wpc-20230728
0001025378false00010253782023-07-282023-07-28


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K
CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): July 28, 2023
wpchighreslogoa26.jpg
W. P. Carey Inc.
(Exact Name of Registrant as Specified in its Charter)
Maryland001-1377945-4549771
(State of incorporation)(Commission File Number)(IRS Employer Identification No.)
One Manhattan West, 395 9th Avenue, 58th Floor
New York,New York10001
(Address of principal executive offices)(Zip Code)
 

Registrant’s telephone number, including area code: (212) 492-1100

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.001 Par ValueWPCNew York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02 Results of Operations and Financial Condition.

On July 28, 2023, W. P. Carey Inc. (the “Company”) issued an earnings release announcing its financial results for the quarter ended June 30, 2023. A copy of the earnings release is attached as Exhibit 99.1.

The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that Section, and shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act.

Item 7.01 Regulation FD Disclosure.

On July 28, 2023, the Company made available certain unaudited supplemental financial information at June 30, 2023. A copy of this supplemental information is attached as Exhibit 99.2.

On July 28, 2023, the Company posted its second quarter investor presentation on its website at http://www.wpcarey.com. A copy of the investor presentation is also attached as Exhibit 99.3.

The information furnished pursuant to this Item 7.01, including Exhibits 99.2 and 99.3, shall not be deemed to be “filed” for the purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that Section, and shall not be incorporated by reference into any filing under the Securities Act or the Exchange Act.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits
Exhibit No.Description
99.1
99.2
99.3
104Cover Page Interactive Data File (embedded within the Inline XBRL document).




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
W. P. Carey Inc.
Date:July 28, 2023By:/s/ ToniAnn Sanzone
ToniAnn Sanzone
Chief Financial Officer


Exhibit 99.1

wpchighreslogoa26.jpg

W. P. Carey Announces Second Quarter 2023 Financial Results

New York, NY – July 28, 2023 – W. P. Carey Inc. (NYSE: WPC) (W. P. Carey or the Company), a net lease real estate investment trust, today reported its financial results for the second quarter ended June 30, 2023.

Financial Highlights
2023 Second Quarter
Net income attributable to W. P. Carey (millions)$144.6 
Diluted earnings per share$0.67 
AFFO (millions)$293.3 
AFFO per diluted share$1.36 

2023 AFFO guidance range narrowed to between $5.32 and $5.38 per diluted share, based on anticipated full year investment volume of between $1.75 billion and $2.25 billion
Quarterly cash dividend raised to $1.069 per share, equivalent to an annualized dividend rate of $4.276 per share

Real Estate Portfolio
Investment volume of $938.5 million completed year to date, including $760.7 million during the second quarter
Gross disposition proceeds of $5.5 million during the second quarter, bringing total disposition proceeds for the first half of 2023 to $48.2 million
Contractual same-store rent growth of 4.3%

Balance Sheet and Capitalization
As previously announced, the Company entered into a new three-year €500 million unsecured term loan and executed an interest rate swap fixing the interest rate at 4.34% per annum through the end of 2024
Approximately $384 million in anticipated net proceeds currently available for settlement pursuant to forward sale agreements


MANAGEMENT COMMENTARY

“Our performance over the first half of the year continued to be driven by the strength of our investment activity — completing close to $1 billion of investments — and contractual same-store rent growth that remained over 4%,” said Jason Fox, Chief Executive Officer of W. P. Carey. “We expect further deal momentum over the second half of the year, given the competitiveness of sale-leasebacks as an alternative source of financing and the investment spreads we’re achieving. We're also confident in our ability to fund our investments and other capital needs without having to raise additional capital this year, something we view as a distinct competitive advantage in the current environment. Furthermore, we expect rent growth to remain elevated, reflecting the lagged impact of CPI on rents, as well as higher fixed increases.”


W. P. Carey Inc. 6/30/2023 Earnings Release 8-K – 1


QUARTERLY FINANCIAL RESULTS

Revenues

Total Company: Revenues, including reimbursable costs, for the 2023 second quarter totaled $452.6 million, up 31.4% from $344.4 million for the 2022 second quarter.

Real Estate: Real Estate revenues, including reimbursable costs, for the 2023 second quarter were $452.2 million, up 33.1% from $339.8 million for the 2022 second quarter.

Lease revenues increased primarily as a result of net investment activity, net lease properties acquired in the CPA:18 Merger and rent escalations.

Operating property revenues increased primarily as a result of the self-storage and other operating properties acquired in the CPA:18 Merger, as well as the conversion of 12 hotel properties from net lease to operating during the 2023 first quarter.

Income from finance leases and loans receivable increased primarily as a result of the reclassification of lease revenues after receiving notice during the 2023 first quarter from a related party of U-Haul of its intention to exercise its repurchase option on a portfolio of 78 net leased self-storage properties. The reclassification had no impact on total Real Estate revenues.

Net Income Attributable to W. P. Carey

Net income attributable to W. P. Carey for the 2023 second quarter was $144.6 million, up 13.2% from $127.7 million for the 2022 second quarter. Net income from Real Estate attributable to W. P. Carey was $144.7 million, which increased due primarily to the impact of net investment activity (including properties acquired in the CPA:18 Merger) and rent escalations, partly offset by a lower gain on sale of real estate and higher interest expense. Net loss from Investment Management attributable to W. P. Carey was less than $0.1 million, which decreased due primarily to the cessation of Investment Management revenues and distributions as a result of the CPA:18 Merger.

Adjusted Funds from Operations (AFFO)

AFFO for the 2023 second quarter was $1.36 per diluted share, up 3.8% from $1.31 per diluted share for the 2022 second quarter, driven by the Company’s Real Estate segment, which generated AFFO of $1.36 per diluted share, up 7.1% from $1.27 per diluted share for the 2022 second quarter, primarily reflecting the impact of net investment activity, rent escalations and the accretive impact of the CPA:18 Merger, partly offset by higher interest expense. AFFO for the 2023 second quarter also included certain non-recurring items that largely offset one another but resulted in lower non-reimbursed property expenses (due to the reversal of certain property tax accruals) and higher provision for income taxes (due to the settlement a tax audit on a portfolio of properties in Europe). AFFO from the Company's Investment Management segment declined due primarily to the cessation of Investment Management revenues and distributions as a result of the CPA:18 Merger.

Note: Further information concerning AFFO and Real Estate AFFO, which are both non-GAAP supplemental performance metrics, is presented in the accompanying tables and related notes.

Dividend

On June 15, 2023, the Company reported that its Board of Directors increased its quarterly cash dividend to $1.069 per share, equivalent to an annualized dividend rate of $4.28 per share. The dividend was paid on July 14, 2023 to shareholders of record as of June 30, 2023.


W. P. Carey Inc. 6/30/2023 Earnings Release 8-K – 2


AFFO GUIDANCE

For the 2023 full year, the Company has narrowed its guidance range for total AFFO to between $5.32 and $5.38 per diluted share based on the following key assumptions:

(i) investment volume of between $1.75 billion and $2.25 billion, which is unchanged;

(ii) disposition volume of between $300 million and $400 million, which is unchanged; and

(iii) total general and administrative expenses of between $97 million and $100 million, which is unchanged.

Note: The Company does not provide guidance on net income. The Company only provides guidance on total AFFO and does not provide a reconciliation of this forward-looking non-GAAP guidance to net income due to the inherent difficulty in quantifying certain items necessary to provide such reconciliation as a result of their unknown effect, timing and potential significance. Examples of such items include impairments of assets, gains and losses from sales of assets, and depreciation and amortization from new acquisitions.


REAL ESTATE

Investments

Year to date, the Company completed investments totaling $938.5 million, including $760.7 million during the 2023 second quarter.

The Company currently has four capital investments and commitments totaling $51.4 million and construction loan funding of $45.0 million scheduled to be completed during the second half of 2023, for an aggregate total of $96.4 million.

Dispositions

During the 2023 second quarter, the Company disposed of three properties for gross proceeds of $5.5 million, bringing total disposition proceeds for the six months ended June 30, 2023 to $48.2 million.

Contractual Same-Store Rent Growth

The Company’s net lease portfolio generated contractual same-store rent growth of 4.3% on a constant currency basis.

Composition

As of June 30, 2023, the Company’s net lease portfolio consisted of 1,475 properties, comprising 180 million square feet leased to 398 tenants, with a weighted-average lease term of 11.2 years and an occupancy rate of 99.0%. In addition, the Company owned 85 self-storage operating properties, 13 hotel operating properties and two student housing operating properties, totaling approximately 7.8 million square feet.


BALANCE SHEET AND CAPITALIZATION

Forward Equity

As of June 30, 2023, the Company had an aggregate of $384 million in anticipated net proceeds available for settlement pursuant to forward sale agreements.

W. P. Carey Inc. 6/30/2023 Earnings Release 8-K – 3


Unsecured Term Loan

As previously announced, on April 24, 2023, the Company entered into a new €500 million unsecured term loan maturing on April 24, 2026 (the Term Loan), with a syndicate of 10 participating banks. The Term Loan was drawn in full at closing and includes an accordion feature enabling the aggregate amount to be increased up to €250 million (for a Term Loan totaling up to €750 million) subject to approvals and the satisfaction of certain conditions. Proceeds from the Term Loan were used for the repayment of debt, including amounts outstanding on the Company’s unsecured revolving credit facility.

The borrowing rate pursuant to the credit agreement is 85 basis points over EURIBOR. In conjunction with the closing, W. P. Carey executed a variable-to-fixed interest rate swap fixing the interest rate at 4.34% through the end of 2024.


* * * * *


Supplemental Information

The Company has provided supplemental unaudited financial and operating information regarding the 2023 second quarter and certain prior quarters, including a description of non-GAAP financial measures and reconciliations to GAAP measures, in a Current Report on Form 8-K filed with the Securities and Exchange Commission (SEC) on July 28, 2023, and made available on the Company’s website at ir.wpcarey.com/investor-relations.


* * * * *


Live Conference Call and Audio Webcast Scheduled for 10:00 a.m. Eastern Time
Please dial in at least 10 minutes prior to the start time.

Date/Time: Friday, July 28, 2023 at 10:00 a.m. Eastern Time
Call-in Number: 1 (877) 465-1289 (U.S.) or +1 (201) 689-8762 (international)

Live Audio Webcast and Replay: www.wpcarey.com/earnings


* * * * *


W. P. Carey Inc.

Celebrating its 50th anniversary, W. P. Carey ranks among the largest net lease REITs with an enterprise value of approximately $23 billion and a well-diversified portfolio of high-quality, operationally critical commercial real estate, which includes 1,475 net lease properties covering approximately 180 million square feet and a portfolio of 85 self-storage operating properties, as of June 30, 2023. With offices in New York, London, Amsterdam and Dallas, the company remains focused on investing primarily in single-tenant, industrial, warehouse and retail properties located in the U.S. and Northern and Western Europe, under long-term net leases with built-in rent escalations.

www.wpcarey.com


* * * * *


W. P. Carey Inc. 6/30/2023 Earnings Release 8-K – 4


Cautionary Statement Concerning Forward-Looking Statements

Certain of the matters discussed in this communication constitute forward-looking statements within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, both as amended by the Private Securities Litigation Reform Act of 1995. The forward-looking statements include, among other things, statements regarding the intent, belief or expectations of W. P. Carey and can be identified by the use of words such as “may,” “will,” “should,” “would,” “will be,” “goals,” “believe,” “project,” “expect,” “anticipate,” “intend,” “estimate” “opportunities,” “possibility,” “strategy,” “maintain” or the negative version of these words and other comparable terms. These forward-looking statements include, but are not limited to, statements made by Mr. Jason Fox regarding deal momentum and our ability to fund capital needs. These statements are based on the current expectations of our management, and it is important to note that our actual results could be materially different from those projected in such forward-looking statements. There are a number of risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. Other unknown or unpredictable risks or uncertainties, like the risks related to inflation and increased interest rates, the effects of pandemics and global outbreaks of contagious diseases (such as the COVID-19 pandemic) and domestic or geopolitical crises, such as terrorism, military conflict (including the ongoing conflict between Russia and Ukraine and the global response to it), war or the perception that hostilities may be imminent, political instability or civil unrest, or other conflict, and those additional risk factors discussed in reports that we have filed with the SEC, could also have material adverse effects on our future results, performance or achievements. Discussions of some of these other important factors and assumptions are contained in W. P. Carey’s filings with the SEC and are available at the SEC’s website at http://www.sec.gov, including Part I, Item 1A. Risk Factors in W. P. Carey’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022. Investors are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this communication, unless noted otherwise. Except as required under the federal securities laws and the rules and regulations of the SEC, W. P. Carey does not undertake any obligation to release publicly any revisions to the forward-looking statements to reflect events or circumstances after the date of this communication or to reflect the occurrence of unanticipated events.



Institutional Investors:
Peter Sands
1 (212) 492-1110
[email protected]

Individual Investors:
W. P. Carey Inc.
1 (212) 492-8920
[email protected]

Press Contact:
Anna McGrath
1 (212) 492-1166
[email protected]


* * * * *
W. P. Carey Inc. 6/30/2023 Earnings Release 8-K – 5


W. P. CAREY INC.
Consolidated Balance Sheets (Unaudited)
(in thousands, except share and per share amounts)
June 30, 2023December 31, 2022
Assets
Investments in real estate:
Land, buildings and improvements — net lease and other$13,563,837 $13,338,857 
Land, buildings and improvements — operating properties1,334,501 1,095,892 
Net investments in finance leases and loans receivable1,222,439 771,761 
In-place lease intangible assets and other
2,748,013 2,659,750 
Above-market rent intangible assets
806,619 833,751 
Investments in real estate19,675,409 18,700,011 
Accumulated depreciation and amortization (a)
(3,378,385)(3,269,057)
Assets held for sale, net43,002 57,944 
Net investments in real estate16,340,026 15,488,898 
Equity method investments340,285 327,502 
Cash and cash equivalents204,103 167,996 
Other assets, net1,154,945 1,080,227 
Goodwill1,036,966 1,037,412 
Total assets$19,076,325 $18,102,035 
Liabilities and Equity
Debt:
Senior unsecured notes, net$5,978,294 $5,916,400 
Unsecured term loans, net1,113,491 552,539 
Unsecured revolving credit facility528,705 276,392 
Non-recourse mortgages, net995,435 1,132,417 
Debt, net8,615,925 7,877,748 
Accounts payable, accrued expenses and other liabilities643,830 623,843 
Below-market rent and other intangible liabilities, net
157,728 184,584 
Deferred income taxes179,449 178,959 
Dividends payable232,461 228,257 
Total liabilities9,829,393 9,093,391 
Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued
— — 
Common stock, $0.001 par value, 450,000,000 shares authorized; 213,901,170 and 210,620,949 shares, respectively, issued and outstanding
214 211 
Additional paid-in capital11,959,060 11,706,836 
Distributions in excess of accumulated earnings(2,510,816)(2,486,633)
Deferred compensation obligation62,046 57,012 
Accumulated other comprehensive loss(279,931)(283,780)
Total stockholders’ equity9,230,573 8,993,646 
Noncontrolling interests16,359 14,998 
Total equity9,246,932 9,008,644 
Total liabilities and equity$19,076,325 $18,102,035 
________
(a)Includes $1.8 billion and $1.7 billion of accumulated depreciation on buildings and improvements as of June 30, 2023 and December 31, 2022, respectively, and $1.6 billion of accumulated amortization on lease intangibles as of both June 30, 2023 and December 31, 2022.



W. P. Carey Inc. 6/30/2023 Earnings Release 8-K – 6


W. P. CAREY INC.
Quarterly Consolidated Statements of Income (Unaudited)
(in thousands, except share and per share amounts)
Three Months Ended
June 30, 2023March 31, 2023June 30, 2022
Revenues
Real Estate:
Lease revenues$369,124 $352,336 $314,354 
Income from finance leases and loans receivable27,311 20,755 17,778 
Operating property revenues50,676 40,886 5,064 
Other lease-related income5,040 13,373 2,591 
452,151 427,350 339,787 
Investment Management:
Asset management revenue303 339 3,467 
Reimbursable costs from affiliates124 101 1,143 
427 440 4,610 
452,578 427,790 344,397 
Operating Expenses  
Depreciation and amortization143,548 156,409 115,080 
Operating property expenses26,919 21,249 3,191 
General and administrative24,788 26,448 20,841 
Reimbursable tenant costs20,523 21,976 16,704 
Stock-based compensation expense8,995 7,766 9,758 
Property expenses, excluding reimbursable tenant costs5,371 12,772 11,851 
Merger and other expenses1,419 24 1,984 
Reimbursable costs from affiliates124 101 1,143 
Impairment charges — real estate— — 6,206 
231,687 246,745 186,758 
Other Income and Expenses  
Interest expense(75,488)(67,196)(46,417)
Non-operating income (a)
4,509 4,626 5,974 
Earnings from equity method investments4,355 5,236 7,401 
Gain on sale of real estate, net (b)
1,808 177,749 31,119 
Other gains and (losses) (c)
(1,366)8,100 (21,746)
(66,182)128,515 (23,669)
Income before income taxes154,709 309,560 133,970 
Provision for income taxes(10,129)(15,119)(6,252)
Net Income144,580 294,441 127,718 
Net loss (income) attributable to noncontrolling interests40 (61)(40)
Net Income Attributable to W. P. Carey$144,620 $294,380 $127,678 
Basic Earnings Per Share$0.67 $1.39 $0.66 
Diluted Earnings Per Share$0.67 $1.39 $0.66 
Weighted-Average Shares Outstanding  
Basic215,075,114 211,951,930 194,019,451 
Diluted215,184,485 212,345,047 194,763,695 
Dividends Declared Per Share$1.069 $1.067 $1.059 



W. P. Carey Inc. 6/30/2023 Earnings Release 8-K – 7


W. P. CAREY INC.
Year-to-Date Consolidated Statements of Income (Unaudited)
(in thousands, except share and per share amounts)
Six Months Ended June 30,
20232022
Revenues
Real Estate:
Lease revenues$721,460 $622,079 
Income from finance leases and loans receivable48,066 36,157 
Operating property revenues91,562 8,929 
Other lease-related income18,413 16,713 
879,501 683,878 
Investment Management:
Asset management and other revenue642 6,887 
Reimbursable costs from affiliates225 2,070 
867 8,957 
880,368 692,835 
Operating Expenses  
Depreciation and amortization299,957 230,473 
General and administrative51,236 43,925 
Operating property expenses48,168 5,978 
Reimbursable tenant costs42,499 33,664 
Property expenses, excluding reimbursable tenant costs18,143 25,630 
Stock-based compensation expense16,761 17,591 
Merger and other expenses1,443 (338)
Reimbursable costs from affiliates225 2,070 
Impairment charges — real estate— 26,385 
478,432 385,378 
Other Income and Expenses  
Gain on sale of real estate, net179,557 42,367 
Interest expense(142,684)(92,470)
Earnings from equity method investments9,591 12,173 
Non-operating income9,135 14,520 
Other gains and (losses)6,734 13,999 
62,333 (9,411)
Income before income taxes464,269 298,046 
Provision for income taxes(25,248)(13,335)
Net Income439,021 284,711 
Net income attributable to noncontrolling interests(21)(38)
Net Income Attributable to W. P. Carey$439,000 $284,673 
Basic Earnings Per Share$2.06 $1.48 
Diluted Earnings Per Share$2.05 $1.47 
Weighted-Average Shares Outstanding  
Basic213,522,150 192,971,256 
Diluted213,875,471 193,706,035 
Dividends Declared Per Share$2.136 $2.116 
__________
(a)Amount for the three months ended June 30, 2023 is comprised of realized gains on foreign currency exchange derivatives of $3.7 million and interest income on deposits of $0.8 million.
(b)Amount for the three months ended March 31, 2023 includes a gain on sale of real estate of $176.2 million recognized upon a related party of a tenant’s notice of its intention to repurchase a portfolio of 78 net-lease self-storage properties and the reclassification of the investment to net investments in sales-type leases totaling $451.4 million.
(c)Amount for the three months ended June 30, 2023 is primarily comprised of net losses on foreign currency exchange rate movements of $(1.1) million.



