Table of Contents

As filed with the Securities and Exchange Commission on December 12, 2024

Registration No. 333-________

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM S-1

REGISTRATION STATEMENT

UNDER

THE SECURITIES ACT OF 1933

 

 

WINCHESTER BANCORP, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

Maryland   6036   Applied for

(State or Other Jurisdiction of

Incorporation or Organization)

 

(Primary Standard Industrial

Classification Code Number)

 

(I.R.S. Employer

Identification Number)

661 Main Street

Winchester, Massachusetts 01890

(781) 729-2130

(Address, Including Zip Code, and Telephone Number, Including Area Code, of Registrant’s Principal Executive Offices)

 

 

John A. Carroll

President and Chief Executive Officer

Winchester Bancorp, Inc.

661 Main Street

Winchester, Massachusetts 01890

(781) 729-2130

(Address, Including Zip Code, and Telephone Number, Including Area Code, of Agent for Service)

 

 

Copies to:

Lawrence M.F. Spaccasi, Esq.

Ned Quint, Esq.

Luse Gorman, PC

5335 Wisconsin Avenue, N.W., Suite 780

Washington, D.C. 20015

(202) 274-2007

 

Ross Bevan, Esq.

Silver, Freedman, Taff & Tiernan LLP

3299 K Street, N.W., Suite 100

Washington, DC 20007

(202) 295-4500

 

 

Approximate date of commencement of proposed sale to the public: As soon as practicable after this registration statement becomes effective.

If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933 check the following box: ☒

If this Form is filed to register additional shares for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering: ☐

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering: ☐

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering: ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer   ☐    Accelerated filer   ☐
Non-accelerated filer   ☒    Smaller reporting company   ☒
     Emerging growth company   ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act: ☐

The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the registration statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine.

 

 

 


Table of Contents

PROSPECTUS

 

LOGO

(Proposed Holding Company for Winchester Savings Bank)

Up to 3,532,143 Shares of Common Stock

(Subject to increase to up to 4,061,964 shares)

 

 

Winchester Bancorp, Inc., the proposed holding company for Winchester Savings Bank, is offering up to 3,532,143 shares of its common stock for sale at $10.00 per share on a best efforts basis. The shares are being offered as part of the reorganization of Winchester Savings Bank from a mutual savings bank (meaning no stockholders) into the “two-tier” mutual holding company form of organization. There is no established market for our common stock. We expect that our common stock will be traded on the Nasdaq Capital Market under the symbol “WSBK” upon conclusion of the offering. We are an “emerging growth company” as defined in the Jumpstart Our Business Startups Act.

The shares being offered represent 43% of the shares of common stock of Winchester Bancorp, Inc. that will be outstanding following the offering. We will also contribute 2% of our outstanding shares of common stock and $400,000 in cash to a charitable foundation that we are forming in connection with the reorganization and offering. After the offering, 55% of our outstanding common stock will be owned by Winchester Bancorp, MHC, our Massachusetts-chartered mutual holding company. These percentages will not be affected by the number of shares we sell in the offering. We must sell a minimum of 2,610,715 shares to complete the offering. We may sell up to 4,061,964 shares to reflect demand for the shares or changes in market conditions following the commencement of the offering, without resoliciting subscribers.

We are offering the shares of common stock in a “subscription offering” to eligible depositors of Winchester Savings Bank and to Winchester Savings Bank’s employee stock ownership plan. Depositors who had accounts with aggregate balances of at least $50 at the close of business on November 30, 2023 will have first priority to purchase shares of common stock of Winchester Bancorp, Inc. Employees, officers, trustees, directors and corporators of Winchester Savings Bank also have rights to purchase shares in the subscription offering, subject to the priority rights of depositors and the employee stock ownership plan. Shares of common stock not purchased in the subscription offering may be offered for sale to the general public in a community offering, with a preference given to residents of the communities served by Winchester Savings Bank. To the extent any shares offered for sale are not purchased in the subscription or community offerings, they may be offered for sale through a syndicate of broker dealers, referred to as a “syndicated offering” in this Prospectus.

The minimum number of shares of common stock you may order is 25 shares. The maximum number of shares of common stock that can be ordered by any person in the offering, or persons exercising subscription rights through a single deposit account, is 25,000 shares ($250,000), and no person together with an associate or group of persons acting in concert may purchase more than 75,000 shares ($750,000).

The offering is scheduled to expire at 12:00 noon, Eastern Time, on [expiration date]. We may extend the expiration date without notice to you, until [extension date]. The offering must be completed by [final extension date], unless we receive regulatory approval for a further extension. Once submitted, orders are irrevocable unless the offering is terminated or extended beyond [extension date], or the number of shares of common stock to be sold is increased to more than 4,061,964 shares or decreased to less than 2,610,715 shares. If the offering is extended beyond [extension date], all subscribers will be notified and given an opportunity to confirm, cancel or change their orders. If you do not respond to this notice, we will promptly return your funds with interest or cancel your deposit account withdrawal authorization. If the number of shares to be sold in the offering is increased to more than 4,061,964 shares or decreased to less than 2,610,715 shares, we will resolicit subscribers, and all funds delivered to us to purchase shares of common stock in the subscription and community offerings will be returned promptly with interest. Funds submitted for the purchase of shares in the offering will be held in a segregated account at Winchester Savings Bank and will earn interest at 0.10% until completion or termination of the offering.

Raymond James & Associates, Inc. will use its best efforts to assist us in selling our common stock, but is not obligated to purchase any of the common stock that is being offered for sale. In addition, our officers, directors, trustees and employees may participate in the solicitation of offers to purchase common stock in reliance upon Rule 3a4-1 under the Securities Exchange Act of 1934, as amended. Subscribers will not pay any commissions to purchase shares of common stock in the offering.

 

 

OFFERING SUMMARY

Price: $10.00 per share

 

     Minimum      Midpoint      Maximum      Adjusted Maximum  

Number of shares

     2,610,715        3,071,429        3,532,143        4,061,964  

Gross offering proceeds

   $ 26,107,150      $ 30,714,290      $ 35,321,430      $ 40,619,640  

Estimated offering expenses, excluding selling agent fees and expenses

   $ 1,275,000      $ 1,275,000      $ 1,275,000      $ 1,275,000  

Selling agent fees and expenses (1)(2)

   $ 535,000      $ 535,000      $ 535,000      $ 535,000  

Estimated net proceeds

   $ 24,297,150      $ 28,904,290      $ 33,511,430      $ 38,809,640  

Estimated net proceeds per share

   $ 9.31      $ 9.41      $ 9.49      $ 9.55  

 

(1)

See “The Reorganization and Offering—Plan of Distribution; Selling Agent Compensation” for a discussion of Raymond James & Associates, Inc.’s compensation for this offering and the compensation to be received by Raymond James & Associates, Inc. and the other broker-dealers who may participate in a syndicated offering.

(2)

Excludes record agent fees and expenses paid to Raymond James & Associates, Inc. See “The Reorganization and Offering—Plan of Distribution; Selling Agent Compensation.”

THIS INVESTMENT INVOLVES A DEGREE OF RISK, INCLUDING THE POSSIBLE LOSS OF PRINCIPAL. PLEASE READ THE “RISK FACTORS” BEGINNING ON PAGE 18.

THESE SECURITIES ARE NOT DEPOSITS OR SAVINGS ACCOUNTS AND ARE NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, ANY OTHER GOVERNMENTAL AGENCY OR THE DEPOSITORS INSURANCE FUND. NONE OF THE SECURITIES AND EXCHANGE COMMISSION, THE BOARD OF GOVERNORS OF THE FEDERAL RESERVE SYSTEM, THE MASSACHUSETTS COMMISSIONER OF BANKS, THE FEDERAL DEPOSIT INSURANCE CORPORATION NOR ANY STATE SECURITIES REGULATOR HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

 

 

 

LOGO

For assistance, please contact the Stock Information Center at [stock center number].

The date of this prospectus is [Prospectus Date].


Table of Contents

LOGO


Table of Contents

TABLE OF CONTENTS

 

SUMMARY

     1  

RISK FACTORS

     18  

SELECTED FINANCIAL AND OTHER DATA

     39  

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

     41  

HOW WE INTEND TO USE THE PROCEEDS FROM THE OFFERING

     43  

OUR POLICY REGARDING DIVIDENDS

     44  

MARKET FOR THE COMMON STOCK

     45  

HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE OF WINCHESTER SAVINGS BANK

     46  

CAPITALIZATION

     47  

PRO FORMA DATA

     48  

COMPARISON OF VALUATION AND PRO FORMA INFORMATION WITH AND WITHOUT THE CHARITABLE FOUNDATION

     53  

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     54  

BUSINESS OF WINCHESTER BANCORP, MHC

     70  

BUSINESS OF WINCHESTER BANCORP, INC.

     70  

BUSINESS OF WINCHESTER SAVINGS BANK

     71  

TAXATION

     87  

SUPERVISION AND REGULATION

     88  

MANAGEMENT

     100  

SUBSCRIPTIONS BY DIRECTORS AND EXECUTIVE OFFICERS

     111  

THE REORGANIZATION AND OFFERING

     112  

THE CHARITABLE FOUNDATION

     133  

RESTRICTIONS ON THE ACQUISITION OF WINCHESTER BANCORP, INC. AND WINCHESTER SAVINGS BANK

     135  

DESCRIPTION OF CAPITAL STOCK OF WINCHESTER BANCORP, INC.

     141  

TRANSFER AGENT AND REGISTRAR

     143  

LEGAL AND TAX MATTERS

     143  

EXPERTS

     143  

WHERE YOU CAN FIND MORE INFORMATION

     143  

REGISTRATION REQUIREMENTS

     144  

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS OF WINCHESTER SAVINGS BANK

     F-1  

 

i


Table of Contents

SUMMARY

The following summary provides material information regarding the offering of common stock by Winchester Bancorp, Inc. and the business of Winchester Savings Bank. The summary may not contain all the information that is important to you. For additional information, you should read this entire prospectus carefully, including the consolidated financial statements and the notes to the financial statements of Winchester Savings Bank, and the section entitled “Risk Factors.” In certain circumstances, where appropriate, the terms “we, “us” and “our” refer collectively to Winchester Bancorp, MHC, Winchester Bancorp, Inc., Winchester Savings Bank or to any of those entities, depending on the context.

The Companies

Winchester Bancorp, MHC

Winchester Bancorp, MHC will be formed as the Massachusetts-chartered mutual holding company of Winchester Bancorp, Inc. in connection with the reorganization of Winchester Savings Bank into the “two-tier” mutual holding company form of organization. Upon completion of the reorganization and offering, Winchester Bancorp, MHC will own 55% of Winchester Bancorp, Inc.’s common stock. As a mutual holding company, Winchester Bancorp, MHC will be a non-stock company that will be required by law to own a majority of the outstanding voting stock of Winchester Bancorp, Inc. for so long as Winchester Bancorp, MHC remains in existence. Winchester Bancorp, MHC, through its board of trustees, will be able to exercise voting control over virtually all matters put to a vote of stockholders of Winchester Bancorp, Inc.

Winchester Bancorp, MHC will be subject to comprehensive regulation and examination by the Massachusetts Commissioner of Banks and the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”).

Winchester Bancorp, Inc.

Winchester Bancorp, Inc. is a Maryland corporation that was incorporated in December 2024. The offering of common stock is being made by Winchester Bancorp, Inc. in connection with the reorganization of Winchester Savings Bank into the “two-tier” mutual holding company form of organization.

Winchester Bancorp, Inc. will become the bank holding company for Winchester Savings Bank by owning all the outstanding shares of capital stock of Winchester Savings Bank. To date, Winchester Bancorp, Inc. has engaged in organizational activities only. Following the reorganization and offering, Winchester Bancorp, Inc.’s primary business activity will be to own all the outstanding shares of capital stock of Winchester Savings Bank. Winchester Bancorp, Inc. will be authorized to engage in any other business activities that are permissible for bank holding companies under Massachusetts and federal law.

Upon completion of the reorganization and offering, Winchester Bancorp, MHC will own 55% and public stockholders will own 43% of Winchester Bancorp, Inc.’s common stock. Public stockholders will not be able to exercise voting control over most matters put to a vote of stockholders. In addition, as a “controlled company” under the meaning of the Nasdaq Stock Market corporate governance rules following the offering, Winchester Bancorp, Inc. will be exempt from certain corporate governance requirements, including the requirement that a majority of our board of directors be independent under Nasdaq Stock Market listing standards, and that executive compensation and director nominations be overseen by independent directors.

Winchester Bancorp, Inc. will be subject to comprehensive regulation and examination by the Massachusetts Commissioner of Banks and the Federal Reserve Board.

Winchester Bancorp, Inc.’s website address will be www.winchestersavings.com. Information on our website is not and should not be considered a part of this prospectus.

 

1


Table of Contents

Winchester Savings Bank

Winchester Savings Bank is a Massachusetts-chartered savings bank headquartered in Winchester, Massachusetts. Winchester Savings Bank was originally chartered in 1871, and operates from its main office and four full-service branch offices in eastern Massachusetts, located in Arlington, Danvers and Woburn.

Winchester Savings Bank’s subsidiaries are Sachem Holdings, Inc., Aberjona Holdings, Inc., 1871 Company, LLC, and Wedgemere Holdings, LLC. Sachem Holdings, Inc. and Aberjona Holdings, Inc. are Massachusetts security corporations established to hold investment securities. 1871 Company, LLC’s principal activity is the holding of bank premises. Wedgemere Holdings, LLC’s principal activity is the holding of properties acquired in settlement of loans.

We consider Middlesex County and, to a lesser extent, Essex County, as our primary market area for gathering deposits. We consider Middlesex County as well as the surrounding counties located in Massachusetts as our primary market area for lending.

Our business consists primarily of taking deposits from the general public and investing those deposits, together with funds generated from operations, in one- to four-family residential real estate loans, multi-family residential real estate loans, construction loans, commercial real estate loans, home equity loans and lines of credit, commercial business loans and consumer loans, as well as in investment securities.

Winchester Savings Bank is subject to comprehensive regulation and examination by the Massachusetts Commissioner of Banks and the Federal Deposit Insurance Corporation (the “FDIC”).

At September 30, 2024, we had total assets of $872.9 million, total deposits of $642.3 million and total surplus of $80.2 million. We had a net loss of $632,000 and net income of $786,000 and $4.2 million for the three months ended September 30, 2024 and the fiscal years ended June 30, 2024 and 2023, respectively.

Winchester Savings Bank’s corporate office is located at 661 Main Street, Winchester, Massachusetts 01890, and our telephone number is (781) 729-2130. Winchester Savings Bank’s website address is www.winchestersavings.com. Information on our website is not and should not be considered a part of this prospectus.

Our Reorganization into a Mutual Holding Company and the Offering

We do not have stockholders in our current mutual form of ownership. The mutual holding company reorganization is a series of transactions by which we will reorganize from a mutual savings bank to the mutual holding company form of ownership by establishing Winchester Bancorp, MHC and Winchester Bancorp, Inc. and converting from mutual savings bank to a stock savings bank. The reorganization will be conducted pursuant to a plan of mutual holding company reorganization and plan of stock issuance (the “plan of reorganization”). Following the reorganization, Winchester Savings Bank will become a wholly-owned subsidiary of Winchester Bancorp, Inc., and Winchester Bancorp, Inc. will be a majority-owned subsidiary of Winchester Bancorp, MHC. After the reorganization, our corporators will continue to have the same voting rights in Winchester Bancorp, MHC as they had in Winchester Savings Bank before the reorganization.

In connection with the reorganization, we are offering for sale shares of common stock of Winchester Bancorp, Inc. at a price of $10.00 per share. All investors will pay the same price per share in the offering. The $10.00 per share price was selected primarily because it is the price most commonly used in mutual holding company reorganizations and stock offerings. See “—Terms of the Offering.”

Unlike a standard mutual-to-stock conversion transaction in which all the common stock of the holding company of the converting savings bank is sold to the public, only a minority interest in the stock of a mutual holding company subsidiary is sold to the public in a mutual holding company reorganization and offering. Federal and Massachusetts laws and regulations require that our mutual holding company own a majority of the outstanding

 

2


Table of Contents

common stock of Winchester Bancorp, Inc. Consequently, the shares that we are permitted to sell in the offering represent a minority of the shares of Winchester Bancorp, Inc. that will be outstanding when the offering is completed. As a result, a mutual holding company offering raises less than half the capital that would be raised in a standard conversion offering. Based on these restrictions and an evaluation of our capital needs, our board of directors has decided that 43% of our outstanding shares of common stock will be offered for sale in the offering, 2% of our outstanding shares will be contributed to a charitable foundation to be formed in connection with the reorganization and offering, and 55% of our shares will be retained by Winchester Bancorp, MHC. Our board of directors has determined that offering a minority of our outstanding shares of common stock for sale in the offering will better enable management to effectively reinvest the capital raised in the offering. See “—Possible Conversion of Winchester Bancorp, MHC to Stock Form.”

Our Organizational Structure

The following diagram shows our proposed organizational structure following the completion of the reorganization and offering.

 

LOGO

Business Strategy

Winchester Savings Bank has been operating continuously in and around Winchester, Massachusetts, since 1871. Our mission is to operate and grow a profitable community-oriented financial institution that is dedicated to meeting the banking needs of individuals and small businesses in the communities in which we operate.

In recent years, we have focused on building an experienced management team and enhancing our operating and business strategy. In 2022, we hired our President and Chief Executive Officer, John Carroll, who, prior to his hiring, had most recently served as Executive Vice President and Chief Operating Officer of a $6.5 billion asset publicly traded bank in the greater Boston area. Under Mr. Carroll’s leadership, we have enhanced and expanded our operations and increased our focus on commercial real estate and construction lending with a community banking strategy that emphasizes responsive and personalized service to our customers. Due to the consolidation of financial institutions in our market, we believe there is a significant opportunity for a community-focused financial institution to provide a full range of financial services to small businesses and retail customers. By offering quicker decision making in the delivery of banking products and services and offering customized products where appropriate, we distinguish ourselves from larger, regional banks operating in our market areas, while our larger capital base from the offering and product mix will enable us to compete effectively against smaller banks. As a result, we believe we have a substantial opportunity to attract experienced management, loan officers and banking customers. We believe this will provide us a competitive advantage as we continue to expand into attractive high growth markets as well as extend our presence in our current markets by growing our existing branch network.

 

3


Table of Contents

Highlights of our business strategy are as follows:

Hiring experienced employees with a customer service focus. We have been successful in attracting and retaining banking professionals with strong community relationships and significant knowledge of our markets. In addition to our new President and Chief Executive Officer, we have hired a new Senior Vice President and Senior Lender, Senior Vice President of Consumer and Business Banking, and Senior Vice President—Chief Information Officer, among other experienced officers we have added to our management team in recent years. Exceptional service, local involvement and timely decision making are integral parts of our business strategy, and we have attracted highly qualified and highly motivated individuals. We believe that by focusing on experienced bankers who are established in their communities, we enhance our market position and add profitable growth opportunities. Our compensation and incentive systems are aligned with our strategies to grow core deposits and commercial real estate and construction loans, while maintaining strong asset quality.

Continue emphasizing growth in commercial real estate, construction lending and multi-family real estate. We have diversified our loan portfolio by increasing the percentage of our assets consisting of higher-yielding commercial real estate and construction loans, as well as multi-family real estate loans, all of which have higher risk-adjusted returns, shorter maturities and more sensitivity to interest rate fluctuations compared to single-family residential mortgage loans. Between December 31, 2020 and September 30, 2024, commercial real estate, multi-family real estate and construction loans increased from 25.0% of our total loan portfolio to 46.4%, while one-to four-family residential mortgage loans, including home equity lines, decreased from 73.9% of our total loan portfolio to 52.8% over that time period. With the additional capital raised in the offering, we expect to continue to emphasize the larger lending relationships associated with commercial real estate lending, construction lending and multi-family real estate lending.

Expanding our presence and market share in contiguous and nearby market areas and capturing business opportunities resulting from changes in the competitive environment. We currently operate from five branches, two of which we opened during the past 24 months. Over the last several years, our markets have been subject to large-scale consolidation of local community banks primarily by larger, out-of-market financial institutions. We believe there is a large customer base in our market that prefers doing business with a local institution and may be dissatisfied with the service received from larger regional banks. By delivering high quality, customer-focused products and services, we believe that opportunities currently exist in contiguous and nearby market areas to attract additional borrowers and depositors and continue to grow our franchise. We currently intend to open one new branch office per year for each of the five years following the completion of the offering.

Increasing investments into digital platforms to enhance deposit growth. Higher capital levels will give us the ability to make further investments in technology. Consistent with our strategy to grow core deposits, we plan to expand our investments into digital platforms, including online and mobile banking offerings, cash management products and fraud prevention and detection systems, to better serve a broader customer base.

Managing credit risk to maintain a low level of nonperforming assets. Our strategy for credit risk management focuses on having well-defined credit policies and uniform underwriting criteria and providing prompt attention to potential problem loans. We believe that strong asset quality is a key to long-term financial success. We have sought to grow and diversify our loan portfolio, while maintaining strong asset quality and moderate credit risk and using underwriting standards that we believe are conservative combined with diligent monitoring of the portfolio. Our non-performing loans to total loans was 0.23% and 0.21% at September 30, 2024 and June 30, 2024, respectively. We will continue to originate commercial real estate loans, construction loans and multi-family real estate loans, and we intend to continue our philosophy of managing large loan exposures through our experienced, risk-based approach. In addition, we intend to remain focused on lending within our immediate market area, with a specific focus on commercial customers disaffected by their relationships with larger banks.

Continuing our community-oriented focus. As a community banking organization, we intend to continue to play a significant role in the communities that we serve. We are uniquely positioned to understand the financial needs of our local customers, and we offer a broad range of financial products and services specifically designed to meet those needs. In addition, our newly established charitable foundation will strengthen our commitment to the communities in which we operate.

 

4


Table of Contents

A full description of our products and services can be found under “Business of Winchester Savings Bank.”

Reasons for the Reorganization and Offering

The primary reasons for our decision to conduct the reorganization offering are to:

 

  •  

increase our capital to support our continued growth and profitability;

 

  •  

offer our customers, employees, management, trustees and corporators an equity ownership interest in Winchester Bancorp, Inc. and, thereby, an economic interest in our future success;

 

  •  

support our local communities through a contribution to a new charitable foundation that we will organize in connection with the reorganization and offering, which should enable the communities that we serve to share in our long-term growth; and

 

  •  

increase our flexibility to structure and finance the expansion of our operations, including potential acquisitions of other financial institutions or branches thereof, or establishing de novo branches. We currently intend to open one new branch office per year for each of the five years following the completion of the offering.

The capital raised in the offering is expected to provide us with additional capital to support the origination of new loans and higher lending limits, support the growth of our banking franchise, provide an additional cushion against unforeseen risks and expand our asset and deposit base.

The mutual holding company structure also will allow Winchester Bancorp, MHC or the Winchester Bancorp, Inc. to borrow funds, on a secured and unsecured basis and/or to issue debt or capital stock to the public or in a private placement. The proceeds of any such borrowings, debt issuance or capital stock issuance may be contributed to Winchester Savings Bank as core capital for regulatory capital purposes. We have not made a determination to borrow funds or issue debt or additional capital stock at the present time.

Terms of the Offering

We are offering between 2,610,715 and 3,532,143 shares of common stock of Winchester Bancorp, Inc. to eligible depositors of Winchester Savings Bank, our employee stock ownership plan and employees, officers, trustees and corporators of Winchester Savings Bank, and we may offer shares to the public to the extent shares remain available, with a preference given first to natural persons (including trusts of natural persons) residing in the communities where our branch offices are located. We may increase the maximum number of shares that we sell in the offering by up to 15%, to 4,061,964 shares, as a result of demand for the shares of common stock in the offering or changes in market conditions, including those for financial institution stocks. Subscription priorities have been established for the allocation of common stock to the extent the subscription offering is oversubscribed. See “The Reorganization and Offering—Offering of Common Stock—Subscription Rights” for a description of allocation procedures in the event of an oversubscription.

If the offering is extended beyond [extension date], all subscribers will be notified and given an opportunity to confirm, cancel or change their orders. If you do not respond to this notice, we will promptly return your funds with interest or cancel your deposit account withdrawal authorization. If the number of shares to be sold in the offering is increased to more than 4,061,964 shares or decreased to less than 2,610,715 shares, we will resolicit subscribers, and all funds delivered to us to purchase shares of common stock in the subscription and community offerings will be returned promptly with interest.

 

5


Table of Contents

All investors will pay the same $10.00 purchase price per share, regardless of whether the shares are purchased in the subscription offering, the community offering or a syndicated offering. Investors will not be charged a commission to purchase shares of common stock. Raymond James & Associates, Inc., our marketing agent in connection with the offering (“Raymond James”), will use its best efforts to assist us in selling our shares of common stock, but Raymond James is not obligated to purchase any shares in the offering.

How We Determined the Offering Range and the $10.00 Price Per Share

The amount of common stock we are offering for sale is based on an independent appraisal of our pro forma market value prepared by RP Financial, LC. (“RP Financial”), a firm experienced in appraisals of financial institutions. RP Financial is of the opinion that as of November 6, 2024, and assuming we sell a minority of our shares in the offering, the estimated pro forma market value of the common stock of Winchester Bancorp, Inc., including the shares to be issued to the charitable foundation, was $71.4 million. Based on applicable regulations, this market value forms the midpoint of a valuation range with a minimum of $60.7 million and a maximum of $82.1 million.

Our board of directors determined that the common stock should be sold at $10.00 per share and that 43% of the outstanding shares of Winchester Bancorp, Inc. common stock should be offered for sale in the offering and 55% of the outstanding shares should be held by Winchester Bancorp, MHC, with 2% of the outstanding shares being held by the charitable foundation. Therefore, based on the valuation range, the number of shares of Winchester Bancorp, Inc. common stock that will be sold in the offering will range from 2,610,715 shares to 3,532,143 shares. If demand for the shares or market conditions warrant, our appraised value can be increased by up to 15%, which would result in an appraised value of $94.5 million and an offering of 4,061,964 shares of common stock. The $10.00 per share price was selected primarily because it is the price most commonly used in mutual holding company reorganizations and offerings and mutual-to-stock conversions.

The appraisal is based in part on our financial condition and results of operations, the pro forma effect of the additional capital raised by the sale of shares of common stock in the offering, and an analysis of a peer group of ten publicly traded bank holding companies and savings and loan holding companies that RP Financial considers comparable to Winchester Bancorp, Inc. on a pro forma basis. See “The Reorganization and Offering—How We Determined the Stock Pricing and the Number of Shares to be Issued.” The appraisal peer group consists of the following companies, all of which are traded on the Nasdaq Stock Market. Unless otherwise indicated, total assets are as of September 30, 2024.

 

Company Name

   Ticker
Symbol
   Headquarters    Total Assets  
               (In millions)  

BV Financial, Inc.

   BVFL    Baltimore, MD    $ 893  

ECB Bancorp, Inc.

   ECBK    Everett, MA      1,358  

Home Federal Bancorp, Inc. of Louisiana

   HFBL    Shreveport, LA      628  

IF Bancorp, Inc.

   IROQ    Watseka, IL      893  

Magyar Bancorp, Inc.

   MGYR    New Brunswick, NJ      952  

Central Plains Bancshares, Inc.

   CPBI    Grand Island, NE      467 (1) 

PB Bankshares, Inc.

   PBBK    Coatesville, PA      453  

Provident Bancorp, Inc.

   PVBC    Amesbury, MA      1,648  

Texas Community Bancshares, Inc.

   TCBS    Mineola, TX      452 (1) 

Northeast Community Bancorp, Inc.

   NECB    White Plains, NY      1,968  

 

(1)

As of June 30, 2024.

In applying each of the valuation methods, RP Financial considered adjustments to the pro forma market value based on a comparison of Winchester Bancorp, Inc. with the peer group. RP Financial advised the board of directors that the valuation conclusion included the following adjustments relative to the peer group. RP Financial made a moderate downward adjustment for profitability, growth and viability of earnings and a slight downward adjustment for dividends. RP Financial made a slight upward adjustment for asset growth and made no adjustments for financial condition, liquidity of the shares, marketing of the issue, management, primary market area, and effect of government regulations and regulatory reform. The downward adjustment for profitability, growth and viability

 

6


Table of Contents

of earnings took into consideration Winchester Bancorp, Inc.’s less favorable efficiency ratio and lower pro forma returns as a percent of assets and equity relative to the comparable peer group measures. The downward adjustment for dividends took into consideration the mutual holding company ownership structure and dividend waiver restrictions for mutual holding companies that impact minority ownership ratios, in comparison to the fully-converted peer group companies. The upward adjustment for asset growth took into consideration Winchester Bancorp, Inc.’s stronger historical asset growth which was facilitated by stronger loan growth relative to the comparable peer group measures.

The independent valuation appraisal considered the pro forma impact of the offering. Consistent with federal appraisal guidelines, the appraisal considers three primary methodologies: (i) the pro forma price-to-book value approach applied to both reported book value and tangible book value; (ii) the pro forma price-to-earnings approach applied to reported and core earnings; and (iii) the pro forma price-to-assets approach. The market value ratios applied in the utilized methodologies were based upon the current market valuations of the peer group companies identified by RP Financial, subject to valuation adjustments applied by RP Financial to account for differences between us and our peer group. RP Financial placed the greatest emphasis on the price-to-book value and price-to earnings approaches in estimating pro forma market value. RP Financial did not consider a pro forma price-to-assets approach to be as meaningful in preparing the appraisal, as this approach is more meaningful when a company has low equity or earnings. The price-to-assets approach is less meaningful for a company like us, as we have equity in excess of regulatory capital requirements.

To account for the unique characteristics of publicly-traded shares of a mutual holding company, RP Financial included in its appraisal the pricing ratios of Winchester Bancorp, Inc. on both a non-fully converted basis and a fully converted basis and compared each to non-fully converted and fully converted pricing ratios of the peer group. The decision to also provide Winchester Bancorp, Inc.’s and the peer group’s pricing ratios on a fully converted basis is meant to establish the pro forma market value range of 100% of the shares of Winchester Bancorp, Inc., which forms the basis for determining the offering range. Tables presenting select pricing ratios of Winchester Bancorp, Inc. on both a non-fully converted basis and a fully converted basis and comparing such ratios to similar ratios for the peer group are set forth below.

The following table presents a summary of selected pricing ratios for the peer group companies and for us on a non-fully converted basis (i.e. the table assumes that 43% of our outstanding shares of common stock are issued in the offering, as opposed to 100% of our outstanding shares of common stock). Price-to-earnings multiples are calculated on a trailing twelve-month basis for the twelve months ended September 30, 2024, such that information with respect to Winchester Bancorp, Inc. will be different than information presented in “Pro Forma Data.” These figures are from the RP Financial appraisal report.

Compared to the average pricing ratios of the peer group, and based upon the information in the following table, our pro forma pricing ratios at the midpoint of the offering range indicated a discount of 21.7% on a non-fully converted price-to-book value basis and a discount of 22.9% on a non-fully converted price-to-tangible book value basis.

 

     Non-Fully Converted
Pro Forma
Price-to-Earnings Multiple
   Non-Fully Converted
Pro Forma
Price-to-Book Value Ratio
    Non-Fully Converted
Pro Forma
Price-to-Tangible Book
Value Ratio
 

Winchester Bancorp, Inc.

       

Adjusted Maximum

   N/M      83.13 %      83.13 % 

Maximum

   N/M      75.41       75.41  

Midpoint

   N/M      68.17       68.17  

Minimum

   N/M      60.28       60.28  

Valuation of peer group companies as of November 6, 2024

       

Averages

   18.81x      87.09 %      88.41 % 

Medians

   14.11      85.92       85.92  

 

7


Table of Contents

The following table presents a summary of selected pricing ratios for the peer group companies, as of and for the same periods reflected in the above table, and the resulting pricing ratios for Winchester Bancorp, Inc. on a fully converted equivalent basis. Comparing our pricing ratios to the peer group companies on a fully-converted basis removes the distortion created by comparing a company that sold approximately 43% of its outstanding common stock in a minority offering (such as we plan to do) with companies that sold a different percentage of their outstanding common stock. However, repurchases by the peer group companies of shares of their common stock after their respective offerings can distort the comparison.

Compared to the average pricing ratios of the peer group, and based upon the information in the following table, our pro forma pricing ratios at the midpoint of the offering range indicated a premium of 1,812.7% on a fully converted price-to-earnings multiple, a discount of 41.2% on a fully converted price-to-book basis and a discount of 42.1% on a fully converted price-to-tangible book value basis.

 

     Fully Converted
Pro Forma
Price-to-Earnings Multiple
   Fully Converted
Pro Forma
Price-to-Book
Value Ratio
    Fully Converted
Pro Forma
Price-to-Tangible Book
Value Ratio
 

Winchester Bancorp, Inc.

       

Adjusted Maximum

   331.39x      59.52 %      59.52 % 

Maximum

   344.01      55.34       55.34  

Midpoint

   359.77      51.20       51.20  

Minimum

   383.55      46.49       46.49  

Valuation of peer group companies as of November 6, 2024

       

Averages

   18.81x      87.09 %      88.41 % 

Medians

   14.11      85.92       85.92  

The fully converted pro forma calculations for Winchester Bancorp, Inc. are based on the following assumptions:

 

  •  

A number of shares equal to 8% of the aggregate of the shares sold in a full conversion and contributed to the charitable foundation are purchased by the employee stock ownership plan, with the expense to be amortized over 20 years; and

 

  •  

A number of restricted stock awards equal to 4% of the aggregate of the shares sold in a full conversion and contributed to the charitable foundation are purchased by a stock-based benefit plan, with the expense to be amortized over five years.

The independent appraisal does not indicate market value. Our common stock may not trade at or above the $10.00 purchase price after the offering. Furthermore, the pricing ratios presented in the appraisal were used by RP Financial to estimate our pro forma appraised value for regulatory purposes and not to compare the relative value of shares of our common stock with the value of the capital stock of the peer group. The value of the capital stock of a particular company may be affected by a number of factors such as financial performance, asset size and market location.

For a more complete discussion of the amount of common stock we are offering for sale and the independent appraisal, see “The Reorganization and Offering—How We Determined the Stock Pricing and the Number of Shares to be Issued.”

How We Intend to Use the Proceeds from the Offering

We intend to invest at least 50% of the net proceeds from the offering in Winchester Savings Bank, fund a loan to our employee stock ownership plan to finance its purchase of shares of common stock in the offering, contribute $400,000 to the charitable foundation and retain the remainder of the net proceeds from the offering. Therefore, assuming we sell 3,532,143 shares of common stock at the maximum of the offering range, and we have net proceeds of $33.5 million, we intend to invest $16.8 million in Winchester Savings Bank, loan $3.0 million to our employee stock ownership plan to fund its purchase of shares in the offering, contribute $400,000 to the charitable foundation and retain the remaining $13.4 million of the net proceeds at Winchester Bancorp, Inc.

 

8


Table of Contents

Winchester Bancorp, Inc. expects to initially deposit a portion of the net proceeds of the offering at Winchester Savings Bank and invest the remaining net proceeds of the offering in securities issued by the U.S. government and its agencies or government sponsored enterprises, and as otherwise permitted under its investment policy. Winchester Bancorp, Inc. may use a portion of the net proceeds to repurchase shares of our common stock in the future, although it is generally not permitted to do so during the first year following the offering. We may use a portion of the net proceeds to finance the possible acquisition of other financial institutions or other financial services businesses, or for other general corporate purposes. Winchester Savings Bank generally intends to use the proceeds it receives to originate loans, purchase securities as permitted under its investment policy, expand its banking franchise organically through de novo branching, or expand through acquisitions of other financial institutions, branch offices, or other financial services businesses. Winchester Savings Bank may also use the proceeds it receives to support new loan, deposit or other financial products and services, and for general corporate purposes.

Winchester Savings Bank does not have any plans or agreements for any specific acquisition transactions at this time. See “How We Intend to Use the Proceeds from the Offering.”

Persons Who May Order Stock in the Offering

We are offering the shares of common stock of Winchester Bancorp, Inc. in a “subscription offering” in the following descending order of priority:

 

  (1)

depositors who had accounts at Winchester Savings Bank with aggregate balances of at least $50 at the close of business on November 30, 2023;

 

  (2)

Winchester Savings Bank’s tax-qualified employee benefit plans (specifically our employee stock ownership plan); and

 

  (3)

employees, officers, directors, trustees and corporators of Winchester Savings Bank who do not have a higher purchase priority.

Any shares of our common stock that remain unsold in the subscription offering may be offered for sale in a community offering that may commence concurrently with, during or promptly after the subscription offering. Natural persons (including trusts of natural persons) residing in the Massachusetts cities and towns of Arlington, Beverly, Danvers, Lexington, Lynn, Malden, Medford, Melrose, Peabody, Reading, Salem, Saugus, Stoneham, Wakefield, Winchester, and Woburn will have a purchase preference in any community offering. We also may offer shares of common stock not purchased in the subscription offering or the community offering through a syndicate of brokers, in what is referred to as a “syndicated offering,” managed by Raymond James. We have the right to accept or reject, in our sole discretion, any orders received in the community offering or the syndicated offering. Any determination to accept or reject stock orders in the community offering or syndicated offering will be based on the facts and circumstances available to management at the determination.

To ensure proper allocation of stock, each eligible account holder must list on his or her stock order form all deposit accounts in which he or she had an ownership interest at November 30, 2023. Failure to list an account or providing incorrect information could result in the loss of all or part of a subscriber’s stock allocation. We will attempt to identify your ownership in all accounts, but cannot guarantee we will identify all accounts in which you had an ownership interest. Our interpretations of the terms and conditions of the plan of reorganization and of the acceptability of the order forms will be final.

If we receive orders for more shares than we are offering, we may not be able to fully or partially fill your order. Shares of common stock will be allocated first to categories in the subscription offering in accordance with our plan of reorganization. A detailed description of share allocation procedures can be found in the section entitled “The Reorganization and Offering—Offering of Common Stock.”

 

9


Table of Contents

Limits on the Amount of Common Stock You May Purchase

The minimum purchase is 25 shares of common stock. Generally, no individual, or individuals through a single qualifying account held jointly, may purchase more than $250,000 of common stock. If any of the following persons purchase shares of common stock, their purchases when combined with your purchases cannot exceed $750,000 of common stock:

 

  •  

most companies, trusts or other entities in which you are a senior officer, partner, trustee or have a substantial beneficial interest; or

 

  •  

your spouse or relatives of you or your spouse living in your house or who is a director, trustee or officer of; or

 

  •  

other persons or entities who may be your associates or acting in concert with you.

Unless we determine otherwise, persons having the same address and persons exercising subscription rights through qualifying accounts registered to the same address will be subject to this overall purchase limitation.

The following relatives of trustees and officers will be considered “associates” of these individuals regardless of whether they share a household with the trustee or officer: any child, stepchild, grandchild, parent, stepparent, grandparent, spouse, sibling, mother-in-law, father-in-law, son-in-law, daughter-in-law, brother-in-law or sister-in-law. This also includes adoptive relationships.

Subject to regulatory approval, we may increase or decrease the purchase limitations in the offering at any time. A detailed discussion of the limitations on purchases of common stock by an individual and persons acting in concert is set forth under the caption “The Reorganization and Offering—Additional Limitations on Common Stock Purchases.”

How You May Purchase Shares of Common Stock in the Subscription and Community Offering

In the subscription offering and the community offering you may pay for your shares only by:

 

  •  

personal check, bank check or money order payable to Winchester Bancorp, Inc.;

 

  •  

authorizing us to withdraw available funds (without any early withdrawal penalty) from the types of deposit account(s) maintained with Winchester Savings Bank designated on the stock order form; or

 

  •  

cash.

Cash will only be accepted at our main office, located at 661 Main Street, Winchester Massachusetts, and will be converted to a bank check. Please do not submit cash by mail.

Winchester Savings Bank is not permitted to lend funds to anyone to purchase shares of common stock in the offering. Additionally, you may not use a Winchester Savings Bank credit check or any type of third-party check to pay for shares of common stock. We may accept wire transfers at our sole discretion; no wire transfer will be accepted without our prior approval. You may not designate withdrawal from our accounts with check-writing privileges; instead, please submit a check. If you request a direct withdrawal, we reserve the right to interpret this as your authorization to treat those funds as if we had received a check for the designated amount and will immediately withdraw the amount from your checking account(s). You may not authorize direct withdrawal from an individual retirement account, or IRA, held at Winchester Savings Bank. See “—Using Individual Retirement Account Funds to Purchase Shares of Common Stock.”

 

10


Table of Contents

You may subscribe for shares of common stock in the offering by delivering a signed and completed original stock order form, together with full payment, received before 12:00 noon, Eastern Time, on [expiration date], which is the expiration date for the offering. You may submit your stock order form and payment by mail using the stock order reply envelope provided or by overnight delivery to our Stock Information Center, which will be located at 661 Main Street, Winchester Massachusetts. You may also hand-deliver stock order forms to the Stock Information Center. Hand-delivered stock order forms will only be accepted at this location. We will not accept stock order forms at Winchester Savings Bank’s other offices. Do not mail stock order forms to Winchester Savings Bank’s offices.

Using Retirement Account Funds to Purchase Shares of Common Stock

You may be able to subscribe for shares of common stock using funds in your IRA or other retirement account. If you wish to use some or all of the funds in your IRA or other retirement account held at Winchester Savings Bank, the applicable funds must be transferred to a self-directed account maintained by an independent custodian or trustee, such as a brokerage firm, before you place your stock order. If you do not have such an account, you will need to establish one. A one-time and/or annual administrative fee may be payable to the independent custodian or trustee. Because individual circumstances differ and the processing of retirement fund orders takes additional time, we recommend that you contact our Stock Information Center promptly, preferably at least two weeks before the [expiration date] offering deadline, for assistance with purchases using funds in your IRA or other retirement account held at Winchester Savings Bank or elsewhere. Whether you may use such funds for the purchase of shares in the offering may depend on timing constraints and, possibly, limitations imposed by the institution where the funds are held.

For a complete description of how to use IRA funds to purchase shares in the offering, see “The Reorganization and Offering—Procedure for Purchasing Shares—Using Retirement Account Funds.”

Deadline for Orders of Common Stock

The deadline for submitting orders to purchase shares of the common stock in the subscription and, if held, the community offering, is 12:00 noon, Eastern Time, on [expiration date], unless we extend this deadline. If you wish to purchase shares of common stock, your properly completed and signed original stock order form, together with full payment for the shares, must be received (not postmarked) by this time. Orders received after 12:00 noon, Eastern Time, on [expiration date] will be rejected unless the offering is extended.

Although we will make reasonable attempts to provide a prospectus and offering materials to holders of subscription rights, the subscription offering and all subscription rights will expire at 12:00 noon, Eastern Time, on [expiration date], whether or not we have been able to locate each person entitled to subscription rights and provide them such materials.

See “The Reorganization and Offering—Procedure for Purchasing Shares—Expiration Date” for a complete description of the deadline for purchasing shares in the offering.

Once Submitted, Your Stock Purchase Order May Not Be Revoked Except Under Limited Circumstances

Funds that you submit to purchase shares of our common stock in the offering will be held in a segregated account until the termination or completion of the offering, including any extension of the expiration date. Because completion of the offering is subject to the receipt of all required regulatory approvals, including an update of the independent appraisal, among other factors, there may be one or more delays in the completion of the offering. Any orders that you submit to purchase shares of our common stock in the offering are irrevocable. You will not have access to subscription funds unless the offering is terminated, extended beyond [extension date], or the number of shares to be sold in the offering is increased to more than 4,061,964 shares or decreased to fewer than 2,610,715 shares.

 

11


Table of Contents

Termination of the Offering

We may terminate the offering at any time with applicable regulatory approval. If we terminate the offering, we will promptly return your funds with interest at 0.10% per annum, and we will cancel deposit account withdrawal authorizations.

Steps We May Take If We Do Not Receive Orders for the Minimum Number of Shares

If we do not receive orders for at least 2,610,715 shares of common stock, we may take one or more steps to complete the offering. Specifically, we may (1) increase the purchase limitations, (2) seek regulatory approval to extend the offering beyond the [extension date] expiration date, and/or (3) reduce the valuation and offering range. If one or more purchase limitations are increased, subscribers in the subscription offering who ordered the maximum amount and who indicated a desire to be resolicited on the stock order form will be given the opportunity to increase their subscriptions up to the then-applicable limit. If the offering is extended beyond [extension date], subscribers will have the right to confirm, cancel or change their orders. If you do not respond to the notice of extension, we will cancel your stock order and promptly return your funds with interest for funds received in the subscription offering and, if held, the community offering or cancel your deposit account withdrawal authorization. If the number of shares to be sold in the offering is increased to more than 4,061,964 shares or decreased to less than 2,610,715 shares, we will resolicit subscribers, and all funds delivered to us to purchase shares of common stock in the subscription and community offerings will be returned promptly with interest.

You May Not Sell or Transfer Your Subscription Rights

Applicable regulations prohibit you from transferring your subscription rights. If you order shares of common stock in the subscription offering, you will be required to certify that you are purchasing the common stock for yourself and that you have no agreement or understanding to sell or transfer your subscription rights or the shares that you are purchasing. We intend to take legal action, including reporting persons to federal or state agencies, against anyone who we believe has sold or transferred his or her subscription rights. We will not accept your order if we have reason to believe you have sold or transferred your subscription rights. On the order form, you cannot add the names of others for joint stock registration unless they are also named on the qualifying deposit account, and you cannot delete names of others except in the case of certain order placed through an IRA, Keogh, 401(k) or similar plan, and except in the event of the death of a named eligible depositor. Doing so may jeopardize your subscription rights. You may only add those who were eligible to purchase shares of common stock in the subscription offering at your date of eligibility. In addition, the stock order form requires that you list all deposit accounts you held at your date of eligibility, giving all names on each account and the account number at the applicable eligibility date. Failure to provide this information, or providing incomplete or incorrect information, may result in a loss of part or all of your share allocation.

Eligible depositors who enter into agreements to allow ineligible investors to participate in the subscription offering may be violating federal and state law and may be subject to civil enforcement actions or criminal prosecution.

Proposed Stock Purchases by Management

Winchester Bancorp, Inc.’s directors and executive officers and their associates are expected to subscribe for 473,500 shares of common stock in the offering, which represents 18.1% of the shares to be offered for sale to the public, and 7.8% of the total shares to be outstanding after the offering (including shares sold to the public and owned by the charitable foundation and Winchester Bancorp, MHC), each at the minimum of the offering range, respectively. The purchase price paid by them will be the same $10.00 per share purchase price paid by all other persons who purchase common stock in the offering. Like all of our eligible depositor purchasers, our directors and executive officers and their associates have subscription rights based on their deposits and, in the event of an oversubscription, their orders will be subject to the allocation provisions set forth in our plan of reorganization.

 

12


Table of Contents

See “Subscriptions by Directors and Executive Officers” for more information on the proposed purchases of shares of common stock by our directors and executive officers.

Possible Change in the Offering Range

RP Financial will update its appraisal before we complete the offering. If, as a result of demand for the shares or changes in market conditions, RP Financial determines that our pro forma market value has increased, we may sell up to 4,061,964 shares in the offering without further notice to you. If our pro forma market value at that time is either below $60.7 million or above $94.5 million, then, after consulting with the Federal Reserve Board, the FDIC and the Massachusetts Commissioner of Banks, we may:

 

  •  

terminate the offering, cancel deposit account withdrawal authorizations and promptly return all funds received in the offering with interest at 0.10%;

 

  •  

set a new offering range; or

 

  •  

take such other actions as may be permitted by the Federal Reserve Board, the FDIC, the Massachusetts Commissioner of Banks, the Financial Industry Regulatory Authority (“FINRA”) and the Securities and Exchange Commission.

If we set a new offering range, we will promptly return funds, with interest at 0.10% for funds received in the offering, cancel deposit account withdrawal authorizations and commence a resolicitation. In connection with the resolicitation, we will notify subscribers of their right to place a new stock order for a specified period of time.

Conditions to Completing the Reorganization and Offering

We cannot complete the reorganization and offering unless:

 

  •  

we sell at least 2,610,715 shares, which is the minimum of the offering range; and

 

  •  

we receive final regulatory approvals or non-objections from the Massachusetts Commissioner of Banks, the FDIC and the Federal Reserve Board to complete the reorganization and offering.

Market for the Common Stock

We have never issued capital stock and there is no established market for our common stock. We expect that our common stock will be traded on the Nasdaq Capital Market under the symbol “WSBK” upon conclusion of the offering. See “Market for the Common Stock.”

Our Dividend Policy

Following completion of the offering, our board of directors will have the authority to declare dividends on our common stock, subject to our capital requirements, our financial condition and results of operations, tax considerations, statutory and regulatory limitations, and general economic conditions. However, due to regulatory restrictions described below, we do not currently anticipate paying cash dividends on our common stock.

If Winchester Bancorp, Inc. pays dividends to its stockholders, it also will be required to pay dividends to Winchester Bancorp, MHC, unless Winchester Bancorp, MHC is permitted by the Federal Reserve Board to waive the receipt of dividends. The Federal Reserve Board’s current position is to not permit a mutual holding company that is regulated as a bank holding company (as opposed to a savings and loan holding company) to waive dividends

 

13


Table of Contents

declared by its subsidiary. In addition, Massachusetts banking regulations prohibit Winchester Bancorp, MHC from waiving dividends declared and paid by Winchester Bancorp, Inc. unless the Massachusetts Commissioner of Banks does not object to the waiver and provided the waiver is not detrimental to the safe and sound operation of Winchester Savings Bank. Accordingly, because dividends will be required to be paid to Winchester Bancorp, MHC along with all other stockholders, the amount of dividends available for all other stockholders will be less than if Winchester Bancorp, MHC were permitted to waive the receipt of dividends.

Our Contribution to the Charitable Foundation

To further our commitment to our local communities, we intend to establish and fund a new charitable foundation, Winchester Savings Bank Charitable Foundation, as part of the reorganization and offering. The charitable foundation will be dedicated exclusively to supporting charitable causes and community development activities in the communities in which we operate.

We intend to contribute to the charitable foundation shares of our common stock equal to 2% of the shares to be outstanding following the offering and $400,000 in cash. At the minimum, midpoint, maximum and adjusted maximum of the offering range, we would contribute to the charitable foundation 121,428, 142,857, 164,286 and 188,929 shares of common stock, respectively. As a result of the contribution, we expect to record an after-tax expense of approximately $1.7 million during the quarter in which the offering is completed, assuming we sell 4,061,964 shares of common stock in the stock offering at the adjusted maximum of the offering range.

The contribution of shares of common stock and cash to the charitable foundation will dilute the voting interests of purchasers of shares of our common stock in the offering. In addition, the amount of common stock that we would offer for sale would be greater if the offering were to be completed without the establishment and funding of the charitable foundation.

See “Risk Factors—Risks Related to Our Contribution to the Charitable Foundation—Our contribution to the charitable foundation may not be tax deductible, which could reduce our profits.”, “—Our contribution to the charitable foundation will dilute your ownership interest and adversely affect net income.”, “The Charitable Foundation” and “Comparison of Valuation and Pro Forma Information With and Without the Charitable Foundation.”

Our Officers, Directors and Employees Will Receive Additional Benefits and Compensation After the Offering

In connection with the offering, we are establishing an employee stock ownership plan, and, subject to stockholder approval, which will not occur until at least six months following the completion of the reorganization and offering, we intend to implement a stock-based benefit plan that will provide for grants of stock options and restricted stock.

Employee Stock Ownership Plan. The board of trustees of Winchester Savings Bank has adopted an employee stock ownership plan, which will award shares of our common stock to eligible employees based on their compensation. It is expected that our employee stock ownership plan will purchase 8% of the aggregate of the number of shares sold in the offering and contributed to the charitable foundation with the proceeds of a loan to be made by Winchester Bancorp, Inc. to the plan. If shares are not available to be sold to the employee stock ownership plan in the offering, subject to the approval of the Federal Reserve Board, the FDIC and the Massachusetts Commissioner of Banks, the employee stock ownership plan may purchase some or all of these shares in the open market following the completion of the offering.

Stock-Based Benefit Plan. We also intend to adopt a stock-based benefit plan. The plan will be designed to attract, motivate and retain qualified personnel in key positions and provide directors, officers and key employees with an ownership interest in Winchester Bancorp, Inc., which will be an incentive to contribute to our success, and will reward key employees for their performance. In accordance with applicable regulations, we anticipate the plan will authorize a number of stock options and shares of restricted common stock equal to 10% and 4%, respectively, of the aggregate number of shares of common stock sold in the offering and contributed to the charitable foundation. These limitations will not apply if the plan is implemented more than one year after the completion of the offering.

 

14


Table of Contents

A stock-based benefit plan will not be established sooner than six months after the completion of the reorganization and offering, and if adopted within one year after the completion of the reorganization and offering, the plan must be approved by a majority of the votes eligible to be cast by our stockholders, as well as a majority of the votes eligible to be cast by our stockholders other than Winchester Bancorp, MHC. If a stock-based benefit plan is established more than one year after the reorganization and offering, it must be approved by a majority of votes cast by our stockholders, as well as a majority of votes cast by our stockholders other than Winchester Bancorp, MHC. We have not determined when we will present a stock-based benefit plan for stockholder approval.

The following table summarizes the stock benefits that our officers, directors and employees may receive following the reorganization and offering, at the adjusted maximum of the offering range and assuming that our employee stock ownership plan purchases 8% of the aggregate number of shares of common stock sold in the offering and issued to the charitable foundation and that we implement a stock-based benefit plan granting options to purchase 10% of the aggregate number of shares of common stock of Winchester Bancorp, Inc. sold in the offering and contributed to the charitable foundation and awarding shares of restricted common stock equal to 4% of the aggregate number of shares of common stock sold in the offering and contributed to the charitable foundation.

 

     Individuals Eligible
to Receive Awards
     Number of Shares
to be Granted or
Purchased
     Percentage of
Common Stock to
be Outstanding
Following the
Offering
    Dilution Resulting
From Issuance of
Shares for Stock-
Based Benefit
Plans
    Value of Grants
(In Thousands) (1)
 

Employee stock ownership plan

     All employees        340,071        3.60 %      N/A (2)    $ 3,401  

Restricted stock awards

    
Directors, officers
and employees
 
 
     170,036        1.80       1.77 %      1,700  

Stock options

    
Directors, officers
and employees
 
 
     425,089        4.50       4.31 %      2,155  
     

 

 

    

 

 

     

 

 

 

Total

        935,196        9.90 %      5.93 %(2)    $ 7,256  
     

 

 

    

 

 

     

 

 

 

 

(1)

The fair value of stock options has been estimated at $5.07 per option using the Black-Scholes option pricing model with the following assumptions: a grant-date share price and option exercise price of $10.00; no dividend yield; expected option life of five years; risk free interest rate of 3.81%; and a volatility rate of 32.24%.

(2)

No dilution is reflected for the employee stock ownership plan because such shares are assumed to be purchased in the offering.

Restrictions on the Acquisition of Winchester Bancorp, Inc. and Winchester Savings Bank

Federal and state regulations, as well as provisions contained in the articles of incorporation and bylaws of Winchester Bancorp, Inc., restrict the ability of any person, firm or entity to acquire Winchester Bancorp, Inc., Winchester Savings Bank, or their respective capital stock. These restrictions include the requirement that a potential acquirer of common stock obtain prior regulatory approval before acquiring in excess of 10% of the voting stock of Winchester Bancorp, Inc. or Winchester Savings Bank, as well as a provision in Winchester Bancorp, Inc.’s articles of incorporation that generally provides that, no person, other than Winchester Bancorp, MHC, may directly or indirectly offer to acquire or acquire the beneficial ownership of more than 10% of any class of equity security of Winchester Bancorp, Inc., and that any shares acquired in excess of this limit would not be entitled to be voted and would not be counted as voting stock in connection with any matters submitted to the stockholders for a vote.

Because a majority of the shares of outstanding common stock of Winchester Bancorp, Inc. must be owned by Winchester Bancorp, MHC, any acquisition of Winchester Bancorp, Inc. must be approved by Winchester Bancorp, MHC. Furthermore, Winchester Bancorp, MHC would not be required to pursue or approve a sale of Winchester Bancorp, Inc. even if such sale were favored by a majority of Winchester Bancorp, Inc.’s public stockholders.

 

15


Table of Contents

Finally, although a mutual holding company may be acquired by a mutual institution or another mutual holding company in what is known as a “remutualization” transaction, current regulatory policy may make such transactions less likely because of the heightened regulatory scrutiny given to the structure and pricing of such transactions. Specifically, current regulatory policy views remutualization transactions as raising significant issues concerning disparate treatment of minority stockholders and mutual members of the target entity, and raising issues concerning the effect on the mutual members of the acquiring entity. As a result, a remutualization transaction for Winchester Bancorp, Inc. is less likely unless the applicant can clearly demonstrate that the regulatory concerns are not warranted in the particular case.

See “Restrictions on the Acquisition of Winchester Bancorp, Inc. and Winchester Savings Bank” for more information.

Possible Conversion of Winchester Bancorp, MHC to Stock Form

In the future, Winchester Bancorp, MHC may convert from the mutual to stock form of ownership, in a transaction commonly referred to as a “second-step conversion.” In a second-step conversion, depositors of Winchester Savings Bank would have subscription rights to purchase common stock of Winchester Bancorp, Inc. or its successor, and the public stockholders of Winchester Bancorp, Inc. would be entitled to exchange their shares of common stock for an equal percentage of shares of the converted Winchester Bancorp, MHC. This percentage may be adjusted to reflect any assets owned by Winchester Bancorp, MHC.

Our board of directors has no current plans to undertake a second-step conversion transaction. Any second-step conversion transaction would require the approval of holders of a majority of the outstanding shares of Winchester Bancorp, Inc. common stock (excluding shares held by Winchester Bancorp, MHC) and the approval of the corporators of Winchester Bancorp, MHC. Public stockholders will not be able to force a second-step conversion transaction of Winchester Bancorp, MHC without the consent of Winchester Bancorp, MHC since such transactions would require the approval of a majority of the outstanding shares of Winchester Bancorp, Inc.’s common stock.

Delivery of Prospectus

To ensure that each person receives a prospectus at least 48 hours before the deadline for orders for common stock, we may not mail prospectuses any later than five days prior to such date or hand-deliver prospectuses later than two days prior to that date. Stock order forms may only be delivered if accompanied or preceded by a prospectus. We are not obligated to deliver a prospectus or stock order form by means other than U.S. mail.

Delivery of Shares of Common Stock

All shares of common stock sold will be issued in book entry form. Stock certificates will not be issued. A statement reflecting ownership of shares of common stock issued in the subscription and community offerings will be mailed by our transfer agent to the persons entitled thereto at the registration address noted by them on their stock order forms as soon as practicable following consummation of the offering. Shares of common stock sold in a syndicated offering may be delivered electronically through the services of The Depository Trust Company, subject to any necessary regulatory approval. We expect trading in the stock to begin on the business day following the completion of the offering. Until a statement reflecting ownership of shares of common stock is available and delivered to purchasers, purchasers might not be able to sell the shares of common stock that they purchased, even though the common stock will have begun trading. Your ability to sell your shares of common stock before receiving your statement will depend on arrangements you may make with a brokerage firm.

Tax Consequences

Winchester Savings Bank and Winchester Bancorp, Inc. have received an opinion of counsel, Luse Gorman, PC, regarding the material federal income tax consequences of the reorganization and offering, and have also received an opinion of Wolf & Company, P.C. regarding the material Massachusetts tax consequences of the reorganization and offering. As a general matter, the offering will not be a taxable transaction for purposes of federal or state income taxes to Winchester Savings Bank, Winchester Bancorp, Inc. or persons eligible to subscribe in the subscription offering. See the section of this prospectus entitled “Taxation” for additional information regarding taxes.

 

16


Table of Contents

Emerging Growth Company Status

We qualify as an “emerging growth company” under the Jumpstart Our Business Startups Act (the “JOBS Act”). For as long as we are an emerging growth company, we may choose to take advantage of exemptions from various reporting requirements applicable to other public companies but not to emerging growth companies. See “Risk Factors—Risks Related to the Offering—We are an emerging growth company, and any decision on our part to comply only with certain reduced reporting and disclosure requirements applicable to emerging growth companies could make our common stock less attractive to investors” and “Regulation and Supervision—Emerging Growth Company Status.”

An emerging growth company may elect to use the extended transition period to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies, but must make such election when the company is first required to file a registration statement. Such an election is irrevocable during the period a company is an emerging growth company. We have elected to use the extended transition period to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. Accordingly, our financial statements may not be comparable to the financial statements of public companies that comply with such new or revised accounting standards.

Important Risks in Owning Winchester Bancorp, Inc.’s Common Stock

An investment in our common stock involves substantial risks and uncertainties. Investors should carefully consider all information in this prospectus, including the detailed discussion of these and other risks under “Risk Factors” beginning on page 18, before investing in our common stock.

Specific areas of risk related to our business include those related to our lending activities; market interest rates; our business strategy; competitive matters; laws and regulations; economic conditions; operational matters; accounting matters; our reputation; legal matters; environmental matters and societal responses to climate change.

Specific risks related to this offering include those related to the future trading price of the common stock; our mutual holding company structure; use of the net offering proceeds; the trading market for the common stock; our return on equity after the completion of the offering; intended new stock-based benefit plans; anti-takeover factors; a forum selection provision for certain litigation; the irrevocability of your investment decision; and potential adverse tax consequences related to subscription rights.

Specific risks related to our contribution to the charitable foundation include the effects on our net income, the tax deductibility of the contribution and the dilution to stockholder ownership interests.

How You May Obtain Additional Information Regarding the Offering

Our banking personnel may not, by law, assist with investment-related questions about the offering. If you have any questions regarding the reorganization and offering, please call the Stock Information Center at [stock center number]. The Stock Information Center will be open Monday through Friday between 10:00 a.m. and 4:00 p.m., Eastern Time. The Stock Information Center will be closed on bank holidays.

 

17


Table of Contents

RISK FACTORS

 

You should consider carefully the following risk factors, in addition to all other information in this

prospectus, in evaluating an investment in our common stock.

Risks Related to our Business

Risks Related to our Lending Activities

Our portfolios of commercial real estate and multi-family real estate loans have increased in recent periods, and we intend to continue originating these types of loans. These loans involve credit risks that could adversely affect our financial condition and results of operations.

At September 30, 2024, commercial real estate and multi-family loans totaled $219.2 million, or 30.9% of our total loan portfolio. Given their larger balances and the complexity of the underlying collateral, commercial real estate loans and multi-family real estate loans generally have more risk than the owner-occupied one- to four-family residential real estate loans we originate. Because the repayment of these loans depends on the successful management and operation of the borrower’s properties, and/or related businesses with respect to commercial real estate loans, repayment of such loans can be affected by adverse conditions in the local real estate market or economy. Also, many of our commercial borrowers have more than one loan outstanding with us. Further, the offering will allow us to increase our loans-to-one borrower limit, which may result in our originating larger loans. Consequently, an adverse development with respect to one loan or one credit relationship can expose us to a significantly greater risk loss compared to an adverse development with respect to a one-to four-family residential real estate loan. If we foreclose on these loans, our holding period for the collateral typically is longer than for a one- to four-family residential property because there are fewer potential purchasers of the collateral. In addition, commercial real estate loans and multifamily real estate loans typically involve larger loan balances to single borrowers or groups of related borrowers compared to one- to four-family residential loans. Accordingly, charge-offs on these types of loans may be larger than those incurred with our one- to four-family residential or consumer loan portfolios.

As our commercial real estate and multi-family real estate loan portfolios increase, the corresponding risks and potential for losses from these loans may also increase, which could adversely affect our business, financial condition and results of operations.

Our construction loans involve credit risks that could adversely affect our financial condition and results of operations.

At September 30, 2024, we had $110.7 million in construction and land loans, or 15.6% of our total loan portfolio, nearly all of which consisted of commercial construction loans. Construction lending involves additional risks when compared with permanent finance lending because funds are advanced upon the security of the project, which is of uncertain value before its completion. Because of the uncertainties inherent in estimating construction costs, as well as the market value of the completed project and the effects of governmental regulation of real property, it can be difficult to accurately evaluate the total funds required to complete a project and the related loan-to-value ratio. In addition, generally during the term of a construction loan, interest may be funded by the borrower or disbursed from an interest reserve set aside from the construction loan budget. These loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project and the ability of the borrower to sell or lease the property or obtain permanent take-out financing, rather than the ability of the borrower or guarantor to repay principal and interest. If the appraised value of a completed project proves to be overstated, we may have inadequate security for the repayment of the loan upon completion of construction of the project and may incur a loss. As our construction loan portfolio increases, the corresponding risks and potential for losses from these loans may also increase, which could adversely affect our business, financial condition and results of operations.

 

18


Table of Contents

Our emphasis on real estate loans exposes us to lending risks.

At September 30, 2024, the overwhelming majority of our loan portfolio was secured by real estate, most of which is located in our primary lending market area of Middlesex County, Massachusetts and surrounding areas. Future declines in the real estate values in our primary lending market and surrounding markets could significantly impair the value of the real estate collateral securing our loans and our ability to sell the collateral upon foreclosure for an amount necessary to satisfy the borrower’s obligations to us. This could require increasing our allowance for credit losses to address the decrease in the value of the real estate securing our loans, which could have a material adverse effect on our business, financial condition, results of operations and growth prospects.

The geographic concentration of our loan portfolio and lending activities makes us vulnerable to a downturn in our local market area. 

Unlike larger financial institutions that are more geographically diversified, our profitability depends primarily on the general economic conditions in our primary market area. Local economic conditions have a significant impact on our lending, including, the ability of borrowers to repay these loans and the value of the collateral securing these loans.

A deterioration in economic conditions in our primary market area could result in the following consequences, any of which could have a material adverse effect on our business, financial condition, liquidity and results of operations:

 

  •  

demand for our products and services may decrease;

 

  •  

loan delinquencies, problem assets and foreclosures may increase;

 

  •  

collateral for loans, especially real estate, may decline in value, thereby reducing customers’ future borrowing power, and reducing the value of assets and collateral associated with existing loans; and/or

 

  •  

the net worth and liquidity of loan guarantors may decrease, thereby impairing their ability to honor commitments made to us.

Moreover, a significant decline in general economic conditions, caused by inflation, recession, acts of terrorism, an outbreak of hostilities or other international or domestic calamities, or other factors beyond our control could further impact these local economic conditions and could further negatively affect our financial performance. In addition, deflationary pressures, while possibly lowering our operating costs, could have a significant negative effect on our borrowers, especially our business borrowers, and the values of underlying collateral securing loans, which could negatively affect our financial performance.

If our allowance for credit losses is not sufficient to cover actual loan losses, our earnings could decrease.

We make various assumptions and judgments about the collectability of our loan portfolio, including the creditworthiness of our borrowers and the value of the real estate and other assets serving as collateral for the repayment of many of our loans. In determining the amount of the allowance for credit losses, we review our loans and our loss and delinquency experience, and we evaluate economic conditions. If our assumptions or the results of our analyses are incorrect, our allowance for credit losses may not be sufficient to cover expected credit losses in our loan portfolio, resulting in additions to our allowance. In addition, our emphasis on loan growth and on increasing our portfolio of commercial real estate and multi-family real estate loans, as well as any future credit deterioration, could require us to increase our allowance for credit losses in the future. At September 30, 2024, our allowance for credit losses was 0.47% of total loans and 204.94% of nonperforming loans. Material additions to our allowance would materially decrease our net income.

 

19


Table of Contents

In addition, bank regulators periodically review our allowance for credit losses and, as a result of such reviews, we may be required to increase our provision for credit losses or recognize further loan charge-offs. Any increase in our allowance for credit losses or loan charge-offs as a result of such review or otherwise may have a material adverse effect on our financial condition and results of operations.

Uncertainties associated with increased originations of commercial real estate, construction and multi-family loans may result in errors in judging collectability, which may lead to additional provisions for credit losses or charge-offs, which would negatively affect our operations.

Our recent and intended increases in the level of our commercial real estate, construction and multi-family real estate originations have required and would likely require us to lend to borrowers with which we have limited or no experience. Our commercial real estate, construction and multi-family loans have grown from $244.9 million or 40.7% of the total loan portfolio at June 30, 2023 to $329.8 million or 46.4% of the total loan portfolio at September 30, 2024. While to date, we have not incurred any losses with regard to loans originated during this period, this portion of the loan portfolio is unseasoned and we do not have a significant payment history pattern with which to judge future collectability. Further, newly originated loans have not been subjected to unfavorable economic conditions. As a result, it may be difficult to predict the future performance of newly originated loans. These loans may have delinquency or charge-off levels above our recent historical experience, which could adversely affect our future performance. Further, commercial real estate, construction (in particular commercial construction) and multi-family loans generally have larger balances and involve a greater risk than one-to four-family residential mortgage loans. Accordingly, if we make any errors in judgment in the collectability of these loans, any resulting charge-offs may be larger on a per loan basis than those incurred historically with our single-family residential mortgage loans.

The level of our commercial real estate loan portfolio may subject us to additional regulatory scrutiny.

The FDIC and the other federal bank regulatory agencies have promulgated joint guidance on sound risk management practices for financial institutions with concentrations in commercial real estate lending. Under the guidance, a financial institution that, like us, is actively involved in commercial real estate lending should perform a risk assessment to identify concentrations. A financial institution may have a concentration in commercial real estate lending if, among other factors, (i) total reported loans for construction, land acquisition and development, and other land represent 100% or more of total capital, or (ii) total reported loans secured by multi-family and non-farm residential properties, loans for construction, land acquisition and development and other land, and loans otherwise sensitive to the general commercial real estate market, including loans to commercial real estate related entities, represent 300% or more of total capital. Based on these factors, we have a concentration in multi-family and commercial real estate lending, as such loans represented 355.23% of total capital as of September 30, 2024, as well as a concentration in construction loans, as such loans represented 126.15% of total capital as of September 30, 2024. The guidance focuses on exposure to commercial real estate loans that are dependent on the cash flow from the real estate held as collateral and that are likely to be at greater risk to conditions in the commercial real estate market (as opposed to real estate collateral held as a secondary source of repayment or in an abundance of caution). The purpose of the guidance is to guide banks in developing risk management practices and determining capital levels commensurate with the level and nature of real estate concentrations. The guidance states that management should employ heightened risk management practices including board and management oversight and strategic planning, development of underwriting standards, risk assessment and monitoring through market analysis and stress testing. While we believe we have implemented policies and procedures with respect to our commercial real estate loan portfolio consistent with this guidance, bank regulators could require us to implement additional policies and procedures consistent with their interpretation of the guidance that may result in additional costs to us or that may result in the curtailment of our commercial real estate and multi-family lending that would adversely affect our loan originations and profitability.

The foreclosure process may adversely impact our recoveries on non-performing loans

The judicial foreclosure process is protracted, which delays our ability to resolve non-performing loans through the sale of the underlying collateral. The longer timelines have been the result of many factors, including additional consumer protection initiatives related to the foreclosure process, increased documentary requirements and judicial scrutiny, and, both voluntary and mandatory programs under which lenders may consider loan modifications or other alternatives to foreclosure. These reasons and the legal and regulatory responses have impacted the foreclosure process and completion time of foreclosures for residential mortgage lenders. This may result in a material adverse effect on collateral values and our ability to minimize its losses.

 

20


Table of Contents

We are subject to environmental liability risk associated with lending activities or properties we own.

A significant portion of our loan portfolio is secured by real estate, and we could become subject to environmental liabilities with respect to one or more of these properties, or with respect to properties that we own in operating our business. During the ordinary course of business, we may foreclose on and take title to properties securing defaulted loans. In doing so, there is a risk that hazardous or toxic substances could be found on these properties. If hazardous conditions or toxic substances are found on these properties, we may be liable for remediation costs, as well as for personal injury and property damage, civil fines and criminal penalties regardless of when the hazardous conditions or toxic substances first affected any particular property. Environmental laws may require us to incur substantial expenses to address liabilities and may materially reduce the affected property’s value or limit our ability to use or sell the affected property. In addition, future laws or more stringent interpretations or enforcement policies with respect to existing laws may increase our exposure to environmental liability. Our policies, which require us to perform an environmental review before initiating any foreclosure action on non-residential real property, may not be sufficient to detect all potential environmental hazards. The remediation costs and any other financial liabilities associated with an environmental hazard could have a material adverse effect on us.

Risks Related to Market Interest Rates

Future changes in interest rates could negatively affect our operating results and asset values.

Net income is the amount by which net interest income and noninterest income exceed operating expense and the provision for credit losses. Net interest income makes up a majority of our income and is based on the difference between:

 

  •  

the interest income we earn on interest-earning assets, such as loans and securities; and

 

  •  

the interest expense we pay on interest-bearing liabilities, such as deposits and borrowings.

The rates we earn on our assets and the rates we pay on our liabilities are generally fixed for a contractual period of time. Like many savings institutions, our liabilities generally have shorter contractual maturities than our assets. This imbalance can create earnings volatility because market interest rates change over time. In a period of rising interest rates, the interest income we earn on our assets may not increase as rapidly as the interest we pay on our liabilities. Furthermore, increases in interest rates may adversely affect the ability of our borrowers to make loan repayments on adjustable-rate loans, as the interest owed on such loans would increase as interest rates increase.

Furthermore, increases in interest rates may adversely affect our ability to originate loans, as the historically low interest rate environment experienced until relatively recently contributed significantly to our loan growth, particularly in one- to four-family residential mortgage loans, where refinance volume had, until recently, been relatively high. The increase in market interest rates experienced in 2022 and 2023 reduced our interest rate spread, the continuation of which could have a material adverse effect on our profitability and results of operations.

In addition, changes in interest rates can affect the average life of loans and mortgage-backed and related securities. A decline in interest rates generally results in increased prepayments of loans and mortgage-backed and related securities as borrowers refinance their debt to reduce their borrowing costs. This creates reinvestment risk, which is the risk that we may not be able to reinvest prepayments at rates that are comparable to the rates we earned on the prepaid loans or securities. Furthermore, an inverted interest rate yield curve, where short-term interest rates (which are usually the rates at which financial institutions borrow funds) are higher than long-term interest rates (which are usually the rates at which financial institutions lend funds for fixed-rate loans) can reduce a financial institution’s net interest margin and create financial risk for financial institutions that originate primarily longer-term, fixed-rate mortgage loans.

 

21


Table of Contents

As of September 30, 2024 and June 30, 2024, we had $1.5 million and $2.2 million in net unrealized losses on available-for-sale investment securities, respectively. In addition, as a result of rising interest rates, we have experienced a shift in deposits from lower-cost savings and demand accounts to higher-cost certificates of deposit. For further information about this shift in deposits, see “Business of Winchester Savings Bank—Sources of Funds—Deposits.” However, the rates we earn on our loans did not increase as rapidly as those paid on deposits during the three months ended September 30, 2024 and the year ended June 30, 2024, as we have a significant amount of fixed-rate residential real estate loans where the interest rates did not increase commensurate with the increase in market interest rates. In addition, most of our adjustable-rate loans do not reprice immediately, such that changes in market interest rates take a period of time to affect our portfolio yields.

We monitor interest rate risk through the use of simulation models, including estimates of the amounts by which the fair value of our assets and liabilities (our economic value of equity or “EVE”) and our net interest income would change in the event of a range of assumed changes in market interest rates. As of September 30, 2024, in the event of an instantaneous 200 basis point decrease in interest rates, we estimate that we would experience a 34.3% decrease in EVE and a 19.8% decrease in net interest income.

At September 30, 2024, all estimated changes described later in this prospectus with respect to potential increases in market interest rates were not in compliance with the current policy limits established by the board of trustees. We have determined that selling assets to comply with our internal policies would result in a significant loss that would deplete capital and, as a result, restrict future growth, while providing limited benefit during a period of declining market interest rates, as has begun in the latter half of 2024.

Any substantial, unexpected, prolonged change in market interest rates could have a material adverse effect on our financial condition, liquidity and results of operations. Changes in the level of interest rates also may negatively affect the value of our assets and ultimately affect our earnings.

For further discussion of how changes in interest rates could impact us, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations of Winchester Savings Bank—Management of Market Risk.”

Risks Related to our Business Strategy

We experienced a net loss for the three months ended September 30, 2024, and we may not return to sustained profitability in the future.

We recorded a net loss of $632,000 for the three months ended September 30, 2024. Our results of operations for that period were negatively affected by a provision for credit losses on loans of $1.3 million. We charged off approximately 80% of a $1.6 million commercial loan as of September 30, 2024 due to the borrower’s filing for bankruptcy protection and terminating operations of the underlying business. Although our operations have been profitable in other recent periods, including for the fiscal years ended June 30, 2024 and 2023, we may not return to sustained profitability in the future.

Our business strategy includes loan growth, and our financial condition and results of operations could be negatively affected if we fail to grow or fail to manage our growth effectively. Growing our operations could also cause our expenses to increase faster than our revenues.

Our business strategy primarily focuses on loan growth, primarily funded by deposits. Achieving such growth may require us to attract customers that currently bank at other financial institutions in our market area. Our ability to successfully grow will depend on a variety of factors, including our ability to attract and retain experienced lenders and possibly increase our support staff, the continued availability of desirable business opportunities, the

 

22


Table of Contents

level of competition from other financial institutions in our market area, general economic conditions in our primary market area and our ability to manage our growth. Growth opportunities may not be available or we may not be able to manage our growth successfully. Any such business expansion can be expected to negatively impact our earnings until certain economies of scale are reached. Furthermore, there can be considerable costs involved in opening branches and expanding lending capacity, and generally a period of time is required to generate the necessary revenues to offset these costs. If we do not manage our growth effectively, our financial condition and operating results could be negatively affected.

Our continued pace of growth may require us to raise additional capital in the future, but that capital may not be available when it is needed.

We are required by banking regulatory authorities to maintain adequate levels of capital to support our operations. We may at some point need to raise additional capital to support our continued growth. If we raise capital through the issuance of additional shares of our common stock or other securities, it would dilute the ownership interests of stockholders and may dilute the per share book value of our common stock. New investors may also have rights, preferences and privileges senior to our current stockholders, which may adversely impact our then current stockholders. Also, the need to raise additional capital may force our management to spend more time in managerial and financing-related activities than in operational activities.

Our ability to raise additional capital, if needed, will depend on conditions in the capital markets at that time, which are outside of our control, and on our financial performance. In addition, our ability to raise capital may be limited by our mutual holding company structure, as Winchester Bancorp, MHC is required to own a majority of our outstanding shares of common stock for as long as it is in existence. Accordingly, we may not be able to raise additional capital, if needed, with favorable terms. If we cannot raise additional capital when needed, our ability to further expand our operations through internal growth and acquisitions could be materially impaired.

We depend on our management team and other key personnel to implement our business strategy and execute successful operations and we could be harmed by the loss of their services or the inability to hire additional personnel.

We depend on the services of the members of our senior management team who direct our strategy and operations. Our executive officers and lending personnel possess substantial expertise as well as extensive knowledge of our markets and key business relationships. Any one of them could be difficult to replace. Our loss of these persons, or our inability to hire additional qualified personnel, could impact our ability to implement our business strategy and could have a material adverse effect on our results of operations and our ability to compete in our markets. See “Management.”

Risks Related to Competitive Matters

Strong competition within our market areas may limit our growth and profitability.

Competition in the banking and financial services industry is intense. In our market area, we compete with commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual funds, insurance companies, and securities brokerage firms and unregulated or less regulated non-banking entities operating locally and elsewhere. Many of these competitors have substantially greater resources and higher lending limits than we have and offer certain services that we do not or cannot provide. If we must raise interest rates paid on deposits or lower interest rates charged on our loans to remain competitive, our net interest margin and profitability could be adversely affected. Competition also makes it increasingly difficult and costly to attract and retain qualified employees. Our profitability depends upon our continued ability to successfully compete in our market area.

 

23


Table of Contents

The financial services industry could become even more competitive as a result of new legislative, regulatory and technological changes and continued consolidation. Also, technology has lowered barriers to entry and made it possible for non-banks to offer products and services traditionally provided by banks, such as automatic transfer and automatic payment systems. Many of our competitors have fewer regulatory constraints and may have lower cost structures. Additionally, due to their size, many competitors may be able to achieve economies of scale and, as a result, may offer a broader range of products and services as well as better pricing for those products and services than we can. For additional information see “Business of Winchester Savings Bank—Market Area” and “—Competition.”

Our smaller size may make it more difficult for us to compete.

Our smaller size may make it more difficult to compete with other financial institutions that are larger and can more easily afford to invest in the marketing and technologies needed to attract and retain customers. Because our principal source of income is the net interest income we earn on our loans and investments after deducting interest paid on deposits and other sources of funds, our ability to generate the revenues needed to cover our expenses and finance such investments is limited by the size of our loan and investment portfolios. Accordingly, we are not always able to offer new products and services as quickly as our competitors. Our lower earnings may also make it more difficult to offer competitive salaries and benefits. In addition, our smaller customer base may make it difficult to generate meaningful noninterest income from non-traditional banking activities. Finally, as a smaller institution, we are disproportionately affected by the continually increasing costs of compliance with new banking and other regulations.

Risks Related to Laws and Regulations

Changes in laws and regulations and the cost of regulatory compliance with new laws and regulations may adversely affect our operations and/or increase our costs of operations.

Winchester Savings Bank is subject to extensive regulation, supervision and examination by the Massachusetts Commissioner of Banks and the FDIC, and Winchester Bancorp, Inc. will be subject to extensive regulation, supervision and examination by the Federal Reserve Board. Such regulation and supervision govern the activities in which an insured depository institution and its holding company may engage, and are intended primarily for the protection of the federal deposit insurance fund and the depositors and borrowers of Winchester Savings Bank, rather than for our stockholders.

Regulatory authorities have extensive discretion in their supervisory and enforcement activities, including the imposition of restrictions on our operations, the classification of our assets and determination of the level of our allowance for credit losses. These regulations, along with existing tax, accounting, securities, insurance and monetary laws, rules, standards, policies, and interpretations, control the methods by which financial institutions conduct business, implement strategic initiatives and tax compliance, and govern financial reporting and disclosures. Any change in such regulation and oversight, whether in the form of regulatory policy, regulations, legislation or supervisory action, may have a material impact on our operations. Further, changes in accounting standards can be both difficult to predict and involve judgment and discretion in their interpretation by us and our independent registered public accounting firm. These changes could materially impact, potentially even retroactively, how we report our financial condition and results of operations.

Non-compliance with the USA PATRIOT Act, Bank Secrecy Act, or other laws and regulations could result in fines or sanctions.

