8-K
0000203596false0000203596wsbc:DepositarySharesMember2022-01-252022-01-250000203596us-gaap:CommonStockMember2022-01-252022-01-2500002035962022-01-252022-01-25

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): January 25, 2022

 

 

WESBANCO, INC.

(Exact name of Registrant as Specified in Its Charter)

 

 

West Virginia

001-39442

55-0571723

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

1 Bank Plaza

 

Wheeling, West Virginia

 

26003

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 304 234-9000

 

 

Former Name or Former Address, if Changed Since Last Report : Not Applicable

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock $2.0833 Par Value

 

WSBC

 

NASDAQ Global Select Market

Depositary Shares (each representing 1/40th interest in a share of 6.75% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series A)

 

WSBCP

 

NASDAQ Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 


Item 2.02 Results of Operations and Financial Condition

Wesbanco, Inc. issued a press release today announcing earnings for the three and twelve months ended December 31, 2021. The press release is attached as Exhibit 99.1 to this report.

 

Wesbanco, Inc. will host a conference call to discuss the Company's financial results for the fourth quarter of 2021 on Wednesday, January 26, 2022 at 10:00 a.m. ET.

 

Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company's website, www.wesbanco.com. Participants can also listen to the conference call by dialing 888-347-6607, 855-669-9657 for Canadian callers, or 412-902-4290 for international callers, and asking to be joined into the WesBanco call. Please log in or dial in at least 10 minutes prior to the start time to ensure a connection.

 

A replay of the conference call will be available by dialing 877-344-7529, 855-669-9658 for Canadian callers, or 412-317-0088 for international callers, and providing the access code of 4384990. The replay will begin at approximately 12:00 p.m. ET on January 26, and end at 12 a.m. ET on February 9. An archive of the webcast will be available for one year on the Investor Relations section of the Company’s website (www.wesbanco.com).

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits:

 

99.1 - Press release dated January 25, 2022 announcing earnings for the three and twelve months ended December 31, 2021.

 

99.2 – Fourth quarter 2021 earnings conference call presentation.

 

104 - Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Wesbanco, Inc.
(registrant)

 

 

 

 

Date:

January 25, 2022

By:

/s/ Daniel K. Weiss, Jr.

 

 

 

Daniel K. Weiss, Jr.
Executive Vice President and
Chief Financial Officer
 

 


 

img235408680_0.jpg 

 

WesBanco Announces Fourth Quarter 2021 Financial Results

 

Wheeling, WV, January 25, 2022 – WesBanco, Inc. (“WesBanco”) (Nasdaq: WSBC), a diversified, multi-state bank holding company, today announced net income and related earnings per share for the three and twelve months ended December 31, 2021. Net income available to common shareholders for the fourth quarter of 2021 was $51.6 million, with diluted earnings per share of $0.82, compared to $50.2 million and $0.75 per diluted share, respectively, for the fourth quarter of 2020. For the twelve months ended December 31, 2021, net income was $232.1 million, or $3.53 per diluted share, compared to $119.4 million, or $1.77 per diluted share, for the 2020 period. Net income available to common shareholders, excluding after-tax restructuring and merger-related expenses, for the three months ended December 31, 2021, was $51.8 million, or $0.82 per diluted share, as compared to $50.6 million and $0.76 per diluted share, respectively, in the prior year quarter (non-GAAP measures). On the same basis, net income for the twelve months ended December 31, 2021 was $237.4 million, or $3.62 per diluted share, as compared to $127.1 million, or $1.88 per diluted share, in the prior year period (non-GAAP measures).

 

 

 

For the Three Months Ended December 31,

 

 

For the Twelve Months Ended December 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

(unaudited, dollars in thousands,
except per share amounts)

 

Net
Income

 

 

Diluted
Earnings
Per Share

 

 

Net
Income

 

 

Diluted
Earnings
Per Share

 

 

Net Income

Diluted
Earnings
Per Share

 

 

Net
Income

 

 

Diluted
Earnings
Per Share

 

Net income available to common shareholders (Non-GAAP)(1)

$

51,757

 

 

$

0.82

 

 

$

50,593

 

 

$

0.76

 

 

$

237,441

 

 

$

3.62

 

 

$

127,083

 

 

$

1.88

 

Less: After tax restructuring and merger-related expenses

 

(140

)

 

 

-

 

 

 

(383

)

 

 

(0.01

)

 

 

(5,306

)

 

 

(0.09

)

 

 

(7,683

)

 

 

(0.11

)

Net income available to common shareholders (GAAP)

$

51,617

 

 

$

0.82

 

 

$

50,210

 

 

$

0.75

 

 

$

232,135

 

 

$

3.53

 

 

$

119,400

 

 

$

1.77

 

(1) See non-GAAP financial measures for additional information relating to the calculation of this item.

 

Financial and operational highlights during the quarter ended December 31, 2021:

Continued expense management demonstrated by a year-to-date efficiency ratio of 58.22% (non-GAAP measure)
Trust assets reached a record level of $5.6 billion, reflecting both market appreciation and organic growth
Reflecting strong organic growth, residential mortgage originations increased 9% year-over-year, and totaled a record $1.4 billion during 2021, a 7% year-over-year increase
Improving macro-economic forecasts and hospitality metrics approaching pre-pandemic levels favorably impacted the provision for credit losses under the Current Expected Credit Losses (“CECL”) methodology, which drove both the net benefit in the provision for credit losses and the reduction in allowance for credit losses during the quarter
Key credit quality metrics such as non-performing assets, past due loans, criticized and classified loans, and net loan charge-offs, as percentages of total portfolio loans, have remained at low levels and favorable to peer bank averages, those with total assets between $10 billion and $25 billion (based upon the prior four quarters)
Deposit growth, excluding certificates of deposit (“CDs”), was 13.5% year-over-year, driven by growth in demand deposits
During the quarter, we continued to return capital to our shareholders as we purchased approximately 1.6 million shares of our common stock on the open market under existing share repurchase authorizations

 

“WesBanco had another successful year during 2021 as we remained focused on ensuring a strong organization for our shareholders, and continued to appropriately return capital to them through both long-term, sustainable earnings growth and effective capital management,” said Todd F. Clossin, President and Chief Executive Officer of WesBanco. “Through the successful execution of our well-defined strategies we generated solid annual pre-tax, pre-provision earnings, while remaining a well-capitalized financial institution with a strong balance sheet and solid credit quality.”

 

Mr. Clossin added, “Most importantly, we are proud of our entire organization as it adhered to our community banking roots and diligently focused on serving the financial needs of our customers and communities through the continuing pandemic, the gradual re-opening of our economies, and the completion of our core banking software system conversion, while still managing to receive numerous national accolades. Lastly, we remain well-positioned for continued success, and are excited about our growth opportunities for the upcoming year.”

 

Balance Sheet

As of December 31, 2021, total portfolio loans were $9.7 billion, and, when excluding SBA Payroll Protection Program (“SBA PPP”) loans, total loans of $9.6 billion decreased 0.7% sequentially and 4.9% year-over-year. Loan growth for the fourth quarter of 2021

 


 

reflects the continuation of both SBA PPP loan forgiveness and elevated commercial real estate payoffs. While commercial real estate payoffs of $160 million during the fourth quarter declined by approximately $100 million from the third quarter, they remained above our more historical $85 million quarterly range. This higher level of payoffs negatively impacted total loan growth by approximately one percentage point (non-annualized). Further, the fourth quarter of 2021 included forgiveness of approximately 1,240 SBA PPP loans totaling $109 million (net of deferred fees). As of December 31, 2021, approximately 1,950 SBA PPP loans for $163 million remained in the loan portfolio.

 

As of December 31, 2021, total deposits were $13.6 billion, which increased both sequentially and year-over-year due primarily to stimulus funds previously received by our customers and increased personal savings, which more than offset a $325.9 million year-over-year reduction in CDs. Deposits, excluding CDs, increased 13.5% year-over-year, driven by a 15.3% increase in total demand deposits, which represent approximately 59% of total deposits.

 

Credit Quality

As of December 31, 2021, total loans past due, non-performing loans, and non-performing assets as percentages of the loan portfolio and total assets have remained relatively low and consistent throughout the last five quarters. In addition, criticized and classified loans as a percent of the loan portfolio decreased 84 basis points year-over-year to 3.75%. For the fourth quarter, we realized net loan charge-offs to average loans of four basis points, on an annualized basis. The allowance for credit losses specific to total portfolio loans at December 31, 2021 was $121.6 million, or 1.25% of total loans; or, when excluding SBA PPP loans, 1.27% of total portfolio loans. The improvements in macroeconomic forecasts and hospitality qualitative factors resulted in a negative provision for credit losses of $13.6 million for the fourth quarter of 2021, and a negative provision of $64.3 million for the year-to-date period.

 

Net Interest Margin and Income

The net interest margin of 2.97% for the fourth quarter of 2021 decreased 11 basis points sequentially and 34 basis points from the fourth quarter of 2020, primarily due to the lower interest rate environment, and a shift to a higher level ofsecurities as a percentage of total assets. As a result of increased cash balances from our customers’ higher personal savings, investment securities increased by $1.3 billion year-over-year and, as of December 31, 2021, represented approximately 24% of total assets. Reflecting the continued low interest rate environment, we remain focused on controlling the costs of our various funding sources. We have reduced deposit funding costs 10 basis points year-over-year to 13 basis points for the fourth quarter of 2021, or just 8 basis points when including non-interest bearing deposits. When including our continued reductions in FHLB and other borrowings, the costs of total interest-bearing liabilities decreased 25 basis points year-over-year to 20 basis points. Accretion from acquisitions benefited the fourth quarter net interest margin by 9 basis points, as compared to 16 basis points in the prior year period. Lastly, the forgiveness of SBA PPP loans benefited the fourth quarter of 2021 net interest margin by a net 9 basis points, as compared to a net 2 basis points in the prior year period.

 

Net interest income decreased $9.4 million, or 7.8%, during the fourth quarter of 2021, as compared to the same quarter of 2020, reflecting lower loan yields due to repricing of existing loans and lower new offered rates in the current market environment, lower accretion from purchase accounting, and lower rates on new investment securities purchased, partially offset by lower interest paid on deposits and borrowings as described above. For the twelve months ended December 31, 2021, net interest income decreased $21.5 million, or 4.5%, due to the reasons discussed for the three-month period comparison.

 

Non-Interest Income

For the fourth quarter of 2021, non-interest income of $30.7 million decreased $2.0 million, or 6.1%, from the fourth quarter of 2020, driven primarily by lower mortgage banking income, which decreased $2.6 million, or 47.2%, as we continued efforts to retain more residential mortgages on the balance sheet. Residential mortgage originations of $383 million continued to be strong during the quarter, while the amount retained increased from 35% last year to approximately 70%. Bank-owned life insurance increased $1.1 million, or 63.7%, year-over-year due to death benefits during the quarter and new policies purchased during the third quarter. Reflective of macroeconomic improvements, service charges on deposits were higher due to increased general consumer spending, resulting in higher eligible account fees. Lastly, other income decreased $1.9 million, or 28.6%, due to lower loan swap-related income driven by a negative fair market value adjustment as compared to last year, and the sale of the debit card sponsorship business earlier this year.

 

Non-interest income, for the twelve months ended December 31, 2021, increased $4.6 million, or 3.6%. The $4.7 million increase in net gain on other real estate owned and other assets was primarily due to a gain earned during the second quarter on an investment made by WesBanco’s Community Development Corporation in a start-up firm more than ten years ago that was recently acquired by a public company. Trust fees increased $3.2 million, or 12.1%, to $29.5 million reflecting a 12.3% year-over-year increase in trust assets to $5.6 billion due to both market appreciation and organic growth. In addition, net securities gains decreased $3.2 million, or 73.9%, year-over-year due to higher sales of securities during the prior year. Mortgage banking fees decreased $3.2 million, or 14.1%, compared to the prior year period, net of year-to-date fair value loss adjustments of $1.2 million, from our efforts to keep more 1-to-4 family residential mortgages on the balance sheet.

