publicly available market prices because they are traded over-the-counter, fair value is measured through internal valuation techniques. When using internal valuation techniques to derive fair value, the types of derivatives, base interest rate or characteristics of prices, or stock market indices are considered. When variables used in the internal valuation techniques are not observable information in the market, such variables may contain significant estimates.

Adjustment of valuation amount

The Bank is exposed to credit risk when a counterparty to a derivative contract does not perform its contractual obligation, and the exposure amount is equal to the amount of derivative asset recognized in the statement of financial position. When the Bank earns income through derivatives, such income is recognized as derivative asset in the statement of financial position. Some of the derivatives are traded in the market, but most of the derivatives are measured at estimated fair value derived from internal valuation models that use observable information in the market. As such, in order to estimate the fair value there should be an adjustment made to incorporate counterparty’s credit risk, and credit risk adjustment is being considered when valuing derivative assets such as over-the counter derivatives. The amount of financial liabilities is also adjusted by the Bank’s own credit risk when valuing them.

- 11 -

The amount of adjustment is derived from counterparty’s probability of default and loss given default. This adjustment considers contractual matters that are designed to reduce the Bank’s exposure to each counterparty’s credit risk. When derivatives are under master netting arrangement, the exposure used in the computation of credit risk adjustment is a net amount after adding/deducting cash collateral received (or paid) from loss(or gain) position derivatives with the same counterparty.

Expected credit losses on financial assets

The Bank recognizes loss allowance on expected credit losses for the following assets:

•

Financial assets at amortized cost

•

Debt instruments measured at FVTOCI

•

Contract assets as defined by Korean IFRS 1115

The methods to measure expected credit losses are classified into following three categories in accordance with Korean IFRS:

•

General approach: Financial assets that do not belong to below two models and unused loan commitments

•

Simplified approach: When financial assets are either trade receivables, contract assets or lease receivables

•

Credit impairment model: Purchased or originated credit-impaired financial assets

Measurement of expected credit losses on financial asset at amortized cost

When financial assets are not individually significant, they are included in a group of financial assets with similar credit risk characteristics and expected credit losses of the group are calculated collectively.

Measurement of expected credit losses on financial asset at FVTOCI

The measurement method of expected credit loss is identical to financial asset at amortized cost, but changes in the allowance is recognized in other comprehensive income. When financial assets at FVTOCI is disposed or repaid, the related allowance is reclassified from other comprehensive income to net income.

- 12 -

(8)	Offsetting financial instruments

Financial assets and liabilities are presented as a net amount in the statements of financial position when the Bank has an enforceable legal right and an intention to settle on a net basis or to realize an asset and settle the liability simultaneously.

(9)	Investment properties

The Bank classifies a property held to earn rentals and/or for capital appreciation as an investment property. Investment properties are measured initially at cost, including transaction costs, less subsequent depreciation and impairment.

Subsequent costs are included in the carrying amount of the asset or recognized as a separate asset if it is probable that future economic benefits associated with the assets will flow into the Bank and the cost of an asset can be measured reliably, and the book value of a portion of an asset that are replaced by a subsequent expenditure is removed from the books. Routine maintenance and repairs are expensed as incurred.

An investment property is derecognized from the separate financial statements on disposal or when it is permanently withdrawn from use and no future economic benefits are expected even from its disposal. The gain or loss from derecognition of an investment property is calculated as the difference between the net disposal proceeds and the carrying amount of the property, and is recognized in profit or loss of the period.

(10)	Premises and equipment

Subsequent costs are recognized in the carrying amount of an asset or as a separate asset (if appropriate) if it is probable that future economic benefit associated with the assets will flow into the Bank and the cost of an asset can be measured reliably. Routine maintenance and repairs are expensed as incurred.


		Useful life
Buildings used for business purpose		40 years
Structures in leased office		5 years
Properties for business purpose		5 years

The Bank reassesses the depreciation method, the estimated useful lives and residual values of premises and equipment at the end of each reporting period. If changes in the estimates are deemed appropriate, the changes are accounted for as a change in an accounting estimate. When there is an indicator of impairment and the carrying amount of a premises and equipment item exceeds the estimated recoverable amount, the carrying amount of such asset is reduced to the recoverable amount.

- 13 -

(11)	Intangible assets and goodwill

The Bank is recognizing intangible assets measured at the manufacturing cost or acquisition cost plus additional incidental expenses less accumulated amortization and accumulated impairment losses. The Bank’s intangible asset are amortized over the following economic lives using the straight-line method. The estimated useful life and amortization method are reviewed at the end of each reporting period. If changes in the estimates are deemed appropriate, the changes are accounted for as a change in an accounting estimate.


	Useful life
Industrial property rights		5 to 10 years
Development costs		5 years
Other intangible assets		5 years or contract period

Goodwill is not amortized, but is subject to an impairment test every year, and whenever there is an indicator that goodwill is impaired.

Goodwill is allocated to each of the Bank’s cash-generating unit (or groups of cash-generating units) that is expected to benefit from the synergies of the combination. A cash-generating unit to which goodwill has been allocated is tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit on a pro rata basis based on the carrying amount of each asset in the unit. Any impairment loss for goodwill is recognized directly in profit or loss. An impairment loss recognized for goodwill cannot be reversed in subsequent periods.

(12)	Impairment of non-monetary assets

(13)

Leases

The Bank determines whether the agreement is a lease or includes a lease at the time of the agreement. In exchange for consideration in the contract, if the control over the use of the identified asset is transferred for a period of time, the contract is a lease or includes a lease. In determining whether a contract transfers control of the use of the identified asset, the Bank uses the definition of a lease in Korean IFRS 1116.

The Bank as a lessee

The Bank recognizes the right-of-use asset and the lease liability at the commencement date of the lease. The right-of-use asset is measured at cost, which comprises the amount of the initial measurement of the lease liability, lease payments made at or before the commencement date (less any lease incentives received), initial direct costs, and an estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located.

- 14 -

The lease liability is initially measured at the present value of the lease payments that are not paid at that date. The lease payments are discounted using the interest rate implicit in the lease, but if that cannot be readily determined, the Bank uses its incremental borrowing rate. The Bank generally uses the incremental borrowing rate.

The lease payments included in the measurement of the lease liability comprise the following:

•

Fixed payments (including in-substance fixed payments)

•

Variable lease payments that depend on an index (or a rate), initially measured using the index or rate as at the commencement date

•

Amounts expected to be payable by the lessee under residual value guarantees

•

Most extension options in offices and vehicles leases have not been included in the lease liability, because the Bank could replace the assets without significant cost or business disruption.

The lease term is reassessed if an option is actually exercised (or not exercised) or the Bank becomes obliged to exercise (or not exercise) it. The assessment of reasonable certainty is only revised if a significant event or a significant change in circumstances occurs, which affects this assessment, and that is within the control of the lessee.

Since the Banks can replace assets without significant cost or cease of business, extension options are not included in the lease liabilities for most office and vehicle leases.

The Bank reevaluates the lease term when the option is actually exercised (not exercised), or the Bank becomes obligated to exercise the option (not exercised). Only when significant events occur or there are significant changes in circumstances that affect the lessee’s control of the lease term, the bank changes its judgment to ensure that the option to extend (or not to exercise) is significant.

During this period, lease liabilities and right-of-use asset increased by 11,790 million won due to the adjustment of the lease term to reflect the effect of the exercise of the options for extension and termination.

In the statement of financial position, the Bank classified the right-of-use assets that do not meet the definition of investment property as ‘premises and equipment’ and the lease liabilities as ‘other financial liabilities.’

- 15 -

The Bank has chosen a practical expedient that does not recognize the right-of-use asset and lease liabilities for short-term leases with a lease term less than 12 months and leases for which the underlying asset is of low value. The Bank recognizes the lease payments associated with those leases as an expense on a straight-line basis over the lease term.

The Bank as a lessor

At the date of the agreement or the effective date of the modification containing the lease element, the Bank allocates the consideration of the contract to each lease element on the basis of its relative stand-alone price.

As a lessor, the Bank classifies its leases as either an operating lease or a finance lease at the commencement date.

The Bank subsequently judges whether the lease transfers substantially all the risks and rewards incidental to ownership of an underlying asset. A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership of an underlying asset, otherwise a lease is classified as an operating lease.

If the agreement contains both lease and non-lease elements, the Bank applies Koran IFRS 1115 to allocate the consideration of the contract.

The Bank applies derecognition and impairment provisions of Korean IFRS 1109 to its net investment in the lease. The Bank also carries out regular review of the unguaranteed residual value used to calculate total lease investment.

The Bank recognizes lease payments from operating lease as income on a straight-line basis.

The accounting policy that the Bank has applied as a lessor is not different from Korean IFRS 1116.

(14)	Derivative instruments

Embedded derivatives

If embedded derivatives are part of a hybrid contract of which the host contract is not a financial asset within the scope of Korean IFRS 1109 (e.g. financial liability), then these are treated as separate derivatives if embedded derivatives meet the definition of a derivative, characteristics and risk of the embedded derivatives are not closely related to that of host contract, and if the host contract is not measured at FVTPL.

Hedge accounting

The Bank is applying Korean IFRS 1109 in regards to hedge accounting. The Bank designates certain derivatives as hedging instrument against fair value changes in relation to the interest rate risk and foreign currency translation and interest rate risk, and foreign currency translation risk.

- 16 -

The Bank documents the relationship between hedging instruments and hedged items at the commencement of hedging in accordance with their purpose and strategy. Also, the Bank documents at the commencement and subsequent dates whether the hedging instrument effectively counters the changes in fair value of hedged items. A hedging instrument is effective only when it meets all the following criteria:

•

When there is an economic relationship between the hedged items and hedging instruments.

•

When the effect of credit risk is not stronger than the change in value due to the economic relationship between the hedged items and hedging instruments.

•

When the hedge ratio is equal to the proportion and the number of hedged items to those of the hedging instruments.

The Bank designated only the part of derivative financial instruments except for the foreign currency basis spread. Changes in value due to the corresponding foreign currency basis spread are recognized in other comprehensive income and accumulated in equity items. If the hedged item relates to a transaction, the accumulated other comprehensive income is reclassified to profit or loss when the hedged item affects profit or loss.

However, when non-monetary items are subsequently recognized due to hedged items, the accumulated equity is removed from the equity directly, and is included in the initial book value of the recognized non-monetary items. Such transfers does not affect other comprehensive income. But if part or all of accumulated equity is not expected to be recovered in the future periods, the amount not expected to be recovered is immediately reclassified to profit or loss. If the hedged item is time-related, then the foreign currency basis spread on the day the derivative is designated as a hedging instrument that is related to the hedged item is reclassified to profit or loss over the term of the hedge.

Fair value hedge

(15)	Assets (or disposal group) held for sale

The Bank classifies a non-current asset (or disposal group) as held for sale if its carrying amount will be recovered through a sale transaction rather than through continuing use. Non-current assets (and disposal groups) classified as held for sale are measured at the lower of their previous carrying amount and fair value less costs to sell.

- 17 -

(16)	Provisions

The Bank recognizes provision if (a) it has present or contractual obligations as a result of the past event, (b) it is probable that an outflow of resources will be required to settle the obligation and (c) the amount of the obligation is reliably estimated. Provision is not recognized for the future operating losses.

The Bank recognizes provision related to the unused membership points, payment guarantees, loan commitment and litigations. Where the Bank is required to restore a leased property that is used as a branch to an agreed condition after the contractual term expires, the present value of expected amounts to be used to dispose, decommission or repair the facilities is recognized as an asset retirement obligation.

(17)	Capital and compound financial instruments

The Bank classifies a financial instrument that it issues as a financial liability or an equity instrument in accordance with the substance of the contractual arrangement. A financial liability is a contractual obligation to deliver cash or another financial asset to another entity. An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. The compound financial instruments issued by the Bank are financial instruments where it is neither a financial liability nor an equity instrument because it was designed to contain both equity and debt elements.

If the Bank reacquires its own equity instruments, the consideration paid including the direct transaction costs (net of tax expense) are presented as a deduction from total equity until such instruments are retired or reissued. When these instruments are reissued, the consideration received (net of direct transaction costs) is included in the shareholder’s equity.

(18)	Financial guarantee liabilities

•

Loss allowance in accordance with Korean IFRS 1109

•

Initial book value less accumulated profit measured in accordance with Korean IFRS 1115

(19)	Employee benefits and pensions

The Bank recognizes the undiscounted amount of short-term employee benefits expected to be paid in exchange for the services rendered by the employees. Also, the Bank recognizes expenses and liabilities in the case of accumulating compensated absences when the employees render services that entitle their right to future compensated absences. Similarly, the Bank recognizes expenses and liabilities for customary profit distribution or bonuses when the employees render services, even though the Bank does not have legal obligation to do so because it can be construed as constructive obligation.

The Bank is operating defined contribution plans and defined benefit plans. Contributions to defined contribution plans are recognized as an expense when employees have rendered services entitling them to receive the benefits. For defined benefit plans, the defined benefit liability is calculated through an actuarial assessment using the projected unit credit method every end of the reporting period, conducted by professional actuaries. Remeasurement, comprising actuarial gains and losses, the return on plan assets (excluding interest), and the effect of the changes to the asset ceiling (if applicable) is reflected immediately in the separate statement of financial position with a charge or credit recognized as other comprehensive income in the period in which they occur.

- 18 -

Remeasurement recognized in the statement of comprehensive income is not reclassified to profit or loss in the subsequent periods. Past service cost is recognized in profit or loss in the period of a plan amendment. Net interest is calculated by applying the discount rate at the beginning of the period to the net defined benefit liability or asset. Defined benefit costs are composed of service cost (including current service cost and past service cost, as well as gains and losses on curtailments and settlements), net interest expense (income) and remeasurement.

The Bank presents the service cost and net interest expense (income) components in profit or loss, and the remeasurement component in other comprehensive income. Curtailment gains and losses are accounted for as past service costs.

The retirement benefit obligation recognized in the separate statement of financial position represents the actual deficit or surplus in the Bank’s defined benefit plans. Any surplus resulting from this calculation is recognized as an asset limited to the present value of any economic benefits available in the form of refunds from the plans or reductions in future contributions to the plans.

Liabilities for termination benefits are recognized at the earlier of either 1) the date when the Bank is no longer able to cancel its proposal for termination benefits or 2) the date when the Bank has recognized the cost of restructuring that accompanies the payment of termination benefits.

(20)	Income taxes

Deferred income tax assets and liabilities are offset if, and only if, the Bank has a legally enforceable right to offset current tax assets against current tax liabilities, and the deferred tax assets and liabilities relate to income taxes levied by the same taxation authority or when the entity intends to settle current tax liabilities and assets on a net basis with different taxable entities.

The tax uncertainty arises from the compensation claim filed by the company, and the refund litigation for the amount of tax levied by the tax authority due to differences in tax law analysis

In response, the Bank paid taxes in accordance with Korean IFRS 2123 due to the tax authority’s claim, but recognized as a corporate tax asset if it is highly probable of a refund in the future.

(21)	Earnings per share (“EPS”)

- 19 -

3.	SIGNIFICANT ACCOUNTING ESTIMATES AND ASSUMPTIONS

During 2020, the spread of Coronavirus disease 2019 (“COVID-19”) has a material impact on the global economy including Korea. Financial and economic shocks may have a negative impact in various forms on the financial condition and financial performance of the Bank. However, the Korean government is providing unprecedented supports; such as, loan deferment, to mitigate the negative impact. Despite these various forms of government supports being announced, the negative impact of the global economy from COVID-19 continues.

The Bank determined that the credit risk of loan affected by the loan deferment has significantly increased; and evaluated that the possibility of default is high. As a result, total loans (loan receivables, payment guarantees) that are subject to loan deferment and interest deferment amount to 1,820,324 million won, and loan allowances have increased for 219,231 million won which consist of increases in corporate loan allowance of 210,173 million won and retail loan allowance of 9,058 million won.

Total loans (loan receivables, payment guarantees) that are subject to loan deferment and interest deferment are consist of corporate loan of 1,697,899 million won and retail loan of 122,425 million won. Among total loans, loans changed its stage from 12-month to lifetime (Stage 2) expected credit losses amount to 1,650,526 million won, which consist of corporate loan of 1,548,805 million won and retail loan of 101,721 million won. The Bank will continue to assess the adequacy of forward-looking information related to the duration of the impact of COVID-19 on economy and government policies.

(1)	Income taxes

The Bank has recognized current and deferred taxes based on best estimates of expected future income tax effect arising from the Bank’s operations until the end of the current reporting period. However, actual tax payment may not be identical to the related assets and/or liabilities already recognized, and these differences may affect current taxes and deferred tax assets/liabilities at the time when income tax effects are finalized. Deferred tax assets relating to tax losses carried forward and deductible temporary differences are recognized only to the extent that it is probable that future taxable profit will be available against which the tax losses carried forward and the deductible temporary differences can be utilized. In this case the Bank’s evaluation considers various factors such as estimated future taxable profit based on forecasted operating results, which are based on historical financial performance. The Bank is reviewing the book value of deferred tax assets every end of the reporting period and in the event that the possibility of earning future taxable income changes, the deferred tax assets are adjusted up to taxable income sufficient to use deductible temporary differences.

(2)	Valuation of financial instruments

Financial assets at FVTPL and FVTOCI are recognized in the separate financial statements at fair value. All derivatives are measured at fair value. Valuation techniques are required in order to determine fair values of financial instruments where observable market prices do not exist. Financial instruments that are not actively traded and have low price transparency will have less objective fair value and require broad judgment in liquidity, concentration, uncertainty in market factors and assumption in price determination and other risks.

As described in Note 2-(7)-5), ‘Fair value of financial assets and liabilities’, when valuation techniques are used to determine the fair value of a financial instrument, various general and internally developed techniques are used, and various types of assumptions and variables are incorporated during the process.

(3)	Impairment of financial instruments

- 20 -


Stage number	Stage 1	Stage 2	Stage 3
Stage number	Credit risk has not significantly increased since initial recognition(*)	Credit risk has significantly increased since initial recognition	Credit impaired
Allowance for expected credit losses	Expected 12-month credit losses: Expected credit losses due to possible defaults on financial instruments within a 12-month period from the year-end.	Expected lifetime credit losses: Expected credit losses from all possible defaults during the expected lifetime of the financial instruments.

(*)	Credit risk may be considered to not have been significantly increased when credit risk is low at year-end.

The Bank has estimated the allowance for credit losses based on reasonable and supportable information that was available without undue cost or effort at the reporting date about past events, current conditions and forecasts of future economic conditions.

Probability of default (PD) and Loss given default (LGD) for each category of financial asset is being calculated by considering factors such as debtor type, credit rating and portfolio. The estimates are regularly reviewed in order to reduce discrepancies with actual losses.

In measuring the expected credit losses, the Bank is also using reasonable and supportable macroeconomic indicators such as GDP growth rate, home price index, consumer price index, etc., in order to forecast future economic conditions.

The Bank is conducting the following procedures to estimate and apply future economic forecast information.

•

Development of estimation models by analyzing the correlation between default rates of corporate and retail exposures per year and macroeconomic indicators


Major macroeconomic indicators		Correlation between credit risk and macroeconomic indicators
GDP growth rate		Negative(-) Correlation
Home price index		Negative(-) Correlation
Consumer price index		Negative(-) Correlation

•

Calculation of estimated default rate incorporating future economic forecasts by applying estimated macroeconomic indicators provided by verified institutions such as Bank of Korea and National Assembly Budget Office to the estimation model developed.

As of December 31, 2020, the sensitivity of the provision for expected credit losses due to changes in macroeconomic indicators is as follows (Unit: Korean Won in millions):


			December 31, 2020
Corporate	GDP growth rate	Increase by 1% point		(86,086	)
		Decrease by 1% point		96,177
Retail	Consumer price index	Increase by 1% point		(15,807	)
		Decrease by 1% point		17,119

- 21 -

At the end of each reporting period, the Bank assesses whether the credit risk has increased significantly since initial recognition by using credit rating, assets soundness, early warning system, days past due and other. The Bank performs the above assessment to both corporate and retail exposures, and indicators of significant increase in credit risk are as follows:


Corporate Exposures		Retail Exposures
Asset quality level ‘Precautionary’ or lower		Asset quality level ‘Precautionary’ or lower
Overdue of 30 days or longer		Overdue of 30 days or longer
‘Warning’ level in early warning system		Significant decrease in credit rating(*)
Debtor experiencing financial difficulties (Capital impairment, Adverse opinion or Disclaimer of audit opinion)		Deferment of repayment of principal and interest
Significant decrease in credit rating(*)		Deferment of interest
Deferment of repayment of principal and interest
Deferment of interest

(*)

Determining whether there has been a significant decrease in the credit rating of corporate and retail exposures applies only to credit ratings that are measured through 12-month expected credit loss. The Bank has applied the above indicators of significant decrease in credit rating since initial recognition as follows, and the estimation method is regularly being monitored.


	Credit rating	Indicators of significant decrease in credit rating
Corporate	AAA ~ A+	More than 4 steps
	A- ~ BBB	More than 3 steps
	BBB- ~ BB+	More than 2 steps
	BB ~ BB-	More than 1 step
Retail	1 ~ 3	More than 3 steps
	4 ~ 5	More than 2 steps
	6 ~ 10	More than 1 step

The Bank sees no significant increase in credit risk after initial recognition for debt securities, etc. with a credit rating of A + or higher, which are deemed to have low credit risk at the end of the reporting period.

The Bank concludes that credit is impaired when financial assets are under conditions stated below:

•

When principal of loan is overdue for 90 days or longer due to significant deterioration in credit

•

For loans overdue for less than 90 days, when it is determined that not even a portion of the loan will be recovered unless claim actions such as disposal of collaterals are taken

•

When other objective indicators of impairment have been noted for the financial asset.

The Bank determines which loan is subject to write-off in accordance with internal guidelines, and writes off loan receivables when it is determined that the loans are practically irrecoverable. For example, loans are practically irrecoverable when application is made for rehabilitation under the Debtor Rehabilitation and Bankruptcy Act and loans are confirmed as irrecoverable by the court’s decision to waive debtor’s obligation, or when it is impossible to recover the loan amount through legal means such as auctioning of debtor’s assets or through any other means of recovery available. Notwithstanding the write-off, the Bank may still exercise its right of collection after the asset has been written off in accordance with its collection policies.

(4)	Defined benefit plan

The Bank operates a defined benefit pension plan. Defined benefit obligation is calculated at every end of the reporting period by performing actuarial valuation, and estimation of assumptions such as discount rate, expected wage growth rate and mortality rate is required to perform such actuarial valuation. The defined benefit plan, due to its long-term nature, contains significant uncertainties in its estimates.

- 22 -

4.	RISK MANAGEMENT

The Bank’s operating activity is exposed to various financial risks. The Bank is required to analyze and assess the level of complex risks, and determine the permissible level of risks and manage such risks. The Bank’s risk management procedures have been established to improve the quality of assets for holding or investment purposes by making decisions as how to avoid or mitigate risks through the identification of the source of the potential risks and their impact.

The Bank has established an approach to manage the acceptable level of risks and reduce the excessive risks in financial instruments in order to maximize the profit given risks present, for which the Bank has implemented processes for risk identification, measurement, assessment, control, monitoring and reporting.

The risk is managed by the risk management department in accordance with the Bank’s risk management policy. The Risk Management Committee, at the top decision-making level, makes decisions on the risk strategies such as the allocation of risk capital and the establishment of acceptable level of risk.

(1)	Credit risk

Credit risk represents the potential financial losses that may incur in the future when the counterparty refuses to fulfill or lost the ability to fulfill its contractual obligations. The goal of credit risk management is to maintain the Bank’s credit risk exposure to a permissible degree and to optimize its rate of return considering such credit risk.

Credit risk management

Credit facilities limit management

The Bank calculates and manages the appropriate borrowing limits by aggregation, business and industry through managements of aggregation, total exposure and portfolio.

Review organization and role

①

Large enterprise loan credit department

•

Examination, approval and follow-up management of loans to large enterprises (including small and medium enterprises affiliated with major debt affiliates)

•

Examination, approval, and follow-up management of loans to government agencies, public (More than 50% of investments and contributions) and other corporations

•

Examination, approval, and follow-up management of overseas branches and local corporations of domestic corporations

•

Examination, approval, and follow-up management of relevant real estate PF (large construction enterprises or non-confirmed)

•

Examination, approval, and follow-up management of Investment Banking activities of IB Group

•

‘General access to the credit management for the group of affiliated enterprises,’ etc. prescribed by the Regulation on Supervision of Banking Business, etc.

②

Small and medium-sized enterprise loan credit department

•

Examination, approval, and follow-up management of loans to large corporations (excluding small and medium enterprises affiliated with major debt affiliates)

•

Examination, approval, and follow-up management of loans to public (Less than 50% of investments and contributions) and other corporations

•

Consultation on loan examination, and agreement on the approval (including follow-up) of overseas branches and local corporations of the enterprises

•

Examination, approval, and follow-up management of relevant real estate PF (Small- and medium- construction enterprises or non-confirmed)

•

Examination, approval, and follow-up management, etc of business loans related to housing city fund loans

- 23 -

③

Personal loan credit department

•

Examination, approval, and follow-up management of personal and individual business loans

•

Examination and approval of collective loans (including cases where construction enterprise is subject to workout)

④

Corporation workout department

•

General management of enterprises subject to workout, etc.

•

General management of enterprises subject to pre-workout, etc. with the management on the borrower in the course of corporate rehabilitation procedures.

•

Workout activities such as the establishment and implementation of corporate workout plans performed for relevant enterprise.

•

Pre-workout activities such as the establishment and implementation of corporate management diagnosis and management plans for performed for relevant enterprise.

•

Credit examination, approval, setting total exposure limit and follow-up management for relevant enterprise.

•

⑤

Global IB Review Department

•

Credit examination, approval and follow-up management related to IB Group Investment Banking

•

Credit examination, approval, and follow-up of overseas branches of domestic companies, local subsidiaries, and pure overseas companies

•

Support for related tasks such as credit screening and follow-up management of overseas review centers

•

Establishing and managing Total Exposure limits for affiliated companies

•

Management of approved loans (deferred, asset soundness, portfolio, etc.)

•

Credit limit management designated by the Banking Act for the affiliated companies

Credit screening and follow-up management

①

Objective

•

To maintain appropriate credit ratings and improve asset health

②

Main activities

•

Review the adequacy of credit and credit ratings, and maintain the consistency in application of ratings

•

Review the appropriateness of asset forward looking criteria and the provision for credit losses

•

Overall analysis of loan portfolio quality

•

Inspection of compliance with loan policies and relevant regulations, and recommendation for modification of policies

•

Review the appropriateness of loan approval and compliance with loan commitments

•

Post-inspection of the operation manager’s discretionary decision for loans

•

Assessing the accuracy of the identification of bad loans and the timeliness of actions taken by the person in charge of the loan

- 24 -

ii)	Current status by measurement method

Method of calculating risk-weighted assets

①

The Bank calculates the risk-weighted assets of the credit risk by obtaining approval of the internal rating based approach.

②

The internal rating based approach meets the qualitative and quantitative requirements set by the Financial Supervisory Service, including the use of advanced techniques in risk measurement, as well as the establishment of an internal control and risk management system. It enables more accurate measurement and management of credit risk than the standard method.

•

The internal rating based approach Risk-weighted assets are calculated by applying self-estimated risk measurement factors such as probability of default(PD), loss given default(LGD), exposure at default (EAD), and effective maturity (M) according to the internal rating of the Bank.

Overview and utilization scope of credit rating evaluation model

①

Definition of corporate credit rating model

②

Operation of corporate credit rating model

•

Evaluation model of local governments

•

Evaluation model of public institutions

•

Evaluation model of finance institutions: Banks, insurance companies, financial investment, and other financing

•

Evaluation model of overseas companies

•

Evaluation model of non-profit organization: Private schools, medical institutions, religious organizations, and other organizations

•

Special financial evaluation model: PF, OF, CF, IPRE, HVCRE

③

Corporate credit rating system

The corporate credit rating system is divided into 14 grades (13 normal, 1 default) system, and each credit rating is presented in English (AAA~D).

①

Definition of retail credit scoring model

- 25 -

•

Behavior Scoring System(BSS) : The model determines credit rating by statistically calculating credit score for existing retail loans using transaction information and credit information.

②

Operation of retail credit scoring model

•

SOHO loan credit scoring model : ASS / BSS scoring model

•

Household loan credit scoring model : ASS / BSS scoring model

③

Retail credit scoring model evaluation system : Presented in number from grade 1 to 10.

①

Utilizes as a key component in calculating BIS credit risk-weighted assets

②

Supports prompt loan decision-making by applying for interest rate (pricing), and discretionary decision-making, etc.

③

Utilizes to measure overall risk such as assets forward looking and provisions for the credit losses

④

Utilizes as an indicator of RAPM and relevant performance measurement.

Control structure for credit evaluation system (including content related to grade change)

①

Securing the independence of granting credit rating

The credit rating is granted through the evaluation department (large enterprises, medium enterprises, individuals, etc.) that is independent from the sales department, but the head of the sales department has authority to grant credit ratings to small-scale loans according to the size of the loans. The Bank clearly defines and operates procedures such as override, check list, authority and procedures, and review when granting credit ratings. For credit ratings granted by a sales branch and the evaluation department, periodic and regular loan reviews are performed by the credit supervision department to assess the consistency and timeliness of credit ratings.

②

Securing independence of credit risk control operations

③

Validation of credit evaluation systems by an independent third party

- 26 -

④

Strengthen the role of the Board of Directors and management

Scope of application of internal rating method


BIS Ratio calculation method		Exposure category	Date of approval
Standard method	Permanent standard method	Government, public institutions, banks	October 30, 2008

	Standard method	Subsidiaries, overseas branches, other assets Large/small, medium-sized enterprise exposure (external audit IFRS, exposure audit GAAP, non-external audit1, non-external audit2, personal business model), retail exposure, asset-backed exposure(Credit Rating Act)	October 30, 2008
Internal rating method			October 30, 2008 February 13, 2015

Stepwise application		Special financing, financial institutions, non-profit organizations, and public institutions	October 30, 2008

iii)	Measurement of expected credit loss

Korean IFRS 1109 requires entities to measure loss allowance equal to 12-month expected credit losses or lifetime expected credit losses after classifying financial assets into one of the three stages, depends on the degree of increase in credit risk since their initial recognition.


Classification	Stage 1	Stage 2	Stage 3
Definition	No significant increase in credit risk after initial recognition (*)	Significant increase in credit risk after initial recognition	Credit-impaired

Loss allowance	12-month expected credit losses (expected credit losses that result from those default events on the financial instrument that are possible within 12 months after the reporting date).	Lifetime expected credit losses (expected credit losses that result from all possible default events over the life of the financial instrument).

(*)	If the financial instrument has low credit risk at the end of the reporting period, the Bank may assume that the credit risk has not increased significantly since initial recognition.

The Bank performs the above assessment to both corporate and retail exposures, and indicators of significant increase in credit risk are as follows:


Corporate Exposures		Retail Exposures
Asset quality level ‘Precautionary’ or lower		Asset quality level ‘Precautionary’ or lower
More than 30 days past due		More than 30 days past due
‘Warning’ level in early warning system		Significant decrease in credit rating
Debtor experiencing financial difficulties (Capital impairment, Adverse opinion or Disclaimer of opinion by external auditors)		Deferment of repayment of principal and interest
Significant decrease in credit rating		Deferment of interest
Deferment of repayment of principal and interest
Deferment of interest

- 27 -

The Bank concludes that credit is impaired when financial assets are under conditions stated below:

•

When principal of loan is overdue for 90 days or longer due to significant deterioration in credit

•

For loans overdue for less than 90 days, when it is determined that not even a portion of the loan will be recovered unless claim actions such as disposal of collaterals are taken

•

When other objective indicators of impairment have been noted for the financial asset.

The Bank has estimated the allowance for credit losses using an estimation model that additionally reflects the future economic forward information based on the past experience loss rate data.

In measuring the expected credit losses, the Bank is using reasonable and supportable macroeconomic indicators such as economic growth rates, home price index, consumer price index, etc., in order to forecast future economic conditions.

The Bank is conducting the following procedures to estimate and apply future economic forecast information.

Development of prediction models by analyzing the correlation between default rates of corporate and retail exposures by year and macroeconomic indicators by year.

- 28 -

iv)

Maximum exposure to credit risk

The Bank’s maximum exposure to credit risk refers to net book value of financial assets net of allowances, which shows the uncertainties of maximum changes of net value of financial assets attributable to a particular risk without considering collateral and other credit enhancements obtained. However, the maximum exposure is the fair value amount (recorded on the books) for derivatives, maximum contractual obligation for payment guarantees and unused amount of commitments for loan commitment.