The USA PATRIOT and Bank Secrecy Acts require financial institutions to develop programs to prevent financial institutions from being used for money laundering and terrorist activities. If such activities are detected, financial institutions are obligated to file suspicious activity reports with the U.S. Treasury’s Office of Financial Crimes Enforcement Network. These rules require financial institutions to establish procedures for identifying and verifying the identity of customers seeking to open new financial accounts. Failure to comply with these regulations could result in fines or sanctions, including restrictions on pursuing acquisitions or establishing new branches. The policies and procedures we have adopted that are designed to assist in compliance with these laws and regulations may not be effective in preventing violations of these laws and regulations. We have not been subject to any fines or other penalties, nor have suffered business or reputational harm, as a result of money laundering activities in recent years.

 

24


Table of Contents

We are subject to stringent capital requirements, which may adversely impact our return on equity, require us to raise additional capital, or limit our ability to pay dividends or repurchase shares.

Federal regulations establish minimum capital requirements for insured depository institutions, including minimum risk-based capital and leverage ratios, and define “capital” for calculating these ratios. For an entity that has opted into using the community bank leverage ratio, such as Winchester Savings Bank, the current minimum community bank leverage ratio requirement is 9%. The application of these capital requirements could, among other things, result in lower returns on equity, and result in regulatory actions if we are unable to comply with such requirements. See “Regulation and Supervision—Federal Banking Regulation—Capital Requirements.”

At September 30, 2024, Winchester Savings Bank exceeded all applicable regulatory capital requirements and was considered “well capitalized.” See “Historical and Pro Forma Regulatory Capital Compliance.”

The Federal Reserve Board may require us to commit capital resources to support Winchester Savings Bank, and we may not have sufficient access to such capital resources.

Federal law requires that a holding company act as a source of financial and managerial strength to its subsidiary bank and to commit resources to support such subsidiary bank. Under the “source of strength” doctrine, the Federal Reserve Board may require a holding company to make capital injections into a troubled subsidiary bank and may charge the holding company with engaging in unsafe and unsound practices for failure to commit resources to a subsidiary bank. A capital injection may be required at times when the holding company may not have the resources to provide it and therefore may be required to attempt to borrow the funds or raise capital. Thus, any borrowing that must be done by Winchester Bancorp, Inc. to make a required capital injection becomes more difficult and expensive and could have an adverse effect on our business, financial condition and results of operations. Moreover, it is possible that we will be unable to borrow funds or otherwise raise capital when we need to do so.

We may be required to raise additional capital in the future, but that capital may not be available when it is needed, or it may only be available on unacceptable terms, which could adversely affect our financial condition and results of operations.

We are required by federal and state regulatory authorities to maintain adequate levels of capital to support our operations. We may at some point, however, need to raise additional capital to support continued growth or be required by our regulators to increase our capital resources. Our ability to raise additional capital, if needed, will depend on conditions in the capital markets at that time, which are outside of our control, and on our financial performance. Accordingly, we may not be able to raise additional capital, if needed, on terms acceptable to us. If we cannot raise additional capital when needed, our ability to further expand our operations and pursue our growth strategy could be materially impaired and our financial condition and liquidity could be materially and adversely affected. In addition, if we are unable to raise additional capital when required by our bank regulators, we may be subject to adverse regulatory action.

Monetary policies and regulations of the Federal Reserve Board could adversely affect our business, financial condition and results of operations.

In addition to being affected by general economic conditions, our earnings and growth are affected by the policies of the Federal Reserve Board. An important function of the Federal Reserve Board is to regulate the money supply and credit conditions. Among the instruments used by the Federal Reserve Board to implement these objectives are open market purchases and sales of U.S. government securities, adjustments of the discount rate and changes in banks’ reserve requirements against bank deposits. These instruments are used in varying combinations to influence overall economic growth and the distribution of credit, bank loans, investments and deposits. Their use also affects interest rates charged on loans or paid on deposits. The monetary policies and regulations of the Federal Reserve Board have had a significant effect on the operating results of financial institutions in the past and are expected to continue to do so in the future. The effects of such policies upon our business, financial condition and results of operations cannot be predicted.

 

25


Table of Contents

We are an emerging growth company, and any decision on our part to comply only with certain reduced reporting and disclosure requirements applicable to emerging growth companies could make our common stock less attractive to investors.

We are an emerging growth company, and, for as long as we continue to be an emerging growth company, we may choose to take advantage of exemptions from various reporting requirements applicable to other public companies but not to “emerging growth companies,” including, but not limited to, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. As an emerging growth company, we also will not be subject to Section 404(b) of the Sarbanes-Oxley Act, which would require that our independent auditors review and attest as to the effectiveness of our internal control over financial reporting. We have also elected to use the extended transition period to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. Accordingly, our financial statements may not be comparable to the financial statements of public companies that comply with such new or revised accounting standards.

We could remain an “emerging growth company” for up to five years, or until the earliest of (a) the last day of the first fiscal year in which our annual gross revenues exceed $1.235 billion, (b) the date that we become a “large accelerated filer” as defined in Rule 12b-2 under the Securities Exchange Act of 1934, which would occur if the market value of our common stock that is held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter, or (c) the date on which we have issued more than $1.0 billion in non-convertible debt during the preceding three-year period.

As a result, our stockholders may not have access to certain information they may deem important, and investors may find our common stock less attractive if we choose to rely on these exemptions. This could result in a less active trading market for our common stock and the price of our common stock may be more volatile.

We qualify as a smaller reporting company, and any decision on our part to comply only with certain reduced reporting and disclosure requirements applicable to smaller reporting companies could make our common stock less attractive to investors.

We are a smaller reporting company, and, for as long as we continue to qualify as a smaller reporting company, we may choose to take advantage of exemptions from various reporting requirements applicable to other public companies but not to smaller reporting companies, including, but not limited to, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements and two years of audited financial statements in our annual report instead of three years. As long as we are a smaller reporting company that is also not an accelerated filer, we will not be subject to Section 404(b) of the Sarbanes-Oxley Act, which requires that our independent registered public accounting firm review and attest as to the effectiveness of our internal control over financial reporting. In addition, as a non-accelerated filer, we will have longer deadlines to file our periodic reports with the Securities and Exchange Commission.

We would remain a smaller reporting company and a non-accelerated filer for so long as our voting and non-voting equity held by non-affiliates (“public float”) is less than $250 million or our annual revenues are less than $100 million and our public float is less than $700 million. Public float is determined each year as of the end of a company’s second fiscal quarter applicable at the end of the fiscal year involved.

As a result of our smaller reporting company status and non-accelerated filer status, our stockholders may not have access to certain information they may deem important, and investors may find our common stock less attractive if we choose to rely on these exemptions. This could result in a less active trading market for our common stock and the price of our common stock may be more volatile.

 

26


Table of Contents

Risks Related to Economic Conditions

Inflation can have an adverse impact on our business and on our customers.

Inflation risk is the risk that the value of assets or income from investments will be worth less in the future as inflation decreases the value of money. From 2021 to 2023, there was a significant rise in inflation and the Federal Reserve Board raised certain benchmark interest rates in an effort to combat inflation. As inflation increases, the value of our investment securities, particularly those with longer maturities, would decrease, although this effect can be less pronounced for floating rate instruments. In addition, inflation increases the cost of goods and services we use in our business operations, such as electricity and other utilities, which increases our operating expenses. Furthermore, our customers are also affected by inflation and the rising costs of goods and services used in their households and businesses, which could have a negative impact on their ability to repay their loans with us.

We have a high concentration of loans secured by real estate in our market area. Adverse economic conditions, both generally and in our market area, could adversely affect our financial condition and results of operations.

We have relatively few loans outside of our market area. Consequently, we have a greater risk of loan defaults and losses in the event of a further economic downturn in our market area, as adverse economic conditions may have a negative effect on the ability of our borrowers to make timely payments of their loans. A return of recessionary conditions and/or negative developments in the domestic and international credit markets may significantly affect the markets in which we do business, the value of our loans, investments, and collateral securing our loans, and our ongoing operations, costs and profitability. Any of these negative events may result in higher-than expected loan delinquencies, increase our levels of non-performing and classified assets, and reduce demand for our products and services, which may cause us to incur losses and may adversely affect our capital, liquidity and financial condition. According to published data, our market area has not experienced any material declines in real estate values during the last year or any material increase in the number of foreclosure proceedings.

A worsening of economic conditions could reduce demand for our products and services and/or increase our level of non-performing loans, which could adversely affect our financial condition and results of operations.

Unlike larger financial institutions that are more geographically diversified, our profitability depends primarily on the general economic conditions in our primary market area. We believe the current general economic conditions in our primary market area are healthy and stable.

In addition to local economic conditions, which could have a significant impact on the ability of our borrowers to repay their loans and on the value of the collateral securing their loans, deterioration in general economic conditions could result in the following consequences, any of which could have a material adverse effect on our business, financial condition, liquidity and results of operations:

 

  •  

demand for our products and services may decline;

 

  •  

loan delinquencies, problem assets and foreclosures may increase;

 

  •  

collateral for loans, especially real estate, may decline in value, reducing customers’ future borrowing power and the value of assets and collateral associated with existing loans; and

 

  •  

the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us.

 

27


Table of Contents

Moreover, a significant decline in general economic conditions, caused by inflation, recession, tariffs and international trade disputes, acts of terrorism, an outbreak of hostilities or other international or domestic calamities, unemployment or other factors beyond our control could further impact these local economic conditions and could further negatively affect the financial results of our banking operations. In addition, deflationary pressures, while possibly lowering our operating costs, could have a significant negative effect on our borrowers, especially our business borrowers, and the values of underlying collateral securing loans, which could negatively affect our financial performance.

Risks Related to Operational Matters

Our funding sources may prove insufficient to replace deposits at maturity and support our future growth. A lack of liquidity could adversely affect our financial condition and results of operations and result in regulatory limits being placed on us.

We must maintain sufficient funds to respond to the needs of depositors and borrowers. As a part of our liquidity management, we use a number of funding sources in addition to core deposit growth and repayments and maturities of loans and investments. As we grow, we are likely to depend more on these sources, which may include Federal Home Loan Bank of Boston advances, federal funds purchased and brokered certificates of deposit. While we emphasize the generation of low-cost core deposits as a source of funding, there is strong competition for such deposits in our market area. Additionally, deposit balances can decrease if customers perceive alternative investments as providing a better risk/return tradeoff. Adverse operating results or changes in industry conditions could lead to difficulty or an inability to access these additional funding sources. Our financial flexibility will be severely constrained if we are unable to maintain our access to funding or if adequate financing is not available to accommodate future growth at acceptable interest rates.

Further, if we are required to rely more heavily on more expensive funding sources to support liquidity and future growth, our revenues may not increase proportionately to cover our increased costs. In this case, our operating margins and profitability would be adversely affected. Alternatively, we may need to sell a portion of our investment and/or loan portfolio to raise funds, which, depending upon market conditions, could result in us realizing a loss on the sale of such assets.

A lack of liquidity could also attract increased regulatory scrutiny and potential restraints imposed on us by regulators. Depending on the capitalization status and regulatory treatment of depository institutions, including whether an institution is subject to a supervisory prompt corrective action directive, certain additional regulatory restrictions and prohibitions may apply, including restrictions on growth, restrictions on interest rates paid on deposits, restrictions or prohibitions on payment of dividends and restrictions on the acceptance of brokered deposits.

At September 30, 2024, we had $142.9 million outstanding in advances from the Federal Home Loan Bank of Boston. At September 30, 2024, we had the ability to borrow $105.9 million in additional Federal Home Loan Bank of Boston advances. At September 30, 2024, we also had a $5.3 million line of credit with the Federal Home Loan Bank of Boston, $4.9 million of which was drawn at September 30, 2024. Additionally, at September 30, 2024, we had a $9.5 million secured line of credit through the Federal Reserve Borrower in Custody (BIC) program. We could significantly increase our borrowing capacity from the Federal Home Loan Bank of Boston and the Federal Reserve Bank, if we pledged additional assets as security. We anticipate that we will have sufficient funds to meet our current funding commitments. Based on our deposit retention experience and current pricing strategy, we anticipate that a significant portion of maturing time deposits will be retained.

For further information, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources.”

 

28


Table of Contents

We hold a relatively large level of certificates of deposit, which has significantly increased our cost of funds and could continue to do so in the future.

At September 30, 2024, certificates of deposit totaled $283.5 million, or 44.1% of our total deposits. Our increased levels of certificates of deposit in recent years have resulted in a higher cost of funds than would otherwise be the case if we had a higher percentage of demand deposits and savings deposits. In addition, if our certificates of deposit do not remain with us, we may be required to access other sources of funds, including loan sales, other types of deposits, advances from the Federal Home Loan Bank of Boston and other borrowings. Depending on market conditions, we may be required to pay higher rates on such deposits or borrowings than we currently pay on our certificates of deposit.

The development of new products and services may impose additional costs on us and may expose us to increased operational risk.

The introduction of new products and services can entail significant investments in time and resources, financial or otherwise, including regulatory approvals. Substantial risks and uncertainties are associated with the introduction of new products and services, including technical and control requirements that may need to be developed and implemented, rapid technological change in the industry, our ability to access technical and other information from its clients, the significant and ongoing investments required to bring new products and services to market in a timely manner at competitive prices and the preparation of marketing, sales and other materials that fully and accurately describe the product or service and its underlying risks. Our failure to manage these risks and uncertainties also exposes us to enhanced risk of operational lapses which may result in the recognition of financial statement liabilities. Regulatory and internal control requirements, capital requirements, competitive alternatives, vendor relationships and shifting market preferences may also determine if such initiatives can be brought to market in a manner that is timely and attractive to our clients. Products and services relying on internet and mobile technologies may expose us to fraud and cybersecurity risks. Failure to successfully manage these risks in the development and implementation of new products or services could have a material adverse effect on our business and reputation, as well as on its consolidated results of operations and financial condition.

We face significant operational risks because of our reliance on technology. Our information technology systems may be subject to failure, interruption or security breaches.

Information technology systems are critical to our business. Our business requires us to collect, process, transmit and store significant amounts of confidential information regarding our customers, employees and our own business, operations, plans and business strategies. We use various technology systems to manage our customer relationships, general ledger, securities investments, deposits, and loans. Our computer systems, data management and internal processes, as well as those of third parties, are integral to our performance. Our operational risks include the risk of malfeasance by employees or persons outside our company, errors relating to transaction processing and technology, systems failures or interruptions, breaches of our internal control systems and compliance requirements, and business continuation and disaster recovery. There have been increasing efforts by third parties to breach data security at financial institutions. Such attacks include computer viruses, malicious or destructive code, phishing attacks, denial of service or information or other security breaches that could result in the unauthorized release, gathering, monitoring, misuse, loss or destruction of confidential, proprietary and other information, damages to systems, or other material disruptions to network access or business operations. Although we take protective measures and believe that we have not experienced any of the types of data breaches described above, the security of our computer systems, software, and networks may be vulnerable to breaches, unauthorized access, misuse, computer viruses, or other malicious code and cyber-attacks that could have an impact on information security. Because the techniques used to cause security breaches change frequently, we may be unable to proactively address these techniques or to implement adequate preventative measures.

In the event of a breakdown in our internal control systems, improper operation of our systems or improper employee actions, or a breach of our security systems, including if confidential or proprietary information were to be mishandled, misused or lost, we could suffer financial loss, loss of customers and damage to our reputation, and face regulatory action or civil litigation. Any of these events could have a material adverse effect on our financial condition and results of operations. Insurance coverage may not be available for such losses, or where available, such losses may exceed insurance limits.

 

29


Table of Contents

Our board of trustees relies to a large degree on management and outside consultants in overseeing cybersecurity risk management.

Winchester Savings Bank has a standing Information Technology Steering Committee, consisting of the Chief Information Officer, the Senior Vice President of Risk and Compliance, information technology staff and staff from other departments within Winchester Savings Bank. The committee meets quarterly or more frequently if needed, and reports to the board of trustees after each meeting through committee minutes. Winchester Savings Bank also engages outside consultants to support its cybersecurity efforts. The trustees of Winchester Savings Bank do not have significant experience in cybersecurity risk management in other business entities comparable to Winchester Savings Bank and rely on senior management and an information technology service provider for cybersecurity guidance.

We rely on third-party vendors, which could expose us to additional cybersecurity risks.

Third-party vendors provide key components of our business infrastructure, including certain data processing and information services. Accordingly, our operations are exposed to risk that these vendors will not perform in accordance with our contractual agreements with them, or we also could be adversely affected if such an agreement is not renewed by the third-party vendor or is renewed on terms less favorable to us. If our third-party providers encounter difficulties, or if we have difficulty communicating with those service providers, our ability to adequately process and account for transactions could be affected, and our business operations could be adversely affected, which could have a material adverse effect on our financial condition and results of operations. Threats to information security also exist in the processing of customer information through various other vendors and their personnel. To our knowledge, the services and programs provided to us by third parties have not experienced any material security breaches. However, the existence of cyber-attacks or security breaches at third parties with access to our data, such as vendors, may not be disclosed to us in a timely manner.

We may be subject to risks and losses resulting from fraudulent activities that could adversely impact our financial performance and results of operations.

As a bank, we are susceptible to fraudulent activity that may be committed against us or our clients, which may result in financial losses or increased costs to us or our clients, disclosure or misuse of our information or our client information, misappropriation of assets, privacy breaches against our clients, litigation or damage to our reputation. We are most subject to fraud and compliance risk in connection with the origination of loans, ACH transactions, wire transactions, ATM transactions, checking transactions, and debit cards that we have issued to our customers and through our online banking portals.

We maintain a system of internal controls and insurance coverage to mitigate against such risks, including data processing system failures and errors, and customer fraud. If our internal controls fail to prevent or detect any such occurrence, or if any resulting loss is not insured or exceeds applicable insurance limits, it could have a material adverse effect on our business, financial condition and results of operations.

We maintain a defined pension benefit plan for the benefit of a portion of our employees. We may determine to terminate this plan in the future. We could incur an expense in connection with the termination, which could negatively affect our income during the year of the termination.

We maintain a defined pension benefit plan for the benefit of employees of Winchester Savings Bank who were employees prior to November 1, 2022. This plan was frozen effective October 31, 2024. We may choose to terminate this plan in the future. The cost to terminate the plan is primarily dependent on the value of the plan’s assets and applicable interest rates at the time of such termination. We cannot estimate the actual costs associated with potential termination from the plan until the date of the termination, but if these costs were material, it would negatively impact future earnings in the year of termination.

 

30


Table of Contents

The cost of additional finance and accounting systems, procedures and controls in order to satisfy our new public company reporting requirements will increase our expenses.

As a result of the completion of this offering, we will become a public reporting company. We expect that the obligations of being a public company, including the substantial public reporting obligations, will require significant expenditures and place additional demands on our management team. We have made, and will continue to make, changes to our internal controls and procedures for financial reporting and accounting systems to meet our reporting obligations as a stand-alone public company. However, the measures we take may not be sufficient to satisfy our obligations as a public company. Section 404 of the Sarbanes-Oxley Act requires annual management assessments of the effectiveness of our internal control over financial reporting, starting with the second Annual Report on Form 10-K that we would expect to file with the Securities and Exchange Commission. Any failure to achieve and maintain an effective internal control environment could have a material adverse effect on our business and stock price. In addition, we may need to hire additional compliance, accounting and financial staff with appropriate public company experience and technical knowledge, and we may not be able to do so in a timely fashion. As a result, we may need to rely on outside consultants to provide these services for us until qualified personnel are hired. These obligations will increase our operating expenses and could divert our management’s attention from our operations.

Risks Related to Accounting Matters

Changes in accounting standards could affect reported earnings.

The bodies responsible for establishing accounting standards, including the Financial Accounting Standards Board, the Securities and Exchange Commission and other regulatory bodies, periodically change the financial accounting and reporting guidance that governs the preparation of our financial statements. These changes can be hard to predict and can materially impact how we record and report our financial condition and results of operations. In some cases, we could be required to apply new or revised guidance retroactively.

Changes in management’s estimates and assumptions may have a material impact on our consolidated financial statements and our financial condition or operating results.

In preparing this prospectus as well as periodic reports we will be required to file under the Securities Exchange Act of 1934, including our consolidated financial statements, our management is and will be required under applicable rules and regulations to make estimates and assumptions as of a specified date. These estimates and assumptions are based on management’s best estimates and experience as of that date and are subject to substantial risk and uncertainty. Materially different results may occur as circumstances change and additional information becomes known. Areas requiring significant estimates and assumptions by management include our evaluation of the adequacy of our allowance for credit losses, the calculation of our deferred tax assets and our determinations with respect to the fair values of financial instruments.

Other Risks Related to Our Business

Legal and regulatory proceedings and related matters could adversely affect us.

We have been and may in the future become involved in legal and regulatory proceedings. We consider most of the proceedings to be in the normal course of our business or typical for the industry; however, it is inherently difficult to assess the outcome of these matters, and we may not prevail in any proceedings or litigation. There could be substantial costs and management diversion in such litigation and proceedings, and any adverse determination could have a materially adverse effect on our business, brand or image, or our financial condition and results of our operations.

 

31


Table of Contents

Societal responses to climate change could adversely affect our business and performance, including indirectly through impacts on our customers.

Concerns over the long-term impacts of climate change have led and will continue to lead to governmental efforts around the world to mitigate those impacts. Consumers and businesses also may change their behavior on their own as a result of these concerns. We and our customers will need to respond to new laws and regulations as well as consumer and business preferences resulting from climate change concerns. We and our customers may face cost increases, asset value reductions and operating process changes. The impact on our customers will likely vary depending on their specific attributes, including reliance on or role in carbon intensive activities. Among the impacts to us could be a drop in demand for our products and services, particularly in certain sectors. In addition, we could face reductions in creditworthiness on the part of some customers or in the value of assets securing loans. Our efforts to take these risks into account in making lending and other decisions, including by increasing our business with climate-friendly companies, may not be effective in protecting us from the negative impact of new laws and regulations or changes in consumer or business behavior.

We are a community bank and our ability to maintain our reputation is critical to the success of our business, and the failure to do so may materially adversely affect our performance.

We are a community bank, and our reputation is one of the most valuable components of our business. A key component of our business strategy is to rely on our reputation for customer service and knowledge of local markets to expand our presence by capturing new business opportunities from existing and prospective customers in our market area and contiguous areas. As such, we strive to conduct our business in a manner that enhances our reputation. This is done, in part, by recruiting, hiring and retaining employees or by retaining, appointing or electing directors who share our core values of being an integral part of the communities we serve, delivering superior service to our customers and caring about our customers and employees. If our reputation is negatively affected by the actions of our employees or directors, by our inability to conduct our operations in a manner that is appealing to current or prospective customers, or otherwise, our business and, therefore, our operating results may be materially adversely affected.

Severe weather, natural disasters and other external events could significantly affect our operations and results.

Severe weather or natural disasters, such as tornados, drought and other adverse external events, could have a significant effect on our ability to conduct business. Such events could affect the stability of our deposit base, impair the ability of borrowers to repay outstanding loans, impair the value of collateral securing loans, cause significant property damage, result in loss of revenue and/or cause us to incur additional expenses. Accordingly, the occurrence of any such severe weather or natural disaster event could have a material adverse effect on our business, which, in turn, could adversely affect our financial condition and results of operations.

If our deposits grow too large, we may lose the benefits of excess deposit insurance provided by the Depositors Insurance Fund.

Winchester Savings Bank’s deposits are insured in full beyond federal deposit insurance coverage limits by the Depositors Insurance Fund, or the DIF, a private excess deposit insurer created under Massachusetts law. We believe offering full deposit insurance in excess of FDIC insurance limits gives us a competitive advantage for individual, corporate and municipal depositors having deposit balances. However, the DIF may require member institutions that pose greater than normal loss exposure risk to the DIF to take certain risk-mitigating measures or withdraw from the DIF. In such an event, an institution may be required to reduce its level of excess deposits, pay for the reinsurance of excess deposits, make an additional capital contribution to the DIF, provide collateral or take other risk-mitigating measures that the DIF may require, which may include entering into reciprocal deposit programs with other financial institutions or reciprocal deposit services. Any of the above measures may reduce our overall level of deposits and increase our reliance on other, more expensive or less stable sources for funding, including FHLB advances, which would reduce net income.

 

32


Table of Contents

Risks Related to the Offering

The future price of our common stock may be less than the purchase price in the offering.

If you purchase shares of common stock in the offering, you may not be able to sell them at or above the purchase price in the offering. In many cases, shares of common stock issued by newly converted savings institutions or mutual holding companies have traded below the initial offering price. After the shares of our common stock begin trading, the trading price of the common stock will be determined by the marketplace, and will be influenced by many factors outside of our control, including prevailing interest rates, investor perceptions, securities analyst research reports and general industry, geopolitical and economic conditions. Publicly traded stocks, including stocks of financial institutions, often experience substantial market price volatility. Price fluctuations in our common stock may be unrelated to our operating performance.

Persons who purchase stock in the offering will own a minority of Winchester Bancorp, Inc.’s common stock and will not be able to exercise voting control over most matters put to a vote of stockholders.

Public stockholders will own a minority of the outstanding shares of Winchester Bancorp, Inc.’s common stock. As a result, stockholders other than Winchester Bancorp, MHC will not be able to exercise voting control over most matters put to a vote of stockholders. Winchester Bancorp, MHC will own a majority of Winchester Bancorp, Inc.’s common stock after the offering and, through its board of trustees, will be able to exercise voting control over most matters put to a vote of stockholders. Winchester Bancorp, MHC may take action that the public stockholders believe to be contrary to their interests. For example, Winchester Bancorp, MHC may exercise its voting control to defeat a stockholder nominee for election to the board of directors of Winchester Bancorp, Inc.

In addition, stockholders will not be able to force a merger or second-step conversion transaction without the consent of Winchester Bancorp, MHC since such a transaction requires the approval of the holders of a majority of the outstanding voting stock of Winchester Bancorp, Inc., which can only be achieved if Winchester Bancorp, MHC votes to approve such transactions. Some stockholders may desire a sale or merger transaction, since stockholders typically receive a premium for their shares, or a second-step conversion transaction, since, on a fully converted basis, most full stock institutions tend to trade at higher multiples than mutual holding companies. Stockholders could, however, prevent a second-step conversion or the implementation of equity incentive plans because under current regulations and policies, such matters also require the separate approval of the stockholders other than Winchester Bancorp, MHC.

We have broad discretion in using the proceeds of the offering. Our failure to effectively deploy the net proceeds of the offering may have an adverse effect on our financial performance and the value of our common stock.

We intend to invest between $12.1 million and $16.8 million of the net proceeds of the offering (or $19.4 million at the adjusted maximum of the offering range) in Winchester Savings Bank. We also expect to use a portion of the net proceeds we retain to make a cash contribution to the charitable foundation and fund a loan for the purchase of shares of common stock in the offering by our employee stock ownership plan. We may use the remaining net proceeds to invest in short-term and other investments and for other general corporate purposes, including the repurchase of shares of our common stock. Winchester Savings Bank intends to use the net proceeds it receives to fund new loans, enhance existing products and services, invest in securities, expand its banking franchise by establishing or acquiring new branches or acquiring other financial institutions as opportunities arise, or for other general corporate purposes. With the exception of the loan to the employee stock ownership plan and the contribution to the charitable foundation, we have not allocated specific amounts of the net proceeds for any of these purposes, and we will have significant flexibility in determining the amount of the net proceeds we apply to different uses and the timing thereof. Also, certain of these uses, such as acquiring other financial institutions, may require the approval of the Massachusetts Commissioner of Banks, the FDIC or the Federal Reserve Board. We have not established a timetable for investing the net proceeds, and, accordingly, we may not invest the net proceeds at a time that is most beneficial to Winchester Bancorp, Inc., Winchester Savings Bank or our stockholders.

 

33


Table of Contents

There may be a limited trading market in our common stock, which would hinder your ability to sell our common stock and may lower the market price of the stock.

We have never issued capital stock and there is no established market for our common stock. We expect that our common stock will be traded on the Nasdaq Capital Market, subject to completion of the offering and compliance with certain conditions. Raymond James has advised us that it intends to make a market in our common stock following the offering, but it is under no obligation to do so or to continue to do so once trading begins. The development of an active trading market depends on the existence of willing buyers and sellers, the presence of which is not within our control, or that of any market maker. The number of active buyers and sellers of the shares of common stock at any particular time may be limited. Under such circumstances, you could have difficulty selling your shares of common stock on short notice, and, therefore, you should not view the shares of common stock as a short-term investment. In addition, our public “float,” which is the number of our outstanding shares less the shares held by Winchester Bancorp, MHC, our employee stock ownership plan and our directors and executive officers, may be limited. As a result, an active trading market for the common stock may not develop or, if it develops, it may not continue. If you purchase shares of common stock, you may not be able to sell them at or above $10.00 per share. Purchasers of common stock in this offering should have long-term investment intent and should recognize that there may be a limited trading market in the common stock. This may make it difficult to sell the common stock after the offering and may have an adverse impact on the price at which the common stock can be sold.

The capital we raise in the offering may negatively impact our return on equity until we can fully deploy the proceeds. This could negatively affect the trading price of our shares of common stock.

Net income divided by average equity, known as “return on equity,” is a ratio many investors use to compare the performance of a financial institution to its peers. Our return on equity may be relatively low until we are able to leverage the additional capital we receive from the offering. Although we anticipate increasing net interest income using proceeds of the offering, our return on equity will be reduced by the capital raised in the offering, higher expenses from the costs of being a public company, and added expenses associated with our employee stock ownership plan and the stock-based benefit plan we intend to adopt. Until we can increase our net interest income through investment of the proceeds of the offering, our return on equity may remain relatively low compared to our peer group, which may reduce the value of our shares.

If we declare dividends on our common stock, Winchester Bancorp, MHC will be prohibited from waiving the receipt of dividends.

Winchester Bancorp, Inc.’s board of directors will have the authority to declare dividends on our common stock, subject to statutory and regulatory requirements. If Winchester Bancorp, Inc. pays dividends to its stockholders, it also will be required to pay dividends to Winchester Bancorp, MHC, unless Winchester Bancorp, MHC is permitted by the Federal Reserve Board to waive the receipt of dividends. The Federal Reserve Board’s current position is to not permit a bank holding company to waive dividends declared by its subsidiary. In addition, Massachusetts banking regulations prohibit Winchester Bancorp, MHC from waiving dividends declared and paid by Winchester Bancorp, Inc. unless the Massachusetts Commissioner of Banks does not object to the waiver and provided the waiver is not detrimental to the safe and sound operation of Winchester Savings Bank. Accordingly, because dividends will be required to be paid to Winchester Bancorp, MHC along with all other stockholders, the amount of dividends available for all other stockholders will be less than if Winchester Bancorp, MHC were permitted to waive the receipt of dividends.

Our stock-based benefit plans will increase our expenses, which will reduce our net income.

We intend to implement a stock-based benefit plan after the offering, subject to stockholder approval, which would increase our annual compensation and benefit expenses related to stock options and stock awards granted to participants under the stock-based benefit plan. The amount of these stock-related compensation and benefit expenses would depend on the number of options and stock awards granted, the fair value of the options and our stock on the date of grant, the vesting period, and other factors that we cannot predict at this time. If we implement a stock-based benefit plan within one year following the completion of the reorganization and offering,

 

34


Table of Contents

the total shares of common stock reserved for issuance pursuant to awards of restricted stock and grants of options under such plan would be limited to 4% and 10%, respectively, of the aggregate amount of shares of common stock of Winchester Bancorp, Inc. sold in the offering and contributed to the charitable foundation. If we award restricted shares of common stock or grant options in excess of these amounts under a stock-based benefit plan implemented more than one year after the completion of the offering, our expenses would increase further.

We anticipate that our employee stock ownership plan will purchase 8% of the total number of shares of common stock sold in the offering and contributed to the charitable foundation. The cost of acquiring the shares of common stock for the employee stock ownership plan is estimated to be between $2.2 million at the minimum of the offering range and $3.4 million at the adjusted maximum of the offering range (assuming we are able to purchase all of such shares in the offering). We will record annual employee stock ownership plan expenses in an amount equal to the fair value of shares of common stock committed to be released to employees. If shares of common stock appreciate in value over time, compensation expense relating to the employee stock ownership plan will increase.

The estimated expense in the first year following the offering for shares purchased in the offering (or in the after-market if the offering is oversubscribed by the eligible account holders) by our employee stock ownership plan and for a stock-based benefit plan implemented within one year after the offering, subject to receipt of stockholder approval, is approximately $941,000 ($787,000 after tax) at the adjusted maximum of the offering range as set forth in the pro forma financial information under “Pro Forma Data,” assuming the $10.00 per share offering price as fair market value. Actual expense may be higher if the price of our common stock at the time the shares are allocated or awarded is greater than $10.00 per share. For further discussion of our proposed stock-based plans, see “Management—Benefits to be Considered Following Completion of the Offering.”

The implementation of a stock-based benefit plan is likely to dilute your ownership interest.

We intend to adopt a stock-based benefit plan, which will allow participants to be awarded shares of common stock (at no cost to them) and/or options to purchase shares of our common stock, following the offering. If this stock-based benefit plan is funded solely from the issuance of authorized but unissued shares of common stock in the amounts discussed above, stockholders would experience dilution in their ownership interest totaling 5.93%. Although the implementation of a stock-based benefit plan will be subject to stockholder approval, historically, the overwhelming majority of stock-based benefit plans adopted by savings institutions and their holding companies following mutual-to-stock conversions or mutual holding company stock offerings have been approved by stockholders.

We have not determined the timing of the adoption of stock-based benefit plan following the offering. Stock-based benefit plans adopted more than one year following the completion of the offering may exceed regulatory restrictions on the size of stock-based benefit plans adopted within one year, which would increase our expenses and the dilution to other stockholders.

If we adopt a stock-based benefit plan within one year following the completion of the offering, then we may grant shares of common stock or stock options under our stock-based benefit plan for up to 4% and 10%, respectively, of the aggregate number of shares of common stock sold in the offering and contributed to the charitable foundation. The amount of stock awards and stock options available for grant under the stock-based benefit plan may exceed these amounts, provided the stock-based benefit plan is adopted more than one year following the offering. Although the implementation of a stock-based benefit plan will be subject to stockholder approval, the determination as to the timing of the implementation of such plan will be at the discretion of our board of directors. A stock-based benefit plan that provides for awards in excess of these amounts would increase our expenses beyond the amounts estimated in “—Our stock-based benefit plans will increase our expenses, which will reduce our net income.” A stock-based benefit plan that provides for awards in excess of these amounts could also result in dilution to stockholders in excess of that described in “—The implementation of a stock-based benefit plan is likely to dilute your ownership interest.”

 

35


Table of Contents

Various factors may make takeover attempts more difficult to achieve.

Stock banks or their holding companies, as well as individuals, may not acquire control of a mutual holding company, such as Winchester Bancorp, Inc. As a result, the only persons that may acquire control of a mutual holding company are other mutual savings institutions or mutual holding companies. Accordingly, it is very unlikely that Winchester Bancorp, Inc. would be subject to any takeover attempt by activist stockholders or other financial institutions.

Under applicable regulations, for a period of three years following completion of the reorganization, no person may acquire beneficial ownership of more than 10% of our common stock without prior approval of the Federal Reserve Board and the Massachusetts Commissioner of Banks. Under federal law, subject to certain exemptions, a person, entity or group must notify the Federal Reserve Board before acquiring control of a bank holding company. Also, a bank holding company must obtain the prior approval of the Federal Reserve Board before, among other things, acquiring direct or indirect ownership or control of more than 5% of any class of voting shares of any bank, including Winchester Savings Bank.

There also are provisions in our articles of incorporation that may be used to delay or block a takeover attempt, including a provision that prohibits any person from voting more than 10% of the shares of common stock outstanding. Furthermore, shares of restricted stock and stock options that we may grant to employees and directors, stock ownership by our management and directors, employment and change in control agreements that we have entered into with our executive officers and other factors may make it more difficult for companies or persons to acquire control of Winchester Bancorp, Inc. without the consent of our board of directors. Taken as a whole, these statutory provisions and provisions in our articles of incorporation could result in our being less attractive to a potential acquirer and thus could adversely affect the market price of our common stock.

For additional information, see “Restrictions on the Acquisition of Winchester Bancorp, Inc. and Winchester Savings Bank,” “Management—Agreements and Benefit Plans” and “ —Benefits to be Considered Following Completion of the Offering.”

Our stock value may be negatively affected by applicable regulations that restrict stock repurchases.

Under current federal regulations, we may not repurchase shares of our common stock during the first year following the completion of the reorganization and offering, except when extraordinary circumstances exist and with prior regulatory approval, or except to fund management recognition plans (which would require notification to the Federal Reserve Board) or tax-qualified employee stock benefit plans. In addition, under state regulations, we may not repurchase shares of our common stock during the first three years following the completion of the offering except to fund tax-qualified or nontax-qualified employee stock benefit plans, or except in amounts not greater than 5% of our outstanding shares of common stock where compelling and valid business reasons are established to the satisfaction of the Massachusetts Commissioner of Banks. Stock repurchases are a capital management tool that can enhance the value of a company’s stock, and our inability to repurchase our shares of common stock following the offering may negatively affect our stock price.

Our articles of incorporation provide that, subject to limited exceptions, state and federal courts in the State of Maryland are the sole and exclusive forum for certain stockholder litigation matters, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers, and other employees.

The articles of incorporation of Winchester Bancorp, Inc. provide that, unless Winchester Bancorp, Inc. consents in writing to the selection of an alternative forum, the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of Winchester Bancorp, Inc., (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of Winchester Bancorp, Inc. to Winchester Bancorp, Inc. or its stockholders, (iii) any action asserting a claim arising pursuant to any provision of the Maryland General Corporation Law, or (iv) any action asserting a claim governed by the internal affairs doctrine will be conducted in a state or federal court located within the State of Maryland, in all cases subject to the court’s having personal

 

36


Table of Contents

jurisdiction over the indispensable parties named as defendants. This exclusive forum provision does not apply to claims arising under the federal securities laws. This exclusive forum provision may limit a stockholder’s ability to bring a claim in a judicial forum it finds favorable for disputes with Winchester Bancorp, Inc. and its directors, officers, and other employees, or may cause a stockholder to incur additional expense by having to bring a claim in a judicial forum that is distant from where the stockholder resides, or both. In addition, if a court were to find this exclusive forum provision to be inapplicable or unenforceable in a particular action, we may incur additional costs associated with resolving the action in another jurisdiction, which could have a material adverse effect on our financial condition and results of operations.

You may not revoke your decision to purchase Winchester Bancorp, Inc. common stock in the subscription or community offerings after you send us your order.

Funds submitted or automatic withdrawals authorized in connection with the purchase of shares of common stock in the subscription and community offerings will be held by us until the completion or termination of the offering, including any extension of the expiration date and consummation of a syndicated offering. Because completion of the offering will be subject to regulatory approvals and an update of the independent appraisal prepared by RP Financial, among other factors, there may be one or more delays in completing the offering. Orders submitted in the subscription and community offerings are irrevocable, and purchasers will have no access to their funds unless the offering is terminated, or extended beyond [extension date], or the number of shares to be sold in the offering is increased to more than 4,061,964 shares or decreased to fewer than 2,610,715 shares.

The distribution of subscription rights could have adverse income tax consequences.

If the subscription rights granted to certain current or former depositors of Winchester Savings Bank employees, officers, directors, trustees and corporators are deemed to have an ascertainable value, receipt of such rights may be taxable in an amount equal to such value. Whether subscription rights are considered to have ascertainable value is an inherently factual determination. We have received an opinion of counsel, Luse Gorman, PC, that it is more likely than not that such rights have no value; however, such opinion is not binding on the Internal Revenue Service.

Risks Related to Our Contribution to the Charitable Foundation

Our contribution to the charitable foundation will adversely affect net income.

In connection with the reorganization and offering, we intend to contribute to a new charitable foundation 121,428, 142,857, 164,286 and 188,929 shares of common stock at the minimum, midpoint, maximum and adjusted maximum of the offering range, respectively, and $400,000 in cash. The contribution will have an adverse effect on our net income for the quarter and year in which we make the issuance and contribution to the charitable foundation. At the adjusted maximum of the offering range, the after-tax expense of the contribution will reduce net income by approximately $1.7 million during the quarter in which the contribution is made. We had a net loss of $632,000 for the three months ended September 30, 2024 and net income of $786,000 for the fiscal year ended June 30, 2024.

Our contribution to the charitable foundation may not be tax deductible, which could reduce our profits.

The Internal Revenue Service may not grant tax-exempt status to the charitable foundation. If the contribution is not deductible, we would not receive any tax benefit from the contribution. The total value of the contribution would be $2.3 million at the adjusted maximum of the offering range, which would result in after-tax expense of approximately $1.7 million. In the event that the Internal Revenue Service does not grant tax-exempt status to the charitable foundation or the contribution to the charitable foundation is otherwise not tax deductible, we would recognize after-tax expense up to the total value of the entire contribution.

 

37


Table of Contents

In addition, even if the contribution is tax deductible, we may not have sufficient taxable income to be able to fully use the tax deduction from our contribution to the charitable foundation. Pursuant to the Internal Revenue Code, an entity is permitted to deduct up to 10% of its taxable income (income before federal income taxes and charitable contributions) in any one year for charitable contributions. Any contribution in excess of the 10% limit during the year in which the charitable contribution is made may be deducted for federal income tax purposes over each of the five years following the year in which the charitable contribution is made. Accordingly, a charitable contribution could, if necessary, be deducted over a six-year period (including the year in which the charitable contribution is made).

Our contribution to the charitable foundation will dilute your ownership interest.

Persons purchasing shares in the offering will have their ownership and voting interests in Winchester Bancorp, Inc. diluted by 1.12% due to the contribution of shares of common stock to the charitable foundation.

 

38


Table of Contents

SELECTED FINANCIAL AND OTHER DATA

The following tables set forth selected historical financial and other data for Winchester Bancorp, Inc. at the dates and for the periods indicated. It is only a summary and it should be read in conjunction with the business and financial information contained elsewhere in this prospectus, including the consolidated financial statements beginning on page F-1. The information at June 30, 2024 and 2023, and for the fiscal years ended June 30, 2024 and 2023 is derived in part from the audited consolidated financial statements appearing elsewhere in this prospectus. The information at September 30, 2024, and for the three months ended September 30, 2024 and 2023 is unaudited and reflects only normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. The results of operations for the three months ended September 30, 2024, are not necessarily indicative of the results to be achieved for the full fiscal year ending June 30, 2025.

 

     At
September 30,
2024
     At June 30,  
     2024      2023  
     (In thousands)  

Selected Financial Condition Data:

  

Total assets

   $ 872,853      $ 852,968      $ 750,634  

Cash and cash equivalents

     37,215        44,114        52,178  

Securities available for sale

     28,556        31,090        26,969  

Marketable equity securities

     2,283        2,112        1,733  

Securities held to maturity

     58,078        55,548        44,686  

Loans, net of allowance for credit losses on loans

     708,221        681,951        596,392  

Bank owned life insurance

     10,577        10,459        6,145  

Deposits

     642,279        635,393        576,360  

Borrowings

     142,926        129,469        91,701  

Total surplus

     80,233        80,288        77,046  

 

     For the
Three Months Ended
September 30,
     For the
Years Ended
June 30,
 
     2024      2023      2024      2023  
     (In thousands)  

Selected Operating Data:

        

Interest and dividend income

   $ 10,231      $ 7,797      $ 34,863      $ 24,871  

Interest expense

     (6,463 )       (4,031 )       (20,489 )       (7,122 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income before provision for credit losses

     3,798        3,766        14,374        17,749  

Provision for credit losses

     (1,162 )       (63 )       (514 )       (1,396 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after provision for credit losses

     2,606        3,703        13,860        16,353  

Other income

     501        191        1,779        4,241  

Operating expenses

     (3,937 )       (3,637 )       (14,885 )       (14,971 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Income (loss) before income taxes

     (830 )       257        754        5,623  

Income tax (benefit) expense

     (198 )       44        (32 )       1,463  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income (loss)

   $ (632 )     $ 213      $ 786      $ 4,160  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

39


Table of Contents
     At or For the
Three Months Ended
September 30,
    At or For the
Years Ended
June 30,
 
     2024     2023     2024     2023  

Performance Ratios:

      

Return (loss) on average assets (1)

     (0.30 )%      0.12 %      0.10 %      0.61 % 

Return (loss) on average equity (1)

     (3.17 )%      1.16 %      1.01 %      5.76 % 

Interest rate spread (2)

     1.39 %      1.72 %      1.45 %      2.50 % 

Net interest margin (1)(3)

     1.84 %      2.11 %      1.90 %      2.70 % 

Noninterest expense to average assets (1)

     1.87 %      1.98 %      1.92 %      2.21 % 

Efficiency ratio (4)

     92.22 %      91.91 %      92.15 %      68.08 % 

Average interest-earning assets to average interest-bearing liabilities

     114.41 %      117.36 %      116.54 %      118.93 % 

Loans to deposits ratio

     110.62 %      107.91 %      107.71 %      104.27 % 

Capital Ratios:

      

Community bank leverage ratio

     9.50 %      11.12 %      9.92 %      11.05 % 

Average equity to average assets

     9.46 %      9.99 %      10.01 %      10.66 % 

Asset Quality Ratios:

      

Allowance for credit losses on loans as a percentage of total loans

     0.47 %      0.46 %      0.50 %      0.92 % 

Allowance for credit losses on loans as a percentage of non-performing loans

     204.94 %      202.77 %      245.45 %      436.98 % 

Net (charge-offs) recoveries to average outstanding loans during the period (1)

     (0.78 )%      —  %      —  %      —  % 

Non-performing loans as a percentage of total loans

     0.23 %      0.23 %      0.21 %      0.21 % 

Non-performing loans as a percentage of total assets

     0.19 %      0.19 %      0.16 %      0.17 % 

Total non-performing assets as a percentage of total assets

     0.19 %      0.19 %      0.16 %      0.17 % 

Other:

      

Number of offices

     5       4       5       4  

Number of full-time equivalent employees

     72       78       71       77  

 

(1)

Annualized for the three-month periods.

(2)

Represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.

(3)

Represents net interest income as a percentage of average interest-earning assets.

(4)

Represents operating expense divided by the sum of net interest income and other income.

 

40


Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This prospectus contains forward-looking statements, which can be identified by the use of words such as “anticipate,” “assume,” “believe,” “contemplate,” “continue,” “estimate,” “expect,” “indicate,” “intend,” “may,” “plan,” “project,” “seek,” “should,” “target,” “will,” “would” and words of similar meaning. These forward-looking statements include, but are not limited to:

 

  •  

statements of our goals, intentions and expectations;

 

  •  

statements regarding our business plans, prospects, growth and operating strategies;

 

  •  

statements regarding the quality of our loan and investment portfolios; and

 

  •  

estimates of our risks and future costs and benefits.

These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this prospectus.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

 

  •  

general economic conditions, including any recessionary conditions and/or increases in unemployment, either nationally or in our market areas, that are worse than expected;

 

  •  

changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses;

 

  •  

our ability to access cost-effective funding;

 

  •  

fluctuations in real estate values and both residential and commercial real estate market conditions;

 

  •  

demand for loans, deposits and non-banking services in our market area;

 

  •  

our ability to implement our business strategy;

 

  •  

competition among depository and other financial institutions, including with respect to our ability to charge overdraft fees;

 

  •  

inflation and changes in the interest rate environment that reduce our margins and yields, the fair value of financial instruments or our level of loan originations, or increase the level of defaults, losses and prepayments on loans we have made and make;

 

  •  

adverse changes in the securities or secondary mortgage markets;

 

  •  

changes in laws or government regulations or policies affecting financial institutions and/or their holding companies, including changes in regulatory fees, capital requirements and insurance premiums;

 

41


Table of Contents
  •  

monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board;

 

  •  

changes in the quality or composition of our loan or investment portfolios;

 

  •  

technological changes that may be more difficult or expensive than expected;

 

  •  

the inability of third-party providers to perform as expected;

 

  •  

a failure or breach of our operational or security systems or infrastructure, including cyberattacks;

 

  •  

our ability to manage market risk, credit risk and operational risk;

 

  •  

our ability to enter new markets successfully and capitalize on growth opportunities;

 

  •  

our ability to successfully integrate into our operations any assets, liabilities, customers, systems and management personnel we may acquire and our ability to realize related revenue synergies and cost savings within expected time frames, and any goodwill charges related thereto;

 

  •  

changes in consumer spending, borrowing and savings habits;

 

  •  

changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board;

 

  •  

changes in accounting and/or tax estimates;

 

  •  

our ability to retain key employees;

 

  •  

the effects of any national or global conflict, war or act of terrorism;

 

  •  

the ability of the U.S. Government to remain open, function properly and manage federal debt limits;

 

  •  

the impact of a pandemic on our operations and financial results and those of our customers;

 

  •  

our compensation expense associated with equity allocated or awarded to our employees; and

 

  •  

changes in the financial condition, results of operations or future prospects of issuers of securities that we own.

Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. Please see “Risk Factors.”

 

42


Table of Contents

HOW WE INTEND TO USE THE PROCEEDS FROM THE OFFERING

Although we will not be able to determine the amount of actual net proceeds we will receive from the sale of shares of common stock until the offering is completed, we anticipate that the net proceeds will be between $24.3 million and $33.5 million, or $38.8 million if the offering is increased by 15%.

Winchester Bancorp, Inc. intends to distribute the net proceeds from the offering as follows:

 

     Based Upon the Sale at $10.00 Per Share of:  
     2,610,715 Shares     3,071,429 Shares     3,532,143 Shares     4,061,964 Shares (1)  
     Amount     Percent of
Net
Proceeds
    Amount     Percent of
Net
Proceeds
    Amount     Percent of
Net
Proceeds
    Amount     Percent of
Net
Proceeds
 
     (Dollars in thousands)  

Gross offering proceeds

   $ 26,107       $ 30,714       $ 35,321       $ 40,620    

Less: offering expenses

     (1,810 )        (1,810 )        (1,810 )        (1,810 )   
  

 

 

     

 

 

     

 

 

     

 

 

   

Net offering proceeds

   $ 24,297       100.0 %    $ 28,904       100.0 %    $ 33,511       100.0 %    $ 38,810       100.0 % 
  

 

 

     

 

 

     

 

 

     

 

 

   

Distribution of net proceeds:

                

To Winchester Savings Bank

   $ 12,149       50.0 %    $ 14,452       50.0 %    $ 16,756       50.0 %    $ 19,405       50.0 % 

To the charitable foundation

   $ 400       1.6 %    $ 400       1.4 %    $ 400       1.2 %    $ 400       1.0 % 

Funding loan to employee stock ownership plan (2)

   $ 2,186       9.0 %    $ 2,571       8.9 %    $ 2,957       8.8 %    $ 3,401       8.8 % 

Retained by Winchester Bancorp, Inc.

   $ 9,563       39.4 %    $ 11,481       39.7 %    $ 13,399       40.0 %    $ 15,604       40.2 % 

 

(1)

As adjusted to give effect to an increase in the number of shares, which could occur due to a 15% increase in the offering range to reflect demand for the shares or changes in market conditions following the commencement of the offering.

(2)

The employee stock ownership plan will purchase 8% of the aggregate number of shares sold in the offering and contributed to the charitable foundation with the employee stock ownership plan obtaining the funds to purchase the shares from a loan made available by Winchester Bancorp, Inc. to the employee stock ownership plan. The loan will be repaid principally through Winchester Savings Bank’s contribution to the employee stock ownership plan over the anticipated 20-year term of the loan. The interest rate for the employee stock ownership plan loan is expected to be equal to the prime rate, as published in The Wall Street Journal, on the closing date of the offering.

The net proceeds may vary because total expenses relating to the offering may be more or less than our estimates. For example, our expenses would increase if a syndicated offering were used to sell shares of common stock not purchased in the subscription and community offerings. See “The Reorganization and Offering—Plan of Distribution; Selling Agent Compensation” for a discussion of fees to be paid in the event that shares are sold in a syndicated offering. Payments for shares made through withdrawals from existing deposit accounts will not result in the receipt of new funds for investment but will result in a reduction of Winchester Savings Bank’s deposits. Winchester Savings Bank will receive at least 50% of the net proceeds of the offering.

Winchester Bancorp, Inc. may use the proceeds it retains from the offering:

 

  •  

to invest in securities;

 

  •  

to repurchase shares of its common stock;

 

  •  

to finance acquisitions of financial institutions, or branches thereof, or other financial services businesses, or to expand through de novo branching, although no specific transactions are being considered at this time;

 

  •  

to pay cash dividends to stockholders; and

 

  •  

for other general corporate purposes.

 

43


Table of Contents

See “Our Dividend Policy” for a discussion of our expected dividend policy following the completion of the offering. Under current federal regulations, we may not repurchase shares of our common stock during the first year following the completion of the offering, except when extraordinary circumstances exist and with prior regulatory approval, or except to fund management recognition plans (which would require notification to the Federal Reserve Board) or tax-qualified employee stock benefit plans. In addition, under state regulations, we may not repurchase shares of our common stock during the first three years following the completion of the offering except to fund tax-qualified or nontax-qualified employee stock benefit plans, or except in amounts not greater than 5% of our outstanding shares of common stock where compelling and valid business reasons are established to the satisfaction of the Massachusetts Commissioner of Banks.

Winchester Savings Bank may use the proceeds it retains from the offering:

 

  •  

to fund new loans;

 

  •  

to enhance existing, or support the growth and development of, new products and services;

 

  •  

to expand its retail banking franchise, by acquiring other financial institutions, branch offices or other financial services businesses, or establishing new branches, although no specific acquisition transactions are being considered at this time;

 

  •  

to invest in securities; and

 

  •  

for other general corporate purposes.

Initially, a substantial portion of the net proceeds will be invested in short-term investments, investment-grade debt obligations and mortgage-backed securities. We have not determined specific amounts of the net proceeds that would be used for the purposes described above. The use of the proceeds outlined above may change based on many factors, including, but not limited to, changes in interest rates, equity markets, laws and regulations affecting the financial services industry, the attractiveness of potential acquisitions to expand our operations, and overall market conditions. The use of the proceeds may also change depending on our ability to receive regulatory approval to establish new branches or acquire other financial institutions.

Our return on equity may be low until we are able to reinvest effectively the additional capital raised in the offering, which may negatively affect the value of our common stock. See “Risk Factors—Risks Related to the Offering—Our failure to effectively deploy the net proceeds may have an adverse effect on our financial performance.”

OUR POLICY REGARDING DIVIDENDS

Following completion of the offering, our board of directors will have the authority to declare dividends on our common stock, subject to our capital requirements, our financial condition and results of operations, tax considerations, statutory and regulatory limitations, and general economic conditions. However, due to the regulatory restrictions described below, we do not currently anticipate paying cash dividends on our common stock. The payment and amount of any dividend payments will depend upon a number of factors. We cannot assure you that we will pay dividends in the future, or that any such dividends will not be reduced or eliminated in the future.

Winchester Bancorp, Inc. will not be permitted to pay dividends on its common stock if its stockholders’ equity would be reduced below the amount of the liquidation account established by Winchester Bancorp, Inc. in connection with the offering. The source of dividends will depend on the net proceeds retained by Winchester Bancorp, Inc. and earnings thereon, and dividends from Winchester Savings Bank. In addition, Winchester Bancorp, Inc. will be subject to state law limitations and federal bank regulatory policy on the payment of dividends.

 

44


Table of Contents

If Winchester Bancorp, Inc. pays dividends to its stockholders, it will be required to pay dividends to Winchester Bancorp, MHC. The Federal Reserve Board’s current policy prohibits the waiver of dividends by mutual holding companies that are regulated as bank holding companies (as opposed to savings and loan holding companies). Any such payment would dilute our minority stockholders. In addition, Massachusetts banking regulations prohibit Winchester Bancorp, MHC from waiving dividends declared and paid by Winchester Bancorp, Inc. unless the Massachusetts Commissioner of Banks does not object to the waiver and provided the waiver is not detrimental to the safe and sound operation of Winchester Savings Bank. Accordingly, we do not currently anticipate that Winchester Bancorp, MHC will be permitted to waive dividends paid by Winchester Bancorp, Inc. See “Risk Factors—If we declare dividends on our common stock, Winchester Bancorp, MHC will be prohibited from waiving the receipt of dividends.”

After the completion of the offering, Winchester Savings Bank will not be permitted to make a capital distribution if, after making such distribution, it would be undercapitalized. Winchester Savings Bank must file an application with the Federal Reserve Board for approval of a capital distribution if the total capital distributions for the applicable calendar year exceed the sum of Winchester Savings Bank’s net income for that year to date plus its retained net income for the preceding two years, or Winchester Savings Bank would not be at least adequately capitalized following the distribution.

In addition, Massachusetts banking law imposes limitations on capital distributions by savings institutions. See “Supervision and Regulation—Massachusetts Banking Laws and Supervision—Dividends.”

Winchester Bancorp, Inc. will file a consolidated federal tax return with Winchester Savings Bank. Accordingly, it is anticipated that any cash distributions made by us to our stockholders would be treated as cash dividends and not as a non-taxable return of capital for federal tax purposes. Additionally, during the three-year period following the offering, we will not be permitted to make any capital distribution to stockholders that would be treated by recipients as a tax-free return of capital for federal income tax purposes.

MARKET FOR THE COMMON STOCK

Winchester Bancorp, Inc. has never issued capital stock. Accordingly, there is no established market for our common stock. Winchester Bancorp, Inc. expects that its common stock will be quoted on the Nasdaq Capital Market under the symbol “WSBK” upon completion of the reorganization and offering, including the presence of at least three registered and active market makers. Raymond James has advised us that it intends to make a market in shares of our common stock following the offering, but it is not obligated to do so or to continue to do so once it begins. While we will attempt before completion of the offering to obtain commitments from at least two other broker-dealers to make a market in shares of our common stock, there can be no assurance that we will be successful in obtaining such commitments.

The development of an active trading market depends on the existence of willing buyers and sellers, the presence of which is not within our control, or that of any market maker. The number of active buyers and sellers of the shares of common stock at any particular time may be limited. There can be no assurance that, if you purchase shares of common stock in the offering, you will be able to sell them at or above $10.00 per share. Purchasers of common stock in this offering should have long-term investment intent and should recognize that there may be a limited trading market in the common stock.

 

45


Table of Contents

HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE OF

WINCHESTER SAVINGS BANK

At September 30, 2024, Winchester Savings Bank exceeded all applicable regulatory capital requirements and was considered “well-capitalized.” The table below sets forth, at September 30, 2024, the historical equity capital and regulatory capital and the pro forma equity capital and regulatory capital of Winchester Savings Bank after giving effect to the sale of shares of common stock at $10.00 per share. The tabular data assumes the receipt by Winchester Savings Bank of 50% of the net offering proceeds. See “How We Intend to Use the Proceeds from the Offering.”

 

     Winchester Savings
Bank Historical at
September 30, 2024
    Pro Forma at September 30, 2024 Based Upon the Sale in the Offering of (1):  
    2,610,715 Shares     3,071,429 Shares     3,532,143 Shares     4,061,964 Shares (2)  
     Amount      Percent of
Assets
    Amount     Percent of
Assets
    Amount     Percent of
Assets
    Amount     Percent of
Assets
    Amount     Percent of
Assets
 
     (Dollars in thousands)  

Equity capital

   $ 80,233        9.19 %    $ 89,103       10.07 %    $ 90,828       10.24 %    $ 92,553       10.40 %    $ 94,537       10.60 % 

Community bank leverage capital (3)

   $ 81,462        9.50 %    $ 90,332       10.39 %    $ 92,057       10.56 %    $ 93,782       10.73 %    $ 95,766       10.92 % 

Community bank leverage capital requirement

     77,157        9.00 %      78,250       9.00 %      78,458       9.00 %      78,665       9.00 %      78,903       9.00 % 
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Excess

   $ 4,305        0.50 %    $ 12,082       1.39 %    $ 13,599       1.56 %    $ 15,117       1.73 %    $ 16,863       1.92 % 
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation:

 

               

Net proceeds infused into Winchester Savings Bank

 

  $ 12,149       $ 14,452       $ 16,756       $ 19,405    

Less: Common stock acquired by employee stock ownership plan

 

    (2,186 )        (2,571 )        (2,957 )        (3,401 )   

Less: Common stock acquired by stock-based benefit plan

 

    (1,093 )        (1,286 )        (1,429 )        (1,700 )   
 

 

 

     

 

 

     

 

 

     

 

 

   

Pro forma increase in leverage capital

 

  $ 8,870       $ 10,595       $ 12,320       $ 14,304    
 

 

 

     

 

 

     

 

 

     

 

 

   

 

(1)

Pro forma capital levels assume that the employee stock ownership plan purchases 8% of the aggregate number of shares of common stock of Winchester Bancorp, Inc. sold in the offering and contributed to the charitable foundation with funds we lend and that our stock-based benefit plan purchases a number of shares equal to 4% of the aggregate number of shares of common stock sold in the offering and contributed to the charitable foundation for restricted stock awards. Pro forma capital calculated under U.S. generally accepted accounting principles (“GAAP”) and regulatory capital have been reduced by the amount required to fund these plans. See “Management” for a discussion of the employee stock ownership plan.

(2)

As adjusted to give effect to an increase in the number of shares, which increase could occur due to a 15% increase in the offering range to reflect demand for the shares or changes in market conditions following the commencement of the offering.

(3)

Leverage capital levels are shown as a percentage of total average assets.

 

46


Table of Contents

CAPITALIZATION

The following table presents, at September 30, 2024, the historical consolidated capitalization of Winchester Savings Bank and the pro forma consolidated capitalization of Winchester Bancorp, Inc. after giving effect to the offering based upon the assumptions set forth under “Pro Forma Data.”

 

     Winchester
Savings Bank
Historical at
September 30,
2024
    Winchester Bancorp, Inc. Pro Forma at September 30, 2024
Based upon the Sale in the Offering at $10.00 per Share of:
 
    2,610,715
Shares
    3,071,429
Shares
    3,532,143
Shares
    4,061,964
Shares (1)
 
     (Dollars in thousands)  

Deposits (2)

   $ 642,279     $ 642,279     $ 642,279     $ 642,279     $ 642,279  

Borrowings

     142,926       142,926       142,926       142,926       142,926  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits and borrowed funds

   $ 785,205     $ 785,205     $ 785,205     $ 785,205     $ 785,205  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

          

Preferred stock, par value $0.01 per share, 5,000,000 shares authorized; none issued

   $ —      $ —      $ —      $ —      $ —   

Common stock, par value $0.01 per share, 20,000,000 shares authorized; shares to be issued as reflected (3)

     —        61       71       82       94  

Additional paid-in capital

     —        25,450       30,262       35,072       40,605  

Retained earnings (4)

     81,462       81,462       81,462       81,462       81,462  

Accumulated other comprehensive loss

     (1,229 )      (1,229 )      (1,229 )      (1,229 )      (1,229 ) 

Tax benefit of contribution to charitable foundation

     —        404       457       511       572  

Less:

          

Expense of stock contribution to charitable foundation

     —        (1,214 )      (1,429 )      (1,643 )      (1,889 ) 

Expense of cash contribution to charitable foundation

     —        (400 )      (400 )      (400 )      (400 ) 

Capital retained by Winchester Bancorp, MHC

     —        (500 )      (500 )      (500 )      (500 ) 

Common stock to be acquired by employee stock ownership plan (5)

     —        (2,186 )      (2,571 )      (2,957 )      (3,401 ) 

Common stock to be acquired by stock-based benefit plan (6)

     —        (1,093 )      (1,286 )      (1,479 )      (1,700 ) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

   $ 80,233     $ 100,755     $ 104,837     $ 108,919     $ 113,614  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pro Forma Shares Outstanding

          

Shares sold in the offering

     —        2,610,715       3,071,429       3,532,143       4,061,964  

Shares contributed to the charitable foundation

       121,428       142,857       164,286       188,929  

Shares issued to Winchester Bancorp, MHC

     —        3,339,285       3,928,571       4,517,857       5,195,536  

Total shares issued

     —        6,071,428       7,142,857       8,214,286       9,446,429  

Total stockholders’ equity as a percentage of total assets

     9.19 %      11.28 %      11.68 %      12.08 %      12.54 % 

Tangible equity as a percentage of total assets

     9.19 %      11.28 %      11.68 %      12.08 %      12.54 % 

 

(1)

As adjusted to give effect to an increase in the number of shares, which increase could occur due to a 15% increase in the offering range to reflect demand for the shares or changes in market conditions following the commencement of the offering.

(2)

Does not reflect withdrawals from deposit accounts at Winchester Savings Bank for the purchase of shares of common stock. These withdrawals would reduce pro forma deposits and assets by the amount of the withdrawals.

(3)

No effect has been given to the issuance of additional shares of common stock pursuant to the exercise of options under a stock-based benefit plan. If the plan is implemented within the first year after the closing of the offering, an amount up to 10% of shares of common stock of Winchester Bancorp, Inc. sold in the offering will be reserved for issuance upon the exercise of options under the plans. See “Management.”

(4)

The retained earnings of Winchester Savings Bank will be substantially restricted after the offering. See “Our Dividend Policy” and “Supervision and Regulation—Federal Banking Regulations—Capital Distributions.”

(5)

Assumes that 8% of the aggregate number of shares of common stock of Winchester Bancorp, Inc. sold in the offering and contributed to the charitable foundation will be acquired by the employee stock ownership plan financed by a loan from Winchester Bancorp, Inc. The loan will be repaid principally from Winchester Savings Bank’s contributions to the employee stock ownership plan. Since Winchester Bancorp, Inc. will finance the employee stock ownership plan debt, this debt will be eliminated through consolidation and no liability will be reflected on Winchester Bancorp, Inc.’s consolidated balance sheet. Accordingly, the number of shares of common stock acquired by the employee stock ownership plan is shown in this table as a reduction of total stockholders’ equity.

(6)

Assumes a number of shares of common stock equal to 4% of the aggregate number of shares of common stock to be sold in the offering and contributed to the charitable foundation will be issued under a stock-based benefit plan. The funds to be used by such plan to purchase shares will be provided by Winchester Bancorp, Inc. The dollar amount of common stock to be purchased is based on the $10.00 per share offering price and represents unearned compensation. This amount does not reflect possible increases or decreases in the value of common stock relative to the subscription price in the offering. We will record compensation expense to reflect the vesting of shares granted pursuant to such stock-based benefit plan and will credit capital in an amount equal to the charge to operations. Implementation of such plan will require stockholder approval.

 

47


Table of Contents

PRO FORMA DATA

The following tables summarize historical data for Winchester Savings Bank and pro forma data for Winchester Bancorp, Inc. at and for the three months ended September 30, 2024 and at and for the year ended June 30, 2024. This information is based on assumptions set forth below and in the tables and related footnotes, and should not be used as a basis for projections of market value of the shares of common stock following the offering.

We calculated the pro forma consolidated net income of Winchester Bancorp, Inc. for each period as if the shares of common stock had been sold at the beginning of the period and the net proceeds had been invested at 3.58% (2.69% on an after-tax basis), which is equal to the yield on the five-year U.S. Treasury Note as of September 30, 2024. In light of current interest rates, we consider this rate to more accurately reflect the pro forma reinvestment rate than the arithmetic average method, which assumes reinvestment of the net proceeds at a rate equal to the average of the yield on interest-earning assets and the cost of deposits for those periods.

We further believe that the reinvestment rate is factually supportable because:

 

  •  

the yield on the U.S. Treasury Note can be determined and/or estimated from third-party sources; and

 

  •  

we believe that U.S. Treasury securities are not subject to credit losses due to a U.S. Government guarantee of payment of principal and interest.

We calculated historical and pro forma per share amounts by dividing historical and pro forma amounts of net income and stockholders’ equity by the indicated number of shares of common stock. For pro forma calculations, we adjusted these figures to give effect to the shares of common stock purchased by the employee stock ownership plan. We computed per share amounts for each period as if the common stock was outstanding at the beginning of the periods, but we did not adjust per share historical or pro forma stockholders’ equity to reflect the earnings on the estimated net proceeds.

The pro forma tables give effect to the implementation of a stock-based benefit plan. We have assumed that the stock-based benefit plan will acquire an amount of common stock equal to 4% of the aggregate number of shares of common stock sold in the offering and contributed to the charitable foundation at the same price for which the shares of common stock were sold in the offering. We assume that shares of common stock are granted under the plan in awards that vest over a five-year period.

We have also assumed that the stock-based benefit plan will grant options to acquire common stock equal to 10% of the aggregate number of shares of common stock sold in the offering and contributed to the charitable foundation. In preparing the following table, we also assumed that stockholder approval was obtained, that the exercise price of the stock options and the market price of the stock at the date of grant were $10.00 per share and that the stock options had a term of ten years and vested over five years. We applied the Black-Scholes option pricing model to estimate a grant-date fair value of $5.07 for each option. In addition to the terms of the options described above, the Black-Scholes option pricing model incorporated an estimated volatility rate of 32.24% for the common stock based on an index of publicly traded financial institutions and financial institution holding companies, no dividend yield, an expected option life of 10 years and a risk-free interest rate of 3.81%. The plan of reorganization provides that we may grant awards of stock or options under one or more stock benefit plans in an amount up to 25% of the shares of common stock held by persons other than Winchester Bancorp, MHC.

As disclosed under “How We Intend to Use the Proceeds from the Offering,” Winchester Bancorp, Inc. intends to contribute 50% of the net proceeds from the offering to Winchester Savings Bank. Winchester Bancorp, Inc. will use a portion of the proceeds it retains to make a loan to the employee stock ownership plan and retain the rest of the proceeds for future use.

 

48


Table of Contents

The pro forma tables do not give effect to:

 

  •  

withdrawals from deposit accounts for the purpose of purchasing shares of common stock in the offering;

 

  •  

Winchester Bancorp, Inc.’s results of operations after the offering; or

 

  •  

changes in the market price of the shares of common stock after the offering.

The following pro forma information may not represent the financial effects of the offering at the date on which the offering actually occurs and you should not use the tables to indicate future results of operations. Pro forma stockholders’ equity represents the difference between the stated amounts of assets and liabilities of Winchester Bancorp, Inc., computed in accordance with GAAP. We did not increase or decrease stockholders’ equity to reflect the difference between the carrying value of loans and other assets and their market value. Pro forma stockholders’ equity is not intended to represent the fair market value of the common stock, and may be different than the amounts that would be available for distribution to stockholders if we were liquidated.

 

49


Table of Contents
     At or for the Three Months Ended September 30, 2024
Based upon the Sale at $10.00 Per Share of:
 
     2,610,715
Shares
    3,071,429
Shares
    3,532,143
Shares
    4,061,964
Shares (1)
 
     (Dollars in thousands, except per share amounts)  

Gross proceeds of offering

   $ 26,107     $ 30,714     $ 35,321     $ 40,620  

Expenses

     (1,810 )      (1,810 )      (1,810 )      (1,810 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Estimated net proceeds

     24,297       28,904       33,511       38,810  

Cash contribution to charitable foundation

     (400 )      (400 )      (400 )      (400 ) 

Common stock purchased by employee stock ownership plan

     (2,186 )      (2,571 )      (2,957 )      (3,401 ) 

Common stock purchased by stock-based benefit plan

     (1,093 )      (1,286 )      (1,479 )      (1,700 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Estimated net proceeds, as adjusted

   $ 20,618     $ 24,647     $ 28,675     $ 33,309  
  

 

 

   

 

 

   

 

 

   

 

 

 

For the Three Months Ended September 30, 2024

        

Net loss:

        

Historical

   $ (632 )    $ (632 )    $ (632 )    $ (632 ) 

Income on net proceeds

     139       166       193       224  

Capitalization of mutual holding company

     (3 )      (3 )      (3 )      (3 ) 

Employee stock ownership plan adjustment (2)

     (21 )      (24 )      (28 )      (32 ) 

Stock award adjustment (3)

     (41 )      (48 )      (56 )      (64 ) 

Stock option plan adjustment (4)

     (65 )      (77 )      (88 )      (101 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma net loss (5)(6)

   $ (623 )    $ (619 )    $ (614 )    $ (609 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Per share net loss:

        

Historical

   $ (0.11 )    $ (0.09 )    $ (0.08 )    $ (0.07 ) 

Income on net proceeds

     0.02       0.02       0.02       0.02  

Capitalization of mutual holding company

     (0.00 )      (0.00 )      (0.00 )      (0.00 ) 

Employee stock ownership plan adjustment (2)

     (0.00 )      (0.00 )      (0.00 )      (0.00 ) 

Stock award adjustment (3)

     (0.01 )      (0.01 )      (0.01 )      (0.01 ) 

Stock option plan adjustment (4)

     (0.01 )      (0.01 )      (0.01 )      (0.01 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma net loss per share (5)

   $ (0.11 )    $ (0.09 )    $ (0.08 )    $ (0.07 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Stock price as a multiple of pro forma earnings per share

     N/M       N/M       N/M       N/M  

Shares used for calculating pro forma earnings per share

     5,855,589       6,888,928       7,922,268       9,110,608  

At September 30, 2024

        

Stockholders’ equity:

        

Historical

   $ 80,233     $ 80,233     $ 80,233     $ 80,233  

Estimated net proceeds

     24,297       28,904       33,511       38,810  

Capitalization of mutual holding company

     (500 )      (500 )      (500 )      (500 ) 

Stock contribution to charitable foundation

     1,214       1,429       1,643       1,889  

Expense of stock contribution to charitable foundation

     (1,214 )      (1,429 )      (1,643 )      (1,889 ) 

Cash contribution to charitable foundation

     (400 )      (400 )      (400 )      (400 ) 

Tax benefit of contribution to charitable foundation

     404       457       511       572  

Common stock acquired by employee stock ownership plan (2)

     (2,186 )      (2,571 )      (2,957 )      (3,401 ) 

Common stock acquired by stock-based benefit plan (3)

     (1,093 )      (1,286 )      (1,479 )      (1,700 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma stockholders’ equity (6)

   $ 100,775     $ 104,837     $ 108,919     $ 113,614  
  

 

 

   

 

 

   

 

 

   

 

 

 

Intangible assets

   $ —      $ —      $ —      $ —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma tangible stockholders’ equity (6)

   $ 100,775     $ 104,837     $ 108,919     $ 113,614  
  

 

 

   

 

 

   

 

 

   

 

 

 

Stockholders’ equity per share:

        

Historical

   $ 13.21     $ 11.23     $ 9.77     $ 8.49  

Estimated net proceeds

     4.00       4.05       4.08       4.11  

Capitalization of mutual holding company

     (0.08 )      (0.07 )      (0.06 )      (0.05 ) 

Stock contribution to charitable foundation

     0.20       0.20       0.20       0.20  

Expense of stock contribution to charitable foundation

     (0.20 )      (0.20 )      (0.20 )      (0.20 ) 

Cash contribution to charitable foundation

     (0.07 )      (0.06 )      (0.05 )      (0.04 ) 

Tax benefit of contribution to charitable foundation

     0.07       0.06       0.06       0.06  

Common stock acquired by employee stock ownership plan (2)

     (0.36 )      (0.36 )      (0.36 )      (0.36 ) 

Common stock acquired by stock-based benefit plan (3)

     (0.18 )      (0.18 )      (0.18 )      (0.18 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma stockholders’ equity per share (6)

   $ 16.59     $ 14.67     $ 13.26     $ 12.03  
  

 

 

   

 

 

   

 

 

   

 

 

 

Intangible assets

   $ —      $ —      $ —      $ —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma tangible stockholders’ equity per share (6)

   $ 16.59     $ 14.67     $ 13.26     $ 12.03  
  

 

 

   

 

 

   

 

 

   

 

 

 

Offering price as percentage of pro forma stockholders’ equity and tangible stockholders’ equity per share

     60.28 %      68.17 %      75.41 %      83.13 % 

Shares outstanding for pro forma equity value per share calculations

     6,071,428       7,142,857       8,214,286       9,446,429  

(footnotes begin on second following page)

 

50


Table of Contents
     At or for the Fiscal Year Ended June 30, 2024
Based upon the Sale at $10.00 Per Share of:
 
     2,610,715
Shares
    3,071,429
Shares
    3,532,143
Shares
    4,061,964
Shares (1)
 
     (Dollars in thousands, except per share amounts)  

Gross proceeds of offering

   $ 26,107     $ 30,714     $ 35,321     $ 40,620  

Expenses

     (1,810 )      (1,810 )      (1,810 )      (1,810 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Estimated net proceeds

     24,297       28,904       33,511       38,810  

Cash contribution to charitable foundation

     (400 )      (400 )      (400 )      (400 ) 

Common stock purchased by employee stock ownership plan

     (2,186 )      (2,571 )      (2,957 )      (3,401 ) 

Common stock purchased by stock-based benefit plan

     (1,093 )      (1,286 )      (1,479 )      (1,700 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Estimated net proceeds, as adjusted

   $ 20,618     $ 24,647     $ 28,675     $ 33,309  
  

 

 

   

 

 

   

 

 

   

 

 

 

For the Fiscal Year Ended June 30, 2024

        

Net income:

        

Historical

   $ 786     $ 786     $ 786     $ 786  

Income on net proceeds

     554       662       770       894  

Capitalization of mutual holding company

     (13 )      (13 )      (13 )      (13 ) 

Employee stock ownership plan adjustment (2)

     (82 )      (96 )      (111 )      (128 ) 

Stock award adjustment (3)

     (164 )      (193 )      (222 )      (255 ) 

Stock option plan adjustment (4)

     (260 )      (306 )      (351 )      (404 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma net income (5)

   $ 821     $ 840     $ 859     $ 880  
  

 

 

   

 

 

   

 

 

   

 

 

 

Per share net income:

        

Historical

   $ 0.13     $ 0.11     $ 0.10     $ 0.09  

Income on net proceeds

     0.09       0.10       0.10       0.10  

Capitalization of mutual holding company

     (0.00 )      (0.00 )      (0.00 )      (0.00 ) 

Employee stock ownership plan adjustment (2)

     (0.01 )      (0.01 )      (0.01 )      (0.01 ) 

Stock award adjustment (3)

     (0.03 )      (0.03 )      (0.03 )      (0.03 ) 

Stock option plan adjustment (4)

     (0.04 )      (0.04 )      (0.04 )      (0.04 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma net income per share (5)

   $ 0.14     $ 0.13     $ 0.12     $ 0.11  
  

 

 

   

 

 

   

 

 

   

 

 

 

Stock price as a multiple of pro forma earnings per share

     71.43x       76.92x       83.33x       90.91x  

Shares used for calculating pro forma earnings per share

     5,863,785       6,898,571       7,933,357       9,123,361  

At June 30, 2024

        

Stockholders’ equity:

        

Historical

   $ 80,288     $ 80,288     $ 80,288     $ 80,288  

Estimated net proceeds

     24,297       28,904       33,511       38,810  

Capitalization of mutual holding company

     (500 )      (500 )      (500 )      (500 ) 

Stock contribution to charitable foundation

     1,214       1,429       1,643       1,889  

Expense of stock contribution to charitable foundation

     (1,214 )      (1,429 )      (1,643 )      (1,889 ) 

Cash contribution to charitable foundation

     (400 )      (400 )      (400 )      (400 ) 

Tax benefit of contribution to charitable foundation

     404       457       511       572  

Common stock acquired by employee stock ownership plan (2)

     (2,186 )      (2,571 )      (2,957 )      (3,401 ) 

Common stock acquired by stock-based benefit plan (3)

     (1,093 )      (1,286 )      (1,479 )      (1,700 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma stockholders’ equity (6)

   $ 100,810     $ 104,892     $ 108,974     $ 113,669  
  

 

 

   

 

 

   

 

 

   

 

 

 

Intangible assets

   $ —      $ —      $ —      $ —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma tangible stockholders’ equity (6)

   $ 100,810     $ 104,892     $ 108,974     $ 113,669  
  

 

 

   

 

 

   

 

 

   

 

 

 

Stockholders’ equity per share:

        

Historical

   $ 13.22     $ 11.24     $ 9.77     $ 8.51  

Estimated net proceeds

     4.00       4.05       4.08       4.11  

Capitalization of mutual holding company

     (0.08 )      (0.07 )      (0.06 )      (0.05 ) 

Stock contribution to charitable foundation

     0.20       0.20       0.20       0.20  

Expense of stock contribution to charitable foundation

     (0.20 )      (0.20 )      (0.20 )      (0.20 ) 

Cash contribution to charitable foundation

     (0.07 )      (0.06 )      (0.05 )      (0.04 ) 

Tax benefit of contribution to charitable foundation

     0.07       0.06       0.06       0.06  

Common stock acquired by employee stock ownership plan (2)

     (0.36 )      (0.36 )      (0.36 )      (0.36 ) 

Common stock acquired by stock-based benefit plan (3)

     (0.18 )      (0.18 )      (0.18 )      (0.18 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma stockholders’ equity per share (6)

   $ 16.60     $ 14.68     $ 13.26     $ 12.05  
  

 

 

   

 

 

   

 

 

   

 

 

 

Intangible assets

   $ —      $ —      $ —      $ —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma tangible stockholders’ equity per share (6)

   $ 16.60     $ 14.68     $ 13.26     $ 12.05  
  

 

 

   

 

 

   

 

 

   

 

 

 

Offering price as percentage of pro forma stockholders’ equity and tangible stockholders’ equity per share

     60.24 %      68.12 %      75.41 %      82.99 % 

Shares outstanding for pro forma equity value per share calculations

     6,071,428       7,142,857       8,214,286       9,446,429  

(footnotes begin on following page)

 

51


Table of Contents

(footnotes from previous two pages)

 

(1)

As adjusted to give effect to an increase in the number of shares, which increase could occur due to a 15% increase in the offering range to reflect demand for the shares or changes in market conditions following the commencement of the offering.

(2)

Assumes that 8% of the aggregate number of shares of common stock of Winchester Bancorp, Inc. sold in the offering and contributed to the charitable foundation will be purchased by the employee stock ownership plan financed by a loan from Winchester Bancorp, Inc. Winchester Savings Bank intends to make annual contributions to the employee stock ownership plan in an amount at least equal to the required principal and interest payments on the debt. Winchester Savings Bank’s annual payments on the employee stock ownership plan debt are based upon 20 equal annual installments of principal and interest. Financial Accounting Standards Board Accounting Standards Codification (“ASC”) 718-40, “Compensation—Stock Compensation—Employee Stock Ownership Plans” (“ASC 718-40”) requires that an employer record compensation expense in an amount equal to the fair value of the shares committed to be released to employees. The pro forma adjustments assume that the employee stock ownership plan shares are allocated in equal annual installments based on the number of loan repayment installments assumed to be paid, the fair value of the common stock remains equal to the offering price and the employee stock ownership plan expense reflects an effective combined federal and state tax rate of 25.0%. The unallocated employee stock ownership plan shares are reflected as a reduction of stockholders’ equity. No reinvestment is assumed on proceeds contributed to fund the employee stock ownership plan. The pro forma net income further assumes that 2,732, 3,214, 3,696 and 4,251 shares were committed to be released during the three months ended September 30, 2024 at the minimum, midpoint, maximum, and adjusted maximum of the offering range, respectively, 10.929, 12,857, 14,786 and 17,004 shares were committed to be released during the fiscal year ended June 30, 2024 at the minimum, midpoint, maximum, and adjusted maximum of the offering range, respectively, and according to ASC 718-40, only the employee stock ownership plan shares committed to be released during the period were considered outstanding for purposes of net income per share calculations.