 

 

 


 

Non-Interest Expense

Excluding restructuring and merger-related expenses, non-interest expense for the three months ended December 31, 2021 were well-controlled as they increased $0.5 million, or 0.6%, to $88.1 million compared to the prior year period. Salaries and wages increased $1.3 million, or 3.3%, due to higher securities broker and residential mortgage originator commissions and lower loan contra-costs, which more than offset lower year-over-year salary expense of approximately $1.7 million and a net decrease in bonus and stock compensation expense of $0.6 million compared to the prior year period. Equipment and software expense for the fourth quarter of 2021 increased $1.5 million, or 22.6%, year-over-year due primarily to the movement of online banking costs from other operating expenses. Lastly, other operating expenses decreased $2.8 million, or 15.4%, due to the aforementioned move of online banking costs, as well as a reduction in ACH and ATM processing charges related to a change in providers, in conjunction with our core banking software system conversion.

 

On a similar basis, non-interest expense during the twelve months of 2021 increased just $1.3 million, or 0.4%, compared to the prior year period. The primary drivers of this slight increase were higher equipment and software costs, legal settlement costs incurred during the third quarter, and marketing expense from product advertising and brand awareness campaigns that were delayed from 2020 due to the COVID-19 pandemic. The increases were mostly offset by lower FDIC insurance from a refund received during the second quarter and improved risk factors and amortization of intangible asset expense, as well as efficiencies derived from financial center closures during the past year.

 

Capital

WesBanco continues to maintain what we believe are strong regulatory capital ratios, as both consolidated and bank-level regulatory capital ratios are well above the applicable “well-capitalized” standards promulgated by bank regulators and the BASEL III capital standards. At December 31, 2021, Tier I leverage was 10.02%, Tier I risk-based capital ratio was 14.05%, common equity Tier 1 capital ratio (“CET 1”) was 12.77%, and total risk-based capital was 15.91%.

 

During the fourth quarter of 2021, WesBanco repurchased 1,560,266 shares of its outstanding common stock on the open market at a total cost of $54.7 million, or $35.03 per share. During the twelve months of 2021, WesBanco repurchased 5,177,563 shares of its outstanding common stock on the open market. As of December 31, 2021, approximately 1.4 million shares remained for repurchase under the existing share repurchase authorization that was approved on August 26, 2021, by WesBanco’s Board of Directors.

 

Conference Call and Webcast

WesBanco will host a conference call to discuss the Company's financial results for the fourth quarter of 2021 at 10:00 a.m. ET on Wednesday, January 26, 2022. Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company's website, www.wesbanco.com. Participants can also listen to the conference call by dialing 888-347-6607, 855-669-9657 for Canadian callers, or 412-902-4290 for international callers, and asking to be joined into the WesBanco call.

 

A replay of the conference call will be available by dialing 877-344-7529, 855-669-9658 for Canadian callers, or 412-317-0088 for international callers, and providing the access code of 4384990. The replay will begin at approximately 12:00 p.m. ET on January 26, and end at 12 a.m. ET on February 9. An archive of the webcast will be available for one year on the Investor Relations section of the Company’s website (www.wesbanco.com).

 

Forward-Looking Statements

Forward-looking statements in this report relating to WesBanco’s plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The information contained in this report should be read in conjunction with WesBanco’s Form 10-K for the year ended December 31, 2020 and documents subsequently filed by WesBanco with the Securities and Exchange Commission (“SEC”), including WesBanco’s Form 10-Q for the quarters ended March 31, 2021, June 30, 2021 and September 30, 2021, which are available at the SEC’s website, www.sec.gov or at WesBanco’s website, www.WesBanco.com. Investors are cautioned that forward-looking statements, which are not historical fact, involve risks and uncertainties, including those detailed in WesBanco’s most recent Annual Report on Form 10-K filed with the SEC under “Risk Factors” in Part I, Item 1A. Such statements are subject to important factors that could cause actual results to differ materially from those contemplated by such statements, including, without limitation, the effects of changing regional and national economic conditions including the effects of the COVID-19 pandemic; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and associated interest rate sensitivity; sources of liquidity available to WesBanco and its related subsidiary operations; potential future credit losses and the credit risk of commercial, real estate, and consumer loan customers and their borrowing activities; actions of the Federal Reserve Board, the Federal Deposit Insurance Corporation, the SEC, the Financial Institution Regulatory Authority, the Municipal Securities Rulemaking Board, the Securities Investors Protection Corporation, and other regulatory bodies; potential legislative and federal and state regulatory actions and reform, including, without limitation, the impact of the implementation of the Dodd-Frank Act; adverse decisions of federal and state courts; fraud, scams and schemes of third parties; cyber-security breaches; competitive conditions in the financial services industry; rapidly changing technology affecting financial services; marketability of debt instruments and corresponding impact on fair value adjustments; and/or other external developments materially impacting WesBanco’s operational and financial performance. WesBanco does not assume any duty to update forward-looking statements.

 


 

 

Non-GAAP Financial Measures

In addition to the results of operations presented in accordance with Generally Accepted Accounting Principles (GAAP), WesBanco's management uses, and this presentation contains or references, certain non-GAAP financial measures, such as pre-tax pre-provision income, tangible common equity/tangible assets; net income excluding after-tax restructuring and merger-related expenses; efficiency ratio; return on average assets; and return on average tangible equity. WesBanco believes these financial measures provide information useful to investors in understanding our operational performance and business and performance trends which facilitate comparisons with the performance of others in the financial services industry. Although WesBanco believes that these non-GAAP financial measures enhance investors' understanding of WesBanco's business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. The non-GAAP financial measures contained therein should be read in conjunction with the audited financial statements and analysis as presented in the Annual Report on Form 10-K as well as the unaudited financial statements and analyses as presented in the Quarterly Reports on Forms 10-Q for WesBanco and its subsidiaries, as well as other filings that the company has made with the SEC.

 

About WesBanco, Inc.

Founded in 1870, WesBanco, Inc. (www.wesbanco.com) is a diversified and balanced financial services company that delivers large bank capabilities with a community bank feel. Our distinct long-term growth strategies are built upon unique sustainable advantages permitting us to span six states with meaningful market share. Built upon our ‘Better Banking Pledge’, our customer-centric service culture is focused on growing long-term relationships by pledging to serve all personal and business customer needs efficiently and effectively. In addition to a full range of online and mobile banking options and a full-suite of commercial products and services, WesBanco provides trust, wealth management, securities brokerage, and private banking services through our century-old Trust and Investment Services department, with approximately $5.6 billion of assets under management (as of December 31, 2021). WesBanco's banking subsidiary, WesBanco Bank, Inc., operates 205 financial centers in the states of Indiana, Kentucky, Maryland, Ohio, Pennsylvania, and West Virginia. Additionally, WesBanco operates an insurance agency, WesBanco Insurance Services, Inc., and a full service broker/dealer, WesBanco Securities, Inc.

 

SOURCE: WesBanco, Inc.

 

WesBanco Company Contact:

John H. Iannone

Senior Vice President, Investor and Public Relations

304-905-7021

###

 

 

 

 

 


 

WESBANCO, INC.

 

Consolidated Selected Financial Highlights

 

(unaudited, dollars in thousands, except shares and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

For the Twelve Months Ended

 

 

STATEMENT OF INCOME

 

December 31,

 

 

December 31,

 

 

 

 

2021

 

 

2020

 

 

% Change

 

 

2021

 

 

2020

 

 

% Change

 

 

Interest and dividend income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

97,432

 

 

$

114,582

 

 

 

(15.0

)

 

$

415,965

 

 

$

465,677

 

 

 

(10.7

)

 

Interest and dividends on securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

12,934

 

 

 

10,892

 

 

 

18.7

 

 

 

50,401

 

 

 

53,594

 

 

 

(6.0

)

 

Tax-exempt

 

 

4,236

 

 

 

4,059

 

 

 

4.4

 

 

 

16,161

 

 

 

16,999

 

 

 

(4.9

)

 

Total interest and dividends on securities

 

 

17,170

 

 

 

14,951

 

 

 

14.8

 

 

 

66,562

 

 

 

70,593

 

 

 

(5.7

)

 

Other interest income

 

 

605

 

 

 

945

 

 

 

(36.0

)

 

 

2,440

 

 

 

5,007

 

 

 

(51.3

)

 

Total interest and dividend income

 

 

115,207

 

 

 

130,478

 

 

 

(11.7

)

 

 

484,967

 

 

 

541,277

 

 

 

(10.4

)

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

 

 

810

 

 

 

1,099

 

 

 

(26.3

)

 

 

3,669

 

 

 

7,069

 

 

 

(48.1

)

 

Money market deposits

 

 

315

 

 

 

678

 

 

 

(53.5

)

 

 

1,803

 

 

 

4,616

 

 

 

(60.9

)

 

Savings deposits

 

 

261

 

 

 

280

 

 

 

(6.8

)

 

 

1,031

 

 

 

1,802

 

 

 

(42.8

)

 

Certificates of deposit

 

 

1,501

 

 

 

2,797

 

 

 

(46.3

)

 

 

7,623

 

 

 

13,562

 

 

 

(43.8

)

 

Total interest expense on deposits

 

 

2,887

 

 

 

4,854

 

 

 

(40.5

)

 

 

14,126

 

 

 

27,049

 

 

 

(47.8

)

 

Federal Home Loan Bank borrowings

 

 

780

 

 

 

3,719

 

 

 

(79.0

)

 

 

6,167

 

 

 

24,701

 

 

 

(75.0

)

 

Other short-term borrowings

 

 

35

 

 

 

275

 

 

 

(87.3

)

 

 

227

 

 

 

1,729

 

 

 

(86.9

)

 

Subordinated debt and junior subordinated debt

 

 

1,178

 

 

 

1,918

 

 

 

(38.6

)

 

 

6,514

 

 

 

8,318

 

 

 

(21.7

)

 

Total interest expense

 

 

4,880

 

 

 

10,766

 

 

 

(54.7

)

 

 

27,034

 

 

 

61,797

 

 

 

(56.3

)

 

Net interest income

 

 

110,327

 

 

 

119,712

 

 

 

(7.8

)

 

 

457,933

 

 

 

479,480

 

 

 

(4.5

)

 

Provision for credit losses

 

 

(13,559

)

 

 

(209

)

 

NM

 

 

 

(64,274

)

 

 

107,741

 

 

 

(159.7

)

 

Net interest income after provision for credit losses

 

 

123,886

 

 

 

119,921

 

 

 

3.3

 

 

 

522,207

 

 

 

371,739

 

 

 

40.5

 

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust fees

 

 

7,441

 

 

 

6,754

 

 

 

10.2

 

 

 

29,511

 

 

 

26,335

 

 

 

12.1

 

 

Service charges on deposits

 

 

6,592

 

 

 

5,671

 

 

 

16.2

 

 

 

22,412

 

 

 

21,943

 

 

 

2.1

 

 

Electronic banking fees

 

 

4,465

 

 

 

4,424

 

 

 

0.9

 

 

 

19,318

 

 

 

17,524

 

 

 

10.2

 

 

Net securities brokerage revenue

 

 

1,579

 

 

 

1,402

 

 

 

12.6

 

 

 

6,896

 

 

 

6,189

 

 

 

11.4

 

 

Bank-owned life insurance

 

 

2,864

 

 

 

1,750

 

 

 

63.7

 

 

 

8,936

 

 

 

7,359

 

 

 

21.4

 

 

Mortgage banking income

 

 

2,872

 

 

 

5,442

 

 

 

(47.2

)

 

 

19,528

 

 

 

22,736

 

 

 

(14.1

)

 

Net securities gains

 

 

372

 

 

 

691

 

 

 

(46.2

)

 

 

1,113

 

 

 

4,268

 

 

 

(73.9

)

 

Net (loss) gain on other real estate owned and other assets

 

 

(158

)

 

 

18

 

 

 

(977.8

)

 

 

4,816

 

 

 

103

 