The maximum exposure to credit risk as of December 31, 2020 and December 31, 2019 is as follows

(Unit: Korean Won in millions):


		December 31, 2020		December 31, 2019
Loans and other financial assets at amortized cost	Korean treasury and government agencies		9,683,613		14,747,037
	Banks		17,469,691		14,582,652
	Corporates		98,001,139		91,102,467
	Consumers		161,003,394		147,479,183

	Sub-total		286,157,837		267,911,339

Financial assets at FVTPL (*1)	Due from banks		48,796		27,901
	Loans		9,698		9,037
	Derivative assets		6,935,101		2,945,273

	Sub-total		6,993,595		2,982,211

Financial assets at FVTOCI	Debt securities		27,823,475		25,776,164
Securities at amortized cost	Debt securities		16,853,082		20,147,137
Derivative assets	Derivative assets (designated for hedging)		174,820		111,764
Off-balance accounts	Guarantees (*2)		13,939,056		14,523,768
	Loan commitments		73,146,115		69,035,560

	Sub-total		87,085,171		83,559,328

	Total		425,087,980		400,487,943

(*1)	Financial instruments available for put are not included

(*2)	Included 6,833,232 million won and 6,654,369 million won of financial guarantees as of December 31, 2020 and 2019, respectively.

- 29 -

Credit risk exposure by geographical areas

The following tables analyze credit risk exposure by geographical areas (Unit: Korean Won in millions):


	December 31, 2019
	Korea		USA		UK		Japan		Others (*)		Total
Loans and other financial assets at amortized cost		273,876,972		1,902,210		1,990,490		1,404,615		6,983,550		286,157,837
Securities at amortized cost		16,749,531		70,701		—		—		32,850		16,853,082
Financial assets at FVTPL		3,447,703		1,083,096		493,285		480,760		1,488,751		6,993,595
Financial assets at FVTOCI		25,966,299		947,091		—		5,458		904,627		27,823,475
Derivative assets (designated for hedging)		—		165,458		3,740		—		5,622		174,820
Off-balance accounts		85,409,630		222,940		38,389		41,378		1,372,834		87,085,171

Total		405,450,135		4,391,496		2,525,904		1,932,211		10,788,234		425,087,980


	December 31, 2019
	Korea		USA		UK		Japan		Others (*)		Total
Loans and other financial assets at amortized cost		254,467,439		3,030,372		1,844,374		1,172,209		7,396,945		267,911,339
Securities at amortized cost		20,104,604		—		—		—		42,533		20,147,137
Financial assets at FVTPL		2,981,487		—		—		724		—		2,982,211
Financial assets at FVTOCI		24,543,575		—		102,311		—		1,130,278		25,776,164
Derivative assets (designated for hedging)		111,764		—		—		—		—		111,764
Off-balance accounts		82,020,882		262,018		78,850		46,662		1,150,916		83,559,328

Total		384,229,751		3,292,390		2,025,535		1,219,595		9,720,672		400,487,943

(*)	Others consist of financial assets in Hong Kong, Germany, Australia and other countries.

Credit risk exposure by industries

①


	December 31, 2020
	Service		Manufacturing		Finance and insurance		Construction		Individuals		Others		Total
Loans and other financial assets at amortized cost		54,402,478		33,349,503		31,715,086		2,394,756		157,596,434		6,699,580		286,157,837
Securities at amortized cost		492,172		—		8,810,134		302,225		—		7,248,551		16,853,082
Financial assets at FVTPL		261,080		225,700		6,356,403		31,106		14,619		104,687		6,993,595
Financial assets at FVTOCI		406,418		125,610		22,902,213		142,396		—		4,246,838		27,823,475
Derivative assets (designated for hedging)		—		—		174,820		—		—		—		174,820
Off-balance accounts		16,390,995		23,113,167		11,946,097		3,620,914		28,366,551		3,647,447		87,085,171

Total		71,953,143		56,813,980		81,904,753		6,491,397		185,977,604		21,947,103		425,087,980


	December 31, 2019
	Service		Manufacturing		Finance and insurance		Construction		Individuals		Others		Total
Loans and other financial assets at amortized cost		49,207,201		30,848,489		32,356,929		2,445,858		143,965,810		9,087,052		267,911,339
Securities at amortized cost		8,545,838		—		10,892,540		364,591		—		344,168		20,147,137
Financial assets at FVTPL		122,809		144,614		2,674,784		9,057		15,430		15,517		2,982,211
Financial assets at FVTOCI		15,051		65,042		18,746,268		—		9,241		6,940,562		25,776,164
Derivative assets (designated for hedging)		—		—		111,764		—		—		—		111,764
Off-balance accounts		15,449,472		25,313,872		9,600,883		3,498,976		23,771,740		5,924,385		83,559,328

Total		73,340,371		56,372,017		74,383,168		6,318,482		167,762,221		22,311,684		400,487,943

- 30 -

②

Details of financial instruments and corporate loans by industry as of December 31, 2020 that may have impacts from the spread of the COVID-19 are as follows, and industries that will have impacts are subject to change based on future economy condition.

(Unit: Korean Won in millions)


			December 31, 2020
			Loans and other financial assets at amortized cost		Financial assets at FVTPL		Financial assets at FVTOCI		Off-balance accounts		Total
Service business	Distribution business	General retail business		1,070,789		11,944		5,461		897,101		1,985,295
		General wholesale business		1,407,563		3,573		—		483,360		1,894,496
		Sub-total		2,478,352		15,517		5,461		1,380,461		3,879,791
	Accommodation business			1,525,157		9,305		5,471		152,059		1,691,992
	Travel business			59,858		—		—		21,350		81,208
	Arts, Sports and Leisure service			1,467,643		17,739		—		114,388		1,599,770
	Food business			1,078,832		2,515		—		135,680		1,217,027
	Transport business			395,873		461		8,752		193,578		598,664
	Education business			367,701		489		—		48,064		416,254
	Others			1,286,578		2,691		—		318,641		1,607,910

	Sub-total			8,659,994		48,717		19,684		2,364,221		11,092,616
Manufacturing	Textile			2,281,344		6,608		6,559		1,064,005		3,358,516
	Metal			1,390,290		47,903		—		1,581,887		3,020,080
	Non-metal			698,478		8,357		—		377,506		1,084,341
	Chemical			1,819,207		19,161		—		3,233,405		5,071,773
	Transportation			3,268,095		2,060		—		2,183,616		5,453,771
	Electronics			1,424,297		19,280		—		1,789,605		3,233,182
	Cosmetic			323,231		217		—		54,518		377,966
	Others			368,123		277		—		1,483,551		1,851,951

	Sub-total			11,573,065		103,863		6,559		11,768,093		23,451,580

Total				20,233,059		152,580		26,243		14,132,314		34,544,196

- 31 -

Credit risk exposure

Financial assets

As of December 31, 2020 and December 31, 2019, the maximum exposure to credit risk, excluding financial assets at FVTPL and derivative assets designated for hedging is as follows (Unit: Korean Won in millions):


	December 31, 2020
	Stage 1				Stage 2				Stage 3		Total		Loss allowance			Total, net
	Above appropriate credit rating (*1)		Lower than a limited credit rating (*2)		Above appropriate credit rating (*1)		Lower than a limited credit rating (*2)		Stage 3		Total		Loss allowance			Total, net
Loans and other financial assets at amortized cost		251,140,126		16,636,517		9,552,408		9,147,470		1,055,599		287,532,120		(1,374,283	)		286,157,837
Korean treasury and government agencies		9,633,826		—		52,279		—		—		9,686,105		(2,492	)		9,683,613
Banks		17,414,154		—		70,017		—		—		17,484,171		(14,480	)		17,469,691
Corporates		81,716,503		11,518,157		1,518,585		3,609,314		683,036		99,045,595		(1,044,456	)		98,001,139
General business		55,388,261		7,078,801		1,196,540		2,474,462		518,314		66,656,378		(796,083	)		65,860,295
Small- and medium-sized enterprise		22,597,037		4,252,167		322,045		1,068,037		151,389		28,390,675		(222,525	)		28,168,150
Project financing and others		3,731,205		187,189		—		66,815		13,333		3,998,542		(25,848	)		3,972,694
Consumers		142,375,643		5,118,360		7,911,527		5,538,156		372,563		161,316,249		(312,855	)		161,003,394
Securities at amortized cost		16,857,626		—		—		—		—		16,857,626		(4,544	)		16,853,082
Financial assets at FVTOCI (*3)		27,742,085		81,390		—		—		—		27,823,475		(8,856	)		27,823,475

Total		295,739,837		16,717,907		9,552,408		9,147,470		1,055,599		332,213,221		(1,387,683	)		330,834,394


	December 31, 2020
	Collateral value
	Stage 1		Stage 2		Stage 3		Total
Loans and other financial assets at amortized cost		181,711,424		15,490,735		595,978		197,798,137
Korean treasury and government agencies		19,280		—		—		19,280
Banks		1,003,971		—		—		1,003,971
Corporates		59,215,573		3,835,146		348,603		63,399,322
General business		34,645,006		2,645,767		263,929		37,554,702
Small- and medium-sized enterprise		22,880,476		1,189,379		84,674		24,154,529
Project financing and others		1,690,091		—		—		1,690,091
Consumers		121,472,600		11,655,589		247,375		133,375,564
Securities at amortized cost		—		—		—		—
Financial assets at FVTOCI (*3)		—		—		—		—

Total		181,711,424		15,490,735		595,978		197,798,137

(*1)	Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6.

(*2)	Credit grade of corporates are BBB- ~ C, and consumers are grades 7 ~ 10.

(*3)	Financial assets at FVTOCI have been disclosed as the amount before deducting loss allowance because loss allowance does not reduce the carrying amount.

- 32 -


	December 31, 2019
	Stage 1				Stage 2				Stage 3		Total		Loss allowance			Total, net
	Above appropriate credit rating (*1)		Lower than a limited credit rating (*3)		Above appropriate credit rating (*2)		Lower than a limited credit rating (*3)		Stage 3		Total		Loss allowance			Total, net
Loans and other financial assets at amortized cost		233,368,538		17,470,260		8,099,456		9,054,064		1,155,612		269,147,930		(1,236,591	)		267,911,339
Korean treasury and government agencies		14,750,308		—		—		—		—		14,750,308		(3,271	)		14,747,037
Banks		14,452,687		2,316		146,664		—		—		14,601,667		(19,015	)		14,582,652
Corporates		74,515,326		13,313,552		433,256		2,987,899		727,743		91,977,776		(875,309	)		91,102,467
General business		41,610,937		4,537,441		390,456		1,343,639		494,382		48,376,855		(586,386	)		47,790,469
Small- and medium-sized enterprise		29,679,249		8,275,146		42,800		1,584,575		220,028		39,801,798		(266,116	)		39,535,682
Project financing and others		3,225,140		500,965		—		59,685		13,333		3,799,123		(22,807	)		3,776,316
Consumers		129,650,217		4,154,392		7,519,536		6,066,165		427,869		147,818,179		(338,996	)		147,479,183
Securities at amortized cost		20,152,619		—		—		—		—		20,152,619		(5,482	)		20,147,137
Financial assets at FVTOCI (*4)		25,710,935		65,229		—		—		—		25,776,164		(8,051	)		25,776,164

Total		279,232,092		17,535,489		8,099,456		9,054,064		1,155,612		315,076,713		(1,250,124	)		313,834,640


	December 31, 2019
	Collateral value
	Stage 1		Stage 2		Stage 3		Total
Loans and other financial assets at amortized cost		167,284,524		14,420,473		655,475		182,360,472
Korean treasury and government agencies		—		—		—		—
Banks		611,329		2,028		—		613,357
Corporates		54,588,838		2,310,316		366,479		57,265,633
General business		21,464,348		998,586		222,830		22,685,764
Small- and medium-sized enterprise		31,517,388		1,311,730		143,649		32,972,767
Project financing and others		1,607,102		—		—		1,607,102
Consumers		112,084,357		12,108,129		288,996		124,481,482
Securities at amortized cost		—		—		—		—
Financial assets at FVTOCI (*4)		—		—		—		—

Total		167,284,524		14,420,473		655,475		182,360,472

(*1)	Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6.

(*2)	Credit grade of corporates are A- ~ BBB, and consumers are grades 1 ~ 6.

(*3)	Credit grade of corporates are BBB- ~ C, and consumers are grades 7 ~ 10.

(*4)	Financial assets at FVTOCI have been disclosed as the amount before deducting loss allowance because loss allowance does not reduce the carrying amount.

- 33 -

Guarantees and loan commitments

The credit quality of the guarantees and loan commitments on December 31, 2020 and December 31, 2019 is as follows (Unit: Korean Won in millions):


	December 31, 2020
Financial assets	Stage 1				Stage 2				Stage 3		Total
Financial assets	Above appropriate credit rating (*1)		Lower than a limited credit rating (*2)		Above appropriate credit rating (*1)		Lower than a limited credit rating (*2)		Stage 3		Total
Off-balance accounts
Guarantees		12,903,047		778,962		11,101		175,811		70,135		13,939,056
Loan commitments		68,691,801		2,392,233		1,499,939		562,142		—		73,146,115

Total		81,594,848		3,171,195		1,511,040		737,953		70,135		87,085,171

(*1)	Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6.

(*2)	Credit grade of corporate are BBB- ~ C, and consumers are grades 7 ~ 10.


	December 31, 2019
Financial assets	Stage 1				Stage 2				Stage 3		Total
Financial assets	Above appropriate credit rating (*1)		Lower than a limited credit rating (*3)		Above appropriate credit rating (*2)		Lower than a limited credit rating (*3)		Stage 3		Total
Off-balance accounts
Guarantees		13,370,253		829,650		355		215,084		108,426		14,523,768
Loan commitments		64,611,094		2,605,074		1,270,196		549,196		—		69,035,560

Total		77,981,347		3,434,724		1,270,551		764,280		108,426		83,559,328

(*1)	Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6.

(*2)	Credit grade of corporates are A- ~ BBB, and consumers are grades 1 ~ 6.

(*3)	Credit grade of corporate are BBB- ~ C, and consumers are grades 7 ~ 10.

vi)

Collateral and other credit enhancements

For the year ended December 31, 2020, there have been no significant decreases in the value of collateral or other credit enhancements held by the Bank or significant changes in collateral or other credit enhancements due to changes in the collateral policy of the Bank.

vii)

Among the financial assets that have measured loan-loss allowance in terms of lifetime expected credit losses, amortized costs before changes in contractual cash flows as of December 31, 2020 and 2019 are 265,760 million won and 18,735 million won, respectively, with net losses recognized along with the changes 12,499 million won and 82 million won, respectively.

viii)

As the Bank manages loans that have not lost the right of claim to the debtor for the grounds of incomplete extinctive prescription and uncollected loans under the related laws as written-off loans, the balance of those loans as of December 31, 2020 and December 31, 2019 is 8,182,970 million Won and 8,024,466 million Won respectively. In addition, the contractual non-recoverable amount of financial assets amortized for the year ended December 31, 2020, but still in the process of recovery is 383,324 million won.

- 34 -

(2)	Market risk

Market risk management refers to the process of making and implementing decisions for the avoidance, acceptance or mitigation of risks by identifying the underlying source of the risks and measuring its level, and evaluating the appropriateness of the level of accepted market risks.

Market risk management for trading activities

The Bank uses both a standard-based and an internal model-based approach to measure market risk. The standard-based approach is used to calculate individual market risk of owned capital while the internal model-based approach is used to calculate general capital market risk and managing internal risk. The Value at Risk (VaR) methodology is used to manage and measure market risk.

The Bank also uses the internal model approved by the Financial Supervisory Service to measure the VaR using the Historical Simulation Method based on a 99% confidence level and a 10-day retention period, and calculates the required capital risk for calculating the BIS ratio. For internal management purposes, limit management is performed on a daily basis measuring VaR based on a 99% confidence and 1 day retention period. In addition, the Bank performs a daily verification that compares VaR measurement and profit and loss to verify the suitability of the model.

In addition, for crisis management, the Bank performs stress testing on a monthly basis, which is to measure the expected loss amount in case of extreme situation, such as IMF bailout in 1997 or global financial crisis in 2008.

The minimum, maximum and average VaR for the years ended December 31, 2020 and, 2019, and the VaR as of December 31, 2020 and, 2019, for each risk factor, are as follows (Unit: Korean Won in millions):


	December 31, 2020			For the year ended December 31, 2020									December 31, 2019			For the year ended December 31, 2019
Risk factor	December 31, 2020			Average			Maximum			Minimum			December 31, 2019			Average			Maximum			Minimum
Interest rate		6,815			7,959			15,065			2,427			5,052			3,406			5,725			1,176
Stock price		2,283			5,783			14,394			1,982			3,730			3,203			5,935			1,146
Foreign currencies		11,160			8,814			11,233			4,613			5,028			5,033			6,469			4,395
Commodity price		—			—			—			—			—			1			32			—
Diversification		(11,087	)		(11,175	)		(18,796	)		(3,452	)		(6,233	)		(5,127	)		(9,229	)		(2,339	)

Total		9,171			11,381			21,896			5,570			7,577			6,516			8,932			4,378

(*)	VaR (Value at Risk): Retention period of 1 day, Maximum expected losses under 99% level of confidence.

- 35 -

ii)

Market risk management for non-trading activities

For non-trading sectors of the Bank, NII (Net Interest Income) and NPV (Net Present Value) simulations are operated through ALM (Asset Liability Management) system, and then, interest rate risks are managed and measured by various analysis methods such as calculating DNII (change in Net Interest Income) and DEVE (change in Economic Value of Equity).

DNII represents a change in net interest income that may occur over a certain period (e.g., 1 year) due to unfavorable changes in interest rates, and DEVE indicates the economic value changes in equity capital that could be caused by changes in interest rates affecting the present value of asset, liabilities, and others.

Applying Nine scenarios of interest rate risk shocks (parallel increase and decrease, steepener, flattener and short-term interest rate increase and decrease), the interest rate risks of IRRBB (Interest Rate Risk in the Banking Book) are calculated. Based on the above Nine scenarios, the change in economic value of equity (DEVE) is measured, the maximum of which is the final DEVE. Also, applying two scenarios (parallel increase and decrease), Based on the two scenarios (parallel increase and decrease) likewise, the maximum is calculated as the final DNII.

For assets and liabilities as of December 31, 2020 and December 31, 2019, DEVE and DNII calculated based on interest rate risk in banking book (IRRBB) are as follows (Unit: Korean Won in millions):


December 31, 2020		December 31, 2019
DEVE(*1)	DNII(*2)	DEVE(*1)	DNII(*2)
618,495	76,427	485,693	146,025

(*1)	DEVE: change in Economic Value of Equity

(*2)	DNII: change in Net Interest Income

- 36 -

The Bank measures and manages risks arising from changes in interest rates due to the mismatch of maturity and interest rate condition between assets and liabilities. The principal and interest cash flow based on the date of interest rate revision on the interest-bearing assets and liabilities, which are the basis for the management of the interest rate risk in the Bank’s non-trading position, are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Within 3 months		4 to 6 months		7 to 9 months		10 to 12 months		1 to 5 years		Over 5 years		Total
Asset:
Loans and other financial assets at amortized cost		158,486,120		50,578,712		10,105,643		9,079,842		53,960,185		4,413,265		286,623,767
Financial assets at FVTPL		395,501		37		224		33		939		13,239		409,973
Financial assets at FVTOCI		3,858,580		3,299,175		3,691,365		2,788,988		14,317,531		391,775		28,347,414
Securities at amortized cost		1,278,043		1,445,936		929,025		1,859,801		11,066,331		998,190		17,577,326

Total		164,018,244		55,323,860		14,726,257		13,728,664		79,344,986		5,816,469		332,958,480

Liability:
Deposits due to customers		123,675,275		43,070,722		34,663,819		26,647,360		49,929,993		50,365		278,037,534
Borrowings		9,125,746		1,679,733		999,524		861,336		3,296,096		452,496		16,414,931
Debentures		1,998,575		2,147,939		2,785,291		2,093,565		11,748,493		2,079,903		22,853,766

Total		134,799,596		46,898,394		38,448,634		29,602,261		64,974,582		2,582,764		317,306,231


	December 31, 2019
	Within 3 months		4 to 6 months		7 to 9 months		10 to 12 months		1 to 5 years		Over 5 years		Total
Asset:
Loans and other financial assets at amortized cost		136,468,173		46,964,614		11,045,037		9,406,431		51,908,166		4,286,512		260,078,933
Financial assets at FVTPL		23,808		1,352		37		36		1,161		13,347		39,741
Financial assets at FVTOCI		5,005,157		5,350,722		3,407,372		3,129,659		9,098,128		275,018		26,266,056
Securities at amortized cost		1,700,810		1,654,622		735,105		1,406,665		14,806,513		807,538		21,111,253

Total		143,197,948		53,971,310		15,187,551		13,942,791		75,813,968		5,382,415		307,495,983

Liability:
Deposits due to customers		111,584,479		44,934,733		31,569,737		24,123,007		41,724,832		59,140		253,995,928
Borrowings		8,893,123		1,422,464		1,027,528		682,473		2,992,835		500,685		15,519,108
Debentures		1,775,711		2,326,926		2,770,855		1,998,438		13,872,930		1,487,529		24,232,389

Total		122,253,313		48,684,123		35,368,120		26,803,918		58,590,597		2,047,354		293,747,425

- 37 -

iii)

Currency risk

Financial instruments in foreign currencies exposed to currency risk as of December 31, 2020 and December 31, 2019 are as follows (Unit: USD in millions, JPY in millions, CNY in millions, EUR in millions, and Korean Won in millions):


		December 31, 2020
		USD				JPY				CNY				EUR				Others		Total
		Foreign currency		Korean Won equivalent		Foreign currency		Korean Won equivalent		Foreign currency		Korean Won equivalent		Foreign currency		Korean Won equivalent		Korean Won equivalent		Korean Won equivalent
Asset	Cash and cash equivalents		5,191		5,647,374		22,573		237,976		706		117,914		88		117,816		206,343		6,327,423
	Loans and other financial assets at amortized cost		16,552		18,008,894		174,856		1,843,437		1,556		259,697		1,771		2,370,429		2,147,092		24,629,549
	Financial assets at FVTPL		252		274,207		19,957		210,399		—		—		248		332,182		161,194		977,982
	Financial assets at FVTOCI		2,355		2,562,782		—		—		—		—		—		—		344,273		2,907,055
	Securities at amortized cost		283		307,663		—		—		—		—		—		—		32,857		340,520

	Total		24,633		26,800,920		217,386		2,291,812		2,262		377,611		2,107		2,820,427		2,891,759		35,182,529

Liability	Financial liabilities at FVTPL		426		463,678		14,493		152,792		—		—		158		211,525		115,429		943,424
	Deposits due to customers		13,043		14,190,738		219,973		2,319,089		1,804		301,220		1,523		2,038,791		1,425,384		20,275,222
	Borrowings		5,313		5,780,110		50,539		532,813		60		10,010		421		563,909		208,064		7,094,906
	Debentures		3,273		3,561,200		—		—		—		—		—		—		388,800		3,950,000
	Other financial liabilities		2,251		2,449,499		9,136		96,313		772		128,851		58		77,951		162,915		2,915,529

	Total		24,306		26,445,225		294,141		3,101,007		2,636		440,081		2,160		2,892,176		2,300,592		35,179,081

Off-balance accounts			6,803		7,403,470		24,986		263,419		1,468		245,154		530		709,508		529,247		9,150,798


		December 31, 2019
		USD				JPY				CNY				EUR				Others		Total
		Foreign currency		Korean Won equivalent		Foreign currency		Korean Won equivalent		Foreign currency		Korean Won equivalent		Foreign currency		Korean Won equivalent		Korean Won equivalent		Korean Won equivalent
Asset	Loans and other financial assets at amortized cost		18,232		21,109,458		150,146		1,596,760		2,546		421,901		2,170		2,814,799		2,249,997		28,192,915
	Financial assets at FVTPL		154		178,149		5,322		56,602		—		—		105		135,827		100,965		471,543
	Financial assets at FVTOCI		2,282		2,642,470		—		—		—		—		—		—		223,365		2,865,835
	Securities at amortized cost		262		302,930		—		—		—		—		—		—		42,546		345,476

	Total		20,930		24,233,007		155,468		1,653,362		2,546		421,901		2,275		2,950,626		2,616,873		31,875,769

Liability	Financial liabilities at FVTPL		251		291,102		4,415		46,957		—		—		68		87,776		83,790		509,625
	Deposits due to customers		10,477		12,129,878		165,958		1,764,918		1,419		235,241		1,715		2,224,506		1,156,049		17,510,592
	Borrowings		6,084		7,043,586		10,931		116,252		75		12,382		421		546,752		177,807		7,896,779
	Debentures		3,519		4,074,200		—		—		—		—		105		136,230		96,646		4,307,076
	Other financial liabilities		2,731		3,162,520		11,237		119,503		2,105		348,841		357		463,411		148,930		4,243,205

	Total		23,062		26,701,286		192,541		2,047,630		3,599		596,464		2,666		3,458,675		1,663,222		34,467,277

Off-balance accounts			6,810		7,884,777		34,314		364,917		1,340		222,074		547		709,388		430,725		9,611,881

- 38 -

(3)	Liquidity risk

Liquidity risk management

Basel III regulatory response

Through the standard ALM system, liquidity risks are managed by dividing them into short-term (liquidity coverage ratio, within one month) and mid- to long-term (net stabilization fund procurement ratio, over one year). Daily Liquidity Coverage Ratio (LCR) and quarterly Net Stable Funding Ratio (NSFR) are calculated and monitored, and relevant information is provided in accordance with the disclosure standards of the Basel Committee on Banking Supervision (BCBS).

Analysis of financing and operation status by maturity

As assets and liabilities are grouped into ALM account (COA; Chart of account) according to their account characteristics, and the gap ratio is identified through cash flow reports by various time and segment (e.g., by remaining period, contract period, etc.), the Bank manages the liquidity risk by keeping the target ratio (limited) set this year. In addition, the Bank established and manages the target ratio of bias management for specific funding sources that are highly likely to leave. The Bank also provides a function through daily ALM system to search relevant maturity report by business group so that related departments (e.g., the Financial Planning Department, the Fund Department, each business group, etc.) can identify liquidity risk management indicators and status.

Establishment and implementation of Contingency plan

Various inspection items related to liquidity risk are monitored on a daily or weekly basis by establishing and regularly inspecting the preceding Contingency Plan in order to effectively cope with the risk of capital outflow and procurement due to rapid and unexpected changes in market conditions. In addition, the Bank has strengthened monitoring related to foreign currency liquidity by operating a foreign currency liquidity plan separately from January 2012.

Inspection items related to liquidity risk on the Contingency Plan checklist

∎

The amount of Won/foreign currency funds and shortages

∎

Liquidity coverage ratio (monthly average balance, daily balance)

∎

The amount of deposits and withdrawals (saving deposit in Korean Won, depository)

∎

Overdraft limit exhaustion rate

∎

Percentage of reduction in the balance of deferred receipts

∎

Percentage of fund bias by subject and period

∎

Won and foreign currency funding spread

- 39 -

ii)

Maturity analysis of non-derivative financial liabilities

Cash flows of principals and interests by remaining contractual maturities of non-derivative financial liabilities are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Within 3 months		4 to 6 months		7 to 9 months		10 to 12 months		1 to 5 years		Over 5 years		Total
Financial liabilities at FVTPL		64,183		3,735		991		—		—		—		68,909
Deposits due to customers		185,543,586		32,519,258		24,492,945		28,505,125		7,005,101		499,595		278,565,610
Borrowings		6,897,972		2,246,200		1,547,942		1,763,215		3,517,124		452,496		16,424,949
Debentures		1,998,575		2,147,939		2,785,291		2,093,565		11,748,493		2,079,903		22,853,766
Lease liabilities		41,472		35,083		31,667		26,686		126,864		10,821		272,593
Other financial liabilities		7,185,815		—		—		—		—		1,985,228		9,171,043

Total		201,731,603		36,952,215		28,858,836		32,388,591		22,397,582		5,028,043		327,356,870


	December 31, 2019
	Within 3 months		4 to 6 months		7 to 9 months		10 to 12 months		1 to 5 years		Over 5 years		Total
Financial liabilities at FVTPL		115,156		—		—		—		—		—		115,156
Deposits due to customers		160,955,482		35,917,880		23,560,412		28,653,283		5,305,862		543,242		254,936,161
Borrowings		5,516,024		2,522,971		2,068,362		1,742,550		3,213,689		500,685		15,564,281
Debentures		1,775,711		2,326,926		2,770,855		1,998,438		13,872,930		1,487,529		24,232,389
Lease liabilities		36,291		32,753		28,959		25,170		147,182		13,170		283,525
Other financial liabilities		9,637,118		—		—		—		—		2,533,989		12,171,107

Total		178,035,782		40,800,530		28,428,588		32,419,441		22,539,663		5,078,615		307,302,619

Cash flows of principals and interests by expected maturities of non-derivative financial liabilities are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Within 3 months		4 to 6 months		7 to 9 months		10 to 12 months		1 to 5 years		Over 5 years		Total
Financial liabilities at FVTPL		68,909		—		—		—		—		—		68,909
Deposits due to customers		193,631,834		33,925,334		23,070,045		22,725,652		4,885,117		39,042		278,277,024
Borrowings		6,897,972		2,246,200		1,547,942		1,763,215		3,517,124		452,496		16,424,949
Debentures		1,998,575		2,147,939		2,785,291		2,093,565		11,748,493		2,079,903		22,853,766
Lease liabilities		41,472		35,426		31,807		26,999		133,877		12,990		282,571
Other financial liabilities		7,185,815		—		—		—		—		1,985,228		9,171,043

Total		209,824,577		38,354,899		27,435,085		26,609,431		20,284,611		4,569,659		327,078,262


	December 31, 2019
	Within 3 months		4 to 6 months		7 to 9 months		10 to 12 months		1 to 5 years		Over 5 years		Total
Financial liabilities at FVTPL		115,156		—		—		—		—		—		115,156
Deposits due to customers		169,606,757		37,282,908		22,440,335		21,408,158		3,766,940		78,231		254,583,329
Borrowings		5,516,024		2,522,971		2,068,362		1,742,550		3,213,689		500,685		15,564,281
Debentures		1,775,711		2,326,926		2,770,855		1,998,438		13,872,930		1,487,529		24,232,389
Lease liabilities		36,291		32,753		28,959		25,170		147,182		13,170		283,525
Other financial liabilities		9,637,118		—		—		—		—		2,533,989		12,171,107

Total		186,687,057		42,165,558		27,308,511		25,174,316		21,000,741		4,613,604		306,949,787

- 40 -

iii)

Maturity analysis of derivative financial liabilities

Derivatives held for trading purpose are not managed in accordance with their contractual maturity, since the Bank holds such financial instruments with the purpose of disposing or redeeming them before their maturity. As such, those derivatives are incorporated as “within 3 months” in the table below. The cash flows from derivatives designated for hedging purpose are estimated by offsetting cash inflows and cash outflows.

The cash flow by the maturity of derivative financial liabilities as of December 31, 2020 and December 31, 2019 is as follows (Unit: Korean Won in millions):


		Remaining maturity
		Within 3 months		4 to 6 months			7 to 9 months		10 to 12 months			1 to 5 years		Over 5 years		Total
December 31, 2020	fair value hedge		255		(302	)		233		(287	)		126		—		25
	Trading		6,458,193		—			—		—			—		—		6,458,193
December 31, 2019	Trading		2,841,176		—			—		—			—		—		2,841,176

iv)

Maturity analysis of off-balance accounts (Guarantees and loan commitments)

A payment guarantee represents an irrevocable undertaking in which the Bank should meet a customer’s obligations to third parties if the customer fails to do so. Loan commitment represents the limit of credit facility available for customers if the Bank has committed to provide such to the customers. Loan commitments include liquidity support for preliminary commitment, credit lines, company specializing in liquidation, etc. and utilized overdraft commitment. The maximum limit to be paid by the Bank in accordance with guarantees and loan commitment only applies to principal amounts. There are contractual maturities for financial guarantees, such as guarantees for debentures issued or loans, loan commitments, and other guarantees, however, under the terms of the guarantees and loan commitments, funds should be paid upon demand from the counterparty. Details of off-balance accounts are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Guarantees		13,939,056		14,523,768
Loan commitments		73,146,115		69,035,560
Other		5,319,722		3,438,625

- 41 -

(4)	Operational risk

The Bank defines the operational risk as the risk of potential losses arising from inadequate or incorrect internal procedures, human resource and system, and/or external factors.