(3)

Assumes that a stock-based benefit plan purchases an aggregate number of shares of common stock equal to 4% of the aggregate number of shares of common stock of Winchester Bancorp, Inc. sold in the offering and contributed to the charitable foundation. Stockholder approval of the plan and purchases by the plan may not occur earlier than six months after the completion of the offering. The shares may be acquired directly from Winchester Bancorp, Inc. or through open market purchases. Shares in the stock-based benefit plan are assumed to vest over a period of five years. The funds to be used to purchase the shares will be provided by Winchester Bancorp, Inc. The table assumes that (i) the stock-based benefit plan acquires the shares through open market purchases at $10.00 per share, (ii) 5% of the amount contributed to the plan is amortized as an expense during the three months ended September 30, 2024, (iii) 20% of the amount contributed to the plan is amortized as an expense during the year ended June 30, 2024, and (iv) the plan’s expense reflects an effective combined federal and state tax rate of 25.0%. The issuance of authorized but unissued shares of common stock to fund these awards would dilute stockholders’ ownership and voting interests by approximately 1.77%.

(4)

Assumes that options are granted under a stock-based benefit plan to acquire an aggregate number of shares of common stock equal to 10% of the aggregate number of shares of common stock of Winchester Bancorp, Inc. sold in the offering and contributed to the charitable foundation. Stockholder approval of the plan may not occur earlier than six months after the completion of the offering. In calculating the pro forma effect of the stock-based benefit plan, it is assumed that the exercise price of the stock options and the trading price of the common stock at the date of grant were $10.00 per share, the estimated grant-date fair value determined using the Black-Scholes option pricing model was $5.07 for each option, the aggregate grant-date fair value of the stock options was amortized to expense on a straight-line basis over a five-year vesting period of the options, and that 25% of the amortization expense (or the assumed portion relating to options granted to directors) resulted in a tax benefit using an assumed combined federal and state tax rate of 25.0%. The actual expense will be determined by the grant-date fair value of the options, which will depend on a number of factors, including the valuation assumptions used and the option pricing model ultimately adopted. Under the above assumptions, the implementation of the stock-based benefit plan will result in no additional shares under the treasury stock method for purposes of calculating earnings per share. There can be no assurance that the actual exercise price of the stock options will be equal to the $10.00 price per share. If a portion of the shares used to satisfy the exercise of options comes from authorized but unissued shares, our net income per share and stockholders’ equity per share would decrease. The issuance of authorized but unissued shares of common stock pursuant to the exercise of options under such plan would dilute stockholders’ ownership and voting interests by approximately 4.31%.

(5)

Net income per share computations are determined by taking the number of shares assumed to be outstanding following the completion of the offering and, according to ASC 718-40, subtracting the employee stock ownership plan shares that have not been committed for release during the year. See footnote 2 above. The number of outstanding shares may be more or less than the assumed amounts.

(6)

The retained earnings of Winchester Savings Bank will be substantially restricted after the offering. See “Our Dividend Policy,” and “Supervision and Regulation—Federal Banking Regulations—Capital Distributions.”

 

52


Table of Contents

COMPARISON OF VALUATION AND PRO FORMA INFORMATION

WITH AND WITHOUT THE CHARITABLE FOUNDATION

As reflected in the table below, if the charitable foundation is not established and funded in connection with the reorganization and offering, RP Financial estimates that our pro forma valuation would be greater and, as a result, a greater number of shares of common stock would be issued in the offering. At the minimum, midpoint, maximum and adjusted maximum of the valuation range, our pro forma valuation is $60.7 million, $71.4 million, $82.1 million and $94.5 million with the charitable foundation, as compared to $61.8 million, $72.8 million, $83.7 million and $96.2 million, respectively, without the charitable foundation. There is no assurance that in the event the charitable foundation were not formed, the appraisal prepared at that time would conclude that our pro forma market value would be the same as that estimated in the table below. Any appraisal prepared at that time would be based on the facts and circumstances existing at that time, including, among other things, market and economic conditions.

For comparative purposes only, set forth below are certain pricing ratios and financial data and ratios at and for the three months ended September 30, 2024 at the minimum, midpoint, maximum and adjusted maximum of the offering range, assuming the offering was completed at the beginning of the period, with and without the charitable foundation.

 

     At and For the Three Months Ended September 30, 2024  
     Minimum of Offering Range     Midpoint of Offering Range     Maximum of Offering Range     Adjusted Maximum of
Offering Range
 
     With
Foundation
    Without
Foundation
    With
Foundation
    Without
Foundation
    With
Foundation
    Without
Foundation
    With
Foundation
    Without
Foundation
 
     (Dollars in thousands, except per share amounts)  

Estimated stock offering amount

   $ 26,107     $ 27,827     $ 30,714     $ 32,738     $ 35,321     $ 37,648     $ 40,620     $ 43,295  

Estimated full value

     60,714       61,838       71,429       72,750       82,143       83,663       94,464       96,212  

Total assets

     893,375       895,031       897,457       899,353       901,539       903,673       906,234       908,643  

Total liabilities

     792,620       792,620       792,620       792,620       792,620       792,620       792,620       792,620  

Pro forma stockholders’ equity

     100,775       102,411       104,837       106,732       108,919       111,053       113,614       116,022  

Pro forma net loss

     (623 )      (612 )      (619 )      (605 )      (614 )      (599 )      (609 )      (592 ) 

Pro forma stockholders’ equity per share

     16.59       16.56       14.67       14.67       13.26       13.27       12.03       12.06  

Pro forma net loss per share

     (0.11 )      (0.10 )      (0.09 )      (0.08 )      (0.08 )      (0.07 )      (0.07 )      (0.06 ) 

Pro forma pricing ratios:

                

Offering price as a percentage of pro forma stockholders’ equity per share

     60.28 %      60.39 %      68.17 %      68.17 %      75.41 %      75.36 %      83.13 %      82.92 % 

Offering price to pro forma net income per share (1)

     N/M       N/M       N/M       N/M       N/M       N/M       N/M       N/M  

Pro forma financial ratios:

                

Loss on assets (1)

     (0.28 )%      (0.27 )%      (0.28 )%      (0.27 )%      (0.27 )%      (0.27 )%      (0.27 )%      (0.26 )% 

Loss on equity (1)

     (2.47 )      (2.39 )      (2.36 )      (2.27 )      (2.25 )      (2.16 )      (2.14 )      (2.04 ) 

Equity to assets

     11.28       11.44       11.68       11.87       12.08       12.29       12.54       12.77  

 

(1)

Annualized.

 

53


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

This discussion and analysis reflects our consolidated financial statements and other relevant statistical data, and is intended to enhance your understanding of our financial condition and results of operations. The information in this section has been derived from the consolidated financial statements, which appear beginning on page F-1 of this prospectus. You should read the information in this section in conjunction with the business and financial information regarding Winchester Savings Bank provided in this prospectus.

Overview

Total assets increased $19.9 million, or 2.3%, to $872.9 million at September 30, 2024, from $853.0 million at June 30, 2024. The increase was primarily due to an increase in loans, partially offset by a decrease in cash and cash equivalents. Total assets increased $102.3 million, or 13.6%, to $853.0 million at June 30, 2024, from $750.6 million at June 30, 2023. The increase was primarily due to an increase in loans and, to a lesser extent, an increase in securities, partially offset by a decrease in cash and cash equivalents. We recorded a net loss of $632,000 for the three months ended September 30, 2024 compared to net income of $213,000 for the three months ended September 30, 2023. The decrease in net income was due to an increase in the provision for credit losses as well as increases in interest expense and operating expense, partially offset by increases in interest and dividend income and other income and a decrease in income tax expense. Net income for the year ended June 30, 2024 was $786,000, a decrease of $3.4 million, or 81.1%, compared to net income of $4.2 million for the year ended June 30, 2023. The decrease was due to decreases in other income (specifically gain on sale of fixed assets) and net interest income, partially offset by decreases in the provision for credit losses and the provision for income taxes.

Business Strategy

Winchester Savings Bank has been operating continuously in and around Winchester, Massachusetts, since 1871. Our mission is to operate and grow a profitable community-oriented financial institution that is dedicated to meeting the banking needs of individuals and small businesses in the communities in which we operate.

In recent years, we have focused on building an experienced management team and enhancing our operating and business strategy. In 2022, we hired our President and Chief Executive Officer, John Carroll, who, prior to his hiring, had most recently served as Executive Vice President and Chief Operating Officer of a $6.5 billion asset publicly traded bank in the greater Boston area. Under Mr. Carroll’s leadership, we have enhanced and expanded our operations and increased our focus on commercial real estate and construction lending with a community banking strategy that emphasizes responsive and personalized service to our customers. Due to the consolidation of financial institutions in our market, we believe there is a significant opportunity for a community-focused financial institution to provide a full range of financial services to small businesses and retail customers. By offering quicker decision making in the delivery of banking products and services and offering customized products where appropriate, we distinguish ourselves from larger, regional banks operating in our market areas, while our larger capital base from the offering and product mix will enable us to compete effectively against smaller banks. As a result, we believe we have a substantial opportunity to attract experienced management, loan officers and banking customers. We believe this will provide us a competitive advantage as we continue to expand into attractive high growth markets as well as extend our presence in our current markets by growing our existing branch network.

Highlights of our business strategy are as follows:

Hiring experienced employees with a customer service focus. We have been successful in attracting and retaining banking professionals with strong community relationships and significant knowledge of our markets. In addition to our new President and Chief Executive Officer, we have hired a new Senior Vice President and Senior Lender, Senior Vice President of Consumer and Business Banking, and Senior Vice President—Chief Information Officer, among other experienced officers we have added to our management team in recent years. Exceptional service, local involvement and timely decision making are integral parts of our business strategy, and we have attracted highly qualified and highly motivated individuals. We believe that by focusing on experienced bankers who are established in their communities, we enhance our market position and add profitable growth opportunities. Our compensation and incentive systems are aligned with our strategies to grow core deposits and commercial real estate and construction loans, while maintaining strong asset quality.

 

54


Table of Contents

Continue emphasizing growth in commercial real estate, construction lending and multi-family real estate. We have diversified our loan portfolio by increasing the percentage of our assets consisting of higher-yielding commercial real estate and construction loans, as well as multi-family real estate loans, all of which have higher risk-adjusted returns, shorter maturities and more sensitivity to interest rate fluctuations compared to single-family residential mortgage loans. Between December 31, 2020 and September 30, 2024, commercial real estate, multi-family real estate and construction loans increased from 25.0% of our total loan portfolio to 46.4%, while one-to four-family residential mortgage loans, including home equity lines, decreased from 73.9% of our total loan portfolio to 52.8% over that time period. With the additional capital raised in the offering, we expect to continue to emphasize the larger lending relationships associated with commercial real estate lending, construction lending and multi-family real estate lending.

Expanding our presence and market share in contiguous and nearby market areas and capturing business opportunities resulting from changes in the competitive environment. We currently operate from five branches, two of which we opened during the past 24 months. Over the last several years, our markets have been subject to large-scale consolidation of local community banks primarily by larger, out-of-market financial institutions. We believe there is a large customer base in our market that prefers doing business with a local institution and may be dissatisfied with the service received from larger regional banks. By delivering high quality, customer-focused products and services, we believe that opportunities currently exist in contiguous and nearby market areas to attract additional borrowers and depositors and continue to grow our franchise. We currently intend to open one new branch office per year for each of the five years following the completion of the offering.

Increasing investments into digital platforms to enhance deposit growth. Higher capital levels will give us the ability to make further investments in technology. Consistent with our strategy to grow core deposits, we plan to expand our investments into digital platforms, including online and mobile banking offerings, cash management products and fraud prevention and detection systems, to better serve a broader customer base.

Managing credit risk to maintain a low level of nonperforming assets. Our strategy for credit risk management focuses on having well-defined credit policies and uniform underwriting criteria and providing prompt attention to potential problem loans. We believe that strong asset quality is a key to long-term financial success. We have sought to grow and diversify our loan portfolio, while maintaining strong asset quality and moderate credit risk and using underwriting standards that we believe are conservative combined with diligent monitoring of the portfolio. Our non-performing loans to total loans was 0.23% and 0.21% at September 30, 2024 and June 30, 2024, respectively. We will continue to originate commercial real estate loans, construction loans and multi-family real estate loans, and we intend to continue our philosophy of managing large loan exposures through our experienced, risk-based approach. In addition, we intend to remain focused on lending within our immediate market area, with a specific focus on commercial customers disaffected by their relationships with larger banks.

Continuing our community-oriented focus. As a community banking organization, we intend to continue to play a significant role in the communities that we serve. We are uniquely positioned to understand the financial needs of our local customers, and we offer a broad range of financial products and services specifically designed to meet those needs. In addition, our newly established charitable foundation will strengthen our commitment to the communities in which we operate.

These strategies are intended to guide our investment of the net proceeds of the offering. We intend to continue to pursue our business strategy after the offering, subject to changes necessitated by future market conditions, regulatory restrictions and other factors.

 

55


Table of Contents

Anticipated Increase in Non-Interest Expense

Following the completion of the reorganization and offering, our non-interest expense is expected to increase, in part due to the increased compensation expense associated with the purchase of shares of common stock by our employee stock ownership plan and the possible implementation of a stock-based benefit plan, if approved by our stockholders, no earlier than six months after the completion of the reorganization and offering. For further information, see “Summary—Our Officers, Directors and Employees Will Receive Additional Benefits and Compensation After the Offering,” “Risk Factors—Risks Related to the Offering—Our stock-based benefit plans will increase our expenses, which will reduce our net income” and “Management—Benefit Plans and Agreements.”

Critical Accounting Policies

The discussion and analysis of the financial condition and results of operations are based on our financial statements, which are prepared in conformity with GAAP. The preparation of these financial statements requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and the reported amounts of income and expenses. We consider the accounting policies discussed below to be critical accounting policies. The estimates and assumptions that we use are based on historical experience and various other factors and are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions, resulting in a change that could have a material impact on the carrying value of our assets and liabilities and our results of operations.

The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an “emerging growth company,” we may delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. We intend to take advantage of the benefits of this extended transition period. Accordingly, our financial statements may not be comparable to companies that comply with such new or revised accounting standards.

The following represents our critical accounting policy.

Allowance for Credit Losses on Loans. The allowance for credit losses on loans is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Such allowance is based on losses expected to arise over the life of the asset (contractual term). The allowance for credit losses on loans is established through a provision for credit losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

We measure the allowance for credit losses on loans using the Scaled CECL Allowance for Losses Estimator (“SCALE”) method, which is a simple, spreadsheet-based method developed by the Federal Reserve Board to assist community banks in calculating a CECL compliant allowance for credit losses using proxy expected lifetime loss rates. The SCALE tool is a template designed for smaller community banks with total assets of less than $1 billion. It uses publicly available data to derive the initial proxy lifetime loss rates. Management uses judgment to further adjust the proxy expected lifetime loss rates with qualitative factors to reflect the facts and circumstances of our internal loss history and credit risk factors for each loan segment. The allowance for credit losses on loans is measured on a collective (pool) basis when similar characteristics exist. We segment our loan portfolio to correspond to call report classification to make peer data more useful.

The allowance for credit losses on loans is evaluated on a regular basis by management. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. For example, an increase of 25 basis points as our adjustment to our lifetime loss rate for qualitative factors for all loan categories at September 30, 2024 would have increased our allowance for credit losses on loans at that date to $4.4 million from $3.4 million.

 

56


Table of Contents

Loans that do not share risk characteristics are evaluated on an individual loan basis. Loans evaluated individually are not also included in the collective evaluation. For loans that are collateral dependent, that is, when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.

An unallocated component may be maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated portion of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating collectively and individually evaluated loans in the portfolio.

Although we believe that we use the best information available to establish the allowance for credit losses on loans, future adjustments to the allowance may be necessary if economic conditions differ substantially from the assumptions used in making the evaluation. In addition, the Massachusetts Commissioner of Banks and the FDIC, as an integral part of their examination process, periodically review our allowance for credit losses on loans, and as a result of such reviews, we may have to adjust our allowance for credit losses on loans. A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would adversely affect earnings.

For more information on our critical accounting policies, see Note 1 of the notes to our consolidated financial statements.

Comparison of Financial Condition at September 30, 2024 and June 30, 2024

Total Assets. Total assets increased $19.9 million, or 2.3%, to $872.9 million at September 30, 2024, from $853.0 million at June 30, 2024. The increase was primarily due to an increase in loans, partially offset primarily by a decrease in cash and cash equivalents.

Cash and Cash Equivalents. Cash and cash equivalents decreased $6.9 million, or 15.6%, to $37.2 million at September 30, 2024 from $44.1 million at June 30, 2024. The decrease was due to using excess cash to fund loan growth.

Investment Securities. Investment securities, comprised of both available for sale and held to maturity securities, aggregated $86.6 million at each of September 30, 2024 and June 30, 2024, as we used excess cash to fund loan growth instead of investing in securities.

Gross Loans. Loans increased $26.1 million, or 3.8%, to $710.5 million at September 30, 2024 compared to $684.4 million at June 30, 2024. The primary increases were in one- to four-family residential real estate loans ($10.2 million, or 3.0%), construction loans ($9.3 million, or 9.1%) and multi-family real estate loans ($7.7 million, or 6.1%). We also continued our focus on construction and multi-family real estate loans at a higher point in the market interest rate cycle. Our strategy is to continue to grow our loan portfolio, with a focus on commercial real estate, multi-family residential real estate and construction loans, while continuing to originate single-family residential real estate loans to support local homebuyers. The recent increase in one- to four-family residential real estate loans was due to our establishing new broker relationships and our recent efforts to balance our concentration of commercial real estate loans, particularly with respect to our level of regulatory capital.

Deposits. Deposits increased $6.9 million, or 1.1%, to $642.3 million at September 30, 2024 from $635.4 million at June 30, 2024. The increase was due primarily to an increase in certificates of deposit, which increased $21.3 million, or 8.12%, to $283.5 million at September 30, 2024 from $262.2 million at June 30, 2024, as customers sought deposit products with higher interest rates during a period of increasing market interest rates. This increase was comprised of increases of $11.0 million, or 6.9%, in certificates of deposit in amounts of less than $250,000 (the limit for federal deposit insurance), and $10.3 million, or 10.1%, in certificates of deposit of $250,000 or greater. As described above, all of our deposits are fully insured under the DIF. The increase in deposits was also due to a $7.9 million, or 9.3%, increase in money market accounts, to $93.4 million at September 30, 2024 from $85.5 million at June 30, 2024.

 

57


Table of Contents

Borrowings. Borrowings, which consisted solely of Federal Home Loan Bank of Boston advances, increased $13.5 million, or 10.4%, to $142.9 million at September 30, 2024, compared to $129.5 million from June 30, 2024. Advances were used to fund loan growth that exceeded our increase in deposits, described above.

Total Surplus. Total surplus decreased $55,000 to $80.2 million at September 30, 2024 compared to $80.3 million at June 30, 2024. Total surplus decreased due to a a net loss of $632,000 for the three months ended September 30, 2024, partially offset by a $577,000 decrease in accumulated other comprehensive loss to $1.2 million at September 30, 2024.

Comparison of Financial Condition at June 30, 2024 and June 30, 2023

Total Assets. Total assets increased $102.3 million, or 13.6%, to $853.0 million at June 30, 2024, from $750.6 million at June 30, 2023. The increase was primarily due to an increase in loans and, to a lesser extent, an increase in investment securities, partially offset by a decrease in cash and cash equivalents.

Cash and Cash Equivalents. Cash and cash equivalents decreased $8.1 million, or 15.5%, to $44.1 million at June 30, 2024 from $52.2 million at June 30, 2023. The decrease was due to using excess cash to fund loan growth and invest in securities.

Investment Securities. Investment securities, comprised of both available for sale and held to maturity securities, increased $15.0 million, or 20.9%, to $86.6 million at June 30, 2024 from $71.7 million at June 30, 2023. The increase was due primarily to our using excess cash provided by deposits as well as increased borrowings to invest in investment securities.

Gross Loans. Loans increased $83.4 million, or 13.9%, to $684.4 million at June 30, 2024 compared to $601.0 million at June 30, 2023. We experienced increases in all loan categories. The primary increases were in construction loans ($43.7 million, or 75.8%) and multi-family residential real estate loans ($17.1 million, or 15.8%). We focused our efforts on these types of loans at a higher point in the market interest rate cycle. Our strategy is to continue to grow our loan portfolio, with a focus on commercial real estate, multi-family residential real estate and construction loans, while continuing to originate single-family residential real estate loans to support local homebuyers.

Deposits. Deposits increased $59.0 million, or 10.2%, to $635.4 million at June 30, 2024 from $576.4 million at June 30, 2023. The increase was due primarily to an increase in certificates of deposit, which increased $35.4 million, or 15.6%, to $262.2 million at June 30, 2024 from $226.8 million at June 30, 2023, as customers sought deposit products with higher interest rates during a period of increasing market interest rates. This increase was comprised of increases of $22.5 million, or 16.3%, in certificates of deposit in amounts of less than $250,000 (the limit for federal deposit insurance), and $12.9 million, or 14.6%, in certificates of deposit of $250,000 or greater. All of our deposits are fully insured due to the additional insurance provided under the DIF. The increase in deposits was also due to a $27.1 million, or 46.4%, increase in money market accounts, to $85.5 million at June 30, 2024 from $58.4 million at June 30, 2023. We obtained $15.0 million of new money market funds by applying for the Massachusetts Small Business Funding Program, as the Commonwealth of Massachusetts places municipal deposits with financial institutions who participate in the program. Participation in this program requires ongoing lending to small businesses in amounts of less than $1.0 million.

Borrowings. Borrowings, which consisted solely of Federal Home Loan Bank of Boston advances, increased $37.8 million, or 41.2%, to $129.5 million at June 30, 2024, compared to $91.7 million from June 30, 2023. Advances were used to fund asset growth that exceeded our increase in deposits, described above.

Total Surplus. Total surplus increased $3.2 million, or 4.2%, to $80.3 million at June 30, 2024 compared to $77.0 million at June 30, 2023. Total surplus increased due to a $1.5 million decrease in accumulated other comprehensive loss to $1.8 million at June 30, 2024, combined with net income of $786,000 and a one-time increase of $1.0 million, representing the net cumulative impact of the adoption of CECL effective July 1, 2023. The change in accumulated other comprehensive loss was due to a net unrealized gain in our pension plan of $880,000 and a gain in unrealized security holdings of $566,000.

 

58


Table of Contents

Comparison of Operating Results for the Three Months Ended September 30, 2024 and 2023

General. We recorded a net loss of $632,000 for the three months ended September 30, 2024 compared to net income of $213,000 for the three months ended September 30, 2023. The decrease in net income was due to an increase in the provision for credit losses as well as increases in interest expense and operating expense, partially offset by increases in interest and dividend income and other income and a decrease in income tax expense.

Interest and Dividend Income. Interest and dividend income increased $2.5 million, or 31.6%, to $10.3 million for the three months ended September 30, 2024, from $7.8 million for the three months ended September 30, 2023. Interest and fees on loans, which is our primary source of interest income, increased $2.1 million, or 29.8%, to $9.0 million for the three months ended September 30, 2024, from $7.0 million for the three months ended September 30, 2023.

The average balance of loans increased by $86.8 million, or 14.1%, to $700.7 million for the three months ended September 30, 2024, over the average balance for the three months ended September 30, 2023, while the average yield on loans increased by 61 basis points to 5.15% for the three months ended September 30, 2024, from 4.54% for the three months ended September 30, 2023. The increase in the average yield was due to increases in market interest rates as well as in improvement in the composition of our loan portfolio to include a higher percentage of higher yielding construction and commercial real estate loans, as well as multi-family residential real estate loans. The increase in average balance was due to our continuing to pursue new commercial relationships.

Interest Expense. Total interest expense increased $2.4 million, or 60.3%, to $6.5 million for the three months ended September 30, 2024, compared to $4.0 million for the three months ended September 30, 2023. Interest expense on deposits increased $1.8 million, or 55.5%, to $5.0 million for the three months ended September 30, 2024, from $3.2 million for the three months ended September 30, 2023. Our average balance of interest-bearing deposits increased $60.0 million, or 11.4%, while our average cost of deposits increased 97 basis points to 3.41% for the three months ended September 30, 2024, from 2.44% for the three months ended September 30, 2023. The increase in the average cost of deposits was due to increases in market interest rates as well as a higher percentage of our deposits consisting of certificates of deposit, which bear higher rates than other deposit categories.

Interest expense on Federal Home Loan Bank advances increased $645,000, or 79.7%, to $1.5 million for the three months ended September 30, 2024, from $809,000 for the three months ended September 30, 2023. The increase was due to increases in both our average balance of Federal Home Loan Bank advances ($48.1 million, or 60.1%) and our average cost of borrowings (49 basis points to 4.54% for the three months ended September 30, 2024, from 4.05% for the three months ended September 30, 2023). As described above, we increased Federal Home Loan Bank borrowings in recent periods to fund loan growth and to invest in securities. The increase in the average cost of borrowings was due to increases in market interest rates between the periods.

Net Interest Income. Net interest income was $3.8 million for each of the three months ended September 30, 2024 and 2023, as our interest income and interest expense increased by comparable amounts. Our interest rate spread decreased to 1.39% for the three months ended September 30, 2024 from 1.72% for the three months ended September 30, 2023, while our net interest margin decreased to 1.84% for the three months ended September 30, 2024 from 2.11% for the three months ended September 30, 2023. The interest rate spread and net interest margin were adversely impacted by the increases in market interest rates.

Provision for Credit Losses. Based on an analysis of the factors described in “—Critical Accounting Policies—Allowance for Credit Losses,” we recorded a provision for credit losses of $1.2 million for the three months ended September 30, 2024, compared to a provision of $63,000 for the three months ended September 30, 2023. The provision for credit losses on loans was $1.3 million while a benefit of $111,000 was recorded for off balance sheet commitments. The increase in the provision for credit losses on loans for the three months ended September 30, 2024 was due to our charging off approximately 80% of a $1.6 million commercial loan as of

 

59


Table of Contents

September 30, 2024 due to the borrower’s filing for bankruptcy protection and terminating operations of the underlying business. The allowance for credit losses on loans was $3.4 million at September 30, 2024 and $2.9 million at September 30, 2023 and represented 0.47% and 0.46% of total loans at September 30, 2024 and 2023, respectively. The allowance for credit losses for off balance sheet commitments was $1.1 million at September 30, 2024 and $1.3 million at September 30, 2023. The benefit for off balance sheet commitments related to lower balances of loan commitments as they were converted to loans.

Total nonaccrual loans were $1.6 million at September 30, 2024, compared to $1.4 million at September 30, 2023. Total loans past due 30 days or greater were $1.7 million at September 30, 2024 compared to $1.4 million at September 30, 2023. As a percentage of nonperforming loans, the allowance for credit losses on loans was 202.77% at September 30, 2024 compared to 206.00% at September 30, 2023.

Our estimates and assumptions used in the determination of the adequacy of the allowance could be proven incorrect in the future, and the actual amount of future provisions may exceed the amount of past provisions. Any such increase in future provisions that may be required may adversely impact our financial condition and results of operations.

Other Income. Other income information is as follows.

 

     Three Months Ended
September 30,
     Change  
     2024      2023      Amount      Percent  
     (Dollars in thousands)  

Customer service fees

   $ 188      $ 173      $ 15        8.7 % 

Bank owned life insurance

     117        66        51        77.3 % 

Gain (loss) on marketable equity securities, net

     171        (92 )       263        (285.9 )% 

Miscellaneous

     25        44        (19 )       (43.2 )% 
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other income

   $ 501      $ 191      $ 310        162.3 % 
  

 

 

    

 

 

    

 

 

    

 

 

 

The increase in gain on marketable equity securities, net, was due to favorable market conditions during the 2024 period, while the increase in income on bank owned life insurance was due to the purchase of $4.0 million of additional policies during the 2024 fiscal year.

Operating Expense. Operating expense information is as follows.

 

     Three Months Ended
September 30,
     Change  
     2024      2023      Amount      Percent  
     (Dollars in thousands)  

Salaries and employee benefits

   $ 2,263      $ 2,214      $ 49        2.2 % 

Occupancy and equipment, net

     377        348        29        8.3 % 

Data processing

     347        261        86        33.0 % 

Deposit insurance

     221        92        129        140.2 % 

Marketing and advertising

     96        82        14        17.1 % 

Other

     633        640        (7 )       1.1 % 
  

 

 

    

 

 

    

 

 

    

 

 

 

Total noninterest expense

   $ 3,937      $ 3,637      $ 300        8.3 % 
  

 

 

    

 

 

    

 

 

    

 

 

 

The increase in deposit insurance expense was due to an increase in FDIC insurance rates and our higher deposit levels, while the increase in data processing expense was due to our implementing a new program for electronic communications.

Income Taxes. Income taxes decreased by $242,000 to a benefit of $198,000 for the three months ended September 30, 2024, compared to a provision of $44,000 the three months ended September 30, 2023. The decrease in the income tax provision was due primarily to lower operating income. Specifically, the tax benefit was due to a significant portion of our consolidated income being taxed at lower rates, combined with our recognizing a loss through direct operations of Winchester Savings Bank. The effective tax rates were (23.9)% and 17.1% for the three months ended September 30, 2024 and 2023, respectively.

 

60


Table of Contents

Comparison of Operating Results for the Fiscal Years Ended June 30, 2024 and 2023

General. Net income for the year ended June 30, 2024 was $786,000, a decrease of $3.4 million, or 81.1%, compared to net income of $4.2 million for the year ended June 30, 2023. The decrease was due to decreases in other income (specifically gain on sale of fixed assets) and net interest income, partially offset by decreases in the provision for credit losses and the provision for income taxes.

Interest and Dividend Income. Interest and dividend income increased $10.0 million, or 40.2%, to $34.9 million for the year ended June 30, 2024 from $24.9 million for the year ended June 30, 2023. Interest and fees on loans, which is our primary source of interest income, increased $9.2 million, or 43.1%, to $30.6 million for the year ended June 30, 2024 from $21.4 million for the year ended June 30, 2023.

The average balance of loans increased by $107.8 million, or 20.1%, to $644.7 million for the year ended June 30, 2024 over the average balance for the year ended June 30, 2023, while the average yield on loans increased by 76 basis points to 4.75% for the year ended June 30, 2024 from 3.99% for the year ended June 30, 2023. The increase in the average yield was due to increases in market interest rates as well as an improvement in the composition of our loan portfolio to include a higher percentage of higher yielding construction and commercial real estate loans, as well as multi-family residential real estate loans. The increase in average balance was due to our continuing to pursue new commercial relationships.

Interest Expense. Total interest expense increased $13.4 million to $20.5 million for the year ended June 30, 2024, compared to $7.1 million for the year ended June 30, 2023. Interest expense on deposits increased $10.6 million to $15.9 million for the year ended June 30, 2024, from $5.4 million for the year ended June 30, 2023. Our average balance of interest-bearing deposits increased $45.9 million, or 9.2%, to $545.4 million, while our average cost of deposits increased 184 basis points to 2.92% for the year ended June 30, 2024 from 1.08% for the year ended June 30, 2023. The increase in the average cost of deposits was due to increases in market interest rates as well as a higher percentage of our deposits consisting of certificates of deposit, which pay higher rates than other deposit categories.

Interest expense on Federal Home Loan Bank advances increased $2.8 million to $4.5 million for the year ended June 30, 2024 from $1.7 million for the year ended June 30, 2023. The increase was due to increases in both our average balance of Federal Home Loan Bank advances ($50.8 million, or 96.6%, to $103.3 million) and our average cost of borrowings (109 basis points to 4.40% for the year ended June 30, 2024, from 3.31% for the year ended June 30, 2023). As described above, we increased Federal Home Loan Bank borrowings to fund loan growth and to invest in securities. The increase in the average cost of borrowings was due to increases in market interest rates.

Net Interest Income. Net interest income decreased $3.4 million, or 19.0%, to $14.4 million for the year ended June 30, 2024 compared to $17.7 million for the year ended June 30, 2023, as our interest expense increased faster than our increase in interest income. Our interest rate spread decreased to 1.45% for the year ended June 30, 2024 from 2.50% for the year ended June 30, 2023, while our net interest margin decreased to 1.90% for the year ended June 30, 2024 from 2.70% for the year ended June 30, 2023. The interest rate spread and net interest margin were adversely impacted by the increases in market interest rates.

Provision for Credit Losses. Based on an analysis of the factors described in “—Critical Accounting Policies—Allowance for Credit Losses,” we recorded a provision for credit losses on loans of $742,000 for the year ended June 30, 2024, compared to a provision of $1.4 million for the year ended June 30, 2023. A benefit of $228,000 was recorded for off balance sheet commitments for the fiscal year ended June 30, 2024. The allowance for credit losses on loans was $3.5 million at June 30, 2024 and $5.5 million at June 30, 2023, and represented 0.50% and 0.92% of total loans at June 30, 2024 and 2023, respectively. The allowance for credit losses for off balance sheet commitments was $1.2 million at June 30, 2024. We had not established an allowance for credit losses for off balance sheet credit losses prior to July 1, 2023. The decrease in the allowance for credit losses on loans during the year ended June 30, 2024, was primarily a result of our adoption of CECL, effective July 1, 2023, resulting in a $2.8 million (pretax) reduction in the allowance for credit losses on loans.

 

61


Table of Contents

Total nonaccrual loans were $1.4 million at June 30, 2024, compared to $1.3 million at June 30, 2023. Total loans past due 30 days or greater were $1.3 million at each of those respective dates. As a percentage of nonperforming loans, the allowance for credit losses on loans was 245.45% at June 30, 2024, compared to 436.98% at June 30, 2023.

Our estimates and assumptions used in the determination of the adequacy of the allowance could be proven incorrect in the future, and the actual amount of future provisions may exceed the amount of past provisions. Any such increase in future provisions that may be required may adversely impact our financial condition and results of operations.

Other Income. Other income information is as follows.

 

     Years Ended
June 30,
     Change  
     2024      2023      Amount      Percent  
     (Dollars in thousands)  

Customer service fees

   $ 683      $ 600      $ 83        13.8 % 

Bank owned life insurance

     315        145        170        117.2 % 

Gain (loss) on available-for-sale securities, net

     (33 )       (146 )       113        (77.4 )% 

Gain (loss) on calls on securities held to maturity

     —         (7 )       7        (100.0 )% 

Gain on marketable equity securities, net

     378        199        179        90.0 % 

Gain on sale of fixed assets

     314        3,330        (3,016 )       (90.6 )% 

Miscellaneous

     122        120        2        1.7 % 
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other income

   $ 1,779      $ 4,241      $ (2,462 )       (58.1 )% 
  

 

 

    

 

 

    

 

 

    

 

 

 

Gain on sale of fixed assets decreased in fiscal 2024 due to our sale during fiscal 2023 of a building that we held for future expansion and were using as rental property. We experienced increases in income on bank owned life insurance due to additional purchases of bank owned life insurance during the 2024 fiscal year, gain on marketable equity securities, net due to favorable market conditions during the 2024 fiscal year, and customer service fees due to the reinstatement of our insufficient funds program in May 2023.

Operating Expense. Operating expense information is as follows.

 

     Year Ended
June 30,
     Change  
     2024      2023      Amount      Percent  
     (Dollars in thousands)  

Salaries and employee benefits

   $ 9,554      $ 9,196      $ 358        3.9 % 

Occupancy and equipment, net

     1,513        1,204        309        25.7 % 

Data processing

     1,131        964        167        17.3 % 

Deposit insurance

     472        283        189        66.8 % 

Marketing and advertising

     376        404        (28 )       (6.9 )% 

Net periodic pension and post-retirement cost (benefit), less service costs

     (723 )       568        (1,291 )       (227.3 )% 

Other

     2,562        2,352        210        8.9 % 
  

 

 

    

 

 

    

 

 

    

 

 

 

Total operating expense

   $ 14,885      $ 14,971      $ (86 )       (0.6 )% 
  

 

 

    

 

 

    

 

 

    

 

 

 

The decrease in net periodic pension and post-retirement cost was due to no settlement accounting expense for the year ended June 30, 2024, compared to $851,000 of settlement accounting expense recognized in the prior year due to lump-sum payments being made to those retirees who elected such payments in lieu of receiving annuity payments in retirement. Salaries and employee benefits expense increased due to higher benefit costs.

 

62


Table of Contents

Income Taxes. Income taxes decreased by $1.5 million to a benefit of $32,000 for the year ended June 30, 2024, compared to a provision of $1.5 million the year ended June 30, 2023. The decrease in the income tax provision was due primarily to a $4.9 million, or 86.6% decrease in pretax income. Specifically, the tax benefit was due to a significant portion of our consolidated income being taxed at lower rates, combined with our recognizing a loss through direct operations of Winchester Savings Bank. The effective tax rates were (4.2)% and 26.0% for the years ended June 30, 2024 and 2023, respectively.

Average Balance Sheets

The following tables set forth average balance sheets, average yields and costs, and certain other information for the periods indicated. No tax-equivalent yield adjustments have been made, as the effects would be immaterial. All average balances are daily average balances, and the average balance of loans includes non-accrual loans. The yields set forth below include the effect of deferred fees/costs, discounts, and premiums that are amortized or accreted to interest income. Deferred loan fees for the three months ended September 30, 2024 and 2023 and the years ended June 30, 2024 and 2023 were not material.

 

     For the Three Months Ended September 30,  
     2024     2023  
     Average
Outstanding
Balance
    Interest      Average
Yield/Rate (1)
    Average
Outstanding
Balance
    Interest      Average
Yield/Rate (1)
 
     (Dollars in thousands)  

Interest-earning assets:

              

Loans

   $ 700,691     $ 9,015        5.15 %    $ 613,912     $ 6,968        4.54 % 

Securities available for sale

     29,752       273        3.67 %      26,595       182        2.74 % 

Securities held to maturity

     55,823       494        3.54 %      44,362       274        2.47 % 

Interest-bearing deposits and other

     33,057       449        5.43 %      28,886       373        5.17 % 
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning assets

     819,323       10,231        4.99 %      713,735       7,797        4.37 % 

Noninterest-earning assets

     27,443            26,505       

Allowance for credit losses on loans

     (3,430 )           (5,532 )      
  

 

 

        

 

 

      

Total assets

   $ 843,336          $ 734,708       
  

 

 

        

 

 

      

Interest-bearing liabilities:

              

NOW and demand deposits

   $ 60,827       123        0.81 %    $ 72,539       98        0.54 % 

Savings accounts

     167,105       1,071        2.56 %      168,673       910        2.16 % 

Money market accounts

     89,889       818        3.64 %      53,815       212        1.58 % 

Certificates of deposit

     270,327       2,997        4.43 %      233,158       2,002        3.43 % 
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing deposits

     588,148       5,009        3.41 %      528,185       3,222        2.44 % 

Borrowings

     128,009       1,454        4.54 %      79,955       809        4.05 % 
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing liabilities

     716,157       6,463        3.61 %      608,140       4,031        2.65 % 
    

 

 

        

 

 

    

Other noninterest-bearing liabilities

     47,410            53,185       
  

 

 

        

 

 

      

Total liabilities

     763,567            661,325       

Surplus

     79,769            73,383       
  

 

 

        

 

 

      

Total liabilities and surplus

   $ 843,336          $ 734,708       
  

 

 

        

 

 

      

Net interest income

     $ 3,768          $ 3,766     
    

 

 

        

 

 

    

Net interest rate spread (2)

          1.39 %           1.72 % 

Net interest-earning assets (3)

   $ 103,166          $ 105,595       
  

 

 

        

 

 

      

Net interest margin (4)

          1.84 %           2.11 % 

Average interest-earning assets to interest-bearing liabilities

     114.41 %           117.36 %      

 

(1)

Annualized.

(2)

Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(3)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(4)

Net interest margin represents net interest income divided by average total interest-earning assets.

 

63


Table of Contents
     For the Years Ended June 30,  
     2024     2023  
     Average
Outstanding
Balance
    Interest      Average
Yield/Rate
    Average
Outstanding
Balance
    Interest      Average
Yield/Rate
 
     (Dollars in thousands)  

Interest-earning assets:

              

Loans

   $ 644,711     $ 30,643        4.75 %    $ 536,953     $ 21,417        3.99 % 

Securities available for sale

     28,084       904        3.22 %      28,267       672        2.38 % 

Securities held to maturity

     48,898       1,447        2.96 %      46,877       1,133        2.42 % 

Interest-bearing deposits and other

     34,240       1,869        5.46 %      44,412       1,649        3.71 % 
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning assets

     755,933       34,863        4.61 %      656,509       24,871        3.79 % 

Noninterest-earning assets

     24,194            25,652       

Allowance for credit losses on loans

     (3,691 )           (4,739 )      
  

 

 

        

 

 

      

Total assets

   $ 776,436          $ 677,422       
  

 

 

        

 

 

      

Interest-bearing liabilities:

              

NOW and demand deposits

   $ 71,008       578        0.81 %    $ 77,705       28        0.04 % 

Savings accounts

     168,498       3,947        2.34 %      122,976       934        0.76 % 

Money market accounts

     64,689       1,782        2.75 %      107,975       779        0.72 % 

Certificates of deposit

     241,168       9,637        4.00 %      190,809       3,639        1.91 % 
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing deposits

     545,363       15,944        2.92 %      499,465       5,380        1.08 % 

Borrowings

     103,309       4,545        4.40 %      52,553       1,742        3.31 % 
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing liabilities

     648,672       20,489        3.16 %      552,018       7,122        1.29 % 
    

 

 

        

 

 

    

Other noninterest-bearing liabilities

     50,073            53,221       
  

 

 

        

 

 

      

Total liabilities

     698,745            605,239       

Surplus

     77,691            72,183       
  

 

 

        

 

 

      

Total liabilities and surplus

   $ 776,436          $ 677,422       
  

 

 

        

 

 

      

Net interest income

     $ 14,374          $ 17,749     
    

 

 

        

 

 

    

Net interest rate spread (1)

          1.45 %           2.50 % 

Net interest-earning assets (2)

   $ 107,261          $ 104,491       
  

 

 

        

 

 

      

Net interest margin (3)

          1.90 %           2.70 % 

Average interest-earning assets to interest-bearing liabilities

     116.54 %           118.93 %      

 

(1)

Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(2)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(3)

Net interest margin represents net interest income divided by average total interest-earning assets.

 

64


Table of Contents

Rate/Volume Analysis

The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The total column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately based on the changes due to rate and the changes due to volume. There were no out-of-period items or adjustments required to be excluded from the table below.

 

     Three Months Ended
September 30, 2024 vs. 2023
     Years Ended
June 30, 2024 vs. 2023
 
     Increase (Decrease) Due to     Total
Increase
(Decrease)
     Increase (Decrease) Due to     Total
Increase
(Decrease)
 
     Volume     Rate      Volume     Rate  
     (In thousands)  

Interest-earning assets:

         

Loans

   $ 1,050     $ 997     $ 2,047      $ 4,720     $ 4,506     $ 9,226  

Securities available for sale

     24       67       91        (4 )      236       232  

Securities held to maturity

     82       138       220        51       263       314  

Interest-bearing deposits and other

     56       20       76        (209 )      429       220  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total interest-earning assets

     1,212       1,221       2,434        4,558       5,434       9,992  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Interest-bearing liabilities:

             

NOW and demand deposits

     (12 )      37       25        (2 )      552       550  

Savings accounts

     (9 )      170       161        454       2,559       3,013  

Money market accounts

     205       401       606        (166 )      1,169       1,003  

Certificates of deposit

     354       641       995        1,190       4,808       5,998  

Borrowings

     144       501       645        2,094       709       2,803  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     682       1,750       2,432        3,570       9,797       13,367  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Change in net interest income

   $ 530     $ (529 )    $ 2      $ 988     $ (4,363 )    $ (3,375 ) 
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Management of Market Risk

General. The majority of our assets and liabilities are monetary in nature. Consequently, our most significant form of market risk is interest rate risk. Our assets, consisting primarily of mortgage loans, have longer maturities than our liabilities, consisting primarily of deposits. As a result, a principal part of our business strategy is to manage the impact of changes in market interest rates on net interest income and capital. We have an Asset/Liability Committee that is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for determining the level of risk that is appropriate, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the board of trustees. The Committee establishes and monitors the volume, maturities, pricing and mix of assets and funding sources with the objective of managing assets and funding sources to provide results that are consistent with liquidity, growth, risk limits and profitability goals.

As part of our ongoing asset-liability management, we use the following strategies to manage our interest rate risk:

 

  •  

emphasizing the marketing of our non-interest-bearing demand, money market, savings and demand accounts;

 

  •  

investing in short- to medium-term repricing and/or maturing investment securities whenever the market allows;

 

  •  

maintaining capital levels that exceed those required for well-capitalized status under federal banking regulations;

 

65


Table of Contents
  •  

maintaining prudent levels of liquidity;

 

  •  

managing our utilization of wholesale funding with borrowings and brokered deposits; and

 

  •  

continuing to diversify our loan portfolio by adding more commercial-related loans and consumer loans, which typically have shorter maturities.

We do not engage in hedging activities, such as engaging in futures, options or interest rate swap transactions, nor invest in high-risk mortgage derivatives, such as collateralized mortgage obligation residual interests, real estate mortgage investment conduit residual interests or stripped mortgage-backed securities.

Net Interest Income. We analyze our sensitivity to changes in interest rates through a net interest income model. Net interest income is the difference between the interest income we earn on our interest-earning assets, such as loans and securities, and the interest we pay on our interest-bearing liabilities, such as deposits and borrowings. We estimate what our net interest income would be for a 12-month period. We then calculate what the net interest income would be for the same period under the assumptions that the United States Treasury yield curve increases or decreases instantaneously by up to 300 basis points, with changes in interest rates representing immediate and permanent, parallel shifts in the yield curve. A basis point equals one-hundredth of one percent, and 100 basis points equals one percent. An increase in interest rates from 2% to 3% would mean, for example, a 100 basis point increase in the “Change in Interest Rates” column below.

The tables below sets forth, as of September 30, 2024 and June 30, 2024 the calculation of the estimated changes in our net interest income that would result from the designated instantaneous changes in the United States Treasury yield curve.

 

At September 30, 2024

 

Change in Interest Rates

(Basis Points) (1)

   Net Interest Income
Year 1 Forecast
     Year 1 Change
From Level
 
(Dollars in thousands)  

+300

   $ 11,822        (31.9 )% 

+200

     13,918        (19.8 )% 

+100

     15,911        (8.3 )% 

Level

     17,360        —   

-100

     17,915        3.2 % 

-200

     18,223        5.0 % 

-300

     18,465        6.4 % 

 

(1)

Assumes an instantaneous uniform change in interest rates at all maturities.

 

At June 30, 2024

 

Change in Interest Rates

(Basis Points) (1)

   Net Interest Income
Year 1 Forecast
     Year 1 Change
From Level
 
(Dollars in thousands)  

+300

   $ 10,385        (34.9 )% 

+200

     12,304        (22.8 )% 

+100

     14,189        (11.0 )% 

Level

     15,940        —   

-100

     16,959        6.4 % 

-200

     17,367        8.9 % 

-300

     17,778        11.5 % 

 

(1)

Assumes an instantaneous uniform change in interest rates at all maturities.

 

66


Table of Contents

The tables above indicate that at September 30, 2024, in the event of an instantaneous parallel 200 basis point increase in interest rates, we would have experienced a 19.8% decrease in net interest income, and in the event of an instantaneous parallel 200 basis point decrease in interest rates, we would have experienced a 5.0% increase in net interest income and at June 30, 2024, in the event of an instantaneous parallel 200 basis point increase in interest rates, we would have experienced a 22.8% decrease in net interest income, and in the event of an instantaneous parallel 200 basis point decrease in interest rates, we would have experienced a 8.9% increase in net interest income. At June 30, 2023, in the event of an instantaneous parallel 200 basis point increase in interest rates, we would have experienced a 13.4% decrease in net interest income, and in the event of an instantaneous parallel 200 basis point decrease in interest rates, we would have experienced an 8.8% increase in net interest income.

Economic Value of Equity. We also compute amounts by which the net present value of our assets and liabilities (economic value of equity, or “EVE”) would change in the event of a range of assumed changes in market interest rates. This model uses a discounted cash flow analysis and an option-based pricing approach to measure the interest rate sensitivity of net portfolio value. The model estimates the economic value of each type of asset, liability and off-balance sheet contract under the assumptions that the United States Treasury yield curve increases or decreases instantaneously by up to 300 basis points, with changes in interest rates representing immediate and permanent, parallel shifts in the yield curve.

The tables below sets forth, as of September 30, 2024 and June 30, 2024, the calculation of the estimated changes in our EVE that would result from the designated immediate changes in the United States Treasury yield curve.

 

At September 30, 2024

 

Change in Interest

Rates (Basis Points) (1)

   Estimated EVE (2)            EVE as a Percentage of Present Value of Assets
(3)
 
   Estimated Increase (Decrease) in EVE     EVE
Ratio (4)
    Increase (Decrease)
(Percent)
 
   Amount     Percent  
(Dollars in thousands)  

+300

   $ 26,278      $ (33,990 )      (56.4 )%      3.5 %      (52.7 )% 

+200

     39,626        (20,642 )      (34.3 )%      5.1 %      (31.1 )% 

+100

     51,296        (8,972 )      (4.9 )%      6.4 %      (13.5 )% 

—

     60,268        —        —        7.4 %      —   

-100

     65,801        5,533       9.2 %      7.8 %      5.4 % 

-200

     64,287        4,019       6.7 %      7.4 %      —   

-300

     63,582        3,314       5.5 %      7.2 %      2.7 % 

 

(1)

Assumes an immediate uniform change in interest rates at all maturities.

(2)

EVE is the discounted present value of expected cash flows from assets, liabilities and off-balance sheet contracts.

(3)

Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets.

(4)

EVE Ratio represents EVE divided by the present value of assets.

 

67


Table of Contents

At June 30, 2024

 

Change in Interest

Rates (Basis Points) (1)

   Estimated EVE (2)            EVE as a Percentage of Present
Value of Assets (3)
 
   Estimated Increase (Decrease) in EVE     EVE
Ratio (4)
    Increase (Decrease)
(Percent)
 
   Amount     Percent  
(Dollars in thousands)  

+300

   $ 30,105      $ (39,142 )      (56.5 )%      4.2 %      (52.2 )% 

+200

     46,018        (23,229 )      (33.5 )%      6.1 %      (29.4 )% 

+100

     59,554        (9,693 )      (14.0 )%      7.7 %      (11.5 )% 

—

     69,248        —        —        8.7 %      —   

-100

     77,981        8,763       12.6 %      9.5 %      9.2 % 

-200

     75,905        6,657       9.6 %      9.0 %      4.1 % 

-300

     75,835        6,587       9.5 %      8.8 %      1.8 % 

 

(1)

Assumes an immediate uniform change in interest rates at all maturities.

(2)

EVE is the discounted present value of expected cash flows from assets, liabilities and off-balance sheet contracts.

(3)

Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets.

(4)

EVE Ratio represents EVE divided by the present value of assets.

The tables above indicate that at September 30, 2024, in the event of an instantaneous parallel 200 basis point increase in interest rates, we would have experienced a 34.3% decrease in EVE, and in the event of an instantaneous parallel 200 basis point decrease in interest rates, we would have experienced a 6.7% increase in EVE, and at June 30, 2024, in the event of an instantaneous parallel 200 basis point increase in interest rates, we would have experienced a 33.5% decrease in EVE, and in the event of an instantaneous parallel 200 basis point decrease in interest rates, we would have experienced a 9.6% increase in EVE. At June 30, 2023, in the event of an instantaneous parallel 200 basis point increase in interest rates, we would have experienced a 27.9% decrease in EVE, and in the event of an instantaneous parallel 200 basis point decrease in interest rates, we would have experienced a 2.0% increase in EVE.

At September 30, 2024, all estimated changes described above with respect to net interest income and EVE with respect to potential increases in market interest rates were not in compliance with the current policy limits established by the board of trustees. We have determined that selling assets to comply with our internal policies would result in a significant loss that would deplete capital and, as a result, restrict future growth, while providing limited benefit during a period of declining market interest rates, as has begun in the latter half of 2024.

Certain shortcomings are inherent in the methodologies used in the above interest rate risk measurements. Modeling changes require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the changes in net interest income and net economic value tables presented assume that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the tables provide an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates, and actual results may differ. Furthermore, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Additionally, certain assets, such as adjustable-rate loans, have features that restrict changes in interest rates both on a short-term basis and over the life of the asset. In the event of changes in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in calculating the tables.

Interest rate risk calculations also may not reflect the fair values of financial instruments. For example, decreases in market interest rates can increase the fair values of our loans, deposits and borrowings.

 

68


Table of Contents

Liquidity and Capital Resources

Liquidity is our ability to meet current and future financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. Our primary sources of funds are deposits, principal and interest payments on loans and securities and proceeds from maturities and calls of securities. We also have the ability to borrow from the Federal Home Loan Bank of Boston. At September 30, 2024, we had $142.9 outstanding in advances from the Federal Home Loan Bank of Boston. At September 30, 2024, we had the ability to borrow $105.9 million in additional Federal Home Loan Bank of Boston advances. At September 30, 2024, we had a $5.3 million line of credit with the Federal Home Loan Bank of Boston, $4.9 million of which was drawn at September 30, 2024. Additionally, at September 30, 2024, we had a $9.5 million secured line of credit through the Federal Reserve Borrower in Custody program. At that date, there were no amounts outstanding.

While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and cash equivalents. The levels of these assets depend on our operating, financing, lending, and investing activities during any given period.

Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash provided by (used in) operating activities was ($334,000), $1.5 million, $231,000 and $437,000 for the three months ended September 30, 2024 and 2023 and the fiscal years ended June 30, 2024 and 2023, respectively. Net cash used by investing activities, which consists primarily of disbursements for loan originations and the purchase of investment securities, offset by principal collections on loans and proceeds from maturing securities and pay downs on securities, was $27.1 million, $30.2 million, $105.2 million and $121.8 million for the three months ended September 30, 2024 and 2023 and the fiscal years ended June 30, 2024 and 2023, respectively. Net cash provided by financing activities was $20.5 million, $14.3 million, $96.9 million and $110.3 million for the three months ended September 30, 2024 and 2023 and the fiscal years ended June 30, 2024 and 2023, respectively.

We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments based on our current strategy to increase loans with an increase in core deposits and the continued use of Federal Home Loan Bank of Boston advances, as needed.

At September 30, 2024, Winchester Savings Bank exceeded its applicable regulatory capital requirement, and was considered “well capitalized” under regulatory guidelines. See “Historical and Pro Forma Regulatory Capital Compliance.”

The net proceeds from the offering will significantly increase our liquidity and capital resources. Over time, the initial level of liquidity will be reduced as net offering proceeds are used for general corporate purposes, including funding loans. Our financial condition and results of operations will be enhanced by the net proceeds from the offering, which will increase our net interest-earning assets and net interest income. However, due to the increase in equity resulting from the net proceeds, as well as other factors associated with the offering, our return on equity will be lower immediately following the offering. See “Risk Factors—Risks Related to the Offering—The capital we raise in the offering may negatively impact our return on equity until we can fully implement our business plan. This could negatively affect the trading price of our shares of common stock.”

Recent Accounting Pronouncements

For a discussion of the impact of recent accounting pronouncements, see note 1 of the notes to our consolidated financial statements beginning on page F-1 of this prospectus. As an emerging growth company, we have elected to use the extended transition period to delay the adoption of new or re-issued accounting pronouncements applicable to public companies until such pronouncements are applicable to private companies.

 

69


Table of Contents

Impact of Inflation and Changing Prices

The financial statements and related data presented herein have been prepared in accordance with GAAP, which requires the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. The primary impact of inflation on our operations is reflected in increased operating costs. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates, generally, have a more significant impact on a financial institution’s performance than does inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

BUSINESS OF WINCHESTER BANCORP, MHC

Winchester Bancorp, MHC will be formed as the Massachusetts-chartered mutual holding company of Winchester Bancorp, Inc. in connection with the reorganization of Winchester Savings Bank into the “two-tier” mutual holding company form of organization. Upon completion of the reorganization and offering, Winchester Bancorp, MHC will own 55% of Winchester Bancorp, Inc.’s common stock. As a mutual holding company, Winchester Bancorp, MHC will be a non-stock company that that will be required by law to own a majority of the outstanding voting stock of Winchester Bancorp, Inc. for so long as Winchester Bancorp, MHC remains in existence.

BUSINESS OF WINCHESTER BANCORP, INC.

Winchester Bancorp, Inc. is a Maryland corporation that was incorporated in December 2024. The offering of common stock by means of this prospectus is being made by Winchester Bancorp, Inc. in connection with the reorganization of Winchester Savings Bank into the “two-tier” mutual holding company form of organization.

Winchester Bancorp, Inc. will become the bank holding company for Winchester Savings Bank by owning all the outstanding shares of capital stock of Winchester Savings Bank. To date, Winchester Bancorp, Inc. has engaged in organizational activities only. Following the reorganization and offering, Winchester Bancorp, Inc.’s primary business activity will be to own all the outstanding shares of capital stock of Winchester Savings Bank, and Winchester Bancorp, Inc. will be authorized to engage in any other business activities that are permissible for bank holding companies under Massachusetts and federal law.

Upon completion of the reorganization and offering, Winchester Bancorp, MHC will own 55% and public stockholders will own 43% of Winchester Bancorp, Inc.’s common stock. In addition, the charitable foundation will own 2% of Winchester Bancorp, Inc.’s common stock.

Following the reorganization and offering, our cash flows will depend on earnings from the investment of the net offering proceeds and from any dividends we receive from Winchester Savings Bank. Initially, Winchester Bancorp, Inc. will not own or lease any property, but instead will pay a fee to Winchester Savings Bank for the use of its premises, furniture and equipment. We intend to employ as officers of Winchester Bancorp, Inc. only persons who are officers of Winchester Savings Bank. However, we will use the support staff of Winchester Savings Bank from time to time. We will pay a fee to Winchester Savings Bank for the time devoted to Winchester Bancorp, Inc. by employees of Winchester Savings Bank; however, these individuals will not be separately compensated by Winchester Bancorp, Inc. Winchester Bancorp, Inc. may hire additional employees, as appropriate, to the extent it expands its business in the future.

Winchester Bancorp, Inc.’s website address will be www.winchestersavings.com. Information on our website is not and should not be considered a part of this prospectus.

 

70


Table of Contents

BUSINESS OF WINCHESTER SAVINGS BANK

General

Winchester Savings Bank is a Massachusetts-chartered savings bank headquartered in Winchester, Massachusetts. Winchester Savings Bank was originally chartered in 1871, and operates from its main office and four full-service branch offices in eastern Massachusetts, located in Arlington, Danvers and Woburn.

Winchester Savings Bank’s subsidiaries are Sachem Holdings, Inc., Aberjona Holdings, Inc., 1871 Company, LLC, and Wedgemere Holdings, LLC. Sachem Holdings, Inc. and Aberjona Holdings, Inc. are Massachusetts security corporations established to hold investment securities. 1871 Company, LLC’s principal activity is the holding of bank premises. Wedgemere Holdings, LLC’s principal activity is the holding of properties acquired in settlement of loans.

Our business consists primarily of taking deposits from the general public and investing those deposits, together with funds generated from operations, in one- to four-family residential real estate loans, multi-family residential real estate loans, construction loans, commercial real estate loans, home equity loans and lines of credit, commercial business loans and consumer loans, as well as in investment securities.

Winchester Savings Bank is subject to comprehensive regulation and examination by the Massachusetts Commissioner of Banks and the FDIC.

At September 30, 2024, we had total assets of $872.9 million, total deposits of $642.3 million and total surplus of $80.2 million. We had a net loss of $632,000 and net income of $786,000 and $4.2 million for the three months ended September 30, 2024 and the fiscal years ended June 30, 2024 and 2023, respectively.

Winchester Savings Bank’s corporate office is located at 661 Main Street, Winchester, Massachusetts 01890, and our telephone number is (781) 729-2130. Winchester Savings Bank’s website address is www.winchestersavings.com. Information on our website is not and should not be considered a part of this prospectus.

Market Area

Winchester Savings Bank operates from its main office in Winchester, Massachusetts and four full-service branch offices in eastern Massachusetts, located in Arlington, Danvers and Woburn. Our main office and three of our branch offices are located in Middlesex County, Massachusetts, while one of our branch offices is located in Essex County, Massachusetts. Middlesex and Essex Counties are considered suburbs of Boston, Massachusetts.

We consider Middlesex County and, to a lesser extent, Essex County, as our primary market area for gathering deposits. We consider Middlesex County as well as the surrounding counties located in Massachusetts as our primary market area for lending. 

Based on the 2020 United States census, the Boston metropolitan area is the tenth largest metropolitan area in the United States. The Boston metropolitan area benefits from a highly diversified economic base, including the presence of numerous institutions of higher learning, medical care and research centers and the corporate headquarters of several significant multinational corporations. Eastern Massachusetts also has many technology companies employing personnel with specialized skills. These factors affect the demand for residential homes, multifamily apartments, office buildings, shopping centers, industrial warehouses and other commercial properties.

 

71


Table of Contents

The following presents information with respect to our market areas, the Commonwealth of Massachusetts and the United States as a whole.

 

     Unemployment
Rate as of
September 2024
(Not Seasonally
Adjusted)
    Median
Household
Income as of
September 2024
     2025 Population      Square Miles      Population
Density (Per
Square Mile)
     Projected
Population
Growth 2025 to
2030
 

Middlesex County, MA

     3.3 %    $ 123,061        1,631,199        818        1,994        1.28 % 

Essex County, MA

     2.9       95,594        814,204        493        1,653        1.64  

Massachusetts

     3.7       98,170        7,022,045        7,799        900        1.04  

United States

     2.9       78,770        337,643,652        3,523,316        96        2.40  

As of December 2022, there were 190,508, 92,158 and 763,925 businesses operating in Middlesex County, Essex County and the Commonwealth of Massachusetts, respectively.

Competition

We face significant competition within our market both in making loans and attracting deposits. Our market area has a high concentration of financial institutions, including large money center and regional banks, community banks and credit unions. Some of our competitors offer products and services that we currently do not offer, such as online account opening and automated wire transfers. Our competition for loans and deposits comes principally from commercial banks, savings institutions, mortgage banking firms, consumer finance companies and credit unions. We face additional competition for deposits from short-term money market funds, brokerage firms, mutual funds and insurance companies.

As of June 30, 2024 (the latest date for which information is available), our market share was 0.72% of total deposits in Middlesex County, Massachusetts, making us the 26th largest financial institution by deposits out of 48 financial institutions operating in Middlesex County. As of June 30, 2024, our market share was 0.12% of total deposits in Essex County, Massachusetts, making us the 34th largest financial institution by deposits out of 36 financial institutions operating in Essex County.

Lending Activities

Our loan portfolio consists primarily of one- to four-family residential real estate loans, multi-family real estate loans, commercial real estate loans and construction loans. To a lesser extent, we originate home equity loans and lines of credit, commercial business loans and consumer loans.

Loan Portfolio Composition. The following table sets forth the composition of our loan portfolio by type of loan at the dates indicated. We had no loans held for sale at any of the dates indicated.

 

     At September 30,
2024
    At June 30,  
    2024     2023  
     Amount     Percent     Amount     Percent     Amount     Percent  
     (Dollars in thousands)  

Mortgage loans:

            

Residential real estate

   $ 349,075       49.1 %    $ 338,903       49.5 %    $ 325,136       54.1 % 

Commercial real estate

     86,650       12.2       85,402       12.5       79,434       13.2  

Multi-family real estate

     132,516       18.6       124,843       18.2       107,789       17.9  

Construction

     110,667       15.6       101,413       14.8       57,686       9.6  

Home equity loans and lines of credit

     26,063       3.7       26,697       3.9       25,003       4.2  

Commercial

     5,131       0.9       6,591       1.0       5,447       0.9  

Consumer and other

     403       0.1       520       0.1       487       0.1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans

     710,505       100.0 %      684,369       100.0 %      600,982       100.0 % 
  

 

 

   

 

 

     

 

 

     

 

 

 

Net deferred loan costs and fees

     1,075         1,033         929    

Allowance for credit losses

     (3,359 )        (3,451 )        (5,519 )   
  

 

 

     

 

 

     

 

 

   

Loans, net

   $ 708,221       $ 681,951       $ 596,392    
  

 

 

     

 

 

     

 

 

   

 

72


Table of Contents

Contractual Maturities. The following tables set forth the contractual maturities of our total loan portfolio at September 30, 2024. Demand loans, loans having no stated repayment schedule or maturity, and overdraft loans are reported as being due in one year or less. The tables present contractual maturities and do not reflect repricing or the effect of prepayments. Actual maturities may differ.

 

     Residential Real
Estate
     Commercial
Real Estate
     Multi-Family
Real Estate
     Construction  
     (In thousands)  

Amounts due in:

           

One year or less

   $ 5,652      $ 434      $ 661      $ 40,626  

After one through five years

     2,719        24,251        17,446        54,073  

After five through 15 years

     43,234        9,915        2,252        —   

More than 15 years

     297,470        52,050        112,157        15,968  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 349,075      $ 86,650      $ 132,516      $ 110,667  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Home Equity
Loans and Lines
of Credit
     Commercial      Consumer      Total  
     (In thousands)  

Amounts due in:

           

One year or less

   $ 8      $ 966      $ 50      $ 48,397  

After one through five years

     714        1,521        168        100,892  

After five through 15 years

     7,688        2,644        —         65,733  

More than 15 years

     17,653        —         185        495,483  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 26,063      $ 5,131      $ 403      $ 710,505  
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table sets forth our fixed and adjustable-rate loans at September 30, 2024 that are contractually due after September 30, 2025.

 

     Due After September 30, 2025  
     Fixed      Adjustable      Total  
     (In thousands)  

Mortgage loans:

        

Residential real estate

   $ 171,257      $ 172,166      $ 343,423  

Commercial real estate

     8,540        77,676        86,216  

Multi-family real estate

     18,247        113,608        131,855  

Construction

     19,663        50,378        70,041  

Home equity loans and lines of credit

     1,702        24,353        26,055  

Commercial

     3,808        357        4,165  

Consumer

     168        185        353  
  

 

 

    

 

 

    

 

 

 

Total loans

   $ 223,385      $ 438,723      $ 662,108  
  

 

 

    

 

 

    

 

 

 

One- to Four-Family Residential Real Estate Lending. Our historical primary lending activity has been the origination of one- to four-family, owner-occupied, first mortgage loans, virtually all of which are secured by properties located in our market area. At September 30, 2024, one- to four-family residential real estate loans totaled $349.1 million, or 49.1% of our total loan portfolio. The average principal loan balance of our one- to four-family residential real estate loans was $428,000 at September 30, 2024. At that date, 76.9% of our one- to -four family residential real estate loans were owner-occupied, while 23.1% were rental properties

We currently offer one- to four-family residential real estate loans with terms of up to 30 years. Historically, we have retained the significant majority of the one- to four-family residential real estate loans we have originated. We originate fixed-rate and adjustable-rate one- to four-family residential real estate loans. One- to four-family residential real estate loans often remain outstanding for shorter periods than their contractual terms because borrowers have the right to refinance or prepay their loans. We generally limit the loan-to-value ratios of our mortgage loans without private mortgage insurance to 80% of market value. Loans where the borrower obtains private mortgage insurance may be made with loan-to-value ratios of up to 95%, while loans for affordable and first-time homebuyer programs may be made with loan-to-value ratios of up to 97%.

 

73


Table of Contents

Our adjustable-rate one- to four-family residential real estate loans carry terms to maturity ranging from five to 30 years and generally have fixed rates for initial terms of three, five, or seven years, and adjust thereafter for periods of between one and five years, plus a margin, which in recent years has been tied to the one-year U.S. Treasury rate. The maximum amount by which the interest rate may be increased or decreased is generally 2.75% for the first adjustment period and 2.00% per adjustment period thereafter, with a lifetime interest rate cap of generally 6% over the initial interest rate of the loan and a floor of 2.75%.

We have not offered but may offer “interest only” mortgage loans on permanent one- to four-family residential real estate loans (where the borrower only pays interest for an initial period, after which the loan converts to a fully amortizing loan). We also have not offered and will not offer loans that provide for negative amortization of principal, such as “Option ARM” loans, where the borrower can pay less than the interest owed on the loan, resulting in an increased principal balance during the life of the loan. We have not offered “Alt-A” loans (i.e., loans that generally target borrowers with better credit scores who borrow with alternative documentation such as little or no verification of income).

We generally require title insurance on all of our one- to four-family residential real estate mortgage loans, and we also require that borrowers maintain fire and extended coverage casualty insurance (and, if appropriate, flood insurance) in an amount at least equal to the lesser of the loan balance or the replacement cost of the improvements. We do not conduct environmental testing on residential real estate mortgage loans unless specific concerns for hazards are identified by the appraiser used in connection with the origination of the loan. If we identify an environmental problem on land that will secure a loan, the environmental hazard must be remediated before the closing of the loan.

When underwriting residential real estate loans, we review and verify each loan applicant’s employment, income and credit history and, if applicable, our experience with the borrower. Our policy is to obtain credit reports and financial statements on all borrowers and guarantors. We require independent appraisals for all one- to four-family residential real estate loans in amounts of $250,000 or greater, as well as for all such loans originated for sale on the secondary market in amounts between $25,000 and $249,000. We use a third party for appraisal review. All appraisals, whether for loans sold on the secondary market or retained, are input into Fannie Mae’s Desktop Underwriter for reasonableness prior to origination. In addition, subsequent to loan origination, our loan quality control process may utilize an independent third party to conduct appraisal reviews.

Commercial Real Estate Lending. At September 30, 2024, we had $86.7 million in commercial real estate loans, representing 12.2% of our total loan portfolio.

We originate commercial real estate loans with rates that adjust after an initial fixed-rate period of generally one to five years. We currently originate these loans with the rate tied to Federal Home Loan Bank five-year classic advance rate plus a margin. We also originate commercial real estate loans with fixed rates with terms of three or five years and a balloon payment due at the end of the term. Our commercial real estate loans generally have amortization terms of 30 years. The maximum loan-to-value ratio of our commercial real estate loans is generally 75%. Our commercial real estate loans are typically secured by offices and warehouses, or other commercial properties. Our commercial real estate loans also include loans that were originated as construction loans and have since converted to permanent financing. The majority of our commercial real estate loans are non-owner-occupied. At September 30, 2024, the average principal loan balance of our outstanding commercial real estate loans was $996,000, and the largest of such loans was a $9.0 million loan secured by an industrial building. This loan was performing in accordance with its terms at September 30, 2024.

 

74


Table of Contents

Set forth below is information regarding our commercial real estate loans at September 30, 2024.

 

Type of Loan

   Number of Loans      Balance  
            (In thousands)  

Office

     30      $ 21,119  

Retail

     20        9,389  

Industrial

     16        27,896  

Other commercial real estate

     21        28,246  
  

 

 

    

 

 

 

Total

     87      $ 86,650  
  

 

 

    

 

 

 

We consider a number of factors in originating commercial real estate loans. We evaluate the qualifications and financial condition of the borrower, including project-level and global cash flows, credit history, and management expertise, as well as the value and condition of the property securing the loan. When evaluating the qualifications of the borrower, we consider the financial resources of the borrower, the borrower’s experience in owning or managing similar property and the borrower’s payment history with us and other financial institutions. In evaluating the property securing the loan, the factors we consider include the net operating income of the mortgaged property before debt service and depreciation, the ratio of the loan amount to the appraised value of the mortgaged property and the debt service coverage ratio (the ratio of net operating income to debt service). We generally seek a debt service ratio of at least 1.20x. Generally, commercial real estate loans are appraised by outside independent appraisers; however, if the principal balance of the loan is less than $500,000, we may utilize third-party evaluations in lieu of formal appraisals, which are subsequently reviewed by our credit department.

Personal guarantees are generally obtained from the principals of commercial real estate loan borrowers, although this requirement may be waived in limited circumstances depending upon the loan-to-value ratio and the debt service ratio associated with the loan. We require property, casualty and title insurance and flood insurance if the property is in a flood zone area.

Multi-family Residential Real Estate Lending. At September 30, 2024, we had $132.5 million in multi-family residential real estate loans, representing 18.7% of our total loan portfolio. Our multi-family loans are secured primarily by five-or-more unit residential buildings. The terms of and underwriting guidelines for our multi-family residential real estate loans are generally the same as for our commercial real estate loans, described above, including the use of personal guarantees. At September 30, 2024, the average principal loan balance of our outstanding multi-family residential real estate loans was $1.8 million, and the largest of such loans was a $16.0 million loan secured by a 91-unit property. This loan was performing in accordance with its terms at September 30, 2024.

Construction Loans. At September 30, 2024, we had $110.7 million in construction and land loans, representing 15.6% of our total loan portfolio, nearly all of which consisted of commercial construction loans. Our construction loans are structured as straight construction or construction/permanent loans where after the initial construction period the loan converts to a permanent commercial mortgage loan. Our commercial construction loans are underwritten to the same guidelines for commercial mortgage loans, including the use of personal guarantees as well as corporate guarantees.

Commercial construction loans generally can be made with a maximum loan-to-value ratio of 75% of the estimated appraised market value upon completion of the project. Before making a commitment to fund a construction loan, we require an appraisal of the property by an independent licensed appraiser. We also generally require inspections of the property before disbursements of funds during the term of the construction loan.

Our construction loans are based upon estimates of costs and values associated with the completed project. Underwriting is focused on the borrowers’ financial strength, credit history and demonstrated ability to produce a quality product and effectively market and manage their operations.

 

75


Table of Contents

Loan Underwriting Risks

Commercial Real Estate Loans and Multi-Family Real Estate Loans. Loans secured by commercial real estate and multi-family real estate generally have larger balances and involve a greater degree of risk than one- to four-family residential real estate loans. The primary concern with these types of lending is the borrower’s creditworthiness and the feasibility and cash flow potential of the underlying business. Payments on loans secured by income producing properties often depend on the successful operation and management of the properties. As a result, repayment of such loans may be subject, to a greater extent than residential real estate loans, to adverse conditions in the real estate market or the economy. To monitor cash flows on income properties, we require borrowers and loan guarantors to provide quarterly, semi-annual or annual financial statements, depending on the size of the loan. In reaching a decision on whether to make a commercial real estate loan or a multi-family real estate loan, we consider and review a global cash flow analysis of the borrower and consider the net operating income of the property, the borrower’s expertise, credit history and profitability and the value of the underlying property. An environmental phase one report is obtained when the possibility exists that hazardous materials may have existed on the site, or the site may have been impacted by adjoining properties that handled hazardous materials.

If we foreclose on a commercial real estate loan or a multi-family real estate loan, the marketing and liquidation period to convert the real estate asset to cash can be lengthy with substantial holding costs. In addition, vacancies, deferred maintenance, repairs and market stigma can result in prospective buyers expecting sale price concessions to offset their real or perceived economic losses for the time it takes them to return the property to profitability. Changes in economic conditions that are not in the control of the borrower or lender could also affect the value of the collateral for the loan or the future cash flow of the property. Additionally, any decline in real estate values may be more pronounced for commercial or multi-family real estate than single-family residential properties, and we may require additional paydowns to enhance the loan-to-value position. Depending on the individual circumstances, initial charge-offs and subsequent losses on these types of loans can be unpredictable and substantial.

Construction Loans. Construction lending involves additional risks when compared with permanent lending because funds are advanced upon the security of the project, which is of uncertain value before its completion. Because of the uncertainties inherent in estimating construction costs, as well as the market value of the completed project and the effects of governmental regulation of real property, it is relatively difficult to evaluate accurately the total funds required to complete a project and the related loan-to-value ratio. In addition, generally during the term of a construction loan, interest may be funded by the borrower or disbursed from an interest reserve set aside from the construction loan budget. These loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project and the ability of the borrower to sell or lease the property or obtain permanent take-out financing, rather than the ability of the borrower or guarantor to repay principal and interest. If the appraised value of a completed project proves to be overstated, we may have inadequate security for the repayment of the loan upon completion of construction of the project and may incur a loss. Land loans have substantially similar risks.

Adjustable-Rate One- to Four-Family Residential Real Estate Loans. Although adjustable-rate mortgage loans may reduce, to an extent, our vulnerability to changes in market interest rates because they periodically re-price, as interest rates increase the required payments due from the borrower also increase (subject to rate caps), increasing the potential for default by the borrower. At the same time, the ability of the borrower to repay the loan and the marketability of the underlying collateral may be adversely affected by higher interest rates. Upward adjustments of the contractual interest rate are also limited by our maximum periodic and lifetime rate adjustments. Moreover, the interest rates on most of our adjustable-rate loans do not adjust for up to five years after origination. As a result, the effectiveness of adjustable-rate mortgage loans in compensating for changes in market interest rates may be limited.

 

76


Table of Contents

Originations, Sales, Participations and Purchases of Loans

Most of our loan originations are generated by our loan personnel and from referrals from existing customers, real estate brokers, accountants and other professionals. All loans we originate are underwritten pursuant to our policies and procedures. While we originate both fixed-rate and adjustable-rate loans, our ability to generate each type of loan depends upon relative borrower demand and pricing levels established by competing banks, thrifts, credit unions, and mortgage banking companies. Our volume of loan originations is influenced significantly by market interest rates, and, accordingly, the volume of our loan originations can vary from period to period. Historically, we have sold limited amounts of the loans we originate.

From time to time, we purchase loan participations where we are not the lead lender. In this situation, we follow our customary loan underwriting and approval policies. At September 30, 2024, the outstanding balances of our loan participations where we are not the lead lender totaled $62.6 million, or 8.8% of our loan portfolio, and consisted of nine borrower relationships secured by real estate. For the three months ended September 30, 2024 and the fiscal years ended June 30, 2024 and 2023, we purchased $0, $3.9 million and $56.0 million of loans, respectively. We used excess cash during the fiscal year ended June 30, 2023, to grow our loan portfolio. At September 30, 2024, all such loans were performing in accordance with their original terms. We occasionally sell participations to remain within our loans-to-one-borrower limits. For the three months ended September 30, 2024 and the fiscal years ended June 30, 2024 and 2023, we participated out $0, $0 and $4.0 million of portions of loans, respectively. We did not purchase any whole loans during these periods.

Loan Approval Procedures and Authority

The maximum amount that Winchester Savings Bank may lend to one borrower and the borrower’s related entities is generally limited, by statute, to 20% of capital, which is defined under Massachusetts law as the sum of capital stock, surplus account and undivided profits. At September 30, 2024, this regulatory limit on loans-to-one borrower was $16.5 million. We generally establish our internal loans-to-one borrower limits as $1.0 million for residential second mortgage loans, $2.5 million for residential first mortgage loans, and $10.0 million for other extensions of credit. At September 30, 2024, we had three loans outstanding with principal balances of $10.0 million or above. At September 30, 2024, Winchester Savings Bank’s largest loan relationship with one borrower was for $16.0 million and was collateralized by a 91-unit multi-family real estate loan. This amount represents our 38.8% participation interest in the entire loan. This loan was performing in accordance with its original terms on that date. Our regulatory loans-to-one borrower limit would increase as a result of the capital raised in the offering, and we may increase our internal loans-to-one borrower limit as a result.

Winchester Savings Bank’s lending is subject to uniform written underwriting standards and origination procedures. Decisions on loan applications are made on the basis of detailed information submitted by the prospective borrower, credit histories that we obtain, and property valuations (consistent with our appraisal policy) prepared by outside independent licensed appraisers approved by our board of trustees or internal evaluations, where permitted by regulations.

All loan approval amounts are based on the proposed loan to the individual borrower. Certain of our executive officers can approve unsecured commercial loans in amounts up to $200,000, and secured commercial loans up to $2.0 million, while our management loan review committee, consisting of designated executive officers, can approve unsecured commercial loans in amounts up to $250,000, and secured commercial loans up to $5.0 million. With respect to residential mortgage loan authority, certain of our executive officers can approve loans in amounts up to $1.3 million, while our management loan review committee can approve such loans in amounts up to $1.4 million. Loans in excess of these amounts require approval of a board-level committee that serves as a credit committee.

Delinquencies and Non-Performing Assets

Delinquency Procedures. A late notice is sent to a borrower between the 16th and 18th day after a loan is past due. When the loan is 30 days past due, we mail the borrower a letter reminding the borrower of the delinquency, and attempt to contact the borrower personally to determine the reason for the delinquency. If necessary, at 45 days past due, additional contact will be made with the borrower, which usually includes an in-person meeting and the account will be monitored on a regular basis thereafter. When the loan reaches the 60th day of delinquency, we will send the borrower a letter informing the borrower of their rights and our intent to proceed

 

77


Table of Contents

with further collection efforts, including foreclosure, if the loan default is not cured within 90 days. A property will be inspected between the 30th and 90th day of delinquency. At the end of the 90-day cure period, a decision will be made whether to begin foreclosure proceedings. Loans are charged off when we believe that the recovery of principal is improbable. A summary report of all delinquency ratios and all non-accrual loans is provided to the board of trustees each quarter.

Loans Past Due and Nonperforming Assets. Loans are reviewed on a regular basis. Management determines that a loan is non-performing when it is probable at least a portion of the loan will not be collected in accordance with the original terms due to a deterioration in the financial condition of the borrower or the value of the underlying collateral if the loan is collateral dependent. Non-accrual loans are loans for which collectability is questionable and, therefore, interest on such loans will no longer be recognized on an accrual basis. All loans that become 90 days or more delinquent are placed on non-accrual status unless the loan is well secured and is in the process of collection. When loans are placed on non-accrual status, unpaid accrued interest is fully reversed, and further income is recognized only to the extent received on a cash basis or cost recovery method. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (at least six consecutive months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt.

When we acquire real estate as a result of foreclosure, the real estate is classified as real estate owned. The real estate owned is recorded at fair value, less estimated costs to sell. Soon after acquisition, we order a new appraisal, or evaluation when acceptable, to determine the current market value of the property. Any excess of the recorded value of the loan satisfied over the market value of the property is charged against the allowance for credit losses, or, if the existing allowance is inadequate, charged to expense, in either case during the applicable period of such determination. After acquisition, all costs incurred in maintaining the property are expensed. Costs relating to the development and improvement of the property, however, are capitalized to the extent of estimated fair value less estimated costs to sell.