 

NM

 

 

Other income

 

 

4,682

 

 

 

6,553

 

 

 

(28.6

)

 

 

20,255

 

 

 

21,728

 

 

 

(6.8

)

 

Total non-interest income

 

 

30,709

 

 

 

32,705

 

 

 

(6.1

)

 

 

132,785

 

 

 

128,185

 

 

 

3.6

 

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and wages

 

 

40,420

 

 

 

39,140

 

 

 

3.3

 

 

 

154,242

 

 

 

153,166

 

 

 

0.7

 

 

Employee benefits

 

 

10,842

 

 

 

10,608

 

 

 

2.2

 

 

 

41,033

 

 

 

41,723

 

 

 

(1.7

)

 

Net occupancy

 

 

6,413

 

 

 

6,771

 

 

 

(5.3

)

 

 

26,843

 

 

 

27,580

 

 

 

(2.7

)

 

Equipment and software

 

 

8,352

 

 

 

6,810

 

 

 

22.6

 

 

 

30,006

 

 

 

24,801

 

 

 

21.0

 

 

Marketing

 

 

2,601

 

 

 

1,675

 

 

 

55.3

 

 

 

8,634

 

 

 

5,957

 

 

 

44.9

 

 

FDIC insurance

 

 

1,460

 

 

 

1,278

 

 

 

14.2

 

 

 

4,150

 

 

 

7,734

 

 

 

(46.3

)

 

Amortization of intangible assets

 

 

2,834

 

 

 

3,327

 

 

 

(14.8

)

 

 

11,457

 

 

 

13,411

 

 

 

(14.6

)

 

Restructuring and merger-related expense

 

 

177

 

 

 

484

 

 

 

(63.4

)

 

 

6,717

 

 

 

9,725

 

 

 

(30.9

)

 

Other operating expenses

 

 

15,204

 

 

 

17,976

 

 

 

(15.4

)

 

 

70,061

 

 

 

70,748

 

 

 

(1.0

)

 

Total non-interest expense

 

 

88,303

 

 

 

88,069

 

 

 

0.3

 

 

 

353,143

 

 

 

354,845

 

 

 

(0.5

)

 

Income before provision for income taxes

 

 

66,292

 

 

 

64,557

 

 

 

2.7

 

 

 

301,849

 

 

 

145,079

 

 

 

108.1

 

 

Provision for income taxes

 

 

12,144

 

 

 

11,703

 

 

 

3.8

 

 

 

59,589

 

 

 

23,035

 

 

 

158.7

 

 

Net Income

 

 

54,148

 

 

 

52,854

 

 

 

2.4

 

 

 

242,260

 

 

 

122,044

 

 

 

98.5

 

 

Preferred stock dividends

 

 

2,531

 

 

 

2,644

 

 

 

(4.3

)

 

 

10,125

 

 

 

2,644

 

 

 

282.9

 

 

Net income available to common shareholders

 

$

51,617

 

 

$

50,210

 

 

 

2.8

 

 

$

232,135

 

 

$

119,400

 

 

 

94.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable equivalent net interest income

 

$

111,453

 

 

$

120,790

 

 

 

(7.7

)

 

$

462,229

 

 

$

483,999

 

 

 

(4.5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per common share data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share - basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share - diluted

 

 

0.82

 

 

 

0.75

 

 

 

9.3

 

 

 

3.54

 

 

 

1.78

 

 

 

98.9

 

 

Net income per common share - diluted, excluding certain items (1)(2)

 

 

0.82

 

 

 

0.75

 

 

 

9.3

 

 

 

3.53

 

 

 

1.77

 

 

 

99.4

 

 

Dividends declared

 

 

0.82

 

 

 

0.76

 

 

 

7.9

 

 

 

3.62

 

 

 

1.88

 

 

 

92.6

 

 

Book value (period end)

 

 

0.33

 

 

 

0.32

 

 

 

3.1

 

 

 

1.32

 

 

 

1.28

 

 

 

3.1

 

 

Tangible book value (period end) (1)

 

 

40.91

 

 

 

38.84

 

 

 

5.3

 

 

 

40.91

 

 

 

38.84

 

 

 

5.3

 

 

Average common shares outstanding - basic

 

 

22.61

 

 

 

21.75

 

 

 

4.0

 

 

 

22.61

 

 

 

21.75

 

 

 

4.0

 

 

Average common shares outstanding - diluted

 

 

63,045,061

 

 

 

67,238,005

 

 

 

(6.2

)

 

 

65,520,527

 

 

 

67,260,796

 

 

 

(2.6

)

 

Period end common shares outstanding

 

 

63,183,411

 

 

 

67,304,442

 

 

 

(6.1

)

 

 

65,669,970

 

 

 

67,310,584

 

 

 

(2.4

)

 

Period end preferred shares outstanding

 

 

62,307,245

 

 

 

67,254,706

 

 

 

(7.4

)

 

 

62,307,245

 

 

 

67,254,706

 

 

 

(7.4

)

 

 

 

 

150,000

 

 

 

150,000

 

 

 

-

 

 

 

150,000

 

 

 

150,000

 

 

 

-

 

 

(1) See non-GAAP financial measures for additional information relating to the calculation of this item.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Certain items excluded from the calculation consist of after-tax restructuring and merger-related expenses.

 

 

 

 

 

 

 

 

NM - Not Meaningful

 

 

 

 

 

 

 

 

 


 

WESBANCO, INC.

Consolidated Selected Financial Highlights

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Selected ratios

 

 

 

 

 

 

 

 

 

 

 

For the Twelve Months Ended

 

 

 

 

December 31,

 

 

 

 

2021

 

 

2020

 

 

% Change

 

 

 

Return on average assets

 

1.37

 

%

 

0.73

 

%

 

87.67

 

%

 

Return on average assets, excluding after-tax restructuring and merger-related expenses (1)

 

1.40

 

 

 

0.77

 

 

 

81.82

 

 

 

Return on average equity

 

8.40

 

 

 

4.50

 

 

 

86.67

 

 

 

Return on average equity, excluding after-tax restructuring and merger-related expenses (1)

 

8.59

 

 

 

4.79

 

 

 

79.33

 

 

 

Return on average tangible equity (1)

 

14.89

 

 

 

8.61

 

 

 

72.94

 

 

 

Return on average tangible equity, excluding after-tax restructuring and merger-related expenses (1)

 

15.22

 

 

 

9.12

 

 

 

66.89

 

 

 

Return on average tangible common equity (1)

 

16.35

 

 

 

8.94

 

 

 

82.89

 

 

 

Return on average tangible common equity, excluding after-tax restructuring and merger-related expenses (1)

 

16.71

 

 

 

9.47

 

 

 

76.45

 

 

 

Yield on earning assets (2)

 

3.29

 

 

 

3.80

 

 

 

(13.42

)

 

 

Cost of interest bearing liabilities

 

0.28

 

 

 

0.63

 

 

 

(55.56

)

 

 

Net interest spread (2)

 

3.01

 

 

 

3.17

 

 

 

(5.05

)

 

 

Net interest margin (2)

 

3.11

 

 

 

3.37

 

 

 

(7.72

)

 

 

Efficiency (1) (2)

 

58.22

 

 

 

56.38

 

 

 

3.26

 

 

 

Average loans to average deposits

 

78.11

 

 

 

91.66

 

 

 

(14.78

)

 

 

Annualized net loan charge-offs/average loans

 

0.02

 

 

 

0.06

 

 

 

(66.67

)

 

 

Effective income tax rate

 

19.74

 

 

 

15.88

 

 

 

24.31

 

 

 

 

For the Three Months Ended

 

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

 

2021

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

 

Return on average assets

 

1.21

 

%

 

0.97

 

%

 

1.60

 

%

 

1.72

 

%

 

1.21

 

%

Return on average assets, excluding after-tax restructuring and merger-related expenses (1)

 

1.21

 

 

 

1.06

 

 

 

1.62

 

 

 

1.74

 

 

 

1.22

 

 

Return on average equity

 

7.56

 

 

 

5.98

 

 

 

9.74

 

 

 

10.33

 

 

 

7.28

 

 

Return on average equity, excluding after-tax restructuring and merger-related expenses (1)

 

7.58

 

 

 

6.49

 

 

 

9.88

 

 

 

10.43

 

 

 

7.33

 

 

Return on average tangible equity (1)

 

13.62

 

 

 

10.72

 

 

 

17.04

 

 

 

18.22

 

 

 

13.18

 

 

Return on average tangible equity, excluding after-tax restructuring and merger-related expenses (1)

 

13.66

 

 

 

11.57

 

 

 

17.27

 

 

 

18.39

 

 

 

13.28

 

 

Return on average tangible common equity (1)

 

15.00

 

 

 

11.76

 

 

 

18.67

 

 

 

20.00

 

 

 

14.49

 

 

Return on average tangible common equity, excluding after-tax restructuring and merger-related expenses (1)

 

15.04

 

 

 

12.70

 

 

 

18.92

 

 

 

20.18

 

 

 

14.60

 

 

Yield on earning assets (2)

 

3.10

 

 

 

3.24

 

 

 

3.32

 

 

 

3.51

 

 

 

3.61

 

 

Cost of interest bearing liabilities

 

0.20

 

 

 

0.25

 

 

 

0.31

 

 

 

0.37

 

 

 

0.45

 

 

Net interest spread (2)

 

2.90

 

 

 

2.99

 

 

 

3.01

 

 

 

3.14

 

 

 

3.16

 

 

Net interest margin (2)

 

2.97

 

 

 

3.08

 

 

 

3.12

 

 

 

3.27

 

 

 

3.31

 

 

Efficiency (1) (2)

 

61.99

 

 

 

60.52

 

 

 

53.97

 

 

 

56.71

 

 

 

57.06

 

 

Average loans to average deposits

 

72.61

 

 

 

75.46

 

 

 

79.82

 

 

 

85.27

 

 

 

89.64

 

 

Annualized net loan charge-offs and recoveries /average loans

 

0.04

 

 

 

0.03

 

 

 

(0.03

)

 

 

0.02

 

 

 

0.02

 

 

Effective income tax rate

 

18.32

 

 

 

19.34

 

 

 

20.85

 

 

 

19.93

 

 

 

18.13

 

 

Trust assets, market value at period end

$

5,644,975

 

 

$

5,464,159

 

 

$

5,480,995

 

 

$

5,244,370

 

 

$

5,025,565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) See non-GAAP financial measures for additional information relating to the calculation of this item.

(2) The yield on earning assets, net interest margin, net interest spread and efficiency ratios are presented on a fully taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt loans and investments. WesBanco believes this measure to be the preferred industry measurement of net interest income and provides a relevant comparison between taxable and non-taxable amounts.

 

 


 

 

WESBANCO, INC.