Operational risk management

Strategy and procedures for operation risk management

Operational Risk Management Organization, Structure and Function

The Bank has 3 line of defense for operational risk management.

Third line of defense : Independent third-party inspection of the inspection office (inspection office, standing auditor, audit committee)

Status of Operational Risk Reporting System and Measurement System

Policies for reducing or hedging operational risks

In order to effectively control risks and establish mitigation policies, the Bank establishes policies for modifying operational risk profiles, selecting policies for acceptance levels, and establishing policies for performance management. In addition, the Bank carries out activities for strengthening control of each module (RSA, KRI, loss) and process improvement based on the relevant criteria and utilizes them for risk identification and control mitigation activities through analysis of the collected loss data.

- 42 -

Persistent operational risk monitoring strategies and procedures

Method of evaluating capital adequacy of operational risks

ii)

Management methods by assessment and measurement methods

Means of management

Key Risk Indicatory (KRI) : Key Risk Indicator (KRI) is used to identify and monitor risks and to observe trends in operational risks.

Loss data: The Bank establishes a system for collecting and managing internal loss data by operational risk management system. In addition, the bank receives the Korea Operational Risk Data Exchange Committee (KOREC) as external loss data and use it for scenario evaluation and risk identification.

Measurement Method

The Bank measures the capital volume of the operation risk by applying the advanced measurement method.

Based on Basel II standards, the Bank sets the 9X7 matrix as an operational risk capital measurement unit by adding the ‘support’ area corresponding to the common business of the bank, and calculates all four basic elements (internal data, external data, scenarios, business environment, and internal control factors) of the measurement of operational risk capital.

The Bank does not use insurance to reduce operational risk capital.

- 43 -

(5)	Capital management

The Bank complies with the standard of capital adequacy provided by financial regulatory authorities. The capital adequacy standard is based on Basel published by Basel III Committee on Banking Supervision in Bank for International Settlement in 2010 and was implemented in Korea in December 2013. The capital adequacy ratio is calculated by dividing own capital by asset (weighted with a risk premium – risk weighted assets) based on the consolidated financial statements of the Bank.

According to the above regulations, the Bank is required to meet the following minimum requirements: Common Equity Tier 1 capital ratio of 8.00% , a Tier 1 capital ratio of 9.50% and a minimum total capital ratio of 11.50% as of December 31, 2020 and December 31, 2019, respectively

Details of the Bank’s capital adequacy ratio as of December 31, 2020 and December 31, 2019 are as follows (Unit: Korean Won in millions):


	December 31, 2020(*)			December 31, 2019
Tier 1 capital		19,154,953			17,321,301
Other Tier 1 capital		2,751,655			3,466,009
Tier 2 capital		3,362,464			3,526,902

Total risk-adjusted capital		25,269,072			24,314,212

Risk-weighted assets for credit risk		129,211,525			139,043,544
Risk-weighted assets for market risk		4,459,248			2,706,955
Risk-weighted assets for operational risk		12,084,622			9,197,928
Additional amount due to lower capital limit		—			6,941,108

Total risk-weighted assets		145,755,395			157,889,535

Common Equity Tier 1 ratio		13.14	%		10.97	%

Tier 1 capital ratio		15.03	%		13.17	%

Total capital ratio		17.34	%		15.40	%

(*)	Tier 1 capital ratio as of December 31, 2020 is the estimation.

5.	OPERATING SEGMENTS

In evaluating the results of the Bank and allocating resources, the Bank’s Chief Operation Decision Maker (the “CODM”) utilizes the information per type of customers. This financial information of the segments is regularly reviewed by the CODM to make decisions about resources to be allocated to each segment and evaluate its performance.

(1)	Segment by type of customers

The Bank’s reporting segments comprise the following customers: consumer banking, corporate banking, investment banking, capital market and headquarters and others. The reportable segments are classified based on the target customers for whom the service is being provided.

•

Consumer banking: Loans/deposits and financial services for retail and individual consumers, etc.

•

Corporate banking: Loans/deposits and export/import, financial services for corporations, etc.

•

Investment banking: Domestic/foreign investment, structured finance, M&A, Equity & fund investment related business, venture advisory related tasks, real estate SOC development practices, etc.

•

Capital market: Fund management, investment in securities and derivatives, etc.

•

Headquarters and others: Segments that do not belong to above operating segments

- 44 -

The details of operating income by each segment are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
	Consumer banking			Corporate banking			Investment banking			Capital market			Headquarters and others			Sub-total			Adjustments (*)			Total
Net interest income (expense)		1,529,961			1,794,617			(4,668	)		82,469			730,125			4,132,504			689,958			4,822,462
Interest income		3,394,134			3,046,061			138,643			(482	)		856,269			7,434,625			344,938			7,779,563
Interest expense		(971,474	)		(1,758,671	)		—			—			(571,976	)		(3,302,121	)		345,020			(2,957,101	)
Inter-segment		(892,699	)		507,227			(143,311	)		82,951			445,832			—			—			—
Net non-interest income (expense)		472,367			542,750			252,273			62,893			21,794			1,352,077			(677,454	)		674,623
Non-interest income		451,383			591,139			335,810			17,174,355			(398,266	)		18,154,421			(16,508,799	)		1,645,622
Non-interest expense		(51,213	)		(115,169	)		(83,537	)		(17,111,462	)		559,037			(16,802,344	)		15,831,345			(970,999	)
Inter-segment		72,197			66,780			—			—			(138,977	)		—			—			—
Other income (expense)		(1,891,468	)		(1,385,878	)		(26,188	)		(25,159	)		(390,552	)		(3,719,245	)		(12,504	)		(3,731,749	)
Administrative expense		(1,824,624	)		(972,462	)		(22,243	)		(22,958	)		(411,960	)		(3,254,247	)		—			(3,254,247	)
Impairment losses due to credit loss and others		(66,844	)		(413,416	)		(3,945	)		(2,201	)		21,408			(464,998	)		(12,504	)		(477,502	)

Operating income		110,860			951,489			221,417			120,203			361,367			1,765,336			—			1,765,336
Non-operating income (expense)		(234,354	)		(424	)		212,028			—			(36,268	)		(59,018	)		—			(59,018	)

Net income before income tax expense		(123,494	)		951,065			433,445			120,203			325,099			1,706,318			—			1,706,318
Income tax expense		33,961			(271,831	)		(119,198	)		(33,056	)		(6,709	)		(396,833	)		—			(396,833	)

Net income		(89,533	)		679,234			314,247			87,147			318,390			1,309,485			—			1,309,485

(*)	Adjustments were made to present profit or loss in accordance with Korean IFRS from the reporting segments in accordance with the Managerial Accounting Standards.

- 45 -


	For the year ended December 31, 2019
	Consumer banking			Corporate banking			Investment banking			Capital market			Headquarters and others			Sub-total			Adjustments (*)			Total
Net interest income (expense)		1,755,323			1,985,289			(21,820	)		70,373			426,827			4,215,992			644,344			4,860,336
Interest income		3,782,031			3,648,980			152,368			6,635			1,065,068			8,655,082			360,619			9,015,701
Interest expense		(1,158,128	)		(2,549,507	)		—			—			(731,455	)		(4,439,090	)		283,725			(4,155,365	)
Inter-segment		(868,580	)		885,816			(174,188	)		63,738			93,214			—			—			—
Net non-interest income (expense)		633,501			614,864			202,623			86,417			(66,787	)		1,470,618			(557,659	)		912,959
Non-interest income		541,013			662,186			283,304			9,963,528			(165,774	)		11,284,257			(9,896,348	)		1,387,909
Non-interest expense		(34,268	)		(119,374	)		(80,681	)		(9,877,111	)		297,795			(9,813,639	)		9,338,689			(474,950	)
Inter-segment		126,756			72,052			—			—			(198,808	)		—			—			—
Other income (expense)		(1,952,377	)		(925,856	)		(11,243	)		(23,080	)		(302,501	)		(3,215,057	)		(86,685	)		(3,301,742	)
Administrative expense		(1,872,196	)		(913,239	)		(20,586	)		(22,902	)		(381,364	)		(3,210,287	)		—			(3,210,287	)
Impairment losses due to credit loss and others		(80,181	)		(12,617	)		9,343			(178	)		78,863			(4,770	)		(86,685	)		(91,455	)

Operating income		436,447			1,674,297			169,560			133,710			57,539			2,471,553			—			2,471,553
Non-operating income (expense)		(99,015	)		(23,843	)		41,754			(9,453	)		(15,868	)		(106,425	)		—			(106,425	)

Net income before income tax expense		337,432			1,650,454			211,314			124,257			41,671			2,365,128			—			2,365,128
Income tax expense		(92,794	)		(447,731	)		(58,111	)		(34,171	)		58,510			(574,297	)		—			(574,297	)

Net income		244,638			1,202,723			153,203			90,086			100,181			1,790,831			—			1,790,831

(*)	Adjustments were made to present profit or loss in accordance with Korean IFRS from the reporting segments in accordance with the Managerial Accounting Standards.

(2)	Information on products and services

The products of the Bank are classified as interest-bearing products such as loans, deposits and debt securities and non-interest bearing products such as loan commitment, credit commitment, equity securities, and credit card service. This classification of products has been reflected in the segment information presenting interest income and non-interest income.

(3)	Information on geographical areas

Among the Bank’s revenue (interest income and non-interest income) from services, revenue from the domestic customers for the years ended December 31, 2020 and 2019 amounted to 9,002,030 million Won and 9,812,045 million Won, respectively, and revenue from the foreign customers amounted to 423,155 million Won and 591,565 million Won, respectively. Among the Bank’s non-current assets (investments in joint ventures and associates, investment properties, premises and equipment and intangible assets), non-current assets attributed to domestic subsidiaries as of December 31, 2020 and December 31, 2019 are 6,894,974 million Won and 6,767,214 million Won, respectively, and foreign subsidiaries are 31,325 million Won and 37,417 million Won, respectively.

(4)	Information about major customers

The Bank does not have any single customer that generates 10% or more of the Bank’s total revenue for the years ended December 31, 2020 and 2019, respectively.

- 46 -

6.	CASH AND CASH EQUIVALENTS

(1)	Details of cash and cash equivalents are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Cash		1,610,363		1,957,984
Foreign currencies		452,715		568,110
Demand deposits		5,820,704		2,872,008
Time deposits		64,889		—

Total		7,948,671		5,398,102

(2)	Among the investing and financing activities, significant transactions not involving cash inflows and outflows are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Changes in other comprehensive income due to valuation of financial assets at FVTOCI		66,423			(34,122	)
Changes in financial assets at FVTOCI as a result of debt-equity swap		3,610			96,527
Changes in investment assets of associates to fair value through other comprehensive income measurement financial assets		3,923			—
Changes in investment assets of subsidiaries and associates due to held for sale		69,857			—
Changes in unpaid dividends of hybrid equity securities		—			(22,269	)
Changes in other comprehensive income of foreign operations translation		(18,003	)		8,446
Changes in intangible assets related to accounts payable		—			29,705
Reclassify investment property to premises and equipment		22,742			3,273
Reclassify premises and equipment to assets held for sale		—			95
Increase in the right-of-use assets and lease liabilities		179,132			449,872
Changes in investment assets of subsidiaries and associates due to the changes in scope of consolidation		—			1,418,074
Changes in investment assets of subsidiaries investment due to mergers between subsidiaries		15,850			—

- 47 -

(3)	Adjustments of liabilities from financing activities in current year are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
	January 1, 2020		Cash flow			Not involving cash inflows and outflows								December 31, 2020
	January 1, 2020		Cash flow			Foreign exchange			Variation of gains on valuation of hedged items		Others			December 31, 2020
Borrowings		15,325,821		1,390,610			(436,303	)		—		(93	)		16,280,035
Debentures		22,830,252		(827,033	)		(212,587	)		58,861		13,268			21,862,761
Lease liabilities		277,655		(158,725	)		(950	)		—		159,500			277,480

Rental deposit		49,057		3,979			—			—		—			53,036

Total		38,482,785		408,831			(649,840	)		58,861		172,675			38,473,312


	For the year ended December 31, 2019
	January 1, 2019		Cash flow			Not involving cash inflows and outflows								December 31, 2019
	January 1, 2019		Cash flow			Foreign exchange			Variation of gains on valuation of hedged items		Others			December 31, 2019
Borrowings		14,081,092		1,543,522			(298,577	)		—		(216	)		15,325,821
Debentures		21,666,331		935,149			124,471			85,983		18,318			22,830,252
Lease liabilities (*)		263,496		(177,823	)		934			—		191,048			277,655
Rental deposit		32,097		16,960			—			—		—			49,057

Total		36,043,016		2,317,808			(173,172	)		85,983		209,150			38,482,785

(*)	The amount of lease liability at the beginning of the current in applying Korean IFRS 1116 is reflected.

7.	FINANCIAL ASSETS AT FVTPL

(1)	Financial assets at FVTPL are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Financial assets at fair value through profit or loss mandatorily measured at fair value		11,182,205		5,429,401

(2)	Details of Financial assets at FVTPL are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Due from banks:
Gold banking assets		48,796		27,901
Securities:
Equity securities		418,718		600,622
Capital contributions		642,918		470,579
Beneficiary certificates		3,041,995		1,375,989
Others		84,979		—

Sub-total		4,188,610		2,447,190

Loans		9,698		9,037
Derivatives assets		6,935,101		2,945,273

Total		11,182,205		5,429,401

There are no financial assets at fair value through profit or loss owned by the Bank as of December 31, 2020 and 2019.

- 48 -

8.	FINANCIAL ASSETS AT FVTOCI

(1)	Details of financial assets at FVTOCI as of December 31, 2020 and December 31, 2019 are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Debt securities:
Korean treasury and government agencies		2,922,198		1,152,711
Financial institutions		17,996,660		17,769,924
Corporates		3,896,744		3,906,957
Bonds denominated in foreign currencies		2,830,770		2,865,835
Securities loaned		100,345		80,737
Mortgage-backed debt securities		76,758		—
Sub-total		27,823,475		25,776,164
Equity securities		930,906		772,689

Total		28,754,381		26,548,853

(2)	Details of equity securities designated as financial assets at FVTOCI are as follows (Unit: Korean Won in millions):


Purpose of acquisition	December 31, 2020		December 31, 2019
Investment for strategic business partnership purpose		629,805		517,244
Debt-equity swap		301,101		255,445

Total		930,906		772,689

(3)	Changes in the loss allowance and gross carrying amount of financial assets at FVTOCI are as follows (Unit: Korean Won in millions):

Allowance for credit losses


	For the year ended December 31, 2020
	Stage 1			Stage 2		Stage 3		Total
Beginning balance		(8,051	)		—		—		(8,051	)
Transfer to 12-month expected credit losses		—			—		—		—
Transfer to lifetime expected credit losses		—			—		—		—
Transfer to credit-impaired financial assets		—			—		—		—
Net provision of loss allowance		(1,570	)		—		—		(1,570	)
Disposal		754			—		—		754
Others (*)		11			—		—		11

Ending balance		(8,856	)		—		—		(8,856	)

(*)	Others consist of foreign currencies translation, etc.


	For the year ended December 31, 2019
	Stage 1			Stage 2		Stage 3		Total
Beginning balance		(5,413	)		—		—		(5,413	)
Transfer to 12-month expected credit losses		—			—		—		—
Transfer to lifetime expected credit losses		—			—		—		—
Transfer to credit-impaired financial assets		—			—		—		—
Net provision of loss allowance		(3,111	)		—		—		(3,111	)
Disposal		476			—		—		476
Others (*)		(3	)		—		—		(3	)

Ending balance		(8,051	)		—		—		(8,051	)

(*)	Others consist of foreign currencies translation, etc.

- 49 -

ii)

Gross carrying amount


	For the year ended December 31, 2020
	Stage 1			Stage 2		Stage 3		Total
Beginning balance		25,776,164			—		—		25,776,164
Transfer to 12-month expected credit losses		—			—		—		—
Transfer to lifetime expected credit losses		—			—		—		—
Transfer to credit-impaired financial assets		—			—		—		—
Acquisition		22,416,830			—		—		22,416,830
Disposal / Recovery		(20,183,087	)		—		—		(20,183,087	)
Gain on fair value valuation		46,032			—		—		46,032
Amortization on the effective interest method		(8,418	)		—		—		(8,418	)
Others (*)		(224,046	)		—		—		(224,046	)

Ending balance		27,823,475			—		—		27,823,475

(*)	Others consist of foreign currencies translation, etc.


	For the year ended December 31, 2019
	Stage 1			Stage 2		Stage 3		Total
Beginning balance		16,254,592			—		—		16,254,592
Transfer to 12-month expected credit losses		—			—		—		—
Transfer to lifetime expected credit losses		—			—		—		—
Transfer to credit-impaired financial assets		—			—		—		—
Acquisition		23,182,940			—		—		23,182,940
Disposal / Recovery		(13,760,417	)		—		—		(13,760,417	)
Gain on fair value valuation		47,827			—		—		47,827
Amortization on the effective interest method		11,522			—		—		11,522
Others (*)		39,700			—		—		39,700

Ending balance		25,776,164			—		—		25,776,164

(*)	Others consist of foreign currencies translation, etc.

(4)

For the years ended December 31, 2020 and 2019, the Bank sold its equity securities, designated as financial assets at FVTOCI in accordance with decision of disposal by the creditors, and the fair values at disposal dates were 2,773 million Won and 34,640 million Won, respectively, and cumulative losses at disposal dates were 3,641 million Won and 38,995 million Won, respectively. For the year ended December 31, 2019, the Bank sold its equity securities of Woori Financial Group Inc. which were designated as FVTOCI to comply with the regulation on the acquisition of parent company shares by a subsidiary under business law, and its fair value at the time of disposal was 767,727 million Won, and the cumulative loss at the time of disposal was 23,782 million Won.

- 50 -

9.	SECURITIES AT AMORTIZED COST

(1)	Details of securities at amortized cost as of December 31, 2020 and December 31, 2019 are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Korean treasury and government agencies		6,947,495			8,044,040
Financial institutions		4,843,534			6,694,614
Corporates		4,726,075			5,068,489
Bonds denominated in foreign currencies		340,522			345,476
Allowance for credit losses		(4,544	)		(5,482	)

Total		16,853,082			20,147,137

(2)	Changes in the loss allowance and gross carrying amount of securities at amortized cost are as follows (Unit: Korean Won in millions):

Loss allowance


	For the year ended December 31, 2020
	Stage 1			Stage 2		Stage 3		Total
Beginning balance		(5,482	)		—		—		(5,482	)
Transfer to 12-month expected credit losses		—			—		—		—
Transfer to lifetime expected credit losses		—			—		—		—
Transfer to credit-impaired financial assets		—			—		—		—
Net reversal of allowance for credit losses		933			—		—		933
Others (*)		5			—		—		5

Ending balance		(4,544	)		—		—		(4,544	)


	For the year ended December 31, 2019
	Stage 1			Stage 2		Stage 3		Total
Beginning balance		(6,895	)		—		—		(6,895	)
Transfer to 12-month expected credit losses		—			—		—		—
Transfer to lifetime expected credit losses		—			—		—		—
Transfer to credit-impaired financial assets		—			—		—		—
Net reversal of loss allowance		1,413			—		—		1,413

Ending balance		(5,482	)		—		—		(5,482	)

(*)	Others consist of foreign currencies translation, etc.

- 51 -

ii)

Gross carrying amount


	For the year ended December 31, 2020
	Stage 1			Stage 2		Stage 3		Total
Beginning balance		20,152,619			—		—		20,152,619
Transfer to 12-month expected credit losses		—			—		—		—
Transfer to lifetime expected credit losses		—			—		—		—
Transfer to credit-impaired financial assets		—			—		—		—
Acquisition		2,303,769			—		—		2,303,769
Disposal / Recovery		(5,577,843	)		—		—		(5,577,843	)
Amortization on the effective interest method		(484	)		—		—		(484	)
Others (*)		(20,435	)		—		—		(20,435	)

Ending balance		16,857,626			—		—		16,857,626

(*)	Others consist of foreign currencies translation, etc.


	For the year ended December 31, 2019
	Stage 1			Stage 2		Stage 3		Total
Beginning balance		22,808,945			—		—		22,808,945
Transfer to 12-month expected credit losses		—			—		—		—
Transfer to lifetime expected credit losses		—			—		—		—
Transfer to credit-impaired financial assets		—			—		—		—
Acquisition		6,030,871			—		—		6,030,871
Disposal / Recovery		(8,685,723	)		—		—		(8,685,723	)
Amortization on the effective interest method		(3,286	)		—		—		(3,286	)
Others (*)		1,812			—		—		1,812

Ending balance		20,152,619			—		—		20,152,619

(*)	Others consist of foreign currencies translation, etc.

10.

LOANS AND OTHER FINANCIAL ASSETS AT AMORTIZED COST

(1)	Details of loans and other financial assets at amortized cost as of December 31, 2020 and December 31, 2019 are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Due from banks		8,812,408		12,554,759
Loans		270,735,738		247,799,726
Other financial assets		6,609,691		7,556,854

Total		286,157,837		267,911,339

(2)	Details of due from banks are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Due from banks in local currency:
Due from the Bank of Korea (“BOK”)		6,519,226			11,028,850
Others		39,255			39,136
Allowance for credit losses		(1,573	)		(2,591	)

Sub-total		6,556,908			11,065,395

Due from banks in foreign currencies:
Due from banks on demand		1,395,718			862,747
Due from banks on time		42,170			42,539
Others		819,255			585,301
Allowance for credit losses		(1,643	)		(1,223	)

Sub-total		2,255,500			1,489,364

Total		8,812,408			12,554,759

- 52 -

(3)	Details of restricted due from banks are as follows (Unit: Korean Won in millions):


	Counterparty	December 31, 2020		Reason of restriction
Due from banks in local currency:
Due from BOK	BOK		6,519,226	Reserve deposits under the BOK Act
Others	The Korea Exchange and others		39,255	Central counterparty KRW margin and others

Sub-total			6,558,481

Due from banks in foreign currencies:
Due from banks on demand	BOK and others		1,394,153	Reserve deposits under the BOK Act and others
Others	Korea Investment & Securities Co., Ltd. and others		819,255	Deposits for foreign futures and options trading and others

	Sub-total		2,213,408

	Total		8,771,889


	Counterparty	December 31, 2019		Reason of restriction
Due from banks in local currency:
Due from BOK	BOK		11,028,850	Reserve deposits under the BOK Act
Others	The Korea Exchange and others		39,136	Central counterparty KRW margin and others

Sub-total			11,067,986

Due from banks in foreign currencies:
Due from banks on demand	BOK and others		861,027	Reserve deposits under the BOK Act and others
Others	Korea Investment & Securities Co., Ltd. and others		585,301	Deposits for foreign futures and options trading and others

	Sub-total		1,446,328

	Total		12,514,314

(4)	Changes in the loss allowance and gross carrying amount of due from banks are as follows (Unit: Korean Won in millions):

Allowance for credit losses


	For the year ended December 31, 2020
	Stage 1			Stage 2		Stage 3		Total
Beginning balance		(3,814	)		—		—		(3,814	)
Transfer to 12-month expected credit losses		—			—		—		—
Transfer to lifetime expected credit losses		—			—		—		—
Transfer to credit-impaired financial assets		—			—		—		—
Net reversal of loss allowance		598			—		—		598

Ending balance		(3,216	)		—		—		(3,216	)


	For the year ended December 31, 2019
	Stage 1			Stage 2		Stage 3		Total
Beginning balance		(4,204	)		—		—		(4,204	)
Transfer to 12-month expected credit losses		—			—		—		—
Transfer to lifetime expected credit losses		—			—		—		—
Transfer to credit-impaired financial assets		—			—		—		—
Net reversal of loss allowance		390			—		—		390

Ending balance		(3,814	)		—		—		(3,814	)

- 53 -

ii)

Gross carrying amount


	For the year ended December 31, 2020
	Stage 1			Stage 2		Stage 3		Total
Beginning balance		12,558,573			—		—		12,558,573
Transfer to 12-month expected credit losses		—			—		—		—
Transfer to lifetime expected credit losses		—			—		—		—
Transfer to credit-impaired financial assets		—			—		—		—
Net increase (decrease)		(3,742,949	)		—		—		(3,742,949	)

Ending balance		8,815,624			—		—		8,815,624


	For the year ended December 31, 2019
	Stage 1		Stage 2		Stage 3		Total
Beginning balance		12,272,576		—		—		12,272,576
Transfer to 12-month expected credit losses		—		—		—		—
Transfer to lifetime expected credit losses		—		—		—		—
Transfer to credit-impaired financial assets		—		—		—		—
Net increase (decrease)		285,997		—		—		285,997

Ending balance		12,558,573		—		—		12,558,573

(5)	Details of loans are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Loans in local currency		240,656,330			219,156,962
Loans in foreign currencies		11,338,325			11,089,570
Domestic banker’s usance		2,189,173			2,846,259
Bills bought in foreign currencies		5,620,098			4,633,210
Bills bought in local currency		10,921			16,012
Factoring receivables		25,017			20,737
Advances for customers on guarantees		16,193			11,425
Private placement bonds		59,100			62,468
Call loans		1,488,642			1,889,927
Bonds purchased under resale agreements		10,016,470			8,670,352
Others		180			470
Loan origination costs and fees		621,073			569,512
Discounted present value		(2	)		(69	)
Allowance for credit losses		(1,305,782	)		(1,167,109	)

Total		270,735,738			247,799,726

- 54 -

(6)	Changes in the loss allowance of loans are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
	Consumers									Corporates
	Stage 1			Stage 2			Stage 3			Stage 1			Stage 2			Stage 3
Beginning balance		(68,276	)		(71,656	)		(109,856	)		(290,005	)		(285,968	)		(341,348	)
Transfer to 12-month expected credit losses		(19,707	)		18,926			781			(23,015	)		22,330			685
Transfer to lifetime expected credit losses		7,745			(9,297	)		1,552			18,929			(47,810	)		28,881
Transfer to credit-impaired financial assets		1,213			3,756			(4,969	)		2,966			8,668			(11,634	)
Net reversal (provision) of loss allowance		20,145			(3,551	)		(95,611	)		14,737			(195,318	)		(227,837	)
Recovery		—			—			(66,116	)		—			—			(74,491	)
Write-off		—			—			163,622			—			—			229,632
Disposal		—			—			1,154			—			13			27,585
Unwinding effect		—			—			9,069			—			—			14,385
Others		5			1			48			4,242			1,631			37,982

Ending balance		(58,875	)		(61,821	)		(100,326	)		(272,146	)		(496,454	)		(316,160	)


	For the year ended December 31, 2020
	Total
	Stage 1			Stage 2			Stage 3
Beginning balance		(358,281	)		(357,624	)		(451,204	)
Transfer to 12-month expected credit losses		(42,722	)		41,256			1,466
Transfer to lifetime expected credit losses		26,674			(57,107	)		30,433
Transfer to credit-impaired financial assets		4,179			12,424			(16,603	)
Net reversal (provision) of loss allowance		34,882			(198,869	)		(323,448	)
Recovery		—			—			(140,607	)
Write-off		—			—			393,254
Disposal		—			13			28,739
Unwinding effect		—			—			23,454
Others		4,247			1,632			38,030

Ending balance		(331,021	)		(558,275	)		(416,486	)


	For the year ended December 31, 2019
	Consumers									Corporates
	Stage 1			Stage 2			Stage 3			Stage 1			Stage 2			Stage 3
Beginning balance		(98,645	)		(41,383	)		(113,886	)		(317,581	)		(336,546	)		(489,013	)
Transfer to 12-month expected credit losses		(13,493	)		12,751			742			(57,996	)		49,345			8,651
Transfer to lifetime expected credit losses		13,381			(14,596	)		1,215			11,672			(28,524	)		16,852
Transfer to credit-impaired financial assets		1,216			4,136			(5,352	)		3,120			17,751			(20,871	)
Net reversal (provision) of loss allowance		29,265			(32,564	)		(143,545	)		89,888			12,005			(54,851	)
Recovery		—			—			(58,512	)		—			—			(60,484	)
Write-off		—			—			197,072			—			—			198,394
Disposal		—			—			2,763			—			1			42,095
Unwinding effect		—			—			9,647			—			—			17,887
Others		—			—			—			(19,108	)		—			(8	)

Ending balance		(68,276	)		(71,656	)		(109,856	)		(290,005	)		(285,968	)		(341,348	)


	For the year ended December 31, 2019
	Total
	Stage 1			Stage 2			Stage 3
Beginning balance		(416,226	)		(377,929	)		(602,899	)
Transfer to 12-month expected credit losses		(71,489	)		62,096			9,393
Transfer to lifetime expected credit losses		25,053			(43,120	)		18,067
Transfer to credit-impaired financial assets		4,336			21,887			(26,223	)
Net reversal (provision) of loss allowance		119,153			(20,559	)		(198,396	)
Recovery		—			—			(118,996	)
Write-off		—			—			395,466
Disposal		—			1			44,858
Unwinding effect		—			—			27,534
Others		(19,108	)		—			(8	)

Ending balance		(358,281	)		(357,624	)		(451,204	)

- 55 -

(7)	Changes in the gross carrying amount of loans are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
	Consumers									Corporates
	Stage 1			Stage 2			Stage 3			Stage 1			Stage 2			Stage 3
Beginning balance		106,955,221			12,402,501			379,597			123,801,510			4,723,938			704,068
Transfer to 12-month expected credit losses		4,556,671			(4,544,610	)		(12,061	)		1,096,456			(1,093,834	)		(2,622	)
Transfer to lifetime expected credit losses		(5,287,536	)		5,309,891			(22,355	)		(3,884,384	)		3,928,070			(43,686	)
Transfer to credit-impaired financial assets		(81,198	)		(101,354	)		182,552			(320,167	)		(106,707	)		426,874
Write-off		—			—			(163,622	)		—			—			(229,632	)
Disposal		—			—			(50,776	)		—			(398	)		(135,307	)
Net increase (decrease)		12,092,650			(1,261,381	)		13,763			13,450,402			(584,392	)		(56,622	)

Ending balance		118,235,808			11,805,047			327,098			134,143,817			6,866,677			663,073


	For the year ended December 31, 2020
	Total
	Stage 1			Stage 2			Stage 3
Beginning balance		230,756,731			17,126,439			1,083,665
Transfer to 12-month expected credit losses		5,653,127			(5,638,444	)		(14,683	)
Transfer to lifetime expected credit losses		(9,171,920	)		9,237,961			(66,041	)
Transfer to credit-impaired financial assets		(401,365	)		(208,061	)		609,426
Write-off		—			—			(393,254	)
Disposal		—			(398	)		(186,083	)
Net increase (decrease)		25,543,052			(1,845,773	)		(42,859	)

Ending balance		252,379,625			18,671,724			990,171


	For the year ended December 31, 2019
	Consumers									Corporates
	Stage 1			Stage 2			Stage 3			Stage 1			Stage 2			Stage 3
Beginning balance		107,107,365			5,976,763			359,331			123,518,883			4,810,308			910,170
Transfer to 12-month expected credit losses		2,620,006			(2,607,808	)		(12,198	)		1,554,441			(1,543,871	)		(10,570	)
Transfer to lifetime expected credit losses		(8,215,779	)		8,233,760			(17,981	)		(2,268,548	)		2,304,243			(35,695	)
Transfer to credit-impaired financial assets		(140,980	)		(97,205	)		238,185			(251,440	)		(142,645	)		394,085
Write-off		—			—			(197,072	)		—			—			(198,394	)
Disposal		—			(55	)		(67,924	)		—			(70	)		(161,318	)
Net increase (decrease)		5,584,609			897,046			77,256			1,248,174			(704,027	)		(194,210	)

Ending balance		106,955,221			12,402,501			379,597			123,801,510			4,723,938			704,068


	For the year ended December 31, 2019
	Total
	Stage 1			Stage 2			Stage 3
Beginning balance		230,626,248			10,787,071			1,269,501
Transfer to 12-month expected credit losses		4,174,447			(4,151,679	)		(22,768	)
Transfer to lifetime expected credit losses		(10,484,327	)		10,538,003			(53,676	)
Transfer to credit-impaired financial assets		(392,420	)		(239,850	)		632,270
Write-off		—			—			(395,466	)
Disposal		—			(125	)		(229,242	)
Net increase (decrease)		6,832,783			193,019			(116,954	)

Ending balance		230,756,731			17,126,439			1,083,665

- 56 -

(8)	Details of other financial assets are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Receivables		3,412,031			5,411,855
Accrued income		672,574			855,296
Telex and telephone subscription rights and refundable deposits		934,522			961,058
Other assets		1,655,849			394,313
Allowance for credit losses		(65,285	)		(65,668	)

Total		6,609,691			7,556,854

(9)	Changes in the allowances for credit losses on other financial assets are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
	Stage 1			Stage 2			Stage 3			Total
Beginning balance		(824	)		(723	)		(64,121	)		(65,668	)
Transfer to 12-month expected credit losses		(78	)		68			10			—
Transfer to lifetime expected credit losses		58			(73	)		15			—
Transfer to credit-impaired financial assets		12			55			(67	)		—
Net reversal (provision) of loss allowance		6			(1,601	)		(1,136	)		(2,731	)
Write-off		—			—			1,558			1,558
Disposal		—			—			1,556			1,556

Ending balance		(826	)		(2,274	)		(62,185	)		(65,285	)


	For the year ended December 31, 2019
	Stage 1			Stage 2			Stage 3			Total
Beginning balance		(1,120	)		(836	)		(61,286	)		(63,242	)
Transfer to 12-month expected credit losses		(145	)		136			9			—
Transfer to lifetime expected credit losses		68			(101	)		33			—
Transfer to credit-impaired financial assets		15			153			(168	)		—
Net reversal (provision) of loss allowance		358			(75	)		(6,791	)		(6,508	)
Write-off		—			—			2,397			2,397
Disposal		—			—			1,685			1,685

Ending balance		(824	)		(723	)		(64,121	)		(65,668	)

(10)	Changes in the gross carrying amount of other financial assets are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
	Stage 1			Stage 2			Stage 3			Total
Beginning balance		7,523,494			27,081			71,947			7,622,522
Transfer to 12-month expected credit losses		7,245			(7,226	)		(19	)		—
Transfer to lifetime expected credit losses		(12,958	)		12,977			(19	)		—
Transfer to credit-impaired financial assets		(829	)		(632	)		1,461			—
Write-off		—			—			(1,558	)		(1,558	)
Disposal		—			—			(1,802	)		(1,802	)
Net increase (decrease)		(935,558	)		(4,046	)		(4,582	)		(944,186	)

Ending balance		6,581,394			28,154			65,428			6,674,976


	For the year ended December 31, 2019
	Stage 1			Stage 2			Stage 3			Total
Beginning balance		6,769,613			19,729			70,711			6,860,053
Transfer to 12-month expected credit losses		6,533			(6,517	)		(16	)		—
Transfer to lifetime expected credit losses		(15,999	)		16,060			(61	)		—
Transfer to credit-impaired financial assets		(803	)		(845	)		1,648			—
Write-off		—			—			(2,397	)		(2,397	)
Disposal		—			—			(2,212	)		(2,212	)
Net increase (decrease)		764,150			(1,346	)		4,274			767,078

Ending balance		7,523,494			27,081			71,947			7,622,522

- 57 -

11.