W. P. Carey Inc. 6/30/2023 Earnings Release 8-K – 8


W. P. CAREY INC.
Quarterly Reconciliation of Net Income to Adjusted Funds from Operations (AFFO) (Unaudited)
(in thousands, except share and per share amounts)
Three Months Ended
June 30, 2023March 31, 2023June 30, 2022
Net income attributable to W. P. Carey$144,620 $294,380 $127,678 
Adjustments:
Depreciation and amortization of real property142,932 155,868 114,333 
Gain on sale of real estate, net (a)
(1,808)(177,749)(31,119)
Impairment charges — real estate— — 6,206 
Proportionate share of adjustments to earnings from equity method investments (b)
2,883 2,606 2,934 
Proportionate share of adjustments for noncontrolling interests (c)
(268)(299)(4)
Total adjustments143,739 (19,574)92,350 
FFO (as defined by NAREIT) Attributable to W. P. Carey (d)
288,359 274,806 220,028 
Adjustments:
Straight-line and other leasing and financing adjustments(19,086)(15,050)(14,492)
Stock-based compensation8,995 7,766 9,758 
Above- and below-market rent intangible lease amortization, net8,824 10,861 10,548 
Amortization of deferred financing costs5,904 4,940 3,147 
Tax (benefit) expense – deferred and other(2,723)4,366 (355)
Merger and other expenses1,419 24 1,984 
Other (gains) and losses (e)
1,366 (8,100)21,746 
Other amortization and non-cash items527 472 530 
Proportionate share of adjustments to earnings from equity method investments (a)
(255)(926)1,486 
Proportionate share of adjustments for noncontrolling interests (c)
(24)60 (6)
Total adjustments4,947 4,413 34,346 
AFFO Attributable to W. P. Carey (d)
$293,306 $279,219 $254,374 
Summary
FFO (as defined by NAREIT) attributable to W. P. Carey (d)
$288,359 $274,806 $220,028 
FFO (as defined by NAREIT) attributable to W. P. Carey per diluted share (d)
$1.34 $1.29 $1.13 
AFFO attributable to W. P. Carey (d)
$293,306 $279,219 $254,374 
AFFO attributable to W. P. Carey per diluted share (d)
$1.36 $1.31 $1.31 
Diluted weighted-average shares outstanding215,184,485 212,345,047 194,763,695 



W. P. Carey Inc. 6/30/2023 Earnings Release 8-K – 9


W. P. CAREY INC.
Quarterly Reconciliation of Net Income from Real Estate to Adjusted Funds from Operations (AFFO) from Real Estate (Unaudited)
(in thousands, except share and per share amounts)
Three Months Ended
June 30, 2023March 31, 2023June 30, 2022
Net income from Real Estate attributable to W. P. Carey$144,686 $293,231 $123,228 
Adjustments:
Depreciation and amortization of real property142,932 155,868 114,333 
Gain on sale of real estate, net (a)
(1,808)(177,749)(31,119)
Impairment charges — real estate— — 6,206 
Proportionate share of adjustments to earnings from equity method investments (b)
2,883 2,606 2,934 
Proportionate share of adjustments for noncontrolling interests (c)
(268)(299)(4)
Total adjustments143,739 (19,574)92,350 
FFO (as defined by NAREIT) Attributable to W. P. Carey – Real Estate (d)
288,425 273,657 215,578 
Adjustments:
Straight-line and other leasing and financing adjustments(19,086)(15,050)(14,492)
Stock-based compensation8,995 7,766 9,758 
Above- and below-market rent intangible lease amortization, net8,824 10,861 10,548 
Amortization of deferred financing costs5,904 4,940 3,147 
Tax (benefit) expense – deferred and other(2,723)4,366 (324)
Merger and other expenses1,419 24 1,984 
Other (gains) and losses (e)
890 (7,586)20,155 
Other amortization and non-cash items527 472 530 
Proportionate share of adjustments to earnings from equity method investments (b)
(255)(926)368 
Proportionate share of adjustments for noncontrolling interests (c)
(24)60 (6)
Total adjustments4,471 4,927 31,668 
AFFO Attributable to W. P. Carey – Real Estate (d)
$292,896 $278,584 $247,246 
Summary
FFO (as defined by NAREIT) attributable to W. P. Carey – Real Estate (d)
$288,425 $273,657 $215,578 
FFO (as defined by NAREIT) attributable to W. P. Carey per diluted share – Real Estate (d)
$1.34 $1.29 $1.11 
AFFO attributable to W. P. Carey – Real Estate (d)
$292,896 $278,584 $247,246 
AFFO attributable to W. P. Carey per diluted share – Real Estate (d)
$1.36 $1.31 $1.27 
Diluted weighted-average shares outstanding215,184,485 212,345,047 194,763,695 



W. P. Carey Inc. 6/30/2023 Earnings Release 8-K – 10


W. P. CAREY INC.
Year-to-Date Reconciliation of Net Income to Adjusted Funds from Operations (AFFO) (Unaudited)
(in thousands, except share and per share amounts)
Six Months Ended June 30,
20232022
Net income attributable to W. P. Carey$439,000 $284,673 
Adjustments:
Depreciation and amortization of real property298,800 228,979 
Gain on sale of real estate, net(179,557)(42,367)
Impairment charges — real estate— 26,385 
Proportionate share of adjustments to earnings from equity method investments (b)
5,489 10,617 
Proportionate share of adjustments for noncontrolling interests (c)
(567)(8)
Total adjustments124,165 223,606 
FFO (as defined by NAREIT) Attributable to W. P. Carey (d)
563,165 508,279 
Adjustments:
Straight-line and other leasing and financing adjustments(34,136)(25,339)
Above- and below-market rent intangible lease amortization, net19,685 21,552 
Stock-based compensation16,761 17,591 
Amortization of deferred financing costs10,844 6,275 
Other (gains) and losses(6,734)(13,999)
Tax expense (benefit) – deferred and other1,643 (1,597)
Merger and other expenses1,443 (338)
Other amortization and non-cash items999 1,082 
Proportionate share of adjustments to earnings from equity method investments (b)
(1,181)(295)
Proportionate share of adjustments for noncontrolling interests (c)
36 (11)
Total adjustments9,360 4,921 
AFFO Attributable to W. P. Carey (d)
$572,525 $513,200 
Summary
FFO (as defined by NAREIT) attributable to W. P. Carey (d)
$563,165 $508,279 
FFO (as defined by NAREIT) attributable to W. P. Carey per diluted share (d)
$2.63 $2.62 
AFFO attributable to W. P. Carey (d)
$572,525 $513,200 
AFFO attributable to W. P. Carey per diluted share (d)
$2.68 $2.65 
Diluted weighted-average shares outstanding213,875,471 193,706,035 



W. P. Carey Inc. 6/30/2023 Earnings Release 8-K – 11


W. P. CAREY INC.
Year-to-Date Reconciliation of Net Income from Real Estate to Adjusted Funds from Operations (AFFO) from Real Estate (Unaudited)
(in thousands, except share and per share amounts)
Six Months Ended June 30,
20232022
Net income from Real Estate attributable to W. P. Carey$437,917 $270,086 
Adjustments:
Depreciation and amortization of real property298,800 228,979 
Gain on sale of real estate, net(179,557)(42,367)
Impairment charges — real estate— 26,385 
Proportionate share of adjustments to earnings from equity method investments (b)
5,489 10,617 
Proportionate share of adjustments for noncontrolling interests (c)
(567)(8)
Total adjustments124,165 223,606 
FFO (as defined by NAREIT) Attributable to W. P. Carey – Real Estate (d)
562,082 493,692 
Adjustments:
Straight-line and other leasing and financing adjustments(34,136)(25,339)
Above- and below-market rent intangible lease amortization, net19,685 21,552 
Stock-based compensation16,761 17,591 
Amortization of deferred financing costs10,844 6,275 
Other (gains) and losses(6,696)(14,263)
Tax benefit – deferred and other1,643 (1,513)
Merger and other expenses1,443 (341)
Other amortization and non-cash items999 1,082 
Proportionate share of adjustments to earnings from equity method investments (b)
(1,181)535 
Proportionate share of adjustments for noncontrolling interests (c)
36 (11)
Total adjustments9,398 5,568 
AFFO Attributable to W. P. Carey – Real Estate (d)
$571,480 $499,260 
Summary
FFO (as defined by NAREIT) attributable to W. P. Carey – Real Estate (d)
$562,082 $493,692 
FFO (as defined by NAREIT) attributable to W. P. Carey per diluted share – Real Estate (d)
$2.63 $2.55 
AFFO attributable to W. P. Carey – Real Estate (d)
$571,480 $499,260 
AFFO attributable to W. P. Carey per diluted share – Real Estate (d)
$2.67 $2.58 
Diluted weighted-average shares outstanding213,875,471 193,706,035 
__________
(a)Amount for the three months ended March 31, 2023 includes a gain on sale of real estate of $176.2 million recognized upon a related party of a tenant’s notice of its intention to repurchase a portfolio of 78 net-lease self-storage properties and the reclassification of the investment to net investments in sales-type leases totaling $451.4 million.
(b)Equity income, including amounts that are not typically recognized for FFO and AFFO, is recognized within Earnings from equity method investments on the consolidated statements of income. This represents adjustments to equity income to reflect FFO and AFFO on a pro rata basis.
(c)Adjustments disclosed elsewhere in this reconciliation are on a consolidated basis. This adjustment reflects our FFO or AFFO on a pro rata basis.
(d)FFO and AFFO are non-GAAP measures. See below for a description of FFO and AFFO.
(e)AFFO and Real Estate AFFO adjustment amounts for the three months ended June 30, 2023 are primarily comprised of net losses on foreign currency exchange rate movements of $(1.1) million.




W. P. Carey Inc. 6/30/2023 Earnings Release 8-K – 12


Non-GAAP Financial Disclosure

Funds from Operations (FFO) and Adjusted Funds from Operations (AFFO)

Due to certain unique operating characteristics of real estate companies, as discussed below, the National Association of Real Estate Investment Trusts (NAREIT), an industry trade group, has promulgated a non-GAAP measure known as FFO, which we believe to be an appropriate supplemental measure, when used in addition to and in conjunction with results presented in accordance with GAAP, to reflect the operating performance of a REIT. The use of FFO is recommended by the REIT industry as a supplemental non-GAAP measure. FFO is not equivalent to, nor a substitute for, net income or loss as determined under GAAP.

We define FFO, a non-GAAP measure, consistent with the standards established by the White Paper on FFO approved by the Board of Governors of NAREIT, as restated in December 2018. The White Paper defines FFO as net income or loss computed in accordance with GAAP, excluding gains or losses from sales of property, impairment charges on real estate or other assets incidental to the company’s main business, gains or losses on changes in control of interests in real estate and depreciation and amortization from real estate assets; and after adjustments for unconsolidated partnerships and jointly owned investments. Adjustments for unconsolidated partnerships and jointly owned investments are calculated to reflect FFO.

We also modify the NAREIT computation of FFO to adjust GAAP net income for certain non-cash charges, such as amortization of real estate-related intangibles, deferred income tax benefits and expenses, straight-line rent and related reserves, other non-cash rent adjustments, non-cash allowance for credit losses on loans receivable and finance leases, stock-based compensation, non-cash environmental accretion expense, amortization of discounts and premiums on debt and amortization of deferred financing costs. Our assessment of our operations is focused on long-term sustainability and not on such non-cash items, which may cause short-term fluctuations in net income but have no impact on cash flows. Additionally, we exclude non-core income and expenses, such as gains or losses from extinguishment of debt and merger and acquisition expenses. We also exclude realized and unrealized gains/losses on foreign currency exchange rate movements (other than those realized on the settlement of foreign currency derivatives), which are not considered fundamental attributes of our business plan and do not affect our overall long-term operating performance. We refer to our modified definition of FFO as AFFO. We exclude these items from GAAP net income to arrive at AFFO as they are not the primary drivers in our decision-making process and excluding these items provides investors a view of our portfolio performance over time and makes it more comparable to other REITs that are currently not engaged in acquisitions, mergers and restructuring, which are not part of our normal business operations. AFFO also reflects adjustments for unconsolidated partnerships and jointly owned investments. We use AFFO as one measure of our operating performance when we formulate corporate goals, evaluate the effectiveness of our strategies and determine executive compensation.

We believe that AFFO is a useful supplemental measure for investors to consider as we believe it will help them to better assess the sustainability of our operating performance without the potentially distorting impact of these short-term fluctuations. However, there are limits on the usefulness of AFFO to investors. For example, impairment charges and unrealized foreign currency losses that we exclude may become actual realized losses upon the ultimate disposition of the properties in the form of lower cash proceeds or other considerations. We use our FFO and AFFO measures as supplemental financial measures of operating performance. We do not use our FFO and AFFO measures as, nor should they be considered to be, alternatives to net income computed under GAAP, or as alternatives to net cash provided by operating activities computed under GAAP, or as indicators of our ability to fund our cash needs.

W. P. Carey Inc. 6/30/2023 Earnings Release 8-K – 13

Exhibit 99.2



W. P. Carey Inc.
Supplemental Information
Second Quarter 2023



supplementalcoverimagea.jpg



Terms and Definitions

As used in this supplemental package, the terms “W. P. Carey,” “WPC,” “we,” “us” and “our” include W. P. Carey Inc., its consolidated subsidiaries and its predecessors, unless otherwise indicated. Other terms and definitions are as follows:
REITReal estate investment trust
CPA:18 – GlobalCorporate Property Associates 18 – Global Incorporated
CESHCarey European Student Housing Fund I, L.P.
Managed ProgramsCPA:18 – Global (prior to the CPA:18 Merger on August 1, 2022) and CESH
U.S.United States
ABRContractual minimum annualized base rent
SECSecurities and Exchange Commission
NAREITNational Association of Real Estate Investment Trusts (an industry trade group)
EUREuro
EURIBOREuro Interbank Offered Rate
SOFRSecured Overnight Financing Rate
SONIASterling Overnight Index Average
TIBORTokyo Interbank Offered Rate
CPA:18 MergerOur merger with CPA:18 – Global, which was completed on August 1, 2022

Important Note Regarding Non-GAAP Financial Measures

This supplemental package includes certain “non-GAAP” supplemental measures that are not defined by generally accepted accounting principles (“GAAP”), including funds from operations (“FFO”); adjusted funds from operations (“AFFO”); earnings before interest, taxes, depreciation and amortization (“EBITDA”); adjusted EBITDA; pro rata cash net operating income (“pro rata cash NOI”); normalized pro rata cash NOI; same-store pro rata rental income; cash interest expense; and cash interest expense coverage ratio. FFO is a non-GAAP measure defined by NAREIT. Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP measures are provided within this supplemental package. In addition, refer to the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of these non-GAAP financial measures and other metrics.

Amounts may not sum to totals due to rounding.



W. P. Carey Inc.
Supplemental Information – Second Quarter 2023
Table of Contents
Overview
Financial Results
Statements of Income – Last Five Quarters
FFO and AFFO – Last Five Quarters
Balance Sheets and Capitalization
Real Estate
Investment Activity
Appendix
Adjusted EBITDA Last Five Quarters



W. P. Carey Inc.
Overview – Second Quarter 2023
Summary Metrics
As of or for the three months ended June 30, 2023.
Financial Results
Real Estate Segment
Total (a)
Revenues, including reimbursable costs – consolidated ($000s)$452,151 $452,578 
Net income attributable to W. P. Carey ($000s)144,686 144,620 
Net income attributable to W. P. Carey per diluted share0.67 0.67 
Normalized pro rata cash NOI from real estate ($000s) (b) (c)
389,661 389,661 
Adjusted EBITDA ($000s) (b) (c)
376,229 376,532 
AFFO attributable to W. P. Carey ($000s) (b) (c)
292,896 293,306 
AFFO attributable to W. P. Carey per diluted share (b) (c)
1.36 1.36 
Dividends declared per share – current quarter1.069 
Dividends declared per share – current quarter annualized4.276 
Dividend yield – annualized, based on quarter end share price of $67.566.3 %
Dividend payout ratio – for the six months ended June 30, 2023 (d)
79.7 %
Balance Sheet and Capitalization
Equity market capitalization – based on quarter end share price of $67.56 ($000s)$14,451,163 
Pro rata net debt ($000s) (e)
8,558,583 
Enterprise value ($000s)23,009,746 
Total consolidated debt ($000s) 8,615,925 
Gross assets ($000s) (f)
20,846,864 
Liquidity ($000s) (g)
1,857,727 
Pro rata net debt to enterprise value (c)
37.2 %
Pro rata net debt to adjusted EBITDA (annualized) (b) (c)
5.7x
Total consolidated debt to gross assets41.3 %
Total consolidated secured debt to gross assets4.8 %
Cash interest expense coverage ratio (b) (c)
5.7x
Weighted-average interest rate (c)
3.3 %
Weighted-average debt maturity (years) (c)
3.9 
Moody's Investors Service – issuer ratingBaa1 (stable)
Standard & Poor's Ratings Services – issuer ratingBBB+ (stable)
Real Estate Portfolio (Pro Rata)
ABR – total portfolio ($000s) (h)
$1,469,750 
ABR – unencumbered portfolio (% / $000s) (h) (i)
90.3% /
$1,327,621 
Number of net-leased properties1,475 
Number of operating properties (j)
100 
Number of tenants – net-leased properties
398 
ABR from top ten tenants as a % of total ABR – net-leased properties19.0 %
ABR from investment grade tenants as a % of total ABR – net-leased properties (k)
29.9 %
Contractual same-store growth (l)
4.3 %
Net-leased properties – square footage (millions)180.0 
Occupancy – net-leased properties99.0 %
Weighted-average lease term (years)11.2 
Investment volume – current quarter ($000s)$760,695 
Dispositions – current quarter ($000s)5,496 
Maximum commitment for capital investments and commitments expected to be completed during 2023 ($000s)51,381 
Construction loan funding expected to be completed during 2023 ($000s)45,042 
Total capital investments, commitments and construction loan funding expected to be completed during 2023 ($000s)96,423 
________
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 1


W. P. Carey Inc.
Overview – Second Quarter 2023

(a)Includes immaterial amounts from our Investment Management segment.
(b)Normalized pro rata cash NOI, adjusted EBITDA, AFFO and cash interest expense coverage ratio are non-GAAP measures. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of our non-GAAP measures and for details on how certain non-GAAP measures are calculated.
(c)Presented on a pro rata basis. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
(d)Represents dividends declared per share divided by AFFO per diluted share on a year-to-date basis.
(e)Represents total pro rata debt outstanding less consolidated cash and cash equivalents. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
(f)Gross assets represent consolidated total assets before accumulated depreciation on buildings and improvements. Gross assets are net of accumulated amortization on in-place lease intangible assets of $1.1 billion and above-market rent intangible assets of $509.2 million.
(g)Represents (i) availability under our Senior Unsecured Credit Facility (net of amounts reserved for standby letters of credit), (ii) consolidated cash and cash equivalents, and (iii) available proceeds under our equity forward sale agreements.
(h)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of ABR.
(i)Represents ABR from properties unencumbered by non-recourse mortgage debt.
(j)Comprised of 85 self-storage properties, 13 hotels and two student housing properties.
(k)Percentage of portfolio is based on ABR, as of June 30, 2023. Includes tenants or guarantors with investment grade ratings (21.9%) and subsidiaries of non-guarantor parent companies with investment grade ratings (8.0%). Investment grade refers to an entity with a rating of BBB- or higher from Standard & Poor’s Ratings Services or Baa3 or higher from Moody’s Investors Service. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of ABR.
(l)See the Same-Store Analysis section for a description of contractual same-store growth.