 

Consolidated Selected Financial Highlights

 

(unaudited, dollars in thousands, except shares)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

 

 

 

 

December 31,

 

 

 

 

September 30,

 

September 30, 2021

 

 

Balance sheets

 

2021

 

 

2020

 

 

% Change

 

2021

 

to December 31, 2021

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

157,046

 

 

$

184,361

 

 

 

(14.8

)

$

201,505

 

 

(22.1

)

 

Due from banks - interest bearing

 

 

1,094,312

 

 

 

721,086

 

 

 

51.8

 

 

919,611

 

 

19.0

 

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities, at fair value

 

 

13,466

 

 

 

13,047

 

 

 

3.2

 

 

13,451

 

 

0.1

 

 

Available-for-sale debt securities, at fair value

 

 

3,013,462

 

 

 

1,978,136

 

 

 

52.3

 

 

2,986,803

 

 

0.9

 

 

Held-to-maturity debt securities (fair values of $1,028,452;
   $768,183 and $978,494, respectively)

 

 

1,004,823

 

 

 

731,212

 

 

 

37.4

 

 

953,920

 

 

5.3

 

 

Allowance for credit losses - held-to-maturity debt securities

 

 

(268

)

 

 

(326

)

 

 

17.8

 

 

(257

)

 

(4.3

)

 

Net held-to-maturity debt securities

 

 

1,004,555

 

 

 

730,886

 

 

 

37.4

 

 

953,663

 

 

5.3

 

 

Total securities

 

 

4,031,483

 

 

 

2,722,069

 

 

 

48.1

 

 

3,953,917

 

 

2.0

 

 

Loans held for sale

 

 

25,277

 

 

 

168,378

 

 

 

(85.0

)

 

32,308

 

 

(21.8

)

 

Portfolio loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

5,538,968

 

 

 

5,705,392

 

 

 

(2.9

)

 

5,657,886

 

 

(2.1

)

 

Commercial and industrial

 

 

1,590,320

 

 

 

2,407,438

 

 

 

(33.9

)

 

1,707,214

 

 

(6.8

)

 

Residential real estate

 

 

1,721,378

 

 

 

1,720,961

 

 

 

0.0

 

 

1,655,229

 

 

4.0

 

 

Home equity

 

 

605,682

 

 

 

646,387

 

 

 

(6.3

)

 

607,735

 

 

(0.3

)

 

Consumer

 

 

277,130

 

 

 

309,055

 

 

 

(10.3

)

 

285,101

 

 

(2.8

)

 

Total portfolio loans, net of unearned income

 

 

9,733,478

 

 

 

10,789,233

 

 

 

(9.8

)

 

9,913,165

 

 

(1.8

)

 

Allowance for credit losses - loans

 

 

(121,622

)

 

 

(185,827

)

 

 

34.6

 

 

(136,605

)

 

11.0

 

 

Net portfolio loans

 

 

9,611,856

 

 

 

10,603,406

 

 

 

(9.4

)

 

9,776,560

 

 

(1.7

)

 

Premises and equipment, net

 

 

229,016

 

 

 

249,421

 

 

 

(8.2

)

 

232,134

 

 

(1.3

)

 

Accrued interest receivable

 

 

60,844

 

 

 

66,790

 

 

 

(8.9

)

 

61,895

 

 

(1.7

)

 

Goodwill and other intangible assets, net

 

 

1,151,634

 

 

 

1,163,091

 

 

 

(1.0

)

 

1,154,468

 

 

(0.2

)

 

Bank-owned life insurance

 

 

350,359

 

 

 

306,038

 

 

 

14.5

 

 

349,735

 

 

0.2

 

 

Other assets

 

 

215,298

 

 

 

240,970

 

 

 

(10.7

)

 

209,978

 

 

2.5

 

 

Total Assets

 

$

16,927,125

 

 

$

16,425,610

 

 

 

3.1

 

$

16,892,111

 

 

0.2

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing demand

 

$

4,590,895

 

 

$

4,070,835

 

 

 

12.8

 

$

4,531,958

 

 

1.3

 

 

Interest bearing demand

 

 

3,380,056

 

 

 

2,839,536

 

 

 

19.0

 

 

3,283,444

 

 

2.9

 

 

Money market

 

 

1,739,750

 

 

 

1,685,927

 

 

 

3.2

 

 

1,765,480

 

 

(1.5

)

 

Savings deposits

 

 

2,562,510

 

 

 

2,214,565

 

 

 

15.7

 

 

2,488,180

 

 

3.0

 

 

Certificates of deposit

 

 

1,292,652

 

 

 

1,618,510

 

 

 

(20.1

)

 

1,354,252

 

 

(4.5

)

 

Total deposits

 

 

13,565,863

 

 

 

12,429,373

 

 

 

9.1

 

 

13,423,314

 

 

1.1

 

 

Federal Home Loan Bank borrowings

 

 

183,920

 

 

 

549,003

 

 

 

(66.5

)

 

208,940

 

 

(12.0

)

 

Other short-term borrowings

 

 

141,893

 

 

 

241,950

 

 

 

(41.4

)

 

152,546

 

 

(7.0

)

 

Subordinated debt and junior subordinated debt

 

 

132,860

 

 

 

192,291

 

 

 

(30.9

)

 

167,711

 

 

(20.8

)

 

Total borrowings

 

 

458,673

 

 

 

983,244

 

 

 

(53.4

)

 

529,197

 

 

(13.3

)

 

Accrued interest payable

 

 

1,901

 

 

 

4,314

 

 

 

(55.9

)

 

2,495

 

 

(23.8

)

 

Other liabilities

 

 

207,522

 

 

 

251,942

 

 

 

(17.6

)

 

213,122

 

 

(2.6

)

 

Total Liabilities

 

 

14,233,959

 

 

 

13,668,873

 

 

 

4.1

 

 

14,168,128

 

 

0.5

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, no par value; 1,000,000 shares authorized in 2021 and 2020, respectively; 150,000 shares 6.75% non-cumulative perpetual preferred stock, Series A, liquidation preference $150.0 million, issued and outstanding in 2021 and 2020, respectively

 

 

144,484

 

 

 

144,484

 

 

 

-

 

 

144,484

 

 

-

 

 

Common stock, $2.0833 par value; 100,000,000 shares authorized in 2021 and 2020, respectively; 68,081,306, 68,081,306 and 68,081,306 shares issued, respectively; 62,307,245, 67,254,706 and 63,838,549 shares outstanding, respectively

 

 

141,834

 

 

 

141,834

 

 

 

-

 

 

141,834

 

 

-

 

 

Capital surplus

 

 

1,635,642

 

 

 

1,634,815

 

 

 

0.1

 

 

1,634,086

 

 

0.1

 

 

Retained earnings

 

 

977,765

 

 

 

831,688

 

 

 

17.6

 

 

946,746

 

 

3.3

 

 

Treasury stock (5,774,061, 826,600 and 4,242,757 shares - at cost, respectively)

 

 

(199,759

)

 

 

(25,949

)

 

 

(669.8

)

 

(146,102

)

 

(36.7

)

 

Accumulated other comprehensive income (loss)

 

 

(5,120

)

 

 

31,359

 

 

 

(116.3

)

 

4,463

 

 

(214.7

)

 

Deferred benefits for directors

 

 

(1,680

)

 

 

(1,494

)

 

 

(12.4

)

 

(1,528

)

 

(9.9

)

 

Total Shareholders' Equity

 

 

2,693,166

 

 

 

2,756,737

 

 

 

(2.3

)

 

2,723,983

 

 

(1.1

)

 

Total Liabilities and Shareholders' Equity

 

$

16,927,125

 

 

$

16,425,610

 

 

 

3.1

 

$

16,892,111

 

 

0.2

 

 

 

 


 

WESBANCO, INC.

Consolidated Selected Financial Highlights

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended December 31,

 

 

 

For the Twelve Months Ended December 31,

 

 

 

 

 

2021

 

 

 

2020

 

 

 

2021

 

 

 

2020

 

 

 

Average balance sheet and net interest margin analysis

 

Average

 

Average

 

 

 

Average

 

Average

 

 

 

Average

 

Average

 

 

 

Average

 

Average

 

 

 

 

 

Balance

 

Rate

 

 

 

Balance

 

Rate

 

 

 

Balance

 

Rate

 

 

 

Balance

 

Rate

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from banks - interest bearing

 

$

1,028,014

 

 

0.16

 

%

 

$

661,696

 

 

0.12

 

%

 

$

860,249

 

 

0.13

 

%

 

$

548,078

 

 

0.21

 

%

 

Loans, net of unearned income (1)

 

 

9,839,726

 

 

3.93

 

 

 

 

11,056,512

 

 

4.12

 

 

 

 

10,380,605

 

 

4.01

 

 

 

 

10,874,763

 

 

4.28

 

 

 

Securities: (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

3,295,240

 

 

1.56

 

 

 

 

2,144,038

 

 

2.02

 

 

 

 

2,966,745

 

 

1.70

 

 

 

 

2,281,905

 

 

2.35

 

 

 

Tax-exempt (3)

 

 

696,695

 

 

3.05

 

 

 

 

594,559

 

 

3.44

 

 

 

 

632,187

 

 

3.24

 

 

 

 

616,808

 

 

3.49

 

 

 

Total securities

 

 

3,991,935

 

 

1.82

 

 

 

 

2,738,597

 

 

2.33

 

 

 

 

3,598,932

 

 

1.97

 

 

 

 

2,898,713

 

 

2.59

 

 

 

Other earning assets

 

 

16,539

 

 

4.69

 

 

 

 

42,797

 

 

6.91

 

 

 

 

25,481

 

 

5.04

 

 

 

 

60,054

 

 

6.38

 

 

 

Total earning assets (3)

 

 

14,876,214

 

 

3.10

 

%

 

 

14,499,602

 

 

3.61

 

%

 

 

14,865,267

 

 

3.29

 

%

 

 

14,381,608

 

 

3.80

 

%

 

Other assets

 

 

2,071,448

 

 

 

 

 

 

2,047,159

 

 

 

 

 

 

2,063,110

 

 

 

 

 

 

2,061,096

 

 

 

 

 

Total Assets

 

$

16,947,662

 

 

 

 

 

$

16,546,761

 

 

 

 

 

$

16,928,377

 

 

 

 

 

$

16,442,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

 

$

3,351,982

 

 

0.10

 

%

 

$

2,730,976

 

 

0.16

 

%

 

$

3,193,425

 

 

0.11

 

%

 

$

2,572,248

 

 

0.27

 

%

 

Money market accounts

 

 

1,748,900

 

 

0.07

 

 

 

 

1,672,597

 

 

0.16

 

 

 

 

1,760,540

 

 

0.10

 

 

 

 

1,611,135

 

 

0.29

 

 

 

Savings deposits

 

 

2,521,850

 

 

0.04

 

 

 

 

2,181,804

 

 

0.05

 

 

 

 

2,425,527

 

 

0.04

 

 

 

 

2,084,576

 

 

0.09

 

 

 

Certificates of deposit

 

 

1,326,789

 

 

0.45

 

 

 

 

1,663,558

 

 

0.67

 

 

 

 

1,457,730

 

 

0.52

 

 

 

 

1,814,693

 

 

0.75

 

 

 

Total interest bearing deposits

 

 

8,949,521

 

 

0.13

 

 

 

 

8,248,935

 

 

0.23

 

 

 

 

8,837,222

 

 

0.16

 

 

 

 

8,082,652

 

 

0.33

 

 

 

Federal Home Loan Bank borrowings

 

 

208,663

 

 

1.48

 

 

 

 

691,183

 

 

2.14

 

 

 

 

343,185

 

 

1.80

 

 

 

 

1,135,934

 

 

2.17

 

 

 

Repurchase agreements

 

 

138,769

 

 

0.10

 

 

 

 

342,659

 

 

0.32

 

 

 

 

149,001

 

 

0.15

 

 

 

 

357,100

 

 

0.48

 

 

 

Subordinated debt and junior subordinated debt

 

 

149,879

 

 

3.12

 

 

 

 

192,200

 

 

3.97

 

 

 

 

180,649

 

 

3.61

 

 

 

 

193,693

 

 

4.29

 

 

 

Total interest bearing liabilities (4)

 

 

9,446,832

 

 

0.20

 

%

 

 

9,474,977

 

 

0.45

 

%

 

 

9,510,057

 

 

0.28

 

%

 

 

9,769,379

 

 

0.63

 

%

 

Non-interest bearing demand deposits

 

 

4,601,270

 

 

 

 

 

 

4,084,889

 

 

 

 

 

 

4,452,590

 

 

 

 

 

 

3,781,583

 

 

 

 

 

Other liabilities

 

 

189,778

 

 

 

 

 

 

241,959

 

 

 

 

 

 

201,393

 

 

 

 

 

 

240,340

 

 

 

 

 

Shareholders' equity

 

 

2,709,782

 

 

 

 

 

 

2,744,936

 

 

 

 

 

 

2,764,337

 

 

 

 

 

 

2,651,402

 

 

 

 

 

Total Liabilities and Shareholders' Equity

 

$

16,947,662

 

 

 

 

 

$

16,546,761

 

 

 

 

 

$

16,928,377

 

 

 

 

 

$

16,442,704

 

 

 

 

 

Taxable equivalent net interest spread

 

 

 

 

2.90

 

%

 

 

 

 

3.16

 

%

 

 

 

 

3.01

 

%

 

 

 

 

3.17

 

%

 

Taxable equivalent net interest margin

 

 

 

 

2.97

 

%

 

 

 

 

3.31

 

%

 

 

 

 

3.11

 

%

 

 

 

 

3.37

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Gross of allowance for credit losses and net of unearned income. Includes non-accrual and loans held for sale. Loan fees included in interest income on loans were $4.7 million and $6.7 million for the three months ended December 31, 2021 and 2020, respectively and were $26.3 million and $16.2 million for the twelve months ended December 31, 2021 and 2020, respectively. As part of loan fees, PPP loan fees were $4.3 million and $5.7 million for the three months ended December 31, 2021 and 2020, respectively, and were $25.3 million and $13.4 million for the twelve months ended December 31, 2021 and 2020, respectively. Additionally, loan accretion included in interest income on loans acquired from prior acquisitions was $3.0 million and $4.6 million for the three months ended December 31, 2021 and 2020, respectively, and was $13.3 million and $17.0 million for the twelve months ended December 31, 2021 and 2020, respectively.