THE FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

(1)	The fair value hierarchy

The fair value hierarchy is determined by the level of market observable inputs. The market observable inputs reflect unique characteristics of a financial instrument or market condition (including transparency and whether there are transactions among market participants), and when a financial instrument is traded in an active market, the best estimate of its fair value is the quoted price in the active market. The Bank maximizes the use of market observable inputs and minimizes the use of unobserved firm-specific inputs to selected valuation techniques. Fair value of the Bank is measured based on the perspective of a market participant. As such, even when market observable inputs are not readily available, firm-specific inputs reflect factors that market participants would use for measuring the fair value of assets or liabilities.

The fair value measurement is described in one of the following three levels used to classify fair value measurements:

•

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Bank’s assessment of the significance of a particular input to a fair value measurement in its entirety requires judgment and consideration of inherent factors of the asset or liability.

- 58 -

(2)	Fair value hierarchy of financial assets and liabilities measured at fair value are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Level 1 (*)		Level 2 (*)		Level 3		Total
Financial assets:
Financial assets at FVTPL
Due from banks		48,796		—		—		48,796
Equity securities		22,905		—		395,813		418,718
Capital contributions		—		—		642,918		642,918
Beneficiary certificates		—		900,166		2,141,829		3,041,995
Loans		—		—		9,698		9,698
Derivative assets		18,416		6,910,009		6,676		6,935,101
Others		—		—		84,979		84,979

Sub-total		90,117		7,810,175		3,281,913		11,182,205

Financial assets at FVTOCI
Debt securities		3,092,237		24,731,238		—		27,823,475
Equity securities		510,056		—		420,850		930,906

Sub-total		3,602,293		24,731,238		420,850		28,754,381

Derivative assets (designated for hedging)		—		174,820		—		174,820

Total		3,692,410		32,716,233		3,702,763		40,111,406

Financial liabilities:
Financial liabilities at FVTPL
Deposits due to customers		49,279		—		—		49,279
Derivative liabilities		6,024		6,432,094		20,075		6,458,193

Sub-total		55,303		6,432,094		20,075		6,507,472

Financial liabilities designated at FVTPL
Equity-linked securities		—		—		19,631		19,631
Derivative liabilities (designated for hedging)		—		28		—		28

Total		55,303		6,432,122		39,706		6,527,131

- 59 -


	December 31, 2019
	Level 1 (*)		Level 2 (*)		Level 3		Total
Financial assets:
Financial assets at FVTPL
Due from banks		27,901		—		—		27,901
Equity securities		136,723		—		463,899		600,622
Capital contributions		—		—		470,579		470,579
Beneficiary certificates		—		27,476		1,348,513		1,375,989
Loans		—		—		9,037		9,037
Derivative assets		3,057		2,917,168		25,048		2,945,273

Sub-total		167,681		2,944,644		2,317,076		5,429,401

Financial assets at FVTOCI
Debt securities		2,014,978		23,680,449		—		25,695,427
Equity securities		441,655		—		331,034		772,689
Securities loaned		—		80,737		—		80,737

Sub-total		2,456,633		23,761,186		331,034		26,548,853

Derivative assets (designated for hedging)		—		111,764		—		111,764

Total		2,624,314		26,817,594		2,648,110		32,090,018

Financial liabilities:
Financial liabilities at FVTPL
Deposits due to customers		27,530		—		—		27,530
Derivative liabilities		4,336		2,764,801		72,039		2,841,176

Sub-total		31,866		2,764,801		72,039		2,868,706

Financial liabilities designated at FVTPL
Equity-linked securities		—		—		87,626		87,626

Total		31,866		2,764,801		159,665		2,956,332

(*)	There were no transfers between Level 1 and Level 2 of financial assets and liabilities measured at fair value. The Bank recognizes transfers among levels at the end of reporting period in which events have occurred or conditions have changed.

Financial instruments are measured at fair value using a quoted market price in active markets. If there is no active market for a financial instrument, the Bank determines the fair value using valuation methods. Valuation methods and input variables for each type of financial instruments are as follows:

①

Valuation methods and input variables used for the fair value measurement of level 2 financial assets and liabilities are as follows:


	Valuation methods	Input variables
Debt securities	Fair value is measured by discounting the future cash flows of debt securities applying the risk-free market rate with credit spread.	Risk-free market rate and Credit spread
Beneficiary certificates	The Beneficiary certificates classified as Level 2 are measured with Net asset value.	Values of underlying assets such as bonds

Derivatives	The fair value is measure by using Option model(Closed Form), Finite Difference Method(FDM), Monte Carlo Simulation.	Discount rate, Values of underlying assets such as foreign exchange rate and stock prices, Volatility, etc.

- 60 -

②	Valuation methods and input variables used for the fair value measurement of level 3 financial assets and liabilities are as follows:


	Valuation techniques	Input variables
Loans	The fair value of loans is measured by the Binomial Tree and LSMC given the values of underlying assets and volatility.	Values of underlying assets, Volatility

Debt securities	The fair value is measured by discounting the projected cash flows of debt securities by applying the market discount rate with credit spread.	Risk-free market rate, Credit spread

Equity securities, capital contributions and beneficiary certificates	Among DCF (Discounted Cash Flow) Model, FCFE (Free Cash Flow to Equity) Model, Comparable Company Analysis, Dividend Discount Model, Risk-adjusted Rate of Return Method, Net Asset Value Method and LSMC, more than one method is used given the characteristic of the subject of fair value measurement.	Risk-free market rate, Market risk premium, Corporate Beta, Stock price, Volatility of underlying assets, etc.

Derivatives	The fair value is measured through option model (Closed Form), DCF Model, FDM, Monte Carlo Simulation, etc.	Discount rate, Values of underlying assets such as foreign exchange rate and stock prices, Volatility, etc.

Equity-linked securities	The fair value is measured through option model (Closed Form), DCF Model, FDM, Monte Carlo Simulation, etc.	Values of underlying assets, Discount rate, Dividend, Volatility, Correlation coefficient and Foreign exchange rate, etc.

Others	The fair value is measured by the Income approach and LSMC, etc.	Stock price, Volatility of underlying assets, etc.

- 61 -

Valuation techniques of financial assets and liabilities measured at fair value and classified into Level 3 and significant but unobservable inputs are as follows:


	Fair value measurement technique	Type	Significant but unobservable input variable	Range	Impact of changes in significant unobservable inputs on fair value measurement
Loans	Binomial tree		Stock price, Volatility of underlying asset	22.84%	Variation of fair value increases as volatility of underlying asset increases.
	LSMC		Stock price, Volatility of underlying asset	18.99%	Variation of fair value increases as volatility of underlying asset increases.

Derivative assets	Option valuation model and others	Interest rate related	Correlation coefficient	0.9~0.98	Variation of fair value increases as correlation coefficient increases.

			Volatility of underlying asset	25.46%~131.47%	Variation of fair value increases as volatility of underlying asset increases.

		Equity related	Correlation coefficient	0.29~0.75	Variation of fair value increases as correlation coefficient increases.

			Volatility of underlying asset	—	Variation of fair value increases as volatility of underlying asset increases.

	DCF model	Interest rate related	Credit risk adjustment ratio	100.00%	Variation of fair value decreases as credit risk adjustment ratio increases.

Derivative liabilities	Option valuation model and others	Interest rate related	Correlation coefficient	0.90~0.98	Variation of fair value increases as correlation coefficient increases.

			Volatility of underlying asset	25.46%~131.47%	Variation of fair value increases as volatility of underlying asset increases.

		Equity related	Correlation coefficient	0.29~0.75	Variation of fair value increases as correlation coefficient increases.

			Volatility of underlying asset	—	Variation of fair value increases as volatility of underlying asset increases.

Equity-linked securities	Monte Carlo Simulation and others	Equity related	Correlation coefficient Volatility of underlying asset	0.48~0.60 27.59%~49.29%	Equity-linked securities’ variation of fair value increases if both volatility and correlation coefficient increase. However, when correlation coefficient decreases despite the increase in volatility, the variation of fair value of a compound financial instrument may decrease.

- 62 -


	Fair value measurement technique	Type	Significant but unobservable input variable	Range	Impact of changes in significant unobservable inputs on fair value measurement

Equity securities, capital contributions and Beneficiary certificates	LSMC		Stock price, Volatility of underlying asset	18.99%~26.45%	Variation of fair value increases as volatility of underlying asset increases.

	DCF model and Others		Terminal growth rate	1.00%	Fair value increases as terminal growth rate increases.

			Discount rate	5.83%~34.63%	Fair value increases as discount rate decreases.

			Variation of property disposal price	0.00%	Fair value increases as property disposal price increases.

			Liquidation value	0.00%	Fair value increases as liquidation value increases.

Others	Income approach		Discount rate	12.69%	Fair value increases as discount rate decreases.

			Growth rate	1.00%	Fair value increases as growth rate increases

	LSMC		Stock price, Volatility of underlying asset	17.61%~26.45%	Variation of fair value increases as volatility of underlying asset increases.

Fair value of financial assets and liabilities classified into Level 3 is measured by the Bank using its own valuation methods or using external specialists. Unobservable inputs used in the fair value measurements are produced by the internal system of the Bank and the appropriateness of inputs is reviewed regularly.

(3)	Changes in financial assets and liabilities measured at fair value classified into Level 3 are as follows (Unit: Korean Won in millions):


	For year ended December 31, 2020
	January 1, 2020		Net income (loss) (*1)			Other comprehensive income		Purchases/ issuances		Disposals/ settlements			Transfer to or out of Level 3 (*2)			December 31, 2020
Financial assets:
Financial assets at FVTPL
Equity securities		400,019		(7,001	)		—		3,116		(353	)		32			395,813
Capital contributions		470,579		23,940			—		180,297		(31,898	)		—			642,918
Beneficiary certificates		1,348,513		(5,397	)		—		1,024,495		(225,782	)		—			2,141,829
Loans		9,037		1,961			—		—		(1,300	)		—			9,698
Derivative assets		25,048		9,458			—		8,305		(23,911	)		(12,224	)		6,676
Others		63,880		3,472			—		17,997		(370	)		—			84,979

Sub-total		2,317,076		26,433			—		1,234,210		(283,614	)		(12,192	)		3,281,913

Financial assets at FVTOCI
Equity securities		331,034		—			8,169		81,836		(2,381	)		2,192			420,850

Total		2,648,110		26,433			8,169		1,316,046		(285,995	)		(10,000	)		3,702,763

Financial liabilities:
Financial liabilities at FVTPL
Derivative liabilities		72,039		30,150			—		2,590		(66,171	)		(18,533	)		20,075
Financial liabilities designated at FVTPL
Equity-linked securities		87,626		665			—		—		(68,660	)		—			19,631

Total		159,665		30,815			—		2,590		(134,831	)		(18,533	)		39,706

(*1)

The losses that increase the financial liabilities are presented as positive amounts, and the gains that decrease the financial liabilities are presented as negative amounts. The gain amounting to 30,685 million Won for year ended December 31, 2020, which is from financial assets and liabilities that the Bank holds as at the end of the periods, has been recognized in net gain (loss) on financial assets at FVTPL and net gain (loss) on financial assets at FVTOCI in the statement of comprehensive income.

(*2)	There were transfers between levels as the availability of observable market data for these financial instruments changed, the Bank recognizes transfers between levels at the end of reporting period within which events have occurred or conditions have changed.

- 63 -


	For the year ended December 31, 2019
	January 1, 2019		Net income (loss) (*1)			Other comprehensive income		Purchases/ Issuances			Disposals/ Settlements			Transfer to or out of level 3 (*2)			December 31, 2019
Financial assets:
Financial assets at FVTPL
Equity securities		373,184		57,675			—		60,942			(27,902	)		—			463,899
Capital contributions		386,096		(13,244	)		—		148,960			(51,233	)		—			470,579
Beneficiary certificates		872,023		22,177			—		600,524			(154,652	)		8,441			1,348,513
Loans		21,492		1,536			—		500			(14,491	)		—			9,037
Derivative assets		48,941		16,935			—		1,115			(40,344	)		(1,599	)		25,048

Sub-total		1,701,736		85,079			—		812,041			(288,622	)		6,842			2,317,076

Financial assets at FVTOCI
Equity securities		303,772		—			26,936		431			(105	)		—			331,034

Total		2,005,508		85,079			26,936		812,472			(288,727	)		6,842			2,648,110

Financial liabilities:
Financial liabilities at FVTPL
Derivative liabilities		16,691		84,034			—		(11,140	)		(14,817	)		(2,729	)		72,039
Financial liabilities designated at FVTPL
Equity-linked securities		164,767		33,237			—		1,810			(112,188	)		—			87,626

Total		181,458		117,271			—		(9,330	)		(127,005	)		(2,729	)		159,665

(*1)

The losses that increase the financial liabilities are presented as positive amounts, and the gains that decrease the financial liabilities are presented as negative amounts. The gain amounting to 25,834 million Won for year ended December 31, 2019, which is from financial assets and liabilities that the Bank holds as at the end of the periods, has been recognized in net gain (loss) on financial assets at FVTPL and net gain (loss) on financial assets at FVTOCI in the statement of comprehensive income.

(*2)	The Bank recognizes transfers between levels at the end of reporting period within which events have occurred or conditions have changed.

(4)	The results of a sensitivity analysis on the rational fluctuation in the unobservable inputs used for measuring Level 3 financial instruments are as follows.

Meanwhile, 3,260,435 million won and 2,021,513 million won out of 3,742,469 million won and 2,807,775 million won of financial instruments classified as Level 3 as of December 31, 2020 and 2019 were excluded from the sensitivity disclosure as it is practically impossible to calculate sensitivity due to changes in input variables.

- 64 -

The following table presents the sensitivity analysis to disclose the effect of reasonably possible volatility on the fair value of a Level 3 financial instruments (Unit: Korean Won in millions):


	As of December 31, 2020
	Net income (loss)					Other comprehensive income (loss)
	Favorable		Unfavorable			Favorable		Unfavorable
Financial assets:
Financial assets at FVTPL
Derivative assets (*1)		110		(257	)		—		—
Loans (*2)		58		(72	)		—		—
Equity securities (2)(3)(*4)		7,101		(6,124	)		—		—
Beneficiary certificates (*4)		1,403		(1,537	)		—		—
Others (*2)		640		(547	)		—		—
Financial assets at FVTOCI
Equity securities (3)(4)		—		—			13,469		(10,341	)

Total		9,312		(8,537	)		13,469		(10,341	)

Financial liabilities:
Financial liabilities at FVTPL
Derivative liabilities (*1)		516		(405	)		—		—
Financial liabilities designated at FVTPL
Equity-linked securities (*1)		57		(45	)		—		—

Total		573		(450	)		—		—


	As of December 31, 2019
	Net income (loss)					Other comprehensive income (loss)
	Favorable		Unfavorable			Favorable		Unfavorable
Financial assets:
Financial assets at FVTPL
Derivatives assets (*1)		640		(935	)		—		—
Loans (*2)		152		(128	)		—		—
Equity securities (2)(3)(*4)		15,317		(10,361	)		—		—
Beneficiary certificates (*4)		1,125		(1,125	)		—		—
Financial assets at FVTOCI
Equity securities (3)(4)		—		—			19,547		(9,399	)

Total		17,234		(12,549	)		19,547		(9,399	)

Financial liabilities:
Financial liabilities at FVTPL
Derivative liabilities (*1)		1,054		(816	)		—		—
Financial liabilities designated at FVTPL
Equity-linked securities (*1)		136		(142	)		—		—

Total		1,190		(958	)		—		—

(*1)

(*2)	The change in fair value is calculated by increasing or decreasing the share price (-10% to 10%) and volatility (-10% to 10%), the major unobservable inputs.

(*3)	Fair value changes of equity securities are calculated by increasing or decreasing growth rate (0~1%) and discount rate (-1~1%) or liquidation value (-1~1%). The growth rate, discount rate, and liquidation value are major unobservable variables.

(*4)

- 65 -

(5)	Fair value and carrying amount of financial assets and liabilities that are recorded at amortized cost are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Fair value								Book
	Level 1		Level 2		Level 3		Total		value
Financial assets:
Securities at amortized cost		2,968,875		14,131,990		—		17,100,865		16,853,082
Loans and other financial assets at amortized cost		—		—		284,010,269		284,010,269		286,157,837
Financial liabilities:
Deposits due to customers		—		277,170,626		—		277,170,626		277,017,793
Borrowings		—		16,287,697		—		16,287,697		16,280,035
Debentures		—		22,167,348		—		22,167,348		21,862,761
Other financial liabilities		—		12,311,629		—		12,311,629		12,312,431


	December 31, 2019
	Fair value								Book
	Level 1		Level 2		Level 3		Total		value
Financial assets:
Securities at amortized cost		3,123,898		17,205,518		—		20,329,416		20,147,137
Loans and other financial assets at amortized cost		—		—		257,019,589		257,019,589		267,911,339
Financial liabilities:
Deposits due to customers		—		252,857,819		—		252,857,819		252,625,294
Borrowings		—		15,245,919		—		15,245,919		15,325,821
Debentures		—		23,058,735		—		23,058,735		22,830,252
Other financial liabilities		—		15,888,244		—		15,888,244		15,889,160

The fair values of financial instruments are measured using quoted market price in active markets. In case there is no active market for financial instruments, the Bank determines the fair value using valuation methods. Valuation techniques and input variables for financial assets and liabilities that are measured at amortized costs are given as follows:


	Valuation techniques	Input variables
Securities at amortized cost	The fair value is measured by discounting the projected cash flows of debt securities by applying the risk-free market discount rate applied credit spread.	Risk-free market rate and credit spread
Loans and other financial assets at amortized cost	The fair value is measured by discounting the projected cash flows of loan products by applying the market discount rate that has been applied to a proxy company that has similar credit rating to the debtor.	Risk-free market rate, credit spread and prepayment-rate
Deposits due to customers, borrowings, debentures and other financial liabilities	The fair value is measured by discounting the projected cash flows of debt products by applying the market discount rate that is reflecting credit rating of the Bank.	Risk-free market rate and forward rate

- 66 -

(6)	Financial instruments by category

Carrying amounts of financial assets and liabilities by each category are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Financial assets at FVTPL		Financial assets at FVTOCI		Financial assets at amortized cost		Derivative assets (designated for hedging)		Total
Financial assets:
Due from banks		48,796		—		8,812,408		—		8,861,204
Securities		4,188,610		28,754,381		16,853,082		—		49,796,073
Loans		9,698		—		270,735,738		—		270,745,436
Derivative assets		6,935,101		—		—		174,820		7,109,921
Other financial assets		—		—		6,609,691		—		6,609,691

Total		11,182,205		28,754,381		303,010,919		174,820		343,122,325


	December 31, 2020
	Financial liabilities at FVTPL		Financial liabilities designated at FVTPL		Financial liabilities at amortized cost		Derivative liabilities (designated for hedging)		Total
Financial liabilities:
Deposits due to customers		49,279		—		277,017,793		—		277,067,072
Borrowings		—		19,631		16,280,035		—		16,299,666
Debentures		—		—		21,862,761		—		21,862,761
Derivative liabilities		6,458,193		—		—		28		6,458,221
Other financial liabilities		—		—		12,312,431		—		12,312,431

Total		6,507,472		19,631		327,473,020		28		334,000,151


	December 31, 2019
	Financial assets at FVTPL		Financial assets at FVTOCI		Financial assets at amortized cost		Derivative assets (designated for hedging)		Total
Financial assets:
Due from banks		27,901		—		12,554,759		—		12,582,660
Securities		2,447,190		26,548,853		20,147,137		—		49,143,180
Loans		9,037		—		247,799,726		—		247,808,763
Derivative assets		2,945,273		—		—		111,764		3,057,037
Other financial assets		—		—		7,556,854		—		7,556,854

Total		5,429,401		26,548,853		288,058,476		111,764		320,148,494


	December 31, 2019
	Financial liabilities at FVTPL		Financial liabilities designated at FVTPL		Financial liabilities at amortized cost etc		Total
Financial liabilities:
Deposits due to customers		27,530		—		252,625,294		252,652,824
Borrowings		—		87,626		15,325,821		15,413,447
Debentures		—		—		22,830,252		22,830,252
Derivative liabilities		2,841,176		—		—		2,841,176
Other financial liabilities (*)		—		—		15,955,782		15,955,782

Total		2,868,706		87,626		306,737,149		309,693,481

(*)	Other financial liabilities include 66,622 million Won of financial guarantee liabilities measured at amortized cost which is included in provisions.

- 67 -

(7)	Income or expense from financial instruments by category during the years ended December 31, 2020 and 2019 are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
	Interest income (expense)			Fees and commissions income (expense)		Reversal (Provision) of credit loss			Gain (Loss) on valuation			Others		Total
Financial assets at FVTPL		173			—		—			(23,967	)		608,044		584,250
Financial assets designated at FVTPL		—			—		—			(682	)		17		(665	)
Financial assets at FVTOCI		405,916			311		(1,570	)		—			32,495		437,152
Securities at amortized cost		377,128			—		933			—			—		378,061
Loans and other financial assets at amortized cost		6,996,346			52,500		(489,568	)		—			18,402		6,577,680
Financial liabilities at amortized cost		(2,950,695	)		—		—			—			—		(2,950,695	)
Net derivatives (designated for hedging)		—			—		—			(1,852	)		1,006		(846	)

Total		4,828,868			52,811		(490,205	)		(26,501	)		659,964		5,024,937


	For the year ended December 31, 2019
	Interest income (expense)			Fees and commissions income (expense)		Reversal (Provision) of credit loss			Gain (Loss) on valuation			Others			Total
Financial assets at FVTPL		359			90,188		—			271,741			(126,182	)		236,106
Financial assets designated at FVTPL		—			—		—			(17,231	)		(16,006	)		(33,237	)
Financial assets at FVTOCI		437,104			—		(3,111	)		—			23,229			457,222
Securities at amortized cost		430,440			—		1,413			—			—			431,853
Loans and other financial assets at amortized cost		8,147,798			150,754		(105,919	)		—			84,240			8,276,873
Financial liabilities at FVTPL		—			—		—			—			135			135
Financial liabilities at amortized cost		(4,155,366	)		—		—			—			—			(4,155,366	)
Net derivatives (designated for hedging)		—			—		—			4,261			—			4,261
Off-balance provisions		—			56,635		16,162			—			—			72,797

Total		4,860,335			297,577		(91,455	)		258,771			(34,584	)		5,290,644

12.

DERECOGNITION AND OFFSET OF FINANCIAL INSTRUMENTS

(1)	Derecognition of financial instruments

i)	Transferred financial assets that do not meet the condition of derecognition

Bonds sold under repurchase agreements

The financial instruments that were disposed but the Bank agreed to repurchase at the fixed amounts at the same time, so that they did not meet the conditions of derecognition, are as follows (Unit: Korean Won in millions):


		December 31, 2020		December 31, 2019
Asset transferred	Financial assets at FVTOCI		76,758		—
	Securities at amortized cost		—		5,570
	Total		76,758		5,570
Related liabilities	Bonds sold under repurchase agreements		60,972		6,008

- 68 -

Securities loaned

When the Bank loans its securities to outside parties, the legal ownerships of the securities are transferred; however, they should be returned at the end of lending period. Therefore, the Bank does not derecognize them from the financial statements as it owns majority of risks and benefits from the securities continuously, regardless of the transfer of legal ownership. The carrying amounts of the securities loaned are as follows (Unit: Korean Won in millions):

December 31,
2020

December 31,
2019

Loaned to

Financial assets at FVTOCI

Korean treasury and government bonds and others

100,345

80,737

Korea Securities Finance Corporation

The details of the transferred financial assets that do not meet the condition of derecognition in their entirety, such as disposal of securities under repurchase agreement or securities loaned, are also explained in Note 18.

(2)	The offset of financial assets and liabilities

The Bank possesses both the uncollected domestic exchange receivables and the unpaid domestic exchange payable, which satisfy offsetting criteria of Korean IFRS 1032. Therefore, the total number of uncollected domestic exchange receivables or unpaid domestic exchange payable has been offset with part of unpaid domestic exchange payable or uncollected domestic exchange receivables and has been disclosed in loans and other financial assets at amortized cost and other financial liabilities of the Bank’s statements of financial position, respectively.

The Bank possesses the derivative assets, derivative liabilities, receivable spot exchange and payable spot exchange that do not satisfy the offsetting criteria of Korean IFRS 1032, but provide the Bank under the circumstances of the trading party’s defaults, insolvency or bankruptcy, with the right of offsetting. Items such as cash collateral cannot satisfy the offsetting criteria of Korean IFRS 1032, but in accordance with the collateral arrangements and under the circumstances of the trading party’s default, insolvency or bankruptcy, the net amount of derivative assets, derivative liabilities, receivable spot exchange and payable spot exchange can be offset.

The Bank has entered into a sale and repurchase agreement and accounted it as a collateralized borrowing. The Bank has also entered into a purchase and resale agreement and accounted it as a secured loan. The Bank under the repurchase agreements has offsetting right only upon the counterparty’s default, insolvency or bankruptcy; thus, the repurchase agreements are applied by the TBMA/ISMA Global Master Repurchase Agreement, which does not satisfy the offsetting criteria of Korean IFRS 1032. The Bank disclosed bonds sold under repurchase agreements as borrowings and bonds purchased under resale agreements as loans and other financial assets at amortized cost.

As of December 31, 2020 and December 31, 2019, the financial instruments to be offset and may be covered by master netting agreements and similar agreements are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Gross amounts of recognized financial assets		Gross amounts of recognized financial assets setoff		Net amounts of financial assets presented		Related amounts not setoff in the statement of financial position				Net amounts
	Gross amounts of recognized financial assets		Gross amounts of recognized financial assets setoff		Net amounts of financial assets presented		Netting agreements and others		Cash collateral received		Net amounts
Financial assets:
Derivative assets (*1)		6,458,681		—		6,458,681		7,723,912		598,545		1,280,053
Receivable spot exchange (*2)		3,143,829		—		3,143,829		7,723,912		598,545		1,280,053
Bonds purchased under resale agreements (*2)		10,016,470		—		10,016,470		10,016,470		—		—
Domestic exchanges settlement credits (2)(6)		34,348,139		32,831,416		1,516,723		—		—		1,516,723

Total		53,967,119		32,831,416		21,135,703		17,740,382		598,545		2,796,776

- 69 -


	December 31, 2020
	Gross amounts of recognized financial liabilities		Gross amounts of recognized financial liabilities setoff		Net amounts of financial liabilities presented		Related amounts not setoff in the statement of financial position				Net amounts
	Gross amounts of recognized financial liabilities		Gross amounts of recognized financial liabilities setoff		Net amounts of financial liabilities presented		Netting agreements and others		Cash collateral pledged		Net amounts
Financial liabilities:
Derivative liabilities (*1)		5,823,371		—		5,823,371		7,137,597		477,603		1,371,109
Equity linked securities in short position (*3)		19,630		—		19,630
Payable spot exchange (*4)		3,143,308		—		3,143,308
Bonds sold under repurchase agreements (*5)		60,972		—		60,972		60,972		—		—
Domestic exchanges settlement debits (4)(6)		33,007,595		32,831,416		176,179		176,179		—		—

Total		42,054,876		32,831,416		9,223,460		7,374,748		477,603		1,371,109

(*1)	The items include derivatives held for trading and derivatives designated for hedging.

(*2)	The items are included in loans and other financial assets at amortized cost.

(*3)	The items are equity linked securities related to derivatives and are included in financial liabilities at FVTPL.

(*4)	The items are included in other financial liabilities.

(*5)	The items are included in borrowings.

(*6)	Certain financial assets and liabilities are presented as net amounts.


	December 31, 2019
	Gross amounts of recognized financial assets		Gross amounts of recognized financial assets setoff		Net amounts of financial assets presented		Related amounts not setoff in the statement of financial position				Net amounts
	Gross amounts of recognized financial assets		Gross amounts of recognized financial assets setoff		Net amounts of financial assets presented		Netting agreements and others		Cash collateral received		Net amounts
Financial assets:
Derivative assets (*1)		3,056,782		—		3,056,782		6,954,531		111,122		970,177
Receivable spot exchange (*2)		4,979,048		—		4,979,048		6,954,531		111,122		970,177
Bonds purchased under resale agreements (*2)		8,670,352		—		8,670,352		8,670,352		—		—
Domestic exchanges settlement credits (2)(6)		31,639,302		31,269,258		370,044		—		—		370,044

Total		48,345,484		31,269,258		17,076,226		15,624,883		111,122		1,340,221


	December 31, 2019
	Gross amounts of recognized financial liabilities		Gross amounts of recognized financial liabilities setoff		Net amounts of financial liabilities presented		Related amounts not setoff in the statement of financial position				Net amounts
	Gross amounts of recognized financial liabilities		Gross amounts of recognized financial liabilities setoff		Net amounts of financial liabilities presented		Netting agreements and others		Cash collateral pledged		Net amounts
Financial liabilities:
Derivative liabilities (*1)		2,822,441		—		2,822,441		6,967,194		172,488		748,596
Equity linked securities in short position (*3)		87,626		—		87,626
Payable spot exchange (*4)		4,978,211		—		4,978,211
Bonds sold under repurchase agreements (*5)		6,008		—		6,008		6,008		—		—
Domestic exchanges settlement debits (4)(6)		32,526,538		31,269,258		1,257,280		1,257,280		—		—

Total		40,420,824		31,269,258		9,151,566		8,230,482		172,488		748,596

(*1)	The items include derivatives held for trading and derivatives designated for hedging.

(*2)	The items are included in loans and other financial assets at amortized cost.

(*3)	The items are equity linked securities related to derivatives and are included in financial liabilities at FVTPL.