navylogowhitebackgrounda.jpg
Investing for the Long Run® | 2


W. P. Carey Inc.
Overview – Second Quarter 2023
Components of Net Asset Value
Dollars in thousands, except per share amounts.
Normalized Pro Rata Cash NOI (a) (b)
Three Months Ended Jun. 30, 2023Year-to-Date
Jun. 30, 2023
Net lease properties$364,407 $700,867 
Self-storage and other operating properties (c)
25,254 46,376 
Total normalized pro rata cash NOI (a) (b)
$389,661 $747,243 
Balance Sheet – Selected Information (Consolidated Unless Otherwise Stated)As of Jun. 30, 2023
Assets
Book value of real estate excluded from normalized pro rata cash NOI (d)
$157,325 
Cash and cash equivalents204,103 
Las Vegas retail complex construction loan (e)
220,088 
Other secured loans receivable, net39,250 
Other assets, net:
Investment in shares of Lineage Logistics (a cold storage REIT)$404,921 
Straight-line rent adjustments328,642 
Restricted cash, including escrow82,184 
Deferred charges63,821 
Office lease right-of-use assets, net56,372 
Non-rent tenant and other receivables51,482 
Taxes receivable45,958 
Securities and derivatives29,459 
Prepaid expenses28,615 
Deferred income taxes19,213 
Leasehold improvements, furniture and fixtures14,431 
Rent receivables (f)
4,774 
Due from affiliates674 
Other24,399 
Total other assets, net$1,154,945 
Liabilities
Total pro rata debt outstanding (b) (g)
$8,762,686 
Dividends payable232,461 
Deferred income taxes179,449 
Accounts payable, accrued expenses and other liabilities:
Accounts payable and accrued expenses$152,454 
Prepaid and deferred rents151,931 
Operating lease liabilities145,564 
Tenant security deposits90,942 
Accrued taxes payable47,201 
Other55,738 
Total accounts payable, accrued expenses and other liabilities$643,830 
________
(a)Normalized pro rata cash NOI is a non-GAAP measure. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of our non-GAAP measures and for details on how they are calculated.
(b)Presented on a pro rata basis. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
(c)Other operating properties include 13 hotels and two student housing properties.
(d)Represents the value of real estate not included in normalized pro rata cash NOI, such as vacant assets, in-progress build-to-suit properties, real estate under construction for certain expansion projects at existing properties and a common equity interest in the Harmon Retail Corner in Las Vegas.
(e)Represents a construction loan for a retail complex in Las Vegas, Nevada, which is included in Equity method investments (as an equity method investment in real estate) on our consolidated balance sheets. See the Investment Activity – Investment Volume section for additional information about this investment.
(f)Comprised of rent receivables that were substantially collected as of the date of this report.
(g)Excludes unamortized discount, net totaling $34.7 million and unamortized deferred financing costs totaling $23.9 million as of June 30, 2023.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 3




W. P. Carey Inc.
Financial Results
Second Quarter 2023



supplementalfinancialcovera.jpg


navylogowhitebackgrounda.jpg
Investing for the Long Run® | 4


W. P. Carey Inc.
Financial Results – Second Quarter 2023
Consolidated Statements of Income – Last Five Quarters
In thousands, except share and per share amounts.
Three Months Ended
Jun. 30, 2023Mar. 31, 2023Dec. 31, 2022Sep. 30, 2022Jun. 30, 2022
Revenues
Real Estate:
Lease revenues$369,124 $352,336 $347,636 $331,902 $314,354 
Income from finance leases and loans receivable27,311 20,755 17,472 20,637 17,778 
Operating property revenues50,676 40,886 28,951 21,350 5,064 
Other lease-related income5,040 13,373 8,083 8,192 2,591 
452,151 427,350 402,142 382,081 339,787 
Investment Management:
Asset management revenue303 339 383 1,197 3,467 
Reimbursable costs from affiliates124 101 104 344 1,143 
427 440 487 1,541 4,610 
452,578 427,790 402,629 383,622 344,397 
Operating Expenses
Depreciation and amortization143,548 156,409 140,749 132,181 115,080 
Operating property expenses26,919 21,249 11,719 9,357 3,191 
General and administrative24,788 26,448 22,728 22,299 20,841 
Reimbursable tenant costs20,523 21,976 21,084 18,874 16,704 
Stock-based compensation expense8,995 7,766 9,739 5,511 9,758 
Property expenses, excluding reimbursable tenant costs5,371 12,772 13,879 11,244 11,851 
Merger and other expenses1,419 24 2,058 17,667 1,984 
Reimbursable costs from affiliates124 101 104 344 1,143 
Impairment charges — real estate— — 12,734 — 6,206 
Impairment charges — Investment Management goodwill (a)
— — — 29,334 — 
231,687 246,745 234,794 246,811 186,758 
Other Income and Expenses
Interest expense(75,488)(67,196)(67,668)(59,022)(46,417)
Non-operating income (b)
4,509 4,626 6,526 9,263 5,974 
Earnings from equity method investments4,355 5,236 6,032 11,304 7,401 
Gain (loss) on sale of real estate, net (c)
1,808 177,749 5,845 (4,736)31,119 
Other gains and (losses) (d)
(1,366)8,100 97,059 (15,020)(21,746)
Gain on change in control of interests (e)
— — — 33,931 — 
(66,182)128,515 47,794 (24,280)(23,669)
Income before income taxes154,709 309,560 215,629 112,531 133,970 
Provision for income taxes(10,129)(15,119)(6,126)(8,263)(6,252)
Net Income144,580 294,441 209,503 104,268 127,718 
Net loss (income) attributable to noncontrolling interests40 (61)35 660 (40)
Net Income Attributable to W. P. Carey$144,620 $294,380 $209,538 $104,928 $127,678 
Basic Earnings Per Share$0.67 $1.39 $1.00 $0.52 $0.66 
Diluted Earnings Per Share$0.67 $1.39 $1.00 $0.51 $0.66 
Weighted-Average Shares Outstanding
Basic215,075,114 211,951,930 209,281,888 203,093,553 194,019,451 
Diluted215,184,485 212,345,047 209,822,650 204,098,116 194,763,695 
Dividends Declared Per Share$1.069 $1.067 $1.065 $1.061 $1.059 
________
(a)Amount for the three months ended September 30, 2022 represents an impairment charge recognized on goodwill within our Investment Management segment, since future Investment Management cash flows are expected to be minimal.
(b)Amount for the three months ended June 30, 2023 is comprised of realized gains on foreign currency exchange derivatives of $3.7 million and interest income on deposits of $0.8 million.
(c)Amount for the three months ended March 31, 2023 includes a gain on sale of real estate of $176.2 million recognized upon a related party of a tenant’s notice of its intention to repurchase a portfolio of 78 net-lease self-storage properties and the reclassification of the investment to net investments in sales-type leases.
(d)Amount for the three months ended June 30, 2023 is primarily comprised of net losses on foreign currency exchange rate movements of $(1.1) million.
(e)Amount for the three months ended September 30, 2022 represents gains recognized on (i) the remaining interests in four investments acquired in the CPA:18 Merger, which we had previously accounted for under the equity method, and (ii) our previously held interest in shares of CPA:18 – Global common stock in connection with the CPA:18 Merger.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 5


W. P. Carey Inc.
Financial Results – Second Quarter 2023
Statements of Income, Real Estate – Last Five Quarters
In thousands, except share and per share amounts.
Three Months Ended
Jun. 30, 2023Mar. 31, 2023Dec. 31, 2022Sep. 30, 2022Jun. 30, 2022
Revenues
Lease revenues$369,124 $352,336 $347,636 $331,902 $314,354 
Income from finance leases and loans receivable27,311 20,755 17,472 20,637 17,778 
Operating property revenues50,676 40,886 28,951 21,350 5,064 
Other lease-related income5,040 13,373 8,083 8,192 2,591 
452,151 427,350 402,142 382,081 339,787 
Operating Expenses
Depreciation and amortization143,548 156,409 140,749 132,181 115,080 
Operating property expenses26,919 21,249 11,719 9,357 3,191 
General and administrative24,788 26,448 22,728 22,299 20,841 
Reimbursable tenant costs20,523 21,976 21,084 18,874 16,704 
Stock-based compensation expense8,995 7,766 9,739 5,511 9,758 
Property expenses, excluding reimbursable tenant costs5,371 12,772 13,879 11,244 11,851 
Merger and other expenses1,419 24 2,058 17,667 1,984 
Impairment charges — real estate— — 12,734 — 6,206 
231,563 246,644 234,690 217,133 185,615 
Other Income and Expenses
Interest expense(75,488)(67,196)(67,668)(59,022)(46,417)
Non-operating income4,509 4,613 6,508 9,264 5,975 
Earnings (losses) from equity method investments in real estate4,355 5,236 6,032 6,447 4,529 
Gain (loss) on sale of real estate, net (a)
1,808 177,749 5,845 (4,736)31,119 
Other gains and (losses) (b)
(890)7,586 96,846 (13,960)(20,155)
Gain on change in control of interests (c)
— — — 11,405 — 
(65,706)127,988 47,563 (50,602)(24,949)
Income before income taxes154,882 308,694 215,015 114,346 129,223 
Provision for income taxes(10,236)(15,402)(4,908)(3,631)(5,955)
Net Income from Real Estate144,646 293,292 210,107 110,715 123,268 
Net loss (income) attributable to noncontrolling interests40 (61)35 660 (40)
Net Income from Real Estate Attributable to W. P. Carey$144,686 $293,231 $210,142 $111,375 $123,228 
Basic Earnings Per Share$0.67 $1.38 $1.00 $0.55 $0.64 
Diluted Earnings Per Share$0.67 $1.38 $1.00 $0.54 $0.64 
Weighted-Average Shares Outstanding
Basic215,075,114 211,951,930 209,281,888 203,093,553 194,019,451 
Diluted215,184,485 212,345,047 209,822,650 204,098,116 194,763,695 
________
(a)Amount for the three months ended March 31, 2023 includes a gain on sale of real estate of $176.2 million recognized upon a related party of a tenant’s notice of its intention to repurchase a portfolio of 78 net-lease self-storage properties and the reclassification of the investment to net investments in sales-type leases.
(b)Amount for the three months ended June 30, 2023 is primarily comprised of net losses on foreign currency exchange rate movements of $(1.1) million.
(c)Amount for the three months ended September 30, 2022 represents a gain recognized on the remaining interests in four investments acquired in the CPA:18 Merger, which we had previously accounted for under the equity method.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 6


W. P. Carey Inc.
Financial Results – Second Quarter 2023
Statements of Income, Investment Management – Last Five Quarters
In thousands, except share and per share amounts.
Three Months Ended
Jun. 30, 2023Mar. 31, 2023Dec. 31, 2022Sep. 30, 2022Jun. 30, 2022
Revenues
Asset management revenue$303 $339 $383 $1,197 $3,467 
Reimbursable costs from affiliates124 101 104 344 1,143 
427 440 487 1,541 4,610 
Operating Expenses
Reimbursable costs from affiliates124 101 104 344 1,143 
Impairment charges — Investment Management goodwill (a)
— — — 29,334 — 
124 101 104 29,678 1,143 
Other Income and Expenses
Other gains and (losses)(476)514 213 (1,060)(1,591)
Non-operating income (loss)— 13 18 (1)(1)
Gain on change in control of interests (b)
— — — 22,526 — 
Earnings from equity method investments in the Managed Programs— — — 4,857 2,872 
(476)527 231 26,322 1,280 
(Loss) income before income taxes(173)866 614 (1,815)4,747 
Benefit from (provision for) income taxes107 283 (1,218)(4,632)(297)
Net (Loss) Income from Investment Management Attributable to W. P. Carey$(66)$1,149 $(604)$(6,447)$4,450 
Basic Earnings (Loss) Per Share$0.00 $0.01 $0.00 $(0.03)$0.02 
Diluted Earnings (Loss) Per Share$0.00 $0.01 $0.00 $(0.03)$0.02 
Weighted-Average Shares Outstanding
Basic215,075,114 211,951,930 209,281,888 203,093,553 194,019,451 
Diluted215,184,485 212,345,047 209,822,650 204,098,116 194,763,695 
________
(a)Amount for the three months ended September 30, 2022 represents an impairment charge recognized on goodwill within our Investment Management segment, since future Investment Management cash flows are expected to be minimal.
(b)Amount for the three months ended September 30, 2022 represents a gain recognized on our previously held interest in shares of CPA:18 – Global common stock in connection with the CPA:18 Merger.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 7


W. P. Carey Inc.
Financial Results – Second Quarter 2023
FFO and AFFO, Consolidated – Last Five Quarters
In thousands, except share and per share amounts.
Three Months Ended
Jun. 30, 2023Mar. 31, 2023Dec. 31, 2022Sep. 30, 2022Jun. 30, 2022
Net income attributable to W. P. Carey$144,620 $294,380 $209,538 $104,928 $127,678 
Adjustments:
Depreciation and amortization of real property142,932 155,868 140,157 131,628 114,333 
(Gain) loss on sale of real estate, net (a)
(1,808)(177,749)(5,845)4,736 (31,119)
Impairment charges — real estate— — 12,734 — 6,206 
Gain on change in control of interests (b)
— — — (33,931)— 
Impairment charges — Investment Management goodwill (c)
— — — 29,334 — 
Proportionate share of adjustments to earnings from equity method investments (d)
2,883 2,606 2,296 2,242 2,934 
Proportionate share of adjustments for noncontrolling interests (e)
(268)(299)(294)(189)(4)
Total adjustments143,739 (19,574)149,048 133,820 92,350 
FFO (as defined by NAREIT) Attributable to W. P. Carey (f)
288,359 274,806 358,586 238,748 220,028 
Adjustments:
Straight-line and other leasing and financing adjustments(19,086)(15,050)(14,766)(14,326)(14,492)
Stock-based compensation 8,995 7,766 9,739 5,511 9,758 
Above- and below-market rent intangible lease amortization, net
8,824 10,861 8,652 11,186 10,548 
Amortization of deferred financing costs5,904 4,940 5,705 5,223 3,147 
Tax (benefit) expense – deferred and other(2,723)4,366 (3,325)1,163 (355)
Merger and other expenses1,419 24 2,058 17,667 1,984 
Other (gains) and losses (g)
1,366 (8,100)(97,059)15,020 21,746 
Other amortization and non-cash items527 472 490 359 530 
Proportionate share of adjustments to earnings from equity method investments (d)
(255)(926)(319)(2,156)1,486 
Proportionate share of adjustments for noncontrolling interests (e)
(24)60 (85)(673)(6)
Total adjustments4,947 4,413 (88,910)38,974 34,346 
AFFO Attributable to W. P. Carey (f)
$293,306 $279,219 $269,676 $277,722 $254,374 
Summary
FFO (as defined by NAREIT) attributable to W. P. Carey (f)
$288,359 $274,806 $358,586 $238,748 $220,028 
FFO (as defined by NAREIT) attributable to W. P. Carey per diluted share (f)
$1.34 $1.29 $1.70 $1.17 $1.13 
AFFO attributable to W. P. Carey (f)
$293,306 $279,219 $269,676 $277,722 $254,374 
AFFO attributable to W. P. Carey per diluted share (f)
$1.36 $1.31 $1.29 $1.36 $1.31 
Diluted weighted-average shares outstanding215,184,485 212,345,047 209,822,650 204,098,116 194,763,695 
________
(a)Amount for the three months ended March 31, 2023 includes a gain on sale of real estate of $176.2 million recognized upon a related party of a tenant’s notice of its intention to repurchase a portfolio of 78 net-lease self-storage properties and the reclassification of the investment to net investments in sales-type leases.
(b)Amount for the three months ended September 30, 2022 represents gains recognized on (i) the remaining interests in four investments acquired in the CPA:18 Merger, which we had previously accounted for under the equity method, and (ii) our previously held interest in shares of CPA:18 – Global common stock in connection with the CPA:18 Merger.
(c)Amount for the three months ended September 30, 2022 represents an impairment charge recognized on goodwill within our Investment Management segment, since future Investment Management cash flows are expected to be minimal.
(d)Equity income, including amounts that are not typically recognized for FFO and AFFO, is recognized within Earnings from equity method investments on the consolidated statements of income. This represents adjustments to equity income to reflect FFO and AFFO on a pro rata basis.
(e)Adjustments disclosed elsewhere in this reconciliation are on a consolidated basis. This adjustment reflects our FFO or AFFO on a pro rata basis.
(f)FFO and AFFO are non-GAAP measures. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of our non-GAAP measures.
(g)Amount for the three months ended June 30, 2023 is primarily comprised of net losses on foreign currency exchange rate movements of $(1.1) million.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 8


W. P. Carey Inc.
Financial Results – Second Quarter 2023
FFO and AFFO, Real Estate – Last Five Quarters
In thousands, except share and per share amounts.
Three Months Ended
Jun. 30, 2023Mar. 31, 2023Dec. 31, 2022Sep. 30, 2022Jun. 30, 2022
Net income from Real Estate attributable to W. P. Carey$144,686 $293,231 $210,142 $111,375 $123,228 
Adjustments:
Depreciation and amortization of real property142,932 155,868 140,157 131,628 114,333 
(Gain) loss on sale of real estate, net (a)
(1,808)(177,749)(5,845)4,736 (31,119)
Impairment charges — real estate— — 12,734 — 6,206 
Gain on change in control of interests (b)
— — — (11,405)— 
Proportionate share of adjustments to earnings from equity method investments (c)
2,883 2,606 2,296 2,242 2,934 
Proportionate share of adjustments for noncontrolling interests (d)
(268)(299)(294)(189)(4)
Total adjustments143,739 (19,574)149,048 127,012 92,350 
FFO (as defined by NAREIT) Attributable to W. P. Carey – Real Estate (e)
288,425 273,657 359,190 238,387 215,578 
Adjustments:
Straight-line and other leasing and financing adjustments(19,086)(15,050)(14,766)(14,326)(14,492)
Stock-based compensation8,995 7,766 9,739 5,511 9,758 
Above- and below-market rent intangible lease amortization, net
8,824 10,861 8,652 11,186 10,548 
Amortization of deferred financing costs5,904 4,940 5,705 5,223 3,147 
Tax (benefit) expense – deferred and other(2,723)4,366 (3,862)(2,789)(324)
Merger and other expenses1,419 24 2,058 17,667 1,984 
Other (gains) and losses (f)
890 (7,586)(96,846)13,960 20,155 
Other amortization and non-cash items527 472 490 359 530 
Proportionate share of adjustments to earnings from equity method investments (c)
(255)(926)(320)(938)368 
Proportionate share of adjustments for noncontrolling interests (d)
(24)60 (85)(673)(6)
Total adjustments4,471 4,927 (89,235)35,180 31,668 
AFFO Attributable to W. P. Carey – Real Estate (e)
$292,896 $278,584 $269,955 $273,567 $247,246 
Summary
FFO (as defined by NAREIT) attributable to W. P. Carey – Real Estate (e)
$288,425 $273,657 $359,190 $238,387 $215,578 
FFO (as defined by NAREIT) attributable to W. P. Carey per diluted share – Real Estate (e)
$1.34 $1.29 $1.70 $1.17 $1.11 
AFFO attributable to W. P. Carey – Real Estate (e)
$292,896 $278,584 $269,955 $273,567 $247,246 
AFFO attributable to W. P. Carey per diluted share – Real Estate (e)
$1.36 $1.31 $1.29 $1.34 $1.27 
Diluted weighted-average shares outstanding215,184,485 212,345,047 209,822,650 204,098,116 194,763,695 
________
(a)Amount for the three months ended March 31, 2023 includes a gain on sale of real estate of $176.2 million recognized upon a related party of a tenant’s notice of its intention to repurchase a portfolio of 78 net-lease self-storage properties and the reclassification of the investment to net investments in sales-type leases.
(b)Amount for the three months ended September 30, 2022 represents a gain recognized on the remaining interests in four investments acquired in the CPA:18 Merger, which we had previously accounted for under the equity method.
(c)Equity income, including amounts that are not typically recognized for FFO and AFFO, is recognized within Earnings from equity method investments on the consolidated statements of income. This represents adjustments to equity income to reflect FFO and AFFO on a pro rata basis.
(d)Adjustments disclosed elsewhere in this reconciliation are on a consolidated basis. This adjustment reflects our FFO or AFFO on a pro rata basis.
(e)FFO and AFFO are non-GAAP measures. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of our non-GAAP measures.
(f)Amount for the three months ended June 30, 2023 is primarily comprised of net losses on foreign currency exchange rate movements of $(1.1) million.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 9


W. P. Carey Inc.
Financial Results – Second Quarter 2023
FFO and AFFO, Investment Management – Last Five Quarters
In thousands, except share and per share amounts.
Three Months Ended
Jun. 30, 2023Mar. 31, 2023Dec. 31, 2022Sep. 30, 2022Jun. 30, 2022
Net (loss) income from Investment Management attributable to W. P. Carey$(66)$1,149 $(604)$(6,447)$4,450 
Adjustments:
Impairment charges — Investment Management goodwill (a)
— — — 29,334 — 
Gain on change in control of interests (b)
— — — (22,526)— 
Total adjustments— — — 6,808 — 
FFO (as defined by NAREIT) Attributable to W. P. Carey – Investment Management (c)
(66)1,149 (604)361 4,450 
Adjustments:
Other (gains) and losses476 (514)(213)1,060 1,591 
Tax expense (benefit) – deferred and other— — 537 3,952 (31)
Proportionate share of adjustments to earnings from equity method investments (d)
— — (1,218)1,118 
Total adjustments476 (514)325 3,794 2,678 
AFFO Attributable to W. P. Carey – Investment Management (c)
$410 $635 $(279)$4,155 $7,128 
Summary
FFO (as defined by NAREIT) attributable to W. P. Carey – Investment Management (c)
$(66)$1,149 $(604)$361 $4,450 
FFO (as defined by NAREIT) attributable to W. P. Carey per diluted share – Investment Management (c)
$0.00 $0.00 $0.00 $0.00 $0.02 
AFFO attributable to W. P. Carey – Investment Management (c)
$410 $635 $(279)$4,155 $7,128 
AFFO attributable to W. P. Carey per diluted share – Investment Management (c)
$0.00 $0.00 $0.00 $0.02 $0.04 
Diluted weighted-average shares outstanding215,184,485 212,345,047 209,822,650 204,098,116 194,763,695 
________
(a)Amount for the three months ended September 30, 2022 represents an impairment charge recognized on goodwill within our Investment Management segment, since future Investment Management cash flows are expected to be minimal.
(b)Amount for the three months ended September 30, 2022 represents a gain recognized on our previously held interest in shares of CPA:18 – Global common stock in connection with the CPA:18 Merger.
(c)FFO and AFFO are non-GAAP measures. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of our non-GAAP measures.
(d)Equity income, including amounts that are not typically recognized for FFO and AFFO, is recognized within Earnings from equity method investments on the consolidated statements of income. This represents adjustments to equity income to reflect FFO and AFFO on a pro rata basis.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 10


W. P. Carey Inc.
Financial Results – Second Quarter 2023
Elements of Pro Rata Statement of Income and AFFO Adjustments
In thousands. For the three months ended June 30, 2023.