Delinquent Loans. The following table sets forth our loan delinquencies by type and amount at the dates indicated.

 

     At September 30, 2024      At June 30,  
     2024      2023  
     30-59
Days
Past Due
     60-89
Days
Past Due
     90 Days
or More
Past Due
     30-59
Days
Past Due
     60-89
Days
Past Due
     90 Days
or More
Past Due
     30-59
Days
Past Due
     60-89
Days
Past Due
     90 Days
or More
Past Due
 
     (In thousands)  

Mortgage loans:

                          

Residential real estate

   $ 550      $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ —   

Commercial real estate

     —         —         1,166        —         —         1,251        —         285        966  

Multi-family real estate

     —         —         —         —         —         —         —         —         —   

Construction

     —         —         —         —         —         —         —         —         —   

Home equity loans and lines of credit

     —         —         —         —         —         —         60        —         —   

Commercial

     —         —         —         —         —         —         —         —         —   

Consumer

     —         —         —         —         —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 550      $ —       $ 1,166      $ —       $ —       $ 1,251      $ 60      $ 285      $ 966  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

78


Table of Contents

Non-Performing Assets. The following table sets forth information regarding our non-performing assets at the dates indicated.

 

     At September 30,
2024
    At June 30,  
    2024     2023  
     (Dollars in thousands)  

Non-accrual loans:

      

Mortgage loans:

      

Residential real estate

   $ 153     $ 155     $ —   

Commercial real estate

     1,166       1,251       1,251  

Multi-family real estate

     —        —        —   

Construction

     —        —        —   

Home equity loans and lines of credit

     —        —        12  

Commercial

     320       —        —   

Consumer

     —        —        —   
  

 

 

   

 

 

   

 

 

 

Total non-accrual loans

     1,639       1,406       1,263  
  

 

 

   

 

 

   

 

 

 

Accruing loans past due 90 days or more

     —        —        —   
  

 

 

   

 

 

   

 

 

 

Total non-performing loans

   $ 1,639     $ 1,406     $ 1,263  
  

 

 

   

 

 

   

 

 

 

Foreclosed assets

   $ —      $ —      $ —   
  

 

 

   

 

 

   

 

 

 

Total non-performing assets

   $ 1,639     $ 1,406     $ 1,263  
  

 

 

   

 

 

   

 

 

 

Total non-performing loans to total loans

     0.23 %      0.21 %      0.21 % 

Total non-accrual loans to total loans

     0.23 %      0.21 %      0.21 % 

Total non-performing assets to total assets

     0.19 %      0.16 %      0.17 % 

Classified Assets. Federal regulations provide for the classification of loans and other assets, such as debt and equity securities considered by applicable regulations to be of lesser quality, as “substandard,” “doubtful” or “loss.” An asset is considered “substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. “Substandard” assets include those characterized by the “distinct possibility” that the insured institution will sustain “some loss” if the deficiencies are not corrected. Assets classified as “doubtful” have all of the weaknesses inherent in those classified “substandard,” with the added characteristic that the weaknesses present make “collection or liquidation in full,” on the basis of currently existing facts, conditions, and values, “highly questionable and improbable.” Assets classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted. Assets that do not currently expose the insured institution to sufficient risk to warrant classification in one of the aforementioned categories but possess weaknesses are designated as “special mention” by our management.

We may evaluate individually any credits that exhibit any of these weaknesses. A loan is considered individually evaluated when the borrower is experiencing financial difficulty and repayment, both principal and interest, is expected to be provided substantially through the operation or sale of the collateral.

In accordance with our loan policies, we regularly review the problem loans in our portfolio to determine whether any loans require classification in accordance with applicable regulations. Loans are listed on the “watch list” initially because of emerging financial weaknesses even though the loan is currently performing as agreed, or if the loan possesses weaknesses although currently performing. If a loan deteriorates in asset quality, the classification is changed to “special mention,” “substandard,” “doubtful” or “loss” depending on the circumstances and the evaluation. Generally, loans 90 days or more past due are placed on non-accrual status and classified “substandard.” Management reviews the status of each loan on our watch list on a quarterly basis.

 

79


Table of Contents

On the basis of this review of our assets, our classified loans and special mention loans at the dates indicated were as follows:  

 

     At September 30,
2024
     At June 30,  
     2024      2023  
     (In thousands)  

Substandard loans

   $ 818      $ 1,994      $ 1,760  

Doubtful loans

     1,486        —         —   

Loss loans

     —         —         —   
  

 

 

    

 

 

    

 

 

 

Total classified loans

   $ 2,304      $ 1,994      $ 1,760  
  

 

 

    

 

 

    

 

 

 

Special mention loans

   $ 418      $ 422      $ 394  

Allowance for Credit Losses for Loans

The allowance for credit losses is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Such allowance is based on losses expected to arise over the life of the asset (contractual term). The allowance for credit losses on loans is established through a provision for credit losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for credit losses is evaluated on a regular basis by management. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

We measure the allowance for credit losses using the SCALE method, which is a simple, spreadsheet-based method developed by the Federal Reserve Board to assist community banks in calculating a CECL compliant allowance for credit losses using proxy expected lifetime loss rates. The SCALE tool is a template designed for smaller community banks with total assets of less than $1 billion. It uses publicly available data to derive the initial proxy lifetime loss rates. Management uses judgment to further adjust the proxy expected lifetime loss rates with qualitative factors to reflect the facts and circumstances of our internal loss history and credit risk factors for each loan segment. The allowance for credit losses is measured on a collective (pool) basis when similar characteristics exist. We segment our loan portfolio to correspond to call report classification to make peer data more useful.

Loans that do not share risk characteristics are evaluated on an individual loan basis. Loans evaluated individually are not also included in the collective evaluation. For loans that are collateral dependent, that is, when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.

An unallocated component may be maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated portion of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating collectively and individually evaluated loans in the portfolio.

Prior to July 1, 2023, we calculated the allowance for loan losses under the probable incurred methodology. Using this methodology, the analysis had two components, specific and general allowances. The specific percentage allowance was for unconfirmed losses related to loans that were determined to be impaired. Impairment was measured by determining the present value of expected future cash flows or, for collateral-dependent loans, the fair value of the collateral adjusted for market conditions and selling expenses. If the fair value of the loan was less than the loan’s carrying value, a charge was recorded for the difference.

No assurances can be given that the level of allowance for credit losses will cover all of the losses on the loans or that future adjustments to the allowance for credit losses will not be necessary if economic and other conditions differ substantially from the economic and other conditions used by management to determine the current level of the allowance for credit losses. A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would adversely affect earnings.

 

80


Table of Contents

As an integral part of their examination process, the Massachusetts Commissioner of Banks and the FDIC periodically review our allowance for credit losses, and as a result of such reviews, we may have to adjust our allowances for loan losses.

The following table sets forth activity in our allowance for credit losses for the periods indicated.

 

     At or For the
Three Months Ended
September 30,
    At or For the
Years Ended
June 30,
 
     2024     2023     2024     2023  
     (Dollars in thousands)  

Allowance for credit losses at beginning of period

   $ 3,451     $ 5,519     $ 5,519     $ 4,123  

Change in accounting principle

     —        (2,810 )      (2,810 )      —   

Provision for credit losses

     1,273       217       742       1,396  

Charge-offs:

        

Mortgage loans:

        

Residential real estate

     —        —        —        —   

Commercial real estate

     (85 )      —        —        —   

Multi-family real estate

     —        —        —        —   

Construction

     —        —        —        —   

Home equity loans and lines of credit

     —        —        —        —   

Commercial

     (1,280 )      —        —        —   

Consumer

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total charge-offs

     (1,365 )      —        —        —   

Total recoveries

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (charge-offs) recoveries

     (1,365 )      —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Allowance at end of period

   $ 3,359     $ 2,926     $ 3,451     $ 5,519  
  

 

 

   

 

 

   

 

 

   

 

 

 

Allowance to non-performing loans

     204.94 %      202.77 %      245.45 %      436.98 % 

Allowance to total loans outstanding at the end of the period

     0.47 %      0.46 %      0.50 %      0.92 % 

Net (charge-offs) recoveries to average loans outstanding during the period (1)

     (0.78 )%      —  %      —  %      —  % 

 

(1)

Annualized for the three-month periods.

 

81


Table of Contents

The increase in chargeoffs for the three months ended September 30, 2024 was due to our charging off approximately 80% of a $1.6 million commercial loan as of September 30, 2024 due to the borrower’s filing for bankruptcy protection and terminating operations of the underlying business.

The following table sets forth additional information with respect to charge-offs by category for the periods indicated. 

 

     For the Three Months Ended
September 30, (1)
    For the Years Ended
June 30,
 
     2024     2023     2024     2023  

Net (charge-offs) recoveries to average loans outstanding during the period:

      

Mortgage loans:

      

Residential real estate

     —  %      —  %      —  %      —  % 

Commercial real estate

     (0.39 )%      —  %      —  %      —  % 

Multi-family real estate

     —  %      —  %      —  %      —  % 

Construction

     —  %      —  %      —  %      —  % 

Home equity loans and lines of credit

     —  %      —  %      —  %      —  % 

Commercial

     (99.79 )%      —  %      —  %      —  % 

Consumer

     —  %      —  %      —  %      —  % 

 

(1)

Annualized

Allocation of Allowance for Credit Losses. The following table sets forth the allowance for credit losses allocated by loan category and the percent of the allowance in each category to the total allocated allowance at the dates indicated. The allowance for credit losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories.

 

                        At June 30,  
     At September 30, 2024     2024     2023  
     Allowance
for Credit
Losses on
Loans
     Percent of
Allowance
in Each
Category
to Total
Allocated
Allowance
    Percent of
Loans in
Each
Category
to Total
Loans
    Allowance
for Credit
Losses on
Loans
     Percent of
Allowance
in Each
Category
to Total
Allocated
Allowance
    Percent of
Loans in
Each
Category
to Total
Loans
    Allowance
for Credit
Losses on
Loans
     Percent of
Allowance
in Each
Category
to Total
Allocated
Allowance
    Percent of
Loans in
Each
Category
to Total
Loans
 
     (Dollars in thousands)  

Mortgage loans:

  

Residential real estate

   $ 1,349        40.6 %      49.0 %    $ 1,292        37.8 %      49.5 %    $ 932        16.9 %      54.1 % 

Commercial real estate

     444        13.3       12.2       485        14.2       12.5       1,640        29.7       13.2  

Multi-family real estate

     680        20.4       18.6       710        20.8       18.2       2,226        40.3       17.9  

Construction

     720        21.6       15.5       778        22.8       14.8       507        9.2       9.6  

Home equity loans and lines of credit

     101        3.0       3.7       102        3.0       3.9       88        1.6       4.2  

Commercial

     30        0.9       0.9       39        1.1       1.0       116        2.1       0.9  

Consumer

     5        0.2       0.1       9        0.3       0.1       10        0.2       0.1  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total allocated allowance

     3,329        100.0 %      100.0 %      3,415        100.0 %      100.0 %      5,519        100.0 %      100.0 % 

Unallocated

     30            36            —        
  

 

 

        

 

 

        

 

 

      

Total

   $ 3,359          $ 3,451          $ 5,519       
  

 

 

        

 

 

        

 

 

      

Investment Activities

General. Winchester Savings Bank has established an investment policy that governs our investment activities. The objectives of our investment policy are: (1) to assist in liquidity planning by purchasing and laddering securities that can be converted into liquid funds in times of increased loan demand or deposit outflows; (2) to optimize interest income within our overall asset/liability management; and (3) to assist in reducing our tax liability to a practical minimum when appropriate. All purchase and sale transactions are reviewed and ratified by the board of investments, which is a committee of our board of trustees.

 

82


Table of Contents

Our board of trustees reviews our securities activities on a quarterly basis to ensure that such activities are consistent with our investment policy. The board has delegated to our President and Chief Executive Officer and our Chief Financial Officer the authority to engage in single investment transactions of up to $3.0 million without prior approval of the board of trustees or a committee of the board.

Our current investment policy authorizes us to invest in various types of investment grade investment securities and liquid assets, including U.S. treasury bills, notes, and bonds, U.S. government agency and government-sponsored agency obligations, federally insured certificates of deposit, corporate bonds and notes, government sponsored agency mortgage-backed securities and agency-supported collateralized mortgage obligations, marketable equity securities, mutual funds, managed funds, subordinated debt investments grade securities, U.S. government agency and government-sponsored agency structured notes, federal funds and municipal securities. We do not engage in any investment hedging activities or trading activities, nor do we purchase any high-risk mortgage derivative products, corporate junk bonds, or certain types of structured notes.

GAAP requires that, at the time of purchase, we designate a debt security as held-to-maturity, available-for-sale, or trading, depending on our ability and intent to hold such security. Debt securities designated as available for sale are reported at fair value, while debt securities designated as held to maturity are reported at amortized cost.

At September 30, 2024, we had allocated no portion of the allowance for credit losses with respect to investment securities.

 

83


Table of Contents

Portfolio Maturities and Yields. The composition and maturities of the investment securities portfolio at September 30, 2024 are summarized in the following table. The table excludes equity securities, which totaled $2.3 million at September 30, 2024. Maturities are based on the final contractual payment dates, and do not reflect the effect of scheduled principal repayments, prepayments, or early redemptions that may occur. The weighted average yield is calculated based on the yield to maturity weighted for the size of each debt security over the entire portfolio of debt securities. No tax-equivalent yield adjustments have been made, as the effects would be immaterial.

 

     One Year or Less     More than One Year
through Five Years
    More than Five Years
through Ten Years
    More than Ten Years     Total  
     Amortized
Cost
     Weighted
Average
Yield
    Amortized
Cost
     Weighted
Average
Yield
    Amortized
Cost
     Weighted
Average
Yield
    Amortized
Cost
     Weighted
Average
Yield
    Amortized
Cost
     Fair
Value
     Weighted
Average
Yield
 
     (Dollars in thousands)  

Securities held to maturity:

       

U.S. government and U.S. government-sponsored enterprise

   $ 496        4.33 %    $ 19,224        2.18 %    $ 4,500        5.14 %    $ 11,000        5.55 %    $ 35,220      $ 34,053        3.64 % 

U.S. Government agency and U.S. government-sponsored enterprise residential mortgage-backed securities

     —         —  %      132        2.50 %      1,300        4.31 %      9,530        5.42 %      10,962        10,905        5.26 % 

Corporate bonds and obligations

     —         —  %      3,755        1.82 %      5,628        1.91 %      —         —  %      9,383        8,307        1.87 % 

Municipal bonds

     533        0.70 %      1,390        1.57 %      590        1.43 %      —         —  %      2,513        2,663        1.35 % 
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

    

Total

   $ 1,029        2.40 %    $ 24,501        2.10 %    $ 12,018        3.36 %    $ 20,530        5.49 %    $ 58,078      $ 55,928        3.56 % 
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

    

 

     One Year or Less     More than One Year
through Five Years
    More than Five Years
through Ten Years
    More than Ten Years     Total  
     Amortized
Cost
     Weighted
Average
Yield
    Amortized
Cost
     Weighted
Average
Yield
    Amortized
Cost
     Weighted
Average
Yield
    Amortized
Cost
     Weighted
Average
Yield
    Amortized
Cost
     Fair
Value
     Weighted
Average
Yield
 
     (Dollars in thousands)  

Securities available for sale:

       

U.S. government and U.S. government-sponsored enterprise

   $ —         —  %    $ —         —  %    $ 2,667        5.74 %    $ —         —  %    $ 2,667      $ 2,668        5.74 % 

U.S. Government agency and U.S. government-sponsored enterprise residential mortgage-backed securities

     —         —  %      —         —  %      93        4.76 %      7,254        5.78 %      7,347        7,354        5.77 % 

Corporate bonds and obligations

     —         —  %      10,746        1.96 %      7,410        1.98 %      —         —  %      18,156        16,662        1.97 % 

Municipal bonds

     1,884        1.23 %      —         —  %      —         —  %      —         —  %      1,884        1,872        1.23 % 
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

    

Total

   $ 1,884        1.23 %    $ 10,746        1.96 %    $ 10,170        3.00 %    $ 7,254        5.78 %    $ 30,054      $ 28,556        3.19 % 
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

    

 

84


Table of Contents

Sources of Funds

General. Deposits have traditionally been our primary source of funds for use in lending and investment activities. We also use borrowings, primarily Federal Home Loan Bank of Boston advances, to supplement cash flow needs, lengthen the maturities of liabilities for interest rate risk purposes and to manage the cost of funds. In addition, we receive funds from scheduled loan payments, loan prepayments, maturities, pre-payments and calls of securities, retained earnings and income on earning assets. While scheduled loan payments and income on earning assets are relatively stable sources of funds, deposit inflows and outflows can vary widely and are influenced by prevailing interest rates, market conditions and levels of competition.

Deposits. Our deposits are generated primarily from residents within our primary market area. We offer a selection of deposit accounts, including non-interest-bearing checking accounts, interest-bearing checking accounts, money market accounts, savings accounts and certificates of deposit. Deposit account terms vary, with the principal differences being the minimum balance required, the amount of time the funds must remain on deposit and the interest rate. At September 30, 2024, our core deposits, which are deposits other than certificates of deposit, were $358.8 million, representing 55.9% of total deposits at that date.

Interest rates, maturity terms, service fees and withdrawal penalties are established on a periodic basis. Deposit rates and terms are based primarily on current operating strategies and market rates, liquidity requirements, rates paid by competitors and growth goals. Our ability to gather deposits is impacted by the competitive market in which we operate, which includes numerous financial institutions of varying sizes offering a wide range of products. We believe that deposits are a stable source of funds, but our ability to attract and maintain deposits at favorable rates will be affected by market conditions, including competition and prevailing interest rates.

The following table sets forth the distribution of total deposits by account type at the dates indicated.

 

                        At June 30,  
     At September 30, 2024     2024     2023  
     Amount      Percent     Average
Rate
    Amount      Percent     Average
Rate
    Amount      Percent     Average
Rate
 
     (Dollars in thousands)  

Noninterest-bearing demand

   $ 48,353        7.6 %      —  %    $ 52,442        8.2 %      —  %    $ 50,687        8.8 %      —  % 

NOW and demand deposits

     52,681        8.2       0.03 %      66,786        10.5       0.82 %      75,482        13.1       0.04 % 

Savings accounts

     164,401        25.6       2.55 %      168,513        26.5       2.54 %      165,036        28.6       2.02 % 

Money market accounts

     93,355        14.5       3.65 %      85,453        13.5       3.62 %      58,363        10.1       1.40 % 

Certificates of deposit

     283,489        44.1       4.36 %      262,199        41.3       4.41 %      226,792        39.4       3.20 % 
  

 

 

    

 

 

     

 

 

    

 

 

     

 

 

    

 

 

   

Total

   $ 642,279        100.0 %      3.11 %    $ 635,393        100.0 %      3.07 %    $ 576,360        100.0 %      1.98 % 
  

 

 

    

 

 

     

 

 

    

 

 

     

 

 

    

 

 

   

As of September 30, 2024, June 30, 2024 and June 30, 2023, the aggregate amount of deposits we had in excess of $250,000, which is the maximum amount for federal deposit insurance, was $170.4 million, $157.3 million and $128.3 million, respectively. In addition, as of September 30, 2024, the aggregate amount of all our certificates of deposit in excess of $250,000 was $111.9 million.

 

85


Table of Contents

The following table sets forth the maturity of our certificates of deposit in excess of $250,000 as of September 30, 2024.

 

     At
September 30, 2024
 
     (In thousands)  

Maturity Period:

  

Three months or less

   $ 24,449  

Over three through six months

     34,834  

Over six through twelve months

     44,641  

Over twelve months

     8,007  
  

 

 

 

Total

   $ 111,931  
  

 

 

 

All of our deposits are fully insured due to the additional insurance provided to a Massachusetts savings bank, such as Winchester Savings Bank, under the DIF, a private industry-sponsored insurance fund in Massachusetts that insures all deposits at Winchester Savings Bank above FDIC limits, and we expect that coverage under the DIF will continue after consummation of the reorganization and offering.

Borrowed Funds. We may obtain advances from the Federal Home Loan Bank of Boston upon the security of our capital stock in the Federal Home Loan Bank of Boston and certain of our mortgage loans. Such advances may be made pursuant to several different credit programs, each of which has its own interest rate and range of maturities. We use such advances to supplement our deposits. To the extent such borrowings have different terms to repricing than our deposits, they can change our interest rate risk profile. At September 30, 2024, we had $142.9 million outstanding in advances from the Federal Home Loan Bank of Boston. At September 30, 2024, we had the ability to borrow $105.9 million in additional Federal Home Loan Bank of Boston advances. At September 30, 2024, we also had a $5.3 million line of credit with the Federal Home Loan Bank of Boston, $4.9 million of which was drawn at September 30, 2024. Additionally, at September 30, 2024, we had a $9.5 million secured line of credit through the Federal Reserve Borrower in Custody (BIC) program. At that date, there were no amounts outstanding.

Properties

Winchester Savings Bank operates from its main office in Winchester, Massachusetts and four full-service branch offices in eastern Massachusetts, located in Arlington, Danvers and Woburn. As of September 30, 2024, the net book value of our real properties, including land buildings and building improvements, was $6.8 million.

Subsidiary Activities

Winchester Savings Bank’s subsidiaries are Sachem Holdings, Inc., Aberjona Holdings, Inc., 1871 Company, LLC, and Wedgemere Holdings, LLC. Sachem Holdings, Inc. and Aberjona Holdings, Inc. are Massachusetts security corporations established to hold investment securities. 1871 Company, LLC’s principal activity is the holding of bank premises. Wedgemere Holdings, LLC’s principal activity is the holding of properties acquired in settlement of loans.

Legal Proceedings

We are not involved in any pending legal proceedings as a plaintiff or defendant other than routine legal proceedings occurring in the ordinary course of business, and at September 30, 2024, we were not involved in any legal proceedings, the outcome of which would be material to our financial condition or results of operations.

Personnel

As of September 30, 2024, we had 68 full-time and nine part-time and seasonal employees. Our employees are not represented by any collective bargaining group. Management believes that we have a good working relationship with our employees.

 

86


Table of Contents

TAXATION

We are subject to federal and state income taxation in the same general manner as other corporations, with some exceptions discussed below. The following discussion of federal and state taxation is intended only to summarize material income tax matters and is not a comprehensive description of the tax rules applicable to Winchester Bancorp, MHC, Winchester Bancorp, Inc. and Winchester Savings Bank.

Our federal and state tax returns have not been audited for the past five years.

Federal Taxation

Method of Accounting. For federal income tax purposes, Winchester Bancorp, Inc. and Winchester Savings Bank will file a consolidated federal income tax return, and will report income and expenses on the accrual method of accounting and use a tax year ending June 30 for filing their federal income tax returns. We currently utilize the specific charge-off method under Section 166(a) of the Internal Revenue Code.

Net Operating Loss Carryovers. Effective with the passage of the Tax Cuts and Jobs Act, net operating loss carrybacks are no longer permitted, and net operating losses are allowed to be carried forward indefinitely. Net operating loss carryforwards arising from tax years beginning after January 1, 2018 are limited to offset a maximum of 80% of a future year’s taxable income.

Capital Loss Carryovers. Generally, a financial institution may carry back capital losses to the preceding three taxable years and forward to the succeeding five taxable years. Any capital loss carryback or carryover is treated as a short-term capital loss for the year to which it is carried. As such, it is grouped with any other capital losses for the year to which carried and is used to offset any capital gains. Any loss remaining after the five-year carryover period that has not been deducted is no longer deductible. At September 30, 2024, Winchester Savings Bank had no capital loss carryovers.

Corporate Dividends. Winchester Bancorp, Inc. may generally exclude from its income 100% of dividends received from Winchester Savings Bank as a member of the same affiliated group of corporations.

State Taxation

Financial institutions in Massachusetts are required to file combined income tax returns. The Massachusetts excise tax rate for savings banks is currently 9.0% of federal taxable income, adjusted for certain items. Taxable income includes gross income as defined under the Internal Revenue Code, plus interest from bonds, notes and evidences of indebtedness of any state, including Massachusetts, less deductions, but not the credits, allowable under the provisions of the Internal Revenue Code, except for those deductions relating to dividends received and income or franchise taxes imposed by a state or political subdivision. Carryforwards and carrybacks of net operating losses and capital losses are not allowed.

A financial institution or business corporation is generally entitled to special tax treatment as a “security corporation” under Massachusetts law provided that: (a) its activities are limited to buying, selling, dealing in or holding securities on its own behalf and not as a broker; and (b) it has applied for, and received, classification as a “security corporation” by the Commissioner of the Massachusetts Department of Revenue. A security corporation that is also a bank holding company under the Internal Revenue Code must pay a tax equal to 0.33% of its gross income. A security corporation that is not a bank holding company under the Internal Revenue Code must pay a tax equal to 1.32% of its gross income. Our subsidiaries that engage in securities transactions on their own behalf, are qualified as security corporations. As such, each has received security corporation classification by the Massachusetts Department of Revenue; and does not conduct any activities deemed impermissible under the governing statutes and the various regulations, directives, letter rulings and administrative pronouncements issued by the Massachusetts Department of Revenue.

 

87


Table of Contents

As a Maryland business corporation, Winchester Bancorp, Inc. is required to file an annual report with and pay franchise taxes to the state of Maryland.

SUPERVISION AND REGULATION

General

Winchester Savings Bank is a Massachusetts-chartered stock savings bank. Our deposits are insured up to applicable limits by the FDIC and by the Depositors Insurance Fund for amounts in excess of the FDIC insurance limits. We are subject to extensive regulation by the Massachusetts Commissioner of Banks, as our chartering agency, and by the FDIC, as our primary federal regulator and primary deposit insurer. We are required to file reports with, and are periodically examined by, the FDIC and the Massachusetts Commissioner of Banks concerning our activities and financial condition and must obtain regulatory approvals prior to entering into certain transactions, including, but not limited to, mergers with or acquisitions of other financial institutions. Winchester Savings Bank is a member of the Federal Home Loan Bank of Boston.

The regulation and supervision of Winchester Savings Bank establish a comprehensive framework of activities in which an institution can engage and is intended primarily for the protection of depositors and borrowers and, for purposes of the FDIC, the protection of the insurance fund and not for the protection of investors. The regulatory structure also gives the regulatory authorities extensive discretion in connection with their supervisory and enforcement activities and examination policies, including policies with respect to the classification of assets and the establishment of adequate loan loss reserves for regulatory purposes.

As bank holding companies, Winchester Bancorp, Inc. and Winchester Bancorp, MHC will be required to comply with the rules and regulations of the Federal Reserve Board. Each will be required to file certain reports with the Federal Reserve Board and will be subject to examination by and the enforcement authority of the Federal Reserve Board. Winchester Bancorp, Inc. will also be subject to the rules and regulations of the Securities and Exchange Commission under the federal securities laws.

Any change in applicable laws or regulations, whether by the Massachusetts Commissioner of Banks, the FDIC, the Federal Reserve Board, the Commonwealth of Massachusetts or Congress, could have a material adverse impact on the operations and financial performance of Winchester Bancorp, Inc. and Winchester Savings Bank. In addition, Winchester Savings Bank is affected by the monetary and fiscal policies of various agencies of the United States Government, including the Federal Reserve Board. In view of changing conditions in the national economy and in the money markets, it is impossible for management to accurately predict future changes in monetary policy or the effect of such changes on the business or financial condition of Winchester Bancorp, Inc. and Winchester Savings Bank.

Set forth below is a brief description of material regulatory requirements that are or will be applicable to Winchester Savings Bank, Winchester Bancorp, Inc. and Winchester Bancorp, MHC. The description is limited to certain material aspects of the statutes and regulations addressed, and is not intended to be a complete description of such statutes and regulations and their effects on Winchester Savings Bank, Winchester Bancorp, Inc. and Winchester Bancorp, MHC.

Massachusetts Banking Laws and Supervision

Winchester Savings Bank is regulated and supervised by the Massachusetts Commissioner of Banks. The Massachusetts Commissioner of Banks is required to regularly examine each state-chartered financial institution. The approval of the Massachusetts Commissioner of Banks is required to establish or close branches, to merge with another bank, to issue stock and to undertake many other activities. Any Massachusetts financial institution that does not operate in accordance with the regulations, policies and directives of the Massachusetts Commissioner of Banks may be sanctioned. The Massachusetts Commissioner of Banks may suspend or remove directors or officers of a financial institution who have violated the law, conducted a financial institution’s business in a manner that is unsafe, unsound or contrary to the depositors’ interests, or been negligent in the performance of their duties. In addition, the Massachusetts Commissioner of Banks has the authority to appoint a receiver or conservator if it is determined that the financial institution is conducting its business in an unsafe or unauthorized manner, and under certain other circumstances.

 

88


Table of Contents

The powers that Massachusetts-chartered savings banks can exercise under these laws include, but are not limited to, the following.

Lending Activities. A Massachusetts-chartered savings bank may make a wide variety of mortgage loans including fixed-rate loans, adjustable-rate loans, variable-rate loans, participation loans, graduated payment loans, construction and development loans, condominium and co-operative loans, second mortgage loans and other types of loans that may be made in accordance with applicable regulations. Commercial loans may be made to corporations and other commercial enterprises with or without security. Consumer and personal loans may also be made with or without security.

Insurance Sales. Massachusetts savings banks may engage in insurance sales activities if the Massachusetts Commissioner of Banks has approved a plan of operation for insurance activities and the bank obtains a license from the Massachusetts Division of Insurance. A savings bank may be licensed directly or indirectly through an affiliate or a subsidiary corporation established for this purpose. Winchester Savings Bank does not offer insurance products.

Investment Activities. In general, Massachusetts-chartered savings banks may invest in preferred and common stock of any corporation organized under the laws of the United States or any state provided such investments do not involve control of any corporation and do not, in the aggregate, exceed 4.0% of the bank’s deposits. Massachusetts-chartered savings banks may in addition invest an amount equal to 1.0% of their deposits in stocks of Massachusetts corporations or companies with substantial employment in the Commonwealth which have pledged to the Massachusetts Commissioner of Banks that such monies will be used for further development within the Commonwealth. At the present time, Winchester Savings Bank has the authority to invest in equity securities. However, such investment authority is constrained by federal law. See “—Federal Bank Regulation—Investment Activities” for such federal restrictions.

Dividends. A Massachusetts stock bank may declare from net profits cash dividends not more frequently than quarterly and non-cash dividends at any time. No dividends may be declared, credited or paid if the bank’s capital stock is impaired. A Massachusetts savings bank with outstanding preferred stock may not, without the prior approval of the Commissioner of Banks, declare dividends on the common stock without also declaring dividends on the preferred stock. The approval of the Massachusetts Commissioner of Banks is required if the total of all dividends declared in any calendar year exceeds the total of its net profits for that year combined with its retained net profits from the preceding two years, less any required transfer to surplus or a fund for the retirement of any preferred stock. For this purpose, net profits means the remainder of all earnings from current operations plus actual recoveries on loans and investments and other assets after deducting current operating expenses, actual losses, accrued dividends on preferred stock, if any, and all federal and state taxes.

Protection of Personal Information. Massachusetts has adopted regulatory requirements intended to protect personal information. The requirements are similar to existing federal laws such as the Gramm-Leach-Bliley Act, discussed below under “—Federal Bank Regulation—Privacy Regulations.” They require organizations to establish written information security programs to prevent identity theft. The Massachusetts regulations also contain technology system requirements, especially for the encryption of personal information sent over wireless or public networks or stored on portable devices.

Parity Approval. A Massachusetts savings bank may, in accordance with Massachusetts law, exercise any power and engage in any activity that has been authorized for national banks, federal thrifts or state banks in a state other than Massachusetts, provided that the activity is permissible under applicable federal law and not specifically prohibited by Massachusetts law. Such powers and activities must be subject to the same limitations and restrictions imposed on the national bank, federal thrift or out-of-state bank that exercised the power or activity. A Massachusetts savings bank may exercise such powers and engage in such activities by providing 30 days’ advanced written notice to the Massachusetts Commissioner of Banks.

 

89


Table of Contents

Loans to One Borrower Limitations. Massachusetts banking law grants broad lending authority. However, with certain limited exceptions, total obligations of one borrower to a savings bank may not exceed 20% of the bank’s total capital, which is defined under Massachusetts law as the sum of capital stock, surplus account and undivided profits.

Loans to a Bank’s Insiders. Massachusetts law provides that a Massachusetts financial institution shall comply with Regulation O of the Federal Reserve Board, which generally requires that extensions of credit to insiders:

 

  •  

be made on terms that are substantially the same as, and follow credit underwriting procedures that are not less stringent than, those prevailing for comparable transactions with unaffiliated persons and that do not involve more than the normal risk of repayment or present other unfavorable features; and

 

  •  

not exceed certain limitations on the amount of credit extended to such persons, individually and in the aggregate, which limits are based, in part, on the amount of the Massachusetts financial institution’s capital.

Regulatory Enforcement Authority. Any Massachusetts bank that does not operate in accordance with the regulations, policies and directives of the Massachusetts Commissioner of Banks may be subject to sanctions for non-compliance, including seizure of the property and business of the bank and suspension or revocation of its charter. The Massachusetts Commissioner of Banks may, under certain circumstances, suspend or remove officers or directors who have violated the law, conducted the bank’s business in a manner which is unsafe, unsound or contrary to the depositors’ interests or been negligent in the performance of their duties. In addition, upon finding that a bank has engaged in an unfair or deceptive act or practice, the Massachusetts Commissioner of Banks may issue an order to cease and desist and impose a fine on the bank concerned. Massachusetts consumer protection and civil rights statutes applicable to Massachusetts savings banks permit private individual and class action lawsuits and provide for the rescission of consumer transactions, including loans, and the recovery of statutory and punitive damage and attorney’s fees in the case of certain violations of those statutes.

Depositors Insurance Fund. Winchester Savings Bank is a member of the Depositors Insurance Fund, a corporation that insures Massachusetts savings bank deposits in excess of federal deposit insurance coverage. The Depositors Insurance Fund is authorized to charge savings banks a risk-based assessment on deposit balances in excess of the amounts insured by the FDIC.

Massachusetts has other statutes and regulations that are similar to the federal provisions discussed below.

Federal Bank Regulation

Capital Requirements. Federal regulations require FDIC-insured depository institutions to meet several minimum capital standards: a common equity Tier 1 capital to risk-based assets ratio of 4.5%, a Tier 1 capital to risk-based assets ratio of 6.0%, a total capital to risk-based assets ratio of 8%, and a Tier 1 capital to average assets leverage ratio of 4%.

For purposes of the regulatory capital requirements, common equity Tier 1 capital is generally defined as common stockholders’ equity and retained earnings. Tier 1 capital is generally defined as common equity Tier 1 and additional Tier 1 capital. Additional Tier 1 capital includes certain noncumulative perpetual preferred stock and related surplus and minority interests in equity accounts of consolidated subsidiaries. Total capital includes Tier 1 capital (common equity Tier 1 capital plus additional Tier 1 capital) and Tier 2 capital. Tier 2 capital is comprised of capital instruments and related surplus, meeting specified requirements, and may include cumulative preferred stock and long-term perpetual preferred stock, mandatory convertible securities, intermediate preferred stock and

 

90


Table of Contents

subordinated debt. Also included in Tier 2 capital is the allowance for loan and lease losses limited to a maximum of 1.25% of risk-weighted assets and, for institutions that made such an election regarding the treatment of Accumulated Other Comprehensive Income (“AOCI”), up to 45% of net unrealized gains on available-for-sale equity securities with readily determinable fair market values. Institutions that have not exercised the AOCI opt-out have AOCI incorporated into common equity Tier 1 capital (including unrealized gains and losses on available-for-sale-securities). Winchester Savings Bank has exercised the opt-out and therefore does not include AOCI in its regulatory capital determinations. Calculation of all types of regulatory capital is subject to deductions and adjustments specified in the regulations.

In determining the amount of risk-weighted assets for purposes of calculating risk-based capital ratios, all assets, including certain off-balance sheet assets (e.g., recourse obligations, direct credit substitutes, residual interests) are multiplied by a risk weight factor assigned by the regulations based on the risks believed inherent in the type of asset. Higher levels of capital are required for asset categories believed to present greater risk. For example, a risk weight of 0% is assigned to cash and U.S. government securities, a risk weight of 50% is generally assigned to prudently underwritten first lien one- to four-family residential mortgages, a risk weight of 100% is assigned to commercial and consumer loans, a risk weight of 150% is assigned to certain past due loans and a risk weight of between 0% to 600% is assigned to permissible equity interests, depending on certain specified factors.

In addition to establishing the minimum regulatory capital requirements, the regulations limit capital distributions and certain discretionary bonus payments to management if the institution does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted asset above the amount necessary to meet its minimum risk-based capital requirements. However, the capital conservation buffer does not apply to institutions who have opted into the community bank leverage ratio, described below.

The federal banking agencies, including the FDIC, are required to establish a “community bank leverage ratio” of between 8% to 10% of average total consolidated assets for qualifying institutions with assets of less than $10 billion. Institutions with capital meeting the specified requirements and electing to follow the alternative framework are deemed to comply with the applicable regulatory capital requirements, including the risk-based requirements. A qualifying institution may opt in and out of the community bank leverage ratio on its quarterly call report.

The current optional community bank leverage ratio has been established at 9%. The CBLR framework includes a two-quarter grace period for an institution that ceases to meet any qualifying criteria, provided that the institution’s leverage ratio falls no more than one percentage point below the applicable CBLR requirement. As of September 30, 2024, Winchester Savings Bank had opted into the CBLR framework and exceeded the current regulatory community bank leverage ratio requirement.

The FDIC, along with the other federal banking agencies, adopted a regulation providing that the agencies will take into account the exposure of a bank’s capital and economic value to changes in interest rate risk in assessing a bank’s capital adequacy. The FDIC also has authority to establish individual minimum capital requirements in appropriate cases upon determination that an institution’s capital level is, or is likely to become, inadequate in light of the particular circumstances.

Standards for Safety and Soundness. As required by statute, the federal banking agencies have adopted final regulations and guidelines to implement safety and soundness standards. The guidelines set forth the safety and soundness standards that the federal banking agencies use to identify and address problems at insured depository institutions before capital becomes impaired. The guidelines address internal controls and information systems, internal audit system, credit underwriting, loan documentation, interest rate exposure, asset growth, asset quality, earnings and compensation, fees and benefits. The agencies have also established standards for safeguarding customer information. If the appropriate federal banking agency determines that an institution fails to meet any standard prescribed by the guidelines, the agency may require the institution to submit to the agency an acceptable plan to achieve compliance with the standard. Failure to implement such a plan can result in further enforcement action, including the issuance of a cease and desist order and/or the imposition of civil money penalties.

 

91


Table of Contents

Investment Activities. All state-chartered FDIC insured banks, including savings banks, are generally limited in their activities as principal and equity investments to activities and equity investments of the type and in the amount authorized for national banks, notwithstanding state law, subject to certain exceptions. For example, state-chartered banks may, with FDIC approval, continue to exercise state authority to invest in common or preferred stocks listed on a national securities exchange and in shares of an investment company registered under applicable regulations, or the maximum amount permitted by Massachusetts law, whichever is less.

In addition, the FDIC is authorized to permit a state-chartered bank to engage in state-authorized activities or investments not permissible for national banks (other than non-subsidiary equity investments) if it meets all applicable capital requirements and it is determined that such activities or investments do not pose a significant risk to the DIF. The FDIC has adopted procedures for institutions seeking approval to engage in such activities or investments. In addition, a state nonmember bank may control a subsidiary that engages in activities as principal that would only be permitted for a national bank to conduct in a “financial subsidiary” if the bank meets specified conditions and deducts its investment in the subsidiary for regulatory capital purposes.

Interstate Banking and Branching. Federal law permits well capitalized and well managed bank holding companies to acquire banks in any state, subject to Federal Reserve Board approval, certain concentration limits and other specified conditions. Interstate mergers of banks are also authorized, subject to regulatory approval and other specified conditions. In addition, amendments made by the Dodd-Frank Act permit banks to establish de novo branches on an interstate basis to the extent that branching is authorized by the law of the host state for the banks chartered by that state.

Prompt Corrective Regulatory Action. Federal law requires, among other things, that federal bank regulatory authorities take “prompt corrective action” with respect to banks that do not meet minimum capital requirements. For these purposes, the law establishes five capital categories: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized.

The FDIC has adopted regulations to implement the prompt corrective action legislation. An institution is deemed to be “well capitalized” if it has a CBLR leverage ratio of 9.0% or greater, or a total risk-based capital ratio of 10.0% or greater, a Tier 1 risk-based capital ratio of 8.0% or greater, a leverage ratio of 5.0% or greater and a common equity Tier 1 ratio of 6.5% or greater. An institution is “adequately capitalized” if it has a total risk-based capital ratio of 8.0% or greater, a Tier 1 risk-based capital ratio of 6.0% or greater, a leverage ratio of 4.0% or greater and a common equity Tier 1 ratio of 4.5% or greater. An institution is “undercapitalized” if it has a total risk-based capital ratio of less than 8.0%, a Tier 1 risk-based capital ratio of less than 6.0%, a leverage ratio of less than 4.0% or a common equity Tier 1 ratio of less than 4.5%. An institution is deemed to be “significantly undercapitalized” if it has a total risk-based capital ratio of less than 6.0%, a Tier 1 risk-based capital ratio of less than 4.0%, a leverage ratio of less than 3.0% or a common equity Tier 1 ratio of less than 3.0%. An institution is considered to be “critically undercapitalized” if it has a ratio of tangible equity (as defined in the regulations) to total assets that is equal to or less than 2.0%. As of September 30, 2024, Winchester Savings Bank was a “well capitalized” institution under the FDIC regulations.

At each successive lower capital category, an insured depository institution is subject to more restrictions and prohibitions, including restrictions on growth, restrictions on interest rates paid on deposits, restrictions or prohibitions on payment of dividends, and restrictions on the acceptance of brokered deposits. Furthermore, if an insured depository institution is classified in one of the undercapitalized categories, it is required to submit a capital restoration plan to the appropriate federal banking agency, and the holding company must guarantee the performance of that plan in an amount equal to the lesser of 5.0% of the institution’s total assets when deemed undercapitalized or the amount necessary to achieve the status of adequately capitalized. Based upon its capital levels, a bank that is classified as well-capitalized, adequately capitalized, or undercapitalized may be treated as though it were in the next lower capital category if the appropriate federal banking agency, after notice and opportunity for hearing, determines that an unsafe or unsound condition, or an unsafe or unsound practice, warrants such treatment. If an “undercapitalized” bank fails to submit an acceptable plan, it is treated as if it is “significantly undercapitalized.” “Significantly undercapitalized” banks must comply with one or more of a number of additional restrictions, including but not limited to an order by the FDIC to sell sufficient voting stock to become adequately

 

92


Table of Contents

capitalized, requirements to reduce total assets, cease receipt of deposits from correspondent banks or dismiss directors or officers, and restrictions on interest rates paid on deposits, compensation of executive officers and capital distributions by the parent holding company. “Critically undercapitalized” institutions are subject to additional measures including, subject to a narrow exception, the appointment of a receiver or conservator within 270 days after it obtains such status.

The previously referenced rulemaking to establish a “community bank leverage ratio” adjusted the referenced categories for qualifying institutions that opt into the alternative framework for regulatory capital requirements. Institutions that exceed the community bank leverage ratio would be considered to have met the capital ratio requirements to be “well capitalized” for the agencies’ prompt corrective rules.

Transaction with Affiliates and Regulation W of the Federal Reserve Regulations. Transactions between banks and their affiliates are governed by federal law. An affiliate of a bank is any company or entity that controls, is controlled by or is under common control with the bank. In a holding company context, the parent bank holding company and any companies which are controlled by such parent holding company are affiliates of the bank (although subsidiaries of the bank itself, except financial subsidiaries, are generally not considered affiliates). Generally, Section 23A of the Federal Reserve Act and the Federal Reserve Board’s Regulation W limit the extent to which the bank or its subsidiaries may engage in “covered transactions” with any one affiliate to an amount equal to 10% of such institution’s capital stock and surplus, and with all such transactions with all affiliates to an amount equal to 20% of such institution’s capital stock and surplus. Section 23B applies to “covered transactions” as well as to certain other transactions and requires that all such transactions be on terms substantially the same, or at least as favorable, to the institution or subsidiary as those provided to a non-affiliate. The term “covered transaction” includes the making of loans to, purchase of assets from, and issuance of a guarantee to an affiliate, and other similar transactions. Section 23B transactions also include the provision of services and the sale of assets by a bank to an affiliate. In addition, loans or other extensions of credit by the financial institution to the affiliate are required to be collateralized in accordance with the requirements set forth in Section 23A of the Federal Reserve Act.

Sections 22(h) and (g) of the Federal Reserve Act place restrictions on loans to a bank’s insiders, i.e., executive officers, directors and principal stockholders. Under Section 22(h) of the Federal Reserve Act, loans to a director, an executive officer and to a greater-than-10% stockholder of a financial institution, and certain affiliated interests of these, together with all other outstanding loans to such person and affiliated interests, may not exceed specified limits. Section 22(h) of the Federal Reserve Act also requires that loans to directors, executive officers and principal stockholders be made on terms and conditions substantially the same as offered in comparable transactions to persons who are not insiders and also requires prior board approval for certain loans. In addition, the aggregate amount of extensions of credit by a financial institution to insiders cannot exceed the institution’s unimpaired capital and surplus. Section 22(g) of the Federal Reserve Act places additional restrictions on loans to executive officers.

Enforcement. The FDIC has extensive enforcement authority over insured state savings banks. The enforcement authority includes, among other things, the ability to assess civil money penalties, issue cease and desist orders and remove directors and officers. In general, these enforcement actions may be initiated in response to violations of laws and regulations, breaches of fiduciary duty and unsafe or unsound practices. The FDIC is required, with certain exceptions, to appoint a receiver or conservator for an insured state savings bank if that bank was “critically undercapitalized” on average during the calendar quarter beginning 270 days after the date on which the institution became “critically undercapitalized.” The FDIC may also appoint itself as conservator or receiver for an insured state savings bank under specified circumstances, including: (1) insolvency; (2) substantial dissipation of assets or earnings through violations of law or unsafe or unsound practices; (3) existence of an unsafe or unsound condition to transact business; (4) insufficient capital; or (5) the incurrence of losses that will deplete substantially all of the institution’s capital with no reasonable prospect of replenishment without federal assistance.

Federal Insurance of Deposit Accounts. Winchester Savings Bank is a member of the Deposit Insurance Fund, which is administered by the FDIC. Deposit accounts in Winchester Savings Bank are insured up to a maximum of $250,000 for each separately insured depositor.

 

93


Table of Contents

The FDIC imposes an assessment for deposit insurance on all depository institutions. Under the FDIC’s risk-based assessment system, insured institutions deemed less risky of failure pay lower assessments.

Assessment rates (inclusive of possible adjustments) for most banks with less than $10 billion of assets are based on a formula using financial data and supervisory ratings, and currently range from 2.5 to 32 basis points of each institution’s total assets less tangible capital.

The FDIC has authority to increase insurance assessments. A significant increase in insurance premiums would likely have an adverse effect on the operating expenses and results of operations of Winchester Savings Bank. Future insurance assessment rates cannot be predicted.

Insurance of deposits may be terminated by the FDIC upon a finding that the institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule order or regulatory condition imposed in writing. We do not know of any practice, condition or violation that might lead to termination of deposit insurance.

Privacy Regulations. FDIC regulations generally require that we disclose our privacy policy, including identifying with whom we share a customer’s “non-public personal information,” to customers at the time of establishing the customer relationship and annually thereafter. In addition, we are required to provide our customers with the ability to “opt-out” of having their personal information shared with unaffiliated third parties and not to disclose account numbers or access codes to non-affiliated third parties for marketing purposes. We currently have privacy protection policies in place and believe that such policies are in compliance with the regulations.

Cyber Security. The federal banking agencies have adopted rules providing for notification requirements for banking organizations and their service providers for significant cybersecurity incidents. A banking organization is required to notify its primary federal regulator as soon as possible, and no later than 36 hours after the banking organization determines that a “computer-security incident” rising to the level of a “notification incident” has occurred. Notification is required for incidents that have materially affected or are reasonably likely to materially affect the viability of a banking organization’s operations, its ability to deliver banking products and services, or the stability of the financial sector. Service providers are required under the rule to notify affected banking organization customers as soon as possible when the provider determines that it has experienced a computer-security incident that has materially affected or is reasonably likely to materially affect the banking organization’s customers for four or more hours.

Community Reinvestment Act. Under the Community Reinvestment Act, or CRA, as implemented by FDIC regulations, a savings bank has a continuing and affirmative obligation, consistent with its safe and sound operation, to help meet the credit needs of its entire community, including low- and moderate-income neighborhoods. The CRA does not establish specific lending requirements or programs for financial institutions nor does it limit an institution’s discretion to develop the types of products and services that it believes are best suited to its particular community, consistent with the CRA. The CRA does require the FDIC, in connection with its examination of a bank it regulates, to assess the institution’s record of meeting the credit needs of its community and to take such record into account in its evaluation of certain applications by such institution, including applications to acquire branches and other financial institutions. The CRA requires the FDIC to provide a written evaluation of an institution’s CRA performance utilizing a four-tiered descriptive rating system. Winchester Savings Bank’s latest FDIC CRA rating was “Satisfactory.”

In October 2023, the federal banking agencies jointly issued a final rule to revise the regulations implementing the CRA. The final rule took effect on April 1, 2024, with staggered compliance dates; the applicability date for most of the provisions is January 1, 2026. The changes are designed to encourage financial institutions to expand access to credit, investment and banking services in low and moderate income communities, adapt to changes in the banking industry including mobile and internet banking, provide greater clarity and consistency in the application of the CRA regulations and tailor CRA evaluations and data collection to bank size and type. The final rule implements a revised regulatory framework that, like the current framework, is based on asset size and business model. Under the final rule, a new “Retail Lending Test” will be established for financial

 

94


Table of Contents

institutions generally with total assets of $600 million or more, which evaluates a financial institution’s record of helping to meet the credit needs of its community through the origination and purchase of residential mortgage, multi-family, small business, small farm and, in certain cases, automobile loans. Financial institutions of all sizes will maintain the option to elect to be evaluated under a strategic plan with the final rule updating the standards for obtaining approval for such plan. The final rule continues the current approach of requiring financial institutions to delineate specific “facility-based assessment areas,” which comprise the areas around a financial institution’s main office, branches, and deposit-taking remote service facilities (e.g., ATMs). The final rule allows financial institutions to receive CRA credit for any qualified community development activity, regardless of location.

Massachusetts has its own statutory counterpart to the CRA which is also applicable to Winchester Savings Bank. The Massachusetts version is generally similar to the CRA but utilizes a five-tiered descriptive rating system. Massachusetts law requires the Massachusetts Commissioner of Banks to consider, but not be limited to, a bank’s record of performance under Massachusetts law in considering any application by the bank to establish a branch or other deposit-taking facility, to relocate an office or to merge or consolidate with or acquire the assets and assume the liabilities of any other banking institution. Winchester Savings Bank’s most recent rating under Massachusetts law was “Satisfactory.”

Consumer Protection and Fair Lending Regulations. Massachusetts financial institutions are subject to a variety of federal and Massachusetts statutes and regulations that are intended to protect consumers and prohibit discrimination in the granting of credit. These statutes and regulations provide for a range of sanctions for non-compliance with their terms, including imposition of administrative fines and remedial orders, and referral to the Attorney General for prosecution of a civil action for actual and punitive damages and injunctive relief. Certain of these statutes authorize private individual and class action lawsuits and the award of actual, statutory and punitive damages and attorneys’ fees for certain types of violations.

Bank Secrecy Act, USA PATRIOT Act and Anti-Money Laundering Regulations. Winchester Savings Bank is subject to federal anti-money laundering and anti-terrorist financing laws, including the Bank Secrecy Act (“BSA”) and the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (the “USA PATRIOT ACT”) and those laws’ implementing regulations issued by the U.S. Department of the Treasury’s Financial Crimes Enforcement Network (“FinCEN). The USA PATRIOT Act provides federal agencies the power to address money laundering and terrorist threats through enhanced domestic security measures, expanded surveillance powers, increased information sharing, and broadened anti-money laundering requirements. By way of amendments to the BSA, Title III of the USA PATRIOT Act implemented measures intended to encourage information sharing among bank regulatory agencies and law enforcement bodies. Together, the BSA and USA PATRIOT Act impose affirmative obligations on a broad range of financial institutions, including banks, thrifts. brokers, dealers, credit unions, money transfer agents and parties registered under the Commodity Exchange Act. The BSA and the USA PATRIOT Act, and their implementing regulations also require banks to: establish anti-money laundering compliance programs that include policies, procedures and internal controls, the appointment of an anti-money laundering compliance officer, a training program, independent testing, and customer due diligence; file certain reports with FinCEN and law enforcement that are designed to assist in the direction and prevention of money laundering and terrorist financing activities; establish programs specifying procedures for obtaining and maintaining certain records from customers seeking to open new accounts, including verifying the identity of customers; in certain circumstances, comply with enhanced due diligence policies, procedures and controls designed to detect and review for certain high risk customers or accounts. The USA PATRIOT Act also includes prohibitions on correspondent accounts for foreign shell banks and requires compliance with record keeping obligations with respect to correspondent accounts of foreign banks.

 

95


Table of Contents

Other Laws and Regulations

Interest and other charges collected or contracted for by financial institutions are subject to state usury laws and federal laws concerning interest rates. Loan operations are also subject to state and federal laws applicable to credit transactions, such as the:

 

  •  

Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;

 

  •  

Real Estate Settlement Procedures Act, requiring that borrowers for mortgage loans for one- to four-family residential real estate receive various disclosures, including good faith estimates of settlement costs, lender servicing and escrow account practices, and prohibiting certain practices that increase the cost of settlement services;

 

  •  

Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;

 

  •  

Fair Credit Reporting Act, governing the use and provision of information to credit reporting agencies;

 

  •  

Fair Debt Collection Practices Act, governing the manner in which consumer debts may be collected;

 

  •  

Massachusetts Debt Collection Regulations, establishing standards, by defining unfair or deceptive acts or practices, for the collection of debts from persons within the Commonwealth of Massachusetts and the General Laws of Massachusetts, Chapter 167E, which governs our lending powers; and

 

  •  

Rules and regulations of the various federal and state agencies charged with the responsibility of implementing such federal and state laws.

Our deposit operations also are subject to, among others, the:

 

  •  

Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;

 

  •  

Check Clearing for the 21st Century Act (also known as “Check 21”), which gives “substitute checks,” such as digital check images and copies made from that image, the same legal standing as the original paper check;

 

  •  

Electronic Funds Transfer Act and Regulation E promulgated thereunder, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services; and

 

  •  

General Laws of Massachusetts, Chapter 167D, which governs deposit powers.

Federal Home Loan Bank System

Winchester Savings Bank is a member of the Federal Home Loan Bank System, which consists of 11 regional Federal Home Loan Banks. Each Federal Home Loan Bank provides a central credit facility primarily for member institutions. Members of the Federal Home Loan Bank are required to acquire and hold shares of capital stock in the Federal Home Loan Bank. We were in compliance with this requirement at September 30, 2024. Based on redemption provisions of the Federal Home Loan Bank of Boston, the stock has no quoted market value and is carried at cost. We review Federal Home Loan Bank stock for impairment based on the ultimate recoverability of its cost basis. As of September 30, 2024, no impairment has been recognized.

 

96


Table of Contents

At its discretion, the Federal Home Loan Bank of Boston may declare dividends on their stock. The Federal Home Loan Banks are required to provide funds for certain purposes including, for example, contributing funds for affordable housing programs. These requirements could reduce the amount of dividends that the Federal Home Loan Banks pay to their members and result in the Federal Home Loan Banks imposing a higher rate of interest on advances to their members. In 2023, the Federal Home Loan Bank of Boston paid dividends equal to an annual yield of 7.67%. There can be no assurance that such dividends will continue in the future.

Holding Company Regulation

General. Upon completion of the reorganization, Winchester Bancorp, Inc. and Winchester Bancorp, MHC will be subject to examination, regulation, and periodic reporting under the Bank Holding Company Act, as administered by the Federal Reserve Board. Winchester Bancorp, Inc. and Winchester Bancorp, MHC will be required to obtain the prior approval of the Federal Reserve Board to acquire all, or substantially all, of the assets of any bank or bank holding company. Prior Federal Reserve Board approval would be required for Winchester Bancorp, Inc. or Winchester Bancorp, MHC to acquire direct or indirect ownership or control of any voting securities of any bank or bank holding company if, after such acquisition, it would, directly or indirectly, own or control more than 5% of any class of voting shares of the bank or bank holding company. In addition to the approval of the Federal Reserve Board, prior approval may also be necessary from other agencies having supervisory jurisdiction over the bank to be acquired before any bank acquisition can be completed.

Permissible Activities. A bank holding company is generally prohibited from engaging in non-banking activities, or acquiring direct or indirect control of more than 5% of the voting securities of any company engaged in non-banking activities. One of the principal exceptions to this prohibition is for activities found by the Federal Reserve Board to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. Some of the principal activities that the Federal Reserve Board has determined by regulation to be so closely related to banking are: (i) making or servicing loans; (ii) performing certain data processing services; (iii) providing discount brokerage services; (iv) acting as fiduciary, investment or financial advisor; (v) leasing personal or real property; (vi) making investments in corporations or projects designed primarily to promote community welfare; and (vii) acquiring a savings and loan association whose direct and indirect activities are limited to those permitted for bank holding companies.

The Gramm-Leach-Bliley Act authorized a bank holding company that meets specified conditions, including being “well capitalized” and “well managed,” to opt to become a “financial holding company” and thereby engage in a broader array of financial activities than previously permitted. Such activities can include insurance underwriting and investment banking. We do not expect to opt into financial holding company status.

Stock Repurchases. A bank holding company is generally required to give the Federal Reserve Board prior written notice of any purchase or redemption of then outstanding equity securities if the gross consideration for the purchase or redemption, when combined with the net consideration paid for all such purchases or redemptions during the preceding 12 months, is equal to 10% or more of the company’s consolidated net worth. The Federal Reserve Board may disapprove such a purchase or redemption if it determines that the proposal would constitute an unsafe and unsound practice, or would violate any law, regulation, Federal Reserve Board order or directive, or any condition imposed by, or written agreement with, the Federal Reserve Board. There is an exception to this approval requirement for well-capitalized bank holding companies that meet certain other conditions.

Capital Distributions. The Federal Reserve Board has issued a policy statement regarding capital distributions, including dividends, by bank holding companies. In general, the Federal Reserve Board’s policies provide that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the bank holding company appears consistent with the organization’s capital needs, asset quality and overall financial condition. The Federal Reserve Board’s policies also require that a bank holding company serve as

 

97


Table of Contents

a source of financial strength to its subsidiary bank by standing ready to use available resources to provide adequate capital funds to the bank during periods of financial stress or adversity and by maintaining the financial flexibility and capital-raising capacity to obtain additional resources for assisting its subsidiary bank where necessary. The Dodd-Frank Act codified the source of strength doctrine. Under the prompt corrective action laws, the ability of a bank holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. In addition, the Federal Reserve Board has issued guidance that requires consultation with the agency prior to a bank holding company’s payment of dividends or repurchase of stock under certain circumstances. These regulatory policies could affect the ability of Winchester Bancorp, Inc. to pay dividends, repurchase its stock or otherwise engage in capital distributions.

Massachusetts Holding Company Regulation. Under Massachusetts banking laws, a company owning or controlling two or more banking institutions, including a savings bank, is regulated as a bank holding company. The term “company” is defined by the Massachusetts banking laws similarly to the definition of “company” under the Bank Holding Company Act. Each Massachusetts bank holding company: (i) must obtain the approval of the Massachusetts Board of Bank Incorporation before engaging in certain transactions, such as the acquisition of more than 5% of the voting stock of another banking institution; (ii) must register, and file reports, with the Massachusetts Commissioner of Banks; and (iii) is subject to examination by the Massachusetts Commissioner of Banks.

Capital. Bank holding companies are subject to consolidated regulatory capital requirements, which have historically been similar to, though less stringent than, those of the FDIC for Winchester Savings Bank. Federal legislation, however, required the Federal Reserve Board to promulgate consolidated capital requirements for depository institution holding companies that are no less stringent, both quantitatively and in terms of components of capital, than those applicable to institutions themselves. As a result, consolidated regulatory capital requirements identical to those applicable to the subsidiary banks generally apply to bank holding companies. However, the Federal Reserve Board has provided a “small bank holding company” exception to its consolidated capital requirements, and subsequent legislation and the related issuance of regulations by the Federal Reserve Board have increased the threshold for the exception to $3.0 billion of consolidated assets. Consequently, bank holding companies with less than $3.0 billion of consolidated assets are not subject to the consolidated holding company regulatory capital requirements unless otherwise directed by the Federal Reserve Board. As a result, Winchester Bancorp, Inc. will not be subject to the capital requirements until such time as its consolidated assets exceed $3.0 billion or unless otherwise directed by the Federal Reserve Board.

Source of Strength. The Federal Reserve Board has issued regulations requiring that all bank holding companies serve as a source of financial and managerial strength to their subsidiary depository institutions.

Waivers of Dividends by Winchester Bancorp, MHC. Winchester Bancorp, Inc. may pay dividends on its common stock to public stockholders. If it does, it is also required to pay dividends to Winchester Bancorp, MHC, unless Winchester Bancorp, MHC elects to waive the receipt of dividends. Current Federal Reserve Board policy restricts a mutual holding company that is regulated as a bank holding company from waiving the receipt of dividends paid by its subsidiary holding company. Accordingly, it is unlikely that Winchester Bancorp, MHC would be able to waive the receipt of dividends paid by Winchester Bancorp, Inc.

Change in Control Regulations

Under the Change in Bank Control Act, no person, or group of persons acting in concert, may acquire control of a bank holding company such as Winchester Bancorp, Inc. unless the Federal Reserve Board has been given 60 days’ prior written notice and not disapproved the proposed acquisition. The Federal Reserve Board considers several factors in evaluating a notice, including the financial and managerial resources of the acquirer and competitive effects. Control, as defined under the applicable regulations, means the power, directly or indirectly, to direct the management or policies of the company or to vote 25% or more of any class of voting securities of the company. Acquisition of more than 10% of any class of a bank holding company’s voting securities constitutes a rebuttable presumption of control under certain circumstances, including where, as will be the case with Winchester Bancorp, Inc., the issuer has registered securities under Section 12 of the Securities Exchange Act of 1934.

 

98


Table of Contents

In addition, federal regulations provide that no company may acquire control of a bank holding company without the prior approval of the Federal Reserve Board. Control, as defined under the Bank Holding Company Act and Federal Reserve Board regulations, means ownership, control or power to vote 25% or more of any class of voting stock, control in any manner over the election of a majority of the company’s directors, or a determination by the Federal Reserve Board that the acquiror has the power to exercise, directly or indirectly, a controlling influence over the management or policies of the company. Any company that acquires such control becomes a “bank holding company” subject to registration, examination and regulation by the Federal Reserve Board. Relevant factors concerning when a company exercises a controlling influence over a bank or bank holding company include the company’s voting and nonvoting equity investment in the bank or bank holding company, director, officer and employee overlap and the scope of business relationships between the company and bank or bank holding company. In addition, a bank holding company must obtain Federal Reserve Board approval before acquiring ownership or control of 5% or more of any class of voting stock of a bank or another bank holding company.

Federal Securities Laws

Winchester Bancorp, Inc. common stock will be registered with the Securities and Exchange Commission after the offering. Winchester Bancorp, Inc. will be subject to the information, proxy solicitation, insider trading restrictions and other requirements under the Securities Exchange Act of 1934.

The registration under the Securities Act of 1933 of shares of common stock issued in the offering does not cover the resale of those shares. Shares of common stock purchased by persons who are not affiliates of Winchester Bancorp, Inc. may be resold without registration. Shares purchased by an affiliate of Winchester Bancorp, Inc. will be subject to the resale restrictions of Rule 144 under the Securities Act of 1933. If Winchester Bancorp, Inc. meets the current public information requirements of Rule 144 under the Securities Act of 1933, each affiliate of Winchester Bancorp, Inc. that complies with the other conditions of Rule 144, including those that require the affiliate’s sale to be aggregated with those of other persons, would be able to sell in the public market, without registration, a number of shares not to exceed, in any three-month period, the greater of 1% of the outstanding shares of Winchester Bancorp, Inc., or the average weekly volume of trading in the shares during the preceding four calendar weeks.

Sarbanes-Oxley Act

The Sarbanes-Oxley Act is intended to improve corporate responsibility, to provide for enhanced penalties for accounting and auditing improprieties at publicly traded companies and to protect investors by improving the accuracy and reliability of corporate disclosures pursuant to the securities laws. Upon completion of the reorganization, Winchester Bancorp, Inc. will adopt policies, procedures and systems that are designed to comply with these regulations.

Emerging Growth Company Status

Winchester Bancorp, Inc. is an “emerging growth company.” For as long as it continues to be an emerging growth company, it may choose to take advantage of exemptions from various reporting requirements applicable to other public companies but not to emerging growth companies, including, but not limited to, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a non-binding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. As an emerging growth company, Winchester Bancorp, Inc. also will not be subject to Section 404(b) of the Sarbanes-Oxley Act, which would require that its independent auditors review and attest as to the effectiveness of its internal control over financial reporting. Winchester Bancorp, Inc. has also elected to use the extended transition period to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. Such an election is irrevocable during the period a company is an emerging growth company. Accordingly, its financial statements may not be comparable to the financial statements of public companies that comply with such new or revised accounting standards.

 

99


Table of Contents

A company loses emerging growth company status on the earlier of: (1) the last day of the fiscal year of the company during which it had total annual gross revenues of $1.235 billion or more; (2) the last day of the fiscal year of the issuer following the fifth anniversary of the date of the first sale of common equity securities of the company pursuant to an effective registration statement under the Securities Act of 1933; (3) the date on which such company has, during the previous three-year period, issued more than $1.0 billion in non-convertible debt; or (4) the date on which such company is deemed to be a “large accelerated filer” under Securities and Exchange Commission regulations (generally, at least $700 million of voting and non-voting equity held by non-affiliates).

MANAGEMENT

Our Directors

The board of directors of Winchester Bancorp, Inc. consists of 13 members. Directors serve three-year staggered terms so that approximately one-third of the directors will be elected at each annual meeting of stockholders. Because Winchester Bancorp, MHC will own a majority of our outstanding common stock, we will be a “controlled company” within the meaning of the Nasdaq Stock Market corporate governance guidelines. As a “controlled company,” we will be exempt from certain requirements, including that a majority of our board of directors be independent under those standards, and that executive compensation and director nominations be overseen by independent directors.

The following sets forth certain information regarding the members of our board of directors, and executive officers who are not directors, including the terms of office of board members. Except as indicated herein, there are no arrangements or understandings between any director and any other person pursuant to which the director was selected. Age information is as of June 30, 2024. 

With respect to directors, the biographies contain information regarding the person’s business experience and the experiences, qualifications, attributes or skills that caused the board of directors to determine that the person should serve as a director.

All of our directors are long-time residents of the communities we serve and many of such individuals have operated, or currently operate, businesses located in such communities. As a result, each of our directors has significant knowledge of the businesses that operate in our market area, an understanding of the general real estate market, values and trends in such communities and an understanding of the overall demographics of such communities. As the holding company for community banking institutions, we believe that the local knowledge and experience of our directors assists us in assessing the credit and banking needs of our customers, in developing products and services to better serve our customers and in assessing the risks inherent in our lending operations. As local residents, our directors are also exposed to the advertising, product offerings and community development efforts of competing institutions which, in turn, assists us in structuring our marketing efforts and community outreach programs.

Directors with terms ending following the year ending June 30, 2025:

John A. Carroll is our President and Chief Executive Officer, having joined Winchester Savings Bank in January 2022. Mr. Carroll was employed by East Boston Savings Bank from 2012 to December 2021, including as Executive Vice President and Chief Operating Officer. Mr. Carroll has over 20 years’ experience in the banking industry. His positions as President and Chief Executive Officer foster clear accountability, effective decision-making, a clear and direct channel of communication from senior management to the full board of directors, and alignment on corporate strategy. Trustee since 2022. Age 57.

Deborah A. Carson has been a certified public accountant since 1988, most recently serving as Finance Manager at Barrett Sotheby’s International Realty since 2020 and Chief Financial Officer at Waterfield Sotheby’s International Realty from 2010 to 2020. Ms. Carson has also operated her own accounting firm since 1991, and previously worked with large accounting firms from 1986 to 1991. Her educational and work experience provide the board of directors with extensive insight into accounting matters, and qualifies her as an “audit committee financial expert” under the rules and regulations of the Securities and Exchange Commission. Trustee since 1994. Age 61.

 

100


Table of Contents

Geoffrey A. Curtis has served as an attorney at Curtis Law Office in Woburn, Massachusetts since 1994, focusing on real estate, business and estate planning matters. His experience as a small business owner gives him extensive insight into the customers who live in our market areas as well as both the economic developments affecting the communities in which we operate and the challenges facing small businesses in our market areas, and also provides us with particular expertise in the areas of real estate and estate law. Trustee since 2014. Age 63.

Alan G. Macdonald had nearly 50 years of work experience until his retirement in 2018, including as President and Chief Executive Officer of Melrose, Wakefield, Malden, and Medford Hallmark Health System from 2012 to 2018, and Executive Director and President Emeritus of the Massachusetts Business Roundtable from 1989 to 2011. He previously served as Treasurer of the Massachusetts Department of Transportation. His extensive experience in senior leadership positions and business acumen provides valuable insight into economic development, budget and accounting matters, corporate governance and organizational management. Trustee since 1991. Age 80.

Sara Perkins Salehpour has been a practicing dentist since 2006, most recently at Porter Square Family Dental in Cambridge, Massachusetts and Perkins Family Dental in Arlington, Massachusetts. Dr. Perkins’s business experience gives us direct knowledge of the challenges facing small business owners and health matters facing our customers. Trustee since 2023. Age 45.

Directors with terms ending following the year ending June 30, 2026:

Paula Cotter has over 30 years’ experience in the banking industry, including 20 years at East Boston Savings Bank, first as a Vice President of Deposit Operations and then as Senior Vice President of Deposit Operations for 16 years until East Boston Savings Bank’s sale to Rockland Trust Company in 2021. Her long-term experience with community banking institutions provides additional banking management experience to the Board, particularly with respect to operations. Trustee since 2023. Age 67.

Neal J. Harte is a Certified Public Accountant who founded an accounting firm in 1976, which he owned until his retirement. His prior experience also includes auditing financial institutions. His educational and work experience provide the board of directors with extensive insight into accounting matters, and qualifies him as an “audit committee financial expert” under the rules and regulations of the Securities and Exchange Commission. Trustee since 2005. Age 80.

William P. Hood is the Owner & President of Hood Coatings, headquartered in Georgetown, Massachusetts, which has provided specialty coatings for a variety of industries for over 40 years. Mr. Hood’s business experience gives us direct knowledge of the challenges facing small business owners as well as their customers. Mr. Hood is the father of David P. Hood. Trustee since 1989. Age 77.

Edward Merritt served as Executive Vice President, Business Development and Community Reinvestment, as well as a director, of East Boston Savings Bank beginning in 2010 in connection with East Boston Savings Bank’s acquisition of Mt. Washington Co-operative Bank, until East Boston Savings Bank’s sale to Rockland Trust Company in 2021. Prior to joining East Boston Savings Bank, Mr. Merritt served as the President and Chief Executive Officer and a director of Mt. Washington Cooperative Bank for over 11 years. Mr. Merritt’s long-term experience with managing the day-to-day operations of a community banking institution provides additional banking management experience to the Board, including with respect to credit management and corporate governance. Trustee since 2024. Age 64.

 

101


Table of Contents

Directors with terms ending following the year ending June 30, 2027:

Stephen H. Boodakian is Principal of MERA Consulting Group, LLC, a firm he co-founded in 2005 that provides strategic product training, sales consulting and motivational sales training for medium to large firms as well as community and industry trade organizations. Mr. Boodakian has also served as a partner of Artisan Rug Restoration Co., specializing in rug sales and servicing, since 2009. Mr. Boodakian’s experience as a business owner and entrepreneur offers a valuable perspective on developing and operating a successful company. Trustee since 2003. Age 72.

Carole A. Pierce Connolly is co-owner of John A. Pierce Insurance Company, Inc., located in Winchester, Massachusetts, an over 100 year-old family-owned agency where she has worked since 1981. Her experience provides the board of directors with a unique perspective in addressing the insurance requirements of Winchester Savings Bank and its customers. Trustee since 2013. Age 66.

David P. Hood is the Senior Director, Marketing Strategy at Mimecast, located in Lexington, Massachusetts, where he has worked since 2015. Previously he was Vice President and General Manager of Data Services at Connotate, and has held senior positions in marketing and product marketing at various entities. Mr. Hood provides the board with extensive management, executive marketing and cyber security experience. Mr. Hood is the son of William P. Hood. Trustee since 2012. Age 49.

John I. Snow, III is a private equity investor and has served as the Managing Director of Quabbin Capital, a sponsor of lower middle market private equity investments, located in Boston, Massachusetts since 1989. Since 2007, Mr. Snow has also served as a director of Advanced Duplication Systems, a multi-media development and distribution company, and has served as a director of Itaconix, headquartered in Stratham, New Hampshire, which develops plant-based ingredients. Mr. Snow provides the board with extensive experience in and knowledge of business investment analysis and the capital markets. His educational and work experience also qualifies him as an “audit committee financial expert” under the rules and regulations of the Securities and Exchange Commission. Trustee since 2005. Trustee since 2019. Age 63.

Executive Officers Who Are Not Directors

The following sets forth information regarding our executive officers who are not directors. Age information is as of June 30, 2024. Our executive officers are elected annually.

Elda Heller is our Executive Vice President, Chief Financial Officer and Treasurer, a position she held since April 2022. In this role, Ms. Heller assists our Chief Executive Officer in the general oversight of Winchester Savings Bank and the implementation of our strategic direction. Prior to joining Winchester Savings Bank in 2014, Ms. Heller spent a decade serving in the credit union industry, holding roles of increasing responsibility including Vice President of Finance at Metro Credit Union. Age 41.

Paul V. Cheremka is our Senior Vice President and Senior Lender, having joined Winchester Savings Bank in July 2022. Mr. Cheremka previously served as a Vice President and Commercial Lender at each of North Shore Bank, Reading Cooperative Bank, East Boston Savings Bank and Bank of New England. Age 46.

Board Independence

The board of directors has determined that all of our directors, except for Mr. Carroll, are considered independent under the Nasdaq Stock Market corporate governance listing standards. In determining the independence of our directors, the board of directors considered relationships between Winchester Savings Bank and our directors that are not required to be reported under “ —Transactions With Certain Related Persons,” below, consisting of loans and deposit accounts that our directors maintain at Winchester Savings Bank. In addition, Winchester Savings Bank utilizes the services of the Curtis Law Office for certain real estate transactions. Total legal fees paid to the Curtis Law Office were $3,250 for the fiscal year ended June 30, 2024.

 

102


Table of Contents

Transactions With Certain Related Persons

Federal law generally prohibits publicly traded companies from making loans to their executive officers and directors, but it contains a specific exemption from the prohibition for loans made by federally insured financial institutions, such as Winchester Savings Bank, to their executive officers and trustees in compliance with federal banking regulations. At June 30, 2024, all of our loans to trustees and executive officers were made in the ordinary course of business, were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable loans with persons not related to Winchester Savings Bank and did not involve more than the normal risk of collectability or present other unfavorable features. These loans were performing according to their original repayment terms at June 30, 2024, and were made in compliance with federal banking regulations.

Other than as described above with respect to loans, Winchester Savings Bank has not entered into any transactions since July 1, 2022 in which the amount involved exceeded $120,000 and in which any related persons had or will have a direct or indirect material interest.

Committees of the Board of Directors

We conduct business through meetings of our board of directors and its committees. The board of directors of Winchester Bancorp, Inc. has established standing committees, including an Audit Committee. Each of these committees will operate under a written charter, which will govern its composition, responsibilities and operations. Winchester Savings Bank also has standing committees of its board of directors.

Our Audit Committee will initially consist of Directors Macdonald, Harte and Snow, each of whom is considered an independent director under Nasdaq Stock Market and Securities and Exchange Commission rules with respect to service on the Audit Committee. The board of directors has determined that each of Directors Harte and Snow will qualify as an “audit committee financial expert” as such term is defined by the rules and regulations of the Securities and Exchange Commission. Our Nominating Committee will initially consist of Directors David Hood, Pierce Connolly and Carson, and our Compensation Committee will initially consist of Directors Merritt, Macdonald, Cotter, David Hood and Perkins Salehpour.

Executive Compensation

The following information is furnished for our President and Chief Executive Officer and the two most highly compensated executive officers (other than the principal executive officer) whose total compensation exceeded $100,000 for the fiscal year ended June 30, 2024. These individuals, together with the President and Chief Executive Officer, are sometimes referred to in this prospectus as the “named executive officers.”

 

Name and Principal Position

   Year      Salary
($)
     Bonus
($)
     All Other
Compensation
($)(1)
     Total ($)  

John A. Carroll

President and Chief Executive Officer

     2024        404,000        60,680        218,072        682,752  

Elda Heller

Executive Vice President, Chief Financial Officer and Treasurer

     2024        253,750        33,825        80,804        368,379  

Paul V. Cheremka

Senior Vice President, Senior Lender

     2024        206,290        25,523        8,023        239,836  

 

(1)

The compensation set forth in the “All Other Compensation” column for the named executive officers is detailed in the following table:

 

103


Table of Contents
     401(k) Plan
Matching
Contributions ($)
     Automobile
Allowance ($)
     Life
Insurance
($)(a)
     Deferred
Compensation

Contribution
($)(b)
     Total All Other
Compensation ($)
 

John A. Carroll

     6,462        12,000        595        199,015        218,072  

Elda Heller

     8,474        6,000        98        66,232        80,804  

Paul V. Cheremka

     7,923        —         100        —         8,023  

 

(a)

Represents the amount of the imputed income attributable to the executive’s life insurance coverage on an annual basis.

(b)

Represents contributions made to an executive deferred compensation agreement entered into with each of Mr. Carroll and Ms. Heller.

Employment Agreements. Winchester Bancorp, Inc. and Winchester Savings Bank entered into amended and restated employment agreements with each of Mr. Carroll and Ms. Heller on December 6, 2024, effective as of January 1, 2025. The initial term of each employment agreement commenced as of January 1, 2025 and ends on December 31, 2027. Commencing on or before December 31, 2025 (the “Renewal Date”) and continuing on each anniversary of the Renewal Date thereafter, Winchester Bancorp, Inc. and Winchester Savings Bank may extend the term of the agreements for one additional year, so that the remaining term is three years, unless the executive elects not to renew the agreement by giving written notice. The Executive’s performance will be reviewed annually by the joint Compensation Committee of the Boards of Directors of Winchester Savings Bank and Winchester Bancorp, Inc. (“Compensation Committee”) for purposes of determining whether to extend the term.

The employment agreements specify the base salaries of Mr. Carroll and Ms. Heller, which initially will be $440,000 and $275,000, respectively, for 2025. The executive’s base salary may be increased, but not decreased, except for across-the-board salary reductions affecting all executive officers of Winchester Bancorp, Inc. and Winchester Savings Bank. In addition to base salary, the agreements provide that each executive will have the opportunity to earn an annual cash bonus pursuant to the terms of Winchester Savings Bank’s then-applicable incentive plan, which may be based on the achievement of annual performance goals established by the Compensation Committee. Each executive is entitled to a monthly automobile allowance in an amount no less than $1,000 for Mr. Carroll and $500 for Ms. Heller. Each executive is also entitled to participate in all employee benefit plans, programs and arrangements on the same basis as other executive officers of Winchester Bancorp, Inc. and Winchester Savings Bank and the reimbursement of reasonable travel and other business expenses incurred in the performance of their duties for Winchester Bancorp, Inc. and Winchester Savings Bank. Winchester Savings Bank will also maintain life insurance coverage in an amount not less than two times the executive’s base salary, subject to any cap noted in the coverage, and participation in a non-qualified executive deferred compensation agreement.

Winchester Bancorp, Inc. or Winchester Savings Bank may terminate the executive’s employment, at any time with or without cause, or the executive may resign from his or her employment, at any time with or without good reason. In the event Winchester Bancorp, Inc. or Winchester Savings Bank terminates an executive’s employment without “cause” (as such term is defined in the agreements) or the executive voluntary resigns for “good reason” (as such term is defined in the agreements) or Winchester Bancorp, Inc. or Winchester Savings Bank delivers a notice of non-renewal of the term of the employment agreement to the executive, Winchester Bancorp, Inc. or Winchester Savings Bank will pay the executive a severance payment equal to: (i) the executive’s annual base salary, payable in substantially equal installments over the remaining term, (ii) a monthly cash payment for 18 months equal to the monthly COBRA premium, and (iii) any unpaid annual bonus for the completed fiscal year preceding the fiscal year in which the termination date occurs, in a lump sum on the date on which the annual bonus would have been paid but for the executive’s termination of employment, provided, in each case, the executive executes and does not revoke a release of legal claims in favor of Winchester Bancorp, Inc. and Winchester Savings Bank.

In the event Winchester Bancorp, Inc. or Winchester Savings Bank terminates an executive’s employment without cause or the executive voluntary resigns for “good reason” within 24 months following a “change in control” (as defined in the agreement), the executive would be entitled to (in lieu of the payments and benefits described in the previous paragraph) a severance payment equal to: (i) three times the sum of the executive’s annual base salary, at the greater of the annual base salary in effect on the date of the change in control or the date of termination, plus the highest annual bonus paid to the executive during the three year period prior to the year in which the executive terminates employment with Winchester Bancorp, Inc. or Winchester Savings Bank, payable in

 

104


Table of Contents

a lump sum within 30 days following the date of termination, (ii) an amount equal to 24 months of the monthly COBRA premium, payable in a lump sum within 30 days following the date of termination, and (iii) any unpaid annual bonus for the completed fiscal year preceding the fiscal year in which the termination date occurs, in a lump sum on the date on which the annual bonus would have been paid but for the executive’s termination of employment. In the event payments and benefits provided to the executive become subject to Sections 280G and 4999 of the Internal Revenue Code, the payments will be reduced if the reduction would leave the executive financially better off on an after-tax basis than if the executive received the entire payment and was obligated to pay the excise tax due under Section 4999 of the Internal Revenue Code.

The employment agreements terminate upon the executive’s death or disability. Upon termination of employment (other than a termination in connection with a change in control), the executive will be required to adhere to one-year non-solicitation restrictions set forth in his or her employment agreement.