(*4)	The items are included in other financial liabilities.

(*5)	The items are included in borrowings.

(*6)	Certain financial assets and liabilities are presented at as net amounts.

- 70 -

13.

INVESTMENTS IN SUBSIDIARIES AND ASSOCIATES

(1)	The Bank has the following subsidiaries (Unit: Korean Won in 100 million, USD in 10 thousand, CNY in 100 million, RUB in 100 million, IDR in 100 million, BRL in 10 thousand, MMK in 100 million, PHP in 100 million, VND in trillions, EUR in 10 thousand):


Subsidiaries	Location	Capital stock		Main business
Woori America Bank	U.S.A	USD	19,250	Finance
PT Bank Woori Saudara Indonesia 1906 Tbk	Indonesia	IDR	6,581	Finance
Woori Global Markets Asia Limited	Hong Kong	USD	10,000	Finance
Woori Bank China Ltd.	China	CNY	21.6	Finance
AO Woori Bank	Russia	RUB	14.5	Finance
Banco Woori Bank do Brasil S.A.	Brazil	BRL	7,709	Finance
Korea BTL Infrastructure Fund	Korea	KRW	7,684	Finance
Woori Finance Cambodia PLC. (*)	Cambodia		—	Finance
Woori Finance Myanmar Co., Ltd.	Myanmar	MMK	162	Finance
Wealth Development Bank	Philippines	PHP	7.7	Finance
Woori Bank Vietnam Ltd.	Vietnam	VND	7.7	Finance
WB Finance Co., Ltd.(*)	Cambodia	USD	17,239	Finance
Woori Bank Europe	Germany	EUR	5,000	Finance


	December 31, 2020						December 31, 2019
Subsidiaries	Number of shares owned		Percentage of ownership (%)		Financial statements as of		Number of shares owned		Percentage of ownership (%)		Financial statements as of
Woori America Bank		38,500,000		100.0		December 31, 2020		38,500,000		100.0		December 31, 2019
PT Bank Woori Saudara Indonesia 1906 Tbk		5,256,690,211		79.9		December 31, 2020,		5,256,690,211		79.9		December 31, 2019
Woori Global Markets Asia Limited		78,000,000		100.0		December 31, 2020		78,000,000		100.0		December 31, 2019
Woori Bank China Ltd.		—		100.0		December 31, 2020,		—		100.0		December 31, 2019
AO Woori Bank		57,999,999		100.0		December 31, 2020		57,999,999		100.0		December 31, 2019
Banco Woori Bank do Brasil S.A.		77,093,999		100.0		December 31, 2020,		77,093,999		100.0		December 31, 2019
Korea BTL Infrastructure Fund		153,503,312		99.9		December 31, 2020		162,167,420		99.9		December 31, 2019
Woori Finance Cambodia PLC. (*)		—		—		December 31, 2020		13,000,000		100.0		December 31, 2019
Woori Finance Myanmar Co., Ltd.		1,200,000		100.0		December 31, 2020,		1,200,000		100.0		December 31, 2019
Wealth Development Bank		3,931,365		51.0		December 31, 2020		3,931,365		51.0		December 31, 2019
Woori Bank Vietnam Ltd.		—		100.0		December 31, 2020,		—		100.0		December 31, 2019
WB Finance Co., Ltd.(*)		7,035,804		100.0		December 31, 2020		2,400,000		100.0		December 31, 2019
Woori Bank Europe		50,000,000		100.0		December 31, 2020,		50,000,000		100.0		December 31, 2019

(*)	There was a business combination between subsidiaries for the year ended December 31, 2020.

- 71 -

(2)

As for the structured entities in accordance with Korean IFRS 1110 and Korean IFRS 1112, it is determined that the Bank controls the entity after considering facts and circumstances, such as the Bank’s power over the entity’s related business activities, the Bank’s exposure to variable returns from the its involvement with the entity and the Bank’s ability to affect the returns through its power over the entity.

Details of structured entities that the Bank controls are as follows:

As of December 31, 2020

Structured entities

Location

Main

business

Percentage
of ownership
(%)

Financial
statements as of

Structured entities established for securitization of

financial assets (*1)

Kumho Trust First Co., Ltd. and 48 structured entities

Korea

Asset securitization

—

December 31, 2020,

KAMCO Value Recreation First Securitization Specialty Co., Ltd.

Korea

Asset securitization

15.0

December 31, 2020,

Money trust under the FISCM Act (*2)

Principal Guaranteed Trust and Principal and Interest Guaranteed Trust

Korea

Trust

—

December 31, 2020,

Structured entity for the investments in securities

G5 Pro Short-term Bond Investment Fund No. 13

Korea

Securities investment

100.0

December 31, 2020,

IGIS Australia Investment Trust No. 209-1

Korea

Securities investment

99.4

December 31, 2020,

Multi Asset Global Real Estate Investment Trust No. 5-2

Korea

Securities investment

99.0

December 31, 2020,

Heungkuk Woori Tech Company Private Placement Investment Trust No. 1

Korea

Securities investment

98.0

December 31, 2020,

AI Partners UK Water Supply Private Placement Investment Trust No. 2

U.K

Securities investment

97.3

December 31, 2020,

Heungkuk Global Private Placement Investment Trust No. 1

Korea

Securities investment

98.5

December 31, 2020,

Woori Global Development Infrastructure Synergy Company Private Placement Investment Trust No. 1

Korea

Securities investment

99.9

December 31, 2020,

Woori G North America Energy Infrastructure Private Placement Investment Trust No.1

Korea

Securities investment

99.3

December 31, 2020,

INMARK Spain Real Estate Investment Trust

No. 26-2

Korea

Securities investment

97.7

December 31, 2020,

Woori G Japan Private Placement Real Estate Investment Trust No. 1-2

Korea

Securities investment

98.8

December 31, 2020,

IGIS Global Private Placement Real Estate Fund No. 316-1

Korea

Securities investment

99.3

December 31, 2020

Woori G Infras Newdeal Private Placement Investment Trust No. 1

Korea

Securities investment

99.5

December 31, 2020

Woori G Global Secondary Private Placement Investment Trust No. 1

Korea

Securities investment

97.2

December 31, 2020

- 72 -

As of December 31, 2019

Structured entities

Location

Main

business

Percentage
of ownership
(%)

Financial
statements as of

Structured entities established for securitization of financial assets (*1)

Kumho Trust First Co., Ltd. and 46 structured entities

Korea

Asset securitization

—

December 31, 2019

KAMCO Value Recreation First Securitization Specialty Co., Ltd.

Korea

Asset securitization

15.0

December 31, 2019

Money trust under the FISCM Act (*2)

Principal Guaranteed Trust and Principal and Interest Guaranteed Trust

Korea

Trust

—

December 31, 2019

Structured entity for the investments in securities

G5 Pro Short-term Bond Investment Fund No. 13

Korea

Securities investment

100.0

December 31, 2019

IGIS Australia Investment Trust No. 209-1

Korea

Securities investment

99.4

December 31, 2019

Multi Asset Global Real Estate Investment Trust No. 5-2

Korea

Securities investment

99.0

December 31, 2019

HeungkukWoori Tech Company Private Placement Investment Trust No. 1

Korea

Securities investment

98.0

December 31, 2019

AI Partners UK Water Supply Private Placement Investment Trust No. 2

U.K

Securities investment

97.3

December 31, 2019

Heungkuk Global Private Placement Investment Trust No. 1

Korea

Securities investment

98.5

December 31, 2019

Consus Sakhalin Real Estate Investment Trust No. 1

Korea

Securities investment

75.0

December 31, 2019

Woori Global Development Infrastructure Synergy Company Private Placement Investment Trust No. 1

Korea

Securities investment

99.9

December 31, 2019

IGIS Global Private Placement Real Estate Fund No. 316-1

Korea

Securities investment

99.3

December 31, 2019

(*1)

It is determined that the Bank controls the entity after considering all the facts and circumstances, such as the Bank’s power over the entity’s related business activities, the Bank’s exposure to variable returns from its involvement with the entity and the Bank’s ability to affect the returns through its power over the entity, even though the Bank holds less than 50% ownership interest of the entity.

(*2)	The Bank controls the trust because it has power that determines the management performance over the trust and is exposed to variable returns to absorb losses through the guarantees of payment of principal and fixed rate of return.

- 73 -

The following companies have been excluded from the consolidation scope despite the Bank’s majority ownership interest:

December 31, 2020

Subsidiaries

Location

Main
business

Percentage of
ownership
(%)

Mirae Asset Maps Clean Water Private Equity Investment Trust No. 7(*)

Korea

Securities investment

59.7

Kiwoom Yonsei Private Equity Investment Trust (*)

Korea

Securities investment

88.9

IGIS Europe Private Placement Real Estate Fund No. 163-2(*)

Korea

Securities investment

97.9

IGIS Global Private Placement Real Estate Fund No. 148-1(*)

Korea

Securities investment

69.0

IGIS Global Private Placement Real Estate Fund No. 148-2(*)

Korea

Securities investment

69.0

Mirae Asset Seoul Ring Expressway Private Special Asset Fund No. 1 (*)

Korea

Securities investment

66.7

Hangkang Sewage Treatment Plant Fund (*)

Korea

Securities investment

55.6

Corea Investment Pocheon Hwado Expressway Professional Investment Fund (*)

Korea

Securities investment

55.2

Woori Innovative Growth Professional Investment Trust No.1(*)

Korea

Securities investment

55.0

Kiwoom-Harmony Private Investment Trust Fund No. 2(*)

Korea

Securities investment

96.3

Kiwoom-Harmony Private Investment Trust Fund No. 1(*)

Korea

Securities investment

95.7

Midas Global Private Placement Real Estate Fund No. 7-2(*)

Korea

Securities investment

58.3

Together-Korea Government Private Pool Private Securities

Investment Trust No.3(*)

Korea

Securities investment

100.0

Woori Innovative Growth Professional Investment Trust No. 2 (*)

Korea

Securities investment

55.0

WooriG Woori Bank Partners Private Placement Investment Trust No. 1(*)

Korea

Securities investment

92.6

WooriG Private Investment Trust Fund No. 1(*)

Korea

Securities investment

80.0

INMARK France Real Estate Investment Trust No. 18-1(*)

Korea

Securities investment

93.8

Kiwoom-Vibrato Private Investment Trust Fund 1-W(EUR)(*)

Korea

Securities investment

99.3

(*)	The Bank owns the majority ownership interest in these structured entities but has no power over the investees’ relevant activities as they are private investment trusts. As a result, it is deemed that the Bank has no power or control over the structured entities.

- 74 -


	December 31,2019
Subsidiaries	Location	Main business	Percentage of ownership (%)
Golden Bridge NHN Online Private Equity Investment (*)	Korea	Securities investment		60.0
Mirae Asset Maps Clean Water Private Equity Investment Trust No. 7(*)	Korea	Securities investment		59.7
Kiwoom Yonsei Private Equity Investment Trust (*)	Korea	Securities investment		88.9
IGIS Europe Private Placement Real Estate Fund No. 163-2(*)	Korea	Securities investment		97.9
IGIS Global Private Placement Real Estate Fund No. 148-1(*)	Korea	Securities investment		69.0
IGIS Global Private Placement Real Estate Fund No. 148-2(*)	Korea	Securities investment		69.0
Mirae Asset Seoul Ring Expressway Private Special Asset Fund No. 1 (*)	Korea	Securities investment		66.7
Hangkang Sewage Treatment Plant Fund (*)	Korea	Securities investment		55.6
Korea Investment Pocheon - Hwado Expressway Professional Investment Fund (*)	Korea	Securities investment		55.2
Woori Innovative Growth Professional Investment Trust No. 1 (*)	Korea	Securities investment		55.0

(*)	The Bank owns the majority ownership interest in these structured entities but has no power over the investees’ relevant activities as they are private investment trusts. As a result, it is deemed that the Bank has no power or control over the structured entities.

- 75 -

(3)	Investments in associates are as follows (Unit: Korean Won in 100 million):


					As of and for the year ended December 31, 2020
Investees	Location	Capital		Main business	Number of shares owned		Percentage of ownership (%)		Financial statements as of
W Service Networks Co., Ltd. (*2)	Korea		5	Freight & staffing services		4,704		4.9		2020.11.30.	(*5)
Korea Credit Bureau Co., Ltd. (*1)	Korea		100	Credit information		180,000		9.9		2020.12.31.
Korea Finance Security Co., Ltd. (*2)	Korea		60	Security service		180,000		15.0		2020.11.30.	(*5)
Chin Hung International Inc. (*4)	Korea		733	Construction		—		—		—
Saman Corporation (*10)	Korea		7	General construction Technology service		—		—		—
Dongwoo C & C Co., Ltd. (*3)	Korea		7	Construction		13,317		23.2		—
SJCO Co., Ltd. (*3)	Korea		26	Aggregate transportation and wholesale		70,529		26.5		—
G2 collection Co., Ltd. (*3)	Korea		2	Wholesale and retail sales		12,574		28.9		—
The Base Enterprise Co., Ltd. (*3)	Korea		7	Manufacturing		68,470		48.4		—
Kyesan Engineering Co., Ltd. (*3)	Korea		13	Construction		60,581		23.2		—
Good Software Lab Co., Ltd. (*3)	Korea		3	Service		17,121		28.9		—
Wongwang Co., Ltd. (*3)	Korea		1	Wholesale and real estate		2,590		29.0		—
Sejin Construction Co., Ltd. (*3)	Korea		4	Construction		12,123		29.6		—
QTS Shipping Co., Ltd. (*3)	Korea		4	Complex transportation brokerage		17,460		49.4		—
Reading Doctors Co., Ltd. (*3)	Korea		1	Other services		7,398		35.4		—
PREXCO Co., Ltd. (*3)	Korea		16	Manufacturing		919,972		28.1		—
Jiwon Plating Co., Ltd. (*3)	Korea		7	Plating		28,705		20.5		—
Cultizm Korea LTD Co., Ltd. (*3)	Korea		0.14	Wholesale and retail sales		858		31.3		—
NK Eng Co., Ltd. (*3)	Korea		15	Manufacturing		697,033		23.1		—
Woori Growth Partnerships New Technology Equity Fund (*6)	Korea		862	Other financial services		19,881,000,000		23.1		2020.12.31.
DAEA SNC Co., Ltd. (*3)	Korea		1	Wholesale and retail sales		1,253		24.0		—
ARES-TECH Co., Ltd. (*3)	Korea		2	Electronic component manufacturing		7,187		23.4		—
Force TEC Co., Ltd.	Korea		93	Manufacturing		4,780,907		25.8		2020.09.30	(*5)
Sinseong Trading Co., Ltd. (*3)	Korea		1	Manufacturing		2,584		27.2		—
Beomgyo.,Ltd. (*3)	Korea		5	Communication equipment retail business		20,089		23.1		—
2016KIF-IMM Woori Bank Technology Venture Fund (*6)	Korea		625	Other financial services		12,501		20.0		2020.12.31.
K BANK Co., Ltd. (1)(7)	Korea		9,017	Finance		47,246,471		26.2		2020.11.30	(*5)
Smart Private Equity Fund No. 2	Korea		146	Other financial services		2,914,847,400		20.0		2020.12.31.
Woori Bank-Company K Korea Movie Asset(*6)	Korea		84	Other financial services		210		25.0		2020.12.31.
Well to Sea No. 3 Private Equity Fund (*6)	Korea		2,051	Finance		1,025		50.0		2020.09.30.	(*5)
Youngdong Sea Food Co., Ltd. (*3)	Korea		3	Processed sea food manufacturing		12,106		24.0		—
Partner One Value Up No.1 Private Equity Fund	Korea		430	Other financial services		10,000,000,000		23.3		2020.12.31.
IBK KIP Seongjang Dideemdol No. 1 Private Investment Ltd Partnership (*7)	Korea		458	Other financial services		9,756,000,000		20.0		2020.12.31.

- 76 -


				As of and for the year ended December 31, 2020
Investees	Location	Capital	Main business	Number of shares owned		Percentage of ownership (%)		Financial statements as of
Crevisse Raim Impact No. 1 Startup Venture Specialist Private Equity Fund (*6)	Korea	165	Other financial services		4,129,500,000		25.0		2020.12.31.
Woori-Shinyoung Growth-Cap Private Equity Fund No. 1 (7)(8)	Korea	929	Other financial services		22,797,546,012		24.5		2020.12.31.
LOTTE CARD Co., Ltd. (*8)	Korea	3,737	Credit card and installment financing		14,948,013		20.0		2020.9.30.	(*5)
Woori-Q Corporate Restructuring Private Equity Fund (7)(8)	Korea	603	Trust and collective investment		17,116,000,000		28.4		2020.12.31.
PCC-Woori LP Secondary Fund (7)(8)	Korea	195	Other financial services		5,250		26.9		2020.12.31.
Genesis Environmental Energy Company No. 1 Private Equity Partnership(*9)	Korea	165	Trust and collective investment		4,084,160,000		24.8		2020.12.31.
Union Technology Finance Investment Association(*9)	Korea	152	Trust and collective investment		4,500		29.7		2020.12.31.


					As of and for the year ended December 31, 2019
Investees	Location	Capital		Main business	Number of shares owned		Percentage of ownership (%)		Financial statements as of
W Service Networks Co., Ltd. (*2)	Korea		5	Freight & staffing services		4,704		4.9		2019.11.30.	(*5)
Korea Credit Bureau Co., Ltd. (*1)	Korea		100	Credit information		180,000		9.9		2019.12.31.
Korea Finance Security Co., Ltd. (*2)	Korea		60	Security service		180,000		15.0		2019.11.30.	(*5)
Chin Hung International Inc. (*4)	Korea		733	Construction		37,059,405		25.3		2019.11.30.	(*5)
Saman Corporation (*10)	Korea		7	General construction Technology service		12,542		9.2		2019.9.30.	(*5)
Dongwoo C & C Co., Ltd. (*3)	Korea		7	Construction		13,317		23.2		—
SJCO Co., Ltd. (*3)	Korea		26	Aggregate transportation and wholesale		70,529		26.5		—
G2 collection Co., Ltd. (*3)	Korea		2	Wholesale and retail sales		12,574		28.9		—
The Base Enterprise Co., Ltd. (*3)	Korea		7	Manufacturing		68,470		48.4		—
Kyesan Engineering Co., Ltd. (*3)	Korea		13	Construction		60,581		23.2		—
Good Software Lab Co., Ltd. (*3)	Korea		3	Service		17,121		28.9		—
Wongwang Co., Ltd. (*3)	Korea		1	Wholesale and real estate		2,590		29.0		—
Sejin Construction Co., Ltd. (*3)	Korea		4	Construction		12,123		29.6		—
QTS Shipping Co., Ltd. (*3)	Korea		4	Complex transportation brokerage		17,460		49.4		—
Reading Doctors Co., Ltd. (*3)	Korea		1	Other services		7,398		35.4		—
PREXCO Co., Ltd. (*3)	Korea		16	Manufacturing		919,972		28.1		—
Jiwon Plating Co., Ltd. (*3)	Korea		7	Plating		28,705		20.5		—
Cultizm Korea LTD Co., Ltd. (*3)	Korea		0.14	Wholesale and retail sales		858		31.3		—
NK Eng Co., Ltd. (*3)	Korea		15	Manufacturing		697,033		23.1		—
Woori Growth Partnerships New Technology Equity Fund (*6)	Korea		936	Other financial services		21,609		23.1		2019.12.31.
DAEA SNC Co., Ltd. (*3)	Korea		1	Wholesale and retail sales		1,253		24.0		—
ARES-TECH Co., Ltd. (*3)	Korea		2	Electronic component manufacturing		7,187		23.4		—
Force TEC Co., Ltd.	Korea		93	Manufacturing		4,780,907		25.8		—
Sinseong Trading Co., Ltd. (*3)	Korea		1	Manufacturing		2,584		27.2		—
Beomgyo.,Ltd. (*3)	Korea		5	Communication equipment retail business		20,089		23.1		—
2016KIF-IMM Woori Bank Technology Venture Fund (*6)	Korea		650	Other financial services		12,993		20.0		2019.12.31.
K BANK Co., Ltd. (1)(7)	Korea		5,051	Finance		14,630,057		14.5		2019.11.30.	(*5)

- 77 -


					As of and for the year ended December 31, 2019
Investees	Location	Capital		Main business	Number of shares owned		Percentage of ownership (%)		Financial statements as of
Smart Private Equity Fund No. 2	Korea		146	Other financial services		2,915		20.0		2019.12.31.
Woori Bank-Company K Korea Movie Asset(*6)	Korea		120	Other financial services		3,000		25.0		2019.12.31.
Well to Sea No. 3 Private Equity Fund (*6)	Korea		2,051	Finance		102,500,000,000		50.0		2019.9.30.	(*5)
Youngdong Sea Food Co., Ltd. (*3)	Korea		3	Processed sea food manufacturing		12,106		24.0		—
Partner One Value Up No.1 Private Equity Fund	Korea		430	Other financial services		10,000,000,000		23.3		2019.12.31.
IBK KIP Seongjang Dideemdol No. 1 Private Investment Ltd Partnership (*7)	Korea		229	Other financial services		4,576,000,000		20.0		2019.12.31.
Crevisse Raim Impact No.1 Startup Venture Specialist Private Equity Fund (*6)	Korea		175	Other financial services		4,375,000,000		25.0		2019.12.31.
Woori-Shinyoung Growth-Cap Private Equity Fund No. 1 (7)(8)	Korea		397	Other financial services		9,742,331,288		24.5		2019.12.31.
LOTTE CARD Co., Ltd. (*8)	Korea		3,737	Credit card and installment financing		14,948,013		20.0		2019.9.30.	(*5)
Woori-Q Corporate Restructuring Private Equity Fund (7)(8)	Korea		160	Trust and collective investment		4,532,000,000		28.4		2019.12.31.
PCC-Woori LP Secondary Fund (7)(8)	Korea		65	Other financial services		1,750		26.9		2019.12.31.

(*1)	The Bank has significant influence over the creditors’ council, which makes the financial and operating policy decisions.

(*2)	Most of the significant business transactions of associates are with the Bank as of December 31, 2020 and December 31, 2019.

(*3)	There is no investment amount as of December 31, 2020 and December 31, 2019.

(*4)

(*5)

(*6)	The number of capital and investment stocks decreased due to the paid-in capital reduction of related companies for the years ended December 31, 2020 and December 31, 2019.

(*7)	The number of capital and investment stocks increased due to the paid-in capital increase of related companies for the years ended December 31, 2020 and December 31, 2019.

(*8)	Due to capital contribution by the Bank for the year ended December 31, 2019, the entity has been included in the investment in associates.

(*9)	Due to capital contribution by the Bank for the year ended December 31, 2020, the entity has been included in the investment in associates.

(*10)

Due to a loss of significant influence for the year ended December 31, 2020, the entity was classified as a FVTOCI financial asset.

- 78 -

(4)	The entities excluded from associates, although the Bank’s ownership interest is higher than 20% as of December 31, 2020 and December 31, 2019, are as follows:


	As of December 31, 2020
Associate (*)	Number of shares owned		Percentage of ownership
Orient Shipyard Co., Ltd.		464,812		21.4
Yuil PESC Co., Ltd.		8,642		24.0
CL Tech Co., Ltd.		13,759		38.6

(*)	Although the Bank’s ownership interest in the entity is more than 20%, it is determined that the Bank does not have significant influence over the entity since it is going through workout process under receivership; accordingly, it is excluded from the investment in associates.


	As of December 31, 2019
Associate (*)	Number of shares owned		Percentage of ownership
Orient Shipyard Co., Ltd.		464,812		21.4
Saenuel Co., Ltd.		3,531		37.4
E Mirae Tech Co., Ltd.		7,696		41.0
Jehin Trading Co., Ltd.		81,610		27.3
The Season Company Co., Ltd.		18,187		30.1
Yuil PESC Co., Ltd.		8,642		24.0
CL Tech Co., Ltd.		13,759		38.6

(*)	Although the Bank’s ownership interest in the entity is more than 20%, it is determined that the Bank does not have significant influence over the entity since it is going through workout process under receivership; accordingly, it is excluded from the investment in associates.

(5)	Changes in carrying value of investments in joint ventures and associates are as follows (Korean Won in millions).


	For the year ended December 31, 2020
Investees	January 1, 2020		Acquisitions		Disposals and others			Impairment			December 31,2020
Woori America Bank		281,471		—		—			—			281,471
PT Bank Woori Saudara Indonesia 1906 Tbk		328,012		—		—			—			328,012
Woori Global Markets Asia Ltd.		113,858		—		—			—			113,858
Woori Bank China Ltd.		427,802		—		—			—			427,802
AO Woori Bank		51,780		—		—			—			51,780
Banco Woori Bank do Brasil S.A.(*)		44,045		—		—			(20,617	)		23,428
Korea BTL Infrastructure Fund		814,821		—		(43,450	)		—			771,371
Woori Finance Cambodia PLC.		15,850		—		(15,850	)		—			—
Woori Finance Myanmar Co., Ltd.		13,649		—		—			—			13,649
Wealth Development Bank		24,355		—		—			—			24,355
Woori Bank Vietnam Ltd.		232,840		151,590		—			—			384,430
WB Finance Co., Ltd.		121,042		127,170		—			—			248,212
Woori Bank Europe		64,062		—		—			—			64,062
W Service Networks Co., Ltd.		108		—		—			—			108
Korea Credit Bureau Co., Ltd.		3,313		—		—			—			3,313
Korea Finance Security Co., Ltd.		3,267		—		—			—			3,267
Chin Hung International Inc.		69,857		—		(69,857	)		—			—
Saman Corporation		919		—		(919	)		—			—
Woori Growth Partnerships New Technology Private Equity Fund		18,666		—		(1,728	)		—			16,938
2016KIF-IMM Woori Bank Technology Venture Fund		12,385		—		(492	)		—			11,893
K BANK Co., Ltd.(*)		31,254		163,082		—			(6,895	)		187,441
Smart Private Equity Fund No. 2(*)		2,915		—		—			(1,434	)		1,481
Woori Bank-Company K Korea Movie Asset Fund		3,000		—		(900	)		—			2,100
Well to Sea No. 3 Private Equity Fund		101,483		—		(101,483	)		—			—
Partner One Value Up No. 1 Private Equity Fund		10,000		—		—			—			10,000
IBK KIP Seongjang Dideemdol 1st Private		4,576		5,720		(540	)		—			9,756

Crevisse Raim Impact No. 1 Startup Venture Specialist Private Equity Fund		4,375		76		(322	)		—			4,129

- 79 -


	For the year ended December 31, 2020
Investees	January 1, 2020		Acquisitions		Disposals and others			Impairment			December 31,2020
Woori-Shinyoung Growth-Cap Private Equity Fund No. 1		9,742		21,276		(8,638	)		—			22,380
LOTTE CARD Co.,Ltd.		346,000		810		—			—			346,810
Woori-Q Corporate Restructuring Private Equity Fund		4,532		12,584		—			—			17,116
PCC-Woori LP Secondary Fund		1,750		3,500		—			—			5,250
Genesis Environmental Energy Company No. 1 Private Equity Partnership		—		4,084		(346	)		—			3,738
Union Technology Finance Investment Association		—		4,500		—			—			4,500

Total		3,161,729		494,392		(244,525	)		(28,946	)		3,382,650

(*)	As a result of conducting an impairment test on investment stocks of related companies, the recoverable value was less than the carrying amount and the impairment loss was recognized.


	For the year ended December 31, 2019
Investees	January 1, 2019		Acquisitions		Disposals and others (*1)			Impairment (*2)			December 31, 2019
Woori Card Co., Ltd.		1,274,260		—		(1,274,260	)		—			—
Woori Investment Bank Co., Ltd.		143,814		—		(143,814	)		—			—
Woori America Bank		281,471		—		—			—			281,471
PT Bank Woori Saudara Indonesia 1906 Tbk		328,012		—		—			—			328,012
Woori Global Markets Asia Ltd.		113,858		—		—			—			113,858
Woori Bank China Ltd.		427,802		—		—			—			427,802
AO Woori Bank		51,780		—		—			—			51,780
Banco Woori Bank do Brasil S.A.		44,045		—		—			—			44,045
Korea BTL Infrastructure Fund		778,620		63,500		(27,299	)		—			814,821
Woori Finance Cambodia PLC.		15,850		—		—			—			15,850
Woori Finance Myanmar Co., Ltd.		13,649		—		—			—			13,649
Wealth Development Bank		24,355		—		—			—			24,355
Woori Bank Vietnam Ltd.		232,840		—		—			—			232,840
WB Finance Co., Ltd.		87,562		33,480		—			—			121,042
Woori Bank Europe		64,062		—		—			—			64,062
Woori Service Networks Co., Ltd.		108		—		—			—			108
Korea Credit Bureau Co., Ltd.		3,313		—		—			—			3,313
Korea Finance Security Co., Ltd.		3,267		—		—			—			3,267
Chin Hung International Inc.		70,969		—		—			(1,112	)		69,857
Saman Corporation		1,014		—		—			(95	)		919
Woori Growth Partnerships New Technology Private Equity Fund		25,847		309		(7,490	)		—			18,666
2016KIF-IMM Woori Bank Technology Venture Fund		15,000		—		(2,615	)		—			12,385
K BANK Co., Ltd.		67,343		5,807		—			(41,896	)		31,254
Smart Private Equity Fund No. 2		3,000		—		(85	)		—			2,915
Woori Bank-Company K Korea Movie Asset Fund		3,000		—		—			—			3,000
Well to Sea No. 3 Private Equity Fund		101,483		—		—			—			101,483
Partner One Value Up No. 1 Private Equity Fund		10,000		—		—			—			10,000
IBK KIP Seongjang Dideemdol No. 1 Private Investment Limited Partnership		4,426		150		—			—			4,576
Crevisse Raim Impact No. 1 Startup Venture Specialist Private Equity Fund		3,025		1,350		—			—			4,375
Woori-Shinyoung Growth-Cap Private Equity Fund No. 1		—		9,742		—			—			9,742
LOTTE CARD Co.,Ltd.		—		346,000		—			—			346,000
Woori-Q Corporate Restructuring Private Equity Fund		—		4,532		—			—			4,532
PCC-Woori LP Secondary Fund		—		1,750		—			—			1,750

Total		4,193,775		466,620		(1,455,563	)		(43,103	)		3,161,729

(*1)	The amount of the account transferred from investments in associates to assets held for sale is 1,418,074 million Won.

(*2)	As a result of conducting an impairment test on investment stocks of related companies, the recoverable value was less than the carrying amount and the impairment loss was recognized.

- 80 -

(6)	Changes in the book value of subsidiaries and associated investments classified as fair value through profit or loss financial assets as income securities include:


	For the year ended December 31, 2020
Investees	January 1, 2020		Acquisitions		Disposal			Valuation on others			December 31, 2020
G5 Pro Short-term Bond Investment Fund No. 13		1		—		—			—			1
HeungkukWoori Tech Company Private Placement Investment Trust No. 1		28,363		—		(6,705	)		(2,839	)		18,819
AI Partners Water Supply Private Placement Investment Trust No. 2		17,935		—		—			(825	)		17,110
IGIS Australia Investment Trust No. 209-1		17,413		—		—			60			17,473
Heungkuk Global Private Placement Investment Trust No. 1		6,331		—		(40	)		222			6,513
Multi Asset Global Real Estate Investment Trust No. 5-2		12,585		—		(128	)		390			12,847
Woori Global Development Infrastructure Synergy Company Private Placement Investment Trust No. 1		19,418		35,325		(1,493	)		(3,264	)		49,986
IGIS Global Private Placement Real Estate Fund No. 316-1		15,665		—		(10	)		659			16,314
Woori G Infras Newdeal Private Placement Investment Trust No. 1		—		3,715		—			—			3,715
Woori G North America Energy Infrastructure Private Placement Investment Trust No.1		—		1,713		—			(195	)		1,518
INMARK Spain Real Estate Investment Trust No. 26-2		—		12,913		(580	)		782			13,115
Woori G Japan Private Placement Real Estate Investment Trust No. 1-2		—		9,777		(669	)		(687	)		8,421
Woori G Global Secondary Private Placement Investment Trust No. 1		—		4,291		(36	)		(456	)		3,799
Together-Korea Government Private Pool Private Securities Investment Trust No.3		—		100,000		(90,127	)		150			10,023

Total		117,711		167,734		(99,788	)		(6,003	)		179,654


	For the year ended December 31, 2019
Investees	January 1, 2019		Acquisitions		Disposal			Valuation on others			December 31, 2019
G5 Pro Short-term Bond Investment Fund No. 13		1		—		—			—			1
HeungkukWoori Tech Company Private Placement Investment Trust No. 1		39,559		—		(13,021	)		1,825			28,363
AI Partners Water Supply Private Placement Investment Trust No. 2		16,316		—		(703	)		2,322			17,935
IGIS Australia Investment Trust No. 209-1		—		16,086		—			1,327			17,413
Heungkuk Global Private Placement Investment Trust No. 1		—		6,468		(128	)		(9	)		6,331
Multi Asset Global Real Estate Investment Trust No. 5-2		—		12,680		(678	)		583			12,585
Woori Global Development Infrastructure Synergy Company Private Placement Investment Trust No. 1		—		21,324		—			(1,906	)		19,418
IGIS Global Private Placement Real Estate Fund No. 316-1		—		15,970		—			(305	)		15,665

Total		55,876		72,528		(14,530	)		3,837			117,711

- 81 -

14.