We believe that the table below is useful for investors to help them better understand our business by illustrating the impact of each of our AFFO adjustments on our GAAP statement of income line items. This presentation is not an alternative to the GAAP statement of income, nor is AFFO an alternative to net income as determined by GAAP.
Equity Method Investments (a)
Noncontrolling Interests (b)
AFFO Adjustments
Revenues
Real Estate:
Lease revenues
$4,412 $(387)$(12,519)
(c)
Income from finance leases and loans receivable— — 494 
Operating property revenues:
Hotel revenues— — — 
Self-storage revenues2,392 — — 
Student housing revenues— (143)— 
Other lease-related income— — 

Investment Management:
Asset management revenue— — — 
Reimbursable costs from affiliates— — — 
Operating Expenses
Depreciation and amortization2,728 (268)(145,480)
(d)
Operating property expenses:
Hotel expenses— — — 
Self-storage expenses841 — (28)
Student housing expenses— (61)— 
General and administrative— — — 
Reimbursable tenant costs
265 (63)— 

Stock-based compensation expense
— — (8,995)
(e)
Property expenses, excluding reimbursable tenant costs
117 (24)(409)
(e)
Merger and other expenses— — (1,419)

Reimbursable costs from affiliates
— — — 
Other Income and Expenses
Interest expense(395)92 5,902 
(f)
Non-operating income21 (4)— 
Earnings from equity method investments:
Income related to joint ventures(2,481)— 1,602 
(g)
Gain on sale of real estate, net— — (1,808)

Other gains and (losses)64 38 1,263 
(h)
Provision for income taxes(68)(58)(2,579)
(i)
Net income attributable to noncontrolling interests— 46 — 
________
(a)Represents the break-out by line item of amounts recorded in Earnings from equity method investments.
(b)Represents the break-out by line item of amounts recorded in Net income attributable to noncontrolling interests.
(c)Represents the reversal of amortization of above- or below-market lease intangibles of $8.8 million and the elimination of non-cash amounts related to straight-line rent and other of $21.3 million.
(d)Adjustment is a non-cash adjustment excluding corporate depreciation and amortization.
(e)Adjustment to exclude a non-cash item.
(f)Represents the elimination of non-cash components of interest expense, such as deferred financing costs, debt premiums and discounts.
(g)Adjustments to include our pro rata share of AFFO adjustments from equity method investments.
(h)Represents eliminations of gains (losses) related to the extinguishment of debt, unrealized gains (losses) on foreign currency exchange rate movements, gains (losses) on marketable securities, non-cash allowance for credit losses on loans receivable and finance leases, and other items.
(i)Primarily represents the elimination of deferred taxes.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 11


W. P. Carey Inc.
Financial Results – Second Quarter 2023
Capital Expenditures
In thousands. For the three months ended June 30, 2023.
Tenant Improvements and Leasing Costs
Tenant improvements$3,394 
Leasing costs4,550 
Tenant Improvements and Leasing Costs7,944 
Maintenance Capital Expenditures
Net-lease properties452 
Operating properties1,061 
Maintenance Capital Expenditures1,513 
Total: Tenant Improvements and Leasing Costs, and Maintenance Capital Expenditures$9,457 
Non-Maintenance Capital Expenditures
Net-lease properties$
Operating properties— 
Non-Maintenance Capital Expenditures$7 
Other Capital Expenditures
Net-lease properties$683 
Operating properties— 
Other Capital Expenditures$683 

navylogowhitebackgrounda.jpg
Investing for the Long Run® | 12




W. P. Carey Inc.
Balance Sheets and Capitalization
Second Quarter 2023



supplementalfinancialcovera.jpg

navylogowhitebackgrounda.jpg
Investing for the Long Run® | 13


W. P. Carey Inc.
Balance Sheets and Capitalization – Second Quarter 2023
Consolidated Balance Sheets
In thousands, except share and per share amounts.
June 30, 2023December 31, 2022
Assets
Investments in real estate:
Land, buildings and improvements — net lease and other$13,563,837 $13,338,857 
Land, buildings and improvements — operating properties1,334,501 1,095,892 
Net investments in finance leases and loans receivable1,222,439 771,761 
In-place lease intangible assets and other
2,748,013 2,659,750 
Above-market rent intangible assets
806,619 833,751 
Investments in real estate19,675,409 18,700,011 
Accumulated depreciation and amortization (a)
(3,378,385)(3,269,057)
Assets held for sale, net43,002 57,944 
Net investments in real estate16,340,026 15,488,898 
Equity method investments340,285 327,502 
Cash and cash equivalents204,103 167,996 
Other assets, net1,154,945 1,080,227 
Goodwill1,036,966 1,037,412 
Total assets$19,076,325 $18,102,035 
Liabilities and Equity
Debt:
Senior unsecured notes, net$5,978,294 $5,916,400 
Unsecured term loans, net1,113,491 552,539 
Unsecured revolving credit facility528,705 276,392 
Non-recourse mortgages, net995,435 1,132,417 
Debt, net8,615,925 7,877,748 
Accounts payable, accrued expenses and other liabilities643,830 623,843 
Below-market rent and other intangible liabilities, net
157,728 184,584 
Deferred income taxes179,449 178,959 
Dividends payable232,461 228,257 
Total liabilities9,829,393 9,093,391 
Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued
— — 
Common stock, $0.001 par value, 450,000,000 shares authorized; 213,901,170 and 210,620,949 shares, respectively, issued and outstanding
214 211 
Additional paid-in capital11,959,060 11,706,836 
Distributions in excess of accumulated earnings(2,510,816)(2,486,633)
Deferred compensation obligation62,046 57,012 
Accumulated other comprehensive loss(279,931)(283,780)
Total stockholders' equity9,230,573 8,993,646 
Noncontrolling interests16,359 14,998 
Total equity9,246,932 9,008,644 
Total liabilities and equity$19,076,325 $18,102,035 
________
(a)Includes $1.8 billion and $1.7 billion of accumulated depreciation on buildings and improvements as of June 30, 2023 and December 31, 2022, respectively, and $1.6 billion of accumulated amortization on lease intangibles as of both June 30, 2023 and December 31, 2022.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 14


W. P. Carey Inc.
Balance Sheets and Capitalization – Second Quarter 2023
Capitalization
In thousands, except share and per share amounts. As of June 30, 2023.
DescriptionSharesShare PriceMarket Value
Equity
Common equity213,901,170 $67.56 $14,451,163 
Preferred equity— 
Total Equity Market Capitalization14,451,163 
Outstanding Balance (a)
Pro Rata Debt
Non-recourse mortgages1,091,262 
Unsecured term loans (due February 20, 2025)575,444 
Unsecured term loans (due April 24, 2026)543,300 
Unsecured revolving credit facility (due February 20, 2025)528,705 
Senior unsecured notes:
Due April 1, 2024 (USD)500,000 
Due July 19, 2024 (EUR)543,300 
Due February 1, 2025 (USD)450,000 
Due April 9, 2026 (EUR)543,300 
Due October 1, 2026 (USD)350,000 
Due April 15, 2027 (EUR)543,300 
Due April 15, 2028 (EUR)543,300 
Due July 15, 2029 (USD)325,000 
Due September 28, 2029 (EUR)162,990 
Due June 1, 2030 (EUR)570,465 
Due February 1, 2031 (USD)500,000 
Due February 1, 2032 (USD)350,000 
Due September 28, 2032 (EUR)217,320 
Due April 1, 2033 (USD)425,000 
Total Pro Rata Debt8,762,686 
Total Capitalization$23,213,849 
________
(a)Excludes unamortized discount, net totaling $34.7 million and unamortized deferred financing costs totaling $23.9 million as of June 30, 2023.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 15


W. P. Carey Inc.
Balance Sheets and Capitalization – Second Quarter 2023
Debt Overview
Dollars in thousands. Pro rata. As of June 30, 2023.
USD-DenominatedEUR-Denominated
Other Currencies (a)
Total
Outstanding Balance
Out-standing Balance
(in USD)
Weigh-ted
Avg. Interest
Rate
Out-standing Balance
(in USD)
Weigh-ted
Avg. Interest
Rate
Out-standing Balance
(in USD)
Weigh-ted
Avg. Interest
Rate
Amount
(in USD)
% of TotalWeigh-ted
Avg. Interest
Rate
Weigh-ted
Avg. Maturity (Years)
Non-Recourse Debt (b) (c)
Fixed (d)
$661,226 4.8 %$221,317 2.7 %$45,589 4.2 %$928,132 10.6 %4.3 %1.5 
Variable:
Floating— — %112,330 5.0 %39,613 4.6 %151,943 1.8 %4.9 %1.2 
Capped— — %11,187 4.6 %— — %11,187 0.1 %4.6 %0.1 
Total Pro Rata Non-Recourse Debt
661,226 4.8 %344,834 3.5 %85,202 4.4 %1,091,262 12.5 %4.3 %1.5 
Recourse Debt (b) (c)
Fixed – Senior unsecured notes:
Due April 1, 2024500,000 4.6 %— — %— — %500,000 5.7 %4.6 %0.8 
Due July 19, 2024— — %543,300 2.3 %— — %543,300 6.2 %2.3 %1.1 
Due February 1, 2025450,000 4.0 %— — %— — %450,000 5.1 %4.0 %1.6 
Due April 9, 2026— — %543,300 2.3 %— — %543,300 6.2 %2.3 %2.8 
Due October 1, 2026350,000 4.3 %— — %— — %350,000 4.0 %4.3 %3.3 
Due April 15, 2027— — %543,300 2.1 %— — %543,300 6.2 %2.1 %3.8 
Due April 15, 2028— — %543,300 1.4 %— — %543,300 6.2 %1.4 %4.8 
Due July 15, 2029325,000 3.9 %— — %— — %325,000 3.7 %3.9 %6.0 
Due September 28, 2029— — %162,990 3.4 %— — %162,990 1.9 %3.4 %6.3 
Due June 1, 2030— — %570,465 1.0 %— — %570,465 6.5 %1.0 %6.9 
Due February 1, 2031500,000 2.4 %— — %— — %500,000 5.7 %2.4 %7.6 
Due February 1, 2032350,000 2.5 %— — %— — %350,000 4.0 %2.5 %8.6 
Due September 28, 2032— — %217,320 3.7 %— — %217,320 2.5 %3.7 %9.3 
Due April 1, 2033425,000 2.3 %— — %— — %425,000 4.8 %2.3 %9.8 
Total Senior Unsecured Notes
2,900,000 3.4 %3,123,975 2.0 %  %6,023,975 68.7 %2.7 %4.8 
Swapped to Fixed:
Unsecured term loans (due April 24, 2026) (e)
— — %543,300 4.3 %— — %543,300 6.2 %4.3 %2.8 
Variable:
Unsecured term loans (due February 20, 2025) (f)
— — %233,619 4.4 %341,825 5.8 %575,444 6.6 %5.3 %1.6 
Unsecured revolving credit facility (due February 20, 2025) (g)
110,000 5.9 %402,042 4.2 %16,663 0.9 %528,705 6.0 %4.5 %1.6 
Total Recourse Debt3,010,000 3.5 %4,302,936 2.6 %358,488 5.6 %7,671,424 87.5 %3.1 %4.2 
Total Pro Rata Debt Outstanding
$3,671,226 3.7 %$4,647,770 2.7 %$443,690 5.3 %$8,762,686 100.0 %3.3 %3.9 
________
(a)Other currencies include debt denominated in British pound sterling, Norwegian krone and Japanese yen.
(b)Debt data is presented on a pro rata basis. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
(c)Excludes unamortized discount, net totaling $34.7 million and unamortized deferred financing costs totaling $23.9 million as of June 30, 2023.
(d)Includes $155.4 million of non-recourse mortgage debt which is swapped to fixed-rate through mortgage maturity.
(e)Interest rate swap expiration date is December 31, 2024.
(f)We incurred interest at SONIA or EURIBOR, plus 0.85% for both base rates, on our Unsecured term loans. SONIA includes a spread adjustment of 0.0326%.
(g)Depending on the currency, we incurred interest on our Unsecured revolving credit facility at EURIBOR, SOFR or TIBOR, plus 0.775% for all base rates. Each has a floor of 0.00% under the terms of our credit agreement. SOFR includes a spread adjustment of 0.10%. Availability under our Unsecured revolving credit facility (net of amounts reserved for standby letters of credit) was approximately $1.3 billion as of June 30, 2023.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 16


W. P. Carey Inc.
Balance Sheets and Capitalization – Second Quarter 2023
Debt Maturity
Dollars in thousands. Pro rata. As of June 30, 2023.
Real EstateDebt
Number of Properties (a)
Weighted-Average Interest Rate
Total Outstanding Balance (b) (c)
% of Total Outstanding Balance
Year of Maturity
ABR (a)
Balloon
Non-Recourse Debt
Remaining 202314 $36,648 4.4 %$265,329 $265,706 3.0 %
202451 38,165 3.9 %254,065 258,581 3.0 %
202548 46,219 4.4 %404,494 422,744 4.8 %
202620 17,937 4.9 %97,760 113,664 1.3 %
2027— 4.3 %21,450 21,450 0.3 %
20311,054 6.0 %— 2,792 — %
20331,375 5.6 %1,671 3,777 0.1 %
2039731 5.3 %— 2,548 — %
Total Pro Rata Non-Recourse Debt
137 $142,129 4.3 %$1,044,769 1,091,262 12.5 %
Recourse Debt
Fixed – Senior unsecured notes:
Due April 1, 2024 (USD)4.6 %500,000 5.7 %
Due July 19, 2024 (EUR)2.3 %543,300 6.2 %
Due February 1, 2025 (USD)4.0 %450,000 5.1 %
Due April 9, 2026 (EUR)2.3 %543,300 6.2 %
Due October 1, 2026 (USD)4.3 %350,000 4.0 %
Due April 15, 2027 (EUR)2.1 %543,300 6.2 %
Due April 15, 2028 (EUR)1.4 %543,300 6.2 %
Due July 15, 2029 (USD)3.9 %325,000 3.7 %
Due September 28, 2029 (EUR)3.4 %162,990 1.9 %
Due June 1, 2030 (EUR)1.0 %570,465 6.5 %
Due February 1, 2031 (USD)2.4 %500,000 5.7 %
Due February 1, 2032 (USD)2.5 %350,000 4.0 %
Due September 28, 2032 (EUR)3.7 %217,320 2.5 %
Due April 1, 2033 (USD)2.3 %425,000 4.8 %
Total Senior Unsecured Notes2.7 %6,023,975 68.7 %
Swapped to Fixed:
Unsecured term loans (due April 24, 2026) (d)
4.3 %543,300 6.2 %
Variable:
Unsecured term loans (due February 20, 2025) (e)
5.3 %575,444 6.6 %
Unsecured revolving credit facility (due February 20, 2025) (f)
4.5 %528,705 6.0 %
Total Recourse Debt3.1 %7,671,424 87.5 %
Total Pro Rata Debt Outstanding3.3 %$8,762,686 100.0 %
________
(a)Represents the number of properties and ABR associated with the debt that is maturing in each respective year.
(b)Debt maturity data is presented on a pro rata basis. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata. Total outstanding balance includes balloon payments and scheduled amortization for our non-recourse debt.
(c)Excludes unamortized discount, net totaling $34.7 million and unamortized deferred financing costs totaling $23.9 million as of June 30, 2023.
(d)Interest rate swap expiration date is December 31, 2024.
(e)We incurred interest at SONIA or EURIBOR, plus 0.85% for both base rates, on our Unsecured term loans. SONIA includes a spread adjustment of 0.0326%.
(f)Depending on the currency, we incurred interest on our Unsecured revolving credit facility at EURIBOR, SOFR, or TIBOR, plus 0.775% for all base rates. Each has a floor of 0.00% under the terms of our credit agreement. SOFR includes a spread adjustment of 0.10%. Availability under our Unsecured revolving credit facility (net of amounts reserved for standby letters of credit) was approximately $1.3 billion as of June 30, 2023.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 17


W. P. Carey Inc.
Balance Sheets and Capitalization – Second Quarter 2023
Senior Unsecured Notes
As of June 30, 2023.

Ratings
IssuerSenior Unsecured Notes
Ratings AgencyRatingOutlookRating
Moody'sBaa1StableBaa1
Standard & Poor’sBBB+StableBBB+

Senior Unsecured Note Covenants

The following is a summary of the key financial covenants for the Senior Unsecured Notes, along with our estimated calculations of our compliance with those covenants at the end of the period presented. These ratios are not measures of our liquidity or performance and serve only to demonstrate our ability to incur additional debt, as permitted by the covenants for the Senior Unsecured Notes.
CovenantMetricRequired As of Jun. 30, 2023
Limitation on the incurrence of debt"Total Debt" /
"Total Assets"
≤ 60%40.9%
Limitation on the incurrence of secured debt"Secured Debt" /
"Total Assets"
≤ 40%4.7%
Limitation on the incurrence of debt based on consolidated EBITDA to annual debt service charge
"Consolidated EBITDA" /
"Annual Debt Service Charge"
≥ 1.5x5.2x
Maintenance of unencumbered asset value"Unencumbered Assets" / "Total Unsecured Debt"≥ 150%234.2%

navylogowhitebackgrounda.jpg
Investing for the Long Run® | 18




W. P. Carey Inc.
Real Estate
Second Quarter 2023



supplementalfinancialcovera.jpg
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 19