Change in Control Agreement. Winchester Bancorp, Inc. and Winchester Savings Bank entered into a change in control agreement with Paul Cheremka on December 6, 2024, effective as of January 1, 2025. The initial term of the agreement commenced on January 1, 2025 and expires on the second anniversary of such date, unless otherwise extended. On or before the first anniversary of the effective date, and each anniversary of such date thereafter, the Compensation Committee may extend the term of the agreement for one additional year, so that the remaining term becomes two years from the applicable anniversary date, unless the executive elects not to extend the term of the agreement by giving written notice at least 30 days prior to the applicable anniversary date.

In the event Winchester Savings Bank terminates Mr. Cheremka’s employment without cause within 12 months following a “change in control” (as defined in the agreement), Mr. Cheremka would be entitled to a severance payment equal to two times his annual base salary, at the greater of the annual base salary in effect on the date of the change in control or the date of termination, payable in a lump sum within five days following the date of termination, and if Mr. Cheremka elects to continue his group health insurance coverage pursuant to COBRA, Winchester Savings Bank shall pay him the COBRA payments on a monthly basis commencing with the first month following his date of termination and continuing to the earlier of: the 18th month following his date of termination; such time that Mr. Cheremka first becomes eligible for health insurance coverage with another employer; or his death. The severance benefits under the agreement may be reduced if the severance benefits under the change in control agreement or otherwise result in “excess parachute payments” under Section 280G of the Internal Revenue Code.

Executive Deferred Compensation Agreements. Winchester Savings Bank has entered into an Executive Deferred Compensation Agreement with Mr. Carroll and Ms. Heller, dated as of April 12, 2023, as amended and restated effective January 1, 2025 (together, the “Deferred Compensation Agreement”). Under the Deferred Compensation Agreement, each year Winchester Savings Bank will credit a contribution of: (x) at least $199,015.00 to an account for the benefit of Mr. Carroll, over 11 years, for a total of $2,189,165, and (y) at least $66,232 for the benefit of Ms. Heller, over 24 years, for a total of $1,589,568. The amounts credited to the account will earn an annual rate interest equal to 3% compounded annually. The executive vests in his or her account under the Deferred Compensation Agreement at the rate of 10% per year from January 1, 2022 until 100% vested. In addition, the executive shall become 100% vested immediately in his or her account under the Deferred Compensation Agreement upon the first to occur of the following: (i) involuntary separation from service without “cause” (as defined in the Deferred Compensation Agreement) or termination for “good reason” (as defined in the Deferred Compensation Agreement) prior to executive’s 67th birthday (65th birthday for Ms. Heller), (ii) disability prior to executive’s 67th birthday (65th birthday for Ms. Heller), or (iii) the executive’s death. The executive generally will become entitled to a lump sum distribution of the vested portion of his or her account under the Deferred Compensation Agreement within 30 days following a separation from service. If the executive dies prior to receiving a distribution from the Deferred Compensation Agreement, his or her beneficiary will be entitled to receive the account balance in a single lump sum payment. The Deferred Compensation Agreement also provides the executive with the opportunity to earn a “supplemental ESOP benefit” (as defined in the Deferred Compensation Agreement) and a “supplemental savings benefit” (as defined in the Deferred Compensation Agreement) in the event certain benefits under the Winchester Savings Bank Employee Stock Ownership Plan and Winchester Savings Bank 401(k) Plan are reduced due to the Internal Revenue Code limits on compensation. The expense recognized in connection with the Deferred Compensation Agreements totaled $426,000 for the fiscal year ended June 30, 2024.

 

105


Table of Contents

Discretionary Bonuses. Winchester Savings Bank maintains a discretionary hybrid bonus program for all full-time employees of Winchester Savings Bank that sets forth certain performance objectives for purposes of determining annual bonuses. Messrs. Carroll and Cheremka have target bonus opportunities of 18.5% and 15% of their respective base salaries for calendar year 2024 and Ms. Heller has a target bonus opportunity of 16.5% of her base salary for calendar year 2024. The Board of Trustees of Winchester Savings Bank has discretion to determine the actual amount of the annual bonuses based on Winchester Savings Bank and individual performance. Winchester Savings Bank intends to implement a formal annual incentive compensation plan for the 2025 fiscal year with the assistance of its independent compensation consultant. For the year ended June 30, 2024, Mr. Carroll, Ms. Heller and Mr. Cheremka received an annual incentive plan payment of $60,680, $33,825 and $25,523, respectively. The expense recognized in connection with the discretionary hybrid bonus program totaled approximately $468,000 for the fiscal year ended June 30, 2024.

Split Dollar Life Insurance Plan. Winchester Savings Bank maintains the Winchester Savings Bank Endorsement Split Dollar Life Insurance Plan, as amended and restated as of April 16, 2024, which covers Mr. Carroll, Ms. Heller and Mr. Cheremka. Winchester Savings Bank purchased life insurance policies on the life of each executive in an amount sufficient to provide for the benefits under the plan. Under the plan, each executive’s designated beneficiary is entitled to share in the proceeds under a life insurance policy owned by Winchester Savings Bank in the event of the executive’s death. If the executive’s death occurs while employed with Winchester Savings Bank, the death benefit payable to the executive’s designated beneficiary is equal to the lesser of: (1) $500,000 for Mr. Carroll, $250,000 for Ms. Heller, and $100,000 for Mr. Cheremka; or (2) the net death proceeds, which is an amount equal to the proceeds of the applicable life insurance policy (or policies) minus the greater of (i) the cash surrender value, or (ii) the aggregate premiums paid by Winchester Savings Bank. In addition, Winchester Savings Bank will impute the economic benefit to the executive on an annual basis.

401(k) Plan. Winchester Savings Bank participates in the SBERA 401(k) Plan as adopted by Winchester Savings Bank, a tax-qualified defined contribution plan for eligible employees (the “401(k) Plan”). The named executive officers are eligible to participate in the 401(k) Plan on the same terms as other eligible employees of Winchester Savings Bank. Eligible employees become participants in the 401(k) Plan after having worked 250 hours in a three month period and attaining age 21.

Under the 401(k) Plan, a participant may elect to defer, on a pre-tax basis, the maximum amount of compensation permitted by the Internal Revenue Code, to the extent that amount does not exceed 75% of their compensation. For 2024, the salary deferral contribution limit is $23,000, provided, however, that a participant over age 50 may contribute an additional $7,500 to the 401(k) Plan for a total of $30,500. In addition to salary deferral contributions, Winchester Savings Bank may make matching contributions. Effective January 1, 2025, Winchester Savings Bank will make matching contributions to the 401(k) Plan equal to 50% of the amount deferred on the first 10% of the participant’s plan compensation.

A participant is always 100% vested in his or her salary deferral contributions and matching contributions. Generally, a participant’s account balance will be distributed following the participant’s termination of employment. However, participants may take in-service withdrawals from the 401(k) Plan in certain circumstances, including for loans. The expense recognized in connection with the 401(k) Plan totaled approximately $175,000 for the fiscal year ended June 30, 2024.

Pension Plan. Winchester Savings Bank maintains a single employer defined benefit pension plan (the “Pension Plan”). Effective as of October 31, 2022, the Pension Plan was amended so that no new employees would become eligible to participate in the plan (often referred to as a “soft freeze”). Effective as of October 31, 2024, the Pension Plan was amended so that the annual benefit provided to employees under the Pension Plan was frozen (often referred to as a “hard freeze”). During the year ended June 30, 2024, Winchester Savings Bank recognized $582,000 as Pension Plan income.

 

106


Table of Contents

Employee Stock Ownership Plan. In connection with the offering, Winchester Savings Bank intends to adopt an employee stock ownership plan for eligible employees. The named executive officers will be eligible to participate in the employee stock ownership plan just like other eligible employees of Winchester Savings Bank. Eligible employees will begin participation in the employee stock ownership plan on the later of January 1, 2025 or upon the first entry date commencing on or after the eligible employee’s completion of one year of service (in which he or she completes 1,000 hours of service) and attainment of age 21.

The employee stock ownership plan trustee is expected to purchase, on behalf of the employee stock ownership plan, 8% of the aggregate of the number of shares of common stock sold in the offering and contributed to the charitable foundation. We anticipate the employee stock ownership plan will fund its stock purchase with a loan from Winchester Bancorp, Inc. equal to the aggregate purchase price of the common stock. The loan will be repaid principally through contributions from Winchester Savings Bank to the employee stock ownership plan and any dividends paid on common stock held by the employee stock ownership plan over the anticipated 20-year term of the loan. The interest rate for the employee stock ownership plan loan is expected to equal the prime rate, as published in The Wall Street Journal, on the closing date of the offering. See “Pro Forma Data.”

The trustee will hold the shares purchased by the employee stock ownership plan in an unallocated suspense account, and shares will be released from the suspense account on a pro-rata basis as the trustee repays the loan. The trustee will allocate the shares released among participants based on each participant’s proportional share of compensation (relative to all participants). A participant will vest in his or her account balance based on his or her years of service with Winchester Savings Bank, so that a participant will be fully vested after completing three years of credited service (and will be zero percent vested prior to completing three years of credited service). Participants who were employed by Winchester Savings Bank immediately before the reorganization and offering will receive credit for vesting purposes for years of service before adoption of the employee stock ownership plan. Participants also will become fully vested automatically upon normal retirement age (age 65), death, disability, change in control, or termination of the employee stock ownership plan. Generally, participants will receive distributions from the employee stock ownership plan upon their termination of employment in accordance with the terms of the plan document. The employee stock ownership plan will reallocate any unvested shares forfeited upon termination of employment among the remaining participants.

The employee stock ownership plan will permit participants to direct the trustee as to how to vote the shares of common stock allocated to their accounts. The trustee will vote unallocated shares and allocated shares for which participants do not timely provide instructions or abstain from voting on any matter in the same ratio as those shares for which participants provide timely instructions, subject to fulfillment of the trustee’s fiduciary responsibilities.

Under applicable accounting requirements, Winchester Savings Bank will record a compensation expense for the employee stock ownership plan at the fair market value of the shares as they are committed to be released from the unallocated suspense account to participants’ accounts, which may be more or less than the original issue price. The compensation expense resulting from the release of the common stock from the suspense account and allocation to plan participants will result in a corresponding reduction in the earnings of Winchester Bancorp, Inc.

 

107


Table of Contents

Trustees’ Compensation

The following table sets forth for the year ended June 30, 2024 certain information as to the total remuneration we paid to the non-employee trustees of Winchester Savings Bank. Mr. Carroll does not receive separate fees for service as a trustee.

 

Name

   Fees Earned or
Paid in Cash ($)
     All Other
Compensation ($)
    Total ($)  

Stephen H. Boodakian

     20,000        —        20,000  

Deborah A. Carson

     40,000        38 (1)      40,038  

Carole A. Pierce Connolly

     8,450        —        8,450  

Paula Cotter

     6,150        —        6,150  

Geoffrey A. Curtis

     11,450        —        11,450  

Judson D. Hale, Jr. (2)

     10,150        —        10,150  

Neal J. Harte

     10,800        —        10,800  

David P. Hood

     4,500        —        4,500  

William P. Hood

     20,000        —        20,000  

Alan G. Macdonald

     15,450        —        15,450  

Edward Merritt

     2,967        —        2,967  

Sara Perkins Salehpour

     4,550        —        4,550  

Richard L. Sampson, Jr. (2)

     5,200        —        5,200  

John I. Snow, III

     7,800        —        7,800  

James R. Willing (3)

     20,000        —        20,000  

 

(1)

Represents imputed income attributable to life insurance premiums.

(2)

Each of Messrs. Hale and Sampson will serve as directors of Winchester Savings Bank (but not Winchester Bancorp, Inc.) following the completion of the reorganization and stock offering.

(3)

Mr. Willing retired from the board of trustees, effective September 25, 2024.

Trustee Fees The following table sets forth information with respect to fees we paid our trustees for the year ended December 31, 2024 and proposed fees for the year ending December 31, 2025. Board meetings are currently held quarterly.

 

    

Year Ended December 31, 2024

  

Year Ending December 31, 2025

Chairperson of the Board    $20,000 per year    $25,000 per year
Clerk of the Board    $800 per meeting    $1,000 per meeting
Member of the Board    $650 per meeting    $750 per meeting
Member of the Board of Investments    $20,000 per year    $20,000 per year
Chair of the Audit Committee    $1,200 per meeting    $1,500 per meeting
Member of the Audit Committee    $700 per meeting    $800 per meeting

Chair of the Nominating and Compensation Committees

   $1,000 per meeting    $1,200 per meeting

Member of the Nominating, Compensation and Community Reinvestment Act Committees

   $650 per meeting    $700 per meeting

Split Dollar Life Insurance Plan. Winchester Savings Bank maintains the Winchester Savings Bank Endorsement Split Dollar Life Insurance Plan, as amended and restated as of April 16, 2024. Ms. Carson is the only trustee covered by the plan. Winchester Savings Bank purchased a life insurance policy on the life of Ms. Carson in an amount sufficient to provide for the benefits under the plan. Under the plan, Ms. Carson’s designated beneficiary is entitled to share in the proceeds under a life insurance policy owned by Winchester Savings Bank in the event of the Ms. Carson’s death. If Ms. Carson’s death occurs while serving as a director of Winchester Savings Bank, the death benefit payable to Ms. Carson’s designated beneficiary is equal to the lesser of (1) $100,000; or (2) the net death proceeds, which is an amount equal to the proceeds of the applicable life insurance policy (or policies) minus the greater of (i) the cash surrender value, or (ii) the aggregate premiums paid by Winchester Savings Bank. In addition, Winchester Savings Bank will impute the economic benefit to Ms. Carson on an annual basis.

 

108


Table of Contents

Benefits to be Considered Following Completion of the Offering

Stock-Based Benefit Plan. Following the offering, we intend to adopt a stock-based benefit plan that will provide for grants of stock options, restricted stock awards and restricted stock units. In accordance with applicable regulations, we anticipate that the plan will authorize a number of stock options and a number of shares of restricted stock awards (and/or restricted stock units), not to exceed 10% and 4%, respectively, of the aggregate number of shares sold in the offering and contributed to the charitable foundation. These limitations may not apply if the plan is implemented more than one year after the completion of the reorganization and offering, subject to any applicable regulatory approvals.

The stock-based benefit plan will not be established sooner than six months after the reorganization and offering and, if adopted within one year after the reorganization and offering, the plan must be approved by a majority of the votes eligible to be cast by our stockholders, as well as a majority of the votes eligible to be cast by our stockholders other than Winchester Bancorp, MHC. If the stock-based benefit plan is established more than one year after the reorganization and offering, the plan must be approved by a majority of votes cast by our stockholders, as well as a majority of votes cast by our stockholders other than Winchester Bancorp, MHC.

Certain additional restrictions would apply to our stock-based benefit plan if adopted within one year after the reorganization and offering, including:

 

  •  

non-employee directors in the aggregate may not receive more than 30% of the options and shares of restricted common stock authorized under the plan;

 

  •  

no individual non-employee director may receive more than 5% of the options and restricted stock awards authorized under the plan;

 

  •  

any individual (other than a non-employee director) may not receive more than 25% of the options and restricted stock awards authorized under the plan;

 

  •  

the options and shares of restricted common stock may not vest more rapidly than 20% per year, beginning on the first anniversary of stockholder approval of the plan; and

 

  •  

accelerated vesting is not permitted except for death, disability or upon a change in control of Winchester Bancorp, MHC, Winchester Bancorp, Inc. or Winchester Savings Bank.

We have not yet determined whether we will present a stock-based benefit plan for stockholder approval within one year following the completion of the reorganization and offering or whether we will present a plan for stockholder approval more than one year after the completion of the reorganization and offering. In the event of changes in applicable regulations or policies regarding stock-based benefit plan, including any regulations or policies restricting the size of awards and vesting of benefits as described above, the restrictions described above may not be applicable.

We may obtain the shares needed for our stock-based benefit plan by issuing additional shares of common stock from authorized but unissued shares or through stock repurchases.

The actual value of the shares of restricted common stock awarded under the stock-based benefit plan would be based on the price of our common stock at the time the shares are awarded. The following table presents the total value of all shares of restricted common stock to be available for award and issuance under the stock-based benefit plan, assuming the shares are awarded in a range of market prices for our common stock from $8.00 per share to $14.00 per share.

 

109


Table of Contents
Share Price     109,286 Shares
Awarded at Minimum
of Offering Range
    128,571 Shares
Awarded at Midpoint of
Offering Range
    147,857 Shares
Awarded at Maximum
of Offering Range
    170,036 Shares
Awarded at Adjusted
Maximum of Offering
Range
 
(In thousands, except share price information)  
$ 8.00     $ 874     $ 1,029     $ 1,183     $ 1,360  
$  10.00     $ 1,093     $ 1,286     $ 1,479     $ 1,700  
$ 12.00     $ 1,311     $ 1,543     $ 1,774     $ 2,040  
$ 14.00     $ 1,530     $ 1,800     $ 2,070     $ 2,381  

The grant-date fair value of the options granted under the stock-based benefit plan will be based in part on the price of shares of our common stock at the time the options are granted. The value will also depend on the various assumptions utilized in the option pricing model ultimately adopted. The following table presents the total estimated value of the options to be available for grant under the stock-based benefit plan, using a Black-Scholes option pricing model, and assuming the market price and exercise price for the stock options are equal and the range of market prices for the shares is $8.00 per share to $14.00 per share. The Black-Scholes option pricing model provides an estimate only of the fair value of the options, and the actual value of the options may differ significantly from the value set forth in this table.

 

Market/Exercise
Price
    Grant-Date Fair
Value Per Option
    273,214 Options at
Minimum of
Offering Range
    321,429 Options at
Midpoint of
Offering Range
    369,643 Options at
Maximum of
Offering Range
     425,089 Options at
Adjusted
Maximum of
Offering Range
 
(Dollars in thousands, except market/exercise price and fair value information)  
$ 8.00     $ 4.06     $ 1,109     $ 1,305     $ 1,501      $ 1,726  
$  10.00     $ 5.07     $ 1,385     $ 1,630     $ 1,874      $ 2,155  
$ 12.00     $ 6.08     $ 1,661     $ 1,954     $ 2,247      $ 2,585  
$ 14.00     $ 7.10     $ 1,940     $ 2,282     $ 2,624      $ 3,018  

The tables presented above are provided for informational purposes only. There can be no assurance that our stock price will not trade below $10.00 per share. Before you make an investment decision, we urge you to read this prospectus carefully, including, but not limited to, the section entitled “Risk Factors.”

 

110


Table of Contents

SUBSCRIPTIONS BY DIRECTORS AND EXECUTIVE OFFICERS

The following table sets forth information regarding intended common stock subscriptions by each of our directors and executive officers and their associates, and by all directors, executive officers and their associates as a group. There can be no assurance that any such person or group will purchase any specific number of shares of our common stock. In the event the individual maximum purchase limitation is increased, persons subscribing for the maximum amount may increase their purchase order. Directors and executive officers will purchase shares of common stock at the same $10.00 purchase price per share and on the same terms as other purchasers in the offering. Purchases by directors, executive officers and their associates will be included in determining whether the required minimum number of shares has been subscribed for in the offering. The shares being acquired by the directors, executive officers and their associates are being acquired for investment purposes, and not with a view towards resale. Our directors and executive officers will be subject to the same minimum purchase requirements and purchase limitations as other participants in the offering.

 

Name

   Number of
Shares
     Aggregate
Purchase Price
     Percent of
Outstanding
Shares at
Minimum of
Offering Range (1)
 

Stephen H. Boodakian

     6,000      $ 60,000        * % 

John A. Carroll

     50,000        500,000        *  

Deborah A. Carson

     75,000        750,000        1.2  

Carole A. Pierce Connolly

     75,000        750,000        1.2  

Paula Cotter

     2,500        25,000        *  

Geoffrey A. Curtis

     5,000        50,000        *  

Neal J. Harte

     5,000        50,000        *  

David P. Hood

     5,000        50,000        *  

William P. Hood

     70,000        700,000        1.2  

Alan G. Macdonald

     20,000        200,000        *  

Edward Merritt

     20,000        200,000        *  

Sara Perkins Salehpour

     75,000        750,000        1.2  

John I. Snow, III

     25,000        250,000        *  

Elda Heller

     20,000        200,000        *  

Paul V. Cheremka

     20,000        200,000        *  
  

 

 

    

 

 

    

 

 

 

All directors and executive officers as a group (15 persons)

     473,500      $ 4,735,000        7.8 % 
  

 

 

    

 

 

    

 

 

 

 

*

Less than 1.0%.

(1)

Includes shares to be sold to the public and owned by Winchester Bancorp, MHC.

 

111


Table of Contents

THE REORGANIZATION AND OFFERING

On December 4, 2024, Winchester Savings bank’s board of trustees unanimously adopted the plan of mutual holding company reorganization and plan of stock issuance (the “plan of reorganization”). We have filed applications and notices with respect to the reorganization and offering with the Federal Reserve Board, the FDIC and the Massachusetts Commissioner of Banks. The final approvals and non-objections of the Federal Reserve Board, the FDIC and the Massachusetts Commissioner of Banks are required before we can consummate the offering. Any approval by the Federal Reserve Board, the FDIC or the Massachusetts Commissioner of Banks does not constitute a recommendation or endorsement of the plan of reorganization.

General

Pursuant to the plan of reorganization, Winchester Savings Bank will reorganize into the “two-tier” mutual holding company form of organization whereby Winchester Bancorp, Inc. will become the mid-tier stock holding company of Winchester Savings Bank and Winchester Bancorp, MHC will become the top-tier mutual holding company. After the reorganization and offering, purchasers in the offering will own 43% of the outstanding shares of common stock of Winchester Bancorp, Inc. and Winchester Bancorp, MHC will own 55% of the outstanding shares of common stock of Winchester Bancorp, Inc. We will also contribute 2% of our outstanding shares of common stock and cash to a charitable foundation that we are forming in connection with the reorganization and offering.

Pursuant to the plan of reorganization, we will offer shares of common stock for sale in the subscription offering to our eligible account holders, our tax-qualified employee benefit plans (specifically, our employee stock ownership plan that we are establishing in connection with the reorganization), and our employees, officers, trustees, directors and corporators. In addition, we may offer common stock for sale in a community offering to members of the general public, with a preference given to natural persons (including trusts of natural persons) residing in the Massachusetts cities and towns of Arlington, Beverly, Danvers, Lexington, Lynn, Malden, Medford, Melrose, Peabody, Reading, Salem, Saugus, Stoneham, Wakefield, Winchester, and Woburn.

We have the right to accept or reject, in whole or in part, any orders to purchase shares of the common stock received in the community offering. The community offering may begin concurrently with, during, or promptly after the subscription offering and must be completed within 45 days after the completion of the subscription offering unless otherwise extended with any required approval of the Federal Reserve Board, the FDIC and the Massachusetts Commissioner of Banks. See “—Community Offering.”

We also may offer for sale shares of common stock not purchased in the subscription or community offerings through a syndicated offering in which Raymond James will be sole manager. See “—Syndicated Offering” herein.

The offering will be consummated only upon the issuance of at least the minimum number of shares of our common stock offered pursuant to the plan of reorganization.

We intend to retain between $9.6 million and $13.4 million of the net proceeds of the offering (or $15.6 million at the adjusted maximum of the offering range) and to invest between $12.1 million and $16.8 million of the net proceeds in Winchester Savings Bank (or $19.4 million at the adjusted maximum of the offering range).

We determined the number of shares of common stock to be offered in the offering based upon an independent valuation appraisal of the estimated pro forma market value of Winchester Bancorp, Inc. All shares of common stock to be sold in the offering will be sold at $10.00 per share. Investors will not be charged a commission to purchase shares of common stock. The independent valuation will be updated and the final number of the shares of common stock to be issued in the offering will be determined at the completion of the offering. See “—Stock Pricing and Number of Shares to be Issued” for more information as to the determination of the estimated pro forma market value of the common stock.

 

112


Table of Contents

The following is a brief summary of the reorganization and offering and is qualified in its entirety by reference to the provisions of the plan of reorganization. A copy of the plan of reorganization is available for inspection at each branch office of Winchester Savings Bank. The plan of reorganization is also filed as an exhibit to our applications and notices filed with respect to the reorganization and offering, of which this prospectus is a part, copies of which may be obtained from the Federal Reserve Board and the FDIC, or inspected at the Massachusetts Division of Banks. The plan of reorganization is also filed as an exhibit to the registration statement we have filed with the Securities and Exchange Commission, of which this prospectus is a part. Copies of the registration statement may be obtained from the Securities and Exchange Commission or online at the Securities and Exchange Commission’s website, www.sec.gov. See “Where You Can Find Additional Information.”

Reasons for the Reorganization and Offering

The primary purpose of the reorganization, in which a holding company will be established and Winchester Savings Bank will convert to the stock form of ownership, is to compete and grow more effectively in the financial services marketplace. The stock form of ownership is the corporate form used by commercial banks, most major businesses and a large number of savings institutions.

The reorganization will permit us to issue and sell capital stock, which is a source of capital not available to mutual savings institutions. This will enable customers, employees, management and directors to have an equity ownership interest in our company. Management believes that this will enhance the long-term growth and performance of Winchester Savings Bank and Winchester Bancorp, Inc. by enabling us to attract and retain qualified employees who have a direct interest in our financial success. It may also generate greater customer interest in the performance of Winchester Savings Bank. The reorganization also will give us greater flexibility to structure and finance the expansion of our operations and increase our capital to support future growth and profitability, including the potential acquisition of other financial service businesses, financial institutions and branch offices, and to diversify into other financial services. The reorganization and the capital raised in the offering are expected to increase our lending capacity by providing us with additional capital to support the origination and purchase of new loans and higher lending limits, support the growth of our banking franchise, provide an additional cushion against unforeseen risk and increase our asset base. Lastly, the reorganization will enable us to better manage our capital by providing broader investment opportunities through the holding company structure. Although the reorganization and offering will create a stock savings bank and stock holding company, only a minority of our common stock will be offered for sale in the offering. As a result, our mutual form of ownership and our ability to provide community-oriented financial services will be preserved through the mutual holding company structure.

Our board of directors believes that the advantages of the mutual holding company structure outweigh the potential disadvantages of the mutual holding company structure to minority stockholders, including the inability of stockholders other than Winchester Bancorp, MHC to own a majority of the common stock of Winchester Bancorp, Inc. A majority of our voting stock will be owned by Winchester Bancorp, MHC, which will be controlled by its board of trustees and corporators. Winchester Bancorp, MHC will be able to elect all the members of Winchester Bancorp, Inc.’s board of directors, and will be able to control the outcome of nearly all matters presented to our stockholders for resolution by vote. No assurance can be given that Winchester Bancorp, MHC will not take action adverse to the interests of stockholders other than Winchester Bancorp, MHC. For example, Winchester Bancorp, MHC could prevent the sale of control of Winchester Bancorp, Inc., or defeat a candidate for the board of directors of Winchester Bancorp, Inc. or other proposals put forth by stockholders.

Since we will not be offering all of our common stock for sale in the offering, the reorganization will result in less capital being raised in comparison to a standard mutual-to-stock conversion. We are not undertaking a standard mutual-to-stock conversion at this time because we do not believe we could effectively deploy in the near term the additional capital that would be raised in a standard conversion. The reorganization, however, will allow us to raise additional capital in the future because a majority of our common stock will be available for sale in the event of a conversion of Winchester Bancorp, MHC to stock form. Our board of directors has determined that offering a minority of our outstanding shares of common stock for sale in the offering will allow us to reinvest the net proceeds over the next several years.

 

113


Table of Contents

The reorganization does not preclude the future conversion of Winchester Bancorp, MHC from the mutual to stock form of organization. We cannot assure you when, if ever, Winchester Bancorp, MHC would convert to stock form or what conditions the Federal Reserve Board, the Massachusetts Commissioner of Banks or other regulatory agencies may impose on such a transaction. See “Summary—Possible Conversion of Winchester Bancorp, MHC to Stock Form.”

Effects of Reorganization on Depositors and Borrowers

Continuity. While the reorganization is being accomplished, our normal business of accepting deposits and making loans will continue without interruption. Winchester Savings Bank will continue to be subject to regulation by Massachusetts Commissioner of Banks and the FDIC. After the reorganization, we will continue to offer existing services to depositors, borrowers and other customers. The trustees serving Winchester Savings Bank at the time of the completion of the reorganization will be the directors of Winchester Savings Bank after the reorganization. The officers of Winchester Savings Bank at the time of the reorganization will retain their positions after the reorganization.

Effect on Deposit Accounts. Pursuant to the plan of reorganization, each depositor of Winchester Savings Bank at the time of the reorganization will automatically continue as a depositor after the reorganization, and the deposit balance, interest rate and other terms of such deposit accounts will not change as a result of the reorganization. Each such account will be insured by the FDIC and the DIF, without interruption, to the same extent as before the reorganization. Depositors will continue to hold their existing certificates, passbooks and other evidences of their accounts.

Effect on Loans. No loan outstanding from Winchester Savings Bank will be affected by the reorganization, and the amount, interest rate, maturity and security for each loan will remain as it was contractually fixed before the reorganization.

Effect on Voting Rights of Corporators. In Winchester Savings Bank’s current mutual form, the right to elect members of the board of trustees is vested exclusively in its board of corporators. After the reorganization, Winchester Savings Bank will be under the direction of its board of directors, who will be elected by Winchester Bancorp, Inc., as the sole stockholder of Winchester Savings Bank, and will have the authority to vote on all matters of Winchester Savings Bank requiring stockholder approval. The common stockholders of Winchester Bancorp, Inc., including Winchester Bancorp, MHC, will have exclusive voting rights with respect to Winchester Bancorp, Inc. After the reorganization, Winchester Savings Bank corporators will continue to have the same voting rights in Winchester Bancorp, MHC as they had in Winchester Savings Bank before the reorganization.

Tax Effects. We have received opinions of counsel and our tax advisors with regard to the federal and state income tax consequences of the reorganization to the effect that the reorganization will not be taxable for federal or state income tax purposes to Winchester Savings Bank or its depositors. See “—Material Income Tax Consequences.”

Effect on Liquidation Rights. Each depositor of Winchester Savings Bank, in its present form, has a deposit account in Winchester Savings Bank and a pro rata ownership interest in the net worth of Winchester Savings Bank based upon the deposit balance of his or her account. This interest is tied to the depositor’s account and has no tangible market value separate from the deposit account. This interest may only be realized in the unlikely event of a complete liquidation of Winchester Savings Bank. Any depositor who opens a deposit account obtains a pro rata ownership interest in Winchester Savings Bank without any additional payment beyond the amount of the deposit. A depositor who reduces or closes his or her account receives a portion or all, respectively, of the balance in the deposit account but nothing for his or her ownership interest in the net worth of Winchester Savings Bank, which is lost to the extent that the balance in the account is reduced or closed. Consequently, depositors in a mutual savings bank normally have no way of realizing the value of their ownership interest, which has realizable value only in the unlikely event that the institution is completely liquidated. If this occurs, the depositors of record at that time would share pro rata in any residual surplus and reserves of Winchester Savings Bank after all other claims of creditors, including claims of depositors to the amounts of their deposits, are paid, subject to the right to garnish such assets under Massachusetts law.

 

114


Table of Contents

Following the reorganization, all holders of deposit accounts with Winchester Savings Bank will have a pro rata ownership interest in the net worth of Winchester Bancorp, MHC based upon their deposit balances and will have liquidation rights with respect to Winchester Bancorp, MHC to the same extent that depositors currently have liquidation rights in Winchester Savings Bank, subject to the rights of eligible account holders in the liquidation account established as part of the reorganization and offering. In each case, no person who ceases to be the holder of a deposit account with Winchester Savings Bank will have any liquidation rights with respect to Winchester Bancorp, MHC.

As part of the reorganization, a liquidation account in Winchester Bancorp, Inc. will be established for the benefit of the eligible account holders. In the unlikely event of a complete liquidation of (i) Winchester Savings Bank or (ii) Winchester Savings Bank and Winchester Bancorp, Inc., each eligible account holder, who continues to maintain a deposit account at Winchester Savings Bank, would have a claim to a pro-rata interest in the liquidation account after payment of all creditors but prior to any payment to Winchester Bancorp, Inc., as the sole stockholder of Winchester Savings Bank’s capital stock. See “—Liquidation Account.”

How We Determined the Stock Pricing and the Number of Shares to be Issued

The plan of reorganization and applicable regulations require that the aggregate purchase price of the common stock sold in the offering be based on the appraised pro forma market value of the common stock, as determined by an independent valuation. We have retained RP Financial to prepare an independent valuation appraisal. For its services in preparing the initial valuation, RP Financial will receive a fee of $90,000. RP Financial will receive $10,000 for each appraisal update, and will be reimbursed for its expenses up to $7,500. We have paid RP Financial no other fees during the previous three years. We have agreed to indemnify RP Financial and its employees and affiliates against specified losses, including any losses in connection with claims under the federal securities laws, arising out of its services as independent appraiser, except where such liability results from its negligence, bad faith or willful misconduct.

The independent valuation was prepared by RP Financial in reliance upon the information contained in this prospectus, including our consolidated financial statements. RP Financial also considered the following factors, among others:

 

  •  

our present results and financial condition and our projected results and financial condition;

 

  •  

the economic and demographic conditions in our existing market area;

 

  •  

a comparative evaluation of our operating and financial characteristics with those of other publicly traded savings institutions;

 

  •  

the effect of the offering on our stockholders’ equity and earnings potential;

 

  •  

our proposed dividend policy; and

 

  •  

the trading market for securities of comparable institutions and general conditions in the market for such securities.

The independent valuation is also based on an analysis of a peer group of publicly traded bank holding companies and savings and loan holding companies that RP Financial considered comparable to us under regulatory guidelines applicable to the independent valuation. Under these guidelines, a minimum of 10 peer group companies are selected from the universe of all publicly traded financial institutions and financial institution holding companies with relatively comparable resources, strategies and financial and other operating characteristics. Such companies

 

115


Table of Contents

must also be traded on an exchange (such as the Nasdaq Stock Market or the New York Stock Exchange). The peer group companies selected also consisted of fully converted stock institutions that were not subject to an actual or rumored acquisition and that had been in fully converted form for at least one year. In addition, RP Financial limited the peer group companies to the following two selection criteria: (i) New England and Mid-Atlantic institutions with assets between $425 million and $2.0 billion, tangible equity-to-assets ratios of greater than 7.50% and positive reported and/or core earnings; and (ii) Midwest, Southeast and Southwest institutions with assets between $425 million and $2.0 billion, tangible equity-to-assets ratios of greater than 7.50% and positive reported and/or core earnings.

In applying each of the valuation methods, RP Financial considered adjustments to the pro forma market value based on a comparison of Winchester Bancorp, Inc. with the peer group. RP Financial advised the board of directors that the valuation conclusion included the following adjustments relative to the peer group. RP Financial made a moderate downward adjustment for profitability, growth and viability of earnings and a slight downward adjustment for dividends. RP Financial made a slight upward adjustment for asset growth and made no adjustments for financial condition, liquidity of the shares, marketing of the issue, management, primary market area, and effect of government regulations and regulatory reform. The downward adjustment for profitability, growth and viability of earnings took into consideration Winchester Bancorp, Inc.’s less favorable efficiency ratio and lower pro forma returns as a percent of assets and equity relative to the comparable peer group measures. The downward adjustment for dividends took into consideration the mutual holding company ownership structure and dividend waiver restrictions for mutual holding companies that impact minority ownership ratios, in comparison to the fully-converted peer group companies. The upward adjustment for asset growth took into consideration Winchester Bancorp, Inc.’s stronger historical asset growth which was facilitated by stronger loan growth relative to the comparable peer group measures.

Included in RP Financial’s independent valuation were certain assumptions as to the pro forma earnings of Winchester Bancorp, Inc. after the offering that were used in determining the appraised value. These assumptions included estimated offering expenses, an assumed after-tax rate of return of 2.69% (the tax-adjusted yield on the one-year U.S. Treasury as of September 30, 2024) on the net offering proceeds and purchases in the open market of common stock by the stock-based benefit plan at the $10.00 per share purchase price in the offering. See “Pro Forma Data” for additional information concerning the assumptions included in the independent valuation and used in preparing the pro forma data. The use of different assumptions may yield different results.

The independent valuation indicates that as of November 6, 2024, the estimated pro forma market value of the common stock, assuming we were selling a minority of our shares in the offering, was $71.4 million. Based on applicable regulations, this forms a midpoint of a valuation range with a minimum of $60.7 million and a maximum of $82.1 million. Our board of directors determined to offer the shares of common stock in the offering at the purchase price of $10.00 per share and that 43% of our outstanding shares should be held by purchasers in the offering, 55% of our outstanding shares should be held by Winchester Bancorp, MHC and 2% of our outstanding shares should be contributed to the charitable foundation. Based on the estimated valuation range and the purchase price of $10.00 per share, the total number of shares of common stock that Winchester Bancorp, Inc. will issue will range from 6,071,428 to 8,214,286 shares, with a midpoint of 7,142,857 shares (including in each case shares issued to Winchester Bancorp, MHC), and the number of shares sold in the offering will range from 2,610,715 shares to 3,532,143 shares, with a midpoint of 3,071,429 shares.

Following commencement of the subscription offering, the maximum of the estimated valuation range may be increased by up to 15%, to up to $94.5 million and the maximum number of shares that will be outstanding immediately following the offering may be increased up to 15% to up to 9,446,429 shares. Under such circumstances the number of shares sold in the offering will be increased to up to 4,061,964 shares and the number of shares held by Winchester Bancorp, MHC will be increased to up to 5,195,536 shares. The increase in the valuation range may occur to reflect demand for the shares or changes in market conditions, without the resolicitation of subscribers.

 

116


Table of Contents

Our board of directors reviewed the independent valuation and considered:

 

  •  

our financial condition and results of operations;

 

  •  

a comparison of financial performance ratios to other financial institutions; and

 

  •  

stock market conditions generally and, in particular, for financial institutions.

All of these factors are set forth in the independent valuation. Our board of directors also reviewed the methodology and the assumptions used by RP Financial in preparing the independent valuation. The estimated valuation range may be amended with the approval of the FDIC, the Massachusetts Commissioner of Banks and the Federal Reserve Board, if required, as a result of subsequent developments in our financial condition or market conditions generally. In the event the independent valuation is updated to amend our pro forma market value to less than $60.7 million or more than $94.5 million, the updated appraisal will be filed with the Securities and Exchange Commission by means of a post-effective amendment to our registration statement.

The independent valuation is not intended, and must not be construed, as a recommendation of any kind as to the advisability of purchasing our shares of common stock. RP Financial did not independently verify the financial statements and other information we provided, nor did RP Financial independently value our assets or liabilities. The independent valuation considers Winchester Bancorp, Inc. as a going concern and should not be considered as an indication of its liquidation value. Moreover, because the valuation is necessarily based upon estimates and projections of a number of matters, all of which are subject to change from time to time, no assurance can be given that persons purchasing shares in the offering will thereafter be able to sell such shares at prices at or above the $10.00 per share purchase price.

The independent valuation will be updated at the time of the completion of the offering. If the update to the independent valuation at the conclusion of the offering results in an increase in the pro forma market value of the common stock to more than $94.5 million or a decrease in the pro forma market value to less than $60.7 million, then we will return all funds promptly, with interest at 0.10% per annum on all funds previously delivered to us to purchase shares of common stock in the subscription and community offerings and cancel deposit account withdrawal authorizations and, after consulting with the Massachusetts Commissioner of Banks, the FDIC and the Federal Reserve Board, we may terminate the offering. Alternatively, we may establish a new offering range, extend the offering period and commence a resolicitation of purchasers or take such other actions as may be permitted by the Federal Reserve Board, the FDIC, the Massachusetts Commissioner of Banks and FINRA to complete the offering. In the event that a resolicitation is commenced due to a change in the independent valuation, purchasers will be given the opportunity to place a new order for a specified period of time. A resolicitation, if any, following the conclusion of the subscription and community offerings, would not extend beyond [final extension date], unless an extension is granted by the Federal Reserve Board, the FDIC and the Massachusetts Commissioner of Banks.

An increase in the number of shares to be issued in the offering would decrease both a subscriber’s ownership interest and Winchester Bancorp, Inc.’s pro forma earnings and stockholders’ equity on a per share basis while decreasing pro forma earnings and increasing stockholders’ equity on an aggregate basis. A decrease in the number of shares of common stock to be issued in the offering would increase both a subscriber’s ownership interest and Winchester Bancorp, Inc.’s pro forma earnings and stockholders’ equity on a per share basis while increasing pro forma net income and decreasing stockholders’ equity on an aggregate basis.

Copies of the independent valuation appraisal report of RP Financial and the detailed memorandum setting forth the method and assumptions used in the appraisal report are filed as exhibits to the documents specified under “Where You Can Find Additional Information.”

 

117


Table of Contents

Subscription Offering and Subscription Rights

In accordance with the plan of reorganization, rights to subscribe for shares of common stock in the subscription offering have been granted in the following descending order of priority. The filling of all subscriptions that we receive will depend on the availability of common stock after satisfaction of all subscriptions of all persons having prior rights in the subscription offering and on the purchase and ownership limitations set forth in the plan of reorganization and as described below under “—Additional Limitations on Common Stock Purchases.”

Priority 1: Eligible Account Holders. Subject to the maximum purchase limitations, each depositor with aggregate deposit balances of $50 or more at Winchester Savings Bank as of the close of business on November 30, 2023 will receive non-transferable subscription rights to subscribe for up to the greater of $250,000 of common stock, 0.10% of the total number of shares of common stock sold in the offering, or 15 times the product of the total number of shares of common stock to be sold in the offering multiplied by a fraction, the numerator of which is the amount of the qualifying deposit of the eligible account holder and the denominator is the total amount of qualifying deposits of all eligible account holders.

If there are not sufficient shares available to satisfy all subscriptions, shares will first be allocated so as to permit each eligible account holder to purchase a number of shares sufficient to make his or her total allocation equal to the lesser of 100 shares or the number of shares for which he or she subscribed. Thereafter, any remaining unallocated shares will be allocated to each remaining eligible account holder whose subscription remains unfilled in the same proportion that the amount of his or her qualifying deposit bears to the total amount of qualifying deposits of all subscribing eligible account holders whose subscriptions remain unfilled. If an amount so allocated exceeds the amount subscribed for by any one or more eligible account holders, the excess shall be reallocated among those eligible account holders whose subscriptions are not fully satisfied until all available shares have been allocated.

To ensure proper allocation of stock, each eligible account holder must list on his or her stock order form all deposit accounts in which he or she had an ownership interest on November 30, 2023. Failure to list an account, or providing incorrect information, could result in fewer shares being allocated than if all accounts had been properly disclosed. In the event of an oversubscription, the subscription rights of eligible account holders who are also our directors, trustees, corporators or officers, or who are associates of such persons, will be subordinated to the subscription rights of other eligible account holders to the extent attributable to their increased deposits in the one year preceding November 30, 2023.

Priority 2: Tax-Qualified Employee Plans. The plan of reorganization provides that our tax-qualified employee plans, such as our employee stock ownership plan, will receive non-transferable subscription rights to purchase up to 10% of the aggregate number of shares of common stock sold in the offering and issued to the charitable foundation. The employee stock ownership plan intends to purchase 8% of the aggregate number of shares sold in the offering and issued to the charitable foundation. If eligible account holders subscribe for all of our shares of common stock being sold in the offering, no shares will be available for our tax-qualified employee benefit plans. In this case, in the judgement of its trustees, the employee stock ownership plan may elect to purchase shares in the open market following the completion of the offering, subject to the prior approval of the Federal Reserve Board, the FDIC and the Massachusetts Commissioner of Banks.

Priority 3: Employees, Officers, Directors, Trustees and Corporators. To the extent that there are sufficient shares of common stock remaining after satisfaction of subscriptions by eligible account holders and tax-qualified plans, each employee, officer, director, trustee and corporator of Winchester Savings Bank at the time of the offering who is not eligible in the first priority category will receive, without payment therefor, subject to the overall purchase limitations, non-transferable subscription rights to purchase up to $250,000 of common stock; provided, however, that the aggregate number of shares of common stock that may be purchased by employees, officers, directors, trustees and corporators in the offering shall be limited to 25% of the total number of shares of common stock sold in the offering (including shares purchased by employees, officers, directors, trustees and corporators under this priority and under the preceding priority categories, but not including shares purchased by the employee stock ownership plan). In the event that persons in this category subscribe for more shares of stock than are available for purchase by them, shares will be allocated among such subscribing persons on an equitable basis, such as by giving weight to the period of service, compensation, position of the individual subscriber and the amount of the order.

 

118


Table of Contents

Expiration Date. The subscription offering will expire at 12:00 noon, Eastern Time, on [expiration date], unless extended by us for up to 45 days following the expiration of the subscription offering or such additional periods with any required approval of the Massachusetts Commissioner of Banks, the FDIC and the Federal Reserve Board. We may decide to extend the expiration date of the subscription offering for any reason, whether or not subscriptions have been received for shares at the minimum, midpoint, maximum or adjusted maximum of the offering range. Subscription rights which have not been exercised prior to the expiration date will become void.

We will not execute orders until at least the minimum number of shares of common stock has been sold in the offering. If at least the minimum number of shares has not been sold in the offering by [extension date] and we have not received any required approval of the Massachusetts Commissioner of Banks, the FDIC and the Federal Reserve Board with respect to an extension, all funds delivered to us to purchase shares of common stock in the offering will be returned promptly, with interest at 0.10 per annum for funds received in the subscription and community offerings, and all deposit account withdrawal authorizations will be canceled. If we receive any required regulatory approval of the Massachusetts Commissioner of Banks, the FDIC and the Federal Reserve Board for an extension beyond [extension date], we will resolicit purchasers in the offering as described under “—Procedure for Purchasing Shares in Subscription and Community Offerings—Expiration Date.”

Community Offering

To the extent that shares of common stock remain available for purchase after satisfaction of all subscriptions of eligible account holders, our tax-qualified employee stock benefit plans and employees, officers, directors, trustees and corporators, we will offer shares pursuant to the plan of reorganization to members of the general public in a community offering. Shares will be offered in the community offering with the following preferences:

 

  •  

natural persons (including trusts of natural persons) residing in the Massachusetts cities and towns of Arlington, Beverly, Danvers, Lexington, Lynn, Malden, Medford, Melrose, Peabody, Reading, Salem, Saugus, Stoneham, Wakefield, Winchester, and Woburn; and

 

  •  

other members of the general public.

Subject to the maximum purchase limitations, these persons may purchase up to $250,000 of common stock. See “—Additional Limitations on Common Stock Purchases.” The opportunity to order shares of common stock in the community offering category is subject to our right, in our sole discretion, to accept or reject any such orders in whole or in part, either at the time of receipt of an order or as soon as practicable thereafter.

If we do not have sufficient shares of common stock available to fill the orders of natural persons (including trusts of natural persons) residing in the Massachusetts cities and towns of Arlington, Beverly, Danvers, Lexington, Lynn, Malden, Medford, Melrose, Peabody, Reading, Salem, Saugus, Stoneham, Wakefield, Winchester, and Woburn whose orders are accepted, we will allocate the available shares among those persons in a manner that permits each of them, to the extent possible, to purchase the lesser of 100 shares, or the number of shares ordered by such person. Thereafter, unallocated shares will be allocated among natural persons living in those cities and towns whose orders remain unsatisfied on an equal number of shares basis per order. If an oversubscription occurs due to the orders of members of the general public, the allocation procedures described above will apply to the stock orders of such persons. In connection with the allocation process, orders received for shares of common stock in the community offering will first be filled up to a maximum of 2% of the shares sold in the offering, and thereafter any remaining shares will be allocated on an equal number of shares basis per order until all shares have been allocated.

 

119


Table of Contents

The term “residing” or “resident” as used in this prospectus with respect to the community means any person who occupies a dwelling within the local community, has an intent to remain within the local community for a period of time, and manifests the genuineness of that intent by establishing an ongoing physical presence within the local community together with an indication that such presence within the local community is not merely transitory in nature. We may utilize deposit or loan records or other evidence provided to us to determine whether a person is a resident. In all cases, however, the determination shall be in our sole discretion.

Expiration Date. A community offering may begin concurrently with, during or promptly after the subscription offering, and must terminate no more than 45 days following the subscription offering, unless extended with any required approval of the Massachusetts Commissioner of Banks, the FDIC and the Federal Reserve Board. We may decide to extend the community offering for any reason. We are not required to give purchasers notice of any such extension unless such period extends beyond [extension date], in which event we will resolicit purchasers.

Syndicated Offering

If feasible, our board of directors may decide to offer for sale shares of common stock not subscribed for or purchased in the subscription and community offerings in a syndicated offering, subject to such terms, conditions and procedures as we may determine, in a manner that will achieve a wide distribution of our shares of common stock

If a syndicated offering is held, Raymond James will act as sole manager. In such capacity, Raymond James may form a syndicate of other brokers-dealers who are member firms of FINRA. Neither Raymond James nor any registered broker-dealer will have any obligation to take or purchase any shares of the common stock in the syndicated offering; however, Raymond James has agreed to use its best efforts in the sale of shares in any syndicated offering. We have not selected any particular broker-dealers to participate in a potential syndicated offering and will not do so until prior to the commencement of a syndicated offering. The shares of common stock will be sold at the same price per share ($10.00 per share) that the shares are sold in the subscription offering and the community offering.

In the event of a syndicated offering, it is currently expected that investors would follow the same general procedures applicable to purchasing shares in the subscription and community offerings (the use of stock order forms and the submission of funds directly to Winchester Bancorp, Inc. for the payment of the purchase price of the shares ordered) except that payment must be in immediately available funds (bank checks, money orders, deposit account withdrawals from accounts at Winchester Savings Bank or wire transfers). See “—Procedure for Purchasing Shares.”

A syndicated offering must terminate by [extension date], unless extended by us, with any required approval of the Massachusetts Commissioner of Banks, the FDIC and the Federal Reserve Board.

If for any reason we cannot effect a syndicated offering of shares of common stock not purchased in the subscription and community offerings, or if there are an insignificant number of shares remaining unsold after such offerings, we will try to make other arrangements for the sale of unsubscribed shares. The Federal Reserve Board, the FDIC, the Massachusetts Commissioner of Banks and FINRA must approve any such arrangements.

Additional Limitations on Common Stock Purchases

The plan of reorganization includes the following additional limitations on number of shares of common stock that may be purchased in the offering:

 

  •  

No individual, or individuals exercising subscription rights through a single qualifying deposit account held jointly, may purchase more than $250,000 (25,000 shares) in the offering;

 

120


Table of Contents
  •  

Except for the employee stock ownership plan, as described above, no person or entity, together with associates or persons acting in concert with such person or entity, may purchase more than $750,000 (75,000 shares) of common stock in all categories of the offering combined;

 

  •  

Tax qualified employee benefit plans, including our employee stock ownership plan, may purchase in the aggregate up to 10% of the shares of common stock sold in the offering and contributed to the charitable foundation, including shares issued in the event of an increase in the offering range of up to 15%;

 

  •  

No person may purchase fewer than 25 shares of common stock, to the extent those shares are available for purchase;

 

  •  

The aggregate number of shares of common stock that may be purchased in all categories of the offering by officers, directors, trustees and corporators of Winchester Savings Bank and their associates may not exceed 25% of the total shares sold in the offering;

 

  •  

The aggregate amount of outstanding common stock owned or controlled by persons other than Winchester Bancorp, MHC at the close of the offering must be less than 50% of Winchester Bancorp, Inc.’s total outstanding common stock;

 

  •  

The aggregate amount of common stock acquired in the offering by any nontax-qualified employee plan or any insider and his or her associates, exclusive of any stock acquired by such plan or insider and his or her associates in the secondary market, must not exceed 10% of the outstanding shares of common stock, or 10% of the stockholders’ equity of Winchester Bancorp, Inc., held by persons other than Winchester Bancorp, MHC at the close of the offering. In calculating the number of shares held by any insider or associate, shares held by any tax-qualified employee plan or nontax-qualified employee plan that are attributable to such person shall not be counted;

 

  •  

The aggregate amount of common stock acquired in the offering by any one or more tax-qualified employee plans, exclusive of any stock acquired by such plans in the secondary market, must not exceed 10% of the outstanding shares of common stock held by persons other than Winchester Bancorp, MHC at the closing of the offering and must not exceed 4.9% of the outstanding shares of common stock at the closing of the offering;

 

  •  

The aggregate amount of stock, whether common or preferred, acquired in the offering by any one or more tax-qualified employee plans, exclusive of any stock acquired by such plans in the secondary market, must not exceed 10% of the stockholders’ equity of Winchester Bancorp, Inc. held by persons other than Winchester Bancorp, MHC at the closing of the offering and must not exceed 4.9% of the stockholders’ equity of Winchester Bancorp, Inc. at the closing of the offering;

 

  •  

The aggregate amount of common stock acquired in the offering by all nontax-qualified employee plans, insiders and associates of insiders, exclusive of any stock acquired by such plans, insiders, and associates in the secondary market, must not exceed 25% of the outstanding shares of common stock held by persons other than Winchester Bancorp, MHC at the close of the offering. In calculating the number of shares held by insiders and their associates, shares held by any tax-qualified employee plan or nontax-qualified employee plan that are attributable to such persons shall not be counted;

 

  •  

The aggregate amount of stock, whether common or preferred, acquired in the offering by all nontax-qualified employee plans, insiders and associates of insiders, exclusive of any stock acquired by such plans, insiders and associates in the secondary market, shall not exceed 25% of the stockholders’ equity of Winchester Bancorp, Inc. held by persons other than Winchester Bancorp, MHC at the close of the offering. In calculating the number of shares held by insiders and their associates, shares held by any tax-qualified employee plan or nontax-qualified employee plan that are attributable to such persons shall not be counted; and

 

121


Table of Contents
  •  

The aggregate amount of common stock acquired by all stock benefit plans of Winchester Bancorp, Inc. and Winchester Savings Bank, other than employee stock ownership plans, shall not exceed 25% of the outstanding common stock held by persons other than Winchester Bancorp, MHC at the closing of the offering.

Depending on market or financial conditions, our board of directors, with regulatory approval, may increase or decrease the purchase limitations. If a purchase limitation is increased, subscribers in the subscription offering who ordered the maximum amount will be given the opportunity to increase their orders up to the then applicable limit. The effect of this type of resolicitation will be an increase in the number of shares of common stock owned by persons who choose to increase their orders. In the event that the maximum purchase limitation is increased to 5% of the shares sold in the offering, such limitation may be further increased to 9.99%, provided that orders for shares of common stock exceeding 5% of the shares sold in the offering shall not exceed in the aggregate 10% of the total shares sold in the offering.

The term “associate” of a person (which includes an entity) means:

 

  •  

any corporation or organization (other than Winchester Savings Bank, Winchester Bancorp, Inc. or Winchester Bancorp, MHC or a majority-owned subsidiary of any of those entities) of which the person is a senior officer, partner or, directly or indirectly, the beneficial owner of 10% or more of any class of equity securities;

 

  •  

any trust or other estate in which the person has a substantial beneficial interest or serves as a trustee or in a similar fiduciary capacity;

 

  •  

any relative or spouse of such person, or any relative of such spouse, who either has the same home as the person or who is a director, trustee or officer of Winchester Savings Bank, Winchester Bancorp, Inc. or Winchester Bancorp, MHC; and

 

  •  

any person deemed “acting in concert” with the persons listed above.

The following relatives of directors, trustees and officers will be considered “associates” of these individuals regardless of whether they share a household with the director, trustee or officer: any child, stepchild, grandchild, parent, stepparent, grandparent, spouse, sibling, mother-in-law, father-in-law, son-in-law, daughter-in-law, brother-in-law or sister-in-law. This also includes adoptive relationships.

The term “acting in concert” means persons seeking to combine or pool their voting or other interests in the securities of an issuer for a common purpose, pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise. When persons act together for such purpose, their group is deemed to have acquired their stock. The determination of whether a group is acting in concert shall be made solely by us and may be based on any evidence upon which we choose to rely, including, without limitation, joint account relationships or the fact that such persons have filed joint Schedules 13D with the Securities and Exchange Commission with respect to other companies; provided, however, that the determination of whether a group is acting in concert remains subject to review by the Massachusetts Commissioner of Banks. Persons who have the same address, whether or not related, will be deemed to be acting in concert unless we determine otherwise. Our directors and trustees are not treated as associates of each other solely because of their membership on the board of directors or trustees.

 

122


Table of Contents

Shares of common stock purchased in the offering will be freely transferable except for shares of common stock purchased by directors, trustees and certain officers of Winchester Savings Bank or Winchester Bancorp, Inc. and except as described below. Any purchases made by any associate of Winchester Savings Bank or Winchester Bancorp, Inc. for the explicit purpose of meeting the minimum number of shares of common stock required to be sold in order to complete the offering shall be made for investment purposes only and not with a view toward redistribution. In addition, under FINRA guidelines, members of FINRA and their associates are subject to certain restrictions on transfer of securities purchased in accordance with subscription rights and to certain reporting requirements upon purchase of these securities. For a further discussion of limitations on purchases of our shares of common stock at the time of offering and thereafter, see “—Certain Restrictions on Purchase or Transfer of Our Shares after the Offering” and “Restrictions on Acquisition of Winchester Bancorp, Inc.”

Plan of Distribution; Selling Agent Compensation

Subscription and Community Offerings. To assist in the marketing of our shares of common stock in the subscription and community offerings, we have retained Raymond James, which is a broker-dealer registered with FINRA. In its role as marketing agent, Raymond James will assist us on a best efforts basis in:

 

  •  

assessing the financial and securities market implications of the plan of reorganization;

 

  •  

structuring and in communicating the terms of the plan of reorganization and the offerings;

 

  •  

preparing documents related to the execution of the plan of reorganization, including the prospectus, stock order and certification form and all marketing materials (we are responsible for the preparation and filing of such documents);

 

  •  

analyzing proposals from outside vendors in connection with the plan of reorganization, as needed;

 

  •  

assisting us in scheduling and preparing for meetings with potential investors and/or other broker-dealers in connection with the offering;

 

  •  

scheduling and preparing for meetings with potential investors and/or other broker-dealers related to the offering, as necessary;

 

  •  

establishing a stock information center at Winchester Savings Bank’s headquarters to assist with investor inquiries;

 

  •  

training of our personnel for interaction with customers during the offering period; and

 

  •  

such other financial advisory and investment banking services in connection with the offering as may be agreed upon by Raymond James and us.

For these services, Raymond James will receive a management fee of $25,000 and will receive a success fee of 1.15% of the aggregate dollar amount of shares sold in the subscription and community offering, subject to a minimum success fee of $400,000. No fee will be payable to Raymond James with respect to shares purchased by or on behalf of officers, trustees, corporators, employees or the immediate family of such persons (which for these purposes includes the spouse, parents, siblings and children who live in the same house as the individual), or trusts of or companies controlled by such persons, and qualified and non-qualified employee benefit plans or issued to any charitable foundation we establish in connection with the reorganization. The management fee, to the extent actually paid at or before the closing of the reorganization, will be credited against the aggregate success fee.

Syndicated Offering. In the event shares of common stock are sold in a syndicated offering, we will pay fees of 6.00% of the aggregate dollar amount of shares of common stock sold in the syndicated offering to Raymond James and any other broker-dealers included in the syndicated offering. All fees payable with respect to a syndicated offering will be in addition to fees payable with respect to the subscription and community offerings.

 

123


Table of Contents

Expenses. Raymond James also will be reimbursed for reasonable out-of-pocket accountable expenses not to exceed $25,000. Raymond James will also be reimbursed for fees and expenses of its counsel not to exceed $75,000. In the event unusual circumstances arise or a delay or resolicitation occurs (including but not limited a delay in the offering that would require an update of the financial information in tabular form to reflect a period later than that set forth in the original filing of the offering documents), such expense caps may be increased by additional amounts, not to exceed an additional $10,000 in the case of additional out-of-pocket expenses of Raymond James and an additional $25,000 in the case of additional fees and expenses of Raymond James’s legal counsel. Regardless of whether the offering occurs or closes, Raymond James will receive reimbursement for its reasonable out-of-pocket expenses.

Records Agent Services

We have also engaged Raymond James to provide records agent services in connection with the offering. In this role, Raymond James will assist us in the offering in:

 

  •  

processing our customer account records for each record date required by the plan of reorganization;

 

  •  

consolidating eligible customer accounts by ownership and creating a central file for determination of subscription rights;

 

  •  

reporting customers by state (support for any required state securities law filings);

 

  •  

identifying subscription priorities;

 

  •  

household sorting of customer records and coordination with our financial printer for all required subscriber and customer mailings;

 

  •  

processing stock order forms received at the stock information center;

 

  •  

daily and ad-hoc status reporting to our management;

 

  •  

mailing order acknowledgment letters to subscribers;

 

  •  

allocating shares to qualifying subscribers if the offering is oversubscribed;

 

  •  

producing a charter shareholder list and other final subscription reports (account withdrawals, all orders received, etc.);

 

  •  

coordinating with our transfer agent for stock issuance; and

 

  •  

performing interest and refund calculations and providing necessary files to enable us or our transfer agent to generate required interest/refund checks and tax reporting.

Raymond James will receive a fee of $25,000 for these services, all of which has been paid as of the date of this prospectus.

Indemnification

We will indemnify Raymond James against liabilities and expenses (including legal fees) incurred in connection with certain claims or litigation arising out of or based upon untrue statements or omissions contained in the offering materials for the common stock, including liabilities under the Securities Act of 1933, as well as certain other claims and litigation arising out of Raymond James’ engagement with respect to the offering.

 

124


Table of Contents

Solicitations of Offers by Officers and Directors

Our directors and executive officers may participate in the solicitation of offers to purchase shares of common stock in the offering. These persons will be reimbursed for their reasonable out-of-pocket expenses incurred in connection with the solicitation. Other regular employees may participate in the offering, but only in ministerial capacities, and may provide clerical work in effecting a sales transaction. Investment-related questions of prospective purchasers will be directed to executive officers or registered representatives of Raymond James. No offers or sales may be made by tellers or at teller stations. Our other employees have been instructed not to solicit offers to purchase shares of common stock or provide advice regarding the purchase of common stock. We will rely on Rule 3a4-1 of the Securities Exchange Act of 1934, and sales of common stock will be conducted within the requirements of such rule, so as to permit officers, directors and employees to participate in the sale of shares of common stock. No officer, director or employee will be compensated in connection with their participation in the offering.

Procedure for Purchasing Shares in the Subscription and Community Offerings

Expiration Date. The subscription and community offerings will expire at 12:00 noon, Eastern Time, on [expiration date], unless we extend one or both for up to 45 days, with any required approval of the Massachusetts Commissioner of Banks, the FDIC and the Federal Reserve Board. This extension may be approved by us, in our sole discretion, without notice to purchasers in the offering. This extension may be approved by us, in our sole discretion, without notice to purchaser in the offering. Any extension of the subscription and/or community offering beyond [extension date] would require regulatory approval. If the offering is so extended, all subscribers will be notified and given an opportunity to confirm, change or cancel their orders. If you do not respond to this notice, we will promptly return your funds with interest at 0.10% and/or cancel your deposit account withdrawal authorization. The offering must be completed by [final extension date], unless an extension is granted by the Federal Reserve Board, the FDIC and the Massachusetts Commissioner of Banks.

Subject to the receipt of applicable regulatory approvals, we reserve the right in our sole discretion to terminate the offering at any time and for any reason, in which case we will cancel any deposit account withdrawal authorizations and promptly return all funds submitted, with interest at 0.10% from the date of processing as described above.

Prospectus Delivery. To ensure that each purchaser in the subscription and community offerings receives a prospectus at least 48 hours before the expiration of the offering in accordance with Rule 15c2-8 of the Securities Exchange Act of 1934, we may not mail a prospectus any later than five days prior to the expiration date or hand deliver a prospectus any later than two days prior to that date. We are not obligated to deliver a prospectus or order form by means other than U.S. Mail. Execution of an order form will confirm receipt of delivery of a prospectus in accordance with Rule 15c2-8. Stock order forms will be distributed only if preceded or accompanied by a prospectus.

In a syndicated offering, a prospectus and order form in electronic format may be made available on Internet sites or through other online services maintained by Raymond James or one or more other members of the syndicate, or by their respective affiliates. In those cases, prospective investors may view offering terms online and, depending upon the syndicate member, prospective investors may be allowed to place orders online. The members of the syndicate may agree with us to allocate a specific number of shares for sale to online brokerage account holders. Any such allocation for online distributions will be made on the same basis as other allocations.

Other than the prospectus in electronic format, the information on the Internet sites referenced in the preceding paragraph and any information contained in any other Internet site maintained by any member of the syndicate is not part of this prospectus or the registration statement of which this prospectus forms a part, has not been approved and/or endorsed by us or by Raymond James or any other member of the syndicate in its capacity as selling agent or syndicate member and should not be relied upon by investors.

 

125


Table of Contents

Use of Stock Order Forms in the Subscription and Community Offerings. In order to purchase shares of common stock, you must properly complete an original stock order form and remit full payment. We are not required to accept incomplete stock order forms, unsigned stock order forms, or orders submitted on photocopied or facsimiled stock order forms. All stock order forms must be received, not postmarked, prior to 12:00 noon, Eastern Time, [expiration date]. We are not required to accept stock order forms that are not received by that time, are executed defectively or are received without full payment or without appropriate deposit account withdrawal instructions. We are not required to notify subscribers of incomplete or improperly executed stock order forms. We have the right (but are not required) to waive or permit the correction of incomplete or improperly executed stock order forms. We do not represent, however, that we will do so, and we have no affirmative duty to notify any prospective purchaser of any such defect.

You may submit your stock order form and payment by overnight delivery to the address listed on the stock order form or by regular mail using the stock order reply envelope provided. You may also hand-deliver stock order forms to the Stock Information Center, which is located at 661 Main Street, Winchester Massachusetts. The Stock Information Center is open Monday through Friday between 10:00 a.m. and 4:00 p.m., Eastern Time, and will be closed on bank holidays. Hand-delivered stock order forms will be accepted only at the Stock Information Center. We will not accept stock order forms at Winchester Savings Bank’s other offices. Do not mail stock order forms to the offices of Winchester Savings Bank.

Once tendered, an order form cannot be modified or revoked without our consent unless the offering is terminated or is extended beyond [extension date], or the number of shares of common stock to be sold is increased to more than 4,061,964 shares or decreased to less than 2,610,715 shares. We reserve the absolute right, in our sole discretion, to reject orders received in the community offering, in whole or in part, at the time of receipt or at any time prior to completion of the offering. If you are ordering shares in the subscription offering, you must represent that you are purchasing shares for your own account and that you have no agreement or understanding with any person for the sale or transfer of the shares. We have the right to reject any order submitted in the offering by a person who we believe is making false representations or who we otherwise believe, either alone or acting in concert with others, is violating, evading, circumventing, or intends to violate, evade or circumvent the terms and conditions of the plan of reorganization. Our interpretation of the terms and conditions of the plan of reorganization and of the acceptability of the order forms will be final.

By signing the order form, you will be acknowledging that the common stock is not a deposit or savings account and is not federally insured or otherwise guaranteed by Winchester Savings Bank, the FDIC, the federal government or the DIF, and that you received a copy of this prospectus. However, signing the order form will not result in you waiving your rights under the Securities Act of 1933 or the Securities Exchange Act of 1934.

Payment for Shares. Payment for all shares of common stock will be required to accompany all completed stock order forms for the purchase to be valid. Payment for shares in the subscription and community offerings may be made by:

 

  •  

personal check, bank check or money order, payable to Winchester Bancorp, Inc.;

 

  •  

authorization of withdrawal from the types of Winchester Savings Bank deposit account(s) designated on the stock order form; or

 

  •  

cash.

Cash will only be accepted at our main office, located at 661 Main Street, Winchester Massachusetts, and will be converted to a bank check. Please do not submit cash by mail.

 

126


Table of Contents

Appropriate means for designating withdrawals from deposit accounts at Winchester Savings Bank are provided on the stock order form. The funds designated must be available in the account(s) at the time the stock order form is received. A hold will be placed on these funds, making them unavailable to the depositor. Funds authorized for withdrawal will continue to earn interest within the account at the applicable deposit account rate until the offering is completed, at which time the designated withdrawal will be made. Interest penalties for early withdrawal applicable to certificates of deposit will not apply to withdrawals authorized for the purchase of shares of common stock; however, if a withdrawal results in a certificate of deposit account with a balance less than the applicable minimum balance requirement, the certificate of deposit will be cancelled at the time of withdrawal without penalty, and the remaining balance will earn interest at the rate of 0.10% subsequent to the withdrawal. In the case of payments made by personal check, these funds must be available in the account(s). Checks and money orders will be immediately cashed and placed in a segregated account at Winchester Savings Bank and will earn interest at a rate of 0.10% from the date payment is processed until the offering is completed.

You may not use a check drawn on a Winchester Savings Bank line of credit or any type of third-party check (a check written by someone other than you, including a check payable to you and endorsed over to Winchester Bancorp, Inc.). You may not designate on your stock order form a direct withdrawal from a Winchester Savings Bank retirement account. See “—Using Retirement Account Funds” for information on using such funds. If permitted by the Massachusetts Commissioner of Banks, the FDIC and the Federal Reserve Board, in the event we resolicit large purchasers, as described above in “—Additional Limitations on Common Stock Purchases,” such purchasers who wish to increase their purchases will not be able to use personal checks to pay for the additional shares, but instead must pay for the additional shares using immediately available funds. We may accept wire transfers at our sole discretion; no wire transfer will be accepted without our prior approval.

Once we receive your executed stock order form, it may not be modified, amended or rescinded without our consent, unless the offering is not completed by the expiration date, in which event purchasers may be given the opportunity to increase, decrease or rescind their orders. If you do not respond to this notice, we will promptly return your funds with interest at 0.10% per annum or cancel your deposit account withdrawal authorization. We may resolicit purchasers for a specified period of time.

Regulations prohibit Winchester Savings Bank from lending funds or extending credit to any person to purchase shares of common stock in the offering.

We have the right, in our sole discretion, to permit institutional investors to submit irrevocable orders together with the legally binding commitment for payment and to thereafter pay for the shares of common stock for which they subscribe in the community offering at any time prior to 48 hours before the completion of the offering. This payment may be made by wire transfer.

Our employee stock ownership plan will not be required to pay for any shares purchased in the offering until completion of the offering, provided there is a loan commitment from either an unrelated financial institution or Winchester Bancorp, Inc. to lend to the employee stock ownership plan the necessary amount to fund the purchase at the time of the expiration of the subscription offering.

Using Retirement Account Funds. If you are interested in using funds in your individual retirement account (“IRA”) or other retirement account to purchase shares of common stock in the offering, you must do so through an account offered by a custodian that can hold common stock. By regulation, Winchester Savings Bank retirement accounts are not capable of holding common stock. Therefore, if you wish to use funds that are currently in a retirement account held at Winchester Savings Bank, you may not designate on the order form that you wish funds to be withdrawn from the account for the purchase of common stock. The funds you wish to use for the purchase of common stock will instead have to be transferred to an independent trustee or custodian, such as a brokerage firm, which offers the type of retirement accounts that can hold common stock. The purchase must be made through that account. If you do not have such an account, you will need to establish one before placing a stock order. A one-time and/or annual administrative fee may be payable to the independent trustee or custodian. There will be no early withdrawal or Internal Revenue Service interest penalties for these transfers. Individuals interested in using funds in an individual retirement account or any other retirement account, whether held at Winchester Savings Bank or elsewhere, to purchase shares of common stock should contact our Stock Information Center for guidance as soon as possible, preferably at least two weeks before the [expiration date] offering deadline. You may select the independent trustee or custodian of your choice. However, processing such transactions takes additional time, and whether such funds can be used may depend on limitations imposed by the institutions where such funds are currently held. We cannot guarantee that you will be able to use such funds.

 

127


Table of Contents

Delivery of Shares of Common Stock. All shares of common stock sold will be issued in book entry form. Stock certificates will not be issued. A statement reflecting ownership of shares of common stock issued in the subscription and community offerings will be mailed by our transfer agent to the persons entitled thereto at the registration address noted by them on their stock order forms as soon as practicable following consummation of the offering. We expect trading in the stock to begin on the business day following the completion of the offering. Until a statement reflecting ownership of shares of common stock is available and delivered to purchasers, purchasers might not be able to sell the shares of common stock that they purchased, even though the common stock will have begun trading. Your ability to sell your shares of common stock before receiving your statement will depend on arrangements you may make with a brokerage firm.

Other Restrictions. Notwithstanding any other provision of the plan of reorganization, no person is entitled to purchase any shares of common stock to the extent the purchase would be illegal under any federal or state law or regulation, including state “blue sky” regulations, or would violate regulations or policies of FINRA, particularly those regarding free riding and withholding. We may ask for an acceptable legal opinion from any purchaser as to the legality of his or her purchase and we may refuse to honor any stock order if an opinion is not timely furnished.

In addition, we are not required to offer shares of common stock to any person who resides in a foreign country or in a state of the United States with respect to which any of the following apply:

 

  •  

a small number of persons otherwise eligible to subscribe for shares under the plan of reorganization reside in such state;

 

  •  

the offer or sale of shares of common stock to such persons would require us or our employees to register, under the securities laws of such state, as a broker, dealer, salesman or agent or to register or otherwise qualify our securities for sale in the state; or

 

  •  

such registration or qualification would be impracticable for reasons of cost or otherwise.

Restrictions on Transfer of Subscription Rights and Shares

Federal and state regulations prohibit any person with subscription rights, specifically the eligible account holders and employees, officers, directors, trustees and corporators, from transferring or entering into any agreement or understanding to transfer the legal or beneficial ownership of the subscription rights issued under the plan of reorganization or the shares of common stock to be issued upon their exercise. These rights may be exercised only by the person to whom they are granted and only for his or her account. On the order form, you cannot add the names of others for joint stock registration unless they are also named on the qualifying deposit account, and you cannot delete names of others except in the case of certain orders placed through an IRA, Keogh, 401(k) or similar plan, and except in the event of the death of a named eligible depositor. Doing so may jeopardize your subscription rights. Each person exercising subscription rights will be required to certify that he or she is purchasing shares solely for his or her own account and that he or she has no agreement or understanding regarding the sale or transfer of such shares. The regulations also prohibit any person from offering or making an announcement of an offer or intent to make an offer to purchase subscription rights or shares of common stock to be issued upon their exercise prior to completion of the offering.

We intend to pursue any and all legal and equitable remedies in the event we become aware of the transfer of subscription rights, and we will not honor orders that we believe involve the transfer of subscription rights. In addition, eligible subscribers who enter into agreements to allow ineligible investors to participate in the subscription offering may be violating federal and state law and may be subject to civil enforcement actions or criminal prosecution.

 

128


Table of Contents

How You Can Obtain Additional Information—Stock Information Center

Our banking personnel may not, by law, assist with investment-related questions about the offering. If you have questions regarding the offering, please call our Stock Information Center at [stock center number]. The Stock Information Center is open Monday through Friday, between 10:00 a.m. and 4:00 p.m., Eastern Time. The Stock Information Center will be closed on bank holidays.

Establishment of Liquidation Account

The plan of reorganization provides for the establishment, upon the completion of the offering, of a liquidation account by Winchester Bancorp, Inc. for the benefit of eligible account holders in an amount equal to the percentage of the shares of common stock issued in the offering to persons other than Winchester Bancorp, MHC multiplied by the net worth of Winchester Savings Bank as of the date of the latest consolidated statement of financial condition contained in this prospectus.

In the unlikely event of a complete liquidation of (i) Winchester Savings Bank or (ii) Winchester Savings Bank and Winchester Bancorp, Inc., all claims of creditors, including those of depositors, would be paid first. However, except with respect to the liquidation account to be established, a depositor’s claim would be solely for the principal amount of his or her deposit accounts plus accrued interest. Depositors generally would not have an interest in the value of the assets of Winchester Savings Bank or Winchester Bancorp, Inc. above that amount.

Pursuant to the plan of reorganization, after two years from the date of the offering and upon the written request of the Federal Reserve Board and, if necessary, the FDIC and the Massachusetts Commissioner of Banks, Winchester Bancorp, Inc. will transfer the liquidation account and the depositors’ interests in such account to Winchester Savings Bank.

Each eligible account holder would have an initial pro-rata interest in the liquidation account for each deposit account, including savings accounts, transaction accounts such as negotiable order of withdrawal accounts, money market deposit accounts, and certificates of deposit, with a balance of $50 or more held in Winchester Savings Bank as of the close of business on November 30, 2023 equal to the proportion that the balance of such account holder’s deposit account as of the close of business on November 30, 2023 bears to the balance of all deposit accounts of all eligible account holders in Winchester Savings Bank on such dates.

If, however, on any June 30 annual closing date commencing after the effective date of the offering, the amount in any such deposit account is less than the amount in the deposit account as of the close of business on November 30, 2023, or any other annual closing date, then the liquidation account as well as the interest in the liquidation account relating to such deposit account would be reduced from time to time by the proportion of any such reduction, and such interest will cease to exist if such deposit account is closed. In addition, no interest in the liquidation account would ever be increased despite any subsequent increase in the related deposit account. Payment pursuant to liquidation rights of eligible account holders would be separate and apart from the payment of any insured deposit accounts to such depositor. Any assets remaining after the above liquidation rights of eligible account holders are satisfied would be available for distribution to stockholders.

Material Income Tax Consequences

Completion of the reorganization is subject to the prior receipt of an opinion of counsel or tax advisor with respect to the federal and state income tax consequences of the offering to Winchester Savings Bank, Winchester Bancorp, Inc., Winchester Bancorp, MHC, eligible account holders, employees, officers, directors, trustees and corporators. Unlike private letter rulings, an opinion of counsel or a tax advisor is not binding on the Internal Revenue Service or any state taxing authority, and those authorities may disagree with the opinion. In the event of such disagreement, there can be no assurance that Winchester Savings Bank, Winchester Bancorp, Inc. or Winchester Bancorp, MHC would prevail in a judicial proceeding.

 

129


Table of Contents

Winchester Savings Bank, Winchester Bancorp, Inc. and Winchester Bancorp, MHC have received an opinion of counsel, Luse Gorman, PC, regarding the material federal income tax consequences of the reorganization, which includes the following:

 

  1.

The conversion of the de novo bank, to be formed to facilitate the reorganization, into Winchester Bancorp, MHC should qualify as a tax-free reorganization.

 

  2.

The merger of Winchester Savings Bank in mutual form into Winchester Savings Bank in stock form (“Stock Bank”) and the transfer of the depositors’ equity interest in Winchester Savings Bank to Winchester Bancorp, MHC in exchange for equity interests in Winchester Bancorp, MHC should qualify as a tax-free reorganization.

 

  3.

Winchester Savings Bank should recognize no gain or loss upon the transfer of substantially all its assets to Stock Bank solely in exchange for equity interests (i.e., liquidation rights) in Winchester Bancorp, MHC and Stock Bank’s assumption of its liabilities, if any.

 

  4.

Neither Stock Bank nor Winchester Bancorp, MHC should recognize gain or loss upon the receipt by Stock Bank of substantially all of the assets of Winchester Savings Bank in exchange for equity interests in Winchester Bancorp, MHC and Stock Bank’s assumption of Winchester Savings Bank’s liabilities.

 

  5.

Winchester Bancorp, MHC’s basis in the stock of Stock Bank should increase by an amount equal to Winchester Savings Bank’s net basis in the property transferred to Stock Bank.

 

  6.

Stock Bank’s basis in the property received from Winchester Savings Bank will be the same as the basis of such property in the hands of Winchester Savings Bank immediately prior to the reorganization.

 

  7.

Stock Bank’s holding period for the property received from Winchester Savings Bank should include the period during which such property was held by Winchester Savings Bank.

 

  8.

No gain or loss will be recognized by the depositors of Winchester Savings Bank on the receipt of equity interests with respect to Winchester Bancorp, MHC in exchange for their equity interests in Winchester Savings Bank.

 

  9.

Each depositor’s aggregate basis, if any, in the Winchester Bancorp, MHC equity interest received in the exchange will equal the aggregate basis, if any, of each depositor’s equity interest in Winchester Savings Bank.

 

  10.

The holding period of Winchester Bancorp, MHC equity interests received by the depositors of Winchester Savings Bank will include the period during which Winchester Savings Bank equity interests surrendered in exchange therefor were held.

 

  11.

Winchester Bancorp, MHC will recognize no gain or loss upon the transfer of Stock Bank stock to Winchester Bancorp, Inc. in exchange for stock of Winchester Bancorp, Inc.

 

  12.

Winchester Bancorp, Inc. will recognize no gain or loss upon its receipt of property from Winchester Bancorp, MHC in exchange for common stock of Winchester Bancorp, Inc.

 

  13.

Winchester Bancorp, MHC will increase its basis in its shares of Winchester Bancorp, Inc. common stock by Winchester Bancorp, MHC’s basis in its Stock Bank stock.

 

130


Table of Contents
  14.

No gain or loss shall be recognized by eligible account holders upon the issuance to them of withdrawable deposit accounts in Stock Bank plus liquidation rights with respect to Winchester Bancorp, MHC, in exchange for their deposit accounts in Winchester Savings Bank or to the other depositors on the issuance to them of withdrawable deposit accounts. In addition, eligible account holders will not recognize gain or loss upon receipt of an interest in the liquidation account in Winchester Bancorp, Inc. in exchange for their ownership interests (i.e., liquidation rights) in Winchester Savings Bank.

 

  15.

It is more likely than not that the fair market value of the interest in the liquidation account will be zero. Accordingly, it is more likely than not that eligible account holders will not recognize taxable income in connection with the receipt of an inchoate interest in the liquidation account.

 

  16.

It is more likely than not that the fair market value of the subscription rights to purchase shares of common stock is zero. Accordingly, no gain or loss will be recognized by eligible account holders or employees, officers, trustees and corporators upon the distribution to them of the nontransferable subscription rights to purchase shares of common stock. Gain realized, if any, by the eligible account holders, and employees, officers, trustees and corporators on the distribution to them of nontransferable subscription rights to purchase shares of common stock will be recognized but only in an amount not in excess of the fair market value of such subscription rights. Eligible account holders, and employees, officers, trustees and corporators will not realize any taxable income as a result of the exercise by them of the nontransferable subscription rights.

 

  17.

The basis of the deposit accounts in the Stock Bank to be received by eligible account holders will be the same as the basis of their deposit accounts in Winchester Savings Bank surrendered in exchange therefor. The basis of the interests in the liquidation rights in Winchester Bancorp, MHC to be received by eligible account holders shall be zero, which is the cost of such interests to such persons.

 

  18.