 

(2) Average yields on available-for-sale securities are calculated based on amortized cost.

 

(3) Taxable equivalent basis is calculated on tax-exempt securities using a rate of 21% for each period presented.

 

(4) Accretion on interest bearing liabilities acquired from prior acquisitions was $0.6 million and $1.5 million for the three months ended December 31, 2021 and 2020, respectively, and was $3.1 million and $9.5 million for the twelve months ended December 31, 2021 and 2020, respectively.

 

 


 

 

WESBANCO, INC.

 

Consolidated Selected Financial Highlights

 

(unaudited, dollars in thousands, except shares and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Statement of Income

 

2021

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

 

Interest and dividend income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

97,432

 

 

$

103,206

 

 

$

105,968

 

 

$

109,358

 

 

$

114,582

 

 

Interest and dividends on securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

12,934

 

 

 

13,481

 

 

 

12,900

 

 

 

11,127

 

 

 

10,892

 

 

Tax-exempt

 

 

4,236

 

 

 

4,063

 

 

 

3,952

 

 

 

3,910

 

 

 

4,059

 

 

Total interest and dividends on securities

 

 

17,170

 

 

 

17,544

 

 

 

16,852

 

 

 

15,037

 

 

 

14,951

 

 

Other interest income

 

 

605

 

 

 

628

 

 

 

507

 

 

 

659

 

 

 

945

 

 

Total interest and dividend income

 

 

115,207

 

 

 

121,378

 

 

 

123,327

 

 

 

125,054

 

 

 

130,478

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

 

 

810

 

 

 

815

 

 

 

1,009

 

 

 

1,043

 

 

 

1,099

 

 

Money market deposits

 

 

315

 

 

 

350

 

 

 

551

 

 

 

578

 

 

 

678

 

 

Savings deposits

 

 

261

 

 

 

244

 

 

 

261

 

 

 

264

 

 

 

280

 

 

Certificates of deposit

 

 

1,501

 

 

 

1,726

 

 

 

2,026

 

 

 

2,370

 

 

 

2,797

 

 

Total interest expense on deposits

 

 

2,887

 

 

 

3,135

 

 

 

3,847

 

 

 

4,255

 

 

 

4,854

 

 

Federal Home Loan Bank borrowings

 

 

780

 

 

 

1,192

 

 

 

1,781

 

 

 

2,414

 

 

 

3,719

 

 

Other short-term borrowings

 

 

35

 

 

 

33

 

 

 

40

 

 

 

118

 

 

 

275

 

 

Subordinated debt and junior subordinated debt

 

 

1,178

 

 

 

1,743

 

 

 

1,804

 

 

 

1,789

 

 

 

1,918

 

 

Total interest expense

 

 

4,880

 

 

 

6,103

 

 

 

7,472

 

 

 

8,576

 

 

 

10,766

 

 

Net interest income

 

 

110,327

 

 

 

115,275

 

 

 

115,855

 

 

 

116,478

 

 

 

119,712

 

 

Provision for credit losses

 

 

(13,559

)

 

 

(1,730

)

 

 

(21,025

)

 

 

(27,958

)

 

 

(209

)

 

Net interest income after provision for credit losses

 

 

123,886

 

 

 

117,005

 

 

 

136,880

 

 

 

144,436

 

 

 

119,921

 

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust fees

 

 

7,441

 

 

 

7,289

 

 

 

7,148

 

 

 

7,631

 

 

 

6,754

 

 

Service charges on deposits

 

 

6,592

 

 

 

6,050

 

 

 

4,876

 

 

 

4,894

 

 

 

5,671

 

 

Electronic banking fees

 

 

4,465

 

 

 

5,427

 

 

 

5,060

 

 

 

4,365

 

 

 

4,424

 

 

Net securities brokerage revenue

 

 

1,579

 

 

 

1,965

 

 

 

1,829

 

 

 

1,524

 

 

 

1,402

 

 

Bank-owned life insurance

 

 

2,864

 

 

 

2,656

 

 

 

1,707

 

 

 

1,709

 

 

 

1,750

 

 

Mortgage banking income

 

 

2,872

 

 

 

4,563

 

 

 

7,830

 

 

 

4,264

 

 

 

5,442

 

 

Net securities gains (losses)

 

 

372

 

 

 

(15

)

 

 

477

 

 

 

279

 

 

 

691

 

 

Net (loss) / gain on other real estate owned and other assets

 

 

(158

)

 

 

785

 

 

 

4,014

 

 

 

175

 

 

 

18

 

 

Other income

 

 

4,682

 

 

 

4,035

 

 

 

3,171

 

 

 

8,367

 

 

 

6,553

 

 

Total non-interest income

 

 

30,709

 

 

 

32,755

 

 

 

36,112

 

 

 

33,208

 

 

 

32,705

 

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and wages

 

 

40,420

 

 

 

39,497

 

 

 

37,435

 

 

 

36,890

 

 

 

39,140

 

 

Employee benefits

 

 

10,842

 

 

 

10,658

 

 

 

9,268

 

 

 

10,266

 

 

 

10,608

 

 

Net occupancy

 

 

6,413

 

 

 

6,825

 

 

 

6,427

 

 

 

7,177

 

 

 

6,771

 

 

Equipment and software

 

 

8,352

 

 

 

7,609

 

 

 

7,281

 

 

 

6,765

 

 

 

6,810

 

 

Marketing

 

 

2,601

 

 

 

1,848

 

 

 

1,802

 

 

 

2,384

 

 

 

1,675

 

 

FDIC insurance

 

 

1,460

 

 

 

1,227

 

 

 

181

 

 

 

1,282

 

 

 

1,278

 

 

Amortization of intangible assets

 

 

2,834

 

 

 

2,854

 

 

 

2,873

 

 

 

2,896

 

 

 

3,327

 

 

Restructuring and merger-related expense

 

 

177

 

 

 

4,467

 

 

 

1,222

 

 

 

851

 

 

 

484

 

 

Other operating expenses

 

 

15,204

 

 

 

19,716

 

 

 

17,323

 

 

 

17,816

 

 

 

17,976

 

 

Total non-interest expense

 

 

88,303

 

 

 

94,701

 

 

 

83,812

 

 

 

86,327

 

 

 

88,069

 

 

Income before provision for income taxes

 

 

66,292

 

 

 

55,059

 

 

 

89,180

 

 

 

91,317

 

 

 

64,557

 

 

Provision for income taxes

 

 

12,144

 

 

 

10,651

 

 

 

18,592

 

 

 

18,202

 

 

 

11,703

 

 

Net Income

 

 

54,148

 

 

 

44,408

 

 

 

70,588

 

 

 

73,115

 

 

 

52,854

 

 

Preferred stock dividends

 

 

2,531

 

 

 

2,531

 

 

 

2,531

 

 

 

2,531

 

 

 

2,644

 

 

Net income available to common shareholders

 

$

51,617

 

 

$

41,877

 

 

$

68,057

 

 

$

70,584

 

 

$

50,210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable equivalent net interest income

 

$

111,453

 

 

$

116,355

 

 

$

116,906

 

 

$

117,517

 

 

$

120,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per common share data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share - basic

 

$

0.82

 

 

$

0.64

 

 

$

1.02

 

 

$

1.05

 

 

$

0.75

 

 

Net income per common share - diluted

 

 

0.82

 

 

 

0.64

 

 

 

1.01

 

 

 

1.05

 

 

 

0.75

 

 

Net income per common share - diluted, excluding
   certain items (1)(2)

 

 

0.82

 

 

 

0.70

 

 

 

1.03

 

 

 

1.06

 

 

 

0.76

 

 

Dividends declared

 

 

0.33

 

 

 

0.33

 

 

 

0.33

 

 

 

0.33

 

 

 

0.32

 

 

Book value (period end)

 

 

40.91

 

 

 

40.41

 

 

 

39.96

 

 

 

39.25

 

 

 

38.84

 

 

Tangible book value (period end) (1)

 

 

22.61

 

 

 

22.51

 

 

 

22.61

 

 

 

22.21

 

 

 

21.75

 

 

Average common shares outstanding - basic

 

 

63,045,061

 

 

 

64,931,764

 

 

 

66,894,398

 

 

 

67,263,714

 

 

 

67,238,005

 

 

Average common shares outstanding - diluted

 

 

63,183,411

 

 

 

65,065,848

 

 

 

67,066,592

 

 

 

67,335,418

 

 

 

67,304,442

 

 

Period end common shares outstanding

 

 

62,307,245

 

 

 

63,838,549

 

 

 

65,970,149

 

 

 

67,282,134

 

 

 

67,254,706

 

 

Period end preferred shares outstanding

 

 

150,000

 

 

 

150,000

 

 

 

150,000

 

 

 

150,000

 

 

 

150,000

 

 

Full time equivalent employees

 

 

2,462

 

 

 

2,425

 

 

 

2,459

 

 

 

2,490

 

 

 

2,612

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) See non-GAAP financial measures for additional information relating to the calculation of this item.

 

 

(2) Certain items excluded from the calculation consist of after-tax restructuring and merger-related expenses.

 

 

 


 

 

WESBANCO, INC.