W. P. Carey Inc.
Real Estate – Second Quarter 2023
Investment Activity – Capital Investments and Commitments (a)
Dollars in thousands. Pro rata.
Primary Transaction TypeProperty TypeExpected Completion / Closing DateGross Square Footage
Lease Term (Years) (b)
Funded During Three Months Ended Jun. 30, 2023Total Funded Through Jun. 30, 2023Maximum Commitment / Gross Investment Amount
TenantLocationRemainingTotal
Chattem, Inc.Chattanooga, TNExpansionWarehouseQ3 2023120,000 10 $5,837 $5,837 $20,715 $26,552 
Unchained Labs, LLCPleasanton, CARedevelopmentLaboratoryQ3 2023N/A16 6,459 12,694 1,203 13,897 
TWAS Holdings, LLC (2 properties) (c)
Various, United StatesPurchase CommitmentRetail (Car Wash)Q3 20238,614 20 — — 8,650 8,650 
Hellweg Die Profi-Baumärkte GmbH & Co. KG (2 properties) (d)
Various, GermanyRenovationRetailQ4 2023N/A14 — — 2,282 2,282 
Expected Completion Date 2023 Total128,614 15 12,296 18,531 32,850 51,381 
Terran Orbital CorporationIrvine, CARedevelopment IndustrialQ1 202494,195 10 970 1,744 13,356 15,100 
Hexagon Composites ASASalisbury, NCExpansionIndustrialQ1 2024113,000 15 3,137 3,137 10,663 13,800 
Storage SpaceLittle Rock, ARExpansionSelf-Storage (Operating)Q2 202459,850 N/A— — 3,570 3,570 
Fraikin SAS (d)
Various, FranceRenovationIndustrialQ4 2024N/A17 — — 7,498 7,498 
Outfront Media, LLC (6 properties)Various, NJBuild-to-SuitOutdoor AdvertisingVariousN/A30 — 7,272 474 7,746 
Expected Completion Date 2024 Total267,045 15 4,107 12,153 35,561 47,714 
ZF Friedrichshafen AG (e)
Washington, MIRedevelopment Research and Development Q1 202581,200 20 713 893 45,689 46,611 
Expected Completion Date 2025 Total81,200 20 713 893 45,689 46,611 
Capital Investments and Commitments Total476,859 16 $17,116 $31,577 $114,100 $145,706 
________
(a)This schedule includes future estimates for which we can give no assurance as to timing or amounts. Completed capital investments and commitments are included in the Investment Activity – Investment Volume section. Funding amounts exclude capitalized construction interest.
(b)Total lease terms are based on weighted-average ABR for the investments expected upon completion.
(c)Projects will be funded upon completion and are contingent on buildings being constructed according to our standards.
(d)Commitment amounts are based on the applicable exchange rate at period end.
(e)We earn interest from this tenant, which is accrued through the construction period and deducted from the remaining commitment.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 20


W. P. Carey Inc.
Real Estate Second Quarter 2023
Investment Activity – Investment Volume
Dollars in thousands. Pro rata. For the six months ended June 30, 2023.
Property Type(s)Closing Date / Asset Completion DateGross Investment AmountInvestment Type
Lease Term (Years) (a)
Gross Square Footage
Tenant / Lease GuarantorProperty Location(s)
1Q23
Plaskolite, LLC (6 properties)Various, United StatesIndustrial Jan-23$64,861 Sale-leaseback24 931,521 
Siderforgerossi Group S.P.A. (8 properties) (b)
Various, Italy (5 properties) and Spain (3 properties)Industrial Mar-2379,218 Sale-leaseback25 1,256,209 
Berry Global Inc. (2 properties)Evansville, IN and Lawrence, KSIndustrial Mar-2320,000 Renovation17 N/A
1Q23 Total164,079 24 2,187,730 
2Q23
Apotex Pharmaceutical Holdings (11 properties)Various, CanadaIndustrial, WarehouseApr-23467,811 Sale-leaseback20 2,268,417 
ABC Technologies Holdings Inc. (9 properties) (c)
Various, United States (4 properties), Canada (3 properties), and Mexico (2 properties)Industrial Apr-2397,952 Sale-leaseback20 1,225,951 
TWAS Holdings, LLC (9 properties)Various, United StatesRetail (Car Wash)May-2339,713 Sale-leaseback20 33,433 
Bear Holdings, LP (4 properties)Various, United StatesEducation (Medical School)Jun-23139,092 Sale-leaseback25 410,332 
Storage Space (d)
Little Rock, ARSelf-Storage (Operating)Jun-236,166 OperatingN/A55,850 
2Q23 Total750,734 21 3,993,983 
Year-to-Date Total914,813 22 6,181,713 
Property Type(s)Funded During Current QuarterFunded Year to DateExpected Funding Completion DateTotal FundedMaximum Commitment
DescriptionProperty Location(s)
Construction Loan
Southwest Corner of Las Vegas Boulevard & Harmon Avenue Retail Complex (e)
Las Vegas, NVRetail$9,961 $23,677 Q4 2023$216,845 $261,887 
Total23,677 
Year-to-Date Total Investment Volume$938,490 

________
(a)Total lease terms are based on weighted-average ABR for the investments as of the respective period ends.
(b)Amount reflects the applicable exchange rate on the date of the transaction.
(c)Amount includes $3.1 million for an expansion at a property leased to this tenant that we already own.
(d)We also committed to fund an additional $3.6 million for an expansion at this facility, which is expected to be completed in the second quarter of 2024.
(e)This construction loan is accounted for as an equity method investment on our consolidated balance sheets, in accordance with U.S. GAAP. The interest rate is 6.0% and interest income is recognized within Earnings from equity method investments on our consolidated statements of income.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 21


W. P. Carey Inc.
Real Estate Second Quarter 2023
Investment Activity – Dispositions
Dollars in thousands. Pro rata. For the six months ended June 30, 2023.
Tenant / Lease GuarantorProperty Location(s)Gross Sale PriceClosing DateProperty Type(s)Gross Square Footage
1Q23
Adler Modemarkte AG (a)
Haibach, Germany$11,151 Jan-23Office 180,909 
VacantColumbus, GA8,000 Feb-23Industrial 273,667 
VacantBloomington, MN3,150 Mar-23Office 221,800 
VacantChicago, IL17,500 Mar-23Office 178,490 
VacantVirginia, MN2,900 Mar-23Office 62,973 
1Q23 Total42,701 917,839 
2Q23
Vacant (a)
Doncaster, United Kingdom945 May-23Land N/A
Vacant (formerly Pendragon PLC) (a)
West Bromwich, United Kingdom3,285 May-23Retail 23,236 
Vacant (formerly Pendragon PLC) (a)
Cardiff, United Kingdom1,266 Jun-23Retail 14,894 
2Q23 Total5,496 38,130 
Year-to-Date Total Dispositions$48,197 955,969 
________
(a)Amount reflects the applicable exchange rate on the date of the transaction.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 22


W. P. Carey Inc.
Real Estate – Second Quarter 2023
Joint Ventures
Dollars in thousands. As of June 30, 2023.
Joint Venture or JV (Principal Tenant)JV PartnershipConsolidated
Pro Rata (a)
Asset TypeWPC %
Debt Outstanding (b)
ABR
Debt Outstanding (c)
ABR
Unconsolidated Joint Venture (Equity Method Investment) (d)
Harmon Retail CornerCommon equity interest15.00%$143,000 $— $21,450 $— 
Kesko Senukai (e)
Net lease70.00%106,606 15,833 74,624 11,083 
Johnson Self StorageSelf-storage operating90.00%— N/A— N/A
Total Unconsolidated Joint Ventures249,606 15,833 96,074 11,083 
Consolidated Joint Ventures
COOP Ost SA (e)
Net lease90.10%50,598 6,626 45,589 5,970 
Fentonir Trading & Investments Limited (e)
Net lease94.90%46,181 8,346 43,825 7,921 
State of Iowa Board of RegentsNet lease90.00%6,205 4,258 5,585 3,833 
McCoy-Rockford, Inc.Net lease90.00%— 932 — 839 
Austin, TX Student HousingStudent housing operating90.00%— N/A— N/A
Total Consolidated Joint Ventures102,984 20,162 94,999 18,563 
Total Unconsolidated and Consolidated Joint Ventures
$352,590 $35,995 $191,073 $29,646 
________
(a)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
(b)Excludes unamortized discount, net totaling $0.9 million and unamortized deferred financing costs totaling $0.4 million as of June 30, 2023.
(c)Excludes unamortized discount, net totaling $0.8 million and unamortized deferred financing costs totaling less than $0.1 million as of June 30, 2023.
(d)Excludes a construction loan for a retail complex in Las Vegas, Nevada, accounted for as an equity method investment in real estate, as described in the Components of Net Asset Value section.
(e)Amounts are based on the applicable exchange rate at the end of the period.

navylogowhitebackgrounda.jpg
Investing for the Long Run® | 23


W. P. Carey Inc.
Real Estate – Second Quarter 2023
Top Ten Tenants
Dollars in thousands. Pro rata. As of June 30, 2023.
Tenant / Lease GuarantorDescriptionNumber of PropertiesABRABR %Weighted-Average Lease Term (Years)
U-Haul Moving Partners Inc. and Mercury Partners, LP (a)
Net lease self-storage properties in the U.S.78 $38,751 2.6 %0.8 
State of Andalucía (b)
Government office properties in Spain70 31,997 2.2 %11.5 
Apotex Pharmaceutical Holdings Inc. (c)
Pharmaceutical R&D and advanced manufacturing properties in Canada11 31,528 2.1 %19.8 
Metro Cash & Carry Italia S.p.A. (b)
Business-to-business wholesale stores in Italy and Germany20 29,686 2.0 %5.2 
Hellweg Die Profi-Baumärkte GmbH & Co. KG (b)
Do-it-yourself retail properties in Germany35 29,680 2.0 %13.7 
Extra Space Storage, Inc.Net lease self-storage properties in the U.S.27 25,036 1.7 %20.8 
OBI Group (b)
Do-it-yourself retail properties in Poland26 24,348 1.7 %8.0 
ABC Technologies Holdings Inc. (d)
Automotive component manufacturing properties in North America23 24,251 1.7 %19.8 
Nord Anglia Education, Inc.K-12 private schools in the U.S.22,245 1.5 %20.2 
Fortenova Grupa d.d. (b)
Grocery stores and warehouses in Croatia19 21,994 1.5 %10.8 
Total (e)
312 $279,516 19.0 %12.4 
________
(a)As of June 30, 2023, Mercury Partners, LP (a related party of U-Haul Moving Partners Inc.) provided notice that it intends to exercise its option to repurchase the 78 properties it is leasing.
(b)ABR amounts are subject to fluctuations in foreign currency exchange rates.
(c)ABR from these properties is denominated in U.S. dollars.
(d)Of the 23 properties leased to ABC Technologies Holdings Inc., nine are located in Canada, eight are located in the United States, and six are located in Mexico. ABR from the properties in Canada and Mexico is denominated in U.S. dollars.
(e)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 24


W. P. Carey Inc.
Real Estate – Second Quarter 2023
Diversification by Property Type
In thousands, except percentages. Pro rata. As of June 30, 2023.
Total Net-Lease Portfolio
Property TypeABR ABR %
Square Footage (a)
Square Footage %
U.S.
Industrial$312,960 21.3 %53,207 29.6 %
Warehouse210,091 14.3 %42,274 23.5 %
Retail (b)
48,593 3.3 %2,801 1.6 %
Office151,172 10.3 %9,610 5.3 %
Self Storage (net lease)63,786 4.3 %5,810 3.2 %
Other (c)
109,737 7.5 %5,081 2.8 %
U.S. Total896,339 61.0 %118,783 66.0 %
International
Industrial114,835 7.8 %14,798 8.2 %
Warehouse135,226 9.2 %20,737 11.5 %
Retail (b)
199,265 13.6 %17,466 9.7 %
Office86,152 5.8 %6,461 3.6 %
Self Storage (net lease)— — %— — %
Other (c)
37,933 2.6 %1,774 1.0 %
International Total573,411 39.0 %61,236 34.0 %
Total
Industrial427,795 29.1 %68,005 37.8 %
Warehouse345,317 23.5 %63,011 35.0 %
Retail (b)
247,858 16.9 %20,267 11.3 %
Office237,324 16.1 %16,071 8.9 %
Self Storage (net lease)63,786 4.3 %5,810 3.2 %
Other (c)
147,670 10.1 %6,855 3.8 %
Total (d)
$1,469,750 100.0 %180,019 100.0 %
________
(a)Includes square footage for vacant properties.
(b)Includes automotive dealerships.
(c)Includes ABR from tenants with the following property types: education facility, hotel (net lease), laboratory, specialty, research and development, fitness facility, student housing (net lease), theater, funeral home, restaurant, land, outdoor advertising and parking.
(d)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.

navylogowhitebackgrounda.jpg
Investing for the Long Run® | 25


W. P. Carey Inc.
Real Estate – Second Quarter 2023
Diversification by Tenant Industry
In thousands, except percentages. Pro rata. As of June 30, 2023.
Total Net-Lease Portfolio
Industry Type
ABRABR %Square FootageSquare Footage %
Retail Stores (a)
$296,390 20.2 %36,258 20.1 %
Consumer Services 127,046 8.6 %8,511 4.7 %
Beverage and Food108,860 7.4 %15,759 8.8 %
Automotive95,549 6.5 %14,648 8.1 %
Healthcare and Pharmaceuticals88,412 6.0 %7,825 4.4 %
Grocery88,380 6.0 %8,404 4.7 %
Cargo Transportation65,929 4.5 %9,550 5.3 %
Capital Equipment56,603 3.9 %8,459 4.7 %
Containers, Packaging, and Glass49,899 3.4 %8,266 4.6 %
Construction and Building48,689 3.3 %9,233 5.1 %
Business Services48,672 3.3 %4,113 2.3 %
Durable Consumer Goods47,153 3.2 %10,299 5.7 %
Sovereign and Public Finance45,595 3.1 %3,560 2.0 %
Hotel and Leisure41,562 2.8 %2,024 1.1 %
High Tech Industries35,590 2.4 %3,486 1.9 %
Chemicals, Plastics, and Rubber35,249 2.4 %6,186 3.4 %
Insurance30,730 2.1 %1,961 1.1 %
Telecommunications26,710 1.8 %2,137 1.2 %
Metals26,096 1.8 %4,515 2.5 %
Non-Durable Consumer Goods25,614 1.7 %5,971 3.3 %
Banking15,543 1.1 %1,006 0.6 %
Other (b)
65,479 4.5 %7,848 4.4 %
Total (c)
$1,469,750 100.0 %180,019 100.0 %
________
(a)Includes automotive dealerships.
(b)Includes ABR from tenants in the following industries: aerospace and defense, wholesale, media: advertising, printing, and publishing, oil and gas, media: broadcasting and subscription, utilities: electric, environmental industries, consumer transportation, forest products and paper, electricity, finance and real estate. Also includes square footage for vacant properties.
(c)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 26


W. P. Carey Inc.
Real Estate – Second Quarter 2023
Diversification by Geography
In thousands, except percentages. Pro rata. As of June 30, 2023.
Total Net-Lease Portfolio
RegionABRABR %
Square Footage (a)
Square Footage %
U.S.
Midwest
Illinois $73,739 5.0 %10,582 5.9 %
Minnesota 34,901 2.4 %3,406 1.9 %
Ohio 33,341 2.3 %7,008 3.9 %
Indiana 29,756 2.0 %5,137 2.8 %
Michigan 29,166 2.0 %4,816 2.7 %
Wisconsin 18,853 1.3 %3,276 1.8 %
Other (b)
44,413 3.0 %6,237 3.5 %
Total Midwest264,169 18.0 %40,462 22.5 %
South
Texas 116,359 7.9 %12,609 7.0 %
Florida 53,160 3.6 %4,380 2.4 %
Georgia 28,404 1.9 %4,454 2.5 %
Tennessee 26,871 1.8 %4,296 2.4 %
Alabama 21,195 1.5 %3,346 1.9 %
Other (b)
15,827 1.1 %2,402 1.3 %
Total South261,816 17.8 %31,487 17.5 %
East
North Carolina 39,544 2.7 %8,404 4.7 %
Pennsylvania 33,270 2.2 %3,574 2.0 %
New York 20,194 1.4 %2,256 1.2 %
South Carolina 18,675 1.3 %4,949 2.7 %
Massachusetts 18,357 1.2 %1,387 0.8 %
Kentucky 17,380 1.2 %2,980 1.7 %
Virginia 15,986 1.1 %1,854 1.0 %
Other (b)
38,358 2.6 %4,662 2.6 %
Total East201,764 13.7 %30,066 16.7 %
West
California63,404 4.3 %6,100 3.4 %
Arizona30,692 2.1 %3,437 1.9 %
Utah15,144 1.0 %2,085 1.1 %
Other (b)
59,350 4.1 %5,146 2.9 %
Total West168,590 11.5 %16,768 9.3 %
U.S. Total896,339 61.0 %118,783 66.0 %
International
Germany 74,207 5.1 %6,839 3.8 %
Spain 72,367 4.9 %5,631 3.1 %
The Netherlands 60,440 4.1 %7,054 3.9 %
Poland59,408 4.0 %8,635 4.8 %
United Kingdom 54,633 3.7 %4,742 2.6 %
Canada (c)
50,761 3.5 %5,087 2.8 %
Italy 32,694 2.2 %3,354 1.9 %
Denmark 25,022 1.7 %3,039 1.7 %
Croatia 22,810 1.6 %2,063 1.2 %
France 21,143 1.4 %1,679 0.9 %
Norway 15,118 1.0 %753 0.4 %
Other (d)
84,808 5.8 %12,360 6.9 %
International Total573,411 39.0 %61,236 34.0 %
Total (e)
$1,469,750 100.0 %180,019 100.0 %
________
(a)Includes square footage for vacant properties.
(b)Other properties within Midwest include assets in Iowa, Missouri, Kansas, Nebraska, South Dakota and North Dakota. Other properties within South include assets in Louisiana, Arkansas, Oklahoma and Mississippi. Other properties within East include assets in New Jersey, Maryland, Connecticut, West Virginia, New Hampshire and Maine. Other properties within West include assets in Colorado, Oregon, Nevada, Washington, Hawaii, Idaho, Montana, New Mexico and Wyoming.
(c)$46.8 million (92%) of ABR from properties in Canada is denominated in U.S. dollars, with the balance denominated in Canadian dollars.
(d)Includes assets in Lithuania, Mexico, Finland, Belgium, Hungary, Mauritius, Slovakia, Portugal, the Czech Republic, Austria, Sweden, Latvia, Japan and Estonia.
(e)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 27


W. P. Carey Inc.
Real Estate – Second Quarter 2023
Contractual Rent Increases
In thousands, except percentages. Pro rata. As of June 30, 2023.
Total Net-Lease Portfolio
Rent Adjustment MeasureABRABR %Square FootageSquare Footage %
Uncapped CPI$541,068 36.8 %55,222 30.7 %
Capped CPI245,307 16.7 %34,031 18.9 %
CPI-linked786,375 53.5 %89,253 49.6 %
Fixed634,531 43.2 %85,964 47.7 %
Other (a)
35,199 2.4 %2,337 1.3 %
None13,645 0.9 %636 0.4 %
Vacant— — %1,829 1.0 %
Total (b)
$1,469,750 100.0 %180,019 100.0 %
________
(a)Represents leases attributable to percentage rent.
(b)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 28