It is more likely than not that the basis of the common stock to its stockholders will be the purchase price thereof. The holding period of the common stock purchased pursuant to the exercise of subscription rights shall commence on the date on which the right to acquire the stock was exercised.

We believe that the tax opinions summarized above address all material federal income tax consequences that are generally applicable to Winchester Savings Bank, Winchester Bancorp, Inc., Winchester Bancorp, MHC and persons receiving subscription rights. With respect to item 16, above, Luse Gorman noted that the subscription rights will be granted at no cost to the recipients, are legally non-transferable and of short duration, and will provide the recipient with the right only to purchase shares of common stock at the same price to be paid by members of the general public in any community offering. The firm also noted that the Internal Revenue Service has not in the past concluded that subscription rights have value. Luse Gorman further noted that RP Financial has issued a letter indicating that the subscription rights have no ascertainable value. Based on the foregoing, Luse Gorman, PC believes that it is more likely than not that the non-transferable subscription rights to purchase shares of common stock have no value. However, the issue of whether or not the non-transferable subscription rights have value is based on all the facts and circumstances. If the subscription rights granted are deemed to have an ascertainable value, receipt of these rights could result in taxable gain to those eligible account holders, employees, officers, directors, trustees and corporators who exercise the subscription rights in an amount equal to the ascertainable value, and we could recognize gain on the distribution of such rights. Eligible account holders, employees, officers, directors, trustees and corporators are encouraged to consult with their own tax advisors as to the tax consequences if subscription rights are deemed to have an ascertainable value.

The opinion as to the basis in the liquidation account set forth in Item 15 above is based on the position that: (i) no holder of an interest in a liquidation account has ever received any payment attributable to a liquidation of a solvent bank (other than as set forth below); (ii) the interests in the liquidation account are not transferable; (iii) the amounts due under the liquidation account with respect to each eligible account holder will be reduced as their deposits in Winchester Savings Bank are reduced as of June 30 of every year following the completion of the reorganization; and (iv) holders of an interest in a liquidation account have received payments of their interests in very few instances

 

131


Table of Contents

(out of hundreds of transactions involving mergers, acquisitions and the purchase of assets and assumption of liabilities of holding companies and subsidiary banks) and these instances involved the purchase and assumption of a converted bank’s assets and liabilities by a credit union. If such rights are subsequently found to have an economic value as of the effective time of the reorganization, income may be recognized by each eligible account holder in the amount of such fair market value as of the date of the reorganization.

The opinion of Luse Gorman, PC, unlike a letter ruling issued by the Internal Revenue Service, is not binding on the Internal Revenue Service and the conclusions expressed therein may be challenged at a future date. The Internal Revenue Service has issued favorable rulings for transactions substantially similar to the proposed reorganization and offering, but any such ruling may not be cited as precedent by any taxpayer other than the taxpayer to whom the ruling is addressed. We do not plan to apply for a letter ruling concerning the transactions described herein.

We have also received an opinion from Wolf & Company, P.C. that the Massachusetts income tax consequences are consistent with the federal income tax consequences.

The federal and state tax opinions have been filed with the Securities and Exchange Commission as exhibits to Winchester Bancorp, Inc.’s registration statement.

Restrictions on Purchase or Transfer of Our Shares After the Offering

All shares of common stock purchased in the offering by a director, trustee, corporator or certain officers of Winchester Bancorp, MHC, Winchester Bancorp, Inc. or Winchester Savings Bank generally may not be sold for a period of one year following the closing of the offering, except in the event of the death or substantial disability of the individual as determined by the Massachusetts Commissioner of Banks. Each statement of ownership for restricted shares will bear a legend giving notice of this restriction on transfer, and instructions will be issued to the effect that any transfer within this time period of any record or ownership of the shares other than as provided above is a violation of the restriction. Any shares of common stock issued at a later date as a stock dividend, stock split or otherwise with respect to the restricted stock will be similarly restricted. The directors and executive officers of Winchester Bancorp, Inc. also will be restricted by the insider trading rules under the Securities Exchange Act of 1934.

Purchases of shares of our common stock by any of our directors, trustees, corporators, certain officers and their associates during the three-year period following the closing of the offering may be made only through a broker or dealer registered with the Securities and Exchange Commission, except with the prior written approval of the Federal Reserve Board, the FDIC and the Massachusetts Commissioner of Banks. This restriction does not apply, however, to negotiated transactions involving more than 1% of our outstanding common stock, or to purchases of our common stock by one or more tax-qualified employee stock benefit plans or nontax-qualified employee stock benefit plans, including any stock-based benefit plans.

Federal regulations prohibit Winchester Bancorp, Inc. from repurchasing its shares of common stock during the first year following the offering unless compelling business reasons exist for such repurchases, or to fund management recognition plans that have been approved by stockholders (with regulatory approval) or tax-qualified employee stock benefit plans. In addition, the repurchase of shares of common stock is subject to Federal Reserve Board policy related to repurchases of shares by financial institution holding companies. Massachusetts regulations prohibit Winchester Bancorp, Inc. from repurchasing shares of our common stock during the first three years following the completion of the offering except to fund tax-qualified or nontax-qualified employee stock benefit plans, or except in amounts not greater than 5% of our outstanding shares of common stock where compelling and valid business reasons are established to the satisfaction of the Massachusetts Commissioner of Banks.

 

132


Table of Contents

THE CHARITABLE FOUNDATION

General

In furtherance of our commitment to the communities in our market area, the plan of reorganization provides that we will contribute shares of common stock and a portion of the net proceeds to Winchester Savings Bank Charitable Foundation, a charitable foundation we are organizing as part of the reorganization and offering. By further enhancing our visibility and reputation in the communities within our market area, we believe that the charitable foundation will enhance the long-term value of our community banking franchise. The reorganization and offering present us with a unique opportunity to provide an additional benefit to our communities through Winchester Savings Bank Charitable Foundation.

Purpose of the Charitable Foundation

In connection with the closing of the reorganization and offering, we intend to contribute $400,000 in cash and we intend to contribute a number of shares up to 2% of our outstanding shares of common stock (including shares issued to Winchester Bancorp, MHC) to the charitable foundation.

The purpose of the charitable foundation is to provide financial support to charitable organizations in our market area. The charitable foundation will be dedicated completely to community activities and the promotion of charitable causes. The charitable foundation will also support our ongoing obligations to the community under the Community Reinvestment Act.

Funding the charitable foundation with shares of common stock will enable the communities that we serve to share in our potential growth and success following the offering, because the charitable foundation will benefit directly from any increases in the value of our shares of common stock. In addition, the charitable foundation will maintain close ties with Winchester Savings Bank, thereby forming a partnership within the communities in which we operate.

Structure of the Charitable Foundation

The charitable foundation will be incorporated under Delaware law as a non-stock, nonprofit corporation. The certificate of incorporation of the foundation will provide that the corporation is organized exclusively for charitable purposes as set forth in Section 501(c)(3) of the Internal Revenue Code. The certificate of incorporation of the foundation will further provide that no part of the net earnings of the charitable foundation will inure to the benefit of, or be distributable to, its members, directors or officers or to private individuals.

Winchester Savings Bank Charitable Foundation’s board of directors will consist of John A. Carroll, Elda Heller and Anne Spry. At least one member of the board of directors is not one of our officers or trustees and who has experience with local charitable organizations and grant making. Ms. Spry satisfies these requirements. For five years after the offering, one seat on each charitable foundation’s board of directors will be reserved for a person from our local community who has experience with local community charitable organizations and grant making and who is not one of our officers, directors or employees, and at least one seat on the charitable foundation’s board of directors will be reserved for one of our directors.

The board of directors of the charitable foundation will be responsible for establishing grant and donation policies, consistent with the purposes for which the foundation was established. As directors of a nonprofit corporation, directors of the charitable foundation will at all times be bound by their fiduciary duty to advance the charitable foundation’s charitable goals, to protect its assets and to act in a manner consistent with the charitable purposes for which the charitable foundation is established. The directors are also responsible for directing the activities of the charitable foundation. However, as required by applicable regulations, all shares of our common stock held by the charitable foundation must be voted in the same ratio as all other shares of our common stock on all proposals considered by our stockholders.

 

133


Table of Contents

To the extent applicable, we comply with the affiliates restrictions set forth in Sections 23A and 23B of the Federal Reserve Act and Massachusetts banking regulations governing transactions between Winchester Savings Bank and the charitable foundation.

As a private foundation under Section 501(c)(3) of the Internal Revenue Code, the charitable foundation will be required to distribute annually in grants or donations a minimum of 5% of the average fair market value of its net investment assets.

Tax Considerations

We believe that the charitable foundation will qualify as a Section 501(c)(3) exempt organization under the Internal Revenue Code and should be classified as a private foundation. We believe that our contribution of shares of common stock and cash to the charitable foundation should not constitute an act of self-dealing and that we should be entitled to a deduction in the amount of the contribution. We are permitted to deduct for charitable purposes only an amount equal to 10% of our annual taxable income in any one year. We are permitted under the Internal Revenue Code to carry the excess contribution over the five-year period following the contribution to the charitable foundation. We estimate that all of the contribution should be deductible over the six-year period (i.e., the year in which the contribution is made and the succeeding five-year period), although we may not have sufficient earnings to be able to use the deduction in full. Any such decision to continue to make additional contributions to the charitable foundation in the future would be based on an assessment of, among other factors, our financial condition at that time, the interests of our stockholders and depositors, and the financial condition and operations of the foundation.

As a private foundation, earnings and gains, if any, from the sale of assets are exempt from federal and state income taxation. However, investment income, such as interest, dividends and capital gains, is generally taxed at a rate of 1%. Our charitable foundation will be required to file an annual return with the Internal Revenue Service within four and one-half months after the close of its fiscal year, and will be required to make these annual returns available for public inspection. The annual return for a private foundation includes, among other things, an itemized list of all grants made or approved, showing the amount of each grant, the recipient, any relationship between a grant recipient and the foundation’s managers and a concise statement of the purpose of each grant.

Regulatory Requirements Imposed on the Charitable Foundation

Applicable regulations require that, before our board of trustees adopted the plan of reorganization, the board of trustees had to identify its members that will serve on the charitable foundation’s board, and these trustees could not participate in our board’s discussions concerning contributions to the charitable foundation, and could not vote on the matter. Our board of trustees complied with this regulation in adopting the plan of reorganization.

Applicable regulations further provide that the Federal Reserve Board and FDIC will generally not object if a well-capitalized financial institution contributes to a charitable foundation an aggregate amount of 8% or less of the shares or proceeds issued in a stock offering. Winchester Savings Bank qualifies as a well-capitalized financial institution for purposes of this limitation, and the contribution to the charitable foundation will not exceed this limitation.

Federal Reserve Board, FDIC and Massachusetts Commissioner of Banks regulations impose the following additional requirements on the funding of the charitable foundation:

 

  •  

the charitable foundation’s primary purpose must be to serve and make grants in our local community;

 

  •  

our banking regulators may examine the charitable foundation at the foundation’s expense;

 

  •  

the charitable foundation must comply with all supervisory directives imposed by our banking regulators;

 

134


Table of Contents
  •  

the charitable foundation must provide annually to our banking regulators a copy of the annual report that the charitable foundation submits to the Internal Revenue Service;

 

  •  

the charitable foundation must operate according to written policies adopted by its board of directors, including a conflict of interest policy;

 

  •  

the charitable foundation may not engage in self-dealing and must comply with all laws necessary to maintain its tax-exempt status under the Internal Revenue Code; and

 

  •  

the charitable foundation must vote its shares of our common stock in the same ratio as all of the other shares voted on each proposal considered by our stockholders.

RESTRICTIONS ON THE ACQUISITION OF WINCHESTER BANCORP, INC. AND WINCHESTER SAVINGS BANK

The following discussion is a general summary of the material provisions of federal and Massachusetts law and regulations, Winchester Bancorp, Inc.’s articles of incorporation and bylaws and certain other provisions that may be deemed to have an “anti-takeover” effect. The following description is necessarily general and is not intended to be a complete description of the document or regulatory provision in question. Winchester Bancorp, Inc.’s articles of incorporation and bylaws are included as part of Winchester Savings Bank’s applications/notices filed with the Massachusetts Commissioner of Banks and the FDIC, Winchester Bancorp, Inc.’s bank holding company application filed with the Federal Reserve Board and its registration statement filed with the Securities and Exchange Commission. See “Where You Can Find Additional Information.”

Mutual Holding Company Structure

Winchester Bancorp, MHC will own a majority of the outstanding common stock of Winchester Bancorp, Inc. after the offering and, through its board of trustees, will be able to exercise voting control over virtually all matters put to a vote of stockholders. For example, Winchester Bancorp, MHC may exercise its voting control to prevent a sale or merger transaction or to defeat a stockholder nominee for election to the board of directors of Winchester Bancorp, Inc. It will not be possible for another entity to acquire Winchester Bancorp, Inc. without the consent of Winchester Bancorp, MHC. Winchester Bancorp, MHC, as long as it remains in the mutual form of organization, will control a majority of the voting stock of Winchester Bancorp, Inc.

Articles of Incorporation and Bylaws of Winchester Bancorp, Inc.

Winchester Bancorp, Inc.’s articles of incorporation and bylaws contain a number of provisions relating to corporate governance and rights of stockholders that might discourage future takeover attempts. As a result, stockholders who might desire to participate in such transactions may not have an opportunity to do so. In addition, these provisions will also render the removal of the board of directors or management of Winchester Bancorp, Inc. more difficult.

Directors. The board of directors will be divided into three classes. The members of each class will be elected for a term of three years and only one class of directors will be elected annually. Thus, it would take at least two annual elections to replace a majority of the board of directors. The bylaws establish qualifications for board members, including restrictions on affiliations with competitors of Winchester Savings Bank, restrictions based upon prior legal or regulatory violations and a residency requirement. The bylaws also impose a restriction on eligibility for election, re-election, appointment or re-appointment to the board of directors (excluding the current directors) if, at the time of such election, re-election, appointment or re-appointment, such person has reached the age of 80. Further, the bylaws impose notice and information requirements in connection with the nomination by stockholders of candidates for election to the board of directors or the submission of proposals by stockholders of business to be acted upon at an annual meeting of stockholders. Such notice and information requirements are applicable to all stockholder business proposals and nominations, and are in addition to any requirements under the federal securities laws.

 

135


Table of Contents

Evaluation of Offers. The articles of incorporation of Winchester Bancorp, Inc. provide that its board of directors, when evaluating a transaction that would or may involve a change in control of Winchester Bancorp, Inc. (whether by purchases of its securities, merger, consolidation, share exchange, dissolution, liquidation, sale of all or substantially all of its assets, proxy solicitation or otherwise), may, in connection with the exercise of its business judgment in determining what is in the best interests of Winchester Bancorp, Inc. and its stockholders and in making any recommendation to the stockholders, give due consideration to all relevant factors, including, but not limited to:

 

  •  

the economic effect, both immediate and long-term, upon Winchester Bancorp, Inc.’s stockholders, including stockholders, if any, who do not participate in the transaction;

 

  •  

the social and economic effect on the present and future employees, creditors and customers of, and others dealing with, Winchester Bancorp, Inc. and its subsidiaries and on the communities in which it and its subsidiaries operate or are located;

 

  •  

whether the proposal is acceptable based on the historical, current or projected future operating results or financial condition of Winchester Bancorp, Inc.;

 

  •  

whether a more favorable price could be obtained for Winchester Bancorp, Inc.’s stock or other securities in the future;

 

  •  

the reputation and business practices of the other entity to be involved in the transaction and its management and affiliates as they would affect the employees of Winchester Bancorp, Inc. and its subsidiaries;

 

  •  

the future value of the stock or any other securities of Winchester Bancorp, Inc. or the other entity to be involved in the proposed transaction;

 

  •  

any antitrust or other legal and regulatory issues that are raised by the proposal;

 

  •  

the business and historical, current or expected future financial condition or operating results of the other entity to be involved in the transaction, including, but not limited to, debt service and other existing financial obligations, financial obligations to be incurred in connection with the proposed transaction, and other likely financial obligations of the other entity to be involved in the proposed transaction; and

 

  •  

the ability of Winchester Bancorp, Inc. to fulfill its objectives as a financial institution holding company and on the ability of its subsidiary financial institution(s) to fulfill the objectives of a federally-insured financial institution(s) under applicable statutes and regulations.

If the board of directors determines that any proposed transaction should be rejected, it may take any lawful action to defeat such transaction.

Restrictions on Calling Special Meetings. The bylaws provide that special meetings of stockholders can be called only by the President, the Chief Executive Officer, the Chairperson of the board of directors, a majority of the total number of directors that Winchester Bancorp, Inc. would have if there were no vacancies on the board of directors, or the Secretary upon the written request of stockholders entitled to cast at least a majority of all votes entitled to vote at the meeting.

Prohibition of Cumulative Voting. The articles of incorporation prohibit cumulative voting for the election of directors.

 

 

136


Table of Contents

Limitation of Voting Rights. The articles of incorporation provide that in no event will any person, other than Winchester Bancorp, MHC, who beneficially owns more than 10% of the then-outstanding shares of common stock, be entitled or permitted to vote any of the shares of common stock held in excess of the 10% limit. The 10% limit shall not apply if, before the stockholder acquires shares in excess of the 10% limit, the acquisition is approved by a majority of the directors who are not affiliated with the holder and who were members of the board of directors before the time of the acquisition (or who were chosen to fill any vacancy of an otherwise unaffiliated director by a majority of the unaffiliated directors). This provision has been included in the articles of incorporation in reliance on Section 2-507(a) of the Maryland General Corporation Law, which entitles stockholders to one vote for each share of stock unless the articles of incorporation provide for a greater or lesser number of votes per share or limit or deny voting rights.

Restrictions on Removing Directors from Office. The articles of incorporation provide that directors may be removed only for cause, and only by the affirmative vote of the holders of at least two-thirds of the voting power of all of our then-outstanding capital stock entitled to vote generally in the election of directors (after giving effect to the limitation on voting rights discussed above in “—Limitation of Voting Rights”), voting together as a single class.

Stockholder Nominations and Proposals. The bylaws provide that any stockholder desiring to make a nomination for the election of directors or a proposal for new business at an annual meeting of stockholders must submit written notice to Winchester Bancorp, Inc. at least 90 days before and not earlier than 100 days before the anniversary date of the proxy statement relating to the previous year’s annual meeting. However, if less than 90 days’ prior public disclosure of the date of the meeting is given to stockholders and the date of the annual meeting is advanced by more than 30 days from the anniversary date of the preceding year’s annual meeting then stockholders must submit written notice to us no later than 10 days following the day on which public disclosure of the date of the meeting is first made. These requirements are in addition to any requirements under the federal securities laws.

Authorized but Unissued Shares. After the reorganization and offering, we will have authorized but unissued shares of common and preferred stock. See “Description of Capital Stock of Winchester Bancorp, Inc.” The articles of incorporation authorize 20,000,000 shares of common stock and 5,000,000 shares of serial preferred stock. Winchester Bancorp, Inc. is authorized to issue preferred stock from time to time in one or more series subject to applicable provisions of law, and the board of directors is authorized to fix the preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends, qualifications and terms and conditions of redemption of such shares. In addition, the articles of incorporation provide that a majority of the total number of directors that Winchester Bancorp, Inc. would have if there were no vacancies on the board of directors may, without action by the stockholders, amend the articles of incorporation to increase or decrease the aggregate number of shares of stock of any class or series that Winchester Bancorp, Inc. has the authority to issue. In the event of a proposed merger, tender offer or other attempt to gain control of Winchester Bancorp, Inc. that the board of directors does not approve, it would be possible for the board of directors to authorize the issuance of a series of preferred stock with rights and preferences that would impede the completion of the transaction. An effect of the possible issuance of preferred stock therefore may be to deter a future attempt to gain control of Winchester Bancorp, Inc. The board of directors has no present plan or understanding to issue any preferred stock.

Amendments to Articles of Incorporation and Bylaws. Except as provided under “—Authorized but Unissued Shares,” above, regarding the amendment of the articles of incorporation by the board of directors to increase or decrease the number of shares authorized for issuance, or as otherwise allowed by law, any amendment to the articles of incorporation must be approved by our board of directors and also by two-thirds of the outstanding shares of our voting stock (or a majority of the outstanding shares of our voting stock if the amendment is approved by two-thirds of our board of directors); provided, however, that approval by at least 80% of the outstanding voting stock is generally required to amend the following provisions:

 

  (i)

the limitation on voting rights of persons who directly or indirectly beneficially own more than 10% of the outstanding shares of common stock;

 

  (ii)

the division of the board of directors into three staggered classes;

 

  (iii)

the ability of the board of directors to fill vacancies on the board;

 

137


Table of Contents
  (iv)

the requirement that at least two-thirds of the voting power of the stockholders must vote to remove directors, and can only remove directors for cause;

 

  (v)

the ability of the board of directors to amend and repeal the bylaws and the required stockholder vote to amend or repeal the bylaws;

 

  (vi)

the ability of the board of directors to evaluate a variety of factors in evaluating offers to purchase or otherwise acquire Winchester Bancorp, Inc.;

 

  (vii)

the authority of the board of directors to provide for the issuance of preferred stock;

 

  (viii)

the validity and effectiveness of any action lawfully authorized by the affirmative vote of the holders of a majority of the total number of outstanding shares of common stock;

 

  (ix)

the number of stockholders constituting a quorum or required for stockholder consent;

 

  (x)

the advance notice requirements for stockholder proposals and nominations;

 

  (xi)

the indemnification of current and former directors and officers, as well as employees and other agents, by Winchester Bancorp, Inc.;

 

  (xii)

the limitation of liability of officers and directors to Winchester Bancorp, Inc. for money damages;

 

  (xiii)

the inability of stockholders to cumulate their votes in the election of directors;

 

  (xiv)

the requirement that the forum for certain actions or disputes will be a state or federal court located within the State of Maryland; and

 

  (xiii)

the provision of the articles of incorporation requiring approval of at least 80% of the outstanding voting stock to amend the provisions of the articles of incorporation set forth in (i) through (xiv) of this list and the provisions related to amendment of the articles of incorporation.

The articles of incorporation also provide that the bylaws may be amended by the affirmative vote of a majority of the total number of directors that Winchester Bancorp, Inc. would have if there were no vacancies on the board of directors or by the stockholders by the affirmative vote of at least 80% of the votes entitled to be cast in the election of directors (after giving effect to the limitation on voting rights discussed above in “—Limitation of Voting Rights”).

Purpose and Anti-Takeover Effects of Winchester Bancorp, Inc.’s Articles of Incorporation and Bylaws. Our board of directors believes that the provisions described above are prudent and will reduce our vulnerability to takeover attempts and certain other transactions that have not been negotiated with and approved by our board of directors. These provisions also will assist us in the orderly deployment of the offering proceeds into productive assets during the initial period after the conversion. We believe these provisions are in the best interests of Winchester Bancorp, Inc. and its stockholders. Our board of directors believes that it will be in the best position to determine the true value of Winchester Bancorp and to negotiate more effectively for what may be in the best interests of all our stockholders. Accordingly, our board of directors believes that it is in the best interests of Winchester Bancorp, Inc. and all of our stockholders to encourage potential acquirers to negotiate directly with the board of directors and that these provisions will encourage such negotiations and discourage hostile takeover attempts. It is also the view of our board of directors that these provisions should not discourage persons from proposing a merger or other transaction at a price reflective of the true value of Winchester Bancorp, Inc. and that is in the best interests of all our stockholders.

 

138


Table of Contents

Takeover attempts that have not been negotiated with and approved by our board of directors present the risk of a takeover on terms that may be less favorable than might otherwise be available. A transaction that is negotiated and approved by our board of directors, on the other hand, can be carefully planned and undertaken at an opportune time in order to obtain maximum value for our stockholders, with due consideration given to matters such as the management and business of the acquiring corporation.

Although a tender offer or other takeover attempt may be made at a price substantially above the current market price, such offers are sometimes made for less than all of the outstanding shares of a target company. As a result, stockholders may be presented with the alternative of partially liquidating their investment at a time that may be disadvantageous, or retaining their investment in an enterprise that is under different management and whose objectives may not be similar to those of the remaining stockholders.

Despite our belief as to the benefits to stockholders of these provisions of Winchester Bancorp, Inc.’s articles of incorporation and bylaws, these provisions also may have the effect of discouraging a future takeover attempt that would not be approved by our board of directors, but pursuant to which stockholders may receive a substantial premium for their shares over then current market prices. As a result, stockholders who might desire to participate in such a transaction may not have any opportunity to do so. Such provisions will also make it more difficult to remove our board of directors and management. Our board of directors, however, has concluded that the potential benefits outweigh the possible disadvantages.

Maryland Corporate Law

Under Maryland law, “business combinations” between a Maryland corporation and an interested stockholder or an affiliate of an interested stockholder are prohibited for five years after the most recent date on which the interested stockholder becomes an interested stockholder. These business combinations include a merger, consolidation, statutory share exchange or, in circumstances specified in the statute, certain transfers of assets, certain stock issuances and transfers, liquidation plans and reclassifications involving interested stockholders and their affiliates or issuance or reclassification of equity securities. Maryland law defines an interested stockholder as: (i) any person who beneficially owns 10% or more of the voting power of a corporation’s voting stock after the date on which the corporation had 100 or more beneficial owners of its stock; or (ii) an affiliate or associate of the corporation at any time after the date on which the corporation had 100 or more beneficial owners of its stock who, within the two-year period before the date in question, was the beneficial owner of 10% or more of the voting power of the then-outstanding voting stock of the corporation. A person is not an interested stockholder under the statute if the board of directors approved in advance the transaction by which the person otherwise would have become an interested stockholder. However, in approving a transaction, the board of directors may provide that its approval is subject to compliance, at or after the time of approval, with any terms and conditions determined by the board of directors.

After the five-year prohibition, any business combination between the Maryland corporation and an interested stockholder generally must be recommended by the board of directors of the corporation and approved by the affirmative vote of at least: (i) 80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and (ii) two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder. These super-majority vote requirements do not apply if the corporation’s common stockholders receive a minimum price, as defined under Maryland law, for their shares in the form of cash or other consideration in the same form as previously paid by the interested stockholder for its shares.

Federal Regulations

Federal Reserve Board regulations prohibit any person from making an offer, announcing an intent to make an offer or participating in any other arrangement to purchase stock or acquire stock or subscription rights in a converting institution or its holding company from another person prior to completion of its stock offering. Further, without the prior written approval of the Federal Reserve Board, no person may make an offer or announcement of an offer to purchase shares, or actually acquire shares, of Winchester Savings Bank or Winchester Bancorp, Inc. for a period of three years from the date of the completion of the reorganization if, upon the completion of such offer,

 

139


Table of Contents

announcement or acquisition, the person would become the beneficial owner of more than 10% of the outstanding stock of the institution or its holding company. The Federal Reserve Board has defined “person” to include any individual, group acting in concert, corporation, partnership, association, joint stock company, trust, unincorporated organization or similar company, a syndicate or any other group formed for the purpose of acquiring, holding or disposing of securities of an insured institution or its holding company. However, offers made exclusively to a bank or its holding company, or to an underwriter or member of a selling group acting on the converting institution’s or its holding company’s behalf for resale to the general public, are excepted. The regulation also provides civil penalties for willful violation or assistance in any such violation of the regulation by any person connected with the management of the converting institution or its holding company or who controls more than 10% of the outstanding shares or voting rights of a converted institution or its holding company.

Massachusetts Regulations

Massachusetts regulations provide that, without prior written notice to us and the prior written approval of the Massachusetts Commissioner of Banks, no person may directly or indirectly offer to acquire the beneficial ownership of more than 10% of any class of our equity securities for a period of three years from the date of the completion of the reorganization. Where a person, directly or indirectly, acquires beneficial ownership of more than 10% of any class of our equity securities, without prior written notice to us and the prior written approval of the Massachusetts Commissioner of Banks, the securities beneficially owned by such person in excess of 10% shall not be counted as shares entitled to vote, shall not be voted by any person or counted as voting shares in connection with any matter submitted to the stockholders for a vote, and shall not be counted as outstanding for purposes of determining the affirmative vote necessary to approve any matter submitted to stockholders for a vote, and the Massachusetts Commissioner of Banks may take any further action he may deem appropriate. The regulation provides for civil penalties for a violation of this regulation.

Change in Control Law and Regulations

Under the Change in Bank Control Act, no person, or group of persons acting in concert, may acquire control of a bank holding company such as Winchester Bancorp, Inc. unless the Federal Reserve Board has been given 60 days’ prior written notice and not disapproved the proposed acquisition. The Federal Reserve Board considers several factors in evaluating a notice, including the financial and managerial resources of the acquirer and competitive effects. Control, as defined under the Change in Bank Control Act and applicable regulations, means the power, directly or indirectly, to direct the management or policies of the company or to vote 25% or more of any class of voting securities of the company. Acquisition of more than 10% of any class of a bank holding company’s voting securities constitutes a rebuttable presumption of control under certain circumstances, including where, as will be the case with Winchester Bancorp, Inc., the issuer has registered securities under Section 12 of the Securities Exchange Act of 1934.

In addition, federal regulations provide that no company may acquire control of a bank holding company without the prior approval of the Federal Reserve Board. Control, as defined under the Bank Holding Company Act and Federal Reserve Board regulations, means ownership, control or power to vote 25% or more of any class of voting stock, control in any manner over the election of a majority of the company’s directors, or a determination by the Federal Reserve Board that the acquiror has the power to exercise, directly or indirectly, a controlling influence over the management or policies of the company. Any company that acquires such control becomes a “bank holding company” subject to registration, examination and regulation by the Federal Reserve Board. Relevant factors concerning when a company exercises a controlling influence over a bank or bank holding company include the company’s voting and nonvoting equity investment in the bank or bank holding company, director, officer and employee overlap and the scope of business relationships between the company and bank or bank holding company. In addition, a bank holding company must obtain Federal Reserve Board approval before acquiring ownership or control of 5% or more of any class of voting stock of a bank or another bank holding company.

 

140


Table of Contents

Benefit Plans

In addition to the provisions of Winchester Bancorp, Inc.’s articles of incorporation and bylaws described above, benefit plans of Winchester Bancorp, Inc. and Winchester Savings Bank that may authorize the issuance of equity to its board of directors, officers and employees adopted in connection with or following the offering contain or may contain provisions which also may discourage hostile takeover attempts which the board of directors of Winchester Bancorp, Inc. might conclude are not in the best interests of Winchester Bancorp, Inc., Winchester Savings Bank or Winchester Bancorp, Inc.’s stockholders.

DESCRIPTION OF CAPITAL STOCK OF WINCHESTER BANCORP, INC.

General

Winchester Bancorp, Inc. is authorized to issue 20,000,000 shares of common stock, par value $0.01 per share and 5,000,000 shares of serial preferred stock, par value $0.01 per share. Each share of Winchester Bancorp, Inc.’s common stock will have the same relative rights as, and will be identical in all respects with, each other share of common stock. Upon payment of the purchase price for the common stock in accordance with the plan of reorganization, all of the stock will be duly authorized, fully paid and nonassessable. Presented below is a description of the features of Winchester Bancorp, Inc.’s capital stock that are deemed material to an investment decision with respect to the offering.

The common stock of Winchester Bancorp, Inc. will represent non-withdrawable capital, will not be an account of an insurable type, and will not be insured by the FDIC, the DIF or any other government agency.

Winchester Bancorp, Inc. currently expects that it will have a maximum of up to 9,446,429 shares of common stock outstanding after the completion of the offering, of which up to 4,061,964 shares will be held by persons other than Winchester Bancorp, MHC. Our board of directors can, without stockholder approval, issue additional shares of common stock, although Winchester Bancorp, MHC, so long as it is in existence, must own a majority of Winchester Bancorp, Inc.’s outstanding shares of common stock. Winchester Bancorp, Inc.’s issuance of additional shares of common stock could dilute the voting strength of the holders of the common stock and may assist management in impeding an unfriendly takeover or attempted change in control. Winchester Bancorp, Inc. has no present plans to issue additional shares of common stock other than pursuant to the stock benefit plans previously discussed.

Common Stock

Dividends. Winchester Bancorp, Inc. can generally pay dividends on its common stock if, after giving effect to such distribution, (i) it would be able to pay its indebtedness as the indebtedness comes due in the usual course of business and (ii) its total assets exceed the sum of its liabilities and the amount needed, if it were to be dissolved at the time of the distribution, to satisfy the preferential rights upon dissolution of any holders of capital stock who have a preference in the event of dissolution. The holders of common stock of Winchester Bancorp, Inc. will be entitled to receive and share equally in dividends as may be declared by the board of directors out of funds legally available therefor. If Winchester Bancorp, Inc. issues shares of preferred stock, the holders of preferred stock may have a priority over the holders of the common stock with respect to dividends.

Voting Rights. Upon consummation of the reorganization and offering, the holders of common stock of Winchester Bancorp, Inc. will have exclusive voting rights in Winchester Bancorp, Inc. They will elect its board of directors and act on other matters as are required to be presented to them under Maryland law or as are otherwise presented to them by the board of directors. Generally, each holder of common stock will be entitled to one vote per share and will not have any right to cumulate votes in the election of directors. Any person other than Winchester Bancorp, MHC who beneficially owns more than 10% of the then-outstanding shares of Winchester Bancorp, Inc.’s common stock, however, will not be entitled or permitted to vote any shares of common stock held in excess of the 10% limit. If Winchester Bancorp, Inc. issues shares of preferred stock, holders of the preferred stock may also possess voting rights. Amendments to the articles of incorporation generally require a two-thirds vote, and certain amendments require an 80% stockholder vote.

 

141


Table of Contents

Corporate powers and control of Winchester Savings Bank in stock form will be vested in its board of directors, who will elect officers and fill any vacancies on the board of directors. Voting rights of Winchester Savings Bank will be vested exclusively in the owners of the shares of capital stock of Winchester Savings Bank, which is Winchester Bancorp, Inc., and voted at the direction of Winchester Bancorp, Inc.’s board of directors. Consequently, the holders of the common stock of Winchester Bancorp, Inc. will not have direct control of Winchester Savings Bank.

Liquidation. In the event of any liquidation, dissolution or winding up of Winchester Savings Bank, Winchester Bancorp, Inc., as the holder of all of Winchester Savings Bank’s capital stock, would be entitled to receive all assets of Winchester Savings Bank available for distribution, after payment or provision for payment of all debts and liabilities of Winchester Savings Bank, including all deposit accounts and accrued interest thereon, and after distribution of the balance in the liquidation account to eligible account holders. In the event of liquidation, dissolution or winding up of Winchester Bancorp, Inc., the holders of its common stock would be entitled to receive, after payment or provision for payment of all its debts and liabilities, all of the assets of Winchester Bancorp, Inc. available for distribution, after distribution of the balance in the liquidation account to eligible account holders. If preferred stock is issued by Winchester Bancorp, Inc., the holders thereof may have a priority over the holders of the common stock in the event of liquidation or dissolution.

Preemptive Rights; Redemption. Holders of the common stock of Winchester Bancorp, Inc. will not be entitled to preemptive rights with respect to any shares that may be issued, unless such preemptive rights are approved by the board of directors. The common stock is not subject to redemption.

Preferred Stock

No shares of Winchester Bancorp, Inc.’s authorized preferred stock will be issued as part of the reorganization and offering. Preferred stock may be issued with preferences and designations as our board of directors may from time to time determine. Our board of directors may, without stockholder approval, issue shares of preferred stock with voting, dividend, liquidation and conversion rights that could dilute the voting strength of the holders of the common stock and may assist management in impeding an unfriendly takeover or attempted change in control.

Forum Selection for Certain Stockholder Lawsuits

The articles of incorporation of Winchester Bancorp, Inc. provide that, unless Winchester Bancorp, Inc. consents in writing to the selection of an alternative forum, the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of Winchester Bancorp, Inc., (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of Winchester Bancorp, Inc. to Winchester Bancorp, Inc. or Winchester Bancorp, Inc.’s stockholders, (iii) any action asserting a claim arising pursuant to any provision of the Maryland General Corporation Law, or (iv) any action asserting a claim governed by the internal affairs doctrine shall be a state or federal court located within the State of Maryland, in all cases subject to the court’s having personal jurisdiction over the indispensible parties named as defendants. This exclusive forum provision does not apply to claims arising under the federal securities laws. Under the articles of incorporation, any person or entity purchasing or otherwise acquiring any interest in shares of capital stock of Winchester Bancorp, Inc. shall be deemed to have notice of and consented to the exclusive forum provision of the articles of incorporation. This exclusive forum provision may limit a stockholder’s ability to bring a claim in a judicial forum it finds favorable for disputes with Winchester Bancorp, Inc. and its directors, officers, and other employees or may cause a stockholder to incur additional expense by having to bring a claim in a judicial forum that is distant from where the stockholder resides, or both. See “Risk Factors—Risks Related to the Offering— Our articles of incorporation provide that, subject to limited exception, state and federal courts in the State of Maryland are the sole and exclusive forum for certain stockholders litigation matters, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers, and other employees.”

 

142


Table of Contents

TRANSFER AGENT AND REGISTRAR

_______________________, _________, ________ will act as the transfer agent and registrar for the common stock.

LEGAL AND TAX MATTERS

The legality of the common stock and the federal income tax consequences of the reorganization and offering have been passed upon for Winchester Savings Bank and Winchester Bancorp, Inc. by the firm of Luse Gorman, PC, Washington, D.C. The Massachusetts income tax consequences of the reorganization and offering have been passed upon for Winchester Savings Bank and Winchester Bancorp, Inc. by Wolf & Company, P.C., Boston, Massachusetts. Luse Gorman, PC and Wolf & Company, P.C. have consented to the references in this prospectus to their opinions. Certain legal matters will be passed upon for Raymond James by Silver, Freedman, Taff & Tiernan LLP, Washington, DC.

EXPERTS

The financial statements of Winchester Savings Bank as of June 30, 2024 and 2023 and for each of the years in the two-year period ended June 30, 2024, have been audited by Wolf & Company, P.C., an independent registered public accounting firm, as stated in its report thereon and included in this prospectus and registration statement in reliance upon such report of such firm as experts in accounting and auditing.

RP Financial has consented to the publication in this prospectus of the summary of its report to Winchester Bancorp, Inc. setting forth its opinion as to the estimated pro forma market value of the common stock upon the completion of the offering and its letter with respect to subscription rights.

WHERE YOU CAN FIND MORE INFORMATION

Winchester Bancorp, Inc. has filed a registration statement with the Securities and Exchange Commission under the Securities Act of 1933, with respect to the common stock offered hereby. As permitted by the rules and regulations of the Securities and Exchange Commission, this prospectus does not contain all the information set forth in the registration statement. The registration statement also is available through the Securities and Exchange Commission’s website on the internet at http://www.sec.gov. The statements contained in this prospectus as to the contents of any contract or other document filed as an exhibit to the registration statement are, of necessity, brief descriptions thereof and are not necessarily complete but do contain all material information regarding the documents; each statement is qualified by reference to the contract or document.

Winchester Savings Bank has filed applications for approval of the reorganization and the offering with the Massachusetts Commissioner of Banks, and has filed a notice of intent to convert with the Federal Deposit Insurance Corporation. Winchester Bancorp, Inc. and Winchester Bancorp, MHC have filed a joint bank holding company application with the Federal Reserve Board. The applications filed with the Massachusetts Commissioner of Banks may be inspected, without charge, at the offices of the Massachusetts Division of Banks, 1000 Washington Street, 10th Floor, Boston, Massachusetts. To obtain a copy of the application filed with the Federal Reserve Board, you may contact Prabal Chakrabarti, Executive Vice President and Community Affairs Officer of the Federal Reserve Bank of Boston, at (617) 973-3959. The non-confidential sections of the notice filed by Winchester Savings Bank with the Federal Deposit Insurance Corporation may be inspected at 15 Braintree Hill Office Park, Braintree, Massachusetts 02184.

The plan of reorganization is available, upon request, at each office of Winchester Savings Bank. A copy of the articles of incorporation and bylaws of Winchester Bancorp, Inc. is available without charge from Winchester Bancorp, Inc.

 

143


Table of Contents

REGISTRATION REQUIREMENTS

In connection with the offering, Winchester Bancorp, Inc. will register its common stock with the Securities and Exchange Commission under Section 12(b) of the Securities Exchange Act of 1934. Upon this registration, Winchester Bancorp, Inc. and the holders of its shares of common stock will become subject to the proxy solicitation rules, reporting requirements and restrictions on stock purchases and sales by directors, officers and greater than 10% stockholders, the annual and periodic reporting and certain other requirements of the Securities Exchange Act of 1934. Under the plan of reorganization, Winchester Bancorp, Inc. has undertaken that it will not terminate this registration for a period of at least three years following the offering.

 

144


Table of Contents

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

OF

WINCHESTER SAVINGS BANK

 

Unaudited Consolidated Financial Statements as of September 30, 2024 and for the three months ended September 30, 2024 and 2023

  

Unaudited Consolidated Balance Sheets at September  30, 2024 and June 30, 2023

     F-2  

Unaudited Consolidated Statements of Net Income (Loss) for the Three Months Ended September 30, 2024 and 2023

     F-3  

Unaudited Consolidated Statements of Comprehensive Income (Loss) for the Three Months Ended September 30, 2024 and 2023

     F-4  

Unaudited Consolidated Statements of Changes in Surplus for the Three Months Ended September 30, 2024 and 2023

     F-5  

Unaudited Consolidated Statements of Cash Flows for the Three Months Ended September 30, 2024 and 2023

     F-6  

Unaudited Notes to Consolidated Financial Statements

     F-8  

Audited Consolidated Financial Statements as of and for the years ended June 30, 2024 and 2023

  

Report of Independent Registered Public Accounting Firm (Wolf  & Company, P.C., Boston, Massachusetts (PCAOB ID:392)

     F-28  

Consolidated Balance Sheets at June 30, 2024 and 2023

     F-30  

Consolidated Statements of Net Income for the years ended June  30, 2024 and 2023

     F-31  

Consolidated Statements of Comprehensive Income (Loss) for the years ended June 30, 2024 and 2023

     F-32  

Consolidated Statements of Changes in Surplus for the years ended June 30, 2024 and 2023

     F-33  

Consolidated Statements of Cash Flows for the years ended June  30, 2024 and 2023.

     F-34  

Notes to Consolidated Financial Statements

     F-36  

 

 

F-1


Table of Contents

Winchester Savings Bank and Subsidiaries

Consolidated Balance Sheets (Unaudited)

 

     September 30,
2024
    June 30,
2024
 
     (In thousands)  
Assets

 

Cash and due from banks

   $ 6,530     $ 3,183  

Interest-bearing deposits

     30,685       40,931  
  

 

 

   

 

 

 

Total cash and cash equivalents

     37,215       44,114  

Securities available for sale, at fair value

     28,556       31,090  

Marketable equity securities, at fair value

     2,283       2,112  

Securities held to maturity, at amortized cost

     58,078       55,548  

Federal Home Loan Bank stock, at cost

     5,923       5,763  

Loans, net of allowance for credit losses of $3,359 at September 30, 2024 and $3,451 at June 30, 2024

     708,221       681,951  

Bank owned life insurance

     10,577       10,459  

Premises and equipment, net

     6,832       6,981  

Accrued interest receivable

     3,071       3,165  

Other assets

     12,097       11,785  
  

 

 

   

 

 

 
   $ 872,853     $ 852,968  
  

 

 

   

 

 

 
Liabilities and Surplus

 

Non-interest-bearing deposits

   $ 48,353     $ 52,442  

Interest-bearing deposits

     593,926       582,951  

Federal Home Loan Bank advances

     142,926       129,469  

Mortgagors’ escrow accounts

     1,798       1,642  

Net deferred tax liability

     234       70  

Accrued expenses and other liabilities

     5,383       6,106  
  

 

 

   

 

 

 

Total liabilities

     792,620       772,680  
  

 

 

   

 

 

 

Surplus

     81,462       82,094  

Accumulated other comprehensive loss

     (1,229 )      (1,806 ) 
  

 

 

   

 

 

 

Total surplus

     80,233       80,288  
  

 

 

   

 

 

 
   $ 872,853     $ 852,968  
  

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

F-2


Table of Contents

Winchester Savings Bank and Subsidiaries

Consolidated Statements of Net Income (Loss) (Unaudited)

Three Months Ended September 30, 2024 and 2023

 

     Three Months Ended
September 30,
 
     2024     2023  
     (In thousands)  

Interest and dividend income:

    

Interest and fees on loans

   $ 9,015     $ 6,968  

Interest and dividends on securities

     898       545  

Interest on federal funds sold and other interest-bearing deposits

     318       284  
  

 

 

   

 

 

 

Total interest and dividend income

     10,231       7,797  
  

 

 

   

 

 

 

Interest expense:

    

Interest on deposits

     5,009       3,222  

Interest on Federal Home Loan Bank advances

     1,454       809  
  

 

 

   

 

 

 

Total interest expense

     6,463       4,031  
  

 

 

   

 

 

 

Net interest income

     3,768       3,766  

Provision for credit losses

     1,162       63  
  

 

 

   

 

 

 

Net interest income, after provision for credit losses

     2,606       3,703  
  

 

 

   

 

 

 

Other income:

    

Customer service fees

     188       173  

Income on bank owned life insurance

     117       66  

Gain (loss) on marketable equity securities, net

     171       (92 ) 

Miscellaneous

     25       44  
  

 

 

   

 

 

 

Total other income

     501       191  
  

 

 

   

 

 

 

Operating expenses:

    

Salaries and employee benefits

     2,263       2,214  

Occupancy and equipment, net

     377       348  

Data processing

     347       261  

Deposit insurance

     221       92  

Marketing and advertising

     96       82  

Other general and administrative

     633       640  
  

 

 

   

 

 

 

Total operating expenses

     3,937       3,637  
  

 

 

   

 

 

 

Income (loss) before income taxes

     (830 )      257  

Provision (benefit) for income taxes

     (198 )      44  
  

 

 

   

 

 

 

Net income (loss)

   $ (632 )    $ 213  
  

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

F-3


Table of Contents

Winchester Savings Bank and Subsidiaries

Consolidated Statements of Comprehensive Income (Loss) (Unaudited)

Three Months Ended September 30, 2024 and 2023

 

     Three Months Ended
September 30,
 
     2024     2023  
     (In thousands)  

Net income (loss)

   $ (632 )    $ 213  
  

 

 

   

 

 

 

Other comprehensive income (loss):

    

Securities available for sale:

    

Unrealized holding gains (losses)

     744       (300 ) 

Tax effect

     (167 )      67  
  

 

 

   

 

 

 

Net-of-tax amount

     577       (233 ) 
  

 

 

   

 

 

 

Comprehensive income (loss)

   $ (55 )    $ (20 ) 
  

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

F-4


Table of Contents

Winchester Savings Bank and Subsidiaries

Consolidated Statements of Changes in Surplus (Unaudited)

Three Months Ended September 30, 2024 and 2023

 

     Surplus     Accumulated
Other
Comprehensive
Income (Loss)
    Total
Surplus
 
     (In thousands)  

Balance at June 30, 2024

   $ 82,094     $ (1,806 )    $ 80,288  

Comprehensive income (loss)

     (632 )      577       (55 ) 
  

 

 

   

 

 

   

 

 

 

Balance at September 30, 2024

   $ 81,462     $ (1,229 )    $ 80,233  
  

 

 

   

 

 

   

 

 

 

Balance at June 30, 2023

   $ 80,304     $ (3,258 )    $ 77,046  

Cumulative effect of change in accounting principle (1)

     1,004       —        1,004  

Comprehensive income (loss)

     213       (233 )      (20 ) 
  

 

 

   

 

 

   

 

 

 

Balance at September 30, 2023

   $ 81,521     $ (3,491 )    $ 78,030  
  

 

 

   

 

 

   

 

 

 

 

(1)

Represents adjustment needed to reflect cumulative impact on surplus pursuant to the Bank’s adoption of Accounting Standard Update 2016-13. The adjustment presented includes a $2,810,000 ($2,023,000, net of tax) reduction in the allowance for credit losses related to loans, and a $1,416,000 ($1,019,000, net of tax) increase in the reserve for off-balance sheet credit exposures resulting from the Bank’s adoption of the standard.

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

F-5


Table of Contents

Winchester Savings Bank and Subsidiaries

Consolidated Statements of Cash Flows (Unaudited)

Three Months Ended September 30, 2024 and 2023

 

     Three Months Ended
September 30,
 
     2024     2023  
     (In thousands)  

Cash flows from operating activities:

    

Net income (loss)

   $ (632 )    $ 213  

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

    

Provision for credit losses

     1,162       63  

Net amortization of securities

     94       114  

Depreciation and amortization

     209       167  

Increase in cash surrender value of bank owned life insurance

     (117 )      (66 ) 

Accreation of net deferred loan origination costs

     (41 )      (29 ) 

Loss (gain) on marketable equity securities, net

     (171 )      92  

Net change in:

    

Accrued interest receivable

     94       (228 ) 

Other assets

     (209 )      (1,902 ) 

Accrued expenses and other liabilities

     (723 )      3,105  
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     (334 )      1,529  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Activity in securities available for sale:

    

Maturities, calls and prepayments

     9,714       1,010  

Purchases

     (6,500 )      (2,497 ) 

Activity in securities held to maturity:

    

Maturities, calls and prepayments

     2,442       676  

Purchases

     (5,000 )      —   

Purchase of Federal Home Loan Bank stock

     (160 )      (88 ) 

Loan originations, net of principal payments

     (27,501 )      (28,167 ) 

Purchase of premises and equipment, net

     (60 )      (1,100 ) 
  

 

 

   

 

 

 

Net cash used in investing activities

     (27,065 )      (30,166 ) 
  

 

 

   

 

 

 

(continued)

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

F-6


Table of Contents

Winchester Savings Bank and Subsidiaries

Consolidated Statements of Cash Flows (Concluded) (Unaudited)

Three Months Ended September 30, 2024 and 2023

 

     Three Months Ended
September 30,
 
     2024     2023  
     (In thousands)  

Cash flows from financing activities:

    

Net increase in deposits

     6,886       7,579  

Net change in short-term Federal Home Loan Bank advances

     3,457       8,548  

Proceeds from long-term Federal Home Loan Bank advances

     15,000       57,000  

Repayment of long-term Federal Home Loan Bank advances

     (5,000 )      (59,000 ) 

Net increase in mortgagors’ escrow accounts

     157       129  
  

 

 

   

 

 

 

Net cash provided by financing activities

     20,500       14,256  
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     (6,899 )      (14,381 ) 

Cash and cash equivalents at beginning of year

     44,114       52,178  
  

 

 

   

 

 

 

Cash and cash equivalents at end of year

   $ 37,215     $ 37,797  
  

 

 

   

 

 

 

Supplemental cash flow information:

    

Interest paid on deposits

   $ 5,112     $ 3,169  

Interest paid on Federal Home Loan Bank advances

     1,812       847  

Income taxes paid, net of (refunds)

     15       465  

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

F-7


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

1.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying unaudited consolidated financial statements of the Bank have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) for interim financial information. Accordingly, they do not include all of the information and footnote disclosures required by GAAP for complete financial statements. In the opinion of management, all normal recurring adjustments necessary for a fair presentation of the financial condition and results of operations for the periods have been included.

For additional information and disclosures required under U.S. GAAP, refer to the Bank’s Consolidated Financial Statements for the year ended June 30, 2024.

Certain previously reported amounts have been reclassified to conform to the current period’s presentation.

In preparing these consolidated financial statements, the Company evaluated the events and transactions that occurred after September 30, 2024 through December 10, 2024, the date these consolidated financial statements were issued.

Basis of consolidation and presentation

The consolidated financial statements include the accounts of Winchester Savings Bank (the “Bank”) and its wholly-owned subsidiaries, Sachem Holdings, Inc., Aberjona Holdings, Inc., 1871 Company, LLC, and Wedgemere Holdings, LLC. Sachem Holdings, Inc. and Aberjona Holdings, Inc. function as Massachusetts security corporations. 1871 Company, LLC’s principal activity is the holding of bank premises. Wedgemere Holdings, LLC’s principal activity is the holding of properties acquired in settlement of loans. All significant intercompany balances and transactions have been eliminated in consolidation. 611 Main Street Corporation, a previously inactive subsidiary, has been dissolved.

Business

The Bank provides a variety of financial services to individuals and small businesses through its offices in Winchester, Woburn, Danvers and Arlington, Massachusetts. Its primary deposit products are checking, savings and term certificate accounts and its primary lending products are residential and commercial real estate loans.

 

F-8


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Reorganization

On December 4, 2024, the Board of Trustees of the Bank adopted a Plan of Reorganization from a Mutual Savings Bank to a Mutual Holding Company and Plan of Stock Issuance (the “Plan”). The Plan is subject to the approval of the Federal Deposit Insurance Corporation and the Massachusetts Division of Banks, and the reorganization must also be approved by the Board of Governors of the Federal Reserve System. The Plan must also be approved by corporators of the Bank at a special meeting. Pursuant to the Plan, the Bank proposes to reorganize into a mutual holding company form of ownership. The Bank will become a stock savings bank and issue all of its outstanding stock to a new holding company, which will be named Winchester Bancorp, Inc. Pursuant to the Plan, the new holding company will sell stock to the public, with the total offering value and number of shares of common stock based on an independent appraiser’s valuation. Winchester Bancorp, Inc. will be organized as a corporation under the laws of the State of Maryland and will offer 45% of its common stock to be outstanding to the Bank’s eligible depositors, the Bank’s employee stock ownership plan being formed in connection with the reorganization, a charitable foundation and certain other persons. Winchester Bancorp, MHC will be organized as a mutual holding company under the laws of the Commonwealth of Massachusetts and will own 55% of the common stock of Winchester Bancorp, Inc. to be outstanding upon completion of the reorganization and stock issuance.

The costs of the reorganization and the stock issuance will be deferred and deducted from the sales proceeds of the offering. If the reorganization is unsuccessful, all deferred costs will be charged to operations. As of September 30, 2024, $295,000 of reorganization costs had been incurred.

Use of estimates

In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses and post-retirement benefit liabilities.

 

F-9


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Accrued Interest Receivable

The Bank elected not to measure an allowance for credit losses for accrued interest receivable and instead elected to reverse interest income on loans or securities that are placed on nonaccrual status, which is generally when the instrument is 90 days past due, or earlier if the Bank believes the collection of interest is doubtful. The Bank has concluded that this policy results in the timely reversal of uncollectible interest.

Allowance for Credit Losses-Loans

Prior to July 1, 2023, the allowance for loan losses was based on an incurred loss methodology and represented the estimate of the risk of loss inherent in the loan portfolio as of the balance sheet date. Effective July 1, 2023, the allowance for credit losses is based on the Current Expected Credit Loss (CECL) methodology.

The allowance for credit losses is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Such allowance is based on losses expected to arise over the life of the asset (contractual term). The allowance for credit losses on loans is established through a provision for credit losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for credit losses is evaluated on a regular basis by management. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

Collectively evaluated loans

The Bank measures the allowance for credit losses using the SCALE method, which is a simple, spreadsheet-based method developed by the Federal Reserve to assist community banks in calculating a CECL compliant allowance for credit losses using proxy expected lifetime loss rates. The SCALE tool is a template designed for smaller community banks with total assets of less than $1 billion. It uses publicly available data from Schedule RI-C of the Call Report to derive the initial proxy lifetime loss rates. Management used judgment to further adjust the proxy expected lifetime loss rates with qualitative factors to reflect the facts and circumstances of the Bank’s internal loss history and credit risk factors for each loan segment. The allowance for credit losses is measured on a collective (pool) basis when similar characteristics exist. The Bank segmented its loan portfolio to correspond to call report classification to make peer data more useful.

 

F-10


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Allowance for Credit Losses-Loans (continued)

The qualitative factors are determined based on the various risk characteristics of each loan segment. Risk characteristics relevant to each portfolio segment are as follows:

Residential real estate and home equity loans and lines of credit– The Bank generally does not originate loans with a loan-to-value ratio greater than 80 percent at origination and does not generally grant loans that would be classified as subprime upon origination. The Bank generally has 1st and 2nd liens on property securing equity lines of credit. All loans in this segment are collateralized by owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this segment.

Commercial real estate and multi-family– Loans in this segment are primarily income-producing properties. The underlying cash flows generated by the properties can be adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, could have an effect on the credit quality in this segment. Management obtains rent rolls annually and continually monitors the cash flows of these loans.

Commercial – Loans in this segment are made to businesses and are generally secured by assets of the business. Repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer spending, could have an effect on the credit quality in this segment. 

Construction – Loans in this segment include both owner-occupied and speculative real estate development loans for which payment is derived from sale of the property. Credit risk is affected by cost overruns, time to sell at an adequate price, and market conditions.

Consumer – Loans in this segment include loans secured by personal property or savings and unsecured loans. Repayment is dependent on the credit quality of the individual borrower.

Individually Evaluated Loans

Loans that do not share risk characteristics are evaluated on an individual loan basis. Loans evaluated individually are not also included in the collective evaluation. For loans that are collateral dependent, that is, when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.

 

F-11


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (concluded)

 

Allowance for Credit Losses-Loans (concluded)

Unallocated component

An unallocated component may be maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated portion of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating collectively and individually evaluated loans in the portfolio.

Allowance for Credit Losses- Off-Balance Sheet Credit Exposures

The Bank has off-balance sheet financial instruments, which include commitments to extend credit, standby letters of credit and commercial letters of credit. The Bank estimates expected credit losses over the contractual period in which the Bank is exposed to risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Bank.

The Bank’s allowance for credit losses on off-balance sheet credit exposures is recognized as a liability in accrued expenses and other liabilities on the consolidated balance sheets, with adjustments to the reserve recognized in the provision for credit losses in the consolidated statements of net income. The estimate of credit loss incorporates assumptions for both the likelihood and amount of funding over the estimated life of the commitments, for the risk of loss, and current conditions and expectations. Management periodically reviews and updates the assumptions. 

Recent accounting pronouncements

Management has not identified any Accounting Standards Updates that have been issued but are not yet effective and could have a significant impact on the Bank’s financial reporting or disclosure requirements.

 

F-12


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

2.

SECURITIES

The amortized cost and fair value of available for sale and held to maturity securities, at September 30, 2024 and June 30, 2024, with gross unrealized gains and losses, follows:

 

     September 30, 2024  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair
Value
 
            (In thousands)         

Securities Available for Sale

           

U.S. Government agency and U.S. Government-sponsored enterprise obligations

   $ 2,667      $ 1      $ —       $ 2,668  

U.S. Government agency and U.S. Government-sponsored enterprise residential mortgage-backed securities

     7,347        19        (12 )       7,354  

Corporate bonds and obligations

     18,156        —         (1,494 )       16,662  

Municipal bonds

     1,884        —         (12 )       1,872  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 30,054      $ 20      $ (1,518 )     $ 28,556  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities Held to Maturity

           

U.S. Government and U.S. Government-sponsored enterprise obligations

   $ 35,220      $ 11      $ (1,178 )     $ 34,053  

U.S. Government agency and U.S. Government-sponsored enterprise residential mortgage-backed securities

     10,962        117        (174 )       10,905  

Corporate bonds and obligations

     9,383        —         (1,076 )       8,307  

Municipal bonds

     2,513        258        (108 )       2,663  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities held to maturity

   $ 58,078      $ 386      $ (2,536 )     $ 55,928  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

F-13


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

SECURITIES (continued)

 

 

     June 30, 2024  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair
Value
 
            (In thousands)         

Securities Available for Sale

           

U.S. Government and U.S. Government-sponsored enterprise obligations

   $ 10,333      $ —       $ (19 )     $ 10,314  

U.S. Government agency and U.S. Government-sponsored enterprise residential mortgage-backed securities

     2,894        —         (75 )       2,819  

Corporate bonds and obligations

     18,211        —         (2,123 )       16,088  

Municipal bonds

     1,894        —         (25 )       1,869  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 33,332      $ —       $ (2,242 )     $ 31,090  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities Held to Maturity

           

U.S. Government and U.S. Government-sponsored enterprise obligations

   $ 32,220      $ —       $ (1,806 )     $ 30,414  

U.S. Government agency and U.S. Government-sponsored enterprise residential mortgage-backed securities

     11,396        44        (321 )       11,119  

Corporate bonds and obligations

     9,406        —         (1,405 )       8,001  

Municipal bonds

     2,526        251        (156 )       2,621  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities held to maturity

   $ 55,548      $ 295      $ (3,688 )     $ 52,155  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

F-14


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

SECURITIES (continued)

 

The amortized cost and fair value of debt securities by contractual maturity at September 30, 2024 are shown as follows. Expected maturities may differ from contractual maturities because the issuers, in certain instances, have the right to call or prepay obligations with or without call or prepayment penalties.

 

     Available for Sale      Held to Maturity  
     Amortized
Cost
     Fair
Value
     Amortized
Cost
     Fair
Value
 
            (In thousands)         

Within 1 year

   $ 1,884      $ 1,872      $ 1,029      $ 1,024  

Over 1 year through 5 years

     10,746        10,046        24,369        23,228  

Over 5 years through 10 years

     10,077        9,284        10,718        9,781  

Over 10 years

     —         —         11,000        10,990  
  

 

 

    

 

 

    

 

 

    

 

 

 
     22,707        21,202        47,116        45,023  

U.S. Government agency and U.S. Government-sponsored enterprise residential mortgage-backed securities

     7,347        7,354        10,962        10,905  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 30,054      $ 28,556      $ 58,078      $ 55,928  
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no realized losses on securities for the three months ended September 30, 2024 and 2023.

Allowance for Credit Losses-Securities

Available for sale (AFS) and held to maturity (HTM) securities, which are issued by the United States Treasury or are guaranteed by government agencies do not currently have an allowance for credit loss as the Bank determined these securities are either backed by the full faith and credit of the U.S. government and/or there is an unconditional commitment to make interest payments and to return the principal investment in full to investors when a debt security reaches maturity. In assessing the Bank’s investments in government-sponsored and U.S. government guaranteed mortgage-backed securities and government-sponsored enterprise obligations, the contractual cash flows of these investments are guaranteed by the respective government-sponsored enterprise. Accordingly, it is expected that the securities would not be settled at a price less than the par value of the Bank’s investments. The Bank will evaluate this position no less than annually, however, certain items which may cause the Bank to change this methodology include legislative changes that reduce or eliminate the U.S. government’s implicit guarantee on such securities. Any expected credit losses would be presented as an allowance for credit loss. For corporate and municipal bonds, whether they are AFS or HTM, a probability of default and a loss given default analysis is performed to determine

 

F-15


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

SECURITIES (continued)

 

whether an allowance for credit losses is needed. There was no allowance for credit losses established on AFS or HTM securities during the three months ended September 30, 2024.

Information pertaining to securities with gross unrealized losses at September 30, 2024 and June 30, 2024, aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:

 

     Less Than Twelve Months      Over Twelve Months  
     Gross
Unrealized
Losses
     Fair
Value
     Gross
Unrealized
Losses
     Fair
Value
 
            (In thousands)         

September 30, 2024

        

Securities Available for Sale

           

U.S. Government and U.S. Government-sponsored enterprise obligations

   $ —       $ —       $ —       $ —   

U.S. Government agency and U.S. Government-sponsored enterprise residential mortgage-backed securities

     —         —         12        2,678  

Corporate bonds and obligations

     —         —         1,494        16,662  

Municipal bonds

     —         —         12        1,872  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired securities available for sale

   $ —       $ —       $ 1,518      $ 21,212  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities Held to Maturity

           

U.S. Government and U.S. Government-sponsored enterprise obligations

   $ 3      $ 2,997      $ 1,175      $ 22,048  

U.S. Government agency and U.S. Government-sponsored enterprise residential mortgage-backed securities

     —         —         174        3,788  

Corporate bonds and obligations

     —         —         1,076        8,307  

Municipal bonds

     —         —         108        1,663  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired securities held to maturity

   $ 3      $ 2,997      $ 2,533      $ 35,806  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

F-16


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

SECURITIES (continued)

 

     Less Than Twelve Months      Over Twelve Months  
     Gross
Unrealized
Losses
     Fair
Value
     Gross
Unrealized
Losses
     Fair
Value
 
            (In thousands)         

June 30, 2024

        

Securities Available for Sale

           

U.S. Government and U.S. Government-sponsored enterprise obligations

   $ 15      $ 8,985      $ 4      $ 1,329  

U.S. Government agency and U.S. Government-sponsored enterprise residential mortgage-backed securities

     —         —         75        2,785  

Corporate bonds and obligations

     —         —         2,123        16,089  

Municipal bonds

     —         —         25        1,869  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired securities available for sale

   $ 15      $ 8,985      $ 2,227      $ 22,072  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities Held to Maturity

           

U.S. Government and U.S. Government-sponsored enterprise obligations

   $ 18      $ 6,986      $ 1,788      $ 21,436  

U.S. Government agency and U.S. Government-sponsored enterprise residential mortgage-backed securities

     —         —         321        4,251  

Corporate bonds and obligations

     —         —         1,405        8,001  

Municipal bonds

     —         —         156        1,621  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired securities held to maturity

   $ 18      $ 6,986      $ 3,670      $ 35,309  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

F-17


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

SECURITIES (concluded)

 

The Bank monitors the credit quality of securities through the use of credit ratings. Management evaluates debt securities for impairment at least quarterly, and more frequently when economic or market concerns warrant such evaluation.

At September 30, 2024, 146 debt securities have unrealized losses with aggregate depreciation of 6.33% of the Bank’s amortized cost basis. The decline in market value is attributable to changes in interest rates and not to credit quality, and the Bank currently does not believe it is probable that it will be unable to collect all amounts due according to the contractual terms of the investments. Therefore, it is expected that the securities would not be settled at a price less than the par value of the investment. Because the Bank does not intend to sell the securities and it is not “more likely than not” that the Bank will be required to sell the securities before recovery of their amortized cost bases, which may be maturity, the Bank does not consider these securities to be impaired at September 30, 2024.

Accrued Interest Receivable

The Bank elected not to measure an allowance for credit losses for accrued interest receivable and instead elected to reverse interest income on securities that are placed on nonaccrual status, which is generally when the instrument is 90 days past due, or earlier if the Bank believes the collection of interest is doubtful. The Bank has concluded that this policy results in the timely reversal of uncollectible interest. There were no write offs during the three months ended September 30, 2024 and the year ended June 30, 2024. The balance of accrued interest receivable on investments was $746,000 and $813,000 at September 30, 2024 and June 30, 2024, respectively.

Marketable equity securities

At September 30, 2024, marketable equity securities include common stock securities in industry sectors related to technology, consumer staples, financial services, aerospace and other. Net realized and unrealized gains (losses) recognized in earnings during the three months ended September 30, 2024 and 2023 were $171,000 and ($92,000), respectively. As of September 30, 2024 and June 30, 2024, the net unrealized gain on marketable equity securities is $1,221,000 and $1,050,000, respectively.

 

F-18


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

3.

LOANS

A summary of the balances of loans follows:

 

     September 30,      June 30,  
     2024      2024  
     (In thousands)  

Mortgage loans:

     

Residential real estate

   $  349,075      $  338,903  

Commercial real estate

     86,650        85,402  

Multi-family

     132,516        124,843  

Construction

     110,667        101,413  

Home equity loans and lines-of-credit

     26,063        26,697  
  

 

 

    

 

 

 

Total mortgage loans

     704,971        677,258  

Commercial loans

     5,131        6,591  

Consumer loans

     403        520  
  

 

 

    

 

 

 

Total loans

     710,505        684,369  

Allowance for credit losses

     (3,359 )       (3,451 ) 

Net deferred loan origination costs

     1,075        1,033  
  

 

 

    

 

 

 

Loans, net

   $ 708,221      $ 681,951  
  

 

 

    

 

 

 

The Bank has sold mortgage loans in the secondary mortgage market and has retained the servicing responsibility and receives fees for the services provided. Total loans serviced for others at September 30, 2024 and June 30,2024 amounted to $24,510,000 and $24,764,000, respectively, and are not included on the accompanying consolidated balance sheets.

 

F-19


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

LOANS (continued)

 

Activity in the allowance for credit losses, by segment, for the three months ended September 30, 2024 follows:

 

     Residential
Real Estate
    Commercial
Real Estate
    Multi-family     Construction     Home Equity     Commercial     Consumer     Unallocated     Total  
     (In thousands)  

Allowance for credit losses-loans

                  

Balance at June 30, 2024

   $ 1,292     $ 485     $ 710     $ 778     $ 102     $ 39     $ 9     $ 36     $ 3,451  

Provision (benefit) for credit losses

     57       44       (30 )      (58 )      (1 )      1,271       (4 )      (6 )      1,273  

Loans charged-off

     —        (85 )      —        —        —        (1,280 )      —        —        (1,365 ) 

Recoveries

     —        —        —        —        —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2024

   $ 1,349     $ 444     $ 680     $ 720     $ 101     $ 30     $ 5     $ 30     $ 3,359  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Residential
Real Estate
    Commercial
Real Estate
    Multi-family     Construction     Home Equity     Commercial     Consumer     Unallocated     Total  
     (In thousands)  

Allowance for off balance sheet credit exposures

                  

Balance at June 30, 2024

   $ 47     $ 9     $ 14     $ 937     $ 4     $ 16     $ —      $ 161     $ 1,188  

Provision (benefit) for credit losses

     (9 )      (3 )      (4 )      68       (1 )      (1 )      —        (161 )      (111 ) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2024

   $ 38     $ 6     $ 10     $ 1,005     $ 3     $ 15     $ —      $ —      $ 1,077  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Residential
Real Estate
    Commercial
Real Estate
    Multi-family     Construction     Home Equity     Commercial     Consumer     Unallocated     Total  
     (In thousands)  

September 30, 2024

                  

Allowance for individually evaluated loans

   $ —      $ —      $ —      $ —      $ —      $ —      — $       $ —      $ —   

Allowance for collectivelly evaluated loans

     1,349       444       680       720       101       30       5       30       3,359  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for credit losses on loans

   $ 1,349     $ 444     $ 680     $ 720     $ 101     $ 30     $ 5     $ 30     $ 3,359  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Individually evaluated loans

   $ —      $ 1,166     $ —      $ —      $ —      $ 320     $ —      $ —      $ 1,486  

Collectively evaluated loans

     349,075       85,484       132,516       110,667       26,063       4,811       403       —        709,019  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

   $ 349,075     $ 86,650     $ 132,516     $ 110,667     $ 26,063     $ 5,131     $ 403     $ —      $ 710,505  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

June 30, 2024

                  

Allowance for individually evaluated loans

   $ —      $ 85     $ —      $ —      $ —      $ —      $ —      $ —      $ 85  

Allowance for collectivelly evaluated loans

     1,292       451       659       778       102       39       9       36       3,366  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for credit losses on loans

   $ 1,292     $ 536     $ 659     $ 778     $ 102     $ 39     $ 9     $ 36     $ 3,451  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Individually evaluated loans

   $ —      $ 1,251     $ —      $ —      $ —      $ —      $ —      $ —      $ 1,251  

Collectively evaluated loans

     338,903       84,151       124,843       101,413       26,697       6,591       520       —        683,118  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

   $ 338,903     $ 85,402     $ 124,843     $ 101,413     $ 26,697     $ 6,591     $ 520     $ —      $ 684,369  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

F-20


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

LOANS (continued)

 

Activity in the allowance for credit losses for the three months ended September 30, 2023 follows:

 

     Residential
Real Estate
    Commercial
Real Estate
    Multi-family     Construction     Home Equity     Commercial     Consumer     Unallocated      Total  
     (In thousands)  

Allowance for credit losses-loans

                   

Balance at June 30, 2023

   $ 931     $ 1,641     $ 2,226     $ 507     $ 88     $ 115     $ 10     $ —       $ 5,519  

Cummulative effect of change in accounting principle

     293       (1,240 )      (1,683 )      (124 )      29       (83 )      (2 )      —         (2,810 ) 

Provision (benefit) for credit losses

     16       (12 )      21       83       (19 )      (1 )      (1 )      130        217  

Loans charged-off

     —        —        —        —        —        —        —        —         —   

Recoveries

     —        —        —        —        —        —        —        —         —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance at September 30, 2023

   $ 1,240     $ 389     $ 564     $ 466     $ 98     $ 31     $ 7     $ 130      $ 2,926  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     Residential
Real Estate
    Commercial
Real Estate
    Multi-family     Construction     Home Equity     Commercial     Consumer     Unallocated      Total  
     (In thousands)  

Allowance for off balance sheet credit exposures

                   

Balance at June 30, 2023

   $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —       $ —   

Cummulative effect of change in accounting principle

     56       14       19       1,258       6       63       —        —         1,416  

Provision (benefit) for credit losses

     (35 )      (4 )      (6 )      (105 )      (3 )      (2 )      —        —         (155 ) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance at September 30, 2023

   $ 21     $ 10     $ 13     $ 1,153     $ 3     $ 61     $ —      $ —       $ 1,261  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

The increase in the allowance for credit losses during the three months ended September 30, 2024 was due to overall growth in the loan portfolio.

 

F-21


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

LOANS (continued)

 

The following is a summary of past due and non-accrual loans at September 30, 2024 and June 30, 2024:

 

                   Greater than                
     30-59 Days
Past Due
     60-90 Days
Past Due
     90 Days
Past Due
     Total
Past Due
     Loans on
Non-accrual
 
     (In thousands)  

September 30, 2024

              

Residential real estate

   $ 550      $ —       $ —       $ 550      $ 153  

Commercial real estate

     —         —         1,166        1,166        1,166  

Commercial

     —         —         —         —         320  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 550      $ —       $ 1,166      $ 1,716      $ 1,639  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                   Greater than                
     30-59 Days      60-90 Days      90 Days      Total      Loans on  
     Past Due      Past Due      Past Due      Past Due      Non-accrual  
     (In thousands)  

June 30, 2024

              

Residential real estate

   $ —       $ —       $ —       $ —       $ 155  

Commercial real estate

     —         —         1,251        1,251        1,251  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $  —       $  —       $  1,251      $  1,251      $  1,406  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

There are no loans greater than 90 days past due and still accruing at September 30, 2024 and June 30, 2024. There was $30,000 of accrued interest reverse on non-accrual loans during the three months ended September 30, 2024. There was no accrued interest reverse during the three months ended September 30, 2023.

No additional funds are committed to be advanced in connection with individually evaluated loans. There were no loan modifications to borrowers experiencing financial difficulty during the three months ended September 30, 2024 and year ended June 30, 2024.

 

F-22


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

LOANS (continued)

 

Credit quality information

During the fiscal year ended June 30, 2024, the Bank converted from an eight-grade internal loan rating system for commercial real estate, commercial, and construction loans to a ten-grade internal loan rating system for the same loan segments. The new rating system as follows:

Loans rated in the first six grades 1-6 are considered “pass” rated loans with low to average risk.

Loans rated 7 are considered “watch” These loans are starting to show signs of potential weakness and are being closely monitored by management.

Loans rated 8 are considered “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Bank will sustain some loss if the weakness is not corrected.

Loans rated 9 are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of existing facts, conditions and values, highly questionable and improbable.

Loans rated 10 are considered uncollectible (“loss”) and of such little value that their continuance as loans is not warranted.

On a periodic basis, management formally reviews the ratings on all commercial real estate, multi-family, commercial, and construction loans. Annually, the Bank engages an independent third party to review a significant portion of the loans within these segments. Management uses the results of these reviews as part of its internal review process.

Credit quality for residential real estate, home equity loans and lines-of-credit, and consumer loans is determined by monitoring delinquency reports and loan payment history, and through on-going communication with customers.

 

F-23


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

LOANS (concluded)

 

Credit quality information (concluded)

 

The following table presents the Bank’s risk rated loans by year of origination:

 

     As of September 30, 2024  
     Loans amortized cost basis by origination year  
Rating:    2024      2023      2022      2021      2020      Prior      Total  
     (In thousands)  

Commercial

                    

Real Estate:

                    

1-6 (Pass)

   $ 7,710      $ 22,270      $ 16,888      $ 2,688      $ 708      $ 34,375      $ 84,639  

7 (Watch)

     —         —         —         —         —         380        380  

8 (Substandard)

     —         —         —         —         —         465        465  

9 (Doubtful)

     —         —         —         —         —         1,166        1,166  

10 (Loss)

     —         —         —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 7,710      $ 22,270      $ 16,888      $ 2,688      $ 708      $ 36,386      $ 86,650  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Multi-family:

                    

1-6 (Pass)

   $ 8,036      $ 47,115      $ 31,186      $ 18,328      $ 10,092      $ 17,759      $ 132,516  

7 (Watch)

     —         —         —         —         —         —         —   

8 (Substandard)

     —         —         —         —         —         —         —   

9 (Doubtful)

     —         —         —         —         —         —         —   

10 (Loss)

     —         —         —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 8,036      $ 47,115      $ 31,186      $ 18,328      $ 10,092      $ 17,759      $ 132,516  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial:

                    

1-6 (Pass)

   $ —       $ 188      $ 2,362      $ 192      $ 1      $ 2,068      $ 4,811  

7 (Watch)

     —         —         —         —         —         —         —   

8 (Substandard)

     —         —         —         —         —         —         —   

9 (Doubtful)

     320        —         —         —         —         —         320  

10 (Loss)

     —         —         —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 320      $ 188      $ 2,362      $ 192      $ 1      $ 2,068      $ 5,131  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Construction:

                    

1-6 (Pass)

   $ 42,839      $ 60,346      $ 7,267      $ —       $ —       $ 215      $ 110,667  

7 (Watch)

     —         —         —         —         —         —         —   

8 (Substandard)

     —         —         —         —         —         —         —   

9 (Doubtful)

     —         —         —         —         —         —         —   

10 (Loss)

     —         —         —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 42,839      $ 60,346      $ 7,267      $ —       $ —       $ 215      $ 110,667  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

F-24


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

4.

MINIMUM REGULATORY CAPITAL REQUIREMENTS

Effective January 1, 2020, the Bank elected to comply with the community bank leverage ratio framework issued by the federal banking agencies. The framework provides for a simple measure of capital adequacy, calculated as Tier 1 capital divided by average total consolidated assets, which is consistent with how the Bank currently calculates its leverage ratio. Under this framework, a bank that maintains a community bank leverage ratio of greater than 9% is considered to have satisfied the risk-based and leverage capital ratios. As of September 30, 2024 and June 30, 2024, the Bank meets the minimum requirement with a community bank leverage ratio of 9.50% and 9.92%, respectively. Management believes that the Bank’s leverage capital ratio will remain above the minimum required community bank leverage ratio.

 

5.

FAIR VALUES OF ASSETS AND LIABILITIES

Determination of fair value

The Bank uses fair value measurements to record fair value adjustments to certain assets. Fair value is the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in some instances, quoted market prices may not be available. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques, including collateral value. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the assets.

Assets measured at fair value on a recurring basis

Assets measured at fair value on a recurring basis are summarized below. There are no liabilities measured at fair value on recurring basis at September 30, 2024 or June 30, 2024.

 

F-25


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

FAIR VALUES OF ASSETS AND LIABILITIES (continued)

 

     September 30, 2024  
     Level 1      Level 2      Level 3      Total
Fair Value
 
     (In thousands)  

Debt securities available for sale

   $ —       $ 28,556      $ —       $ 28,556  

Marketable equity securities

     2,283        —         —         2,283  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 2,283      $ 28,556      $ —       $ 30,839  
  

 

 

    

 

 

    

 

 

    

 

 

 
     June 30, 2024  
     Level 1      Level 2      Level 3      Total
Fair Value
 
     (In thousands)  

Debt securities available for sale

   $ —       $ 31,090      $  —       $ 31,090  

Marketable equity securities

     2,112        —         —         2,112  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 2,112      $ 31,090      $ —       $ 33,202  
  

 

 

    

 

 

    

 

 

    

 

 

 

The following methods and assumptions were used by the Bank in estimating fair value:

Securities available for sale and marketable equity securities – All fair value measurements are obtained from a third-party pricing service and are not adjusted by management. The marketable equity securities measured at fair value in Level 1 are based on quoted market prices in an active exchange market. Debt securities available for sale are measured at fair value in Level 2 based on pricing models that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, credit spreads and new issue data.

Assets measured at fair value on a non-recurring basis

The Bank may also be required, from time to time, to measure certain other assets and liabilities at fair value on a non-recurring basis in accordance with generally accepted accounting principles. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets. There are no assets or liabilities measured at fair value on a non-recurring basis at September 30, 2024 or June 30, 2024.

 

F-26


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Concluded)

 

FAIR VALUES OF ASSETS AND LIABILITIES (continued)

 

Summary of Fair Values of Financial Instruments

 

The estimated fair values, and related carrying amounts, of the Bank’s financial instruments are as follows. Certain financial instruments and all nonfinancial instruments are exempt from disclosure requirements. Accordingly, the aggregate fair value amounts presented herein do not represent the underlying fair value of the Bank.

 

     Carrying      Fair Value  
     Amount      Level 1      Level 2      Level 3  
     (In Thousands)  

September 30, 2024

           

Financial assets:

           

Cash and cash equivalents

   $ 37,215      $ 37,215      $ —       $ —   

Securities available for sale and marketable equity securities

     30,839        2,283        28,556        —   

Securities held to maturity

     58,078        —         —         55,928  

Federal Home Loan Bank stock

     5,923        —         —         5,923  

Loans, net

     708,221        —         —         666,210  

Accrued interest receivable

     3,071        —         —         3,101  

Financial liabilities:

           

Deposits

     642,279        —         —         618,465  

Federal Home Loan Bank advances

     142,926        —         —         143,634  

Mortgagors’ escrow accounts

     1,798        —         —         1,433  

Accrued interest payable

     465        —         —         465  

June 30, 2024

           

Financial assets:

           

Cash and cash equivalents

   $ 44,114      $ 44,114      $ —       $ —   

Securities available for sale and marketable equity securities

     33,202        2,112        31,090        —   

Securities held to maturity

     55,548        —         —         52,155  

Federal Home Loan Bank stock

     5,763        —         —         5,763  

Loans, net

     681,951        —         —         639,804  

Accrued interest receivable

     3,165        —         —         3,165  

Financial liabilities:

           

Deposits

     635,393        —         —         599,463  

Federal Home Loan Bank advances

     129,469        —         —         129,155  

Mortgagors’ escrow accounts

     1,642        —         —         1,270  

Accrued interest payable

     927        —         —         927  

 

F-27


Table of Contents

LOGO

Report of Independent Registered Public Accounting Firm

To the Board of Trustees of Winchester Savings Bank:

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Winchester Savings Bank and subsidiaries (the Company) as of June 30, 2024 and 2023, the related consolidated statements of net income, comprehensive income (loss), changes in surplus, and cash flows for the years then ended and the related notes (collectively, “the financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of June 30, 2024 and 2023, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.