INVESTMENT PROPERTIES

(1)	Details of investment properties are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Acquisition cost		565,126			588,246
Accumulated depreciation		(42,675	)		(37,561	)

Net carrying value		522,451			550,685

(2)	Changes in investment properties are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Beginning balance		550,685			367,117
Acquisition		—			185,173
Depreciation		(5,454	)		(4,901	)
Transfers (*)		(22,742	)		3,273
Foreign currencies translation adjustments		(38	)		23

Ending balance		522,451			550,685

(*)	Transferred from investment properties to premise and equipment for the year ended December 31, 2020.

(3)

Fair value of investment properties amounted to 676,560 million won and 647,899 million won as of December 31, 2020 and 2019, respectively. The fair value of investment properties has been assessed on the basis of recent similar real estate market price and officially assessed land price in the area of the investment properties, is classified as Level 3 on the fair value hierarchy.

(4)

Rental fee earned from investment properties amounted to 26,258 million Won and 20,386million Won for the years ended December 31, 2020 and 2019, respectively. The operating expenses directly related to the investment property where rental fee was earned are 5,454 million Won and 5,638million Won, respectively.

(5)	The minimum lease payments expected to be received in the future under non-refundable lease as of December 31, 2020 and December 31, 2019 are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Lease payments
Within 1 year		10,627		10,641
After 1 year but within 2 years		5,982		4,500
After 2 years but within 3 years		5,081		2,157
After 3 years but within 4 years		4,690		1,418
After 4 years but within 5 years		1,849		904
After 5 years		71		241

Total		28,300		19,861

- 82 -

15.

PREMISES AND EQUIPMENT

(1)	Details of premises and equipment as of December 31, 2020 and December 31, 2019 are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Land		Building		Properties for business use		Leasehold improvement		Construction in progress		Total
Premises and equipment (owned)		1,522,457		675,133		175,341		29,537		383		2,402,851
Right-of-use assets		—		312,639		8,262		—		—		320,901

Carrying value		1,522,457		987,772		183,603		29,537		383		2,723,752


	December 31, 2019
	Land		Building		Properties for business use		Leasehold improvement		Construction in progress		Total
Premises and equipment (owned)		1,516,297		674,522		188,849		35,872		399		2,415,939
Right-of-use assets		—		314,477		12,528		—		—		327,005

Carrying value		1,516,297		988,999		201,377		35,872		399		2,742,944

(2)	Details of premises and equipment (owned) as of December 31, 2020 and December 31, 2019 are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Land		Building			Properties for business use			Leasehold improvement			Construction in progress		Total
Acquisition cost		1,522,457		927,976			699,687			408,795			383		3,559,298
Accumulated depreciation		—		(252,843	)		(524,346	)		(379,258	)		—		(1,156,447	)

Net carrying value		1,522,457		675,133			175,341			29,537			383		2,402,851


	December 31, 2019
	Land		Building			Properties for business use			Leasehold improvement			Construction in progress		Total
Acquisition cost		1,516,297		902,392			665,303			406,209			399		3,490,600
Accumulated depreciation		—		(227,870	)		(476,454	)		(370,337	)		—		(1,074,661	)

Net carrying value		1,516,297		674,522			188,849			35,872			399		2,415,939

- 90 -

(3)	Details of changes in premises and equipment (owned) are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
	Land			Building			Properties for business use			Leasehold improvement			Construction in progress			Total
Beginning balance		1,516,297			674,522			188,849			35,872			399			2,415,939
Acquisition		3,787			24,520			54,287			18,404			—			100,998
Disposal		(8,326	)		(1,719	)		(186	)		(496	)		—			(10,727	)
Depreciation		—			(30,550	)		(67,563	)		(24,472	)		—			(122,585	)
Transfers (*)		10,726			12,016			—			—			—			22,742
Foreign currencies translation adjustments		(27	)		(35	)		(68	)		(110	)		(16	)		(256	)
Others		—			(3,621	)		22			339			—			(3,260	)

Ending balance		1,522,457			675,133			175,341			29,537			383			2,402,851

(*)	Transferred from investment properties to premise and equipment for the year ended December 31, 2020.


	For the year ended December 31, 2019
	Land			Building			Properties for business use			Leasehold improvement			Construction in progress			Total
Beginning balance		1,466,639			650,449			184,838			40,696			7,720			2,350,342
Acquisition		51,684			45,555			67,058			21,309			5,070			190,676
Disposal		(3,284	)		(2,245	)		(22	)		(2,151	)		—			(7,702	)
Depreciation		—			(26,878	)		(64,411	)		(22,035	)		—			(113,324	)
Classification to held for sale		(21	)		(74	)		—			—			—			(95	)
Transfer		991			6,040			1,101			987			(12,393	)		(3,274	)
Foreign currencies translation adjustments		19			5			253			86			2			365
Others		269			1,670			32			(3,020	)		—			(1,049	)

Ending balance		1,516,297			674,522			188,849			35,872			399			2,415,939

(4)	Details of right-of-use assets as of December 31, 2020 and December 31, 2019 are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Building			Properties for business use			Total
Acquisition cost		539,118			20,692			559,810
Accumulated depreciation		(226,479	)		(12,430	)		(238,909	)

Net carrying value		312,639			8,262			320,901


	December 31, 2019
	Building			Properties for business use			Total
Acquisition cost		449,060			19,869			468,929
Accumulated depreciation		(134,583	)		(7,341	)		(141,924	)

Net carrying value		314,447			12,528			327,005

- 91 -

(5)	Details of changes in right-of-use assets for the years ended December 31, 2020 and 2019 are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Building			Properties for business use			Total
Beginning balance		314,477			12,528			327,005
New contracts		193,802			3,868			197,670
Change of contracts		11,271			59			11,330
Termination		(17,715	)		(457	)		(18,172	)
Depreciation		(188,384	)		(7,681	)		(196,065	)
Others		(812	)		(55	)		(867	)

Ending balance		312,639			8,262			320,901


	December 31, 2019
	Building			Properties for business use			Total
Beginning balance		304,930			18,056			322,986
New contracts		200,626			3,505			204,131
Change of contracts		(47	)		—			(47	)
Termination		(3,740	)		(69	)		(3,809	)
Depreciation		(187,010	)		(8,976	)		(195,986	)
Others		(282	)		12			(270	)

Ending balance		314,477			12,528			327,005

- 92 -

16.

INTANGIBLE ASSETS

(1)	Details of intangible assets are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Industrial property rights			Development cost			Others			Membership			Construction in progress		Total
Acquisition cost		1,649			357,394			776,772			17,051			6,668		1,159,534
Accumulated amortization		(983	)		(182,599	)		(644,216	)		—			—		(827,798	)
Accumulated impairment losses		—			—			(33,534	)		(755	)		—		(34,289	)

Net carrying value		666			174,795			99,022			16,296			6,668		297,447


	December 31, 2019
	Industrial property rights			Development cost			Others			Membership			Construction in progress		Total
Acquisition cost		1,429			321,716			757,835			16,174			4,066		1,101,220
Accumulated amortization		(787	)		(120,182	)		(604,327	)		—			—		(725,296	)
Accumulated impairment losses		—			—			(25,848	)		(803	)		—		(26,651	)

Net carrying value		642			201,534			127,660			15,371			4,066		349,273

(2)	Details of changes in intangible assets are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
	Industrial property rights			Development cost			Others			Membership			Construction in progress			Total
Beginning balance		642			201,534			127,660			15,371			4,066			349,273
Acquisition		219			36,060			19,049			893			3,197			59,418
Amortization (*1)		(195	)		(62,422	)		(39,989	)		—			—			(102,606	)
Impairment losses (*2)		—			—			(7,686	)		48			—			(7,638	)
Transfer		—			428			164			—			(592	)		—
Foreign currencies translation adjustment		—			—			(13	)		(16	)		(3	)		(32	)
Others		—			(805	)		(163	)		—			—			(968	)

Ending balance		666			174,795			99,022			16,296			6,668			297,447

(*1)	Amortization of other intangible assets amounting to 11,890 million Won is included in other operating expenses.

(*2)


	For the year ended December 31, 2019
	Industrial property rights			Development cost			Others			Membership			Construction in progress			Total
Beginning balance		520			220,568			109,933			11,731			10,415			353,167
Acquisition		287			28,878			83,310			3,806			8,754			125,035
Disposal		—			—			—			(75	)		—			(75	)
Amortization (*1)		(165	)		(55,840	)		(46,953	)		—			—			(102,958	)
Impairment losses (*2)		—			—			(25,848	)		(105	)		—			(25,953	)
Transfer		—			7,928			7,175			—			(15,103	)		—
Foreign currencies translation adjustment		—			—			67			14			—			81
Others		—			—			(24	)		—			—			(24	)

Ending balance		642			201,534			127,660			15,371			4,066			349,273

(*1)	Amortization of other intangible assets amounting to 22,317 million Won is included in other operating expenses.

(*2)

- 93 -

17.

ASSETS HELD FOR SALE

Assets held for sale are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Premises and equipment (*)		—		95
Investments in subsidiaries and associates (*)		69,857		—

Total		69,857		95

(*)

The investment in associate accounted as held for sale as December 31, 2020, are classified as held for sale since they are likely to be sold within one year as of December 31, 2020, based on management’s decision.. Property, plant equipment, which was accounted as held for sale as December 31, 2019 has been completed and removed.

18.

ASSETS SUBJECT TO LIEN AND ASSETS ACQUIRED THROUGH FORECLOSURES

(1)	Assets subjected to lien are as follows (Unit: Korean Won in millions):


		December 31, 2020
		Collateral given to	Amount		Reason for collateral
Loans and other financial assets at amortized cost	Due from banks in local currency	Samsung Securities Co., Ltd. and others		39,005	Margin deposit for futures or option
	Due from banks in foreign currencies	JP Morgan Chase & co and others		755,177	CSA collateral and others
	Mortgage loan	Public offering		3,190,889	Covered Bond
Financial assets at FVTOCI	Korean financial institutions debt securities and others	The BOK and others		1,621,941	Settlement risk and others
	Mortgage-backed debt securities	Korea Securities Depository		473	Related to bonds sold under repurchase agreements (*)
		STANDARD BANK LONDON LTD		76,285	Related to bonds sold under repurchase agreements (*)
Securities at amortized cost	Korean treasury and government bonds and others	The BOK and others		8,111,193	Settlement risk and others

		Total		13,794,963


		December 31, 2019
		Collateral given to	Amount		Reason for collateral
Loans and other financial assets at amortized cost	Due from banks in local currency	Samsung Securities Co., Ltd. and others		17,345	Margin deposit for futures or option
	Due from banks in foreign currencies	Korea Investment & Securities Co., Ltd. and others		180,919	Foreign margin deposit for future or option and others
Financial assets at FVTOCI	Korean financial institutions debt securities and others	The BOK and others		5,127,379	Settlement risk and others
Securities at amortized cost	Korean treasury and government bonds	Korea Securities Depository		5,570	Related to bonds sold under repurchase agreements (*)
	Korean treasury and government bonds and others	The BOK and others		6,190,626	Settlement risk and others

		Total		11,521,839

(*)

The financial assets are not derecognized and provided as collaterals because the Bank entered into an agreement to buy the transferred assets back at a predetermined price or the sale price plus a certain return rate. The Bank continuously recognize the transferred assets as liabilities (bond sold under repurchase agreements) after the repurchase.

- 94 -

(2)	As of December 31, 2020 and December 31, 2019 there is no asset acquired through foreclosures.

(3)	Securities loaned are as follows (Unit: Korean Won in millions):

December 31,
2020

December 31,
2019

Loaned to

Financial assets at FVTOCI

Korean treasury and government bonds and others

100,345

80,737

Korea Securities Finance Corporation

(4)	Collaterals held that can be disposed and re-subjected to lien regardless of defaults of counterparties


	December 31, 2020
	Fair values of collaterals		Fair values of collaterals disposed or re-subjected to lien
Securities		10,430,385		—


	December 31, 2019
	Fair values of collaterals		Fair values of collaterals disposed or re-subjected to lien
Securities		9,029,117		—

19.

OTHER ASSETS

Details of other assets are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Prepaid expenses		126,440		108,664
Others		5,155		5,086

Total		131,595		113,750

- 95 -

20.

FINANCIAL LIABILITIES AT FVTPL

(1)	Financial liabilities at FVTPL are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Financial liabilities at fair value through profit or loss mandatorily measured at fair value		6,507,472		2,868,706
Financial liabilities designated at fair value through profit or loss upon initial recognition		19,631		87,626

Total		6,527,103		2,956,332

(2)	Financial liabilities at fair value through profit or loss mandatorily measured at fair value are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Deposits
Gold banking liabilities		49,279		27,530
Derivative liabilities		6,458,193		2,841,176

Total		6,507,472		2,868,706

(3)	Financial liabilities designated at FVTPL are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Equity linked securities:
Equity linked securities in short position		19,631		87,626

(4)	There are no accumulated changes in credit risk adjustments to financial liabilities at FVTPL designated as upon initial recognition.

The adjustment to reflect Bank’s credit risk is considered in measuring the fair value of equity-linked securities and debentures. The Bank’s credit risk is determined by adjusting credit spread observed in credit rating of Bank.

(5)	The difference between financial liabilities at FVTPL designated as upon initial recognition’s carrying amount and nominal amount at maturity is as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Carrying amount		19,631			87,626
Nominal amount at maturity		25,781			97,503

Difference		(6,150	)		(9,877	)

- 96 -

21.

DEPOSITS DUE TO CUSTOMERS

Details of deposits due to customers by type are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Deposits in local currency:
Deposits on demand		12,528,785			8,680,363
Deposits at termination		242,127,255			225,438,122
Mutual installment		26,319			28,574
Certificate of deposits		2,072,389			973,625

Sub-total		256,754,748			235,120,684

Deposits liabilities in foreign currencies
Deposits in foreign currencies		20,275,222			17,510,592
Present value discount		(12,177	)		(5,982	)

Total		277,017,793			252,625,294

22.

BORROWINGS AND DEBENTURES

(1)	Details of borrowings are as follows (Unit: Korean Won in millions):


	December 31, 2020
	Lenders	Interest rate (%)		Amount
Borrowings in local currency:
Borrowings from the BOK	The BOK		0.3		2,678,120
Borrowings from government funds	Small Enterprise And Market Service and others		0.0 ~ 5.0		2,155,129
Others	The Korea Development Bank and others		0.0 ~ 5.3		4,342,986

Sub-total					9,176,235
Borrowings in foreign currencies:
Borrowings in foreign currencies	J.P. Morgan Chase & Co and others		(0.4) ~ 2.3		6,930,615

Sub-total					6,930,615

Bills sold	Others		0.0 ~ 0.9		8,924
Call money	Bank and others		0.1 ~ 1.1		103,681
Bonds sold under repurchase agreements	Other financial institutions		0.4 ~ 10.6		60,972
Present value discount					(392	)

Total					16,280,035


	December 31, 2019
	Lenders	Interest rate (%)		Amount
Borrowings in local currency:
Borrowings from the BOK	The BOK		0.5 ~ 0.8		1,770,726
Borrowings from government funds	Small Enterprise And Market Service and others		0.0 ~ 2.8		1,844,798
Others	The Korea Development Bank and others		0.0 ~ 2.8		3,804,072

Sub-total					7,419,596

Borrowings in foreign currencies:
Borrowings in foreign currencies	The Export-Import Bank of Korea and others		(0.3) ~ 3.6		7,716,113
Offshore borrowings in foreign currencies	HSBC, HKG		3.0		34,734

Sub-total					7,750,847

Bills sold	Others		0.0 ~ 1.6		9,367
Call money	Bank and others		0.1 ~ 3.0		140,302
Bonds sold under repurchase agreements	Other financial institutions		4.0 ~ 12.7		6,008
Present value discount					(299	)

Total					15,325,821

- 97 -

(2)	Details of debentures are as follows (Unit: Korean Won in millions):


	December 31, 2020					December 31, 2019
	Interest rate (%)		Amount			Interest rate (%)		Amount
Face value of bond (*):
Ordinary bonds		0.8 ~ 2.8		15,874,870			0.0 ~ 4.3		17,064,976
Subordinated bonds		1.9 ~ 5.9		6,005,515			2.7 ~5.9		5,782,688

Sub-total				21,880,385					22,847,664

Discounts on bonds				(17,624	)				(17,412	)

Total				21,862,761					22,830,252

(*)	Includes debentures under fair value hedge amounting to 2,767,208 million Won and 3,151,172 million Won as of December 31, 2020 and December 31, 2019, respectively.

23.

PROVISIONS

(1)	Details of provisions are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Provisions for guarantees (*1)		79,153		95,402
Provisions for unused commitments		64,300		59,479
Asset retirement obligation		62,618		60,477
Other provisions (*2)		212,269		164,755

Total		418,340		380,113

(*1)	Provisions for guarantees include provisions for financial guarantees of 56,854 million Won and 66,622 million Won as of December 31, 2020 and December 31, 2019, respectively.

(*2)	Other provisions consist of provisions for litigation and others.

(2)	Changes in provisions for guarantees and unused loan commitments are as follows (Unit: Korean Won in millions):

Provisions for guarantees


	For the year ended December 31, 2020
	Stage 1			Stage 2			Stage 3			Total
Beginning balance		53,809			26,231			15,362			95,402
Transfer to 12-month expected credit loss		59			(59	)		—			—
Transfer to expected credit loss for the entire period		(396	)		1,639			(1,243	)		—
Transfer to credit-impaired financial assets		(12	)		(13	)		25			—
Net provision (reversal) of unused amount		(396	)		(11,077	)		(6,101	)		(17,574	)
Other increase (decrease)		1,327			(2	)		—			1,325

Ending balance		54,391			16,719			8,043			79,153


	For the year ended December 31, 2019
	Stage 1			Stage 2			Stage 3			Total
Beginning balance		47,860			33,698			11,078			92,636
Transfer to 12-month expected credit loss		13,568			(13,568	)		—			—
Transfer to expected credit loss for the entire period		(317	)		532			(215	)		—
Transfer to credit-impaired financial assets		(30	)		(32	)		62			—
Provisions used		(27,711	)		—			—			(27,711	)
Net provision (reversal) of unused amount		(14,278	)		5,603			4,437			(4,238	)
Other increase (decrease) (*)		34,717			(2	)		—			34,715

Ending balance		53,809			26,231			15,362			95,402

- 98 -

(*)	Includes the impact from new financial guarantee contracts that are initially measured at fair value.

ii)

Provisions for unused loan commitments


	For the year ended December 31, 2020
	Stage 1			Stage 2			Stage 3			Total
Beginning balance		29,617			29,862			—			59,479
Transfer to 12-month expected credit loss		1,156			(1,156	)		—			—
Transfer to expected credit loss for the entire period		(651	)		651			—			—
Transfer to credit-impaired financial assets		(57	)		(34	)		91			—
Net provision (reversal) of unused amount		2,182			2,780			(91	)		4,871
Others		(50	)		—			—			(50	)

Ending balance		32,197			32,103			—			64,300


	For the year ended December 31, 2019
	Stage 1			Stage 2			Stage 3			Total
Beginning balance		40,813			30,555			—			71,368
Transfer to 12-month expected credit loss		5,401			(5,401	)		—			—
Transfer to expected credit loss for the entire period		(503	)		503			—			—
Transfer to credit-impaired financial assets		(78	)		(35	)		113			—
Net provision (reversal) of unused amount		(16,050	)		4,239			(113	)		(11,924	)
Others		34			1			—			35

Ending balance		29,617			29,862			—			59,479

(3)	Changes in asset retirement obligation are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Beginning balance		60,477			61,477
Provisions provided		1,176			3,025
Provisions used		(2,794	)		(1,418	)
Reversal of provisions unused		(73	)		(2,635	)
Amortization		335			431
Increase in restoration costs and others		3,497			(403	)

Ending balance		62,618			60,477

The amount of the asset retirement obligation is the present value of the best estimate of future expected expenditure to settle the obligation – arising from leased premises as of December 31, 2020, discounted by appropriate discount rate. The restoration cost is expected to occur by the end of each premise’s lease period, and the Bank has used average lease period of each category of leases terminated during the past years in order to rationally estimate the lease period. In addition, the Bank used average amount of actual recovery cost for the past 3 years and the inflation rate for the preceding year in order to estimate future recovery cost.

(4)	Changes in other provisions are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Beginning balance		164,755			58,020
Provisions provided		230,766			104,891
Provisions used		(180,831	)		(883	)
Foreign currencies translation adjustments		(2,421	)		—
Other		—			2,727

Ending balance		212,269			164,755

- 99 -

(5)

Others

The Bank has been offering Korean won settlement services for trade with Korea and Iran; however, the Bank has stopped the services for trade in line with U.S. economic sanctions on September 23, 2019. The Bank resumed the service only on humanitarian goods on July 13, 2020. The Bank is currently being investigated by U.S. prosecutors (federal prosecutors, New York state prosecutors) and New York State Department of Financial Services for violations of U.S. sanctions against Iran, Sudan, Syria and Cuba. In this regard, the office of Foreign Assets Control concluded its investigation in December 2020 without taking any additional sanctions, but the investigation procedures of the U.S. Public Prosecutors’ Office and the New York State Department of Financial Services have not been completed yet.

The Bank recognized the provision of the estimated compensation and penalty amounts related to the incomplete selling of the Derivative Linked Fund (DLF) expected to be imposed by the Financial Supervisory Service as the best estimate for the expenditure required to meet its obligations at the end of the reporting period.

For the year ended December 31, 2020, the Bank recognized provisions for estimated compensation amounts related to the prepayment arising from the delay in the redemption of funds by Lime Asset Management and the dispute settlement by the Financial Supervisory Service as the best estimate of the expenditure required to fulfill the present obligation at the end of December 31, 2020. As of December 31, 2020, the provision is 106.8 billion won and the advance payment for the case is 113.9 billion won.

24.

NET DEFINED BENEFIT LIABZLITIES

The characteristics of the Bank’s defined benefit retirement pension plans are as follows:

Employees and directors with one or more years of service are entitled to receive a payment upon termination of their employment, based on their length of service and salary at the time of termination. The assets of the plans are measured at their fair value at the end of reporting date. The plan liabilities are measured using actuarial assumption that is considered to be the most reasonable estimate of future cash flows (the projected unit method, which takes account of projected earnings increases).

The Bank is exposed to various risks through defined benefit retirement pension plan, and the most significant risks are as follows:



Volatility of asset		The defined benefit obligation was estimated with an interest rate calculated based on blue chip corporate bonds earnings. A deficit may occur if the rate of return of plan assets falls short of the discount rate.

Decrease in profitability of blue chip bonds		A decrease in profitability of blue chip bonds will be partially offset by some increase in the value of debt securities that the employee benefit plan owns but will bring an increase in the defined benefit obligation.

Risk of inflation		Most defined benefit obligations are related to inflation rate; the higher the inflation rate is, the higher the level of liabilities. Therefore, deficit occurs in the system if an inflation rate increases.

(1)	Details of net defined benefit liabilities as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Present value of defined benefit obligations		1,415,957			1,311,238
Fair value of plan assets		(1,414,926	)		(1,264,412	)

Net defined benefit liabilities		1,031			46,826

- 100 -

(2)	Changes in the carrying value of defined benefit obligation are as follows (Unit: Korean Won in millions):


		December 31, 2020			December 31, 2019
Beginning balance			1,311,238			1,175,650
Current service cost			151,912			144,317
Interest cost			31,371			30,751
Remeasurements	Financial assumptions		(17,198	)		49,554
	Demographic assumptions		3,425			32,566
	Experience adjustments		(10,353	)		(47,481	)
Foreign currencies translation adjustments			(3	)		12
Retirement benefit paid			(51,888	)		(74,732	)
Effect of transfer in/out of associates			(2,507	)		601
Other			(40	)		—

Ending balance			1,415,957			1,311,238

(3)	Changes in the plan assets are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Beginning balance		1,264,412			1,039,487
Interest income		32,085			29,046
Remeasurements		(6,750	)		(8,098	)
Employer’s contributions		180,000			279,066
Retirement benefit paid		(48,707	)		(72,930	)
Effect of transfer in/out of associates		(3,887	)		—
Other		(2,227	)		(2,159	)

Ending balance		1,414,926			1,264,412

(4)	Plan assets wholly consist of time deposits as of December 31, 2020 and December 31, 2019. Among plan assets, realized returns on plan assets amount to 25,335 million Won and 20,948 million Won for the years ended December 31, 2020 and 2019, respectively.

Meanwhile, the contribution expected to be paid in the business year beginning after the reporting period is 147,091 million Won.

(5)	Amounts related to the defined benefit plan that are recognized in the Separate statements of comprehensive income are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Current service cost		151,912			144,317
Net interest income		(714	)		1,705

Cost recognized in profit or loss		151,198			146,022

Remeasurements		(17,376	)		42,737

Cost recognized in total comprehensive income		133,822			188,759

Retirement benefits related to defined contribution plans recognized as expenses are 1,911 million Won and 2,097 million Won for the years ended December 31, 2020 and 2019, respectively.

- 101 -

(6)	Key actuarial assumptions used in defined benefit liability measurement are as follows:


	December 31, 2020	December 31, 2019
Discount rate	2.50%	2.42%
Future wage growth rate	5.48%	2.64%
Mortality rate	Issued by Korea Insurance Development Institute	Issued by Korea Insurance Development Institute
Retirement rate	Experience rate for each employment classification	Experience rate for each employment classification

The weighted average maturity of defined benefit obligation is 11.69 years

(7)	The sensitivity to actuarial assumptions used in the assessment of defined benefit obligation is as follows (Unit: Korean Won in millions):


		December 31, 2020 (*)			December 31, 2019 (*)
Discount rate	Increase by 1% point		(148,438	)		(139,312	)
	Decrease by 1% point		175,329			164,744
Future wage growth rate	Increase by 1% point		173,272			162,701
	Decrease by 1% point		(149,621	)		(140,339	)

(*)

(8)	The details of the maturity of the defined benefit obligation as of December 31, 2020 and December 31, 2019 are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Within 1 year		23,190		25,443
After 1 year but within 2 years		52,251		30,272
After 2 years but within 5 years		193,926		196,809
After 5 years but within 10 years		506,625		445,832
After 10 years		1,139,283		1,059,443

- 102 -

25.

OTHER FINANCIAL LIABILITIES AND OTHER LIABILITIES

Other financial liabilities and other liabilities are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Other financial liabilities:
Accounts payable		3,414,420			5,268,280
Accrued expenses		1,739,259			2,259,532
Borrowings from trust accounts		3,135,844			3,440,874
Agency business revenue		466,485			362,820
Foreign exchange payables		777,636			753,819
Domestic exchanges payable		176,179			1,257,280
Lease liabilities		277,480			277,655
Other miscellaneous financial liabilities		2,603,570			2,269,901
Present value discount		(962	)		(1,001	)

Sub-total		12,589,911			15,889,160

Other liabilities:
Unearned income		30,798			40,100
Other miscellaneous liabilities		96,110			111,481

Sub-total		126,908			151,581

Total		12,716,819			16,040,741

- 103 -

26.

DERIVATIVES

(1)	Derivative assets and derivative liabilities are as follows (Unit: Korean Won in millions):


	December 31, 2020
			Assets				Liabilities
	Nominal amount		For fair value hedge		For trading		For fair value hedge		For trading
Interest rate:
Swaps		139,479,240		174,820		348,179		28		524,775
Purchase options		330,000		—		6,271		—		—
Written options		285,440		—		—		—		5,419
Currency:
Forwards		105,006,088		—		2,540,972		—		2,846,701
Swaps		86,649,409		—		3,329,846		—		2,415,610
Purchase options		1,147,877		—		59,328		—		—
Written options		1,632,048		—		—		—		23,271
Equity:
Forwards		11		—		—		—		—
Futures		123,742		—		—		—		—
Swaps		269,039		—		—		—		12,533
Purchase options		9,863,110		—		650,505		—		—
Written options		10,369,009		—		—		—		629,884

Total		355,155,013		174,820		6,935,101		28		6,458,193


	December 31, 2019
			Assets				Liabilities
	Nominal amount		For fair value hedge		For trading		For trading
Interest rate:
Futures		79,021		—		—		—
Swaps		152,784,737		111,764		325,542		413,568
Purchase options		460,000		—		11,888		—
Written options		395,789		—		—		9,655
Currency:
Forwards		113,791,702		—		1,447,224		1,027,903
Swaps		81,359,428		—		965,346		1,106,423
Purchase options		1,588,746		—		18,835		—
Written options		2,341,179		—		—		9,403
Equity:
Forwards		11		—		—		—
Futures		630,562		—		—		—
Swaps		1,280,436		—		1,217		54,393
Purchase options		8,851,984		—		175,221		—
Written options		8,978,953		—		—		219,831

Total		372,542,548		111,764		2,945,273		2,841,176

Derivatives held for trading are classified into financial assets at FVTPL (Note 7) and financial liabilities at FVTPL (Note 20), and derivatives held for hedging are presented as derivative assets and derivative liabilities in the statements of financial position.

- 104 -

(2)	Overview of the Bank’s hedge accounting

The hedging relationships that the Bank applies fair value hedge accounting are affected by interest rate, which is related to Interest Rate Benchmark Reform. The interest rates to which the hedging relationships are exposed are USD 3M LIBOR and USD 6M LIBOR, AUD 3M BBSW. The nominal amounts of hedging instruments related to 3M LIBOR and 6M LIBOR, AUD 3M BBSW are USD 1,800,000,000, USD 500,000,000 and AUD 150,000,000, respectively. The Bank pays close attention to discussions in the market and industry regarding the applicable alternative benchmark interest rates for the exposed interest rate. The Bank judges related uncertainty is expected to be no longer present when the exposed interest rates are replaced by the applicable benchmark interest rates.

As of the current period end, the bank has applied fair value hedge on fixed interest rate foreign currency denominated debentures amounting to 2,767,208 million Won. The purpose of the hedging is to avoid fair value volatility risk of fixed interest rate foreign currency denominated debentures derived from fluctuations of market interest rate, and as such the Bank entered into interest rate swap agreements designated as hedging instruments.

According to the interest rate swap contract, an amount computed by multiplying the difference between the fixed and variable interest rate to the predetermined nominal amount will be exchanged. As a result, the fixed interest rate condition in the foreign currency denominated debentures will practically be converted into variable interest rate, thereby eliminating the risk of fair value fluctuation. Pursuant to the interest rate swap agreement, hedge ratio is determined by matching the nominal value to the face value of the hedging instrument.

In this hedging relationship, only the market interest rate fluctuation, which is the most significant part of the fair value change of the hedged item, is designated as the hedged risk, and other risk factors including credit risk are not included in the hedged risk. Therefore, the ineffective portion of the hedge could arise from fluctuations in the timing of the cash flow of the hedged item, price margin set by counterparty of hedging instrument, and unilateral change in credit risk of any party of hedging instrument.

The interest rate swap agreements and the hedged items are subject to fluctuations in the underlying market rate of interest and the Bank expects the value of the interest rate swap contract and the value of the hedged item to generally change in the opposite direction.

The fair value of the interest rate swap at the end of the reporting period is determined by discounting future cash flows estimated using the yield curve at the end of the reporting period and the credit risk embedded in the contract and the average interest rate is determined based on the outstanding balance at the end of the reporting period. The variable interest rate applied to the interest rate swap is USD Libor 3M (6M) plus spread and BBSW 3M plus spread. In accordance with the terms of each interest rate swap contract designated as a hedging instrument, the Bank receives interest at a fixed interest rate and pays interest at a variable interest rate.