W. P. Carey Inc.
Real Estate – Second Quarter 2023
Same-Store Analysis
Dollars in thousands. Pro rata.

Contractual Same-Store Growth

Same-store portfolio includes leases that were continuously in place during the period from June 30, 2022 to June 30, 2023. Excludes leases for properties that were acquired, sold or vacated, or were subject to lease renewals, extensions or modifications at any time that affected ABR during that period. Excludes leases for properties acquired in the CPA:18 Merger on August 1, 2022. For purposes of comparability, ABR is presented on a constant currency basis using exchange rates as of June 30, 2023.
ABR
As of
Jun. 30, 2023Jun. 30, 2022Increase% Increase
Property Type
Industrial$314,008 $302,040 $11,968 4.0 %
Warehouse318,164 306,224 11,940 3.9 %
Retail (a)
230,778 216,685 14,093 6.5 %
Office198,404 191,954 6,450 3.4 %
Self Storage (net lease)63,786 61,708 2,078 3.4 %
Other (b)
104,493 100,659 3,834 3.8 %
Total$1,229,633 $1,179,270 $50,363 4.3 %
Rent Adjustment Measure
Uncapped CPI$475,525 $442,544 $32,981 7.5 %
Capped CPI233,320 226,762 6,558 2.9 %
CPI-linked708,845 669,306 39,539 5.9 %
Fixed471,955 463,210 8,745 1.9 %
Other (c)
35,199 33,120 2,079 6.3 %
None13,634 13,634 — — %
Total$1,229,633 $1,179,270 $50,363 4.3 %
Geography
U.S.$755,121 $734,415 $20,706 2.8 %
Europe446,429 417,693 28,736 6.9 %
Other International (d)
28,083 27,162 921 3.4 %
Total$1,229,633 $1,179,270 $50,363 4.3 %
Same-Store Portfolio Summary
Number of properties1,230 
Square footage (in thousands)147,565 

navylogowhitebackgrounda.jpg
Investing for the Long Run® | 29


W. P. Carey Inc.
Real Estate – Second Quarter 2023

Comprehensive Same-Store Growth

Same-store portfolio includes leased properties that were continuously owned and in place during the quarter ended June 30, 2022 through June 30, 2023 (including properties that were subject to lease renewals, extensions or modifications at any time during that period). Excludes properties that were acquired, sold or listed as capital investments and commitments (see Investment Activity – Capital Investments and Commitments section) during that period. Excludes properties acquired in the CPA:18 Merger on August 1, 2022. For purposes of comparability, same-store pro rata rental income is presented on a constant currency basis using average exchange rates for the three months ended June 30, 2023. Same-store pro rata rental income is a non-GAAP measure. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of same-store pro rata rental income and for details on how it is calculated.
Same-Store Pro Rata Rental Income
Three Months Ended
Jun. 30, 2023Jun. 30, 2022Increase% Increase
Property Type
Industrial$78,941 $75,387 $3,554 4.7 %
Warehouse58,006 54,626 3,380 6.2 %
Retail (a)
52,730 51,456 1,274 2.5 %
Office74,656 72,533 2,123 2.9 %
Self Storage (net lease)15,899 15,401 498 3.2 %
Other (b)
28,737 27,863 874 3.1 %
Total$308,969 $297,266 $11,703 3.9 %
Rent Adjustment Measure
Uncapped CPI$124,032 $116,336 $7,696 6.6 %
Capped CPI56,364 56,061 303 0.5 %
CPI-linked180,396 172,397 7,999 4.6 %
Fixed116,739 113,587 3,152 2.8 %
Other (c)
8,634 8,157 477 5.8 %
None3,200 3,125 75 2.4 %
Total$308,969 $297,266 $11,703 3.9 %
Geography
U.S.$189,965 $184,255 $5,710 3.1 %
Europe112,844 107,056 5,788 5.4 %
Other International (d)
6,160 5,955 205 3.4 %
Total$308,969 $297,266 $11,703 3.9 %
Same-Store Portfolio Summary
Number of properties1,281 
Square footage (in thousands)148,044 

navylogowhitebackgrounda.jpg
Investing for the Long Run® | 30


W. P. Carey Inc.
Real Estate – Second Quarter 2023

The following table presents a reconciliation from lease revenues to same-store pro rata rental income:
Three Months Ended
Jun. 30, 2023Jun. 30, 2022
Consolidated Lease Revenues
Total lease revenues – as reported$369,124 $314,354 
Income from finance leases and loans receivable27,311 17,778 
Less: Reimbursable tenant costs – as reported(20,523)(16,704)
Less: Income from secured loans receivable(1,188)(1,175)
374,724 314,253 
Adjustments for Pro Rata Ownership of Real Estate Joint Ventures:
Add: Pro rata share of adjustments from equity method investments4,146 5,374 
Less: Pro rata share of adjustments for noncontrolling interests(322)(22)
3,824 5,352 
Adjustments for Pro Rata Non-Cash Items:
Less: Straight-line and other leasing and financing adjustments(19,086)(14,492)
Add: Above- and below-market rent intangible lease amortization8,824 10,548 
Less: Adjustments for pro rata ownership(1,763)27 
(12,025)(3,917)
Adjustment to normalize for (i) properties not continuously owned since April 1, 2022 and (ii) constant currency presentation for prior year quarter (e)
(57,554)(18,422)
Same-Store Pro Rata Rental Income$308,969 $297,266 
________
(a)Includes automotive dealerships.
(b)Includes ABR or same-store pro rata rental income from tenants with the following property types: education facility, hotel (net lease), laboratory, specialty, fitness facility, research and development, student housing (net lease), theater, funeral home, restaurant, land, parking and outdoor advertising.
(c)Represents leases attributable to percentage rent.
(d)Includes assets in Canada, Mexico and Japan.
(e)This adjustment excludes amounts attributable to properties that were acquired, sold or listed as capital investments and commitments (see Investment Activity – Capital Investments and Commitments section) that were not continuously owned and in place during the quarter ended June 30, 2022 through June 30, 2023. In addition, for the three months ended June 30, 2022, an adjustment is made to reflect average exchange rates for the three months ended June 30, 2023 for purposes of comparability, since same-store pro rata rental income is presented on a constant currency basis.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 31


W. P. Carey Inc.
Real Estate – Second Quarter 2023
Leasing Activity
For the three months ended June 30, 2023, except ABR. Pro rata.
Lease Renewals and Extensions (a)
Expected Tenant Improvements ($000s)Leasing Commissions ($000s)
ABR
Property TypeSquare FeetNumber of LeasesPrior Lease ($000s)
New Lease ($000s) (b)
Rent RecaptureIncremental Lease Term
Industrial2,705,570 $19,466 $19,416 99.7 %$1,250 $1,500 6.4 years
Warehouse74,486 493 493 100.0 %100 22 4.5 years
Retail— — — — — %— — N/A
Office16,752 97 97 100.0 %— — 6.4 years
Self Storage (net lease)— — — — — %— — N/A
Other259,584 2,524 2,495 98.9 %— — 1.4 years
Total / Weighted Average (c)
3,056,392 12 $22,580 $22,501 99.6 %$1,350 $1,522 5.8 years
Q2 Summary
Prior Lease ABR (% of Total Portfolio)
1.5 %
New LeasesExpected Tenant Improvements ($000s)Leasing Commissions ($000s)
ABR
Property TypeSquare FeetNumber of Leases
New Lease ($000s) (b)
New Lease Term
Industrial— — $— $— $— N/A
Warehouse— — — — — N/A
Retail21,477 209 617 165 15.0 years
Office— — — — — N/A
Self Storage (net lease)— — — — — N/A
Other— — — — — N/A
Total / Weighted Average (d)
21,477 1 $209 $617 $165 15.0 years
_______
(a)Excludes lease extensions for a period of one year or less.
(b)New lease amounts are based on in-place rents at time of lease commencement and exclude any free rent periods.
(c)Weighted average refers to the incremental lease term.
(d)Weighted average refers to the new lease term.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 32


W. P. Carey Inc.
Real Estate – Second Quarter 2023
Lease Expirations
Dollars and square footage in thousands. Pro rata. As of June 30, 2023.
Year of Lease Expiration (a)
Number of Leases ExpiringNumber of Tenants with Leases ExpiringABRABR %Square FootageSquare Footage %
Remaining 202323 19 $20,650 1.4 %3,232 1.8 %
2024 (b)
40 34 89,035 6.1 %10,933 6.1 %
202553 32 64,002 4.4 %7,076 3.9 %
202646 37 67,475 4.6 %9,088 5.0 %
202757 34 83,863 5.7 %8,868 4.9 %
202847 29 70,175 4.8 %5,224 2.9 %
202958 30 73,378 5.0 %8,575 4.8 %
203034 30 75,751 5.2 %6,165 3.4 %
203137 21 72,284 4.9 %8,749 4.9 %
203241 22 45,915 3.1 %6,200 3.4 %
203330 23 82,225 5.6 %11,196 6.2 %
203450 19 93,321 6.3 %9,023 5.0 %
203514 14 29,734 2.0 %4,957 2.8 %
203647 19 72,504 4.9 %11,260 6.3 %
Thereafter (>2036)278 117 529,438 36.0 %67,644 37.6 %
Vacant— — — — %1,829 1.0 %
Total (c)
855 $1,469,750 100.0 %180,019 100.0 %

chart-a06e03b251d74576a41a.jpg
________
(a)Assumes tenants do not exercise any renewal options or purchase options.
(b)Includes ABR of $38.8 million from Mercury Partners, LP (a related party of U-Haul Moving Partners, Inc.) that as of June 30, 2023 provided notice of its intention to exercise its option to repurchase the 78 properties it is leasing.
(c)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 33


W. P. Carey Inc.
Real Estate – Second Quarter 2023
Self Storage Operating Properties Portfolio
Square footage in thousands. Pro rata. As of June 30, 2023.
State / District
Number of PropertiesNumber of UnitsSquare FootageSquare Footage %Period End Occupancy
Florida22 15,961 1,851 29.5 %92.0 %
Texas12 6,886 843 13.4 %91.8 %
California10 6,581 859 13.7 %93.2 %
Illinois10 4,797 665 10.6 %90.0 %
South Carolina3,713 412 6.6 %95.4 %
Georgia2,052 250 4.0 %89.2 %
North Carolina2,829 322 5.1 %94.4 %
Nevada2,423 243 3.9 %90.6 %
Delaware1,678 241 3.8 %94.1 %
Hawaii954 95 1.5 %90.9 %
Washington, DC880 67 1.1 %96.4 %
New York792 61 1.0 %88.3 %
Kentucky764 121 1.9 %94.7 %
Arkansas588 56 0.9 %94.9 %
Louisiana541 59 0.9 %74.7 %
Massachusetts482 58 0.9 %91.2 %
Oregon442 40 0.6 %97.4 %
Missouri330 41 0.6 %66.6 %
Total (a)
85 52,693 6,284 100.0 %91.9 %
________
(a)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 34




W. P. Carey Inc.
Appendix
Second Quarter 2023



supplementalfinancialcovera.jpg
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 35


W. P. Carey Inc.
Appendix – Second Quarter 2023
Normalized Pro Rata Cash NOI
In thousands. From real estate.
Three Months Ended Jun. 30, 2023
Consolidated Lease Revenues
Total lease revenues – as reported$369,124 
Income from finance leases and loans receivable27,311 
Less: Income from secured loans receivable(1,188)
Less: Consolidated Reimbursable and Non-Reimbursable Property Expenses
Reimbursable property expenses – as reported20,523 
Non-reimbursable property expenses – as reported5,371 
369,353 
Plus: NOI from Operating Properties
Self-storage revenues23,292 
Self-storage expenses(7,939)
15,353 
Hotel revenues24,694 
Hotel expenses(17,352)
7,342 
Student housing and other revenues2,690 
Student housing and other expenses(1,628)
1,062 
393,110 
Adjustments for Pro Rata Ownership of Real Estate Joint Ventures:
Add: Pro rata share of NOI from equity method investments (a)
3,864 
Less: Pro rata share of NOI attributable to noncontrolling interests (b)
(426)
3,438 
396,548 
Adjustments for Pro Rata Non-Cash Items:
Less: Straight-line and other leasing and financing adjustments(19,086)
Add: Above- and below-market rent intangible lease amortization8,824 
Add: Other non-cash items460 
(9,802)
Pro Rata Cash NOI (c)
386,746 
Adjustment to normalize for intra-period acquisition volume and dispositions (d)
2,915 
Normalized Pro Rata Cash NOI (c)
$389,661 
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 36


W. P. Carey Inc.
Appendix – Second Quarter 2023

The following table presents a reconciliation from Net income from Real Estate attributable to W. P. Carey to Normalized pro rata cash NOI:
Three Months Ended Jun. 30, 2023
Net Income from Real Estate Attributable to W. P. Carey
Net income from Real Estate attributable to W. P. Carey – as reported$144,686 
Adjustments for Consolidated Operating Expenses
Add: Operating expenses – as reported231,563 
Less: Property expenses, excluding reimbursable tenant costs – as reported(5,371)
Less: Operating property expenses – as reported(26,919)
199,273 
Adjustments for Other Consolidated Revenues and Expenses:
Less: Other lease-related income – as reported(5,040)
Less: Reimbursable property expenses – as reported(20,523)
Add: Other income and (expenses)65,706 
Add: Provision for income taxes10,236 
50,379 
Other Adjustments:
Less: Straight-line and other leasing and financing adjustments(19,086)
Add: Above- and below-market rent intangible lease amortization8,824 
Add: Adjustments for pro rata ownership3,424 
Less: Income from secured loans receivable(1,188)
Adjustment to normalize for intra-period acquisition volume and dispositions (d)
2,915 
Add: Property expenses, excluding reimbursable tenant costs, non-cash434 
(4,677)
Normalized Pro Rata Cash NOI (c)
$389,661 
________
(a)Includes $1.6 million from equity method investments in self-storage operating properties.
(b)Includes $0.1 million from noncontrolling interests attributable to student housing operating properties.
(c)Pro rata cash NOI and normalized pro rata cash NOI are non-GAAP measures. See the Disclosures Regarding Non-GAAP and Other Metrics section that follows for a description of our non-GAAP measures and for details on how pro rata cash NOI and normalized pro rata cash NOI are calculated.
(d)For properties acquired and capital investments and commitments completed during the three months ended June 30, 2023, the adjustment modifies our pro rata share of cash NOI for the partial period with an amount estimated to be equivalent to the additional pro rata share of cash NOI necessary to reflect ownership for the full quarter. For properties disposed of during the three months ended June 30, 2023, the adjustment eliminates our pro rata share of cash NOI for the period.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 37


W. P. Carey Inc.
Appendix – Second Quarter 2023
Adjusted EBITDA, Consolidated – Last Five Quarters
In thousands.
Three Months Ended
Jun. 30, 2023Mar. 31, 2023Dec. 31, 2022Sep. 30, 2022Jun. 30, 2022
Net income$144,580 $294,441 $209,503 $104,268 $127,718 
Adjustments to Derive Adjusted EBITDA (a)
Depreciation and amortization143,548 156,409 140,749 132,181 115,080 
Interest expense75,488 67,196 67,668 59,022 46,417 
Straight-line and other leasing and financing adjustments (b)
(19,086)(15,050)(14,766)(14,326)(14,492)
Provision for income taxes10,129 15,119 6,126 8,263 6,252 
Stock-based compensation expense8,995 7,766 9,739 5,511 9,758 
Above- and below-market rent intangible lease amortization8,824 10,861 8,652 11,186 10,548 
(Gain) loss on sale of real estate, net (c)
(1,808)(177,749)(5,845)4,736 (31,119)
Merger and other expenses1,419 24 2,058 17,667 1,984 
Other (gains) and losses (d)
1,366 (8,100)(97,059)15,020 21,746 
Other amortization and non-cash charges411 404 399 349 353 
Impairment charges — real estate— — 12,734 — 6,206 
Gain on change in control of interests (e)
— — — (33,931)— 
Impairment charges — Investment Management goodwill (f)
— — — 29,334 — 
229,286 56,880 130,455 235,012 172,733 
Adjustments for Pro Rata Ownership
Real Estate Joint Ventures:
Add: Pro rata share of adjustments for equity method investments3,013 2,050 2,076 2,124 4,329 
Less: Pro rata share of adjustments for amounts attributable to noncontrolling interests(347)(443)(511)(308)(23)
2,666 1,607 1,565 1,816 4,306 
Equity Method Investments in the Managed Programs: (g)
Less: Income from equity method investments in the Managed Programs— — — (1,512)(59)
Add: Distributions received from equity method investments in the Managed Programs— — — 535 535 
— — — (977)476 
Add: Intra-period normalization of CPA:18 Merger (closed August 1, 2022) (h)
— — — 7,456 — 
Adjusted EBITDA (i)
$376,532 $352,928 $341,523 $347,575 $305,233 
________
(a)Comprised of items that we do not consider to be part of our core operating business plan or representative of our overall long-term operating performance, based on a number of factors, including the nature of the item and/or the frequency with which it occurs. We believe that these adjustments provide a more representative view of EBITDA from our core operating business and allow for more meaningful comparisons.
(b)Straight-line rent adjustments relate to our net-leased properties subject to operating leases.
(c)Amount for the three months ended March 31, 2023 includes a gain on sale of real estate of $176.2 million recognized upon a related party of a tenant’s notice of its intention to repurchase a portfolio of 78 net-lease self-storage properties and the reclassification of the investment to net investments in sales-type leases.
(d)Primarily comprised of gains and losses on extinguishment of debt, the mark-to-market fair value of equity securities, and foreign currency exchange rate movements, as well as non-cash allowance for credit losses on loans receivable and finance leases. Amounts from period to period will not be comparable due to unpredictable fluctuations in these gains and losses.
(e)Amount for the three months ended September 30, 2022 represents gains recognized on (i) the remaining interests in four investments acquired in the CPA:18 Merger, which we had previously accounted for under the equity method, and (ii) our previously held interest in shares of CPA:18 – Global common stock in connection with the CPA:18 Merger.
(f)Amount for the three months ended September 30, 2022 represents an impairment charge recognized on goodwill within our Investment Management segment, since future Investment Management cash flows are expected to be minimal.
(g)Adjustments to include cash distributions received from the Managed Programs in place of our pro rata share of net income from our ownership in the Managed Programs.
(h)The adjustment modifies Adjusted EBITDA for the pro rata share of cash NOI for the partial period with an amount estimated to be equivalent to the additional pro rata share of cash NOI necessary to reflect ownership for the full quarter. The adjustment is reduced for advisory fees received from CPA:18 – Global during the three months ended September 30, 2022.
(i)Adjusted EBITDA is a non-GAAP measure. See the Disclosures Regarding Non-GAAP and Other Metrics section that follows for a description of our non-GAAP measures.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 38


W. P. Carey Inc.
Appendix – Second Quarter 2023
Adjusted EBITDA, Real Estate – Last Five Quarters
In thousands.
Three Months Ended
Jun. 30, 2023Mar. 31, 2023Dec. 31, 2022Sep. 30, 2022Jun. 30, 2022
Net income from Real Estate
$144,646 $293,292 $210,107 $110,715 $123,268 
Adjustments to Derive Adjusted EBITDA (a)
Depreciation and amortization143,548 156,409 140,749 132,181 115,080 
Interest expense75,488 67,196 67,668 59,022 46,417 
Straight-line and other leasing and financing adjustments (b)
(19,086)(15,050)(14,766)(14,326)(14,492)
Provision for income taxes10,236 15,402 4,908 3,631 5,955 
Stock-based compensation expense8,995 7,766 9,739 5,511 9,758 
Above- and below-market rent intangible lease amortization8,824 10,861 8,652 11,186 10,548 
(Gain) loss on sale of real estate, net (c)
(1,808)(177,749)(5,845)4,736 (31,119)
Merger and other expenses1,419 24 2,058 17,667 1,984 
Other (gains) and losses (d)
890 (7,586)(96,846)13,960 20,155 
Other amortization and non-cash charges411 404 399 349 353 
Impairment charges — real estate— — 12,734 — 6,206 
Gain on change in control of interests (e)
— — — (11,405)— 
228,917 57,677 129,450 222,512 170,845 
Adjustments for Pro Rata Ownership
Real Estate Joint Ventures:
Add: Pro rata share of adjustments for equity method investments3,013 2,050 2,076 2,124 4,329 
Less: Pro rata share of adjustments for amounts attributable to noncontrolling interests
(347)(443)(511)(308)(23)
2,666 1,607 1,565 1,816 4,306 
Add: Intra-period normalization of CPA:18 Merger (closed August 1, 2022) (f)
— — — 11,892 — 
Adjusted EBITDA – Real Estate (g)
$376,229 $352,576 $341,122 $346,935 $298,419 
________
(a)Comprised of items that we do not consider to be part of our core operating business plan or representative of our overall long-term operating performance, based on a number of factors, including the nature of the item and/or the frequency with which it occurs. We believe that these adjustments provide a more representative view of EBITDA from our core operating business and allow for more meaningful comparisons.
(b)Straight-line rent adjustments relate to our net-leased properties subject to operating leases.
(c)Amount for the three months ended March 31, 2023 includes a gain on sale of real estate of $176.2 million recognized upon a related party of a tenant’s notice of its intention to repurchase a portfolio of 78 net-lease self-storage properties and the reclassification of the investment to net investments in sales-type leases.
(d)Primarily comprised of gains and losses on extinguishment of debt, the mark-to-market fair value of equity securities, and foreign currency exchange rate movements, as well as non-cash allowance for credit losses on loans receivable and finance leases. Amounts from period to period will not be comparable due to unpredictable fluctuations in these gains and losses.
(e)Amount for the three months ended September 30, 2022 represents a gain recognized on the remaining interests in four investments acquired in the CPA:18 Merger, which we had previously accounted for under the equity method.
(f)The adjustment modifies Adjusted EBITDA for the pro rata share of cash NOI for the partial period with an amount estimated to be equivalent to the additional pro rata share of cash NOI necessary to reflect ownership for the full quarter.
(g)Adjusted EBITDA is a non-GAAP measure. See the Disclosures Regarding Non-GAAP and Other Metrics section that follows for a description of our non-GAAP measures.