Emphasis of Matter

As discussed in Note 1 to the financial statements, during the year ended June 30, 2024, the Company has changed its method of accounting for credit losses due to the adoption of ASC Topic 326, Financial Instruments—Credit Losses. Our opinion is not modified with respect to this matter.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

F-28


Table of Contents

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

We have served as the Company’s auditor since 2000.

 

 

LOGO

Boston, MA

September 30, 2024

 

F-29


Table of Contents

Winchester Savings Bank and Subsidiaries

Consolidated Balance Sheets

June 30, 2024 and 2023

 

     2024     2023  
     (In thousands)  
Assets     

Cash and due from banks

   $ 3,183     $ 15,944  

Interest-bearing deposits

     40,931       36,234  
  

 

 

   

 

 

 

Total cash and cash equivalents

     44,114       52,178  

Securities available for sale, at fair value

     31,090       26,969  

Marketable equity securities, at fair value

     2,112       1,733  

Securities held to maturity, at amortized cost

     55,548       44,686  

Federal Home Loan Bank stock, at cost

     5,763       3,974  

Loans, net of allowance for credit losses of $3,451 in 2024 and $5,519 in 2023

     681,951       596,392  

Bank owned life insurance

     10,459       6,145  

Premises and equipment, net

     6,981       6,100  

Accrued interest receivable

     3,165       2,258  

Net deferred tax asset

     —        665  

Other assets

     11,785       9,534  
  

 

 

   

 

 

 
   $ 852,968     $ 750,634  
  

 

 

   

 

 

 
Liabilities and Surplus     

Non-interest-bearing deposits

   $ 119,196     $ 126,148  

Interest-bearing deposits

     516,197       450,212  

Federal Home Loan Bank advances

     129,469       91,701  

Mortgagors’ escrow accounts

     1,642       1,558  

Net deferred tax liability

     70       —   

Accrued expenses and other liabilities

     6,106       3,969  
  

 

 

   

 

 

 

Total liabilities

     772,680       673,588  
  

 

 

   

 

 

 

Commitments and contigencies (see Note 11)

    

Surplus

     82,094       80,304  

Accumulated other comprehensive loss

     (1,806 )      (3,258 ) 
  

 

 

   

 

 

 

Total surplus

     80,288       77,046  
  

 

 

   

 

 

 
   $ 852,968     $ 750,634  
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-30


Table of Contents

Winchester Savings Bank and Subsidiaries

Consolidated Statements of Net Income

Years Ended June 30, 2024 and 2023

 

     2024     2023  
     (In thousands)  

Interest and dividend income:

    

Interest and fees on loans

   $ 30,643     $ 21,417  

Interest and dividends on securities

     2,788       2,028  

Interest on federal funds sold and other interest-bearing deposits

     1,432       1,426  
  

 

 

   

 

 

 

Total interest and dividend income

     34,863       24,871  
  

 

 

   

 

 

 

Interest expense:

    

Interest on deposits

     15,944       5,380  

Interest on Federal Home Loan Bank advances

     4,545       1,742  
  

 

 

   

 

 

 

Total interest expense

     20,489       7,122  
  

 

 

   

 

 

 

Net interest income

     14,374       17,749  

Provision for credit losses

     514       1,396  
  

 

 

   

 

 

 

Net interest income, after provision for credit losses

     13,860       16,353  
  

 

 

   

 

 

 

Other income:

    

Customer service fees

     683       600  

Income on bank owned life insurance

     315       145  

Gains (loss) on available for sale securities, net

     (33 )      (146 ) 

Gain (loss) on calls of securities held to maturity

     —        (7 ) 

Gain on marketable equity securities, net

     378       199  

Gain on sale of fixed assets

     314       3,330  

Loss on sale of loans

     (8 )      —   

Miscellaneous

     130       120  
  

 

 

   

 

 

 

Total other income

     1,779       4,241  
  

 

 

   

 

 

 

Operating expenses:

    

Salaries and employee benefits

     9,554       9,196  

Occupancy and equipment, net

     1,513       1,204  

Data processing

     1,131       964  

Deposit insurance

     472       283  

Marketing and advertising

     376       404  

Net periodic pension and post retirement cost (benefit), less service costs

     (723 )      568  

Other general and administrative

     2,562       2,352  
  

 

 

   

 

 

 

Total operating expenses

     14,885       14,971  
  

 

 

   

 

 

 

Income before income taxes

     754       5,623  

Provision (benefit) for income taxes

     (32 )      1,463  
  

 

 

   

 

 

 

Net income

   $ 786     $ 4,160  
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-31


Table of Contents

Winchester Savings Bank and Subsidiaries

Consolidated Statements of Comprehensive Income (Loss)

Years Ended June 30, 2024 and 2023

 

     2024     2023  
     (In thousands)  

Net income

   $ 786     $ 4,160  
  

 

 

   

 

 

 

Other comprehensive income (loss):

    

Securities available for sale:

    

Unrealized holding gains (losses)

     693       (353 ) 

Reclassification adjustment for losses realized in income (1)

     33       146  
  

 

 

   

 

 

 

Net unrealized gains (losses)

     726       (207 ) 

Tax effect

     (160 )      46  
  

 

 

   

 

 

 

Net-of-tax amount

     566       (161 ) 
  

 

 

   

 

 

 

Defined benefit pension plan:

    

Actuarial gain arising during the year

     1,289       3,218  

Prior service cost

     —        1,411  

Settlement cost

     —        851  

Reclassification adjustment for actuarial loss amortized through expense (2)

     90       337  

Amortization of prior service cost (2)

     (158 )      (106 ) 
  

 

 

   

 

 

 

Net unrealized gain

     1,221       5,711  

Tax effect

     (342 )      (1,605 ) 
  

 

 

   

 

 

 

Net-of-tax amount

     879       4,106  
  

 

 

   

 

 

 

Post-retirement benefit plan:

    

Actuarial gain (loss) arising during the year

     7       (4 ) 

Reclassification adjustment for actuarial loss amortized through expense

     21       21  

Reclassification adjustment for amortization of prior service cost

     (19 )      (21 ) 
  

 

 

   

 

 

 

Net unrealized gains

     9       (4 ) 

Tax effect

     (2 )      1  
  

 

 

   

 

 

 

Net-of-tax amount

     7       (3 ) 
  

 

 

   

 

 

 

Total other comprehensive income

     1,452       3,942  
  

 

 

   

 

 

 

Comprehensive income

   $ 2,238     $ 8,102  
  

 

 

   

 

 

 

 

(1)

Amounts are included in gains (loss) on available for sale securities, net in the consolidated statements of net income. Income tax benefits associated with the reclassification was $9,000 and $41,000 for the years ended June 30, 2024 and 2023, respectively.

(2)

Amounts are included in net periodic pension and post-retirement cost (benefit), less service costs in the consolidated statements of net income. Income tax provision (benefit) associated with the reclassification adjustments amounted to $19,000 and ($65,000) for the years ended June 30, 2024 and 2023, respectively.

The accompanying notes are an integral part of these consolidated financial statements.

 

F-32


Table of Contents

Winchester Savings Bank and Subsidiaries

Consolidated Statements of Changes in Surplus

Years Ended June 30, 2024 and 2023

 

     Surplus      Accumulated
Other
Comprehensive
Income (Loss)
    Total
Surplus
 
     (In thousands)  

Balance at June 30, 2022

   $ 76,144      $ (7,200 )    $ 68,944  

Comprehensive income

     4,160        3,942       8,102  
  

 

 

    

 

 

   

 

 

 

Balance at June 30, 2023

     80,304        (3,258 )      77,046  

Cumulative effect of change in accounting principle (1)

     1,004        —        1,004  

Comprehensive income

     786        1,452       2,238  
  

 

 

    

 

 

   

 

 

 

Balance at June 30, 2024

   $ 82,094      $ (1,806 )    $ 80,288  
  

 

 

    

 

 

   

 

 

 

 

(1)

Represents adjustment needed to reflect cumulative impact on surplus pursuant to the Bank’s adoption of Accounting Standard Update 2016-13. The adjustment presented includes a $2,810,000 ($2,023,000, net of tax) reduction in the allowance for credit losses related to loans, and a $1,416,000 ($1,019,000, net of tax) increase in the reserve for off-balance sheet credit exposures resulting from the Bank’s adoption of the standard.

The accompanying notes are an integral part of these consolidated financial statements.

 

F-33


Table of Contents

Winchester Savings Bank and Subsidiaries

Consolidated Statements of Cash Flows

Years Ended June 30, 2024 and 2023

 

     2024     2023  
     (In thousands)  

Cash flows from operating activities:

    

Net income

   $ 786     $ 4,160  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Provision for credit losses

     514       1,396  

Net amortization of securities

     410       526  

Depreciation and amortization

     750       640  

Gain on sale of fixed assets

     (314 )      (3,330 ) 

Increase in cash surrender value of bank owned life insurance

     (315 )      (145 ) 

Amortization of net deferred loan origination costs

     (117 )      122  

Losses on debt securities, net

     33       153  

Gain on marketable equity securities, net

     (378 )      (199 ) 

Deferred tax benefit

     (160 )      (530 ) 

Loans originated for sale

     651       —   

Principal balance of loans sold

     (651 )      —   

Net change in:

    

Accrued interest receivable

     (907 )      (607 ) 

Other assets

     (3,439 )      (5,164 ) 

Accrued expenses and other liabilities

     3,368       3,415  
  

 

 

   

 

 

 

Net cash provided by operating activities

     231       437  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Activity in securities available for sale:

    

Maturities, calls and prepayments

     3,217       2,218  

Sales

     2,072       5,286  

Purchases

     (9,000 )      (4,990 ) 

Activity in securities held to maturity:

    

Maturities, calls and prepayments

     6,493       4,606  

Purchases

     (17,483 )      (3,889 ) 

Purchase of bank-owned life insurance

     (4,000 )      (6,000 ) 

Purchase of Federal Home Loan Bank stock

     (1,788 )      (3,261 ) 

Loan originations, net of principal payments

     (83,374 )      (120,021 ) 

Sales (purchase) of premises and equipment, net

     (1,317 )      4,299  
  

 

 

   

 

 

 

Net cash used by investing activities

     (105,180 )      (121,752 ) 
  

 

 

   

 

 

 

(continued)

The accompanying notes are an integral part of these consolidated financial statements.

 

F-34


Table of Contents

Winchester Savings Bank and Subsidiaries

Consolidated Statements of Cash Flows (Concluded)

Years Ended June 30, 2024 and 2023

 

     2024     2023  
     (In thousands)  

Cash flows from financing activities:

    

Net increase in deposits

     59,033       26,656  

Net change in short-term Federal Home Loan Bank advances

     (3,232 )      19,701  

Proceeds from long-term Federal Home Loan Bank advances

     190,000       112,000  

Repayment of long-term Federal Home Loan Bank advances

     (149,000 )      (48,000 ) 

Net increase (decrease) in mortgagors’ escrow accounts

     84       (43 ) 
  

 

 

   

 

 

 

Net cash provided by financing activities

     96,885       110,314  
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     (8,064 )      (11,001 ) 

Cash and cash equivalents at beginning of year

     52,178       63,179  
  

 

 

   

 

 

 

Cash and cash equivalents at end of year

   $ 44,114     $ 52,178  
  

 

 

   

 

 

 

Supplemental cash flow information:

    

Interest paid on deposits

   $ 15,845     $ 5,379  

Interest paid on Federal Home Loan Bank advances

     4,319       1,209  

Income taxes paid, net of (refunds)

     (478 )      2,504  

The accompanying notes are an integral part of these consolidated financial statements.

 

F-35


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements

Years Ended June 30, 2024 and 2023

 

1.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of consolidation and presentation

The consolidated financial statements include the accounts of Winchester Savings Bank (the “Bank”) and its wholly-owned subsidiaries, Sachem Holdings, Inc., Aberjona Holdings, Inc., 611 Main Street Corporation, 1871 Company, LLC, and Wedgemere Holdings, LLC. Sachem Holdings, Inc. and Aberjona Holdings, Inc. function as Massachusetts security corporations. 611 Main Street Corporation’s and 1871 Company, LLC’s principal activity is the holding of bank premises. Wedgemere Holdings, LLC’s principal activity is the holding of properties acquired in settlement of loans. All significant intercompany balances and transactions have been eliminated in consolidation.

Business

The Bank provides a variety of financial services to individuals and small businesses through its offices in Winchester, Woburn, Danvers and Arlington, Massachusetts. Its primary deposit products are checking, savings and term certificate accounts and its primary lending products are residential and commercial real estate loans.

Use of estimates

In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses and post-retirement benefit liabilities.

Fair value hierarchy

The Bank groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value.

Level 1 – Valuation is based on quoted prices in active markets for identical assets. Valuations are obtained from readily available pricing sources for market transactions involving identical assets.

 

F-36


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Fair value hierarchy (concluded)

Level 2 – Valuation is based on observable inputs other than Level 1 prices, such as quoted prices for similar assets; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets.

Level 3 – Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets. Level 3 assets include financial instruments whose value is determined using unobservable inputs to pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

Defined benefit pension plan investments in hedge funds are measured using the net asset value per share (or its equivalent) as a practical expedient and have not been classified in the fair value hierarchy.

Cash and cash equivalents

For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash and balances due from banks, interest bearing deposits and federal funds sold which mature within ninety days. The Bank may from time to time have deposits in financial institutions which exceed the federally insured limits. At June 30, 2024 and 2023, the Bank had a concentration of cash on deposit at the Federal Reserve Bank amounting to $40,929,000 and $36,232,000, respectively.

Securities

Debt securities that management has the positive intent and ability to hold to maturity are classified as “held to maturity” and recorded at amortized cost. Debt securities not classified as held to maturity are classified as “available for sale” and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income (loss), net of tax effects.

Marketable equity securities are measured at fair value with changes in fair value reported on the Bank’s consolidated statements of net income as a component of other non-interest income, regardless of whether such gains and losses are realized.

Purchase premiums and discounts are amortized to income using the interest method over the terms of the securities, with the exception of callable debt securities, whose premiums are amortized to the earliest call date. Gains and losses on securities available for sale are recorded on the trade date and are determined using the specific identification method.

 

F-37


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Securities (concluded)

Each reporting period, the Bank evaluates all securities available for sale with a decline in fair value below the amortized cost of the investment, to determine whether an allowance for credit losses should be recorded. The Bank first assesses if there’s intent to sell, or if it more likely than not the Bank will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through a provision for credit losses charged to earnings. For debt securities available for sale that the Bank intends to hold, management evaluates whether the decline in fair value has resulted from credit losses or other factors. The Bank considers both qualitative and quantitative factors in making this assessment. Credit loss is measured based on discounted cash flow analysis and recorded in a valuation allowance. The allowance is limited by the amount that the fair value is less than the amortized cost basis. Impairment that has not been recorded through an allowance for credit losses shall be recorded through other comprehensive income, net of applicable taxes. Changes in allowance shall be recorded in the period of the change as a credit loss expense (or reversal of the credit loss expense).

The Bank measures expected credit losses on held to maturity securities on a collective basis by major security type in accordance with the Current Expected Credit Loss (CECL) methodology and any credit losses are recognized as part of an allowance for credit losses.

Debt securities are placed on nonaccrual status at the time any principal of interest payments become 90 days delinquent. Interest accrued but not received for a security placed on nonaccrual is reversed against interest income.

Dividends are recorded in income when declared. Gains and losses on the sale of marketable equity securities are recorded on the trade date and are determined using the specific identification method.

Federal Home Loan Bank stock

The Bank, as a member of the Federal Home Loan Bank (“FHLB”) system, is required to maintain an investment in capital stock of the FHLB of Boston. Based on the redemption provisions of the FHLB, the stock has no quoted market value and is carried at cost. At its discretion, the FHLB may declare dividends on the stock. The Bank reviews for impairment based on the ultimate recoverability of the cost basis in the FHLB stock. As of June 30, 2024 and 2023, no impairment has been recognized. 

 

F-38


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Accrued Interest Receivable

The Bank elected not to measure an allowance for credit losses for accrued interest receivable and instead elected to reverse interest income on loans or securities that are placed on nonaccrual status, which is generally when the instrument is 90 days past due, or earlier if the Bank believes the collection of interest is doubtful. The Bank has concluded that this policy results in the timely reversal of uncollectible interest.

Loans

The Bank’s loan portfolio includes residential real estate, commercial real estate, construction, home equity and lines of credit, commercial and consumer segments.

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for credit losses, and any deferred fees or costs on originated loans. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method. 

The accrual of interest on all loans is discontinued at the time a loan is 90 days past due. Past due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual if collection of principal or interest is considered doubtful.

All interest accrued but not collected for loans that are placed on nonaccrual is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Allowance for Credit Losses-Loans

Prior to July 1, 2023, the allowance for loan losses was based on an incurred loss methodology and represented the estimate of the risk of loss inherent in the loan portfolio as of the balance sheet date. Effective July 1, 2023, the allowance for credit losses is based on the Current Expected Credit Loss (CECL) methodology.

 

F-39


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

 

Allowance for Credit Losses-Loans (continued)

 

The allowance for credit losses is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Such allowance is based on losses expected to arise over the life of the asset (contractual term). The allowance for credit losses on loans is established through a provision for credit losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for credit losses is evaluated on a regular basis by management. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

Collectively evaluated loans

The Bank measures the allowance for credit losses using the SCALE method, which is a simple, spreadsheet-based method developed by the Federal Reserve to assist community banks in calculating a CECL compliant allowance for credit losses using proxy expected lifetime loss rates. The SCALE tool is a template designed for smaller community banks with total assets of less than $1 billion. It uses publicly available data from Schedule RI-C of the Call Report to derive the initial proxy lifetime loss rates. Management used judgment to further adjust the proxy expected lifetime loss rates with qualitative factors to reflect the facts and circumstances of the Bank’s internal loss history and credit risk factors for each loan segment. The allowance for credit losses is measured on a collective (pool) basis when similar characteristics exist. The Bank segmented its loan portfolio to correspond to call report classification to make peer data more useful.

The qualitative factors are determined based on the various risk characteristics of each loan segment. Risk characteristics relevant to each portfolio segment are as follows:

Residential real estate – The Bank generally does not originate loans with a loan-to-value ratio greater than 80 percent at origination and does not generally grant loans that would be classified as subprime upon origination. The Bank generally has 1st and 2nd liens on property securing equity lines of credit. All loans in this segment are collateralized by owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this segment.

 

F-40


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

 

Allowance for Credit Losses-Loans (concluded)

 

Commercial real estate – Loans in this segment are primarily income-producing properties. The underlying cash flows generated by the properties can be adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, could have an effect on the credit quality in this segment. Management obtains rent rolls annually and continually monitors the cash flows of these loans.

Commercial – Loans in this segment are made to businesses and are generally secured by assets of the business. Repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer spending, could have an effect on the credit quality in this segment.

Construction – Loans in this segment include both owner-occupied and speculative real estate development loans for which payment is derived from sale of the property. Credit risk is affected by cost overruns, time to sell at an adequate price, and market conditions.

Consumer – Loans in this segment include loans secured by personal property or savings and unsecured loans. Repayment is dependent on the credit quality of the individual borrower.

Individually Evaluated Loans

Loans that do not share risk characteristics are evaluated on an individual loan basis. Loans evaluated individually are not also included in the collective evaluation. For loans that are collateral dependent, that is, when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.

Unallocated component

An unallocated component may be maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated portion of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating collectively and individually evaluated loans in the portfolio.

 

F-41


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

 

Allowance for Credit Losses- Off-Balance Sheet Credit Exposures

 

The Bank has off-balance sheet financial instruments, which include commitments to extend credit, standby letters of credit and commercial letters of credit. The Bank estimates expected credit losses over the contractual period in which the Bank is exposed to risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Bank.

The Bank’s allowance for credit losses on off-balance sheet credit exposures is recognized as a liability in accrued expenses and other liabilities on the consolidated balance sheets, with adjustments to the reserve recognized in the provision for credit losses in the consolidated statements of net income. The estimate of credit loss incorporates assumptions for both the likelihood and amount of funding over the estimated life of the commitments, for the risk of loss, and current conditions and expectations. Management periodically reviews and updates the assumptions.

Bank-owned Life Insurance

Bank-owned life insurance policies are reflected on the consolidated balance sheets at cash surrender value. Changes in the net cash surrender value of the policies, as well as insurance proceeds received (in excess of cash surrender value), are reflected in other income on the consolidated statement of net income and are not subject to income taxes.

Premises and equipment

Land is carried at cost. Buildings, leasehold improvements and furniture and equipment are carried at cost, less accumulated depreciation and amortization, computed on the straight-line method over the estimated useful lives of the assets, or the expected terms of the leases, if shorter. Expected terms include lease option periods to the extent that the exercise of such options is reasonably assured. It is general practice to charge the cost of maintenance and repairs to earnings when incurred; major expenditures for betterments are capitalized and amortized.

Leases

The Bank determines if an arrangement is a lease at inception. Operating lease right-of-use (“ROU”) assets are included in other assets and operating lease liabilities are included in accrued expensed and other liabilities in the consolidated balance sheets. The Bank does not have any finance leases.

 

F-42


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

 

Leases (concluded)

 

ROU assets represent the Bank’s right to use the underlying asset for the lease term and lease liabilities represent the Bank’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the Bank’s leases do not provide an implicit rate, use the Bank’s incremental borrowing rate, which is generally the Federal Home Loan Bank advance rate, based on the information available at commencement date in determining the present value of lease payments. The operating lease ROU asset is net of lease incentives. The Bank’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Bank will exercise that option. For operating leases, lease expense is recognized on a straight-line basis over the lease term.

The Bank has lease agreements with lease and non-lease components, which are generally accounted for separately. The Bank has not elected the practical expedient to account for lease and non-lease components as one lease component.

Transfers of financial assets

Transfers of an entire financial asset, a group of entire financial assets, or a participating interest in an entire financial asset are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Bank, (2) the transferee obtains the right to pledge or exchange the transferred assets, and (3) the Bank does not maintain effective control over the transferred assets.

Advertising costs

Advertising costs are expensed as incurred.

Defined benefit plan

The compensation cost of an employee’s defined pension benefit is recognized on the net periodic pension cost method over the employee’s approximate service period. The aggregate cost method is utilized for funding purposes.

The Bank accounts for its defined benefit pension plan using an actuarial model that allocates pension costs over the service period of employees in the plan. The Bank accounts for the over-funded or under-funded status of its defined benefit plan as an asset or liability in its consolidated balance sheets and recognizes changes in the funded status in the year in which the changes occur through other comprehensive income (loss).

 

F-43


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

 

Defined benefit plan (concluded)

 

The compensation cost of an employee’s defined pension benefit is recognized on the net periodic pension cost method over the employee’s approximate service period. The aggregate cost method is utilized for funding purposes.

The Bank accounts for its defined benefit pension plan using an actuarial model that allocates pension costs over the service period of employees in the plan. The Bank accounts for the over-funded or under-funded status of its defined benefit plan as an asset or liability in its consolidated balance sheets and recognizes changes in the funded status in the year in which the changes occur through other comprehensive income (loss).

The Bank uses the “10% corridor” method for amortization of actuarial gains and losses within its defined benefit pension plan. Amortization of actuarial gains and losses are only recorded when the amount recorded in accumulated other comprehensive income (loss) is greater than 10% of the projected benefit obligation or the fair value of plan assets, whichever is greater.

The Bank reports the service cost component of net periodic pension cost and net periodic postretirement benefit cost within salaries and employee benefits on the consolidated statements of net income, which is the same line item as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net periodic pension cost and net periodic postretirement benefit cost are reported separately from the service cost component, and included within net periodic pension and postretirement benefit, less service costs in the consolidated statements of net income.

Income taxes

Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws in the period of the enactment.

A valuation allowance is established against deferred tax assets when, based upon the available evidence including historical and projected taxable income, it is more likely than not that some or all of the deferred tax assets will not be realized.

The Bank does not have any uncertain tax positions at June 30, 2024 or 2023 which require accrual or disclosure. The Bank accounts for interest and penalties related to uncertain tax positions as part of its provision for federal and state income taxes. The Bank has no interest or penalties recorded for the years ended June 30, 2024 or 2023.

 

F-44


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

 

Revenue Recognition

 

The Bank recognizes revenue from contracts with customers when it satisfies its performance obligations. The bank’s performance obligations are generally satisfied as services are rendered and can either be satisfied at a point in time or over time. The majority of the Bank’s revenue generating transactions are not subject to Accounting Standard Codification (ASC) 606, including revenue generated from financial instruments such as loans or investments securities, as these activities are subject to other GAAP.

Revenues for the Bank subject to ASC 606 include customer service fees in the consolidated statements of net income. These fees are made up of service charges and fees on deposit accounts that are recognized at a point in time, including non-sufficient fund fees, overdraft charge fees and stop-payment fees. Such revenue is derived from transactional information and is recognized as revenue immediately as the transactions occur or upon providing the service to complete the customer’s transaction. Payment is generally received at the time the performance obligations are satisfied.

Comprehensive income/(loss)

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on securities available for sale and unrecognized pension costs and credits, are reported as a separate component of the surplus section of the consolidated balance sheet, such items, along with net income, are components of comprehensive income (loss). The components of accumulated other comprehensive loss, included in surplus, are as follows.

 

F-45


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (concluded)

 

 

Comprehensive income/(loss)-(concluded)

 

     June 30,  
     2024      2023  
     (In thousands)  

Securities available for sale:

     

Net unrealized loss

   $ (2,242 )     $ (2,968 ) 

Tax effect

     495        655  
  

 

 

    

 

 

 

Net-of-tax amount

     (1,747 )       (2,313 ) 
  

 

 

    

 

 

 

Defined benefit pension plan:

     

Unrecognized net actuarial loss

     (41 )       (1,262 ) 

Tax effect

     12        354  
  

 

 

    

 

 

 

Net-of-tax amount

     (29 )       (908 ) 
  

 

 

    

 

 

 

Post-retirement benefit plan:

     

Unrecognized net actuarial loss

     (49 )       (77 ) 

Unrecognized prior service credit

     7        26  
  

 

 

    

 

 

 
     (42 )       (51 ) 

Tax effect

     12        14  
  

 

 

    

 

 

 

Net-of-tax amount

     (30 )       (37 ) 
  

 

 

    

 

 

 
   $ (1,806 )     $ (3,258 ) 
  

 

 

    

 

 

 

Recent accounting pronouncements

Management has not identified any Accounting Standards Updates that have been issued but are not yet effective and could have a significant impact on the Bank’s financial reporting or disclosure requirements.

 

F-46


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

2.

RESTRICTIONS ON CASH AND AMOUNTS DUE FROM BANKS

 

From time to time, the Bank is required to maintain average balances on hand or with the Federal Reserve Bank. There were no required reserve balances at June 30, 2024 and 2023.

 

3.

SECURITIES

The amortized cost and fair value of available for sale and held to maturity securities, at June 30, 2024 and 2023, with gross unrealized gains and losses, follows:

 

     June 30, 2024  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair
Value
 
     (In thousands)  

Securities Available for Sale

           

U.S. Government agency and U.S. Government-sponsored enterprise obligations

   $ 10,333      $ —       $ (19 )     $ 10,314  

U.S. Government agency and U.S. Government-sponsored enterprise residential mortgage-backed securities

     2,894        —         (75 )       2,819  

Corporate bonds and obligations

     18,211        —         (2,123 )       16,088  

Municipal bonds

     1,894        —         (25 )       1,869  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 33,332      $ —       $ (2,242 )     $ 31,090  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities Held to Maturity

           

U.S. Government and U.S. Government-sponsored enterprise obligations

   $ 32,220      $ —       $ (1,806 )     $ 30,414  

U.S. Government agency and U.S. Government-sponsored enterprise residential mortgage-backed securities

     11,396        44        (321 )       11,119  

Corporate bonds and obligations

     9,406        —         (1,405 )       8,001  

Municipal bonds

     2,526        251        (156 )       2,621  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities held to maturity

   $ 55,548      $ 295      $ (3,688 )     $ 52,155  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

F-47


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

 

SECURITIES (continued)

 

     June 30, 2023  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair
Value
 
     (In thousands)  

Securities Available for Sale

           

U.S. Government and U.S. Government-sponsored enterprise obligations

   $ 2,000      $ —       $ (21 )     $ 1,979  

U.S. Government agency and U.S. Government-sponsored enterprise residential mortgage-backed securities

     3,220        —         (105 )       3,115  

Corporate bonds and obligations

     19,933        —         (2,757 )       17,176  

Municipal bonds

     4,784        —         (85 )       4,699  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 29,937      $ —       $ (2,968 )     $ 26,969  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities Held to Maturity

           

U.S. Government and U.S. Government-sponsored enterprise obligations

   $ 23,716      $ —       $ (2,177 )     $ 21,539  

U.S. Government agency and U.S. Government-sponsored enterprise residential mortgage-backed securities

     5,431        —         (329 )       5,102  

Corporate bonds and obligations

     12,514        —         (1,712 )       10,802  

Municipal bonds

     3,025        221        (189 )       3,057  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities held to maturity

   $ 44,686      $ 221      $ (4,407 )     $ 40,500  
  

 

 

    

 

 

    

 

 

    

 

 

 

The amortized cost and fair value of debt securities by contractual maturity at June 30, 2024 are shown as follows. Expected maturities may differ from contractual maturities because the issuers, in certain instances, have the right to call or prepay obligations with or without call or prepayment penalties.

 

F-48


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

 

SECURITIES (continued)

 

     Available for Sale      Held to Maturity  
     Amortized
Cost
     Fair
Value
     Amortized
Cost
     Fair
Value
 
     (In thousands)  

Within 1 year

   $ 13,818      $ 13,553      $ 29,349      $ 27,671  

Over 1 year through 5 years

     10,283        9,325        9,168        8,667  

Over 5 years through 10 years

     6,337        5,393        5,635        4,698  
  

 

 

    

 

 

    

 

 

    

 

 

 
     30,438        28,271        44,152        41,036  

U.S. Government agency and U.S. Government-sponsored enterprise residential mortgage-backed securities

     2,894        2,819        11,396        11,119  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 33,332      $ 31,090      $ 55,548      $ 52,155  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross realized losses on securities available for sale for the years ended June 30, 2024 and June 30, 2023, amounted to $33,000 and $146,000, respectively.

Allowance for Credit Losses-Securities

Available for sale (AFS) and held to maturity (HTM) securities, which are issued by the United States Treasury or are guaranteed by government agencies do not currently have an allowance for credit loss as the Bank determined these securities are either backed by the full faith and credit of the U.S. government and/or there is an unconditional commitment to make interest payments and to return the principal investment in full to investors when a debt security reaches maturity. In assessing the Bank’s investments in government-sponsored and U.S. government guaranteed mortgage-backed securities and government-sponsored enterprise obligations, the contractual cash flows of these investments are guaranteed by the respective government-sponsored enterprise. Accordingly, it is expected that the securities would not be settled at a price less than the par value of the Bank’s investments. The Bank will evaluate this position no less than annually, however, certain items which may cause the Bank to change this methodology include legislative changes that reduce or eliminate the U.S. government’s implicit guarantee on such securities. Any expected credit losses would be presented as an allowance for credit loss. For corporate and municipal bonds, whether they are AFS or HTM, a probability of default and a loss given default analysis is performed to determine whether an allowance for credit losses is needed. There was no allowance for credit losses established on AFS or HTM securities during the year ended June 30, 2024.

 

F-49


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

 

SECURITIES (continued)

 

Information pertaining to securities with gross unrealized losses at June 30, 2024 and 2023, aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:

 

     Less Than Twelve Months      Over Twelve Months  
     Gross
Unrealized
Losses
     Fair
Value
     Gross
Unrealized
Losses
     Fair
Value
 
            (In thousands)         

June 30, 2024

           

Securities Available for Sale

           

U.S. Government and U.S. Government-sponsored enterprise obligations

   $ 15      $ 8,985      $ 4      $ 1,329  

U.S. Government agency and U.S. Government-sponsored enterprise residential mortgage-backed securities

     —         —         75        2,785  

Corporate bonds and obligations

     —         —         2,123        16,089  

Municipal bonds

     —         —         25        1,869  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired securities available for sale

   $ 15      $ 8,985      $ 2,227      $ 22,072  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities Held to Maturity

           

U.S. Government and U.S. Government-sponsored enterprise obligations

   $ 18      $ 6,986      $ 1,788      $ 21,436  

U.S. Government agency and U.S. Government-sponsored enterprise residential mortgage-backed securities

     —         —         321        4,251  

Corporate bonds and obligations

     —         —         1,405        8,001  

Municipal bonds

     —         —         156        1,621  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired securities held to maturity

   $ 18      $ 6,986      $ 3,670      $ 35,309  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

F-50


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

 

SECURITIES (continued)

 

     Less Than Twelve Months      Over Twelve Months  
     Gross
Unrealized
Losses
     Fair
Value
     Gross
Unrealized
Losses
     Fair
Value
 
            (In thousands)         

June 30, 2023

           

Securities Available for Sale

           

U.S. Government and U.S. Government-sponsored enterprise obligations

   $ 21      $ 1,979      $ —       $ —   

U.S. Government agency and U.S. Government-sponsored enterprise residential mortgage-backed securities

     89        2,799        16        316  

Corporate bonds and obligations

     —         —         2,757        17,176  

Municipal bonds

     3        370        82        4,329  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired securities available for sale

   $ 113      $ 5,148      $ 2,855      $ 21,821  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities Held to Maturity

           

U.S. Government and U.S. Government-sponsored enterprise obligations

   $ 130      $ 3,361      $ 2,047      $ 18,178  

U.S. Government agency and U.S. Government-sponsored enterprise residential mortgage-backed securities

     9        311        320        4,727  

Corporate bonds and obligations

     —         —         1,712        10,802  

Municipal bonds

     1        445        188        1,612  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired securities held to maturity

   $ 140      $ 4,117      $ 4,267      $ 35,319  
  

 

 

    

 

 

    

 

 

    

 

 

 

The Bank monitors the credit quality of securities through the use of credit ratings. Management evaluates debt securities for impairment at least quarterly, and more frequently when economic or market concerns warrant such evaluation.

At June 30, 2024, 173 debt securities have unrealized losses with aggregate depreciation of 6.67% of the Bank’s amortized cost basis. The decline in market value is attributable to changes in interest rates and not to credit quality, and the Bank currently does not believe it is probable that it will be unable to collect all amounts due according to the contractual terms of the investments. Therefore, it is expected that the securities would not be settled at a price less than the par value of the investment. Because the Bank does not intend to sell the securities and it is not “more likely than not” that the Bank will be required to sell the securities before recovery of their amortized cost bases, which may be maturity, the Bank does not consider these securities to be impaired at June 30, 2024.

 

F-51


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

 

SECURITIES (concluded)

 

Marketable equity securities

At June 30, 2024, marketable equity securities include common stock securities in industry sectors related to technology, consumer staples, financial services, aerospace and other. Net realized and unrealized gains (losses) recognized in earnings during the years ended June 30, 2024 and 2023 were $378,000 and $199,000, respectively. As of June 30, 2024 and 2023, the net unrealized gain on marketable equity securities is $1,050,000 and $672,000, respectively.

 

4.

LOANS

A summary of the balances of loans follows:

 

     June 30,  
     2024      2023  
     (In thousands)  

Mortgage loans:

     

Residential real estate

   $ 338,903      $ 325,136  

Commercial real estate

     210,245        187,223  

Construction

     101,413        57,686  

Home equity loans and lines-of-credit

     26,697        25,003  
  

 

 

    

 

 

 

Total mortgage loans

     677,258        595,048  

Commercial loans

     6,591        5,447  

Consumer loans

     520        487  
  

 

 

    

 

 

 

Total loans

     684,369        600,982  

Allowance for credit losses

     (3,451 )       (5,519 ) 

Net deferred loan origination costs

     1,033        929  
  

 

 

    

 

 

 

Loans, net

   $ 681,951      $ 596,392  
  

 

 

    

 

 

 

The Bank has sold mortgage loans in the secondary mortgage market and has retained the servicing responsibility and receives fees for the services provided. Total loans serviced for others at June 30, 2024 and 2023 amounted to $24,764,000 and $26,490,000, respectively, and are not included on the accompanying consolidated balance sheets.

 

F-52


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

 

LOANS (continued)

 

Activity in the allowance for credit losses, by segment, for the year ended June 30, 2024 follows:

 

     Residential
Real Estate (1)
    Commercial
Real Estate
    Construction     Commercial     Consumer     Unallocated      Total  
                       (In thousands)                     

Allowance for credit losses-loans

               

Balance at June 30, 2023

   $ 1,019     $ 3,867     $ 507     $ 116     $ 10     $ —       $ 5,519  

Cummulative effect of change in accounting principle

     322       (2,923 )      (124 )      (83 )      (2 )      —         (2,810 ) 

Provision (credit) for credit losses

     53       251       395       6       1       36        742  

Loans charged-off

     —        —        —        —        —        —         —   

Recoveries

     —        —        —        —        —        —         —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance at June 30, 2024

   $ 1,394     $ 1,195     $ 778     $ 39     $ 9     $ 36      $ 3,451  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     Residential
Real Estate (1)
    Commercial
Real Estate
    Construction     Commercial     Consumer     Unallocated      Total  
                       (In thousands)                     

Allowance for off balance sheet credit exposures

               

Balance at June 30, 2023

   $ —      $ —      $ —      $ —      $ —      $ —       $ —   

Cummulative effect of change in accounting principle

     62       33       1,258       63       —        —         1,416  

Provision (credit) for credit losses

     (11 )      (10 )      (321 )      (47 )      —        161        (228 ) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance at June 30, 2024

   $ 51     $ 23     $ 937     $ 16     $ —      $ 161      $ 1,188  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     Residential
Real Estate (1)
    Commercial
Real Estate
    Construction     Commercial     Consumer     Unallocated      Total  
                       (In thousands)                     

June 30, 2024

               

Allowance for individually evaluated loans

   $ —      $ 85     $ —      $ —      $ —      $ —       $ 85  

Allowance for collectivelly evaluated loans

     1,394       1,110       778       39       9       36        3,366  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total allowance for loan losses

   $ 1,394     $ 1,195     $ 778     $ 39     $ 9     $ 36      $ 3,451  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Individually evaluated loans

   $ —      $ 1,251     $ —      $ —      $ —         $ 1,251  

Collectively evaluated loans

     365,600       208,994       101,413       6,591       520          683,118  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

      

 

 

 

Total loans

   $ 365,600     $ 210,245     $ 101,413     $ 6,591     $ 520        $ 684,369  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

      

 

 

 

 

(1)

-includes home equity loans and lines of credit

 

F-53


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

 

LOANS (continued)

 

Activity in the allowance for credit losses for the year ended June 30, 2023 follows:

 

    Residential
Real Estate
    Commercial
Real Estate
    Construction     Home Equity     Commercial     Consumer     Unallocated     Total  
                      (In thousands)                          

Allowance for credit losses-loans

               

Balance at June 30, 2022

  $ 903     $ 2,822     $ 214     $ 89     $ 86     $ 8     $ 1     $ 4,123  

Provision (credit) for loan losses

    29       1,044       293       (1 )      30       2       (1 )      1,396  

Loans charged-off

    —        —        —        —        —        —        —        —   

Recoveries

    —        —        —        —        —        —        —        —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2023

  $ 932     $ 3,866     $ 507     $ 88     $ 116     $ 10     $ —      $ 5,519  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

June 30, 2023

               

Allowance for impaired loans

  $ —      $ 7     $ —      $ —      $ —      $ —      $ —      $ 7  

Allowance for non-impaired loans

    932       3,859       507       88       116       10       —        5,512  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for loan losses

  $ 932     $ 3,866     $ 507     $ 88     $ 116     $ 10     $ —      $ 5,519  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impaired loans

  $ —      $ 1,335     $ —      $ —      $ —      $ —        $ 1,335  

Non-impaired loans

    325,136       185,888       57,686       25,003       5,447       487         599,647  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Total loans

  $ 325,136     $ 187,223     $ 57,686     $ 25,003     $ 5,447     $ 487       $ 600,982  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

The decrease in the allowance for credit losses in 2024 was primarily a result of the adoption of CECL.

 

F-54


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

 

LOANS (continued)

 

The following is a summary of past due and non-accrual loans at June 30, 2024 and 2023:

 

     30-59 Days
Past Due
     60-90 Days
Past Due
     Greater than
90 Days
Past Due
     Total
Past Due
     Loans on
Non-accrual
 
                   (In thousands)                

June 30, 2024

              

Commercial real estate

   $ —       $ —       $ 1,251      $ 1,251      $ 1,251  

Home equity

     —         —         —         —         155  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —       $ —       $ 1,251      $ 1,251      $ 1,406  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     30-59 Days
Past Due
     60-90 Days
Past Due
     Greater than
90 Days
Past Due
     Total
Past Due
     Loans on
Non-accrual
 
                   (In thousands)                

June 30, 2023

              

Commercial real estate

   $ —       $ 285      $ 966      $ 1,251      $ 1,251  

Home equity

     60        —         —         60        12  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 60      $ 285      $ 966      $ 1,311      $ 1,263  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

There are no loans greater than 90 days past due and still accruing at June 30, 2024 and 2023.

Individually Evaluated Loans

In connection with the adoption of ASU 2106-13, the Bank no longer provides information on impaired loans. A loan is considered individually evaluated when the borrower is experiencing financial difficulty and repayment, both principal and interest, is expected to be provided substantially through the operation or sale of the collateral. At June 30, 2024, the Bank has $1,251,000 in individual evaluated commercial real estate loans, collateralized by real estate property.

No additional funds are committed to be advanced in connection with individually assessed loans. There were no loan modifications to borrowers experiencing financial difficulty during the years ended June 30, 2024 and 2023.

 

F-55


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

 

LOANS (continued)

 

Pre ASC 326 CECL adoption impaired loan information as of June 30, 2023 is as follows:

 

     June 30, 2023  
     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
 
            (In thousands)         

Individually assessed loans without a valuation allowance:

        

Commercial real estate

   $ 1,251      $ 1,798      $ —   

Individiaully assessed loans with a valuation allowance:

        

Commercial real estate

     84        84        7  
  

 

 

    

 

 

    

 

 

 

Total

   $ 1,335      $ 1,882      $ 7  
  

 

 

    

 

 

    

 

 

 

 

     Year Ended June 30, 2023  
     Average
Recorded
Investment
     Interest
Income
Recognized
     Interest
Income
Recognized
on Cash Basis
 
            (In thousands)         

Commercial real estate

   $ 1,380      $ 101      $ —   
  

 

 

    

 

 

    

 

 

 

Total

   $ 1,380      $ 101      $ —   
  

 

 

    

 

 

    

 

 

 

 

F-56


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

LOANS (continued)

 

Credit quality information

During the fiscal year, the Bank converted from an eight-grade internal loan rating system for commercial real estate, commercial, and construction loans to a ten-grade internal loan rating system for the same loan segments. The new rating system as follows:

Loans rated in the first six grades 1-6 are considered “pass” rated loans with low to average risk.

Loans rated 7 are considered “watch” These loans are starting to show signs of potential weakness and are being closely monitored by management.

Loans rated 8 are considered “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Bank will sustain some loss if the weakness is not corrected.

Loans rated 9 are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of existing facts, conditions and values, highly questionable and improbable.

Loans rated 10 are considered uncollectible (“loss”) and of such little value that their continuance as loans is not warranted.

On a periodic basis, management formally reviews the ratings on all commercial real estate, commercial, and construction loans. Annually, the Bank engages an independent third party to review a significant portion of the loans within these segments. Management uses the results of these reviews as part of its internal review process.

Credit quality for residential real estate, home equity loans and lines-of-credit, and consumer loans is determined by monitoring delinquency reports and loan payment history, and through on-going communication with customers.

 

F-57


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

LOANS (concluded)

 

Credit quality information (concluded)

The following table presents the Bank’s risk rated loans by year of origination:

 

     As of June 30, 2024  
     Loans amortized cost basis by origination year  
Rating:    2024      2023      2022      2021      2020      Prior      Total  
                          (In thousands)                       

Commercial

                    

Real Estate:

                    

1-6 (Pass)

   $ 16,390      $ 71,527      $ 39,157      $ 22,674      $ 8,246      $ 50,284      $ 208,278  

7 (Watch)

     —         —         —         —         —         242        242  

8 (Substandard)

     —         —         —         —         —         1,725        1,725  

9 (Doubtful)

     —         —         —         —         —         —         —   

10 (Loss)

     —         —         —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 16,390      $ 71,527      $ 39,157      $ 22,674      $ 8,246      $ 52,251      $ 210,245  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial:

                    

1-6 (Pass)

   $ 1,456      $ 1,648      $ 1,184      $ —       $ 104      $ 2,199      $ 6,591  

7 (Watch)

     —         —         —         —         —         —         —   

8 (Substandard)

     —         —         —         —         —         —         —   

9 (Doubtful)

     —         —         —         —         —         —         —   

10 (Loss)

     —         —         —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,456      $ 1,648      $ 1,184      $ —       $ 104      $ 2,199      $ 6,591  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Construction:

                    

1-6 (Pass)

   $ 28,373      $ 66,420      $ 6,380      $ —       $ —       $ 240      $ 101,413  

7 (Watch)

     —         —         —         —         —         —         —   

8 (Substandard)

     —         —         —         —         —         —         —   

9 (Doubtful)

     —         —         —         —         —         —         —   

10 (Loss)

     —         —         —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 28,373      $ 66,420      $ 6,380      $ —       $ —       $ 240      $ 101,413  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents the Bank’s risk rated loans as of June 30, 2023:

 

     June 30, 2023  
Loans rated:    Commercial
Real Estate
     Commercial      Construction  
        (In thousands)     

1-6 (Pass)

   $ 185,081      $ 5,447      $ 57,686  

7 (Watch)

     394        —        —   

8 (Substandard)

     1,748        —        —   

9 (Doubtful)

     —         —        —   

10 (Loss)

     —         —        —   
  

 

 

    

 

 

    

 

 

 
   $ 187,223      $ 5,447      $ 57,686  
  

 

 

    

 

 

    

 

 

 

 

F-58


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

5.

PREMISES AND EQUIPMENT

 

A summary of the cost and accumulated depreciation and amortization of premises and equipment follows:

 

     June 30,      Estimated
Useful Life
 
     2024      2023  
     (In thousands)         

Premises:

        

Land

   $ 832      $ 997        N/A  

Bank buildings

     7,377        8,846        25 - 30 years  

Leasehold improvements

     2,832        1,095        5 - 10 years  

Furniture and equipment

     3,458        3,025        3 - 5 years  
  

 

 

    

 

 

    
     14,499        13,963     

Less accumulated depreciation and amortization

     7,518        7,863     
  

 

 

    

 

 

    
   $ 6,981      $ 6,100     
  

 

 

    

 

 

    

Depreciation and amortization expense for the years ended June 30, 2024 and 2023 amounted to $750,000 and $640,000, respectively.

 

F-59


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

6.

DEPOSITS

 

A summary of deposit balances, by type, is as follows:

 

     June 30,  
     2024      2023  
     (In thousands)  

NOW and Demand deposits

   $ 119,196      $ 126,148  

Savings accounts

     167,430        163,554  

Money market accounts

     86,569        59,867  
  

 

 

    

 

 

 

Total non-certificate accounts

     373,195        349,569  
  

 

 

    

 

 

 

Term certificates less than $250,000

     160,523        138,060  

Term certificates of $250,000 or greater

     101,675        88,731  
  

 

 

    

 

 

 

Total term certificate accounts

     262,198        226,791  
  

 

 

    

 

 

 

Total deposits

   $ 635,393      $ 576,360  
  

 

 

    

 

 

 

A summary of term certificate accounts, by maturity, is as follows:

 

     June 30, 2024     June 30, 2023  
     Amount      Weighted
Average
Rate
    Amount      Weighted
Average
Rate
 
            (Dollars in thousands)         

Within 1 year

   $ 239,653        4.43 %    $ 198,026        3.14 % 

Over 1 to 2 years

     16,656        4.29       24,913        3.96  

Over 2 to 3 years

     4,723        4.25       2,368        1.47  

Over 3 to 4 years

     495        0.69       908        0.79  

Over 4 to 5 years

     608        4.00       508        0.69  

Over 5 years

     63        0.70       68        0.71  
  

 

 

      

 

 

    
   $ 262,198        4.41 %    $ 226,791        3.20 % 
  

 

 

      

 

 

    

At June 30, 2024, the Bank had $10,029,000 and $26,330,000 of brokered demand and term certificates, respectively. Included in total deposits are $5,000,000 and $10,991,000 of brokered demand and term certificates, respectively, at June 30, 2023.

 

F-60


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

7.

FEDERAL HOME LOAN BANK ADVANCES

 

A summary of FHLB of Boston advances, by maturity, is as follows:

 

     June 30,      Weighted
Average Rate
at June 30,
 
     2024      2023      2024     2023  
     (In thousands)               

Non-amortizing advances maturing during fiscal:

          

2024

   $ —       $ 22,701        —  %      5.32 % 

2025

     26,469        11,000        5.20       4.01  

2026

     44,000        18,000        4.68       3.95  

2027

     24,000        2,000        4.07       1.50  

2028

     10,000        13,000        3.99       2.79  

2029

     10,000        25,000        3.84       3.07  

2030

     10,000        —         3.71       —   

2031

     5,000        —         3.70       —   
  

 

 

    

 

 

      

Total FHLB advances

   $ 129,469      $ 91,701        4.44 %      3.84 % 
  

 

 

    

 

 

      

At June 30, 2024, advances totaling $109,000,000 are callable or adjustable at the FHLB of Boston’s discretion within one year.

The Bank also has a $5,310,000 available line of credit with the FHLB at an interest rate that adjusts daily. On June 30, 2024, and 2023, the Bank’s outstanding balance on the line of credit was $2,4694,000 and $4,701,000, respectively, which is included in the above table. Borrowings under the line are limited to 2% of the Bank’s total assets. All borrowings from the FHLB are secured by a blanket lien on qualified collateral, defined as 75% of the carrying value of first mortgage loans on owner-occupied residential property, and 50% of the carrying value of specifically pledged commercial real estate loans.

 

F-61


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

8.

INCOME TAXES

 

Allocation of federal and state income taxes between current and deferred portions is as follows:

 

     Years Ended June 30,  
     2024      2023  
     (In thousands)  

Current tax provision:

     

Federal

   $ 94      $ 1,464  

State

     33        529  
  

 

 

    

 

 

 
     127        1,993  
  

 

 

    

 

 

 

Deferred tax provision (benefit):

     

Federal

     (94 )       (361 ) 

State

     (65 )       (169 ) 
  

 

 

    

 

 

 
     (159 )       (530 ) 
  

 

 

    

 

 

 

Total provision (benefit) for income taxes

   $ (32 )     $ 1,463  
  

 

 

    

 

 

 

The reasons for the differences between the statutory corporate federal income tax rate and the Bank’s effective tax rate are summarized as follows:

 

     Years Ended June 30,  
     2024      2023  

Statutory federal income tax

   $ 158      $ 1,181  

Increase (decrease) resulting from:

     

State taxes, net of federal tax benefit

     (26 )       284  

Municipal income

     (16 )       (27 ) 

Bank owned life insurance income

     (66 )       (30 ) 

Dividends received deduction

     (5 )       (5 ) 

Other, net

     (77 )       60  
  

 

 

    

 

 

 

Effective tax rate

   $ (32 )     $ 1,463  
  

 

 

    

 

 

 

 

F-62


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

 

INCOME TAXES (continued)

 

The tax effects of each item that give rise to deferred taxes are as follows:

 

     June 30,  
     2024      2023  
     (In thousands)  

Deferred tax assets:

     

Allowance for credit losses

   $ 1,304      $ 1,551  

Employee benefit plan liabilitiess recorded in accumulated other comprehensive loss

     24        368  

Net unrealized loss on securities available for sale

     495        655  

Impairment loss on marketable equity securities

     8        8  

Non-accrual interest

     234        211  

Depreciation and amortization

     5        —   

Accrued expenses

     205        163  

Other

     18        5  
  

 

 

    

 

 

 
     2,293        2,961  
  

 

 

    

 

 

 

Deferred tax liabilities:

     

Other employee benefit plan assets

     (2,123 )       (2,073 ) 

Depreciation and amortization

     —         (67 ) 

Unrealized gain on marketable equity securities

     (240 )       (156 ) 
  

 

 

    

 

 

 
     (2,363 )       (2,296 ) 
  

 

 

    

 

 

 

Net deferred tax asset (liability)

   $ (70 )     $ 665  
  

 

 

    

 

 

 

A summary of the change in the net deferred tax asset (liability) is as follows:

 

     Years Ended June 30,  
     2024      2023  
     (In thousands)  

Balance at beginning of year

   $ 665      $ 1,693  

Deferred tax benefit

     160        530  

Deferred tax effect on net unrealized gain/loss on securities available for sale

     (160 )       46  

Adoption of ASU 2016-13

     (391 )       —   

Deferred tax effects of pension and post-retirement benefit plans

     (344 )       (1,604 ) 
  

 

 

    

 

 

 

Balance at end of year

   $ (70 )     $ 665  
  

 

 

    

 

 

 

 

F-63


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

 

INCOME TAXES (concluded)

 

The federal income tax reserve for loan losses at the Bank’s base year amounted to $3,889,000. If any portion of the reserve is used for purposes other than to absorb loan losses, approximately 150% of the amount actually used (limited to the amount of the reserve) would be subject to taxation in the fiscal year in which used. As the Bank intends to use the reserve to only absorb loan losses, a deferred income tax liability of $1,093,000 has not been provided.

The Bank’s income tax returns are subject to review and examination by federal and state taxing authorities. The Bank is currently open to audit under the applicable statutes of limitations by the Internal Revenue Service for the years ended June 30, 2021 through 2024. The years open to examination by state taxing authorities vary by jurisdiction; no years prior to 2021 are open.

9.  MINIMUM REGULATORY CAPITAL REQUIREMENTS

Effective January 1, 2020, the Bank elected to comply with the community bank leverage ratio framework issued by the federal banking agencies. The framework provides for a simple measure of capital adequacy, calculated as Tier 1 capital divided by average total consolidated assets, which is consistent with how the Bank currently calculates its leverage ratio. Under this framework, a bank that maintains a community bank leverage ratio of greater than 9% is considered to have satisfied the risk-based and leverage capital ratios. As of June 30, 2024 and 2023, the Bank meets the minimum requirement with a community bank leverage ratio of 9.92% and 11.05%, respectively. Management believes that the Bank’s leverage capital ratio will remain above the minimum required community bank leverage ratio. 

10.  EMPLOYEE BENEFIT PLANS

Defined benefit pension plan

The Bank provided pension benefits for eligible employees through a defined benefit pension plan. Substantially all employees participate in the retirement plan on a non-contributing basis and are fully vested after three years of service. Employees hired after July 1, 2016 were fully vested after five years of service. During the year ended June 30, 2023, the Bank froze the plan to new participants and converted its traditional defined benefit plan into a cash balance plan whereby all employees hired prior to November 1, 2022 receive a benefit equal to 4% of their annual salary.

 

F-64


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

EMPLOYEE BENEFIT PLANS (continued)

 

 

Defined benefit pension plan (continued)

 

Information pertaining to the activity in the plan is as follows:

 

     Years Ended June 30,  
     2024      2023  
     (In thousands)  

Change in plan assets:

     

Fair value of plan assets at beginning of year

   $ 17,934      $ 18,480  

Actual return on plan assets

     2,018        1,419  

Employer contribution

     —         1,000  

Benefits paid

     (935 )       (2,965 ) 
  

 

 

    

 

 

 

Fair value of plan assets at end of year

     19,017        17,934  
  

 

 

    

 

 

 

Change in benefit obligation:

     

Benefit obligation at beginning of year

     11,071        17,459  

Service cost

     153        314  

Interest cost

     560        641  

Amendments

     —         (1,411 ) 

Actuarial gain

     (499 )       (2,967 ) 

Benefits paid

     (935 )       (2,965 ) 
  

 

 

    

 

 

 

Benefit obligation at end of year

     10,350        11,071  
  

 

 

    

 

 

 

Funded status and prepaid pension cost at end of year

   $ 8,667      $ 6,863  
  

 

 

    

 

 

 

Accumulated benefit obligation at end of year

   $ 10,350      $ 11,071  
  

 

 

    

 

 

 

For the year ended June 30, 2024, the actuarial gain was $499,000, which is primarily due to an increase in the discount rate. For the year ended June 30, 2023, the actuarial gain was $2,967,000, which is primarily due to an increase in the discount rate. An additional gain of $1,411,000 was recognized as a result of the plan conversion to a cash balance plan was recognized for the year ended June 30, 2023. Subsequent to June 30, 2024, the Bank’s Board of Trustees has adopted a resolution and amended the plan to freeze it effective October 31, 2024.

 

F-65


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

 

EMPLOYEE BENEFIT PLANS (continued)

 

 

Defined benefit pension plan (continued)

 

The assumptions used to determine the benefit obligation are as follows:

 

     June 30,  
     2024     2023  

Discount rate

     5.50 %      5.25 % 

Rate of compensation increase

     3.00       3.00  

Expected long-term rate of return on plan assets

     7.00       7.00  

The components of net periodic pension cost are as follows:

 

     Years Ended June 30,  
     2024      2023  
     (In thousands)  

Interest cost

   $ 560      $ 641  

Expected return on plan assets

     (1,227 )       (1,168 ) 

Amortization of prior service credit

     (159 )       (106 ) 

Amortization of net (gain)/loss

     91        336  

Settlement expense

     —         851  
  

 

 

    

 

 

 

Net periodic pension cost (benefit), excluding service cost

     (735 )       554  

Service cost

     153        314  
  

 

 

    

 

 

 

Net periodic pension cost (benefit)

   $ (582 )     $ 868  
  

 

 

    

 

 

 

During the year ended June 30, 2023, the Bank recognized settlement expense in the amount of $851,000, because of significant lump-sum benefit payments that require accelerated amortization of a portion of unrealized actuarial loss. No settlement accounting was recognized during the year ended June 30, 2024.

The actuarial assumptions used to determine net periodic pension cost were as follows:

 

     Years Ended June 30,  
     2024     2023  

Discount rate

     5.25 %      5.25 % 

Rate of compensation increase

     3.00       3.00  

Expected long-term rate of return on plan assets

     7.00       7.00  

 

F-66


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

 

EMPLOYEE BENEFIT PLANS (continued)

 

 

Defined benefit pension plan (continued)

 

The Bank has selected its assumption with respect to the expected long-term rate of return based on prevailing yields on high quality fixed income investments increased by a premium for equity return expectations.

The following table sets forth by level, within the fair value hierarchy, the plan’s assets at fair value. Classification within the fair value hierarchy table is based upon the lowest level of any input that is significant to fair value measurement.

 

     June 30, 2024  
     Level 1      Level 2      Level 3      Total
Fair Value
 
     (In thousands)  

Plan assets

  

Collective funds

   $ 2,319      $ —       $ —       $ 2,319  

Equity securities

     2,457        —         —         2,457  

Mutual funds

     1,939        —         —         1,939  

Cash and cash equivalents

     32        —         —         32  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investments measured in the fair value hierarchy

   $ 6,747      $ —       $ —         6,747  
  

 

 

    

 

 

    

 

 

    

Investments measured at net asset value (a)

              12,270  
           

 

 

 
            $ 19,017  
           

 

 

 

 

     June 30, 2023  
     Level 1      Level 2      Level 3      Total
Fair Value
 
     (In thousands)  

Plan assets

           

Collective funds

   $ 1,912      $ —       $ —       $ 1,912  

Equity securities

     3,204        —         —         3,204  

Mutual Funds

     2,499        —         —         2,499  

Cash and cash equivalents

     30        —         —         30  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investments measured in the fair value hierarchy

   $ 7,645      $ —       $ —         7,645  
  

 

 

    

 

 

    

 

 

    

Investments measured at net asset value (a)

              10,289  
           

 

 

 
                          $17,934  
           

 

 

 

 

F-67


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

 

EMPLOYEE BENEFIT PLANS (continued)

 

 

Defined benefit pension plan (continued)

 

All plan assets are measured at fair value in Level 1 based on quoted market prices in an active exchange market, with the exception of those plan assets that are measured at net asset value.

 

  (a)

In accordance with FASB ASC 820, Fair Value Measurements, certain investments that were measured at net asset value per share (or its equivalent), have not been classified in the fair value hierarchy. There are no unfunded commitments or redemption restrictions for these investments, which can be redeemed on a daily basis.

The following table summarizes investments for which fair value is measured using the net asset value per share practical expedient:

 

     June 30,  
     2024      2023  
     (in thousands)  

Collective Funds by Category:

     

Equity

   $ 5,476      $ 3,775  

U.S. debt securities

     4,435        3,677  

International equities

     2,132        2,037  

Limited Partnerships by Category:

     

Emerging markets

     —         563  

Hedge Funds by Category:

     

Multi-strategy

     2        3  

Global opportunities

     39        45  

Private investment entities and/or separately managed accounts

     186        189  
  

 

 

    

 

 

 
     $12,270      $10,289  
  

 

 

    

 

 

 

 

F-68


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

 

EMPLOYEE BENEFIT PLANS (continued)

 

 

Defined benefit pension plan (concluded)

 

The defined benefit plan offers a common and collective trust as the underlying investment structure for the pension plan. The target allocation mix for the common and collective trust portfolio calls for an equity-based investment deployment range from 49% to 63% of total portfolio assets. The remainder of the portfolio is allocated to fixed income, with a target range of 28% to 42%, and other investments including global asset allocation and hedge funds and limited partnerships with a target range from 3% to 15%. The overall investment objective is to diversify investments across a spectrum of investment types to limit risks from large market changes. To a limited extent, the defined benefit plan invests in hedge funds which are designed to provide higher rates of return due to the aggressive nature of the funds.

The Bank does not expect to make any contributions to its pension plan during fiscal year 2025.

Estimated future benefit payments which reflect expected future service, as appropriate, assuming employees retire at age 65 and take lump-sum payments, are as follows:

 

  Year Ending  

  June 30,  

   Amount  
     (In thousands)  

2025

   $ 856  

2026

     825  

2027

     774  

2028

     762  

2029

     1,557  

2030 – 2034

     4,774  

Post-retirement benefits other than pensions

The Bank offers post-retirement medical insurance for certain retirees of the Bank hired prior to July 1, 1994. The Bank pays up to $1,700 annually for eligible employees who have attained age 65 and retire subsequent to that age. The Bank also pays retiree life insurance premiums for individuals with a date of hire prior to June 30, 2003.

 

F-69


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

EMPLOYEE BENEFIT PLANS (continued)

Post-retirement benefits other than pensions (continued)

The actuarial liability for these post-retirement benefits, none of which has been funded, is as follows:

 

     June 30,  
     2024      2023  
     (In thousands)  

Accumulated post-retirement benefit obligation:

  

Cost for retirees

   $ 372      $ 384  

Fully eligible active plan participants

     18        19  

Other active plan participants

     11        40  
  

 

 

    

 

 

 

Accrued liability

   $ 401      $ 443  
  

 

 

    

 

 

 

Actuarial assumptions, using the projected unit credit funding method with service pro-ration, include a discount rate of 5.18% and 4.83% for the years ended June 30, 2024 and June 30, 2023, respectively.

The components of the periodic expense for these post-retirement benefits are as follows:

 

     Years Ended June 30,  
     2024      2023  
     (In thousands)  

Interest cost

   $ 20      $ 19  

Prior service credit amortization

     (21 )       (21 ) 

Actuarial loss amortization

     13        15  
  

 

 

    

 

 

 

Net periodic post-retirement cost, excluding service cost

     12        13  

Service cost

     1        2  
  

 

 

    

 

 

 

Net periodic post-retirement cost

   $ 13      $ 15  
  

 

 

    

 

 

 

The Bank expects to contribute $45,000 to this post-retirement benefit plan during fiscal 2025.

 

F-70


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

EMPLOYEE BENEFIT PLANS (concluded)

Post-retirement benefits other than pensions (concluded)

Estimated future benefit payments are as follows:

 

Year Ending       

June 30,

   Amount  
     (In thousands)  

2025

   $ 44  

2026

     42  

2027

     40  

2028

     38  

2029

     36  

2030 - 2034

     146  

401(k) plan

The Bank has a 401(k) Plan (the “Plan”) whereby each employee 21 years of age or older and having completed at least 3 months of service, beginning with their date of employment, automatically becomes a participant in the Plan. Employees may contribute up to the amount allowed by law. For employees hired prior to November 1, 2022, the Bank makes matching contributions equal to 50% of the first 6% of an employee’s compensation contributed to the Plan. For employees hired on or after November 1, 2022, the Bank makes matching contributions equal to 50% of the first 10% of an employee’s compensation contributed to the Plan. All participants are fully vested. For the years ended June 30, 2024 and 2023, expense attributable to the Plan amounted to $175,000 and $134,000, respectively.

Bonus plans

The Bank has discretionary bonus plans which provide for a bonus based on Bank and/or individual performance. Expense related to the bonus plans amounted to $468,000 and $523,000 for the years ended June 30, 2024 and 2023, respectively.

Supplemental executive retirement plan

During the year ended June 30, 2023, the Bank entered into supplemental compensation agreements with certain executive officers which provide for specified payments upon retirement subject to certain limitations as set forth in the agreements. At June 30, 2024 and 2023, accrued expenses related to these agreements were $700,000 and $273,000, respectively.

 

F-71


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

11.

COMMITMENTS AND CONTINGENCIES

In the normal course of business, there are outstanding commitments and contingencies which are not reflected in the accompanying consolidated balance sheets.

Loan commitments

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, which involve elements of credit and interest rate risk in excess of the amount recognized in the accompanying consolidated balance sheets. The contract amount of these instruments reflects the extent of involvement the Bank has in these particular classes of financial instruments.

The Bank’s exposure to credit loss is represented by the contractual amount of the instruments. The Bank uses the same credit policies in making commitments as it does for on-balance sheet instruments.

At June 30, 2024 and 2023, off-balance sheet financial instruments whose contract amounts represent credit risk consist of:

 

     2024      2023  
     (In thousands)  

Commitments to originate loans

   $ 7,608      $ 6,150  

Unused lines of credit

     94,322        77,146  

Unadvanced funds on construction loans

     53,200        82,069  

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Unadvanced funds on lines-of-credit have fixed expiration dates and may expire without being drawn upon. Therefore, the total commitment amount does not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. Except for commercial lines-of-credit and overdraft lines-of-credit, amounting to $8,297,000 and $10,223,000 at June 30, 2024 and 2023, respectively, these financial instruments are secured by mortgage liens on real estate.

 

F-72


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

COMMITMENTS AND CONTINGENCIES (concluded)

Loans sold with recourse obligations

The Bank sells certain loans on a servicing-retained basis to the FHLB pursuant to contracts which include limited recourse provisions in the event a loss is incurred on the loan. At June 30, 2024 and 2023, the maximum contingent liability associated with loans sold with recourse to the FHLB is $948,000 and $930,000, respectively, which is not recorded in the consolidated financial statements.

Operating lease commitments

Pursuant to the terms of noncancelable lease agreements in effect at June 30, 2024, pertaining to premises, future minimum rent commitments are as follows:

 

Year Ending    Rental  

June 30,

   Expense  
     (In thousands)  

2025

     277  

2026

     274  

2027

     271  

2028

     267  

2029

     263  

Thereafter

     623  
  

 

 

 

Total lease commitments

     1,975  

Less imputed interest

     (250 ) 
  

 

 

 

Total lease liability

   $ 1,725  
  

 

 

 

The leases contain options to extend for periods from one to five years. The cost of such rentals is not included above. Total rent expense for the years ended June 30, 2024 and 2023 amounted to $234,000 and $98,000, respectively. Total rental income for the year ended June 30, 2023 was $43,000. No rental income was recorded for the year ended June 30, 2024. 

Legal contingencies

Various legal claims may arise from time to time and, in the opinion of management, these claims will have no material effect on the Bank’s consolidated financial statements.

 

F-73


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

 

12.

RELATED PARTY TRANSACTIONS

The Bank has granted loans to its Trustees and executive officers and at June 30, 2024 and 2023, the amount of such loans was $10,621,000 and $11,025,000, respectively. Such loans are made in the ordinary course of business at the Bank’s normal credit terms, including interest rate and collateral requirements, and do not represent more than a normal risk of collection.

 

13.

FAIR VALUES OF ASSETS AND LIABILITIES

Determination of fair value

The Bank uses fair value measurements to record fair value adjustments to certain assets. Fair value is the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in some instances, quoted market prices may not be available. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques, including collateral value. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the assets.

Assets measured at fair value on a recurring basis

Assets measured at fair value on a recurring basis are summarized below. There are no liabilities measured at fair value on recurring basis at June 30, 2024 or 2023.

 

     June 30, 2024  
                          Total  
     Level 1      Level 2      Level 3      Fair Value  
     (In thousands)  

Debt securities available for sale

   $ —       $ 31,090      $ —       $ 31,090  

Marketable equity securities

     2,112        —         —         2,112  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 2,112      $ 31,090      $ —       $ 33,202  
  

 

 

    

 

 

    

 

 

    

 

 

 
     June 30, 2023  
                          Total  
     Level 1      Level 2      Level 3      Fair Value  
     (In thousands)  

Debt securities available for sale

   $ —       $ 26,969      $ —       $ 26,969  

Marketable equity securities

     1,733        —         —         1,733  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 1,733      $ 26,969      $ —       $ 28,702  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

F-74


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

 

FAIR VALUES OF ASSETS AND LIABILITIES (continued)

The following methods and assumptions were used by the Bank in estimating fair value:

Securities available for sale and marketable equity securities – All fair value measurements are obtained from a third-party pricing service and are not adjusted by management. The marketable equity securities measured at fair value in Level 1 are based on quoted market prices in an active exchange market. Debt securities available for sale are measured at fair value in Level 2 based on pricing models that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, credit spreads and new issue data.

Assets measured at fair value on a non-recurring basis

The Bank may also be required, from time to time, to measure certain other assets and liabilities at fair value on a non-recurring basis in accordance with generally accepted accounting principles. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets. There are no liabilities measured at fair value on a non-recurring basis at June 30, 2024 or 2023.

There were no assets measured at fair value on a non-recurring basis at June 30, 2024. At June 30, 2023, the Bank had $84,000 in impaired loans that are measured at fair value on a non-recurring basis in Level 3 of the fair value hierarchy. These impaired loans were adjusted to fair value, less costs to sell, of the underlying collateral securing these loans resulting in losses. The loss is not recorded directly as an adjustment to current earnings, but rather as a component in determining the allowance for loan losses. Fair value was measured using appraised values of collateral and adjusted as necessary by management based on unobservable inputs for specific properties. Losses on impaired loans for the year ended June 30, 2023, were $7,000.

Summary of Fair Values of Financial Instruments

The estimated fair values, and related carrying amounts, of the Bank’s financial instruments are as follows. Certain financial instruments and all nonfinancial instruments are exempt from disclosure requirements. Accordingly, the aggregate fair value amounts presented herein do not represent the underlying fair value of the Bank.

 

F-75


Table of Contents

Winchester Savings Bank and Subsidiaries

Notes to Consolidated Financial Statements (Concluded)

 

FAIR VALUES OF ASSETS AND LIABILITIES (concluded)

Summary of Fair Values of Financial Instruments (concluded)

 

     Carrying      Fair Value  
     Amount      Level 1      Level 2      Level 3  
     (In Thousands)  

June 30, 2024

           

Financial assets:

           

Cash and cash equivalents

   $ 44,114      $ 44,114      $ —       $ —   

Securities available for sale and marketable equity securities

     33,202        2,112        31,090        —   

Securities held to maturity

     55,548        —         —         52,155  

Federal Home Loan Bank stock

     5,763        —         —         5,763  

Loans, net

     681,951        —         —         639,804  

Accrued interest receivable

     3,165        —         —         3,165  

Financial liabilities:

           

Deposits

     635,393        —         —         599,463  

Federal Home Loan Bank advances

     129,469        —         —         129,155  

Mortgagors’ escrow accounts

     1,642        —         —         1,270  

Accrued interest payable

     927        —         —         927  

June 30, 2023

           

Financial assets:

           

Cash and cash equivalents

   $ 52,178      $ 52,178      $ —       $ —   

Securities available for sale and marketable equity securities

     28,702        1,733        26,969        —   

Securities held to maturity

     44,686        —         —         40,500  

Federal Home Loan Bank stock

     3,974        —         —         3,974  

Loans, net

     596,392        —         —         552,669  

Accrued interest receivable

     2,258        —         —         2,258  

Financial liabilities:

           

Deposits

     576,360        —         —         527,410  

Federal Home Loan Bank advances

     91,701        —         —         88,169  

Mortgagors’ escrow accounts

     1,558        —         —         1,174  

Accrued interest payable

     602        —         —         602  

 

14.

SUBSEQUENT EVENTS

Management has evaluated subsequent events through September 30, 2024, which is the date the consolidated financial statements were available to be issued. There were no subsequent events that require adjustment to or disclosure in the consolidated financial statements.

 

F-76


Table of Contents

 

 

No person has been authorized to give any information or to make any representation other than as contained in this prospectus and, if given or made, such other information or representation must not be relied upon as having been authorized by Winchester Bancorp, Inc. or Winchester Savings Bank. This prospectus does not constitute an offer to sell or a solicitation of an offer to buy any of the securities offered hereby to any person in any jurisdiction in which such offer or solicitation is not authorized or in which the person making such offer or solicitation is not qualified to do so, or to any person to whom it is unlawful to make such offer or solicitation in such jurisdiction. Neither the delivery of this prospectus nor any sale hereunder shall under any circumstances create any implication that there has been no change in the affairs of Winchester Bancorp, Inc. or Winchester Savings Bank since any of the dates as of which information is furnished herein or since the date hereof.

Up to 3,532,143 shares

(Subject to Increase to up to 4,061,964 shares)

 

LOGO

(Proposed Holding Company for Winchester Savings Bank)

COMMON STOCK

par value $0.01 per share

 

 

PROSPECTUS

 

 

 

LOGO

[Prospectus Date]

These securities are not deposits or accounts and are not federally insured or guaranteed.

 

 

Until ____________, 2025, all dealers that effect transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to the obligation of dealers to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.

 

 

 


Table of Contents

PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

 

Item 13.

Other Expenses of Issuance and Distribution

 

     Estimated Amount  

Registrant’s Legal Fees and Expenses

   $ 700,000  

Registrant’s Accounting Fees and Expenses (Including State Tax opinion)

     135,000  

Marketing Agent’s Fees and Expenses

     535,000  

Records Management Agent’s Fees and Expenses

     25,000  

Independent Appraiser’s Fees and Expenses

     108,000  

Printing, Postage, Mailing and EDGAR Fees and Expenses

     130,000  

Filing Fees (FINRA, SEC, Nasdaq)

     69,000  

Transfer Agent’s Fees and Expenses

     25,000  

Business Plan Consultant’s Fees and Expenses

     56,000  

Other

     27,000  
  

 

 

 

Total

   $ 1,810,000  
  

 

 

 

 

(1)

Assumes 100% of the shares are sold in the subscription and community offering.

 

Item 14.

Indemnification of Directors and Officers

Article 10 of the Articles of Incorporation of Winchester Bancorp, Inc. (the “Corporation”) sets forth the circumstances under which directors, officers, employees and agents of the Corporation may be insured or indemnified against liability which they may incur in their capacities as such:

ARTICLE 10. Indemnification, etc. of Directors and Officers.

A. Indemnification. The Corporation shall indemnify (1) its current and former directors and officers, whether serving the Corporation or at its request any other entity, to the fullest extent required or permitted by the Maryland General Corporation Law (the “MGCL”) now or hereafter in force, including the advancement of expenses under the procedures and to the fullest extent permitted by law, and (2) other employees and agents to such extent as shall be authorized by the Board of Directors and permitted by law; provided, however, that, except as provided in Section B of this Article 10 with respect to proceedings to enforce rights to indemnification, the Corporation shall indemnify any such indemnitee in connection with a proceeding (or part thereof) initiated by such indemnitee only if such proceeding (or part thereof) was authorized by the Board of Directors of the Corporation.

B. Procedure. If a claim under Section A of this Article 10 is not paid in full by the Corporation within sixty (60) days after a written claim has been received by the Corporation, except in the case of a claim for an advancement of expenses, in which case the applicable period shall be twenty (20) days, the indemnitee may at any time thereafter bring suit against the Corporation to recover the unpaid amount of the claim. If successful in whole or in part in any such suit, or in a suit brought by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the indemnitee shall also be entitled to be reimbursed the expense of prosecuting or defending such suit. It shall be a defense to any action for advancement of expenses that the Corporation has not received both (i) an undertaking as required by law to repay such advances if it shall ultimately be determined that the standard of conduct has not been met and (ii) a written affirmation by the indemnitee of his or her good faith belief that the standard of conduct necessary for indemnification by the Corporation has been met. In (i) any suit brought by the indemnitee to enforce a right to indemnification hereunder (but not in a suit brought by the indemnitee to enforce a right to an advancement of expenses) it shall be a defense that, and (ii) any suit by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking the Corporation shall be entitled to recover such expenses upon a final adjudication that, the indemnitee has not met the applicable standard for indemnification set forth in the MGCL. Neither the failure of the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) to have made a determination before the commencement of such suit that indemnification of the indemnitee is proper in the circumstances because the indemnitee has met the applicable

 

II-1


Table of Contents

standard of conduct set forth in the MGCL, nor an actual determination by the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) that the indemnitee has not met such applicable standard of conduct, shall create a presumption that the indemnitee has not met the applicable standard of conduct, or, in the case of such a suit brought by the indemnitee, be a defense to such suit. In any suit brought by the indemnitee to enforce a right to indemnification or to an advancement of expenses hereunder, or by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the burden of proving that the indemnitee is not entitled to be indemnified, or to such advancement of expenses, under this Article 10 or otherwise, shall be on the Corporation.

C. Non-Exclusivity. The rights to indemnification and to the advancement of expenses conferred in this Article 10 shall not be exclusive of any other right that any Person may have or hereafter acquire under any statute, these Articles, the Corporation’s Bylaws, any agreement, any vote of stockholders or the Board of Directors, or otherwise.

D. Insurance. The Corporation may maintain insurance, at its expense, to insure itself and any director, officer, employee or agent of the Corporation or another corporation, partnership, joint venture, trust or other enterprise against any expense, liability or loss, whether or not the Corporation would have the power to indemnify such Person against such expense, liability or loss under the MGCL.

E. Miscellaneous. The Corporation shall not be liable for any payment under this Article 10 in connection with a claim made by any indemnitee to the extent such indemnitee has otherwise actually received payment under any insurance policy, agreement, or otherwise, of the amounts otherwise indemnifiable hereunder. The rights to indemnification and to the advancement of expenses conferred in Sections A and B of this Article 10 shall be contract rights and such rights shall continue as to an indemnitee who has ceased to be a director or officer and shall inure to the benefit of the indemnitee’s heirs, executors and administrators.

F. Limitations Imposed by Federal Law. Notwithstanding any other provision set forth in this Article 10, in no event shall any payments made by the Corporation pursuant to this Article 10 exceed the amount permissible under applicable federal law, including, without limitation, Section 18(k) of the Federal Deposit Insurance Act and the regulations promulgated thereunder.

Any repeal or modification of this Article 10 by the stockholders of the Corporation or the Board of Directors shall not in any way diminish any rights to indemnification or advancement of expenses of such director or officer or the obligations of the Corporation arising hereunder with respect to events occurring, or claims made, while this Article 10 is in force.

 

Item 15.

Recent Sales of Unregistered Securities

Not Applicable.

 

Item 16.

Exhibits and Financial Statement Schedules

 

  (a)

List of Exhibits

 

1.1    Engagement Letter between Winchester Savings Bank and Raymond James & Associates, Inc.
1.2    Form of Agency Agreement Among Winchester Savings Bank, Winchester Bancorp, Inc. and Raymond James & Associates, Inc.*
2    Plan of Reorganization from a Mutual Savings Bank to a Mutual Holding Company and Plan of Stock Issuance
3.1    Articles of Incorporation of Winchester Bancorp, Inc.
3.2    Bylaws of Winchester Bancorp, Inc.
4    Form of Common Stock Certificate of Winchester Bancorp, Inc.
5    Opinion of Luse Gorman, PC regarding legality of securities being registered
8.1    Federal Income Tax Opinion of Luse Gorman, PC
8.2    State Income Tax Opinion of Wolf & Company, P.C.

 

II-2


Table of Contents
10.1    Employment Agreement with John A. Carroll
10.2    Employment Agreement with Elda Heller
10.3    Change in Control Agreement with Paul V. Cheremka
10.4    Amended and Restated Executive Deferred Compensation Agreement with John A. Carroll
10.5    Amended and Restated Executive Deferred Compensation Agreement with Elda Heller
10.6    Amended and Restated Winchester Savings Bank Endorsement Split Dollar Life Insurance Plan
21    Subsidiaries of Winchester Bancorp, Inc.
23.1    Consent of Luse Gorman, PC (contained in Opinions included as Exhibits 5 and 8.1)
23.2    Consent of RP Financial, LC.
23.3    Consent of Wolf & Company, P.C.
24    Power of Attorney (set forth on signature page)
99.1    Engagement letter between Winchester Savings Bank and RP Financial, LC. with respect to independent appraisal services
99.2    Letter of RP Financial, LC. with respect to value of subscription rights
99.3    Appraisal Report of RP Financial, LC.
99.4    Marketing Materials
99.5    Stock Order and Certification Form
107    Filing Fees Exhibit

 

  *

To be filed by amendment.

 

  (b)

Financial Statement Schedules

Financial statement schedules are not filed because the required information is inapplicable or is included in the consolidated financial statements and related notes.

 

Item 17.

Undertakings

The undersigned Registrant hereby undertakes:

(1) To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:

(i) To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933;

(ii) To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20 percent change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement;

(iii) To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement.

(2) That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

 

II-3


Table of Contents

(3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.

(4) That, for the purpose of determining liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities:

The undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:

(i) Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424 (§230.424 of this chapter);

(ii) Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;

(iii) The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and

(iv) Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.

(5) That, for purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective.

(6) That, for the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

(7) The undersigned registrant hereby undertakes to provide to the underwriter at the closing specified in the underwriting agreement, certificates in such denominations and registered in such names as required by the underwriter to permit prompt delivery to each purchaser.

(8) Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act, and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.

 

II-4


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized in the Town of Winchester, Commonwealth of Massachusetts, on December 12, 2024.