Consolidated Selected Financial Highlights

(unaudited, dollars in thousands)

 

 

 

Quarter Ended

 

 

 

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

 

Asset quality data

 

2021

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

 

 

Non-performing assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled debt restructurings - accruing

 

$

3,746

 

 

$

3,707

 

 

$

5,799

 

 

$

3,563

 

 

$

3,927

 

 

 

Non-accrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled debt restructurings

 

 

1,547

 

 

 

1,615

 

 

 

1,664

 

 

 

1,768

 

 

 

1,828

 

 

 

Other non-accrual loans

 

 

34,195

 

 

 

34,644

 

 

 

34,548

 

 

 

32,807

 

 

 

35,052

 

 

 

Total non-accrual loans

 

 

35,742

 

 

 

36,259

 

 

 

36,212

 

 

 

34,575

 

 

 

36,880

 

 

 

Total non-performing loans

 

 

39,488

 

 

 

39,966

 

 

 

42,011

 

 

 

38,138

 

 

 

40,807

 

 

 

Other real estate and repossessed assets

 

 

-

 

 

 

293

 

 

 

773

 

 

 

393

 

 

 

549

 

 

 

Total non-performing assets

 

$

39,488

 

 

$

40,259

 

 

$

42,784

 

 

$

38,531

 

 

$

41,356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due loans (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans past due 30-89 days

 

$

27,152

 

 

$

32,682

 

 

$

21,233

 

 

$

20,602

 

 

$

31,596

 

 

 

Loans past due 90 days or more

 

 

7,804

 

 

 

11,252

 

 

 

8,318

 

 

 

12,824

 

 

 

8,846

 

 

 

Total past due loans

 

$

34,956

 

 

$

43,934

 

 

$

29,551

 

 

$

33,426

 

 

$

40,442

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Criticized and classified loans (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Criticized loans

 

$

248,518

 

 

$

290,281

 

 

$

319,448

 

 

$

340,943

 

 

$

362,295

 

 

 

Classified loans

 

 

116,013

 

 

 

127,022

 

 

 

136,927

 

 

 

114,884

 

 

 

132,650

 

 

 

Total criticized and classified loans

 

$

364,531

 

 

$

417,303

 

 

$

456,375

 

 

$

455,827

 

 

$

494,945

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans past due 30-89 days / total portfolio loans (3)

 

 

0.28

 

%

 

0.33

 

%

 

0.21

 

%

 

0.19

 

%

 

0.29

 

%

 

Loans past due 90 days or more / total portfolio loans

 

 

0.08

 

 

 

0.11

 

 

 

0.08

 

 

 

0.12

 

 

 

0.08

 

 

 

Non-performing loans / total portfolio loans

 

 

0.41

 

 

 

0.40

 

 

 

0.41

 

 

 

0.36

 

 

 

0.38

 

 

 

Non-performing assets/total portfolio loans, other
   real estate and repossessed assets

 

 

0.41

 

 

 

0.41

 

 

 

0.41

 

 

 

0.36

 

 

 

0.38

 

 

 

Non-performing assets / total assets

 

 

0.23

 

 

 

0.24

 

 

 

0.25

 

 

 

0.23

 

 

 

0.25

 

 

 

Criticized and classified loans / total portfolio loans

 

 

3.75

 

 

 

4.21

 

 

 

4.41

 

 

 

4.26

 

 

 

4.59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses - loans

 

$

121,622

 

 

$

136,605

 

 

$

140,730

 

 

$

160,040

 

 

$

185,827

 

 

 

Allowance for credit losses - loan commitments

 

 

7,775

 

 

 

7,290

 

 

 

5,766

 

 

 

6,731

 

 

 

9,514

 

 

 

Provision for credit losses

 

 

(13,559

)

 

 

(1,730

)

 

 

(21,025

)

 

 

(27,958

)

 

 

(209

)

 

 

Net loan and deposit account overdraft charge-offs and recoveries

 

 

929

 

 

 

842

 

 

 

(689

)

 

 

648

 

 

 

524

 

 

 

Annualized net loan charge-offs and recoveries / average loans

 

 

0.04

 

%

 

0.03

 

%

 

(0.03

)

%

 

0.02

 

%

 

0.02

 

%

 

Allowance for credit losses - loans / total portfolio loans

 

 

1.25

 

%

 

1.38

 

%

 

1.36

 

%

 

1.50

 

%

 

1.72

 

%

 

Allowance for credit losses - loans / total portfolio loans excluding PPP loans

 

 

1.27

 

%

 

1.42

 

%

 

1.43

 

%

 

1.62

 

%

 

1.85

 

%

 

Allowance for credit losses - loans / non-performing loans

 

 

3.08

 

x

 

3.42

 

x

 

3.35

 

x

 

4.20

 

x

 

4.55

 

x

 

Allowance for credit losses - loans / non-performing loans
   and loans past due

 

 

1.63

 

x

 

1.63

 

x

 

1.97

 

x

 

2.24

 

x

 

2.29

 

x

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

 

 

 

2021

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

 

 

Capital ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier I leverage capital

 

 

10.02

 

%

 

10.10

 

%

 

10.42

 

%

 

10.74

 

%

 

10.51

 

%

 

Tier I risk-based capital

 

 

14.05

 

 

 

14.18

 

 

 

15.15

 

 

 

14.95

 

 

 

14.72

 

 

 

Total risk-based capital

 

 

15.91

 

 

 

16.38

 

 

 

17.68

 

 

 

17.58

 

 

 

17.58

 

 

 

Common equity tier 1 capital ratio (CET 1)

 

 

12.77

 

 

 

12.91

 

 

 

13.83

 

 

 

13.65

 

 

 

13.40

 

 

 

Average shareholders' equity to average assets

 

 

15.99

 

 

 

16.28

 

 

 

16.44

 

 

 

16.65

 

 

 

16.59

 

 

 

Tangible equity to tangible assets (4)

 

 

9.84

 

 

 

10.04

 

 

 

10.34

 

 

 

10.30

 

 

 

10.52

 

 

 

Tangible common equity to tangible assets (4)

 

 

8.92

 

 

 

9.12

 

 

 

9.43

 

 

 

9.39

 

 

 

9.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Excludes non-performing loans.

 

 

 

(2) Criticized and classified commercial loans may include loans that are also reported as non-performing or past due.

 

 

 

(3) Total portfolio loans includes $162.7 million of PPP loans as of December 31, 2021.

 

 

 

(4) See non-GAAP financial measures for additional information relating to the calculation of this ratio.

 

 

 

 


 

 

NON-GAAP FINANCIAL MEASURES

 

The following non-GAAP financial measures used by WesBanco provide information useful to investors in understanding WesBanco’s operating performance and trends, and facilitate comparisons with the performance of WesBanco’s peers. The following tables summarize the non-GAAP financial measures derived from amounts reported in WesBanco’s financial statements.

 

 

 

 

 

Three Months Ended

 

 

Year to Date

 

 

 

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Dec. 31,

 

 

 

(unaudited, dollars in thousands, except shares and per share amounts)

 

2021

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

 

2021

 

2020

 

 

 

Return on average assets, excluding after-tax restructuring and merger-related expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

51,617

 

 

$

41,877

 

 

$

68,057

 

 

$

70,584

 

 

$

50,210

 

 

$

232,135

 

$

119,400

 

 

 

Plus: after-tax restructuring and merger-related expenses (1)

 

 

140

 

 

 

3,529

 

 

 

965

 

 

 

672

 

 

 

383

 

 

 

5,306

 

 

7,683

 

 

 

Net income available to common shareholders excluding after-tax restructuring and merger-related expenses

 

 

51,757

 

 

 

45,406

 

 

 

69,022

 

 

 

71,256

 

 

 

50,593

 

 

 

237,441

 

 

127,083

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

$

16,947,662

 

 

$

17,057,793

 

 

$

17,042,147

 

 

$

16,636,258

 

 

$

16,546,761

 

 

$

16,928,377

 

$

16,442,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets, excluding after-tax restructuring and merger-related expenses (annualized) (2)

 

 

1.21

%

 

 

1.06

%

 

 

1.62

%

 

 

1.74

%

 

 

1.22

%

 

 

1.40

%

 

0.77

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity, excluding after-tax restructuring and merger-related expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

51,617

 

 

$

41,877

 

 

$

68,057

 

 

$

70,584

 

 

$

50,210

 

 

$

232,135

 

$

119,400

 

 

 

Plus: after-tax restructuring and merger-related expenses (1)

 

 

140

 

 

 

3,529

 

 

 

965

 

 

 

672

 

 

 

383

 

 

 

5,306

 

 

7,683

 

 

 

Net income available to common shareholders excluding after-tax restructuring and merger-related expenses

 

 

51,757

 

 

 

45,406

 

 

 

69,022

 

 

 

71,256

 

 

 

50,593

 

 

 

237,441

 

 

127,083

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total shareholders' equity

 

 

2,709,782

 

 

 

2,777,306

 

 

 

2,801,455

 

 

 

2,770,416

 

 

 

2,744,936

 

 

 

2,764,337

 

 

2,651,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity, excluding after-tax restructuring and merger-related expenses (annualized) (2)

 

 

7.58

%

 

 

6.49

%

 

 

9.88

%

 

 

10.43

%

 

 

7.33

%

 

 

8.59

%

 

4.79

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

51,617

 

 

$

41,877

 

 

$

68,057

 

 

$

70,584

 

 

$

50,210

 

 

$

232,135

 

$

119,400

 

 

 

Plus: amortization of intangibles (1)

 

 

2,239

 

 

 

2,255

 

 

 

2,270

 

 

 

2,288

 

 

 

2,628

 

 

 

9,051

 

 

10,595

 

 

 

Net income available to common shareholders before amortization of intangibles

 

 

53,856

 

 

 

44,132

 

 

 

70,327

 

 

 

72,872

 

 

 

52,838

 

 

 

241,186

 

 

129,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total shareholders' equity

 

 

2,709,782

 

 

 

2,777,306

 

 

 

2,801,455

 

 

 

2,770,416

 

 

 

2,744,936

 

 

 

2,764,337

 

 

2,651,402

 

 

 

Less: average goodwill and other intangibles, net of def. tax liability

 

 

(1,141,307

)

 

 

(1,143,522

)

 

 

(1,145,882

)

 

 

(1,148,171

)

 

 

(1,150,184

)

 

 

(1,144,698

)

 

(1,141,528

)

 

 

Average tangible equity

 

$

1,568,475

 

 

$

1,633,784

 

 

$

1,655,573

 

 

$

1,622,245

 

 

$

1,594,752

 

 

$

1,619,639

 

$

1,509,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible equity (annualized) (2)

 

 

13.62

%

 

 

10.72

%

 

 

17.04

%

 

 

18.22

%

 

 

13.18

%

 

 

14.89

%

 

8.61

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible common equity

 

$

1,423,991

 

 

$

1,489,300

 

 

$

1,511,089

 

 

$

1,477,736

 

 

$

1,450,243

 

 

$

1,475,155

 

$

1,453,363

 

 

 

Return on average tangible common equity (annualized) (2)

 

 

15.00

%

 

 

11.76

%

 

 

18.67

%

 

 

20.00

%

 

 

14.49

%

 

 

16.35

%

 

8.94

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible equity, excluding after-tax restructuring and merger-related expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

51,617

 

 

$

41,877

 

 

$

68,057

 

 

$

70,584

 

 

$

50,210

 

 

$

232,135

 

$

119,400

 

 

 

Plus: after-tax restructuring and merger-related expenses (1)

 

 

140

 

 

 

3,529

 

 

 

965

 

 

 

672

 

 

 

383

 

 

 

5,306

 

 

7,683

 

 

 

Plus: amortization of intangibles (1)

 

 

2,239

 

 

 

2,255

 

 

 

2,270

 

 

 

2,288

 

 

 

2,628

 

 

 

9,051

 

 

10,595

 

 

 

Net income available to common shareholders before amortization of intangibles and
   excluding after-tax restructuring and merger-related expenses

 

 

53,996

 

 

 

47,661

 

 

 

71,292

 

 

 

73,544

 

 

 

53,221

 

 

 

246,492

 

 

137,678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total shareholders' equity

 

 

2,709,782

 

 

 

2,777,306

 

 

 

2,801,455

 

 

 

2,770,416

 

 

 

2,744,936

 

 

 

2,764,337

 

 

2,651,402

 

 

 

Less: average goodwill and other intangibles, net of def. tax liability

 

 

(1,141,307

)

 

 

(1,143,522

)

 

 

(1,145,882

)

 

 

(1,148,171

)

 

 

(1,150,184

)

 

 

(1,144,698

)

 

(1,141,528

)

 

 

Average tangible equity

 

$

1,568,475

 

 

$

1,633,784

 

 

$

1,655,573

 

 

$

1,622,245

 

 

$

1,594,752

 

 

$

1,619,639

 

$

1,509,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible equity, excluding after-tax restructuring and merger-related expenses (annualized) (2)

 

 

13.66

%

 

 

11.57

%

 

 

17.27

%

 

 

18.39

%

 

 

13.28

%

 

 

15.22

%

 

9.12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible common equity

 

$

1,423,991

 

 

$

1,489,300

 

 

$

1,511,089

 

 

$

1,477,736

 

 

$

1,450,243

 

 

$

1,475,155

 

$

1,453,363

 

 

 

Return on average tangible common equity, excluding after-tax restructuring and merger-related expenses (annualized) (2)

 

 

15.04

%

 

 

12.70

%

 

 

18.92

%

 

 

20.18

%

 

 

14.60

%

 

 

16.71

%

 

9.47

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

Three Months Ended

 