navylogowhitebackgrounda.jpg
Investing for the Long Run® | 39


W. P. Carey Inc.
Appendix – Second Quarter 2023
Adjusted EBITDA, Investment Management – Last Five Quarters
In thousands.
Three Months Ended
Jun. 30, 2023Mar. 31, 2023Dec. 31, 2022Sep. 30, 2022Jun. 30, 2022
Net (loss) income from Investment Management$(66)$1,149 $(604)$(6,447)$4,450 
Adjustments to Derive Adjusted EBITDA (a)
Other (gains) and losses (b)
476 (514)(213)1,060 1,591 
(Benefit from) provision for income taxes(107)(283)1,218 4,632 297 
Impairment charges — Investment Management goodwill (c)
— — — 29,334 — 
Gain on change in control of interests (d)
— — — (22,526)— 
369 (797)1,005 12,500 1,888 
Adjustments for Pro Rata Ownership
Equity Method Investments in the Managed Programs: (e)
Less: Income from equity method investments in the Managed Programs— — — (1,512)(59)
Add: Distributions received from equity method investments in the Managed Programs— — — 535 535 
— — — (977)476 
Add: Intra-period normalization of CPA:18 Merger (closed August 1, 2022) (f)
— — — (4,436)— 
Adjusted EBITDA – Investment Management (g)
$303 $352 $401 $640 $6,814 
________
(a)Comprised of items that we do not consider to be part of our core operating business plan or representative of our overall long-term operating performance, based on a number of factors, including the nature of the item and/or the frequency with which it occurs. We believe that these adjustments provide a more representative view of EBITDA from our core operating business and allow for more meaningful comparisons.
(b)Primarily comprised of gains and losses from foreign currency exchange rate movements and marketable securities. Amounts from period to period will not be comparable due to unpredictable fluctuations in these gains and losses.
(c)Amount for the three months ended September 30, 2022 represents an impairment charge recognized on goodwill within our Investment Management segment, since future Investment Management cash flows are expected to be minimal.
(d)Amount for the three months ended September 30, 2022 represents a gain recognized on our previously held interest in shares of CPA:18 – Global common stock in connection with the CPA:18 Merger.
(e)Adjustments to include cash distributions received from the Managed Programs in place of our pro rata share of net income from our ownership in the Managed Programs.
(f)The adjustment reduces Adjusted EBITDA for advisory fees received from CPA:18 – Global during the three months ended September 30, 2022.
(g)Adjusted EBITDA is a non-GAAP measure. See the Disclosures Regarding Non-GAAP and Other Metrics section that follows for a description of our non-GAAP measures. 
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 40


W. P. Carey Inc.
Appendix – Second Quarter 2023
Disclosures Regarding Non-GAAP and Other Metrics

Non-GAAP Financial Disclosures
FFO and AFFO
Due to certain unique operating characteristics of real estate companies, as discussed below, NAREIT, an industry trade group, has promulgated a non-GAAP measure known as FFO, which we believe to be an appropriate supplemental measure, when used in addition to and in conjunction with results presented in accordance with GAAP, to reflect the operating performance of a REIT. The use of FFO is recommended by the REIT industry as a supplemental non-GAAP measure. FFO is not equivalent to, nor a substitute for, net income or loss as determined under GAAP.
We define FFO, a non-GAAP measure, consistent with the standards established by the White Paper on FFO approved by the Board of Governors of NAREIT, as restated in December 2018. The White Paper defines FFO as net income or loss computed in accordance with GAAP, excluding gains or losses from sales of property, impairment charges on real estate or other assets incidental to the company’s main business, gains or losses on changes in control of interests in real estate and depreciation and amortization from real estate assets; and after adjustments for unconsolidated partnerships and jointly owned investments. Adjustments for unconsolidated partnerships and jointly owned investments are calculated to reflect FFO.
We also modify the NAREIT computation of FFO to adjust GAAP net income for certain non-cash charges, such as amortization of real estate-related intangibles, deferred income tax benefits and expenses, straight-line rent and related reserves, other non-cash rent adjustments, non-cash allowance for credit losses on loans receivable and finance leases, stock-based compensation, non-cash environmental accretion expense, amortization of discounts and premiums on debt and amortization of deferred financing costs. Our assessment of our operations is focused on long-term sustainability and not on such non-cash items, which may cause short-term fluctuations in net income but have no impact on cash flows. Additionally, we exclude non-core income and expenses, such as gains or losses from extinguishment of debt and merger and acquisition expenses. We also exclude realized and unrealized gains/losses on foreign currency exchange rate movements (other than those realized on the settlement of foreign currency derivatives), which are not considered fundamental attributes of our business plan and do not affect our overall long-term operating performance. We refer to our modified definition of FFO as AFFO. We exclude these items from GAAP net income to arrive at AFFO as they are not the primary drivers in our decision-making process and excluding these items provides investors a view of our portfolio performance over time and makes it more comparable to other REITs that are currently not engaged in acquisitions, mergers and restructuring, which are not part of our normal business operations. AFFO also reflects adjustments for unconsolidated partnerships and jointly owned investments. We use AFFO as one measure of our operating performance when we formulate corporate goals, evaluate the effectiveness of our strategies and determine executive compensation.
We believe that AFFO is a useful supplemental measure for investors to consider as we believe it will help them to better assess the sustainability of our operating performance without the potentially distorting impact of these short-term fluctuations. However, there are limits on the usefulness of AFFO to investors. For example, impairment charges and unrealized foreign currency exchange rate losses that we exclude may become actual realized losses upon the ultimate disposition of the properties in the form of lower cash proceeds or other considerations. We use our FFO and AFFO measures as supplemental financial measures of operating performance. We do not use our FFO and AFFO measures as, nor should they be considered to be, alternatives to net income computed under GAAP, or as alternatives to net cash provided by operating activities computed under GAAP, or as indicators of our ability to fund our cash needs.
Same-Store Pro Rata Rental Income
Same-store pro rata rental income is a non-GAAP financial measure that is intended to reflect the performance of our net leased properties. We define this as contractual rents from our leased properties. Same-store rental income excludes reimbursable tenant costs, amortization of intangibles and straight-line rent adjustments that are included in GAAP lease revenues. We present same-store rental income on a pro rata basis to account for our share of income related to unconsolidated joint ventures and noncontrolling interests. We believe that same-store pro rata rental income is a helpful measure that both investors and management can use to evaluate the financial performance of our leased properties. Same-store pro rata rental income should not be considered as an alternative to lease revenues as an indication of our financial performance or to cash flows as a measure of liquidity or our ability to fund all needs. The method by which we calculate and present same-store rental income and/or same-store pro rata rental income may not be directly comparable to the way other REITs present such metrics.

Pro Rata Cash NOI
Cash net operating income (“cash NOI”) is a non-GAAP financial measure that is intended to reflect the performance of our net leased and operating properties. We define cash NOI as cash rents from our leased and operating properties less non-reimbursable property expenses. Cash NOI excludes amortization of intangibles and straight-line rent adjustments that are included in GAAP lease revenues. We present cash NOI on a pro rata basis (“pro rata cash NOI”) to account for our share of income related to unconsolidated joint ventures and noncontrolling interests. We believe that pro rata cash NOI is a helpful measure that both investors and management can use to evaluate the financial performance of our leased and operating properties and it allows for comparison of our operating performance between periods and to other REITs. Pro rata cash NOI should not be considered as an alternative to net income as an indication of our financial performance or to cash flows as a measure of liquidity or our ability to fund all needs. The method by which we calculate and present cash NOI and/or pro rata cash NOI may not be directly comparable to the way other REITs present such metrics.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 41


W. P. Carey Inc.
Appendix – Second Quarter 2023

Normalized Pro Rata Cash NOI
Normalized pro rata cash NOI is pro rata cash NOI as defined above adjusted primarily to exclude our pro rata share of cash NOI from properties disposed of during the most recent quarter and to include a full quarter of pro rata cash NOI related to properties acquired or capital investments and commitments completed during the period, as applicable. We believe this measure provides a helpful representation of our net operating income from our in-place leased and operating properties.
Adjusted EBITDA
We believe that EBITDA is a useful supplemental measure to investors and analysts for assessing the performance of our business segments because (i) it removes the impact of our capital structure from our operating results and (ii) it is helpful when comparing our operating performance to that of companies in our industry without regard to such items, which can vary substantially from company to company. Adjusted EBITDA as disclosed represents EBITDA, modified to include other adjustments to GAAP net income for certain non-cash charges, such as impairments, non-cash rent adjustments and unrealized gains and losses from our hedging activity. Additionally, we exclude gains and losses on sale of real estate, which are not considered fundamental attributes of our business plans and do not affect our overall long-term operating performance. We exclude these items from adjusted EBITDA as they are not the primary drivers in our decision-making process. Adjusted EBITDA reflects adjustments for unconsolidated partnerships and jointly owned investments. Our assessment of our operations is focused on long-term sustainability and not on such non-cash and non-core items, which may cause short-term fluctuations in net income but have no impact on cash flows. We believe that adjusted EBITDA is a useful supplemental measure to investors and analysts, although it does not represent net income that is computed in accordance with GAAP. Accordingly, adjusted EBITDA should not be considered as an alternative to net income or as an indicator of our financial performance. EBITDA and adjusted EBITDA as calculated by us may not be comparable to similarly titled measures of other companies.
Cash Interest Expense
Cash interest expense is a non-GAAP financial measure equal to interest expense calculated in accordance with GAAP, plus capitalized interest and other non-cash amortization expense, less amortization of deferred financing costs and debt premiums/discounts, adjusted for pro rata ownership. See the definition of cash interest expense coverage ratio below for a reconciliation of cash interest expense to its most directly compared GAAP measure, interest expense.
Cash Interest Expense Coverage Ratio
Cash interest expense coverage ratio is a non-GAAP financial measure representing the ratio of Adjusted EBITDA to cash interest expense on a trailing 12 months basis. We believe this ratio is useful to investors as a supplemental measure of our ability to satisfy fixed interest expense obligations. Cash interest expense for the trailing 12 months as of June 30, 2023 is equal to $249.2 million, comprised of interest expense calculated in accordance with GAAP ($269.4 million), plus capitalized interest ($0.4 million) and other non-cash amortization expense ($0.1 million), less amortization of deferred financing costs and debt premiums/discounts ($21.8 million), adjusted for pro rata ownership ($1.4 million).
Other Metrics
Pro Rata Metrics
This supplemental package contains certain metrics prepared on a pro rata basis. We refer to these metrics as pro rata metrics. We have certain investments in which our economic ownership is less than 100%. On a full consolidation basis, we report 100% of the assets, liabilities, revenues and expenses of those investments that are deemed to be under our control or for which we are deemed to be the primary beneficiary, even if our ownership is less than 100%. Also, for all other jointly owned investments, which we do not control, we report our net investment and our net income or loss from that investment. On a pro rata basis, we generally present our proportionate share, based on our economic ownership of these jointly owned investments, of the assets, liabilities, revenues and expenses of those investments. Multiplying each of our jointly owned investments’ financial statement line items by our percentage ownership and adding or subtracting those amounts from our totals, as applicable, may not accurately depict the legal and economic implications of holding an ownership interest of less than 100% in our jointly owned investments.
ABR
ABR represents contractual minimum annualized base rent for our net-leased properties and reflects exchange rates as of June 30, 2023. If there is a rent abatement, we annualize the first monthly contractual base rent following the free rent period. ABR is not applicable to operating properties and is presented on a pro rata basis.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 42
Investing for the Long Run® 2Q23 W. P. Carey Inc. Investor Presentation Exhibit 99.3


 
Table of Contents Overview Real Estate Portfolio Balance Sheet ESG 3 7 18 23 Unless otherwise noted, all data in this presentation is as of June 30, 2023. Amounts may not sum to totals due to rounding.


 
3 Overview


 
4 One of the largest owners of net lease real estate and among the top 20 REITs in the MSCI US REIT Index Highly diversified portfolio by geography, tenant, property type and tenant industry Successful track record of investing and operating through multiple economic cycles since 1973 led by an experienced management team U.S. and Europe-based asset management teams Investment grade balance sheet with access to multiple forms of capital Stable cash flows derived from long-term leases that contain strong contractual rent bumps W. P. Carey (NYSE: WPC) is a REIT that specializes in investing in single-tenant net lease commercial real estate, primarily in the U.S. and Northern and Western Europe Company Highlights Orgill | Warehouse | Inwood, WV Turkey Hill | Industrial | Conestoga, PA


 
5 Investment Strategy Transactions Evaluated on Four Key Factors Creditworthiness of Tenant • Industry drivers and trends • Competitor analysis • Company history • Financial wherewithal Criticality of Asset • Key distribution facility or profitable manufacturing plant • Critical R&D or data-center • Top performing retail stores • Corporate headquarters Fundamental Value of the Underlying Real Estate • Local market analysis • Property condition • 3rd party valuation / replacement cost • Downside analysis / cost to re-lease Transaction Structure and Pricing • Lease terms – rent growth and maturity • Financial covenants • Security deposits / letters of credit • Generate attractive risk-adjusted returns by investing in net lease commercial real estate, primarily in the U.S. and Northern and Western Europe • Protect downside by combining credit and real estate underwriting with sophisticated structuring and direct origination • Acquire “mission-critical” assets essential to a tenant’s operations • Create upside through rent escalations, credit improvements and real estate appreciation • Capitalize on existing tenant relationships through accretive expansions, renovations and follow-on deals • Hallmarks of our approach: • Diversification by tenant, industry, property type and geography • Disciplined • Opportunistic • Proactive asset management • Conservative capital structure


 
6 • Asset management offices in New York and Amsterdam • W. P. Carey has proven experience repositioning assets through re-leasing, restructuring and strategic disposition • Generates value creation opportunities within our existing portfolio • Five-point internal rating scale used to assess and monitor tenant credit and the quality, location and criticality of each asset Domestic and international asset management capabilities to address lease expirations, changing tenant credit profiles and asset repositioning or dispositions Proactive Asset Management Asset Management Risk AnalysisAsset Management Expertise Bankruptcy Watch List Implied IG Investment Grade StableTenant Credit Obsolete Residual Risk Stable Class B Class AAsset Quality Not Critical Non- Renewal Possible Renewal Critical- Renewal Likely Highly CriticalAsset Criticality Asset Location No Tenant Demand Limited Tenant Demand / Challenging Location Alternative Tenant Demand Good Location / Active Market Prime Location / High Tenant Demand Operational • Lease compliance • Insurance • Property inspections • Non-triple net lease administration • Real estate tax • Projections and portfolio valuation Transaction • Leasing • Dispositions • Lease modifications • Credit and real estate risk analysis • Building expansions and redevelopment • Tenant distress and restructuring Risk Management Scale


 
7 Real Estate Portfolio


 
8 1. Portfolio information reflects pro rata ownership of real estate assets (excluding operating properties) as of June 30, 2023. 2. Other includes leases with percentage rent (i.e., participation in the gross revenues of the tenant above a stated level) and other increases, as well as leases with no escalations. 3. Metrics shown for operating self-storage portfolio only; excludes net-lease self-storage assets which are captured in net-lease portfolio metrics. Large Diversified Portfolio (1) N et -L ea se P or tfo lio Number of Properties 1,475 Number of Tenants 398 Square Footage 180.0 million ABR $1.47 billion North America / Europe / Other (% of ABR) 65% / 34% / 1% Contractual Rent Escalation: CPI-linked / Fixed / Other (2) 54% / 43% / 3% WALT 11.2 years Occupancy 99.0% Investment Grade Tenants (% of ABR) 29.9% Top 10 Tenant Concentration (% of ABR) 19.0% Se lf St or ag e (3 ) Number of Properties 85 Number of Units 52,693 Average Occupancy 91.9%


 
9 29% 24% 17% 16% 4% 10% 1. Portfolio information reflects pro rata ownership of real estate assets (excluding operating properties) as of June 30, 2023. 2. Includes automotive dealerships. 3. Includes education facility, hotel (net lease), laboratory, specialty, research and development, fitness facility, student housing (net lease), theater, funeral home, restaurant, land, outdoor advertising and parking. 4. Includes tenants in the following industries: chemicals, plastics and rubber; insurance; telecommunications; metals; non-durable consumer goods; banking; aerospace and defense; wholesale; media: advertising, printing and publishing; oil and gas; media: broadcasting and subscription; utilities: electric; environmental industries; consumer transportation; forest products and paper; electricity; finance and real estate. Property and Industry Diversification (1) Tenant Industry Diversification (% of ABR) Property Type Diversification (% of ABR) 53% Industrial / Warehouse Industrial 29% Warehouse 24% Retail (2) 17% Office 16% Self-storage (Net Lease) 4% Other (3) 10% 20% 9% 7% 7% 6%6% 5% 4% 3% 3% 3% 3% 3% 3% 2% 16% Retail Stores (2) 20% Consumer Services 9% Beverage and Food 7% Automotive 7% Healthcare and Pharmaceuticals 6% Grocery 6% Cargo Transportation 5% Capital Equipment 4% Containers, Packaging and Glass 3% Construction and Building 3% Business Services 3% Durable Consumer Goods 3% Sovereign and Public Finance 3% Hotels and Leisure 3% High Tech Industries 2% Other (4) 16%


 
10 1. Portfolio information reflects pro rata ownership of real estate assets (excluding operating properties) as of June 30, 2023. 2. The Company received notice during the 2023 first quarter from a related party of U-Haul of its intention to exercise its repurchase option on the properties in the U-Haul net lease self-storage portfolio. 3. ABR from these properties is denominated in U.S. dollars. 4. Of the 23 properties leased to the tenant, nine are located in Canada, eight are located in the United States and six are located in Mexico. ABR from the properties in Canada and Mexico is denominated in U.S. dollars. One of the lowest Top 10 concentrations among the net lease peer group Top Ten Net Lease Tenants (1) Tenant Description Number of Properties ABR ($ millions) WALT (years) % of Total Net lease self-storage properties in the U.S.(2) 78 $39 0.8 2.6% Government office properties in Spain 70 32 11.5 2.2% Pharmaceutical R&D and advanced manufacturing properties in Canada(3) 11 32 19.8 2.1% Business-to-business wholesale stores in Italy and Germany 20 30 5.2 2.0% Do-it-yourself retail properties in Germany 35 30 13.7 2.0% Net lease self-storage properties in the U.S. 27 25 20.8 1.7% Do-it-yourself retail properties in Poland 26 24 8.0 1.7% Automotive component manufacturing properties in North America(4) 23 24 19.8 1.7% K-12 private schools in the U.S. 3 22 20.2 1.5% Grocery stores and warehouses in Croatia 19 22 10.8 1.5% Top 10 312 $280 12.4 yrs 19.0% State of Andalucia


 
11 North America, 65% $960MM United States, 61% $896MM Canada (4), 3% $51MM Mexico (3), 1% $13MM Europe, 34% $502MM Other (2), 1% $8MM 1. Portfolio information reflects pro rata ownership of real estate assets (excluding operating properties) as of June 30, 2023. 2. Includes Mauritius (0.4%) and Japan (0.1%). 3. All ABR from Mexican-based properties denominated in USD. 4. $47MM or 92% of ABR from Canadian-based properties denominated in USD with the balance in CAD. W. P. Carey has been investing internationally for approximately 25 years, primarily in Northern and Western Europe Geographic Diversification (1) Through our financing and hedging strategies, we’ve significantly mitigated currency risk through a combination of over-weighting our debt in foreign currencies and utilizing contractual cash flow hedges.