(3)	The nominal amounts of the hedging instrument are as follows (Unit: USD and AUD):


	December 31, 2020
	1 year or less		1 year to 5 years		More than 5 years		Total
Fair value hedge
Interest rate risk
Interest rate swap (USD)		1,000,000,000		1,000,000,000		300,000,000		2,300,000,000
Interest rate swap (AUD)		—		150,000,000		—		150,000,000

December 31, 2019

1 year or less

1 year to 5
years

More than 5
years

Total

Fair value hedge

Interest rate risk

Interest rate swap (USD)

350,000,000

2,000,000,000

300,000,000

2,650,000,000

- 105 -

(4)	The average interest rate of the hedging instrument are as follows:


		December 31, 2020
		Average interest rate
Fair value hedge
Interest rate risk
Interest rate swaps (USD)		Fixed 4.22% receipt and Libor 3M+1.71% floating paid Fixed 5.88% receipt and Libor 6M+2.15% floating paid
Interest rate swaps (AUD)		Fixed 0.84% receipt and BBSW 3M+0.72% floating paid


		December 31, 2019
		Average interest rate
Fair value hedge
Interest rate risk
Interest rate swaps (USD)		Fixed 3.96% receipt and Libor 3M+1.61% floating paid Fixed 5.88% receipt and Libor 6M+2.15% floating paid

(5)	The amounts related to items designated as hedging instruments are as follows (Unit: USD and Korean Won in millions):

December 31, 2020

Nominal amounts
of the hedging
instrument

Carrying amounts of the
hedging instrument

Line item in the statement
of financial position
where the hedging
instrument is located

Changing in fair
value used for
calculating hedge
ineffectiveness

Assets

Liabilities

Fair value hedge

Interest rate risk

Interest rate swaps

USD 2,300,000,000

174,820

Derivative assets

(designated for hedging)

57,221

AUD 150,000,000

Derivative liabilities

(designated for hedging)

December 31, 2019

Nominal amounts
of the hedging
instrument

Carrying amounts of the
hedging instrument

Line item in the statement
of financial position
where the hedging
instrument is located

Changing in fair
value used for
calculating hedge
ineffectiveness

Assets

Liabilities

Fair value hedge

Interest rate risk

Interest rate swaps

USD 2,650,000,000

111,764

—

Derivative assets

(designated for hedging)

Derivative liabilities

(designated for hedging)

90,244

- 106 -

(6)	Details of carrying amount to hedged and amount adjusted due to hedge accounting as of December 31, 2020 and December 31, 2019 are as follows (Unit: Korean Won in millions):

December 31, 2020

Carrying amounts of
the hedging item

Accumulated amount of
fair value hedge
adjustments on the hedged
item included in the
carrying amount of the
hedged item

Line item in the statement
of financial position in
which the hedged item is
included

Changing in fair
value used for
calculating hedge
ineffectiveness

Assets

Liabilities

Assets

Liabilities

Fair value hedge

Interest rate risk

Debentures

—

2,767,208

—

144,741

Debentures

(59,073

)

December 31, 2019

Carrying amounts of
the hedging item

Accumulated amount of
fair value hedge
adjustments on the hedged
item included in the
carrying amount of the
hedged item

Line item in the statement
of financial position in
which the hedged item is
included

Changing in fair
value used for
calculating hedge
ineffectiveness

Assets

Liabilities

Assets

Liabilities

Fair value hedge

Interest rate risk

Debentures

—

3,151,172

—

91,368

Debentures

(85,984

)

(7)	Amounts recognized in profit or loss due to the ineffective portion of fair value hedges for the years ended December 31, 2020 and 2019 are as follows (Unit: Korean Won in millions):

For the year ended December 31, 2020

Hedge ineffectiveness
recognized in profit or loss

Line item in the profit or loss

Fair value hedge

Interest rate risk

(1,852

)

Other net operating income (expense

)

For the year ended December 31, 2019

Hedge ineffectiveness
recognized in profit or loss

Line item in the profit or loss

Fair value hedge

Interest rate risk

4,260

Other net operating income (expense

)

27.

DEFERRED DAY 1 PROFITS OR LOSSES

Changes in deferred day 1 profits or losses are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Beginning balance		52,259			25,515
New transactions		22,901			53,289
Amounts recognized in profits or losses		(68,221	)		(26,545	)

Ending balance		6,939			52,259

Although some inputs necessary for fair value measurement are not observable in the market, the fair values of financial instruments are sometimes calculated using valuation techniques.

- 107 -

28.

CAPITAL STOCK AND CAPITAL SURPLUS

(1)	The number of authorized shares and others are as follows:


	December 31, 2020		December 31, 2019
Shares of common stock authorized		5,000,000,000 Shares		5,000,000,000 Shares
Par value per share		5,000 Won		5,000 Won
Shares of common stock issued (*)		716,000,000 Shares		676,000,000 Shares
Capital stock		3,581,392 million Won		3,381,392 million Won

(*)	There were capital increases with consideration of 25,000 won per share on 40 million shares for the year ended December 31, 2020.

(2)	There were capital increases with consideration on 40 million shares for the year ended December 31, 2020 and the capital deduction cost incurred in the case of a capital increase is 1,113 million Won. There was no change in outstanding number of shares for the year ended December 31, 2019.

(3)	Details of capital surplus are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Capital in excess of par value		1,068,420		269,533

29.

HYBRID SECURITIES

The bond-type hybrid securities classified as owner’s equity are as follows (Unit: Korean Won in millions):


	Issue date	Maturity date	Interest rate (%)	December 31, 2020			December 31, 2019
Securities in local currency	April 25, 2013	April 25, 2043	4.4		500,000			500,000
	November 13, 2013	November 13, 2043	5.7		200,000			200,000
	June 3, 2015	June 3, 2045	4.4		240,000			240,000
	July 26, 2018	—	4.4		400,000			400,000
Securities in foreign currencies	June 10, 2015	June 10, 2045	5.0		—			559,650
	September 27, 2016	—	4.5		553,450			553,450
	May 16, 2017	—	5.3		562,700			562,700
	October 4, 2019	—	4.3		662,035			662,035
Issuance cost					(13,115	)		(17,021	)

Total					3,105,070			3,660,814

30.

OTHER EQUITY

(1)	Details of other equity are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Accumulated other comprehensive income:
Net gain (loss) on valuation of financial assets at FVTOCI		(35,576	)		(104,639	)
Gain (loss) on foreign currency translation of foreign operations		(28,369	)		(10,366	)
Remeasurement gain (loss) related to defined benefit plan		(235,902	)		(248,500	)

Sub-total		(299,847	)		(363,505	)

Other capital adjustments		(31,252	)		(6,350	)

Total		(331,099	)		(369,855	)

- 108 -

(2)	Changes in the accumulated other comprehensive income are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
	Beginning balance			Increase (decrease) (*)			Reclassification adjustments			Income tax effect (*)			Ending balance
Net gain (loss) on valuation of financial assets at FVTOCI		(104,639	)		126,955			(31,696	)		(26,196	)		(35,576	)
Gain (loss) on foreign currency translation of foreign operations		(10,366	)		(24,832	)		—			6,829			(28,369	)
Remeasurement gain (loss) related to defined benefit plan		(248,500	)		17,376			—			(4,778	)		(235,902	)

Total		(363,505	)		119,499			(31,696	)		(24,145	)		(299,847	)

(*)	Net gain (loss) on valuation of financial assets at FVTOCI includes 2,640 million Won which was transferred to retained earnings due to disposal of equity securities.


	For the year ended December 31, 2019
	Beginning balance			Increase (decrease) (*)			Reclassification adjustments			Income tax effect (*)			Ending balance
Net gain (loss) on valuation of financial assets at FVTOCI		(116,032	)		15,767			(53	)		(4,321	)		(104,639	)
Gain (loss) on foreign currency translation of foreign operations		(18,811	)		11,649			—			(3,204	)		(10,366	)
Remeasurement gain (loss) related to defined benefit plan		(217,516	)		(42,737	)		—			11,753			(248,500	)

Total		(352,359	)		(15,321	)		(53	)		4,228			(363,505	)

(*)	Net gain (loss) on valuation of financial assets at FVTOCI includes 45,513 million Won which was transferred to retained earnings due to disposal of equity securities.

- 109 -

31.

RETAINED EARNINGS

(1)	Details of retained earnings are as follows (Unit: Korean Won in millions):


		December 31, 2020		December 31, 2019
Legal reserve	Earned surplus reserve		2,219,754		2,039,754
	Other legal reserve		47,133		46,635

	Sub-total		2,266,887		2,086,389

Voluntary reserve	Business rationalization reserve		8,000		8,000
	Reserve for financial structure improvement		235,400		235,400
	Additional reserve		8,576,105		8,576,105
	Regulatory reserve for credit loss		2,051,595		1,888,816
	Revaluation reserve		712,949		714,018

	Sub-total		11,584,049		11,422,339

Retained earnings before appropriation			1,731,053		1,611,128

	Total		15,581,989		15,119,856

Earned surplus reserve

ii.

Other legal reserve

iii.

Business rationalization reserve

Pursuant to the Restriction of Special Taxation Act, the Bank was previously required to appropriate, as a reserve for business rationalization, amounts equal to tax reductions arising from tax exemptions and tax credits up to December 31, 2001. The requirement was no longer effective from 2002.

iv.

Reserve for financial structure improvement

Additional reserve

Additional reserve is a voluntary reserve to retain earnings for capital adequacy and soundness of the Bank’s operation.

vi.

Regulatory reserve for credit loss

In accordance with paragraph 1 and 2 of Article 29 of the Regulation on Supervision of Banking Business (“RSBB”), if provisions for credit loss under Korean IFRS for the accounting purpose are lower than provisions for credit loss under RSBB, the Bank is prohibited to provide dividends with the regulatory reserve.

vii.

Revaluation reserve

Revaluation reserve is the amount of limited dividends set by the board of directors to be recognized as complementary capital when the gains or losses occurred in the property revaluation by adopting Korean IFRS.

- 110 -

(2)	Statements of appropriations of retained earnings (plan) are as follows (Unit: Korean won in millions):


	For the years ended December 31
	2020			2019
Unappropriated retained earnings:
Unappropriated retained earnings carried over from prior years		586,571			676,231
Interim dividend		—			(676,000	)
Disposal gain or loss in FVOCI financial assets		(2,640	)		(45,513	)
Net income		1,309,485			1,790,831
Dividend on/repayment of hybrid equity securities		(162,362	)		(134,421	)

		1,731,054			1,611,128

Transfer from retained earnings:
Provision of revaluation excess		3,727			1,069
Credit loss		26,743			—
Other legal reserves		17,626			—

		48,096			1,069

Appropriation of retained earnings:
Legal reserve		131,000			180,000
Regulatory reserve for credit loss		—			162,779
Other reserve		3,771			498
Amortization of loss of repayment of hybrid equity securities		31,252			276
Losses on disposal of treasury stock		—			6,073
Cash dividend (dividend per share (%)) (2020: 950 won (19%) 2019: 1,000 won (20.0%))		680,200			676,000
Additional reserve		—			—

		846,223			1,025,626

Unappropriated retained earnings to be carried forward to next year		932,927			586,571

The appropriation of retained earnings for the year ended December 31, 2020, is expected to be appropriated at the shareholders’ meeting on March 25, 3031. The appropriation date for the year ended December 31, 2019, was March 24, 2020.

32.

REGULATORY RESERVE FOR CREDIT LOSS

In accordance with Paragraph 1 and 2 of Article 29 of the Regulation on Supervision of Banking Business, the Bank calculates and discloses the regulatory reserve for credit loss.

(1)	Balance of the planned regulatory reserve for credit loss is as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Regulatory reserve for credit loss		2,051,595			1,888,816
Planned provision (reversal) of regulatory reserve for credit loss		(26,743	)		162,779

Ending balance		2,024,852			2,051,595

- 111 -

(2)	Planned reserves provided, adjusted net income after the planned reserves provided and adjusted EPS after the planned reserves provided are as follows (Unit: Korean Won in millions, except for EPS amount):


	For the years ended December 31
	2020			2019
Net income		1,309,485			1,790,831
Required provision (reversal) of regulatory reserve for credit loss		(26,743	)		162,779
Adjusted net income after the provision (reversal) of regulatory reserve		1,336,228			1,628,052
Adjusted EPS after the provision (reversal) of regulatory reserve (Unit: Korean Won)		1,682			2,210

33.

DIVIDENDS

Dividends per share that have not been decided yet as of December 31, 2020 and dividends per share as of December 31,2019 are 950 won and 1,000 won, respectively, with total dividends of 680,220 million won and 676,000 million won, respectively. Also, the Bank paid interim dividend during the year 2019, and the amount is 1,000 Won for share, 676,000 million Won for total. Dividends as of December 31, 2020 will be proposed at the regular shareholders’ meeting scheduled for March 25, 2021.

34.

NET INTEREST INCOME

(1)	Interest income recognized are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Financial assets at FVTPL		173		359
Financial assets at FVTOCI		405,916		437,104
Securities at amortized cost		377,127		430,440
Loans and other financial assets at amortized cost:
Interest on due from banks		33,996		120,691
Interest on loans		6,945,938		8,003,563
Interest on other receivables		16,413		23,544

Sub-total		6,996,347		8,147,798

Total		7,779,563		9,015,701

(2)	Interest expense recognized are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Interest on deposits due to customers		2,229,283		3,155,097
Interest on borrowings		179,490		305,279
Interest on debentures		507,009		598,295
Interest on lease liability		6,406		6,262
Other interest expense		34,913		90,432

Total		2,957,101		4,155,365

- 112 -

35.

NET FEES AND COMMISSIONS INCOME

(1)	Details of fees and commissions income recognized are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Fees and commission received for brokerage		272,583		278,847
Fees and commission received related to credit		174,356		175,316
Fees and commission received for electronic finance		125,782		137,892
Fees and commission received on foreign exchange handling		45,833		51,700
Fees and commission received on foreign exchange		27,008		37,815
Fees and commission received for guarantee		85,942		86,801
Fees and commission received on securities business		54,493		90,188
Fees and commission from trust management		101,607		178,752
Other fees		123,711		130,672

Total		1,011,315		1,167,983

(2)	Details of fees and commissions expense incurred are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Fees and commissions paid		183,356		153,262
Others		136		228

Total		183,492		153,490

- 113 -

36.

DIVIDEND INCOME

(1)	Details of dividend income recognized are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Dividend income related to financial assets at FVTPL
Dividends on stock		30,343		18,695
Dividends on equity capital		17,241		23,982
Dividends on mutual funds		63,561		43,047

Sub-total		111,145		85,724
Dividend income related to financial assets at FVTOCI
Dividends on stock		11,283		14,641
Dividends on equity capital		329		343

Sub-total		11,612		14,984

Total		122,757		100,708

(2)	Details of dividends related to financial assets at FVTOCI are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Dividend income recognized from assets held Equity securities		11,612		14,984

37.

NET GAIN OR LOSS ON FINANCIAL INSTRUMENTS AT FVTPL

(1)	Details of net gain or loss on financial instruments at FVTPL are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Gain on financial instruments at fair value through profit or loss mandatorily measured at fair value		472,931			59,970
Gain(loss) on financial instruments at fair value through profit or loss designated as upon initial recognition		(665	)		(33,237	)

Total		472,266			26,733

- 114 -

(2)

Details of net gain or loss on financial instruments at FVTPL mandatorily measured at fair value is as follows (Unit: Korean Won in millions):


			For the years ended December 31
			2020			2019
Financial assets at FVTPL	Securities	Gain on transactions and valuation		105,100			151,682
		Loss on transactions and valuation		(90,386	)		(59,808	)

		Sub-total		14,714			91,874

	Loans	Gain on transactions and valuation		2,134			1,556
		Loss on transactions and valuation		(172	)		(20	)

		Sub-total		1,962			1,536

	Other financial assets	Gain on transactions and valuation		7,700			3,963
		Loss on transactions and valuation		(7,012	)		(3,570	)

		Sub-total		688			393

	Sub-total			17,364			93,803

Derivatives (for trading)	Interest rate derivatives	Gain on transactions and valuation		1,705,291			1,511,965
		Loss on transactions and valuation		(1,976,949	)		(1,608,840	)

		Sub-total		(271,658	)		(96,875	)

	Currency derivatives	Gain on transactions and valuation		12,549,827			6,855,592
		Loss on transactions and valuation		(11,892,885	)		(6,836,794	)

		Sub-total		656,942			18,798

	Equity derivatives	Gain on transactions and valuation		1,895,655			832,070
		Loss on transactions and valuation		(1,825,372	)		(787,827	)

		Sub-total		70,283			44,243

	Other derivatives	Gain on transactions and valuation		—			39
		Loss on transactions and valuation		—			(38	)

		Sub-total		—			1

	Sub-total			455,567			(33,833	)

	Total			472,931			59,970

(3)	Details of net gain or loss on financial instruments at FVTPL designated as upon initial recognition are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Net gain(loss) on equity-linked securities
Net gain(loss) on disposal of equity-linked securities		17			(16,006	)
Net loss on valuation of equity-linked securities		(682	)		(17,231	)

Total		(665	)		(33,237	)

- 115 -

38.

NET GAIN OR LOSS ON FINANCIAL ASSETS AT FVTOCI

Details of net gain or loss on financial assets at FVTOCI recognized are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Net loss on redemption of securities		(78	)		(5	)
Net gain on disposal of securities		20,961			8,250

Total		20,883			8,245

39.

REVERSAL OF (PROVISION FOR) IMPAIRMENT LOSSES DUE TO CREDIT LOSS

Reversal of (provision for) impairment losses due to credit loss are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Provision for impairment loss due to credit loss on financial assets measured at FVTOCI		(1,570	)		(3,111	)
Reversal of impairment loss due to credit loss on securities at amortized cost		933			1,413
Provision for credit loss on loan and other financial assets at amortized cost		(489,568	)		(105,919	)
Reversal of provision on guarantee		17,574			4,238
Reversal of (provision for) unused loan commitment		(4,871	)		11,924

Total		(477,502	)		(91,455	)

- 116 -

40.

GENERAL ADMINISTRATIVE EXPENSES AND OTHER NET OPERATING INCOME (EXPENSES)

(1)	Details of general and administrative expenses recognized are as follows (Unit: Korean Won in millions):


			For the years ended December 31
			2020		2019
Employee benefits	Short-term employee benefits	Salaries		1,241,736		1,271,874
	Short-term employee benefits	Employee benefits		419,798		404,763
	Share based payments			5,937		5,509
	Retirement benefit service costs			153,109		148,119
	Termination			197,468		146,620

	Sub-total			2,018,048		1,976,885

Depreciation and amortization				409,366		389,951

Other general and administrative expenses	Rent			42,509		51,380
	Taxes and public dues			100,599		111,542
	Service charges			215,428		208,029
	Computer and IT related			235,128		235,418
	Telephone and communication			37,651		35,357
	Operating promotion			34,583		37,345
	Advertising			88,005		80,151
	Printing			5,091		6,236
	Traveling			4,038		8,435
	Supplies			9,147		5,303
	Insurance premium			3,235		3,158
	Reimbursement			12,162		20,446
	Maintenance			13,866		15,030
	Water, light and heating			12,190		12,497
	Vehicle maintenance			6,221		7,192
	Others			6,980		5,932

	Sub-total			826,833		843,451

	Total			3,254,247		3,210,287

(2)	Details of other operating income recognized are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Gain on transactions of foreign exchange		636,593		557,082
Gain related to derivatives		66,471		90,244
Gain on fair value hedged items		9,646		231
Others		20,771		7,989

Total		733,481		655,546

(3)	Details of other operating expenses recognized are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Losses on transactions of foreign exchange		657,547		138,542
KDIC deposit insurance premium		364,529		329,198
Contribution to miscellaneous funds		325,429		315,145
Losses related to derivatives		8,455		—
Losses on fair value hedged items		68,508		86,214
Others (*)		96,521		107,907

Total		1,520,989		977,006

(*)	‘Others’ for the years ended December 31, 2020 and 2019 includes 11,890 million Won and 22,317 million Won, respectively, of amortization expense for intangible assets.

- 117 -

(4)	Share-based Payment

Details of performance condition share-based payment granted to executives as of December 31, 2020 and December 31, 2019 are as follows.

Performance condition share-based payment


Subject to		Shares granted for the year 2019
Type of payment		Cash-settled
Vesting period		January 1, 2019 ~ December 31, 2022
Date of payment		January 1, 2023
Fair value (Unit: Korean Won) (*1)		9,162
Valuation methods		Black-Scholes Model
Dividend yield		4.13%
Expected maturity		2.00 year
Number of shares measured as of the closing date (2),(3)	As of December 31, 2020	524,746 shares
	As of December 31, 2019	524,746 shares

Subject to		Shares granted for the year 2020
Type of payment		Cash-settled
Vesting period		January 1, 2020 ~ December 31, 2023
Date of payment		January 1, 2024
Fair value (Unit: Korean Won) (*1)		8,792
Valuation method		Black-Scholes Model
Dividend yield		4.13%
Expected maturity		3.00 year
Number of shares measured as of the closing date (2),(3)	As of December 31, 2020	755,073 shares
	As of December 31, 2019	—

(*1)

(*2)

(*3)	As of December 31, 2020, the remaining quantity and granted quantity are the same.

ii)

The Bank accounts for performance condition share-based payments according to the cash-settled method and the fair value of the liabilities is reflected in the compensation costs by re-measuring per every closing period. As of December 31, 2020 and December 31, 2019, the book value of the liabilities related to the performance condition share-based payments recognized by the bank is 11,446 million Won and 5,509 million Won, respectively.

- 118 -

41.

OTHER NON-OPERATING INCOME (EXPENSES)

(1)	Details of gains or losses on valuation of investments in subsidiaries and associates are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Impairment loss		28,946		43,102

(2)	Details of other non-operating income and expenses recognized are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Other non-operating income		271,293			360,787
Other non-operating expenses		(301,365	)		(424,110	)

Total		(30,072	)		(63,323	)

(3)	Details of other non-operating income recognized are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Rental fee income		27,050		20,386
Dividend gains on investment assets of subsidiaries and associates		214,802		52,273
Gains on disposal of investment assets of subsidiaries and associates		3,004		256,829
Gains on disposal of premises and equipment, intangible assets and other assets		9,142		1,033
Reversal of impairment losses of premises and equipment, intangible assets and other assets		150		85
Others		17,145		30,181

Total		271,293		360,787

(4)	Details of other non-operating expenses recognized are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Depreciation on investment properties		5,454		4,901
Interest expenses of rent leasehold deposits		792		738
Losses on disposal of investment assets of subsidiaries and associates		—		205,046
Losses on disposal of premises and equipment, intangible assets and other assets		1,871		1,534
Impairment losses of premises and equipment, intangible assets and other assets		7,789		26,037
Donation		42,550		60,328
Others (*)		242,909		125,526

Total		301,365		424,110

(*)	Included 224,427 million won and 104,891 million won of other losses related to other provisions for the year ended December 31,2020 and 2019, respectively.

- 119 -

42.

INCOME TAX EXPENSE

(1)	Details of income tax expenses are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Current tax expense
Current tax expense in respect of the current year		388,513			500,006
Adjustments recognized in the current period in relation to the current tax of prior periods		6,680			(47,295	)

Sub-total		395,193			452,711

Deferred tax expense(income)
Changes in deferred tax assets(liabilities) relating to the temporary differences		25,785			117,358
Deferred tax charged directly to equity		(24,145	)		4,228

Sub-total		1,640			121,586

Income tax expense		396,833			574,297

(2)	Income tax expense reconciled to net income before income tax expense is as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020			2019
Net income before income tax expense		1,706,317			2,365,128
Tax calculated at statutory tax rate (*)		458,876			640,048
Adjustments
Effect of income that is exempt from taxation		(46,573	)		(56,899	)
Effect of expense not deductible in determining taxable profit		24,029			22,345
Adjustments recognized in the current period in relation to the current tax of prior periods		6,680			(47,295	)
Effect of income tax expense that is resulting from consolidation		(30,735	)		(14,452	)
Others		(15,444	)		30,550

Sub-total		(62,043	)		(65,751	)

Income tax expense		396,833			574,297

Effective tax rate		23.3	%		24.3	%

(*)	The applicable income tax rate; 1) 11% for below 200 million Won, 2) 22% for above 200 million Won and below 20 billion Won, 3) 24.2% for above 20 billion Won and below 300 billion Won, 4) 27.5% for above 300 billion Won.

- 120 -

(3)	Changes in cumulative temporary differences for the years ended December 31, 2020 and 2019, are as follows (Unit: Korean Won in millions):


	For the year ended December 31, 2020
	Beginning balance			Recognized as income (loss)			Recognized as other comprehensive income (loss)			Ending balance
Gain (loss) on financial assets at FVTPL		189,353			19,795			(26,196	)		182,952
Loss on valuation of derivatives		(73,414	)		(72,723	)		—			(146,137	)
Accrued income		(65,053	)		4,663			—			(60,390	)
Reversal of (provision for) loan losses		1,049			(165	)		—			884
Loans and receivables written off		4,565			—			—			4,565
Deferred loan origination costs and fees		(156,615	)		11,156			—			(145,459	)
Defined benefit liability		361,941			37,004			(4,778	)		394,167
Deposits with employee retirement insurance trust		(362,596	)		(28,864	)		—			(391,460	)
Reversal of (provision for) guarantees		7,915			(1,783	)		—			6,132
Other provision		70,523			(6,519	)		—			64,004
Others		(87,666	)		35,796			6,829			(45,041	)

Net deferred tax assets (liabilities)		(109,998	)		(1,640	)		(24,145	)		(135,783	)


	For the year ended December 31, 2019
	Beginning balance			Recognized as income (loss)			Recognized as other comprehensive income (loss)			Ending balance
Gain (loss) on financial assets at FVTPL		287,531			(93,857	)		(4,321	)		189,353
Loss on valuation of derivatives		(27,851	)		(45,563	)		—			(73,414	)
Accrued income		(55,471	)		(9,582	)		—			(65,053	)
Reversal of (provision for) loan losses		1,156			(107	)		—			1,049
Loans and receivables written off		4,565			—			—			4,565
Deferred loan origination costs and fees		(148,354	)		(8,261	)		—			(156,615	)
Defined benefit liability		322,168			28,020			11,753			361,941
Deposits with employee retirement insurance trust		(298,515	)		(64,081	)		—			(362,596	)
Reversal of (provision for) guarantees		11,375			(3,460	)		—			7,915
Other provision		57,843			12,680			—			70,523
Others		(147,087	)		62,625			(3,204	)		(87,666	)

Net deferred tax assets (liabilities)		7,360			(121,586	)		4,228			(109,998	)

- 121 -

(4)	Unrealizable temporary differences are as follows (Unit: Korean Won in millions):


	December 31, 2020			December 31, 2019
Deductible temporary differences		257,587			162,457
Taxable temporary differences		(108,055	)		(108,055	)

Total		149,532			54,402

•

The Bank can control the timing of the reversal of the temporary differences.

•

It is probable that the temporary differences will not be reversed in the foreseeable future.

(5)	Details of accumulated deferred tax charged direct to equity is as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Net gain or loss on valuation of financial assets at FVTOCI		13,495		39,691
Foreign currency translation of foreign operations		10,761		3,931
Remeasurements of the net defined benefit liability		89,480		94,259

Total		113,736		137,881

(6)	Current tax assets and liabilities are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Current tax assets		58,962		27,558
Current tax liabilities		292,245		115,513

43.

EARNINGS PER SHARE (“EPS”)

(1)	Basic EPS is calculated by dividing net income by weighted average number of common shares outstanding (Unit: Korean Won in millions, except for EPS and number of million shares):


	For the years ended December 31
	2020			2019
Net income for the period attributable to common shareholders		1,309,485			1,790,831
Dividends to hybrid securities		(162,362	)		(134,421	)
Net income attributable to common shareholders		1,147,123			1,656,410
Weighted-average number of common shares outstanding		698			676
Basic EPS (Unit: Korean Won)		1,643			2,451

- 122 -

(2)	The weighted average number of common shares outstanding is as follows:


	For the year ended December 31, 2020
	Period		Number of shares		Dates		Accumulated number of shares outstanding during period
Common shares issued at the beginning of the period		2020-01-01 ~ 2020-12-31		676,000,000		366		247,416,000,000
Capital increase with consideration		2020-06-18 ~ 2020-12-31		40,000,000		197		7,880,000,000

		Sub-total (①)						255,296,000,000

Weighted average number of common shares outstanding (②=(①/ 366))								697,530,055


	For the year ended December 31, 2019
	Period	Number of shares			Dates		Accumulated number of shares outstanding during period
Common shares issued at the beginning of the period	2019-01-01 ~ 2019-12-31		673,271,226			365		245,743,997,490
Purchase of treasury stock	2019-01-09 ~ 2019-01-10		(11,453,702	)		2		(22,907,404	)
Disposal of treasury stock	2019-01-11 ~ 2019-12-31		2,728,774			355		968,714,770

	Sub-total (①)							246,689,804,856

Weighted average number of common shares outstanding (②=(①/365))								675,862,479

Diluted EPS is equal to basic EPS because there is no dilution effect for the years ended December 31, 2020 and 2019.

- 123 -

44.

CONTINGENT LIABILITIES AND COMMITMENTS

(1)	Details of guarantees are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Confirmed guarantees (*)
Guarantee for loans		103,229		89,699
Acceptances		348,502		254,231
Guarantees in acceptances of imported goods		78,038		224,746
Other confirmed guarantees		6,480,343		6,882,899

Sub-total		7,010,112		7,451,575

Unconfirmed guarantees
Local letter of credit		187,146		193,096
Letter of credit		2,950,400		3,046,201
Other unconfirmed guarantees		348,049		742,125

Sub-total		3,485,595		3,981,422

Commercial paper purchase commitments and others (*)		3,443,349		3,090,771

Total		13,939,056		14,523,768

(*)	Includes financial guarantees of 6,833,232 million Won and 6,654,369 million Won as of December 31, 2020 and December 31, 2019, respectively.

(2)	Details of loan commitments and others are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Loan commitments		73,146,115		69,035,560
Other commitments		5,319,722		3,438,625

(3)	Litigation case

Legal cases where the Bank is involved are as follows (Unit: Korean Won in millions except for number of cases):

December 31, 2020

December 31, 2019

As plaintiff

As defendant

As plaintiff

As defendant

Number of cases (*)

34 cases

149 cases

31 cases

132 cases

Amount of litigation

315,604

173,125

227,071

197,216

Provisions for litigations

20,521

21,562

(*)	The number of cases as of December 31, 2020 and 2019 does not include cases such as loan-related execution or simple extension of loan prescription, litigation where the substantive party is not the Bank, or fraudulent lawsuits.

(4)

- 124 -

45.

RELATED PARTY TRANSACTIONS

Related parties of the Bank as of December 31, 2020 and 2019 and its assets and liabilities recognized as of December 31, 2020 and December 31, 2019 and major transactions with related parties for the years ended December 31, 2020 and December 31, 2019 and compensation to key management are as follows:

(1)	Related parties


		Related parties
Parent company		Woori Financial Group Inc.

Subsidiaries		Woori America Bank, PT Bank Woori Saudara Indonesia 1906 Tbk, Woori Global Markets Asia Limited, Woori Bank China Limited, AO Woori Bank, Banco Woori Bank do Brasil, S.A Korea BTL Infrastructure Fund, WB Finance Co. Ltd., Woori Finance Myanmar Co., Ltd., Wealth Development Bank, Woori Bank Vietnam Limited, Woori Bank Europe, Woori Bank Principal and Interest Guaranteed Trust, Woori Bank Principal Guaranteed Trust, Kumho Trust First Co., Ltd. and 49 SPCs, Heungkuk Woori Tech Company Private Placement Investment Trust No. 1 and 12 beneficiary certificates

Associates		W Service Networks Co., Ltd., Korea Credit Bureau Co., Ltd., Korea Finance Security Co., Ltd., Lotte Card Co., Ltd., Chin Hung International Inc, 2016KIF-IMM Woori Bank Technology Venture Fund, K BANK Co., Ltd., Well to Sea No. 3 Private Equity Fund, Together-Korea Government Private Pool Private Securities Investment Trust No.3 and others (Dongwoo C & C Co., Ltd. and 30 associates)

Other related parties		Woori Card Co., Ltd. and its subsidiaries, Woori Investment Bank Co., Ltd. and its subsidiaries, Woori FIS Co., Ltd., Woori Private Equity Asset Management Co., Ltd. and its associates, Woori Finance Research Institute Co., Ltd., Woori Credit Information Co., Ltd., Woori Fund Service Co., Ltd., Woori Asset Management Co., Ltd. and its subsidiaries and associates, Woori Global Asset Management Co., Ltd. and its subsidiaries, Woori asset trust Co. Ltd., Godo Kaisha Oceanos No. 1, Woori Growth Partnerships New Technology Private Equity Fund No. 1 and Woori Finance Capital and its subsidiaries.