 

Year to Date

 

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Dec, 31,

 

(unaudited, dollars in thousands, except shares and per share amounts)

 

2021

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

 

2021

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense

 

$

88,303

 

 

$

94,701

 

 

$

83,812

 

 

$

86,327

 

 

$

88,069

 

 

$

353,143

 

$

354,845

 

Less: restructuring and merger-related expense

 

 

(177

)

 

 

(4,467

)

 

 

(1,222

)

 

 

(851

)

 

 

(484

)

 

 

(6,717

)

 

(9,725

)

Non-interest expense excluding restructuring and merger-related expense

 

 

88,126

 

 

 

90,234

 

 

 

82,590

 

 

 

85,476

 

 

 

87,585

 

 

 

346,426

 

 

345,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income on a fully taxable equivalent basis

 

 

111,453

 

 

 

116,355

 

 

 

116,906

 

 

 

117,517

 

 

 

120,790

 

 

 

462,229

 

 

483,999

 

Non-interest income

 

 

30,709

 

 

 

32,755

 

 

 

36,112

 

 

 

33,208

 

 

 

32,705

 

 

 

132,785

 

 

128,185

 

Net interest income on a fully taxable equivalent basis plus non-interest income

 

$

142,162

 

 

$

149,110

 

 

$

153,018

 

 

$

150,725

 

 

$

153,495

 

 

$

595,014

 

$

612,184

 

Efficiency Ratio

 

 

61.99

%

 

 

60.52

%

 

 

53.97

%

 

 

56.71

%

 

 

57.06

%

 

 

58.22

%

 

56.38

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders, excluding after-tax restructuring and merger-related expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

51,617

 

 

$

41,877

 

 

$

68,057

 

 

$

70,584

 

 

$

50,210

 

 

$

232,135

 

$

119,400

 

Add: After-tax restructuring and merger-related expenses (1)

 

 

140

 

 

 

3,529

 

 

 

965

 

 

 

672

 

 

 

383

 

 

 

5,306

 

 

7,683

 

Net income available to common shareholders, excluding after-tax restructuring and merger-related expenses

 

$

51,757

 

 

$

45,406

 

 

$

69,022

 

 

$

71,256

 

 

$

50,593

 

 

$

237,441

 

$

127,083

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share - diluted, excluding after-tax restructuring and merger-related expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share - diluted

 

$

0.82

 

 

$

0.64

 

 

$

1.01

 

 

$

1.05

 

 

$

0.75

 

 

$

3.53

 

$

1.77

 

Add: After-tax restructuring and merger-related expenses per common share - diluted (1)

 

 

-

 

 

 

0.06

 

 

 

0.02

 

 

 

0.01

 

 

 

0.01

 

 

 

0.09

 

 

0.11

 

Net income per common share - diluted, excluding after-tax restructuring and merger-related expenses

 

$

0.82

 

 

$

0.70

 

 

$

1.03

 

 

$

1.06

 

 

$

0.76

 

 

$

3.62

 

$

1.88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period End

 

 

 

 

 

 

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

 

 

 

 

 

 

2021

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

 

 

 

 

 

Tangible book value per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

$

2,693,166

 

 

$

2,723,983

 

 

$

2,780,836

 

 

$

2,785,522

 

 

$

2,756,737

 

 

 

 

 

 

Less: goodwill and other intangible assets, net of def. tax liability

 

 

(1,140,111

)

 

 

(1,142,350

)

 

 

(1,144,604

)

 

 

(1,146,874

)

 

 

(1,149,161

)

 

 

 

 

 

Less: preferred shareholders' equity

 

 

(144,484

)

 

 

(144,484

)

 

 

(144,484

)

 

 

(144,484

)

 

 

(144,484

)

 

 

 

 

 

Tangible common equity

 

 

1,408,571

 

 

 

1,437,149

 

 

 

1,491,748

 

 

 

1,494,164

 

 

 

1,463,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

62,307,245

 

 

 

63,838,549

 

 

 

65,970,149

 

 

 

67,282,134

 

 

 

67,254,706

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per share

 

$

22.61

 

 

$

22.51

 

 

$

22.61

 

 

$

22.21

 

 

$

21.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

$

2,693,166

 

 

$

2,723,983

 

 

$

2,780,836

 

 

$

2,785,522

 

 

$

2,756,737

 

 

 

 

 

 

Less: goodwill and other intangible assets, net of def. tax liability

 

 

(1,140,111

)

 

 

(1,142,350

)

 

 

(1,144,604

)

 

 

(1,146,874

)

 

 

(1,149,161

)

 

 

 

 

 

Tangible equity

 

 

1,553,055

 

 

 

1,581,633

 

 

 

1,636,232

 

 

 

1,638,648

 

 

 

1,607,576

 

 

 

 

 

 

Less: preferred shareholders' equity

 

 

(144,484

)

 

 

(144,484

)

 

 

(144,484

)

 

 

(144,484

)

 

 

(144,484

)

 

 

 

 

 

Tangible common equity

 

 

1,408,571

 

 

 

1,437,149

 

 

 

1,491,748

 

 

 

1,494,164

 

 

 

1,463,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

16,927,125

 

 

 

16,892,111

 

 

 

16,966,867

 

 

 

17,057,788

 

 

 

16,425,610

 

 

 

 

 

 

Less: goodwill and other intangible assets, net of def. tax liability

 

 

(1,140,111

)

 

 

(1,142,350

)

 

 

(1,144,604

)

 

 

(1,146,874

)

 

 

(1,149,161

)

 

 

 

 

 

Tangible assets

 

$

15,787,014

 

 

$

15,749,761

 

 

$

15,822,263

 

 

$

15,910,914

 

 

$

15,276,449

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible equity to tangible assets

 

 

9.84

%

 

 

10.04

%

 

 

10.34

%

 

 

10.30

%

 

 

10.52

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets

 

 

8.92

%

 

 

9.12

%

 

 

9.43

%

 

 

9.39

%

 

 

9.58

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Tax effected at 21% for all periods presented.

 

 

 

 

 

 

(2) The ratios are annualized by utilizing actual number of days in the quarter versus the year.

 

 

 

 

 

 

 

 


 

 

NON-GAAP FINANCIAL MEASURES

 

The following non-GAAP financial measures used by WesBanco provide information useful to investors in understanding WesBanco’s operating performance and trends, and facilitate comparisons with the performance of WesBanco’s peers. The following tables summarize the non-GAAP financial measures derived from amounts reported in WesBanco’s financial statements.

 

 

 

 

 

Three Months Ended

 

 

Year to Date

 

 

 

 

 

Dec. 31,

 

 

Sept. 30,

 

 

June 30,

 

 

Mar. 31,

 

 

Dec. 31,

 

 

Dec. 31,

 

 

 

(unaudited, dollars in thousands, except shares and per share amounts)

 

2021

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

 

2021

 

2020

 

 

 

Pre-tax, pre-provision income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

$

66,292

 

 

$

55,059

 

 

$

89,180

 

 

$

91,317

 

 

$

64,557

 

 

$

301,849

 

$

145,079

 

 

 

Add: provision for credit losses

 

 

(13,559

)

 

 

(1,730

)

 

 

(21,025

)

 

 

(27,958

)

 

 

(209

)

 

 

(64,274

)

 

107,741

 

 

 

Pre-tax, pre-provision income

 

$

52,733

 

 

$

53,329

 

 

$

68,155

 

 

$

63,359

 

 

$

64,348

 

 

$

237,575

 

$

252,820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax, pre-provision income, excluding restructuring and merger-related expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

$

66,292

 

 

$

55,059

 

 

$

89,180

 

 

$

91,317

 

 

$

64,557

 

 

$

301,849

 

$

145,079

 

 

 

Add: provision for credit losses

 

 

(13,559

)

 

 

(1,730

)

 

 

(21,025

)

 

 

(27,958

)

 

 

(209

)

 

 

(64,274

)

 

107,741

 

 

 

Add: restructuring and merger-related expenses

 

 

177

 

 

 

4,467

 

 

 

1,222

 

 

 

851

 

 

 

484

 

 

 

6,717

 

 

9,725

 

 

 

Pre-tax, pre-provision income, excluding restructuring and merger-related expenses

 

$

52,910

 

 

$

57,796

 

 

$

69,377

 

 

$

64,210

 

 

$

64,832

 

 

$

244,292

 

$

262,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

'Return on average assets, excluding certain items (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

$

66,292

 

 

$

55,059

 

 

$

89,180

 

 

$

91,317

 

 

$

64,557

 

 

$

301,849

 

$

145,079

 

 

 

Add: provision for credit losses

 

 

(13,559

)

 

 

(1,730

)

 

 

(21,025

)

 

 

(27,958

)

 

 

(209

)

 

 

(64,274

)

 

107,741

 

 

 

Add: restructuring and merger-related expenses

 

 

177

 

 

 

4,467

 

 

 

1,222

 

 

 

851

 

 

 

484

 

 

 

6,717

 

 

9,725

 

 

 

Pre-tax, pre-provision income, excluding restructuring and merger-related expenses

 

 

52,910

 

 

 

57,796

 

 

 

69,377

 

 

 

64,210

 

 

 

64,832

 

 

 

244,292

 

 

262,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

$

16,947,662

 

 

$

17,057,793

 

 

$

17,042,147

 

 

$

16,636,258

 

 

$

16,546,761

 

 

$

16,928,377

 

$

16,442,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets, excluding certain items (annualized) (1) (2)

 

 

1.24

%

 

 

1.34

%

 

 

1.63

%

 

 

1.57

%

 

 

1.56

%

 

 

1.44

%

 

1.60

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity, excluding certain items (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

$

66,292

 

 

$

55,059

 

 

$

89,180

 

 

$

91,317

 

 

$

64,557

 

 

$

301,849

 

$

145,079

 

 

 

Add: provision for credit losses

 

 

(13,559

)

 

 

(1,730

)

 

 

(21,025

)

 

 

(27,958

)

 

 

(209

)

 

 

(64,274

)

 

107,741

 

 

 

Add: restructuring and merger-related expenses

 

 

177

 

 

 

4,467

 

 

 

1,222

 

 

 

851

 

 

 

484

 

 

 

6,717

 

 

9,725

 

 

 

Pre-tax, pre-provision income, excluding restructuring and merger-related expenses

 

 

52,910

 

 

 

57,796

 

 

 

69,377

 

 

 

64,210

 

 

 

64,832

 

 

 

244,292

 

 

262,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total shareholders' equity

 

$

2,709,782

 

 

$

2,777,306

 

 

$

2,801,455

 

 

$

2,770,416

 

 

$

2,744,936

 

 

$

2,764,337

 

$

2,651,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity, excluding certain items (annualized) (1) (2)

 

 

7.75

%

 

 

8.26

%

 

 

9.93

%

 

 

9.40

%

 

 

9.40

%

 

 

8.84

%

 

9.90

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible equity, excluding certain items (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

$

66,292

 

 

$

55,059

 

 

$

89,180

 

 

$

91,317

 

 

$

64,557

 

 

$

301,849

 

$

145,079

 

 

 

Add: provision for credit losses

 

 

(13,559

)

 

 

(1,730

)

 

 

(21,025

)

 

 

(27,958

)

 

 

(209

)

 

 

(64,274

)

 

107,741

 

 

 

Add: amortization of intangibles

 

 

2,834

 

 

 

2,854

 

 

 

2,873

 

 

 

2,896

 

 

 

3,327

 

 

 

11,457

 

 

13,411

 

 

 

Add: restructuring and merger-related expenses

 

 

177

 

 

 

4,467

 

 

 

1,222

 

 

 

851

 

 

 

484

 

 

 

6,717

 

 

9,725

 

 

 

Income before provision, restructuring and merger-related expenses and amortization of intangibles

 

 

55,744

 

 

 

60,650

 

 

 

72,250

 

 

 

67,106

 

 

 

68,159

 

 

 

255,749

 

 

275,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total shareholders' equity

 

 

2,709,782

 

 

 

2,777,306

 

 

 

2,801,455

 

 

 

2,770,416

 

 

 

2,744,936

 

 

 

2,764,337

 

 

2,651,402

 

 

 

Less: average goodwill and other intangibles, net of def. tax liability

 

 

(1,141,307

)

 

 

(1,143,522

)

 

 

(1,145,882

)

 

 

(1,148,171

)

 

 

(1,150,184

)

 

 

(1,144,698

)

 

(1,141,528

)

 

 

Average tangible equity

 

$

1,568,475

 

 

$

1,633,784

 

 

$

1,655,573

 

 

$

1,622,245

 

 

$

1,594,752

 

 

$

1,619,639

 

$

1,509,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible equity, excluding certain items (annualized) (1) (2)

 

 

14.10

%

 

 

14.73

%

 

 

17.50

%

 

 

16.78

%

 

 

17.00

%

 

 

15.79

%

 

18.28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible common equity

 

$

1,423,991

 

 

$

1,489,300

 

 

$

1,511,089

 

 

$

1,477,736

 

 

$

1,450,243

 

 

$

1,475,155

 

$

1,453,363

 

 

 

Return on average tangible common equity, excluding provision items (annualized) (1) (2)

 

 

15.53

%

 

 

16.16

%

 

 

19.18

%

 

 

18.42

%

 

 

18.70

%

 

 

17.34

%

 

18.99

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Certain items excluded from the calculations consist of credit provisions, tax provisions and restructuring and merger-related expenses.