 
12 Uncapped CPI 37% Fixed 43% Capped CPI 17% Other (2) 2% CPI-linked 54% None 1% 1. Portfolio information reflects pro rata ownership of real estate assets (excluding operating properties) as of June 30, 2023. 2. Represents leases with percentage rent (i.e., participation in the gross revenues of the tenant above a stated level) and other increases. Over 99% of ABR comes from leases with contractual rent increases, including 54% linked to CPI Internal Growth from Contractual Rent Increases (1)


 
13 1.6% 1.5% 1.6% 1.5% 1.6% 1.8% 2.7% 3.0% 3.4% 3.4% 4.3% 4.3% 0.0% 0.5% 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 4.5% 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 1. Contractual same store portfolio includes leases that were continuously in place during the period from June 30, 2022 to June 30, 2023. Excludes leases for properties that were acquired, sold or vacated, or were subject to lease renewals, extensions or modifications at any time that affected ABR during that period. For purposes of comparability, ABR is presented on a constant currency basis using exchange rates as of June 30, 2023. Contractual same store growth of 4.3% (1) Same Store ABR Growth


 
14 1.4% 6.1% 4.4% 4.6% 5.7% 4.8% 5.0% 5.2% 4.9% 3.1% 5.6% 49.2% 0% 10% 20% 30% 40% 50% 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 Thereafter 1. Portfolio information reflects pro rata ownership of real estate assets (excluding operating properties) as of June 30, 2023. 2. Assumes tenants do not exercise any renewal or purchase options. 3. Includes ABR of $38.8 million from the U-Haul net lease self-storage portfolio. The Company received notice during the 2023 first quarter from a related party of U-Haul of its intention to exercise its repurchase option on the properties in this portfolio. Weighted-average lease term of 11.2 years Lease Expirations and Average Lease Term (1) Lease Expirations (% ABR) (2) (3)


 
15 1. Historical data through 2021 includes W. P. Carey and the following CPA REITs: Corporate Property Associates 12 Incorporated, Corporate Property Associates 14 Incorporated, Corporate Property Associates 15 Incorporated, Corporate Property Associates 16 – Global Incorporated, Corporate Property Associates 17 – Global Incorporated (CPA:17) and Corporate Property Associates 18 – Global Incorporated (CPA:18). Portfolio information excludes operating properties. 2. Represents occupancy for each completed year at December 31. Otherwise, occupancy shown is for the most recent quarter. Stable occupancy maintained during the global financial crisis and throughout the COVID-19 pandemic Historical Occupancy (1) 96.6% 97.3% 98.4% 98.8% 99.0% 99.2% 99.3% 99.8% 98.3% 98.9% 98.5% 98.5% 98.8% 99.0% 0% 20% 40% 60% 80% 100% 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2Q23 Occupancy (% Square Feet) (2)


 
16 Recent investment activity has been focused primarily on mission critical industrial and warehouse properties and essential retail Recent Acquisitions – Case Studies Recent Acquisitions Purchase Price: $122 million Transaction Type: Sale-leaseback Facility Type: Retail (Grocery) Location: Various, Denmark Size: 479,444 square feet Lease Term: 15-year lease Rent Escalation: Danish CPI Coop February - November 2022 (30 properties) Purchase Price: $468 million Transaction Type: Sale-leaseback Facility Type: Industrial / Warehouse Location: Various, Canada Size: 2,268,417 square feet Lease Term: 20-year lease Rent Escalation: Fixed (with all rent paid in USD) Apotex April 2023 (11 properties) ABC April 2023 (9 properties) Purchase Price: $98 million Transaction Type: Sale-leaseback (follow-on deal with existing tenant) Facility Type: Industrial Location: Various, U.S. (4) / Canada (3) / Mexico (2) Size: 1,225,951 square feet Lease Term: 20-year lease Rent Escalation: Fixed (with all rent paid in USD)


 
17 Capital investments have become a more meaningful part of our investment activity and allow us to pursue follow-on opportunities with existing tenants Capital Investments – Case Studies Recent Capital Investments Investment: $25 million build-to-suit Facility Type: Research and Development Location: Wageningen, The Netherlands Size: 63,762 square feet Lease Term: 20-year lease Rent Escalation: Dutch CPI Upfield Group Completed July 2022 Investment: $23 million expansion Facility Type: Industrial Location: Radomsko, Poland Size: 463,816 square feet Lease Term: 20-year lease Rent Escalation: Euro CPI Ontex Completed August 2022 Investment: $20 million renovation Facility Type: Industrial Location: Evansville, IN and Lawrence, KS Size: N/A Lease Term: 17-year lease Rent Escalation: U.S. CPI Berry Plastics Completed March 2023


 
18 Balance Sheet


 
19 1. Amounts may not sum to totals due to rounding. 2. Based on a closing stock price of $67.56 on June 30, 2023 and 213,901,170 common shares outstanding as of June 30, 2023. 3. Pro rata net debt to enterprise value and pro rata net debt to Adjusted EBITDA are based on pro rata debt less consolidated cash and cash equivalents. 4. Adjusted EBITDA represents 2Q23 annualized Adjusted EBITDA, as reported in the Form 8-K filed with the SEC on July 28, 2023. 5. Gross assets represent consolidated total assets before accumulated depreciation on real estate. Gross assets are net of accumulated amortization on in-place lease and above-market rent intangible assets. Balance Sheet Overview Capitalization (%) • Size: Large, well-capitalized balance sheet with $23.0B in total enterprise value • Liquidity: Ample liquidity of $1.9B at quarter end, including $384MM of forward equity • Credit Rating: Upgraded to Baa1 (stable) by Moody’s and BBB+ (stable) by S&P in September 2022 and January 2023, respectively • Leverage: Maintain conservative leverage targets (mid-to-high 5s Net Debt to EBITDA) • Capital Markets: Demonstrated strong access to capital markets – Term Loan: €500MM term loan swapped to 4.34% due April 2026 in April 2023 – ATM: $104MM of forward equity issued year-to-date – Private Placement: €150MM of 3.41% Senior Unsecured Notes due 2029 and €200MM of 3.70% Senior Unsecured Notes due 2032 issued in September 2022 – Green Bonds: $350MM, 2.45% Notes due 2032 issued in 2021 Balance Sheet Highlights Capitalization ($MM) (1) 6/30/23 Total Equity (2) $14,451 Pro Rata Net Debt Senior Unsecured Notes USD 2,900 Senior Unsecured Notes EUR 3,124 Mortgage Debt, pro rata USD 661 Mortgage Debt, pro rata (EUR $345 / Other $85) 430 Unsecured Revolving Credit Facility USD 110 Unsecured Revolving Credit Facility (EUR $402 / Other $17) 419 Unsecured Term Loans (EUR $777 / GBP $342) 1,119 Total Pro Rata Debt $8,763 Less: Cash and Cash Equivalents (204) Total Pro Rata Net Debt $8,559 Enterprise Value $23,010 Total Capitalization $23,214 Leverage Metrics Pro Rata Net Debt / Adjusted EBITDA (3)(4) 5.7x Pro Rata Net Debt / Enterprise Value (2)(3) 37.2% Total Consolidated Debt / Gross Assets (5) 41.3% Weighted Average Interest Rate (pro rata) 3.3% Weighted Average Debt Maturity (pro rata) 3.9 years 62% 26% 7% 5% Equity (2) Senior Unsecured Notes Unsecured Revolving Credit Facility / Term Loans Mortgage Debt (pro rata)


 
20 Principal at Maturity (1) Debt Maturity Schedule % of Total (4) 3.0% 14.9% 22.6% 17.7% 6.4% 6.2% 5.6% 6.5% 5.7% 6.5% 4.9% Interest Rate (4) 4.4% 3.5% 4.6% 3.2% 2.2% 1.4% 3.7% 1.0% 2.4% 2.9% 2.3% $M M 1. Reflects amount due at maturity, excluding unamortized discount and unamortized deferred financing costs. 2. Reflects pro rata balloon payments due at maturity. W. P. Carey has two fully amortizing mortgages due in 2031 ($3MM) and 2039 ($3MM). 3. Includes amounts drawn under the credit facility as of June 30, 2023. 4. Reflects the weighted average percentage of debt outstanding and the weighted average interest rate for each year based on the total outstanding balance. 265 254 404 98 21 2 543 543 543 543 163 570 217 500 450 350 325 500 350 425 575 543 529 0 200 400 600 800 1,000 1,200 1,400 1,600 1,800 2,000 2,200 2,400 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 Mortgage Debt Unsecured Bonds (EUR) Unsecured Bonds (USD) Unsecured Term Loans Unsecured Revolving Credit Facility (2) (2) (3)


 
21 Metric Covenant June 30, 2023 Total Leverage Total Debt / Total Assets ≤ 60% 40.9% Secured Debt Leverage Secured Debt / Total Assets ≤ 40% 4.7% Fixed Charge Coverage Consolidated EBITDA / Annual Debt Service Charge ≥ 1.5x 5.2x Maintenance of Unencumbered Asset Value Unencumbered Assets / Total Unsecured Debt ≥ 150% 234.2% 1. This is a summary of the key financial covenants for our Senior Unsecured Notes, along with estimated calculations of our compliance with those covenants at the end of the period presented. These ratios are not measures of our liquidity or performance and serve only to demonstrate our ability to incur additional debt, as permitted by the covenants governing the Senior Unsecured Notes. 2. As of June 30, 2023, our Senior Unsecured Notes consisted of the following note issuances: (i) $500 million 4.60% senior unsecured notes due 2024, (ii) €500 million 2.25% senior unsecured notes due 2024, (iii) $450 million 4.00% senior unsecured notes due 2025, (iv) $350 million 4.25% senior unsecured notes due 2026, (v) €500 million 2.25% senior unsecured notes due 2026, (vi) €500 million 2.125% senior unsecured notes due 2027, (vii) €500 million 1.35% senior unsecured notes due 2028, (viii) $325 million 3.85% senior unsecured notes due 2029, (ix) €525 million 0.95% senior unsecured notes due 2030, (x) $500 million 2.40% senior unsecured notes due 2031, (xi) $350 million 2.45% senior unsecured notes due 2032 and (xii) $425 million 2.25% senior unsecured notes due 2033. Excludes the €150MM 3.41% senior unsecured notes due 2029 and €200MM 3.70% senior unsecured notes due 2032 issued in the September 2022 private placement offering. Unsecured Bond Covenants (1) Investment grade balance sheet with recent upgrades to Baa1 (stable) from Moody’s and BBB+ (stable) from S&P Senior Unsecured Notes (2)


 
22 $1.65 $1.67 $1.69 $1.70 $1.72 $1.73 $1.76 $1.79 $1.82 $1.88 $1.96 $2.00 $2.03 $2.19 $2.44 $3.39 $3.69 $3.83 $3.93 $4.01 $4.09 $4.14 $4.17 $4.21 $4.24 $4.28 $0.00 $1.00 $2.00 $3.00 $4.00 $5.00 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Note: Past performance does not guarantee future results. 1. Based on a stock price of $67.56 as of June 30, 2023, and a cash dividend of $1.069 per share declared during 2Q23. 2. Full year dividends declared per share, excluding special dividends. 2023 represents 2Q23 annualized. W. P. Carey has increased its dividend every year since going public in 1998 History of Consistent Dividend Growth Dividends per Share (2) • Current annualized dividend of $4.28 with a yield of 6.3% (1) • Conservative and stable payout ratio since conversion to a REIT in September 2012


 
23 ESG


 
24 • Prioritize our employees and maintain a safe and inclusive work environment, where we can attract and retain a high- caliber workforce • Promote employee volunteer efforts and foster productive relationships with the communities in which we operate through our Carey Forward program • Strive to create a diverse, challenging and positive work environment where hard work and dedication are recognized and rewarded – Achieved U.S. certification as a Great Place to Work® for second consecutive year(4) and included in the Bloomberg Gender-Equality Index for a third consecutive year – Signed both the UN Women’s Empowerment Principles (WEPs) and CEO Action for Diversity and Inclusion™ • Our workforce(5): • Employees who identify as women represent(5): • Collect tenant energy usage data in an effort to quantify and reduce our portfolio’s global carbon footprint and integrate with benchmarking organizations • Evaluate and target new sustainability-linked investment opportunities, with the goal of growing ABR and portfolio prominence from green certified buildings(1) • Continue to identify and evaluate property level sustainability opportunities within our portfolio, which we believe can reduce carbon footprints, support our tenants’ own sustainability goals and also represent attractive investments – Launched CareySolar™, a turnkey solution providing tenants with on-site renewable energy via rooftop and carport solar installations • Achieved Gold level recognition as a Green Lease Leader for the second consecutive year(2) • Fully allocated proceeds from inaugural $350 million green bond to new and existing eligible green projects(3) • Established a Climate Disclosure Working Group to focus on preparations for anticipated climate disclosure reporting requirements ESG Strategy Environmental Social Governance 190+ Global Employees 46% of Global Workforce 38 Average Employee Age 33% of Executive Team 36% Racial / Ethnic Diversity (6) 46% of Managers • Committed to managing risk, providing transparent disclosure and being accountable to our stakeholders • Maintained the highest QualityScore rating of “1” from ISS in Governance • Key Governance Highlights – 10 out of 11 independent Directors, including a separate independent chair – Women represent 36% of our Board – No related-party transactions – Independence of Directors reviewed annually – Limitation on over-boarding – Proxy access with “3/3/20/20” market standard – Opted out of Maryland staggered board provisions; all Directors elected annually – No poison pill – Human Rights Policy, in addition to our Code of Business Conduct and Ethics • As we celebrate our 50th anniversary, we remain committed to our founder’s dedication to Investing for the Long Run® and Doing Good While Doing Well® and his ongoing commitment to making a positive difference within our business, local communities and beyond • Our cross-functional ESG Committee serves to support our ongoing commitment to environmental and sustainability initiatives, corporate social responsibility and corporate governance 1. For a building to be considered “green certified” under our investment criteria, it must at a minimum be certified by LEED, BREEAM or a similarly recognized organization or certification process. 2. In 2022 and 2023 we were recognized as a Green Lease Leader at the Gold level by the Institute for Market Transformation (IMT) and the U.S. Department of Energy's (DOE) Better Buildings Alliance. 3. Eligible Green Projects are defined in WPC’s Green Financing Framework, available on our website. 4. In 2022 and 2023 we were Certified™ by Great Place to Work® based on a survey of U.S. employees. 5. As of December 31, 2022. 6. Data is collected by our Human Resources Department and is only for our U.S.-based employees.


 
25 Certain of the matters discussed in this communication constitute forward-looking statements within the meaning of the Securities Act of 1933 (as amended, the “Securities Act”) and the Securities Exchange Act of 1934 (as amended, the “Exchange Act”), both as amended by the Private Securities Litigation Reform Act of 1995. The forward-looking statements include, among other things, statements regarding the intent, belief or expectations of the Company and can be identified by the use of words such as “may,” “will,” “should,” “would,” “will be,” “will continue,” “will likely result,” “believe,” “project,” “expect,” “anticipate,” “intend,” “estimate” “opportunities,” “possibility,” “strategy,” “maintain” or the negative version of these words and other comparable terms. These forward- looking statements include, but are not limited to, statements that are not historical facts. These statements are based on the current expectations of our management, and it is important to note that our actual results could be materially different from those projected in such forward- looking statements. There are a number of risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. Other unknown or unpredictable risks or uncertainties, like the risks related to inflation and increased interest rates, the effects of pandemics and global outbreaks of contagious diseases (such as the COVID-19 pandemic) and domestic or geopolitical crises, such as terrorism, military conflict (including the ongoing conflict between Russia and Ukraine and the global response to it), war or the perception that hostilities may be imminent, political instability or civil unrest, or other conflict, and those additional risk factors discussed in reports that we have filed with the SEC, could also have material adverse effects on our future results, performance or achievements. Discussions of some of these other important factors and assumptions are contained in W. P. Carey’s filings with the SEC and are available at the SEC’s website at http://www.sec.gov, including Part I, Item 1A. Risk Factors in W. P. Carey’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022. Investors are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this communication, unless noted otherwise. Except as required under the federal securities laws and the rules and regulations of the SEC, W. P. Carey does not undertake any obligation to release publicly any revisions to the forward-looking statements to reflect events or circumstances after the date of this communication or to reflect the occurrence of unanticipated events. Cautionary Statement Concerning Forward-Looking Statements All data presented herein is as of June 30, 2023 unless otherwise noted. Amounts may not sum to totals due to rounding. Past performance does not guarantee future results.


 
26 EBITDA and Adjusted EBITDA We believe that EBITDA is a useful supplemental measure to investors and analysts for assessing the performance of our business segments because (i) it removes the impact of our capital structure from our operating results and (ii) it is helpful when comparing our operating performance to that of companies in our industry without regard to such items, which can vary substantially from company to company. Adjusted EBITDA as disclosed represents EBITDA, modified to include other adjustments to GAAP net income for certain non-cash charges, such as impairments, non-cash rent adjustments and unrealized gains and losses from our hedging activity. Additionally, we exclude gains and losses on sale of real estate, which are not considered fundamental attributes of our business plans and do not affect our overall long-term operating performance. We exclude these items from adjusted EBITDA as they are not the primary drivers in our decision-making process. Adjusted EBITDA reflects adjustments for unconsolidated partnerships and jointly owned investments. Our assessment of our operations is focused on long-term sustainability and not on such non- cash and noncore items, which may cause short-term fluctuations in net income but have no impact on cash flows. We believe that adjusted EBITDA is a useful supplemental measure to investors and analysts, although it does not represent net income that is computed in accordance with GAAP. Accordingly, adjusted EBITDA should not be considered as an alternative to net income or as an indicator of our financial performance. EBITDA and adjusted EBITDA as calculated by us may not be comparable to similarly titled measures of other companies. Other Metrics Pro Rata Metrics This presentation contains certain metrics prepared on a pro rata basis. We refer to these metrics as pro rata metrics. We have certain investments in which our economic ownership is less than 100%. On a full consolidation basis, we report 100% of the assets, liabilities, revenues and expenses of those investments that are deemed to be under our control or for which we are deemed to be the primary beneficiary, even if our ownership is less than 100%. Also, for all other jointly owned investments, which we do not control, we report our net investment and our net income or loss from that investment. On a pro rata basis, we generally present our proportionate share, based on our economic ownership of these jointly owned investments, of the assets, liabilities, revenues and expenses of those investments. Multiplying each of our jointly owned investments’ financial statement line items by our percentage ownership and adding or subtracting those amounts from our totals, as applicable, may not accurately depict the legal and economic implications of holding an ownership interest of less than 100% in our jointly owned investments. ABR ABR represents contractual minimum annualized base rent for our net-leased properties and reflects exchange rates as of June 30, 2023. If there is a rent abatement, we annualize the first monthly contractual base rent following the free rent period. ABR is not applicable to operating properties and is presented on a pro rata basis. The following non-GAAP financial measures are used in this presentation Disclosures