(2)	Assets and liabilities from transactions with related parties are as follows (Unit: Korean Won in millions):


Related parties		A title of account	December 31, 2020			December 31, 2019
Parent	Woori Financial Group Inc (*1)	Other Assets		2,798			—
		Deposits due to customers		469,176			1,173,670
		Other liabilities		198,505			99,181

Subsidiaries	Woori America Bank	Cash and cash equivalents		8,592			6,534
		Loans		16,059			15,569
		Loss allowance		(6	)		(6	)

	PT Bank Woori Saudara Indonesia 1906 Tbk	Cash and cash equivalents		3,708			5,969
		Loans		435,200			277,872
		Loss allowance		(782	)		(497	)
		Other assets		289			616

	Woori Global Markets Asia Ltd.	Loans		340,715			452,827
		Loss allowance		(277	)		(365	)
		Deposits due to customers		3,257			6,692
		Borrowings		2,989			3,167

	Woori Bank China Ltd.	Cash and cash equivalents		16,074			24,006
		Loans		211,230			208,404
		Loss allowance		(356	)		(373	)
		Other assets		296			3,379
		Derivative assets		797			—
		Deposits due to customers		84,635			58,403
		Other liabilities		2,720			2,339
		Derivative liabilities		12			8

- 125 -


Related parties		A title of account	December 31, 2020			December 31, 2019
	AO Woori Bank	Cash and cash equivalents		11,647			7,529
		Loans		108,765			78,521
		Loss allowance		(197	)		(140	)
		Other assets		202			327

	Woori Finance Cambodia PLC. (*2)	Loans		—			99,339
		Loss allowance		—			(80	)
		Other liabilities		—			1

	Woori Finance Myanmar Co., Ltd.	Loans		6,528			6,947
		Loss allowance		(5	)		(6	)
		Other liabilities		45			—

	Woori Bank Vietnam Limited	Loans		4,189			13,508
		Loss allowance		(3	)		(51	)
		Other assets		4,236			180,254
		Deposits due to customers		1,101			4,049
		Borrowings		183,874			75,338
		Other liabilities		149			—

	WB Finance Co., Ltd.(*2)	Loan		352,730			245,454
		Loss allowance		(287	)		(198	)
		Other liabilities		13			1

	Woori Bank Europe	Cash and cash equivalents		6,741			—
		Loans		21,216			—
		Loss allowance		(38	)		—
		Other assets		49			—

	Korea BTL Infrastructure Fund	Other assets		9			10

	Consolidated Trusts	Other assets		478			479
	Consolidated Trusts	Other liabilities		152,036			163,302

	Consolidated SPC	Loans		39,449			22,509
		Loss allowance		(194	)		(175	)
		Other assets		409			146
		Derivative assets		26,986			24,427
		Deposits due to customers		10,257			11,870
		Other liabilities		9,003			5,215
		Derivative liabilities		—			373

	Consolidated Beneficiary certificates	Other assets		52			20
	Consolidated Beneficiary certificates	Derivative assets		880			—

Associates	W Service Networks Co., Ltd.	Deposits due to customers		2,183			1,881
	W Service Networks Co., Ltd.	Other liabilities		307			311

	Korea Credit Bureau Co., Ltd.	Deposits due to customers		2,311			26
	Korea Credit Bureau Co., Ltd.	Other liabilities		5			—

	Korea Finance Security Co., Ltd.	Loans		3,397			1,800
		Loss allowance		(6	)		(3	)
		Deposits due to customers		1,927			1,371
		Other liabilities		1			—

	Chin Hung International Inc.	Deposits due to customers		8,715			5,381
	Chin Hung International Inc.	Other liabilities		170			320

	Lotte Card Co., Ltd.	Loans		7,500			7,500
		Loss allowance		(77	)		(30	)
		Other assets		12			—
		Deposits due to customers		2,697			2,726
		Other liabilities		113			—

- 126 -


Related parties		A title of account	December 31, 2020			December 31, 2019
	Well to Sea No.3 Private Equity Fund	Loans		—			4,490
		Loss allowance		—			(8	)
		Deposits due to customers		4,997			714
		Other liabilities		—			47

	Others (*3)	Loans		—			84
		Loss allowance		—			(84	)
		Deposits due to customers		5,831			5,577
		Other liabilities		5			172

Other related parties	Woori Card Co., Ltd. and its subsidiaries (*4)	Loans		4,352			4,631
		Loss allowance		(8	)		—
		Other assets		11,416			13,342
		Derivative assets		6,371			420
		Deposits due to customers		77,970			52,638
		Derivative liabilities		585			—
		Other liabilities		15,538			18,641

	Woori Investment Bank Co., Ltd. and its subsidiaries (*4)	Loans		7,600			24,000
		Loss allowance		(6	)		(43	)
		Other assets		2			13,879
		Deposits due to customers		34,530			6,303
		Other liabilities		14,398			26,470

	Woori FIS co., Ltd. (*4)	Other assets		112			114
		Deposits due to customers		31,187			42,693
		Other liabilities		21,432			23,415

	Woori Private Equity Asset Management Co., Ltd. and its associates (*4)	Deposits due to customers		4,183			1,370

	Woori Finance Research Institute Co. Ltd. (*4)	Deposits due to customers		2,180			2,132
	Woori Finance Research Institute Co. Ltd. (*4)	Other liabilities		526			—

	Woori Credit Information Co., Ltd. (*4)	Other assets		5			6
		Deposits due to customers		18,689			15,765
		Other liabilities		10,316			10,954

	Woori Fund Service Co., Ltd. (*4)	Deposits due to customers		11,145			11,238
	Woori Fund Service Co., Ltd. (*4)	Other liabilities		1,135			1,157

	Woori Asset Management co., Ltd. and its subsidiaries and associates (*4)	Deposits due to customers		8,780			11,665

	Woori global asset Management co., Ltd. and its subsidiaries (*4)	Deposits due to customers		1,039			98

	Woori asset trust Co., Ltd. (*4)	Deposits due to customers		105,856			29,546
	Woori asset trust Co., Ltd. (*4)	Other liabilities		21			—

	Woori Finance Capital and its subsidiaries(*5)	Loans		70,000			—
		Loss allowance		(57	)		—
		Derivative assets		2,183			—
		Deposits due to customers		95,747			—
		Other liabilities		62			—

	Woori G Japan Private Real Estate Investment Trust No. 1-1	Derivative liabilities		1,187			—

(*1)	Woori Financial Group Inc. was established during the previous period and the Bank was transferred as a wholly-owned subsidiary.

(*2)	Mergers between subsidiaries occurred for the year ended December 31, 2020.

- 127 -

(*3)	Others include Partner One Value Up No.1 Private Equity Fund, Woori Growth Partnerships New Technology Equity Fund and others as of December 31, 2020 and December 31, 2019.

(*4)	These related parties were transferred as a wholly-owned subsidiary of Woori Financial Group Inc. for the year ended December 31, 2019.

(*5)	These related parties were transferred as a subsidiary of Woori Financial Group Inc. for the year ended December 31, 2020.

(3)	Gain or loss from transactions with related parties are as follows (Unit: Korean Won in millions):


			For the years ended December 31
Related party		A title of account	2020			2019
Parent company	Woori Financial Group (*1)	Fees income		13			264
Parent company		Other income		2,997			1,823
		Interest expenses		10,082			7,741
		Fees expenses		805			—

Subsidiaries	Woori America Bank	Interest income		20			21
		Fees income		242			280
		Other income		182			180
		Impairment losses due to credit loss (reversal of allowance for credit loss)		—			2

	PT Bank Woori Saudara Indonesia 1906 Tbk	Interest income		3,164			11,650
		Fees income		146			121
		Dividends income		5,426			6,300
		Impairment losses due to credit loss (reversal of allowance for credit loss)		285			(294	)

	Woori Global Markets Asia Limited	Interest income		4,786			12,739
		Fees income		—			39
		Interest expenses		106			390
		Impairment losses due to credit loss (reversal of allowance for credit loss)		(88	)		(3	)

	Woori Bank China Limited	Interest income		5,536			9,257
		Fees income		433			476
		Other income		—			64
		Gain on derivatives		875			26
		Interest expenses		294			708
		Fee expenses		3			2
		Other expenses		—			55
		Impairment losses due to credit loss (reversal of provision for credit loss)		(17	)		(325	)

	AO Woori Bank	Interest income		975			2,394
		Fees income		—			41
		Impairment losses due to credit loss		56			23

	Banco Woori Bank do Brasil S.A.	Interest income		—			27
	Banco Woori Bank do Brasil S.A.	Reversal of provision for credit loss		—			(1	)

	Korea BTL Infrastructure Fund	Dividends income		23,918			26,835
	Korea BTL Infrastructure Fund	Fees income		79			82
		Interest income		—			3,514

- 128 -


			For the years ended December 31
Related party		A title of account	2020			2019
	Woori Finance Cambodia PLC. (*2)	Interest income		—			3,514
		Fees income		—			23
		Impairment losses due to credit loss		—			8

	Woori Finance Myanmar Co., Ltd.	Interest income		155			218
		Fees income		14			9
		Impairment losses due to credit loss		42			1

	Woori Bank Vietnam Limited	Interest income		279			778
		Fees income		129			205
		Interest expenses		3,821			1,861
		Reversal of allowance of credit loss		(48	)		(108	)

	WB Finance Co., Ltd. (*2)	Interest income		9,103			6,648
		Impairment losses due to credit loss		14			70

	Woori Bank Europe	Interest income		142			—
		Fees income		5
		Impairment losses due to credit loss		38			—

	Consolidated trusts	Other income		6,458			7,815
		Interest expenses		1,255			2,030
		Other expenses		16			35

	Consolidated beneficiary certificates	Fees income		72			73
		Income on derivatives		408			—

	Consolidated SPC	Interest income		801			912
		Fees income		15,201			19,158
		Gain on derivatives		6,572			14,134
		Interest expenses		6			9
		Losses on derivatives		2,029			401
		Impairment losses due to credit loss		736			171

Associates	W Service Networks Co., Ltd.	Dividend income		3			2
		Other income		32			32
		Interest expenses		13			20

	Korea Credit Bureau Co., Ltd.	Dividends income		90			135
		Interest expenses		5			29

	Korea Finance Security Co., Ltd.	Interest income		70			—
		Interest expenses		3			9
		Impairment losses due to credit loss		3			3

	Chin Hung International Inc	Interest expenses		19			35
		Impairment losses due to credit loss		(146	)		—

- 129 -


			For the years ended December 31
Related party		A title of account	2020			2019
	Well to Sea No.3 Private Equity Fund	Interest income		1,883			1,774
		Dividends income		178,355			18,836
		Interest expenses		5			11
		Impairment losses due to credit loss (reversal of allowance of credit loss)		(55	)		(18	)

	Lotte Card Co., Ltd.	Interest income		311			213
		Fees income		2,748			593
		Dividends income		5,710			—
		Interest expenses		68			53
		Impairment losses due to credit loss		171			30

	2016KIF-IMM Woori Bank Technology Finance Fund	Dividends income		1,088			—

	Others (*3)	Other income		16			17
		Dividends income		212			164
		Interest expenses		29			55
		Impairment losses due to credit loss (reversal of allowance of credit loss)		—			(5	)

Other related parties	Woori Card Co., Ltd. and its subsidiaries (*4)	Interest income		365			775
		Fees income		112,740			125,183
		Gain on derivatives		5,973			691
		Other income		602			696
		Interest expenses		138			185
		Fees expenses		499			83
		Loss on derivatives		608			—
		Reversal of allowance of credit loss		(7	)		—

	Woori Investment Bank Co., Ltd. and its subsidiaries (*4)	Interest income		606			648
		Fees income		1,121			851
		Other income		742			543
		Interest expenses		14			21
		Reversal of allowance of credit loss		(41	)		(38	)

	Woori FIS Co., Ltd. (*4)	Fees income		521			578
		Other income		8,230			7,675
		Interest expenses		3			4
		Other expenses		204,370			208,145

	Woori Private Equity Asset Management Co., Ltd. (*4) and its associates	Fees income		13			7
		Interest expenses		13			17

	Woori Finance Research Institute Co., Ltd. (*4)	Fees income		15			12
		Interest expenses		22			43

- 130 -


			For the years ended December 31
Related party		A title of account	2020		2019
	Woori Credit Information Co., Ltd. (*4)	Fees income		87		83
		Other income		520		698
		Interest expenses		339		250
		Fees expenses		14,848		15,009

	Woori Fund Service (*4)	Fees income		128		25
		Other income		266		288
		Interest expenses		161		252

	Woori Asset Management co., Ltd. and its subsidiaries and associates (*4)	Fees income		52		21
		Interest expenses		61		36

	Woori global asset Management co., Ltd. and its subsidiaries (*4)	Fees income		13		1

	Woori asset trust Co., Ltd. (*4)	Fees income		158		—
		Interest expenses		256		—
		Fees expenses		1,456		—

	Woori Finance Capital and its subsidiaries(*5)	Interest income		548		—
		Fee income		395		—
		Gain on derivatives		1,119
		Interest expense		20		—
		Impairment losses due to credit loss		119		—
		Loss on derivatives		150		—

	Woori G Japan Private Real Estate Investment Trust No. 1-1	Loss on derivatives		1,187		—

(*1)	Woori Financial Group was established during the previous period and the Bank was transferred as a wholly-owned subsidiary.

(*2)	Mergers between subsidiaries occurred for the year ended December 31, 2020

(*3)	Others include Saman Corporation, Partner One Value Up No.1 Private Equity Fund, Woori Growth Partnerships New Technology Equity Fund and others as of December 31, 2020 and December 31, 2019.

(*4)	These related parties were transferred as a wholly-owned subsidiary of Woori Financial Group Inc. for the year ended December 31, 2019.

(*5)	This related party was transferred as a subsidiary of Woori Financial Group Inc. for the year ended December 31, 2020.

- 131 -

(4)	Major loan transactions with related parties for the years ended December 31, 2020 and 2019 are as follows (Unit: Korean Won in millions):


		For the year ended December 31, 2020
Related parties		Beginning balance		Loan		Collection		Others			Ending balance (*1)
Subsidiaries	PT Bank Woori Saudara Indonesia 1906 Tbk		277,872		445,110		284,827		(2,955	)		435,200
	Woori Global Markets Asia Limited		452,827		856,564		967,257		(1,419	)		340,715
	Woori Bank China Limited		208,404		676,969		669,813		(4,330	)		211,230
	AO Woori Bank		78,521		241,599		210,599		(756	)		108,765
	Woori Finance Cambodia PLC.(*2)		99,339		—		—		(99,339	)		—
	Woori Finance Myanmar Co., Ltd.		6,947		—		—		(419	)		6,528
	Woori Bank Vietnam Ltd.		13,501		9,464		18,976		200			4,189
	WB Finance Co., Ltd. (*2)		245,454		58,248		17,624		66,652			352,730
	Woori America Bank		15,569		—		—		490			16,059
	Woori Bank Europe		—		44,099		22,883		—			21,216
	Consolidated SPC		22,509		382,343		362,802		(2,601	)		39,449

Associates	Well to Sea No.3 Private Equity Fund		4,490		—		4,490		—			—
	Lotte Card Co., Ltd.		7,500		—		—		—			7,500
	Korea Finance Security Co., Ltd.		1,800		1,597		—		—			3,397

Other related Parties	Woori Investment Bank Co., Ltd. and its subsidiaries(*3)		24,000		30,900		47,300		—			7,600
	Woori Card Co., Ltd. and its subsidiaries(*3)		4,631		—		—		(279	)		4,352
	Woori Finance Capital and its subsidiaries(*4)		—		70,000		—		—			70,000

- 132 -


		For the year ended December 31, 2019
Related parties		Beginning balance		Loan		Collection		Others			Ending balance (*1)
Subsidiaries	PT Bank Woori Saudara Indonesia 1906 Tbk		368,973		510,407		614,424		12,916			277,872
	Woori Global Markets Asia Ltd.		354,364		1,032,745		939,915		5,633			452,827
	Woori Bank China Ltd.		325,060		453,440		580,291		10,195			208,404
	AO Woori Bank		54,687		290,225		266,835		444			78,521
	Banco Woori Bank do Brasil S.A.		1,006		1,907		2,913		—			—
	Woori Finance Cambodia PLC.		69,099		30,624		2,883		2,499			99,339
	Woori Finance Myanmar Co., Ltd.		4,472		2,403		—		72			6,947
	Woori Bank Vietnam Ltd.		16,883		650		4,805		773			13,501
	WB Finance Co., Ltd.		122,991		122,328		2,892		3,027			245,454
	Woori America Bank		15,350		15,569		15,350		—			15,569
	Consolidated SPC		2,882		20,790		613		(550	)		22,509

Associates	Well to Sea No.3 Private Equity Fund		1,857		2,633		—		—			4,490
	Lotte Card Co., Ltd.		—		7,500		—		—			7,500
	Korea Finance Security Co., Ltd.		—		1,800		—		—			1,800

Other related Parties	Woori Investment Bank Co., Ltd. and its subsidiaries(*3)		37,900		21,300		35,200		—			24,000
	Woori Card Co., Ltd. and its subsidiaries(*3)		—		4,551		—		80			4,631

(*1)	Settlement payment from normal operation among the related parties were excluded, and in the case of a limited loan, it was presented as a net increase or decrease.

(*2)	Mergers between subsidiaries occurred for the year ended December 31, 2020.

(*3)	This related party was transferred as a subsidiary of Woori Financial Group Inc. for the year ended December 31, 2019.

(*4)	This related party was transferred as a subsidiary of Woori Financial Group Inc. for the year ended December 31, 2020.

(5)	Changes in major deposits due to customers with related parties for the years ended December 31, 2020 and 2019 are as follows (Unit: Korean Won in millions):


		For the year ended December 31, 2020
Related parties		Beginning balance		Borrowings		Repayment and others		Ending balance (*)
Parent company	Woori Financial Group		1,130,000		3,800,000		4,480,000		450,000
Subsidiaries	Woori Global Markets Asia Ltd.		2,316		—		2,316		—
	W Service Networks Co., Ltd.		1,180		1,180		1,180		1,180
	Chin Hung International Inc		400		—		400		—
	Partner One Value Up No.1 Private Equity Fund		1,150		1,737		2,024		863
	Korea Credit Bureau Co., Ltd.		—		1,000		—		1,000
Other related parties	Woori Investment Bank Co., Ltd. and its subsidiaries		2,000		—		—		2,000
	Woori Finance Research Institute Co., Ltd.		—		5,200		3,700		1,500
	Woori Credit Information Co., Ltd.		14,199		12,000		12,000		14,199
	Woori Fund Service Co., Ltd.		10,000		14,600		15,300		9,300
	Woori asset trust Co., Ltd.		15,000		141,153		122,153		34,000

(*)	The details of payments made between related parties and the deposits due to customers that can be taken in and out easily are excluded.

- 133 -


		For the year ended December 31, 2019
Related parties		Beginning balance		Borrowings		Repayment and others		Ending balance (*1)
Parent company	Woori Financial Group		—		2,730,000		1,600,000		1,130,000
Subsidiaries	Woori Global Markets Asia Ltd.		—		2,316		—		2,316
Associates	Saman Corporation(*2)		2,436		86		—		2,522
	W Service Networks Co., Ltd.		1,180		1,460		1,460		1,180
	Chin Hung International Inc		765		400		765		400
	Korea Credit Bureau Co., Ltd.		6,000		—		6,000		—
	Partner One Value Up No.1 Private Equity Fund		1,403		1,617		1,870		1,150
	Korea Finance Security Co., Ltd.		535		25		560		—
Other related parties	Woori Investment Bank Co., Ltd. and its subsidiaries		1,000		1,000		—		2,000
	Woori Finance Research Institute Co., Ltd.		1,800		3,700		5,500		—
	Woori Credit Information Co., Ltd.		13,199		12,000		11,000		14,199
	Woori Fund Service Co., Ltd		7,900		10,000		7,900		10,000
	Woori asset trust. Ltd		—		15,000		—		15,000

(*1)	The details of payments made between related parties and the deposits due to customers that can be taken in and out easily are excluded.

(*2)	Due to a loss of significant influence for the year ended December 31,2020, the entity is excluded from related parties.

(6)	Major borrowing transactions with related parties for the years ended December 31, 2020 and 2019 are as follows (Unit: Korean Won in millions):


		For the year ended December 31, 2020
Related parties		Beginning balance		Borrowings		Repayment		Others			Ending balance
Subsidiaries	Woori Global Markets Asia Ltd.		3,167		—		—		(177	)		2,990
	Woori Bank Vietnam Ltd.		75,338		207,915		99,379		—			183,874
Other related parties	Woori Card Co., Ltd. and its subsidiaries		17,609		192,043		195,030		—			14,622



		For the year ended December 31, 2019
Related parties		Beginning balance		Borrowings		Repayment		Others			Ending balance
Subsidiaries	Woori Global Markets Asia Ltd.		3,041		51,011		51,011		126			3,167
	Woori Bank Vietnam Ltd.		16,772		255,022		195,751		(705	)		75,338
Other related parties	Woori Card Co., Ltd. and its subsidiaries		11,428		223,893		217,712		—			17,609

- 134 -

(7)	Guarantees provided to the related parties are as follows (Unit: Korean Won in millions):


	Warranty	December 31, 2020		December 31, 2019
Woori Card Co., Ltd. and its subsidiaries	Unused loan commitment		500,000		500,000
Woori Investment Bank Co., Ltd. and its subsidiaries	Unused loan commitment		100,000		50,000
Woori Finance Capital and its subsidiaries	Unused loan commitment		414,756		—
PT Bank Woori Saudara Indonesia 1906 Tbk	Confirmed guarantees in foreign currencies and others		67,294		109,673
Woori Bank China Ltd.	Confirmed guarantees in foreign currencies and others		46,199		84,801
AO Woori Bank	Confirmed guarantees in foreign currencies		22,646		29,888
Banco Woori Bank do Brasil S.A.	Confirmed guarantees in foreign currencies and others		19,412		25,686
Woori Global Markets Asia Ltd.	Confirmed guarantees in foreign currencies		151,763		247,327
Woori Bank Europe	Confirmed guarantees in foreign currencies		18,802		1,492
Woori Finance Cambodia PLC.	Unused loan commitment		—		5,789
	Loan commitment in foreign currency		—		22,230
Woori Finance Myanmar PLC.	Confirmed guarantees in foreign currencies		26,486		—
Woori Bank Vietnam Ltd.	Confirmed guarantees in foreign currencies and others		71,486		50,276
WB Finance Co., Ltd.	Unused loan commitment		38,624		5,210
	Loan commitment in foreign currency		—		4,052
Consolidated SPC	Loan commitment in local currency		2,525,860		2,206,740
	Unused loan commitment		6,658		4,756
Chin Hung International Inc.	Unused loan commitment		15,874		31,749
Well to Sea No. 3 Private Equity Fund	Unused loan commitment		—		210,510
Korea Finance Security Co., Ltd.	Unused loan commitment		603		200
Lotte Card Co., Ltd.	Unused loan commitment		500,000		150,000

For the guarantee provided to the related parties, the amount the Bank recognized as provisions for guarantees is 5,326 million and 4,562 million Won, as of December 31, 2020 and December 31, 2019, respectively.

As of December 31, 2020 and 2019, Guarantee and unused commitments provided from the above mentioned related parties are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019		Warranty
Woori Card Co., Ltd. and its subsidiaries		174,087		167,880	Loan commitment in local currency

- 135 -

(8)	Commitments of derivatives to the related parties are as follows (Unit: Korean Won in millions):


	Warranty	December 31, 2020		December 31, 2019
Woori Card Co., Ltd. and its subsidiaries	Unsettled commitment		308,800		100,000
Woori Finance Capital and its subsidiaries	Unsettled commitment		210,000		—
Woori G Japan Private Real Estate Investment Trust No. 1-1	Unsettled commitment		20,332		—
Woori Bank China Ltd.	Unsettled commitment		17,708		964
Korea BTL Infrastructure Fund			240,078		240,078
Consolidated SPC	Unsettled commitment		2,162,000		2,052,750
Consolidated securities	Unsettled commitment		276,141		1,274
Well to Sea No.3 Private Equity Fund	Unsettled commitment		—		584,377
Together-Korea Government Private Pool Private Securities Investment Trust No.3	Unsettled commitment		990,000		—
Woori-Q Corporate Restructuring Private Equity Fund	Unsettled commitment		26,884		—
PCC-Woori LP Secondary Fund	Unsettled commitment		1,750		—
Union Technology Finance Investment Association	Unsettled commitment		10,500		—
IBK KIP Seongjang Dideemdol No. 1 Private Investment Ltd Partnership	Unsettled commitment		9,704		—
Genesis Environmental Energy Company No. 1 Private Equity Partnership	Unsettled commitment		916		—
Crevisse Raim Impact No.1 Startup Venture Specialist Private Equity Fun	Unsettled commitment		550		—
Woori-Shinyoung Growth-Cap Private Equity Fund No.1	Unsettled commitment		8,982		—
Woori Innovative Growth Professional Investment Type Private Investment Trust No.1	Unsettled commitment		32,450		—
Woori Innovative Growth Professional Investment Type Private Investment Trust No.2	Unsettled commitment		43,450		—
Heungkuk Woori Tech Company Private Placement Investment Trust No. 1	Unsettled commitment		1,274		—
Woori G North America Energy Infrastructure Private Placement Investment Trust No.1	Unsettled commitment		14,652		—
Woori Global Development Infrastructure Synergy Company Private Placement Investment Trust No.1	Unsettled commitment		34,772		—
Woori G Infrastructure New Deal Specialized Investment Private Equity Investment Trust No. 1	Unsettled commitment		196,285		—
Woori G Woori Bank Partners Private Placement Investment Trust No. 1	Unsettled commitment		326,296		—
Woori G Private Placement Investment Trust No. 1	Unsettled commitment		156,197		—
JC Assurance Private Equity Fund No.2	Unsettled commitment		1,054		—
Woori Seoul Expressway Private Placement Investment Trust No.1	Unsettled commitment		41,393		—
Woori G Clean Energy Private Placement Investment Trust No.1	Unsettled commitment		7,485		—
Woori G Senior Loan Private Placement Investment Trust No.1	Unsettled commitment		50,515		—

- 136 -

(9)	Major investment and recovery transactions

The details of major investment and recovery transactions with related parties for the year ended December 31, 2020 are as follows(Unit: Korean Won in millions):


The same parent company and its associates	Investment and others (*)
Woori Innovative Growth Professional Investment Type Private Investment Trust No.1		22,550
Woori Innovative Growth Professional Investment Type Private Investment Trust No.2		11,550
Woori G Japan Private Real Estate Investment Trust No. 1-1		9,051
Heungkuk Woori Tech Company Private Placement Investment Trust No. 1		18,757
Woori G North America Energy Infrastructure Private Placement Investment Trust No.1		1,713
Woori Global Development Infrastructure Synergy Company Private Placement Investment Trust No.1		33,833
Woori G Infrastructure New Deal Specialized Investment Private Equity Investment Trust No. 1		3,715
Woori G Private Placement Investment Trust No. 1		43,525
Woori G Private Placement Investment Trust No. 2		20,000
Woori G Woori Bank Partners Private Placement Investment Trust No. 1		165,245
Woori G Senior Loan Private Placement Investment Trust No.1		49,290
JC Assurance Private Equity Fund No.2		18,946
Dream Enterprise Growth No.1 Private Equity Fund		5,000
Hyundai Motor Securities Orients No.1 New Technology Private Equity Fund		10,000
High Plus Short-Term Excellent ESG Investment Trust No.1		70,000
Woori Goseong Thermal Power Plant EBL Private Placement Investment Trust		14,915
Woori Seoul Expressway Private Placement Investment Trust No.1		5,590
Woori G Clean Energy Private Placement Investment Trust No.1		1,015

(*)	The amount recovered does not exist for the year ended December 31, 2020.

(10)	Compensation to key management is as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Short-term employee benefits		11,767		9,744
Share-based payment		2,314		1,965
Retirement benefit service costs		405		364

Total		14,486		12,073

The key management are registered and non-registered executives of Bank and members of the Woori Financial Group Management Council. Outstanding assets from transactions with key management amount to 3,888 million Won and 2,414 million Won, as of December 31, 2020 and 2019, respectively, and with respect to the assets, the Bank has not recognized any allowance nor related impairment loss due to credit losses. Also, liabilities from transaction with key management amount to 11,155 million Won and 6,543 million Won, respectively, as of December 31, 2020 and 2019.

(11)	The Bank and Woori Credit Card Co., Ltd. and its subsidiaries are liable to jointly reimburse the bank debts before the split.

(12)	The amount of the bank`s purchase and disposal of bonds through Woori investment Bank Co., Ltd. is 1,105,631 million Won and 30,239 million won, respectively, for the year ended December 31, 2020.

(13)	For the year ended December 31, 2020, Woori Financial Group’s paid-in capital increase to Woori Bank is 998,887 million won.

(14)	For the year ended December 31, 2020, the Bank sold the preferred purchase right to Woori Financial Group Inc. of which underlying asset is Woori Financial Capital (formerly Aju Capital) is 60,158 million won.

- 137 -

46.

TRUST ACCOUNTS

(1)	Trust accounts of the Bank are as follows (Unit: Korean Won in millions):


	Total assets				Operating income
	December 31, 2020		December 31, 2019		For the years ended December 31
	December 31, 2020		December 31, 2019		2020		2019
Trust accounts		64,317,167		60,288,399		886,210		1,118,746

(2)	Receivables and payables from the transactions between the Bank and trust accounts are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Receivables
Trust fees receivables		34,239		31,533

Payables
Deposits due to customers		353,598		392,453
Borrowings from trust accounts		1,791,682		2,730,806

Total		2,145,280		3,123,259

(3)	Significant transactions between the Bank and trust accounts are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Revenue:
Trust fees		92,654		171,072
Termination fees		1,430		488

Total		94,084		171,560

Expense:
Interest expenses on deposits due to customers		1,502		6,684
Interest expenses on borrowings from trust accounts		17,281		40,489

Total		18,783		47,173

-138 -

(4)	Principal guaranteed trusts and principal and fixed rate of return guaranteed trusts

As of December 31, 2020 and 2019, the carrying of principal guaranteed trusts and principal and fixed rate of return guaranteed trusts are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Partial principal guaranteed trusts:
Household money		9,179		9,430
Corporate money		625		630
Installment plan purpose		1,596		1,651

Sub-total		11,400		11,711

Principal guaranteed trusts:
Old-age pension trusts		3,112		3,298
Personal pension trusts		505,762		516,913
Pension trusts		813,323		824,735
Retirement trusts		29,528		34,374
New personal pension trusts		7,671		7,807
New old-age pension trusts		1,297		1,742

Sub-total		1,360,693		1,388,869

Principal and interest guaranteed trusts:
Development trusts		19		19
Unspecified money trusts		349		871

Sub-total		368		890

Total		1,372,461		1,401,470

ii)

As of December 31, 2020 and 2019, the amounts that the Bank has to pay by the operating results of the principal guaranteed trust or the principal and return guaranteed trust contracts are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Liabilities for the account (subsidy for trust account adjustment)		16		35

-139 -

47.

LEASES

(1)	The future lease payments under lease contracts as of December 31, 2020 and December 31, 2019 are as follows (Unit: Korean Won in millions):


	December 31, 2020		December 31, 2019
Lease payments
Within one year		134,908		123,173
After one year but within five years		126,864		147,182
After five years		10,821		13,170

Total		272,593		283,525

(2)	Total cash outflows from leases are as follows (Unit: Korean Won in millions):


	For the years ended December 31
	2020		2019
Cash outflows from leases		158,725		177,823

(3)	There are no lease payments that are not included in the measurement of lease liabilities due to the fact that they are short-term leases or leases for which the underlying asset is of low value.

(4)

As described in Note 2, the bank applies a simple method that does not assess as to whether the rent discount as a direct result of COVID-19 is a lease modification. As a result, the amount recognized in profit or loss during the reporting period is 20,600 million Won to reflect changes in lease payments arising from the discount.

- 140 -


				Woori Financial Group Inc.
				(Registrant)

Date: March 12, 2021				By: /s/ Sung-Wook Lee
				(Signature)


				Name:		Sung-Wook Lee
				Title:		Senior Managing Director