 

 

 

(2) The ratios are annualized by utilizing actual numbers of days in the quarter versus the year.

 

 

 


Slide 1

25 January 2022 Fourth Quarter 2021 Earnings Call Presentation


Slide 2

Forward-Looking Statements and Non-GAAP Financial Measures Forward-looking statements in this report relating to WesBanco’s plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The information contained in this report should be read in conjunction with WesBanco’s Form 10-K for the year ended December 31, 2020 and documents subsequently filed by WesBanco with the Securities and Exchange Commission (“SEC”), including WesBanco’s Form 10-Q for the quarters ended March 31, 2021, June 30, 2021 and September 30, 2021, which are available at the SEC’s website, www.sec.gov or at WesBanco’s website, www.WesBanco.com. Investors are cautioned that forward-looking statements, which are not historical fact, involve risks and uncertainties, including those detailed in WesBanco’s most recent Annual Report on Form 10-K filed with the SEC under “Risk Factors” in Part I, Item 1A. Such statements are subject to important factors that could cause actual results to differ materially from those contemplated by such statements, including, without limitation, the effects of changing regional and national economic conditions including the effects of the COVID-19 pandemic; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and associated interest rate sensitivity; sources of liquidity available to WesBanco and its related subsidiary operations; potential future credit losses and the credit risk of commercial, real estate, and consumer loan customers and their borrowing activities; actions of the Federal Reserve Board, the Federal Deposit Insurance Corporation, the SEC, the Financial Institution Regulatory Authority, the Municipal Securities Rulemaking Board, the Securities Investors Protection Corporation, and other regulatory bodies; potential legislative and federal and state regulatory actions and reform, including, without limitation, the impact of the implementation of the Dodd-Frank Act; adverse decisions of federal and state courts; fraud, scams and schemes of third parties; cyber-security breaches; competitive conditions in the financial services industry; rapidly changing technology affecting financial services; marketability of debt instruments and corresponding impact on fair value adjustments; and/or other external developments materially impacting WesBanco’s operational and financial performance. WesBanco does not assume any duty to update forward-looking statements. In addition to the results of operations presented in accordance with Generally Accepted Accounting Principles (GAAP), WesBanco's management uses, and this presentation contains or references, certain non-GAAP financial measures, such as pre-tax pre-provision income, tangible common equity/tangible assets; net income excluding after-tax restructuring and merger-related expenses; efficiency ratio; return on average assets; and return on average tangible equity. WesBanco believes these financial measures provide information useful to investors in understanding our operational performance and business and performance trends which facilitate comparisons with the performance of others in the financial services industry. Although WesBanco believes that these non-GAAP financial measures enhance investors' understanding of WesBanco's business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. The non-GAAP financial measures contained therein should be read in conjunction with the audited financial statements and analysis as presented in the Annual Report on Form 10-K as well as the unaudited financial statements and analyses as presented in the Quarterly Reports on Forms 10-Q for WesBanco and its subsidiaries, as well as other filings that the company has made with the SEC.


Slide 3

Q4 2021 Financial and Operational Highlights Note: financial and operational highlights during the quarter ended December 31, 2021 (1) Non-GAAP measure – please see reconciliation in appendix Solid pre-tax, pre-provision income and net income (excluding restructuring & merger-related expenses) Continued emphasis on expense management Trust assets reached a record $5.6 billion from both market appreciation and organic growth Residential mortgage originations during the year increased 7% year-over-year to a record $1.4 billion, reflecting strong organic growth Key credit quality metrics remained at low levels and favorable to peer bank averages Strong deposit growth, excluding certificates of deposit, driven by growth in demand deposits WesBanco remains well-capitalized with solid liquidity and a strong balance sheet Continued to return capital to shareholders through the repurchase of ~1.6 million shares of WesBanco common stock during the quarter, and ~5.2 million for all of 2021 Pre-Tax, Pre-Provision Income(1) $52.7 million Net Income Available to Common Shareholders and Diluted EPS(1) $51.8 million; $0.82/diluted share YTD Efficiency Ratio(1) 58.22% Deposit Growth (x-CDs) +13.5% YoY Non-Performing Assets to Total Assets 0.23% YTD Annualized Net Loan Charge-offs to Average Loans 0.02%


Slide 4

Q4 2021 Key Metrics Note: PTPP = pre-tax, pre-provision Non-GAAP measure – please see reconciliation in appendix Excludes restructuring and merger-related expenses Q3 2021 non-interest expense includes $2.6 million of pre-tax settlement costs with respect to the pending resolution of a lawsuit, excluding these costs Q3 2021 efficiency ratio would have been 58.77%


Slide 5

Q4 2021 Total Portfolio Loans ($MM) Loan growth for Q4 2021 reflects the continuation of both SBA PPP loan forgiveness and elevated commercial real estate payoffs ~1,950 SBA PPP loans remaining total ~$163 million (as of 12/31/2021) During Q4 2021, ~1,240 customers received forgiveness of SBA PPP loans totaling $109 million (net of deferred fees) Q4 2021 commercial real estate payoffs were $160 million While these payoffs were down ~$100 million sequentially, they remained above our historical level of ~$85 million per quarter This higher run-rate negatively impacted total loan growth by approximately one percentage point (non-annualized) C&I loans (x-SBA PPP) continue to be influenced by excess customer liquidity and supply chain and labor constraints Note: commercial loan average payoff and new yields exclude loans funded through the Small Business Administration’s Paycheck Protection Program (“SBA PPP”), as established by the CARES Act


Slide 6

Q4 2021 Net Interest Margin (NIM) NIM negatively impacted by the lower interest rate environment, and a shift to a higher level of securities as a percentage of total assets As a result of higher cash balances, 12/31/2021 investment securities increased $1.3 billion year-over-year, to represent ~24% of total assets Reflecting the continued low interest rate environment, focused on controlling our various funding costs Reduced deposit funding costs 10bp year-over-year to 13bp for Q4 2021, or just 8bp when including non-interest bearing deposits When including continued reductions in FHLB and other borrowings, the costs of total interest-bearing liabilities decreased 25bp year-over-year to 20bp FHLB borrowings reduced to $0.2 billion, with approximately 70% maturing during 2022 Note: commercial loan portfolio index mix excludes SBA PPP loans


Slide 7

Q4 2021 Non-Interest Income Trust fees increased primarily from net organic growth in trust assets under management ($5.6 billion) Service charges on deposits were higher due to increased general consumer spending, resulting in higher eligible account fees Mortgage banking income decreased due to holding more residential mortgages on the balance sheet Mortgage originations of $383 million remained strong during Q4 2021, with the amount retained increasing to approximately 70% Other income decreased year-over-year due to lower loan swap-related income driven by a negative fair market value adjustment as compared to last year, and the sale of the debit card sponsorship business earlier this year Note: OREO = other real estate owned


Slide 8

Q4 2021 Non-Interest Expense Salaries and wages increased due to higher employee commissions and lower loan contra-costs Base salary expenses decreased $1.7 million and bonus and stock compensation expense decreased $0.6 million, year-over-year Equipment and software increased due primarily to the movement of online banking costs from other operating expenses Marketing is higher from product advertising and brand awareness campaigns that were delayed from 2020 due to the pandemic Other operating expenses decreased due to the aforementioned move of online banking costs, as well as a reduction in ACH and ATM processing charges related to a change in providers, in conjunction with our core banking software system conversion


Slide 9

Non-Performing Assets as % of Total Assets Net Charge-Offs as % of Average Loans (Annualized) Allowance for Credit Losses as % of Total Loans Criticized & Classified Loans as % of Total Loans Favorable asset quality measures compared to all U.S. banks with total assets from $10B to $25B Strong Legacy of Credit Quality Note: financial data as of quarter ending for dates specified; Current Expected Credit Losses (“CECL”) accounting standard adopted January 1, 2020 by WSBC; peer bank group includes all U.S. banks with total assets of $10B to $25B; peer data from S&P Global Market Intelligence (as of 1/18/2022) and represent simple averages Note: total loans includes SBA PPP loans


Slide 10

The decrease in the allowance was primarily driven by improvements in the COVID-19 pandemic related adjustments These improvements resulted in a negative provision for credit losses of $13.6 million Allowance coverage ratio of 1.25%, or, excluding SBA PPP loans, 1.27% Excludes fair market value adjustments on previously acquired loans representing 0.27% of total portfolio loans Q4 2021 Current Expected Credit Loss (CECL) Note: ACL at 12/31/2021 excludes off-balance sheet credit exposures of $7.8 million


Slide 11

Strong regulatory capital ratios significantly above both regulatory requirements and well-capitalized levels, with tangible equity levels above peers Purchased approximately 1.6 million shares of WesBanco common stock on the open market during Q4 2021, and approximately 5.2 million during 2021 ~1.4 million shares remained for repurchase (as of 12/31/2021) (1) Tangible Equity to Tangible Assets (1) Tier 1 Risk-Based Capital Ratio Strong Capital Position Note: financial data as of quarter ending 12/31; current year data as of 12/31/2021; CECL accounting standard adopted January 1, 2020 by WSBC; peer bank group (as of 9/30/2021) includes all U.S. banks with total assets of $10B to $25B from S&P Global Market Intelligence (as of 1/18/2022) and represent simple averages Under the existing share repurchase authorization that was approved on August 26, 2021 by WesBanco’s Board of Directors Non-GAAP measure – please see reconciliation in appendix Well-Capitalized 8.0% Required 6.0% Peers 14.82% Peers 9.57%


Slide 12

Appendix


Slide 13

Reconciliation: Pre-Tax, Pre-Provision Income (PTPP) and Ratios


Slide 14

Reconciliation: Net Income, EPS (Diluted), Tangible Book Value per Share


Slide 15

Reconciliation: Efficiency Ratio Note: “efficiency ratio” is non-interest expense excluding restructuring and merger-related expense divided by total income; FTE represents fully taxable equivalent


Slide 16

Reconciliation: Return on Average Assets and Tangible Equity to Tangible Assets (1) three-, six-, and nine-month (as applicable) figures are annualized Note: Old Line Bancshares merger closed November 2019; Farmers Capital Bank Corporation merger closed August 2018; First Sentry Bancshares merger closed April 2018; Your Community Bankshares merger closed September 2016; ESB Financial merger closed February 2015; Fidelity Bancorp merger closed November 2012; AmTrust 5 branch acquisition closed March 2009; Oak Hill Financial closed November 2007


Slide 17

Reconciliation: Return on Average Tangible Equity (1) three-, six-, and nine-month (as applicable) figures are annualized