 

  WINCHESTER BANCORP, INC.
By:  

/s/ John A. Carroll

  John A. Carroll
  President and Chief Executive Officer
  (Duly Authorized Representative)

POWER OF ATTORNEY

We, the undersigned directors and officers of Winchester Bancorp, Inc. (the “Corporation”) hereby severally constitute and appoint John A. Carroll as our true and lawful attorney and agent, to do any and all things in our names in the capacities indicated below which said individual may deem necessary or advisable to enable the Corporation to comply with the Securities Act of 1933, as amended, and any rules, regulations and requirements of the Securities and Exchange Commission, in connection with the registration statement on Form S-1 relating to the offering of the Corporation’s common stock, including specifically, but not limited to, power and authority to sign for us in our names in the capacities indicated below the registration statement and any and all amendments (including post-effective amendments) thereto; and we hereby approve, ratify and confirm all that said individual shall do or cause to be done by virtue thereof.

Pursuant to the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in the capacities and on the dates indicated.

 

Signature

  

Title

  

Date

/s/ John A. Carroll

John A. Carroll

  

President, Chief Executive Officer and Director

(Principal Executive Officer)

   December 12, 2024

/s/ Elda Heller

Elda Heller

  

Executive Vice President and Chief Financial Officer

(Principal Financial and Accounting Officer)

   December 12, 2024

/s/ Stephen H. Boodakian

Stephen H. Boodakian

   Director    December 12, 2024

/s/ Deborah A. Carson

Deborah A. Carson

   Chairperson of the Board    December 12, 2024

/s/ Carole A. Pierce Connolly

Carole A. Pierce Connolly

   Director    December 12, 2024

/s/ Paula Cotter

Paula Cotter

   Director    December 12, 2024

/s/ Geoffrey A. Curtis

Geoffrey A. Curtis

   Director    December 12, 2024


Table of Contents

/s/ Neal J. Harte

Neal J. Harte

   Director    December 12, 2024

/s/ David P. Hood

David P. Hood

   Director    December 12, 2024

/s/ William P. Hood

William P. Hood

   Director    December 12, 2024

/s/ Alan G. Macdonald

Alan G. Macdonald

   Director    December 12, 2024

/s/ Edward Merritt

Edward Merritt

   Director    December 12, 2024

/s/ Sara Perkins Salehpour

Sara Perkins Salehpour

   Director    December 12, 2024

/s/ John I. Snow, III

John I. Snow, III

   Director    December 12, 2024

Exhibit 1.1

 

LOGO

CONFIDENTIAL

September 25, 2024

Winchester Savings Bank

661 Main Street

Winchester, MA 01890

Attention: John A. Carroll, President and Chief Executive Officer

Ladies and Gentlemen:

It is our understanding that Winchester Savings Bank (the “Bank”), on behalf of both itself and the Company (as defined herein), desires to retain the services of Raymond James & Associates, Inc. (“Raymond James”) to act as financial advisor, marketing agent, and records agent to the Company in connection with the Bank’s proposed reorganization into the mutual holding company form of organization (the “Reorganization”). It is further understood that the Reorganization will include the formation of a Mutual Holding Company (the “MHC”) as well as a mid-tier stock holding company (the “Holding Company” and together with the MHC and the Bank, the “Company”) and the associated sale of common stock of the Holding Company as further described below.

Pursuant to a Plan of Reorganization from a Mutual Bank to a Mutual Holding Company and Plan of Stock Issuance (the “Plan”), the Holding Company will offer and sell shares of its common stock to the Bank’s account holders in a subscription offering (the “Subscription Offering”). Shares not subscribed for in the Subscription Offering may, at the discretion of the Company, be offered to the general public in a community offering (the “Community Offering”), and if necessary, through a syndicate of broker-dealers managed by Raymond James (a “Syndicated Community Offering”, and with a Subscription Offering and Community Offering, collectively or individually, the “Offerings”).

This letter agreement (the “Agreement”) is intended to serve as our agreement to provide the services outlined herein, to the extent requested by the Company.

 

1.

Financial Advisory and Marketing Agent Services - As the Company’s financial advisor and marketing agent, Raymond James will provide financial and logistical advice to the Company and will assist the Company’s management, legal counsel, accountants and other advisors in connection with the Reorganization and related matters. We anticipate our services will include the following, each as may be necessary and as the Company may reasonably request:

 

  (a)

Assist the Company in assessing the financial and securities market implications of the Plan;

 

  (b)

Assist the Company in structuring and in communicating the terms of the Plan and the Offerings;

 

  (c)

Assist the Company in the preparation of documents related to the execution of the Plan, including the prospectus, stock order and certification form and all marketing materials (it being understood that the preparation and filing of any and all such documents will be the responsibility of the Company and its counsel);

 

  (d)

Assist the Company in analyzing proposals from outside vendors in connection with execution of the Plan, as needed;

 

  (e)

Assist the Company in scheduling and preparing for meetings with potential investors and/or other broker-dealers related to the Offerings, as necessary;

 


Winchester Savings Bank

September 25, 2024

Page 2

 

  (f)

Establish a Stock Information Center at Bank’s headquarters in Winchester, Massachusetts, to assist with investor inquiries;

 

  (g)

Assist in the training of Company personnel for interaction with customers during the offering period; and

 

  (h)

Such other financial advisory and investment banking services in connection with the Offerings as may be agreed upon by Raymond James and the Company.

 

2.

Records Agent Services - As Records Agent, Raymond James will provide the following services, as the Company may reasonably request.

 

  a.

Customer File Processing

 

  •  

processing of the Bank’s customer account records for each record date required by the Plan;

 

  •  

consolidation of eligible customer accounts by ownership and creation of a central file for determination of subscription rights;

 

  •  

reporting of Company customers by state (support for any required Blue Sky filings);

 

  •  

identification of subscription priorities; and

 

  •  

household sorting of customer records and coordination with the Company’s financial printer for all required subscriber and customer mailings.

 

  b.

Stock Order Processing

 

  •  

processing of stock order forms received at the Stock Information Center;

 

  •  

daily and ad-hoc status reporting to Company management;

 

  •  

mailing of order acknowledgment letters to subscribers;

 

  •  

allocation of shares to qualifying subscribers if the offering is oversubscribed;

 

  •  

production of charter shareholder list and other final subscription reports (account withdrawals, all orders received, etc.);

 

  •  

coordination with the Company’s transfer agent for stock issuance; and

 

  •  

perform interest and refund calculations and provide necessary files to enable the Company or its transfer agent to generate required interest/refund checks and 1099-INT reporting.

 

3.

Due Diligence Review - The Company acknowledges and agrees that Raymond James’s obligation to perform the services contemplated by this Agreement shall be subject to the satisfactory completion of such investigations and inquiries relating to the Company, and its directors, officers, agents and employees, as Raymond James and their counsel in their sole discretion my deem appropriate under the circumstances (the “Due Diligence Review”). The Company agrees it will make available to Raymond James all information, whether or not publicly available, which Raymond James reasonably requests (the “Information”), and will permit Raymond James to discuss with the board of directors and management the operations and prospects of the Company. Raymond James will treat all Confidential Information (as defined herein) as confidential in accordance with the provisions of Section 9 hereof. The Company recognizes and confirms that Raymond James (a) will use and rely on and assume the accuracy and completeness of the Information in performing the services contemplated by this Agreement without having independently verified or analyzed the accuracy or completeness of same, and (b) does not assume responsibility or liability for the accuracy or completeness of the Information or to conduct any independent verification or any appraisal or physical inspection of properties or assets. The Company acknowledges and agrees that Raymond


Winchester Savings Bank

September 25, 2024

Page 3

 

  James will rely upon Company management as to the reasonableness and achievability of any financial and operating forecasts and projections provided to Raymond James, and that Raymond James will assume, at the Company’s direction, that all financial forecasts and projections have been reasonably prepared by Company management on a basis reflecting the best then currently available estimates and judgments of management as to the expected future financial performance of the Company, and that such forecasts and projections will be realized in the amounts and in the time periods currently estimated by such management.

 

4.

Regulatory Filings - The Company will cause appropriate offering documents to be filed with all regulatory agencies including the Securities and Exchange Commission (“SEC”), the Financial Industry Regulatory Authority (“FINRA”), and the appropriate federal and/or state bank regulatory agencies. In addition, the Company and Raymond James agree that the Company’s counsel shall serve as counsel with respect to blue sky matters in connection with the Offerings, and that the Company shall cause such counsel to prepare a Blue Sky Memorandum related to the Offerings including Raymond James’s participation therein and shall furnish Raymond James a copy thereof addressed to Raymond James or upon which counsel shall state Raymond James may rely.

 

5.

Fees - For the services hereunder, the Company shall pay the following fees to Raymond James at closing unless stated otherwise:

 

  (a)

Management Fee: A Management Fee of $25,000, due and payable upon execution of this Agreement. Such fees shall be deemed to have been earned when due. Should the Offerings or this Agreement be terminated for any reason Raymond James shall have earned and be entitled to be paid fees accruing through the stage at which point the termination occurred.

 

  (b)

Success Fee: A Success Fee of one and fifteen one-hundredths percent (1.15%) of the aggregate dollar amount of Common Stock sold in the Subscription and Community Offerings, subject to the Success Fee being no less than $400,000. Such fees shall be due and payable at the closing of the Offerings. No fee shall be payable for any shares sold to the officers, trustees, corporators, employees or the immediate family of such persons (“Insiders”), or trusts of or companies controlled by Insiders, and qualified and non-qualified employee benefit plans or issued to any charitable foundation established by the Company in connection with the Reorganization. “Immediate family” includes the spouse, parents, siblings and children who live in the same house as the officer, director or employee. The Management Fee described in Section 5(a), to the extent then already paid, will be credited against the Success Fee. The obligation to pay to Raymond James the full Success Fee upon completion of the Offerings shall survive for a period of 18 months following any termination of this Agreement, including any termination occurring prior to the completion of such Offerings.

 

  (c)

Syndicated Community Offering: In the event the Company elects to pursue a Syndicated Community Offering, the Company shall pay to Raymond James, in addition to (and not in lieu of) the Success Fee, a commission not to exceed 6.0% of the aggregate purchase price of the shares sold in the Syndicated Community Offering. Raymond James as sole book running manager may seek to form a syndicate of registered dealers to assist in the sale of such common stock on a best efforts basis, subject to the terms and conditions set forth in a selected dealers’ agreement to be entered into between the Company and Raymond James. Raymond James will endeavor to distribute the common stock among dealers, if any, in a fashion that best meets the distribution objectives of the Company and the requirements of the Plan, which may result in limiting the allocation of stock to certain selected dealers. It is understood that in no event shall Raymond James be obligated to take or purchase any shares of the common stock in the Offerings.


Winchester Savings Bank

September 25, 2024

Page 4

 

  (d)

Records Agent Fee: For the Records Agent services outlined above, the Company agrees to pay Raymond James a fee of $25,000. All fees under this Agreement shall be payable as follows: (a) $5,000 payable upon execution of this Agreement, which shall be non-refundable; and (b) the balance upon the mailing of subscription documents.

The payment of compensation by the Company to Raymond James pursuant to this Section 5 is subject to FINRA’s review of such compensation, if such review is required under applicable FINRA rules and regulations.

 

6.

Expenses - The Company will bear all expenses of the proposed Offerings customarily borne by issuers, including, without limitation, regulatory filing fees, SEC, “Blue Sky,” and FINRA filing and registration fees; the fees of the Company’s accountants, attorneys, appraiser, business plan consultant, transfer agent and registrar, printing, mailing and marketing and Syndicated Community Offering expenses associated with the Offerings; the fees set forth in Section 5; and fees for “Blue Sky” legal work. If Raymond James incurs expenses on behalf of the Company, the Company will reimburse Raymond James for such expenses.

Regardless of whether the Offerings close, Raymond James will also be reimbursed for its reasonable out-of-pocket expenses, not to exceed $25,000 (subject to the provisions of this paragraph), related to the Offerings, including, but not limited to, costs of travel, meals and lodging, data processing services, photocopying, telephone, facsimile, and couriers. Raymond James will also be reimbursed for fees and expenses of its counsel not to exceed $75,000 (subject to the provisions of this paragraph). These expense caps assume no unusual circumstances or delays, and no re-solicitation in connection with the Offerings. The Company acknowledges and agrees that, in the event unusual circumstances arise or a delay or resolicitation occurs (including but not limited a delay in the Offerings which would require an update of the financial information in tabular form to reflect a period later than that set forth in the original filing of the offering documents), such expense caps may be increased by additional amounts, not to exceed an additional $10,000 in the case of additional out-of-pocket expenses of Raymond James and an additional $25,000 in the case of additional fees and expenses of Raymond James’s legal counsel. In addition, the Company will bear all costs related to the operating of the Stock Information Center including hiring temporary personnel, if necessary. The provisions of this paragraph are not intended to apply to or in any way impair or limit the indemnification or contribution provisions contained herein.

 

7.

Limitations - The Company acknowledges that all opinions and advice (written or oral) given by Raymond James to the Company in connection with Raymond James’s engagement are intended solely for the benefit and use of the Company for the purposes of its evaluation of the proposed Offerings. Unless otherwise expressly stated in an opinion letter issued by Raymond James or otherwise expressly agreed, no one other than the Company is authorized to rely upon this engagement of Raymond James or any statements or conduct by Raymond James. The Company agrees that no such opinion or advice shall be used, reproduced, disseminated, quoted or referred to at any time, in any manner, or for any purpose, nor shall any public references to Raymond James be made by the Company or any of its representatives without the prior written consent of Raymond James.


Winchester Savings Bank

September 25, 2024

Page 5

 

The Company acknowledges and agrees that Raymond James has been retained to act solely as financial advisor to the Company and not as an advisor to or agent of any other person, and the Company’s engagement of Raymond James is not intended to confer rights upon any person not a party to this Agreement (including shareholders, employees or creditors of the Company) as against Raymond James or its affiliates, or their respective directors, officers, employees or agents. In such capacity, Raymond James shall act as an independent contractor, and any duties arising out of its engagement shall be owed solely to the Company. It is understood that Raymond James’s responsibility to the Company is solely contractual in nature and Raymond James does not owe the Company, or any other party, any fiduciary duty as a result of this Agreement.

The Company acknowledges and agrees that Raymond James, as Records Agent hereunder, (a) shall have no duties or obligations other than the contractual obligations to the Company specifically set forth herein; (b) will be regarded as making no representations and having no responsibilities as to the validity, sufficiency, value or genuineness of any order form or any stock certificates or the shares represented thereby, and will not be required to and will make no representations as to the validity, value or genuineness of the offer; (c) shall not be obliged to take any legal action hereunder which might in its judgment involve any expense or liability, unless it shall have been furnished with an indemnity satisfactory to it; and (d) may rely on and shall be protected in acting in reliance upon any certificate, instrument, opinion, notice, letter, telex, telegram, or other document or security delivered to it and in good faith believed by it to be genuine and to have been signed by the proper party or parties.

The Company also agrees neither Raymond James, nor any of its affiliates nor any officer, director, employee or agent of Raymond James or any of its affiliates, nor any person controlling Raymond James or any of its affiliates, shall be liable to any person or entity, including the Company and any purchaser or potential purchaser of Common Stock in the Offerings, by reason of any error of judgment, or for any act done by it in good faith, or for any mistake of law or fact in connection with this Agreement and the performance hereof, unless caused by or arising primarily out of Raymond James’s bad faith, willful misconduct or gross negligence. The foregoing agreement shall be in addition to any rights that Raymond James, the Company or any Indemnified Party (as defined herein) may have at common law or otherwise, including, but not limited to, any right to contribution.

Anything in this Agreement to the contrary notwithstanding, in no event shall Raymond James be liable for special, indirect or consequential loss or damage of any kind whatsoever (including but not limited to lost profits), even if Raymond James has been advised of the likelihood of such loss or damage and regardless of the form of action.

 

8.

Benefit - This Agreement shall inure to the benefit of the parties hereto and their respective successors, and the obligations and liabilities assumed hereunder by the parties hereto shall be binding upon their respective successors; provided, however, that this Agreement shall not be assignable without the mutual consent of Raymond James and the Company.

 

9.

Confidentiality - Raymond James acknowledges that a portion of the Information provided to it in connection with its engagement hereunder may contain confidential and proprietary business information concerning the Company (such Information, the “Confidential Information”). Raymond James agrees that, except as contemplated in connection with the performance of its services under this Agreement, as authorized by the Company or as required by law, regulation or legal process, it will treat as confidential all Confidential Information; provided, however, that Raymond James may disclose such Confidential Information to its agents and advisors who are assisting or advising Raymond James in performing its services hereunder and who have been instructed to be bound by the terms and conditions of this paragraph. As used herein, the term “Confidential Information” shall


Winchester Savings Bank

September 25, 2024

Page 6

 

  not include information which (a) is or becomes generally available to the public other than as a result of a disclosure by Raymond James in violation of this Agreement, (b) was available to Raymond James on a non-confidential basis prior to its disclosure to Raymond James or its representatives by the Company, or (c) becomes available to Raymond James on a non-confidential basis from a person other than the Company who is not known to Raymond James to be bound not to disclose such information pursuant to a contractual obligation of confidentiality to the Company. The Company hereby acknowledges and agrees that the presentation materials and financial models used by Raymond James in performing its services hereunder have been developed by and are proprietary to Raymond James. The Company agrees that it will not reproduce or distribute all or any portion of such models or presentations without the prior consent from Raymond James in writing.

 

10.

Indemnification - In consideration of Raymond James signing this Agreement and agreeing to perform services pursuant to this Agreement, the Company will execute and perform the obligations as provided in Addendum A attached to this Agreement.

 

11.

Definitive Agreement - This Agreement reflects Raymond James’s present intention of proceeding to work with the Company on its proposed Offerings. No legal and binding obligation is created on the part of the Company or Raymond James with respect to the subject matter hereof, except as to (i) the agreement to maintain the confidentiality of Confidential Information set forth in Section 9, (ii) the payment of certain fees as set forth in Section 5, (iii) the payment of fees and expenses as set forth in Section 6, (iv) the limitations set forth in Section 7, (v) the indemnification and contribution and other provisions set forth in Section 10 and (vi) those terms set forth in a mutually agreed upon Agency Agreement between Raymond James and the Company to be executed prior to commencement of the Offerings, all of which, notwithstanding anything to the contrary that may be contained herein, shall constitute the binding obligations of the parties hereto and which shall survive the termination of this Agreement or the completion of the services furnished hereunder and shall remain operative and in full force and effect.

Raymond James’s execution of such Agency Agreement shall also be subject to (a) Raymond James’s satisfaction with its Due Diligence Review, (b) preparation of offering materials that are satisfactory to Raymond James, (c) compliance with all relevant legal and regulatory requirements to the reasonable satisfaction of Raymond James and its counsel, (d) agreement that the price established by the independent appraiser is reasonable, and (e) market conditions at the time of the proposed Offerings.

 

12.

Notices – The following addresses shall be sufficient for written notices to each other:

 

 If to the Bank:

   Winchester Savings Bank
   661 Main Street
   Winchester, MA 01890
   Attention: John A. Carroll, President and Chief Executive Officer
If to Raymond James:    Raymond James & Associates, Inc.
   880 Carillon Parkway
   St. Petersburg, FL 33716
   Attention: Tom Donegan, General Counsel, Investment Banking


Winchester Savings Bank

September 25, 2024

Page 7

 

13.

Anti-Money Laundering (AML) and Customer Due Diligence (CDD) Compliance – U.S. federal laws and regulations require Raymond James to collect certain identification elements and perform related screening (the “AML/CDD Search Process”) before accepting an investment banking engagement. Accordingly, upon the Company’s execution and delivery of this Agreement, the Company will deliver to Raymond James such information about the Company and certain of its stakeholders as Raymond James may reasonably request in connection with the AML/CDD Search Process. After conducting the AML/CDD Search Process, Raymond James will promptly notify the Company in writing if Raymond James determines in its sole discretion that it cannot provide the Services. In such event, this Agreement and our engagement with the Company will be void and of no force or effect ab initio. The Parties acknowledge and agree that (i) the effectiveness of this Agreement is contingent Raymond James’s satisfactory completion in its reasonable determination of the AML/CDD Search Process and (ii) Raymond James will not be responsible for any losses or damages (including, but not limited to, lost opportunities) that may result if this Agreement and our engagement hereunder are terminated for the Company’s or its beneficial owners’ failure to provide aforementioned AML/CDD Form or other required or information documentation upon request.

This Agreement constitutes the entire agreement between the parties with respect to the subject matter hereof and can be altered only by written consent signed by the parties. This Agreement shall be construed and enforced in accordance with the laws of the State of New York, without regard to the conflicts of laws principles thereof. Any right to trial by jury with respect to any claim or action arising out of this Agreement or conduct in connection with the engagement is hereby waived by the parties hereto.

If the foregoing correctly sets forth our mutual understanding, please so indicate by signing and returning this Agreement to the undersigned.

 

Very truly yours,
RAYMOND JAMES & ASSOCIATES, INC.

/s/ Robert P. Hutchinson

Robert P. Hutchinson
Managing Director, Investment Banking
WINCHESTER SAVINGS BANK

/s/ John A. Carroll

John A. Carroll
President and Chief Executive Officer
Attachments


Winchester Savings Bank

September 25, 2024

Page 8

 

ADDENDUM A

Pursuant to the foregoing letter agreement dated September 25, 2024 (the “Agreement”), Winchester Savings Bank (as further described in the Agreement, the “Company”), will indemnify, defend and hold harmless Raymond James & Associates, Inc. and Raymond James Financial, Inc. (together, “Raymond James”) and their respective affiliates, together with their and their affiliates’ respective officers, directors, managers, members, partners, securityholders, employees and agents, and each Person (as defined below), if any, who controls Raymond James or any of its affiliates within the meaning of the U.S. Securities Act of 1933, as amended, or the U.S. Securities Exchange Act of 1934, as amended (all of the foregoing are referred to collectively as “RJ Parties” and individually as an “RJ Party”), from and against any and all (a) claims, actions (including securityholder claims or actions, derivative or otherwise), demands, investigations and proceedings of any kind or nature (collectively, “Proceedings”) threatened, brought or established against any RJ Party by any party (“Person”), and (b) losses, claims, judgments, penalties, fines, charges, costs (including professional or legal fees and other costs of litigation or other proceedings), damages, taxes, liabilities of any kind or nature, whether joint or several (collectively, “Losses”), which such RJ Party may suffer or incur under any statute, common law, contract, tort or otherwise (including, without limitation, all such Losses suffered or incurred in considering, preparing for, responding to, disputing, or otherwise dealing with any actual or potential Proceedings, including any Proceeding brought in connection with any RJ Party’s right to be indemnified pursuant to this Addendum A), directly or indirectly arising out of, relating to or in connection with (i) the Agreement, the services provided in connection with the Agreement, or the exercise of Raymond James’s rights under the Agreement (including this Addendum A), or (ii) any transaction referred to in the Agreement or any transaction arising out of the transactions contemplated by the Agreement (each an “Indemnified Claim”), except solely to the extent that any such Indemnified Claim is found, in a final, unappealable judgment by a court of competent jurisdiction, to have resulted solely and exclusively and as a direct and proximate cause from said RJ Party’s bad faith, willful misconduct or gross negligence (other than an action or failure to act undertaken or refrained from being undertaken at the written or express request of or with the written or express consent of the Company) (an “Excluded Act”).

No Proceeding will be brought against any RJ Party to recover any Losses that the Company, its securityholders, officers, directors/managers or creditors, or any other Person in connection with any Indemnified Claim, may suffer or incur by reason of or in connection with any Indemnified Claim, and no RJ Party will have any liability to the Company, its securityholders, officers, directors/managers or creditors, or any other Person by reason of or in connection with any Indemnified Claim, whether such Loss arises under any statute, common law, contract, tort or otherwise, except solely to the extent that any such Losses or liability is found, in a final, unappealable judgment by a court of competent jurisdiction, to have resulted solely and exclusively and as a direct and proximate cause from said RJ Party’s Excluded Act. Nothing in the Agreement (including this Addendum A) will be construed as rendering Raymond James or any other RJ Party liable, under any circumstances and under any theory of law, to the Company, the Company’s securityholders, officers, directors/managers or creditors, or any other Person in respect of any indirect, incidental, special, consequential or punitive damages even if Raymond James or any other RJ Party have been advised as to the possibility thereof. The aggregate liability of all RJ Parties to the Company, the Company’s securityholders, officers, directors/managers or creditors, and any other Person, under any statute, common law, contract, tort or otherwise, for any Loss suffered by such party arising from or in connection with the services provided under the Agreement, however the Loss is caused, will not exceed the amount of the Transaction Fee actually received by Raymond James.

If for any reason the foregoing indemnity is unavailable to an RJ Party or is insufficient to fully hold any RJ Party harmless, the Company will contribute to the amount paid or payable by such RJ Party as a result of such unavailability or insufficiency in such proportion as is appropriate to reflect the relative benefits received by and fault of the Company on the one hand, and the relative benefits received by and fault of the RJ Party on the other hand, as well as any relevant equitable considerations. The relative benefits to the Company on the one hand and an RJ Party on the other hand will be deemed to be in the same proportion as the total value paid or received or contemplated to be paid or received by the Company and its securityholders, as the case may be, whether or not the transaction contemplated by the Agreement closes, bears to the fees actually received by Raymond James pursuant to the Agreement, and the relative fault of the Company on the one hand and an RJ Party on the other hand will be determined by reference to, among other things, whether any untrue or alleged untrue statement of a material fact or


Winchester Savings Bank

September 25, 2024

Page 9

 

incorrect opinion or conclusion or the omission or alleged omission to state a material fact related to information supplied by the Company or its agents, advisors or affiliates on the one hand or by the RJ Party on the other hand, as well as the Parties’ relative intent, knowledge, access to information and opportunity to correct or prevent such statement, opinion, conclusion or omission. Notwithstanding anything in this Addendum A to the contrary, the aggregate contribution of all of the RJ Parties for all Indemnified Claims will not exceed the amount of the Transaction Fee actually received by Raymond James.

The Company will reimburse each RJ Party for all reasonable costs and expenses (including, without limitation, fees and expenses of outside counsel, limited to one firm serving as outside counsel and one firm serving as local counsel, if necessary) incurred by the RJ Parties (including all such costs and expenses incurred to enforce the terms of this Addendum A) as they are incurred in connection with investigating, preparing, defending or settling or otherwise relating to any threatened or pending Proceeding for which indemnification or contribution has or could be sought by the RJ Party, whether or not in connection with a Proceeding in which any RJ Party is a named party.

The indemnity, contribution and expense reimbursement agreements and obligations set forth in this Addendum will be in addition to any other rights, remedies or indemnification as to which any RJ Party may have or be entitled at common law or otherwise, will survive any termination of the Agreement or completion of services under the Agreement, will remain operative and in full force and effect regardless of any investigation made by or on behalf of any RJ Party. The Company further agrees that the indemnification, contribution and reimbursement obligations set forth in this Addendum A will apply whether or not Raymond James or any other RJ Party is a formal party in any such Indemnified Claim.

The Company will not settle, compromise or consent to judgment, or participate in or otherwise facilitate any such settlement, compromise or consent, with respect to any Indemnified Claim without the prior consent of Raymond James or any RJ Party involved in such Indemnified Claim unless (i) there is no admission of wrongdoing, negligence or improper activity of any kind of or by Raymond James or such RJ Party in such settlement, compromise or consent and (ii) there is an unconditional release of all RJ Parties from all liability on claims that are the subject matter of or arise out of such Indemnified Claim.

This Addendum A will survive any termination or completion of the engagement provided by the Agreement.

Agreed and accepted (this Addendum may be executed in one or more counterparts, and sent by facsimile or electronic transmission, and each such counterpart will be an original and all of which will together constitute one and the same instrument):

 

RAYMOND JAMES & ASSOCIATES, INC.     WINCHESTER SAVINGS BANK
By:  

/s/ Robert P. Hutchinson

    By:  

/s/ John A. Carroll

  Robert P. Hutchinson       John A. Carroll
  Managing Director – Investment Banking       President and Chief Executive Officer
Signature Date: 9/25/2024     Signature Date: 9/25/2024

Exhibit 2

WINCHESTER SAVINGS BANK

PLAN OF REORGANIZATION

FROM A MUTUAL SAVINGS BANK

TO A MUTUAL HOLDING COMPANY AND

PLAN OF STOCK ISSUANCE

DATED DECEMBER 4, 2024


WINCHESTER SAVINGS BANK

PLAN OF REORGANIZATION

FROM A MUTUAL SAVINGS BANK

TO A MUTUAL HOLDING COMPANY AND

PLAN OF STOCK ISSUANCE

ARTICLE I.

INTRODUCTION - BUSINESS PURPOSE

The Board of Trustees of Winchester Savings Bank (the “Bank”) has adopted this Plan of Reorganization from a Mutual Savings Bank to a Mutual Holding Company and Plan of Stock Issuance (the “Plan”) pursuant to which the Bank proposes to reorganize from a Massachusetts-chartered mutual savings bank into the mutual holding company structure pursuant to the laws of the Commonwealth of Massachusetts, the regulations of the Commissioner, the regulations of the FDIC, the regulations of the FRB and other applicable federal laws and regulations. Following the Reorganization, the Bank will be in a three-tier mutual holding company structure comprised of the following three entities: (i) a Massachusetts-chartered stock savings bank that will succeed to all of the rights and obligations of the Bank as set forth in this Plan (the “Stock Bank”); (ii) a Maryland or other state-incorporated mid-tier stock holding company (the “Mid-Tier Holding Company”); and (iii) a Massachusetts-chartered mutual holding company (the “MHC”). The Mid-Tier Holding Company will be a majority-owned subsidiary of the MHC at all times so long as the MHC remains in existence, and the Stock Bank will become a wholly-owned subsidiary of the Mid-Tier Holding Company. Capitalized terms used but not defined in this Article I shall have the respective meanings set forth in Article II hereof.

The Plan further provides for the minority stock issuance by the Mid-Tier Holding Company, whereby the Mid-Tier Holding Company will offer for sale up to 49.9% of its Common Stock upon the terms and conditions set forth herein to Eligible Account Holders, Supplemental Eligible Account Holders, the Employee Plans established by the Bank or the Mid-Tier Holding Company, and Employees, Officers, trustees and Corporators of the Bank, according to the respective priorities set forth in this Plan. Any shares not subscribed for by the foregoing classes of Persons may be offered for sale to certain members of the public directly by the Mid-Tier Holding Company through a Direct Community Offering, a Syndicated Community Offering and/or through a Firm Commitment Underwritten Offering. Upon completion of the Reorganization, the MHC will continue to own at least a majority of the outstanding common stock of the Mid-Tier Holding Company. Upon completion of the Reorganization, Eligible Account Holders and Supplemental Eligible Account Holders will be granted interests in the liquidation account to be established by the Mid-Tier Holding Company pursuant to Section 10.7 hereof. 

In furtherance of the Bank’s commitment to its communities, this Plan provides for the contribution of Common Stock and/or cash, subject to regulatory limitations, to the Foundation as part of the Reorganization. The funding to the Foundation will complement the Bank’s community reinvestment activities in a manner that will allow the Bank’s local communities to share in the growth and profitability of the Mid-Tier Holding Company and the Bank over the long term.

The Plan is subject to the approval of various regulatory agencies. The Plan must also be approved by a majority of the total votes of the Corporators and a majority of the Independent Corporators (who shall constitute not less than 60% of all Corporators) eligible to be cast at the annual meeting or at a special meeting called for such purpose. By approving this Plan, the Corporators will also be approving all steps necessary or incidental to effect the Reorganization and the Stock Issuance, and shall have approved and adopted the respective Articles of Organization and Bylaws of the Stock Bank, and the Articles of Incorporation and Bylaws of the Mid-Tier Holding Company and Charter and Bylaws of the MHC. In addition, the contribution to the Foundation must be approved by a majority of the total votes of the Corporators and a majority of the Independent Corporators (who shall constitute not less than 60% of all Corporators) eligible to be cast at the annual meeting or at a special meeting called for such purpose.

 

1


The primary purposes of the Reorganization and Stock Issuance are to: (1) enhance our capital base to support our continued growth and profitability; (2) offer our depositors, Employees, Officers, trustees and Corporators an equity ownership interest in the Bank; (3) support our local communities through the establishment and funding of a charitable foundation; and (4) increase our flexibility to structure and finance the expansion of our operations, including potential acquisitions of other financial institutions or branches thereof, or establishing de novo branches. In addition, the Board of Trustees and senior management believe that the Stock Issuance will be beneficial to the population within the Bank’s market areas. The Offering will provide local customers and other residents with an opportunity to become indirect equity owners of the Bank, and thereby participate in possible stock price appreciation, which is consistent with the objective of being locally-owned financial institutions serving local financial needs. The Board of Trustees and senior management believe that, through local stock ownership, current customers and non-customers who purchase Common Stock will seek to enhance the financial success of the Bank by providing their banking business and increasing referrals to the Bank.

The mutual holding company structure also will allow the MHC or the Mid-Tier Holding Company to borrow funds, on a secured and unsecured basis and/or to issue debt or capital stock to the public or in a private placement. The proceeds of any such borrowings, debt issuance or capital stock issuance may be contributed to the Stock Bank as core capital for regulatory capital purposes. The Bank has not made a determination to borrow funds or issue debt or preferred stock at the present time.

ARTICLE II.

DEFINITIONS

As used in this Plan, the terms set forth below have the following meanings:

2.1. ACTING IN CONCERT. The term “ACTING IN CONCERT” means Persons seeking to combine or pool their voting or other interests in the securities of an issuer for a common purpose, pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise. When Persons act together for such purpose, their group is deemed to have acquired their stock. The determination of whether a group is Acting in Concert shall be made solely by the Board of Trustees of the Bank or the Board of Directors of the Mid-Tier Holding Company (the Board of Trustees or Board of Directors, being referred to herein as the “Board or Board(s)”), or the Officers as delegated by either such board and may be based on any evidence upon which such Board(s) or such delegate(s) chooses to rely, including, without limitation, joint account relationships or that such Persons have filed joint Schedules 13D with the SEC with respect to other companies; provided, however, that the determination of whether a group is Acting in Concert remains subject to review by the Division. Persons having the same address, whether or not related, will be deemed to be Acting in Concert unless otherwise determined by the Board(s) or such delegate(s). Trustees of the MHC, directors of the Mid-Tier Holding Company or directors of the Bank shall not be deemed to be Acting in Concert solely as a result of their membership on any such board or boards.

2.2. AFFILIATE. An “AFFILIATE” of, or a Person “AFFILIATED” with, a specified Person, is a Person that directly, or indirectly through one or more intermediaries, controls, is controlled by, or is under common control with the Person specified.

2.3. APPLICATION. The application, including a copy of this Plan, submitted by the Bank and/or Mid-Tier Holding Company to the Commissioner for approval of the Reorganization and Stock Issuance.

2.4. ASSOCIATE. The term “ASSOCIATE,” when used to indicate a relationship with any Person, means: (i) any corporation or organization (other than the Bank, Stock Bank, the Mid-Tier Holding Company, the MHC or a majority-owned subsidiary of any thereof) of which such Person is an Officer or partner or is, directly or indirectly, the beneficial owner of 10% or more of any class of equity securities; (ii) any trust or other estate in which such Person has a substantial beneficial interest or as to which such Person serves as trustee or in a similar fiduciary capacity; (iii) any relative or spouse of such Person or any relative of such spouse, who has the same home as such Person or who is a trustee, director or Officer of the Bank, Stock Bank, the Mid-Tier Holding Company or the MHC and (iv) any Person Acting in Concert with any of the Persons or entities specified in clauses (i) through (iii), above; provided, however, that (A) any Tax-Qualified Employee Plan shall not be deemed to be an Associate of any trustee or Officer of the Bank for the purposes of Section 9.4 hereof, and (B) any Tax-Qualified or Nontax-Qualified Employee Plan shall not be deemed to be an Associate of any trustee, director or Officer of the MHC, Stock Bank, the Mid-Tier Holding Company or the Bank for any other purpose to the extent provided in this Plan. When used to refer to a Person other than a director or trustee or Officer of the Bank, Stock Bank, the Mid-Tier

 

2


Holding Company or the MHC, the Mid-Tier Holding Company may determine in its sole discretion the Persons that are Associates of other Persons; provided, however, that the determination of whether Persons are Associates remains subject to review by the Division. Trustees of the MHC and the Bank and directors of the Stock Bank and Mid-Tier Holding Company shall not be deemed to be Associates solely as a result of their membership on such board or boards.

2.5. BANK. Winchester Savings Bank, a Massachusetts-chartered savings bank, in pre-Reorganization mutual form or post-Reorganization stock form, as indicated by the context.

2.6. BANK REGULATORS. The Commissioner, the FDIC, the FRB and other bank regulatory agencies, if any, responsible for reviewing and approving this Plan and the Stock Issuance.

2.7. BENEFICIARY. A Person who controls or directs the investment authority with respect to an Eligible Deposit Account or subaccount maintained by a tax-qualified plan as trustee for or for the benefit of the Person.

2.8. BROKER-DEALER. The term “Broker-Dealer” means any Person who engages directly or indirectly as agent, broker, or principal in the business of offering, buying, selling or otherwise dealing or trading in securities issued by another Person.

2.9. COMMISSIONER. The Commissioner of Banks of the Commonwealth of Massachusetts.

2.10. COMMON STOCK. The common stock, par value $0.01 per share, authorized to be issued from time to time by the Mid-Tier Holding Company.

2.11. COMMUNITY OFFERING. A Direct Community Offering and/or a Syndicated Community Offering.

2.12. CONTROL (INCLUDING THE TERMS “CONTROLLING,” “CONTROLLED BY” AND “UNDER COMMON CONTROL WITH”). The possession, direct or indirect, of the power to direct or cause the direction of the management and policies of a person, whether through the ownership of voting securities, by contract, or otherwise.

2.13. CORPORATOR. A Corporator of the Bank or, post-reorganization, a Corporator of the MHC, as indicated by the context.

2.14. CORPORATOR MEETING. The Annual or Special Meeting of Corporators called for the purpose of voting on this Plan.

2.15. DEPOSIT ACCOUNT. Any withdrawable deposit account offered by the Bank including, without limitation, savings accounts, NOW account deposits, certificates of deposit, demand deposits, Keogh Plans, SEPs and IRA accounts for which the Bank acts as custodian or trustee, and such other types of deposit accounts as may then have been authorized by Massachusetts or federal law and regulations, but not including repurchase agreements, savings bank life insurance policies or certain escrow accounts.

2.16. DIRECT COMMUNITY OFFERING. The offering of Common Stock for sale directly by the Mid-Tier Holding Company as provided in Section 8.6 of this Plan, (i) with preference given to natural persons residing in the Local Community, including trusts of natural persons, and then (ii) to the public at large. The Direct Community Offering may be conducted simultaneously with the Subscription Offering.

2.17. DIVISION. The Division of Banks of the Commonwealth of Massachusetts.

2.18. EFFECTIVE DATE. The date upon which all necessary approvals have been obtained to consummate the Reorganization, and the transfer of assets and liabilities of the Bank to the Stock Bank is completed.

 

3


2.19. ELIGIBLE ACCOUNT HOLDER. Any Person holding a Qualifying Deposit on the Eligibility Record Date.

2.20. ELIGIBILITY RECORD DATE. November 30, 2023, the date for determining who qualifies as an Eligible Account Holder.

2.21. EMPLOYEE. All natural persons who are employed by the Bank, Stock Bank, the Mid-Tier Holding Company or the MHC. The term “Employee” does not include a trustee, director or Officer.

2.22. EMPLOYEE PLAN. Any Tax-Qualified Employee Plan or Nontax-Qualified Employee Plan.

2.23. ESOP. The employee stock ownership plan to be established by the Bank.

2.24. ESTIMATED VALUATION RANGE. The dollar range of the proposed Offering, as determined by the Independent Appraiser before the Offering and as it may be amended from time to time thereafter. The Estimated Valuation Range may vary within 15% above or 15% below the midpoint of such range, with a possible adjustment by up to 15% above the Range Maximum.

2.25. EXCHANGE ACT. The Securities Exchange Act of 1934, as amended.

2.26. FDIC. The Federal Deposit Insurance Corporation.

2.27. FDIC NOTICE. The Notice of Mutual Holding Company Reorganization, submitted by the Bank to the FDIC, to notify the FDIC of the Reorganization and the Stock Issuance.

2.28. FIRM COMMITMENT UNDERWRITTEN OFFERING. The offering of Common Stock, at the sole discretion of the Mid-Tier Holding Company, not subscribed for in the Subscription Offering and any Direct Community Offering, to members of the general public through one or more underwriters. A Firm Commitment Underwritten Offering would commence following the Subscription Offering and the Direct Community Offering, if any.

2.29. FOUNDATION. Any new or existing charitable foundation qualified as an exempt organization under Section 501(c)(3) of the Internal Revenue Code of 1986, as amended, and that will receive Common Stock and/or cash in connection with the Stock Issuance.

2.30. FRB. The Board of Governors of the Federal Reserve System.

2.31. FRB APPLICATION. The application, including a copy of this Plan, submitted by the Mid-Tier Holding Company and MHC to the FRB for approval of the Reorganization and the Stock Issuance.

2.32. GROUP MAXIMUM PURCHASE LIMIT. The limitation on the purchase of shares of Common Stock established by Section 9.3, as such limit may be increased pursuant to said Section 9.3.

2.33. INDEPENDENT APPRAISER. The appraiser retained by the Mid-Tier Holding Company to prepare an appraisal of the pro forma market value of the Common Stock.

2.34. INDEPENDENT CORPORATOR. A Corporator who is not an Employee, Officer or trustee of the MHC or an Employee, Officer, trustee or “significant borrower” of the Bank, as determined by the Commissioner.

2.35. INDEPENDENT VALUATION. The estimated pro forma market value of the Common Stock as determined by the Independent Appraiser.

2.36. INDIVIDUAL MAXIMUM PURCHASE LIMIT. The limitation on the purchase of shares of Common Stock established by Section 9.2, as such limit may be increased pursuant to said Section 9.2.

 

4


2.37. INFORMATION STATEMENT. The information statement required to be sent to the Corporators in connection with the Corporator Meeting.

2.38. INSIDER. An Officer, trustee, director or Corporator of the Bank, the Mid-Tier Holding Company or the MHC.

2.39. LIQUIDATION ACCOUNT. The liquidation account established pursuant to Section 10.7 of this Plan.

2.40. LOCAL COMMUNITY. The Massachusetts cities and towns of Arlington, Beverly, Danvers, Lexington, Lynn, Malden, Medford, Melrose, Peabody, Reading, Salem, Saugus, Stoneham, Wakefield, Winchester, and Woburn.

2.41. MARKETING AGENT. The Broker-Dealer responsible for organizing and managing the Offering and assisting with the sale of the Common Stock.

2.42. MARKET MAKER. A Broker-Dealer who, with respect to a particular security, (A) (x) regularly publishes bona fide competitive bids and offers quotations in a recognized inter-dealer quotation system or (y) furnishes bona fide competitive bids and offers quotations on request, and (B) is ready, willing and able to effect transactions in reasonable quantities at the Broker-Dealer’s quoted prices with other brokers or dealers.

2.43. MHC. The Massachusetts-chartered mutual holding company for the Mid-Tier Holding Company that will be formed in the Reorganization.

2.44. MID-TIER HOLDING COMPANY. The Maryland corporation that will serve as the direct holding company for the Bank and that will be formed in the Reorganization.

2.45. NONTAX-QUALIFIED EMPLOYEE PLAN. Any defined benefit plan or defined contribution plan of the Bank, the Mid-Tier Holding Company, the MHC or any of their respective Affiliates that is not qualified under Section 401 of the Internal Revenue Code of 1986, as amended.

2.46. OFFERING. The Subscription Offering, the Direct Community Offering and the Syndicated Community Offering and/or the Firm Commitment Underwritten Offering.

2.47. OFFICER. The Chairman of the Board, the Chief Executive Officer, the President, any officer of the level of vice president or above, the Clerk and the Treasurer of the Bank, Stock Bank, the Mid-Tier Holding Company or MHC, as the case may be.

2.48. PERSON. An individual, a corporation, a partnership, an association, a joint-stock company, a trust, any unincorporated organization or similar association, a government or political subdivision or a group Acting in Concert.

2.49. PLAN. This Plan of Reorganization from a Mutual Savings Bank to a Mutual Holding Company and Plan of Stock Issuance, as it exists on the date hereof and as it may hereafter be amended in accordance with its terms.

2.50. PLAN PARTICIPANT. Any individual participant in a Tax-Qualified Employee Plan.

2.51. QUALIFYING DEPOSIT. The aggregate balances of all Deposit Accounts of an Eligible Account Holder as of the close of business on the Eligibility Record Date or of a Supplemental Eligible Account Holder as of the close of business on the Supplemental Eligibility Record Date, as the case may be, provided that, in either case, such aggregate balance is not less than $50.

2.52. RANGE MAXIMUM. The valuation which is 15% above the midpoint of the Estimated Valuation Range.

 

5


2.53. RANGE MINIMUM. The valuation which is 15% below the midpoint of the Estimated Valuation Range.

2.54. REORGANIZATION. The reorganization of the Bank into the mutual holding company structure including the organization of the MHC, the Mid-Tier Holding Company and the Stock Bank pursuant to this Plan.

2.55. REGULATIONS. The regulations of the Division, the FDIC, SEC and the FRB regarding mutual holding company reorganizations and issuances of stock by subsidiaries of mutual holding companies.

2.56. SEC. The Securities and Exchange Commission.

2.57. STOCKHOLDER. Any holder of stock of the Mid-Tier Holding Company following the Stock Issuance.

2.58. STOCK BANK: The newly organized Massachusetts-chartered interim stock savings bank to be established by the Bank as a subsidiary of the Mid-Tier Holding Company and that will result from the Reorganization.

2.59. STOCK ISSUANCE. The sale of shares of Common Stock in the Offering, the issuance of shares of Common Stock to the MHC and the issuance of shares of Common Stock to the Foundation.

2.60. SUBSCRIPTION OFFERING. The offering of Common Stock to Persons holding non-transferrable subscription rights pursuant to this Plan.

2.61. SUBSCRIPTION PRICE. The price per share, as provided in Section 6.2 of this Plan, at which the Common Stock will be sold in the Offering.

2.62. SUBSIDIARY. A company that is controlled by another company, either directly or indirectly through one or more intermediaries.

2.63. SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDER. Any Person (other than Insiders and their respective Associates) holding a Qualifying Deposit on the Supplemental Eligibility Record Date.

2.64. SUPPLEMENTAL ELIGIBILITY RECORD DATE. If the Eligibility Record Date is more than 15 months prior to the date of the latest amendment to the Application filed prior to approval of the Application by the Commissioner, a Supplemental Eligibility Record Date shall be established for determining who qualifies as a Supplemental Eligible Account Holder. If required, the Supplemental Eligibility Record Date shall be November 30, 2024.

2.65. SYNDICATED COMMUNITY OFFERING. At the discretion of the Mid-Tier Holding Company, the offering of Common Stock through a syndicate of broker-dealers following or contemporaneously with the Direct Community Offering.

2.66. TAX-QUALIFIED EMPLOYEE PLAN. Any defined benefit plan or defined contribution plan (including the ESOP, any stock bonus plan, profit-sharing plan, 401(k) plan or other plan) of the Bank, Stock Bank the Mid-Tier Holding Company, the MHC or any of their respective Affiliates, which, with its related trusts, meets the requirements to be qualified under Section 401 of the Internal Revenue Code of 1986, as amended.

 

6


ARTICLE III.

THE REORGANIZATION

3.1. ORGANIZATION OF THE MHC, THE MID-TIER HOLDING COMPANY AND THE STOCK BANK. As part of the Reorganization, the Bank will establish the Mid-Tier Holding Company as a Maryland, or other state, corporation and the MHC as a Massachusetts mutual holding company. The Reorganization will be effected as follows, or in any other manner approved by the Commissioner that is consistent with the purposes of this Plan and applicable laws and regulations:

 

  (i)

The Bank will cause to be organized a de novo Massachusetts-chartered interim mutual savings bank, and capitalize it with up to One Million Dollars ($1,000,000);

 

  (ii)

The de novo Massachusetts-chartered interim mutual savings bank will reorganize into the MHC and will organize the Stock Bank as an interim stock savings bank subsidiary, and all of the assets and liabilities of the Massachusetts-chartered interim mutual savings bank, except for up to One Million Dollars ($1,000,000), will be transferred to the Stock Bank;

 

  (iii)

The Bank will merge with and into the Stock Bank with the Stock Bank as the resulting entity;

 

  (iv)

The MHC will organize the Mid-Tier Holding Company as a separate wholly-owned subsidiary of the MHC;

 

  (v)

The MHC will contribute all of the shares of common stock of the Stock Bank to the Mid-Tier Holding Company, which will result in the Holding Company owning 100% of the Common Stock of the Stock Bank. On the Effective Date, the Stock Bank will be the wholly-owned subsidiary of the Mid-Tier Holding Company, and the Mid-Tier Holding Company will be a majority owned subsidiary of the MHC; and

 

  (vi)

The Mid-Tier Holding Company will offer to sell up to 49.9% of its Common Stock in the Offering.

The Bank will apply to the Commissioner to have the MHC receive or retain (as the case may be) up to $500,000 in connection with the Reorganization.

Upon consummation of the Reorganization, the legal existence of the Bank will not terminate, but the Stock Bank will be a continuation of the Bank, and all property of the Bank, including its right, title, and interest in and to all property of whatsoever kind and nature, interest and asset of every conceivable value or benefit then- existing or pertaining to the Bank, or which would inure to the Bank immediately by operation of law and without the necessity of any conveyance or transfer and without any further act or deed, will vest in the Stock Bank. The Stock Bank will have, hold, and enjoy the same in its right and fully and to the same extent as the same was possessed, held, and enjoyed by the Bank. The Stock Bank will continue to have, succeed to, and be responsible for all the rights, liabilities and obligations of the Bank and will maintain its headquarters and operations at the Bank’s present locations.

The Mid-Tier Holding Company expects to retain up to 50% of the net proceeds of the Offering. The Bank may distribute additional capital to the Mid-Tier Holding Company following the Reorganization, subject to applicable FDIC regulations and/or Massachusetts law and regulations governing capital distributions.

3.2. OPERATION AND OWNERSHIP OF THE STOCK BANK. The Stock Bank will be authorized to exercise any and all powers, rights and privileges of, and shall be subject to all limitations applicable to, stock savings banks under Massachusetts law. Copies of the Articles of Organization and Bylaws of the Stock Bank are attached hereto as Exhibits A and B, respectively, and are made a part of this Plan. The initial Board of Directors of the Stock Bank will be the existing Board of Trustees of the Bank. Thereafter, the holders of shares of the Stock Bank’s voting stock (which initially will be the Mid-Tier Holding Company) will elect approximately one-third of the Stock Bank’s Board of Directors annually. Upon consummation of the Reorganization, the current management of the Bank will continue as the management of the Stock Bank. The Stock Bank will be owned by its stockholders, which initially will be the Mid-Tier Holding Company.

 

7


The Reorganization will not result in any reduction of the amount of retained earnings (other than the assets of the Bank retained by, or distributed to, the MHC), undivided profits, and general loss reserves that the Bank had prior to the Reorganization. Such retained earnings and general loss reserves will be accounted for by the Mid-Tier Holding Company and the Stock Bank on a consolidated basis in accordance with generally accepted accounting principles.

All insured Deposit Accounts of the Stock Bank will continue to be federally insured up to the legal maximum by the FDIC in the same manner as Deposit Accounts existing in the Bank immediately prior to the Reorganization, and depositors will receive, without payment, an identical account in the Stock Bank. Further, the Depositors Insurance Fund will continue to insure the portion of each Deposit Account in the Stock Bank that is not insured by the FDIC. All loans and other borrowings from the Bank shall retain the same status with the Stock Bank after the Reorganization as they had with the Bank immediately prior to the Reorganization. Depositors who have liquidation rights in the Bank immediately prior to the Reorganization will continue to have such liquidation rights in the MHC after the Reorganization for so long as they maintain Deposit Accounts in the Stock Bank.

3.3. OPERATION OF THE MID-TIER HOLDING COMPANY. The Mid-Tier Holding Company will be incorporated as a Maryland corporation and will be authorized to exercise any and all powers, rights and privileges, and will be subject to all limitations applicable to bank holding companies under applicable Federal and state laws and regulations. The initial members of the Board of Directors of the Mid-Tier Holding Company will be the members of the existing Board of Trustees of the Bank. Thereafter, the voting stockholders of the Mid-Tier Holding Company will elect annually approximately one-third of the Mid-Tier Holding Company’s directors. Copies of the Articles of Incorporation and Bylaws of the Mid-Tier Holding Company are attached as Exhibits C and D, respectively, and are made part of this Plan.

The Mid-Tier Holding Company will have the power to issue shares of capital stock to persons other than the MHC of up to 49.9% in the aggregate of the total outstanding Common Stock of the Mid-Tier Holding Company, and the Mid-Tier Holding Company intends to offer for sale up to 49.9% of its Common Stock in the Offering.

3.4. OPERATION OF THE MHC. As a mutual holding company, the MHC will have no stockholders. The rights and powers of the MHC will be defined by the MHC’s charter and bylaws and by the provisions applicable to bank holding companies and mutual holding companies under Federal and Massachusetts law and regulation. The MHC will have a Board of Corporators, which will consist of all members of the Bank’s Board of Corporators as of the Effective Date. The MHC will have a Board of Trustees, which is expected to initially consist of all of the members of the Board of Trustees of the Bank. It is expected initially that management of the MHC will consist of the senior management persons of the Bank.

The rights and powers of the MHC will be defined by the MHC’s Charter and Bylaws (copies of which are attached to this Plan as Exhibits E and F, respectively, and made a part of this Plan) and by applicable provisions of Massachusetts and Federal law and regulation.

3.5 LIQUIDATION RIGHTS. Following the Reorganization, each depositor who had liquidation rights with respect to the Bank as of the date of the Reorganization will continue to have such rights solely with respect to the MHC for as long as such depositor remains a depositor of the Stock Bank. In addition, all persons who become depositors of the Stock Bank subsequent to the Reorganization also will have liquidation rights with respect to the MHC. In each case, no person who ceases to be the holder of a Deposit Account with the Stock Bank shall have any liquidation rights with respect to the MHC. The MHC shall liquidate under M.G.L. c.167H, Section 2 upon the sale or acquisition of the Mid-Tier Holding Company or the Stock Bank to a bank holding company or savings and loan holding company that is not a mutual holding company, or upon the sale of the Stock Bank to a banking or thrift institution that is not a subsidiary of a mutual holding company.

 

8


ARTICLE IV.

GENERAL PROCEDURE FOR REORGANIZATION

4.1. PRECONDITIONS TO REORGANIZATION. The Reorganization is expressly conditioned upon prior occurrence of the following:

4.1.1 Approval of this Plan by the affirmative vote of a majority of the total votes of the Corporators and a majority of the Independent Corporators (who shall constitute not less than 60% of all Corporators) eligible to be cast at the Corporator Meeting in accordance with the Regulations.

4.1.2 Approval by the Commissioner of the Application.

4.1.3 Approval by the FRB of the FRB Application.

4.1.4 Approval or non-objection by the FDIC of the FDIC Notice and approval of insurance of accounts of the Stock Bank.

4.1.5 Approval by such other state and federal regulatory authorities as may be required to effect consummation of the Reorganization.

4.1.6 The receipt of private letter rulings from the Internal Revenue Service and the Massachusetts Department of Revenue or opinions of its counsel as to the federal income tax consequences of the Reorganization and of its tax accountants as to the Massachusetts income tax consequences of the Reorganization, in either case substantially to the effect that the Reorganization will not result in a taxable reorganization of the MHC, the Mid-Tier Holding Company or the Bank under the Internal Revenue Code of 1986, as amended.

4.2. SUBMISSION OF PLAN TO COMMISSIONER, FDIC AND FRB. The Plan will be submitted to the Commissioner as part of the Application, to the FDIC as part of the FDIC Notice and to the FRB as part of the FRB Application, together with a copy of the proposed Information Statement and all other material required by the Regulations, for approval or non-objection by the Commissioner, the FDIC and the FRB. Upon a determination by the Commissioner that the Application is complete, the Bank will publish and post public announcements and notices of the Application as required by the Commissioner and the Regulations. The Stock Issuance will be conducted in compliance with the forms required by the Commissioner, the FDIC and the FRB.

4.3. MEETING OF CORPORATORS TO APPROVE THE PLAN. Following approval of this Plan by the Commissioner, the Corporator Meeting shall be scheduled in accordance with the Bylaws of the Bank, and this Plan and any additional information required pursuant to the Regulations, will be submitted to the Corporators for their consideration and approval at the Corporator Meeting. The Bank will mail to its Corporators a copy of the Information Statement not less than seven (7) days before the Corporator Meeting.

4.4. THE MID-TIER HOLDING COMPANY. The Board of Directors of the Mid-Tier Holding Company will take all necessary steps to complete the Stock Issuance, including the timely filing of all necessary applications to appropriate regulatory authorities and the filing of a registration statement to register the sale of the Common Stock with the SEC.

4.5. OFFER AND SALE OF COMMON STOCK.

4.5.1 If the Corporators approve this Plan, and upon receipt of all required regulatory approvals, the Common Stock will be offered for sale in a Subscription Offering simultaneously to Eligible Account Holders, Supplemental Eligible Account Holders, any Tax-Qualified Employee Plan, and Employees, officers, trustees and Corporators in the manner set forth in Article VIII hereof. The Subscription Offering period will run for no less than twenty (20) but no more than forty-five (45) days from the date of distribution of the Subscription Offering materials, unless extended by the Mid-Tier Holding Company with the approval of the Commissioner, the FDIC and the FRB, if required. If feasible, any Common Stock remaining after the Subscription Offering may then be sold to the general public through a Direct Community Offering as provided in Article VIII hereof, which may be held either subsequent to or concurrently with the Subscription Offering.

 

9


4.5.2 If feasible, shares of Common Stock remaining unsold after completion of the Subscription Offering and any Direct Community Offering may, in the sole discretion of the Mid-Tier Holding Company, be sold in a Syndicated Community Offering (which may commence following or contemporaneously with the Direct Community Offering) or a Firm Commitment Underwritten Offering, or in any manner receiving the required approval of the Bank Regulators and other applicable regulatory agencies that will achieve a widespread distribution of the Common Stock. The issuance of Common Stock in the Subscription Offering and any Direct Community Offering will be consummated simultaneously on the date the sale of Common Stock is consummated in any Syndicated Community Offering or Firm Commitment Underwritten Offering, and only if the required minimum number of shares of Common Stock has been issued. The sale of all shares of Common Stock to be sold pursuant to this Plan must be completed within forty-five (45) days after the last day of the Subscription Offering period, subject to the extension of such forty-five (45) day period by the Mid-Tier Holding Company with the approval of the Commissioner, the FDIC and the FRB, if required. The Mid-Tier Holding Company may seek one or more extensions of such forty-five (45) day period if necessary to complete the sale of shares of Common Stock. If sufficient shares of Common Stock are sold in the Subscription Offering and any Direct Community Offering, there will be no Syndicated Community Offering or Firm Commitment Underwritten Offering and the Stock Issuance will be consummated upon completion of the Subscription Offering or the Direct Community Offering, as the case may be.

ARTICLE V.

ESTABLISHMENT AND FUNDING OF CHARITABLE FOUNDATION

5.1. ESTABLISHMENT OF AND CONTRIBUTION TO THE FOUNDATION. As part of the Reorganization, the Mid-Tier Holding Company and the Bank intend to establish the Foundation, which will qualify as an exempt organization under Section 501(c)(3) of the Internal Revenue Code, and to donate to the Foundation cash and/or shares of Common Stock, (i) up to 2% of the number of shares of Common Stock to be outstanding upon completion of the Reorganization, and/or (ii) cash, provided that the total contribution to the Foundation does not exceed 8% of the gross proceeds from the sale of Common Stock in the Offering. The Foundation will distribute grants to assist charitable organizations or to fund projects within the Bank’s local communities now and in the future of not less than 5% of the average fair value of the Foundation’s assets each year, less certain expenses. In order to serve the purposes for which it was formed and maintain its Section 501(c)(3) qualification, the Foundation may sell, on an annual basis, a limited portion of the Common Stock contributed to it by the Mid-Tier Holding Company. The completion of the Reorganization and the Offering is not conditioned on approval of the contribution to the Foundation.

5.2. PURPOSES OF THE FOUNDATION. The Foundation will complement the Bank’s community reinvestment activities and share with the Bank’s communities a part of the Bank’s financial success as locally headquartered, community-minded, financial services institutions. The funding of the Foundation furthers this goal as it enables the communities to share in the success of the Offering. The Foundation will be dedicated to the promotion of charitable purposes within the Bank’s communities.

5.3. OPERATIONS OF THE FOUNDATION. The Foundation will operate in accordance with any conditions imposed by the Bank Regulators. The board of directors of the Foundation will include persons who are Officers or directors of the Mid-Tier Holding Company or the Bank. For at least five (5) years after the organization of the Mid-Tier Holding Company, except for temporary periods resulting from death, resignation, removal or disqualification, at least (i) one director of the Foundation will be an independent director who is unaffiliated with the Bank or the Mid-Tier Holding Company, who is from the Bank’s local community and who has experience with local community charitable organizations and grant making, and (ii) at least one director will be a person who is also a member of the Board of Directors of the Stock Bank.

 

10


ARTICLE VI.

SHARES TO BE OFFERED

6.1. COMMON STOCK. The Common Stock to be issued in the Reorganization shall be fully paid and nonassessable. The total number of shares of Common Stock authorized under the Mid-Tier Holding Company’s Charter will exceed the number of shares of Common Stock to be issued in the Reorganization. COMMON STOCK WILL NOT BE COVERED BY DEPOSIT INSURANCE.

6.2. INDEPENDENT VALUATION, PURCHASE PRICE AND NUMBER OF SHARES.

6.2.1 INDEPENDENT VALUATION. The Independent Appraiser shall be employed by the Bank to provide it with an Independent Valuation as required by the Regulations, which value shall be included in the prospectus (as described in Section 7.1 of this Plan) filed with the Commissioner, the FDIC, the FRB and the SEC. The trustees of the Bank shall thoroughly review and analyze the methodology and fairness of the Independent Valuation. The Independent Valuation will be made by a written report to the Bank, contain the factors upon which the Independent Valuation was made and conform to procedures adopted by the Commissioner, the FDIC and the FRB. The Independent Valuation provided by the Independent Appraiser to the Bank before the commencement of the Subscription Offering will contain an Estimated Valuation Range of the Common Stock to be sold in the Offering, which range shall be based on the anticipated pro forma market value of the Common Stock. Such Estimated Valuation Range will establish a midpoint and will vary within 15% above (the “Range Maximum”) to 15% below (the “Range Minimum”) such midpoint. The Independent Appraiser shall also present to the Bank at the close of the Subscription Offering an updated valuation of the pro forma market value of the Common Stock.

6.2.2 SUBSCRIPTION PRICE. All shares sold in the Offering will be sold at a uniform price per share (the “Subscription Price”), which is expected to be determined before the commencement of the Offering. In the absence of such a determination, the Subscription Price shall be $10.00 per share. If there is a Syndicated Community Offering or Firm Commitment Underwritten Offering, the price per share at which the Common Stock is sold in such Syndicated Community Offering or Firm Commitment Underwritten Offering shall be equal to the per share purchase price of the shares sold in the Subscription Offering and the Direct Community Offering. The aggregate value for all shares of Common Stock issued in the Offering valued for such purpose at the Subscription Price will be within the Estimated Valuation Range, as determined for such purpose by the Independent Appraiser.

6.2.3 NUMBER OF SHARES. The total number of shares (and a range thereof) of Common Stock to be issued and offered for sale will be determined by the Mid-Tier Holding Company immediately before the commencement of the Subscription Offering based on the Independent Valuation, the Estimated Valuation Range and the Subscription Price. The Independent Valuation, and such number of shares, shall be subject to adjustment thereafter if necessitated by market or financial conditions, with the approval of the Commissioner, the FDIC and the FRB, if necessary. The total number of shares may be increased by up to 15% above the Range Maximum if the Independent Valuation is increased subsequent to the commencement of the Subscription Offering to reflect changes in market and financial conditions.

6.2.4 INCREASE OR DECREASE IN NUMBER OF SHARES. The number of shares of Common Stock to be sold in the Offering may be increased or decreased by the Mid-Tier Holding Company, subject to the following provisions. If the aggregate purchase price of the number of shares of Common Stock ordered is below the minimum of the Estimated Valuation Range, or materially above the Range Maximum, resolicitation of purchasers may be required; provided, however, that a resolicitation will not be required if the number of shares increases by up to 15% above the Range Maximum. Any such resolicitation shall be effected in such manner and within such time as the Mid-Tier Holding Company shall establish, with the approval of the Commissioner, the FDIC and the FRB, if required.

6.2.5 CONFIRMATION OF VALUATION. Notwithstanding the foregoing, no sale of Common Stock may be consummated unless, before such consummation, the Independent Appraiser confirms to the Mid-Tier Holding Company and to the Commissioner, the FDIC and to the FRB, if required, that, to the best knowledge of the Independent Appraiser, nothing of a material nature has occurred that, taking into account all relevant factors, would cause the Independent Appraiser to conclude that the aggregate value of all shares of Common Stock ordered, at the Subscription Price, is incompatible with its estimate of the aggregate consolidated pro forma market value of the

 

11


Common Stock. An increase in the aggregate value of the Common Stock by up to 15% above the Range Maximum would not be deemed to be material. If such confirmation is not received, the Mid-Tier Holding Company may cancel the Offering, resolicit and extend the Offering, establish a new Subscription Price and/or Estimated Valuation Range, hold a new Offering or take such other action as the Commissioner, the FDIC and the FRB may permit.

ARTICLE VII.

SUBSCRIPTION RIGHTS AND ORDERS FOR COMMON STOCK

7.1. DISTRIBUTION OF PROSPECTUS. The Offering shall be conducted in compliance with the Regulations and applicable SEC regulations. As soon as practicable after the prospectus prepared by the Mid-Tier Holding Company has been declared effective and/or approved for use by the Commissioner, the FDIC, the FRB, if required, and the SEC, copies of the prospectus and order forms will be distributed to all Eligible Account Holders, to all Supplemental Eligible Account Holders, to any Tax-Qualified Employee Plan and to Employees, Officers, trustees and Corporators at their last known addresses appearing on the records of the Bank to allow for the subscription of shares of Common Stock in the Subscription Offering and will be made available (if and when a Community Offering is held) for use by Persons in the Community Offering.

7.2. ORDER FORMS. Each order form will be preceded or accompanied by the prospectus describing the Mid-Tier Holding Company, the Bank, the Common Stock and the Offering. Each order form will contain, among other things, the following:

7.2.1 A specified date by which all order forms must be received by the Mid-Tier Holding Company, which date shall be not less than twenty (20) nor more than forty-five (45) days following the date on which the order forms are mailed by the Mid-Tier Holding Company, and which date will constitute the expiration of the Subscription Offering, unless extended;

7.2.2 The Subscription Price per share for the shares of Common Stock to be sold in the Offering;

7.2.3 A description of the minimum and maximum number of shares of Common Stock that may be subscribed for pursuant to the exercise of subscription rights or otherwise purchased in the Offering;

7.2.4 Instructions as to how the recipient of the order form is to indicate thereon the number of shares of Common Stock for which such Person elects to subscribe and the available alternative methods of payment therefor;

7.2.5 An acknowledgment that the recipient of the order form has received a copy of the prospectus before execution of the order form;

7.2.6 A statement indicating the consequences of failing to properly complete and return the order form, including a statement to the effect that all subscription rights are nontransferable, will be void at the end of the Subscription Offering, and can only be exercised by delivering to the Mid-Tier Holding Company within the Subscription Offering period such properly completed and executed order form, together with a check, bank draft or money order in the full amount of the purchase price as specified in the order form for the shares of Common Stock for which the recipient elects to subscribe in the Subscription Offering (or by authorizing on the order form that the Bank withdraw said amount from a Deposit Account at the Bank maintained by such Person, but only if the Bank elects to permit such withdrawals from the type of such Deposit Account); and

7.2.7 A statement to the effect that the executed order form, once received by the Mid-Tier Holding Company, may not be modified or amended by the subscriber without the consent of the Mid-Tier Holding Company.

7.3. UNDELIVERED, DEFECTIVE OR LATE ORDER FORM; INSUFFICIENT PAYMENT. If order forms (a) are not delivered for any reason or are returned undelivered to the Mid-Tier Holding Company by the United States Postal Service, (b) are not received by the Mid-Tier Holding Company or are received by the Mid-Tier Holding Company after the expiration date specified thereon, (c) are defectively filled out or executed, (d) are not accompanied by the full required payment for the shares of Common Stock subscribed for (including cases in which Deposit Accounts from which withdrawals are authorized are insufficient to cover the amount of the required

 

12


payment), or (e) are not mailed pursuant to a “no mail” order placed in effect by the account holder, the subscription rights of the Person to whom such rights have been granted will lapse as though such Person failed to return the contemplated order form within the time period specified thereon; provided, however, that the Mid-Tier Holding Company may, but will not be required to, waive any immaterial irregularity on any order form or permit the submission of corrected order forms or the remittance of full payment for subscribed shares by such date as the Mid-Tier Holding Company may specify. All interpretations by the Bank and/or the Mid-Tier Holding Company, as applicable, of terms and conditions of this Plan and of the order forms will be final. The Mid-Tier Holding Company reserves the right in its sole discretion to accept or reject orders received on photocopied or faxed order forms.

7.4. PAYMENT FOR COMMON STOCK.

7.4.1 All payments for Common Stock subscribed for or ordered in the Offering must be delivered in full to the Mid-Tier Holding Company, together with a properly completed and executed order form, except in the case of the Syndicated Community Offering or Firm Commitment Underwritten Offering, on or before the expiration date specified on the order form, unless such date is extended by the Mid-Tier Holding Company; provided, however, that if any Employee Plan subscribes for shares during the Subscription Offering, such plans will not be required to pay for the shares at the time they subscribe but rather may pay for such shares of Common Stock subscribed for by such plans at the Subscription Price upon consummation of the Offering; provided, further, that, in the case of the ESOP there is in force from the time of its subscription until the consummation of the Offering, a loan commitment to lend to the ESOP, at such time, the aggregated Subscription Price of the shares of Common Stock for which it subscribed. The Mid-Tier Holding Company or the Bank may make scheduled discretionary contributions to an Employee Plan provided such contributions from the Bank, if any, do not cause the Bank to fail to meet its regulatory capital requirement. Payment for Common Stock may also be made by a participant in an Employee Plan causing funds held for such participant’s benefit by an Employee Plan to be paid for such purchase to the extent that such plan allows participants or any related trust established for the benefit of such participants to direct that some or all of their individual accounts or sub-accounts be invested in Common Stock.

7.4.2 Payment for Common Stock shall be made either by cash, check, bank draft or money order, or if a purchaser has a Deposit Account in the Bank (and if the Bank has elected to permit such withdrawals from the type of Deposit Account maintained by such Person), such purchaser may pay for the shares subscribed for by authorizing the Bank to make a withdrawal from the purchaser’s Deposit Account at the Bank in an amount equal to the aggregate purchase price of such shares. Wire transfers may be accepted at the sole discretion of the Mid-Tier Holding Company. Any authorized withdrawal, whether from a savings, passbook or certificate account, shall be without penalty as to premature withdrawal. If the authorized withdrawal is from a certificate account, and the remaining balance does not meet the applicable minimum balance requirements, the certificate shall be canceled at the time of withdrawal, without penalty, and the remaining balance will earn interest at the passbook savings rate. Funds for which a withdrawal is authorized will remain in the purchaser’s Deposit Account but may not be used by the purchaser pending consummation of the Offering or expiration of the 45-day period (or such longer period as may be approved by the Commissioner, the FDIC and the FRB, if required) following termination of the Subscription Offering, whichever occurs first. After consummation of the Offering, the withdrawal will be given effect only to the extent necessary to satisfy the subscription (to the extent it can be filled) at the Subscription Price. Interest will continue to be earned on any amounts authorized for withdrawal until such withdrawal is given effect. Interest on checks and money orders will be paid at the passbook savings rate of the Bank. Such interest will be paid from the date payment is received by the Mid-Tier Holding Company until consummation or termination of the Offering. If for any reason the Offering is not consummated, all payments made by subscribers in the Offering will be refunded to them with interest. In case of amounts authorized for withdrawal from Deposit Accounts, refunds will be made by canceling the authorization for withdrawal.

 

13


ARTICLE VIII.

STOCK PURCHASE PRIORITIES

8.1. PRIORITIES FOR OFFERING. All purchase priorities established by this Article VIII shall be subject to the purchase limitations set forth in, and shall be subject to adjustment as provided in, Article IX of this Plan. In addition to the priorities set forth in this Article VIII, the Bank may establish other priorities for the purchase of Common Stock, subject to the approval of the Commissioner, the FDIC and the FRB, if required. The priorities for the purchase of shares in the Offering are set forth in the following Sections.

8.2. CERTAIN DETERMINATIONS. All interpretations or determinations of whether prospective purchasers are “Residents,” “Associates,” or “Acting in Concert” and any other interpretations of any and all other provisions of this Plan shall be made by and at the sole discretion of the Bank or the Mid-Tier Holding Company, as applicable, and may be based on whatever evidence the Bank or the Mid-Tier Holding Company may choose to use in making any such determination; provided, however, that the determination of whether Persons are Associates or a group is Acting in Concert remains subject to review by the Division. Such determination shall be conclusive, final and binding on all Persons and the Bank and the Mid-Tier Holding Company may take any remedial action, including without limitation rejecting the purchase or referring the matter to the Commissioner and/or the FDIC for action, as in its sole discretion the Bank or the Mid-Tier Holding Company may deem appropriate.

8.3. MINIMUM PURCHASE; NO FRACTIONAL SHARES. The minimum purchase by any Person shall be 25 shares (to the extent that shares of Common Stock are available for purchase), provided, however, that the aggregate purchase price for any minimum share purchase shall not exceed $500. No fractional shares will be allocated or issued.

8.4. OVERVIEW OF PRIORITIES. In descending order of priority, the opportunity to purchase Common Stock shall be given in the Subscription Offering to: (1) Eligible Account Holders; (2) Supplemental Eligible Account Holders; (3) Tax-Qualified Employee Plans; and (4) Employees, Officers, trustees and Corporators of the Bank. Any shares of Common Stock that are not subscribed for in the Subscription Offering at the discretion of the Mid-Tier Holding Company may be offered for sale in a Direct Community Offering and/or a Syndicated Community Offering or a Firm Commitment Underwritten Offering on terms and conditions and procedures satisfactory to the Mid-Tier Holding Company, subject to any approvals required from the Commissioner, the FDIC or the FRB.

8.5. PRIORITIES FOR SUBSCRIPTION OFFERING.

8.5.1 FIRST PRIORITY: ELIGIBLE ACCOUNT HOLDERS. Upon approval of this Plan by the Corporators and the receipt of permission from the Commissioner, the FDIC, the FRB, if required, and the SEC to offer the Common Stock for sale, each Eligible Account Holder shall receive, without payment therefor, nontransferable subscription rights on a first priority basis to subscribe for a number of shares of Common Stock equal to the greater of (x) a number determined by dividing the Individual Maximum Purchase Limit (as such term is defined in Section 9.2) by the per share Subscription Price, (y) one-tenth of one percent (0.10%) of the shares offered in the Offering, or (z) 15 times the product (rounded down to the nearest whole number) obtained by multiplying (1) the total number of shares of Common Stock to be offered in the Offering by (2) a fraction, of which the numerator is the Qualifying Deposit of the Eligible Account Holder and the denominator is the total amount of Qualifying Deposits of all Eligible Account Holders. If there are insufficient shares available to satisfy all subscriptions of Eligible Account Holders, shares will be allocated to Eligible Account Holders so as to permit each such subscribing Eligible Account Holder to purchase a number of shares of Common Stock sufficient to make his or her total allocation equal to the lesser of 100 shares or the number of shares subscribed for. Thereafter, unallocated shares of Common Stock will be allocated pro rata to remaining subscribing Eligible Account Holders whose subscriptions remain unfilled in the same proportion that each such subscriber’s Qualifying Deposit bears to the total amount of Qualifying Deposits of all subscribing Eligible Account Holders whose subscriptions remain unfilled. Subscription rights to purchase Common Stock received by Insiders (and their Associates) based on their increased deposits in the Bank in the one year preceding the Eligibility Record Date shall be subordinated to the subscription rights of other Eligible Account Holders. To ensure proper allocation of stock, each Eligible Account Holder must list on his or her subscription order form all Deposit Accounts in which he or she had an ownership interest as of the Eligibility Record Date.

 

14


8.5.2 SECOND PRIORITY: SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDERS. To the extent there are shares remaining after satisfaction of subscriptions by Eligible Account Holders, each Supplemental Eligible Account Holder shall receive non-transferable subscription rights to subscribe for a number of shares of Common Stock equal to the greater of (x) a number determined by dividing the Individual Maximum Purchase Limit by the per share Subscription Price, (y) one-tenth of one percent (0.10%) of the shares offered in the Offering, or (z) 15 times the product (rounded down to the nearest whole number) obtained by multiplying (1) the total number of shares of Common Stock to be offered in the Offering by (2) a fraction, of which the numerator is the Qualifying Deposit of the Supplemental Eligible Account Holder and the denominator is the total amount of Qualifying Deposits of all Supplemental Eligible Account Holders. If Supplemental Eligible Account Holders subscribe for a number of shares of Common Stock that, when added to the shares subscribed for by Eligible Account Holders, exceeds available shares, the available shares of Common Stock will be allocated among subscribing Supplemental Eligible Account Holders so as to permit each subscribing Supplemental Eligible Account Holder to purchase a number of shares of Common Stock sufficient to make his or her total allocation equal to the lesser of 100 shares or the number of shares subscribed for. Thereafter, unallocated shares will be allocated to each subscribing Supplemental Eligible Account Holder whose subscription remains unfilled in the same proportion that such subscriber’s Qualifying Deposit on the Supplemental Eligibility Record Date bears to the total amount of Qualifying Deposits of all subscribing Supplemental Eligible Account Holders whose subscriptions remain unfilled.

8.5.3 THIRD PRIORITY: TAX-QUALIFIED EMPLOYEE PLANS. To the extent there are shares remaining after satisfaction of subscriptions by Eligible Account Holders and Supplemental Eligible Account Holders, the Tax-Qualified Employee Plans shall be given the opportunity to purchase in the aggregate up to 10% of the Common Stock to be sold in the Stock Issuance to Persons other than the MHC. The Employee Plans shall not be deemed to be Associates or Affiliates of or Persons Acting in Concert with any trustee, director, Officer or Corporator of the MHC, the Mid-Tier Holding Company or the Bank. If the Tax-Qualified Employee Plans are not able to fill their orders in the Offering, then the Tax-Qualified Employee Plans may purchase shares in the open market or utilize authorized but unissued shares only with prior Commissioner, FDIC and FRB approval (if required).

8.5.4 FOURTH PRIORITY: EMPLOYEES, OFFICERS, TRUSTEES AND CORPORATORS. To the extent there are shares remaining after satisfaction of subscriptions by Eligible Account Holders, Supplemental Eligible Account Holders, and any Tax-Qualified Employee Plans, each Employee, Officer, trustee and Corporator of the Bank who is not an Eligible Account Holder or a Supplemental Eligible Account Holder shall receive non-transferable subscription rights to subscribe for shares of Common Stock offered in the Offering in an amount equal to the Individual Maximum Purchase Limit; provided, however, that the aggregate number of shares of Common Stock that may be purchased by Employees, Officers, trustees and Corporators and their Associates in the Offering shall be limited to 25% of the total number of shares of Common Stock issued in the Offering (including shares purchased by Employees, Officers, trustees and Corporators under this Section 8.5.4 and under the preceding priority categories, but not including shares purchased by the ESOP). In the event that Employees, Officers, trustees and Corporators subscribe under this Section 8.5.4 for more shares of Common Stock than are available for purchase by them, the shares of Common Stock available for purchase will be allocated by the Mid-Tier Holding Company among such subscribing Persons on an equitable basis, such as by giving weight to the order size, period of service, compensation and position of the individual subscriber.

8.6. PRIORITIES FOR DIRECT COMMUNITY OFFERING.

8.6.1 Any shares of Common Stock not subscribed for in the Subscription Offering may be offered for sale in a Direct Community Offering. This will involve an offering of all unsubscribed shares of Common Stock directly to the general public. The Direct Community Offering, if any, shall commence concurrently with, during or promptly after the Subscription Offering. The Direct Community Offering shall be completed within forty-five (45) days after the termination of the Subscription Offering, unless such period is extended as provided herein. The Mid-Tier Holding Company may use a broker, dealer or investment banking firm or firms on a best efforts basis to sell the unsubscribed shares in the Subscription and Direct Community Offering. The Mid-Tier Holding Company may pay a commission or other fee to such entity or entities as to the shares sold by such entity or entities in the Subscription and Direct Community Offering and may also reimburse such entity or entities for reasonable expenses incurred in connection with the sale. The Common Stock will be offered and sold in the Direct Community Offering, in accordance with the Regulations, so as to achieve the widest distribution of the Common Stock. In making the Direct Community Offering, the Mid-Tier Holding Company will give preference to natural persons

 

15


residing in the Local Community. Orders accepted in the Direct Community Offering shall be filled up to a maximum not to exceed 2% of the Common Stock offered in the Offering, and thereafter remaining shares shall be allocated on an equal number of shares basis per order until all orders have been filled. No Person may subscribe for or purchase more than the Individual Maximum Purchase Limit of Common Stock in the Direct Community Offering. The Mid-Tier Holding Company, in its sole discretion, may reject subscriptions, in whole or in part, received from any Person under this Section 8.6.

8.6.2 In the event of an oversubscription for shares in the Direct Community Offering, available shares will be allocated (to the extent shares remain available) first to cover orders of natural persons residing in the Local Community (including trusts of natural persons), so that each such Person may receive 100 shares, and thereafter, on a pro rata basis to such Persons based on the amount of their respective subscriptions or on such other reasonable basis as may be determined by the Mid-Tier Holding Company. If oversubscription does not occur among natural persons residing in the Local Community, the allocation process to cover orders of other Persons subscribing for shares in the Direct Community Offering shall be as described above for natural persons.

8.6.3 The terms “Resident,” “Residence,” “Reside,” or “Residing” as used herein with respect to any Person shall mean any Person who occupies a dwelling within the Local Community, has an intent to remain within the Local Community for a period of time, and manifests the genuineness of that intent by establishing an ongoing physical presence within the Local Community together with an indication that such presence within the Local Community is not merely transitory in nature. To the extent the Person is a corporation or other business entity, the principal place of business or headquarters must be in the Local Community. To the extent a Person is a personal benefit plan, the circumstances of the beneficiary shall apply with respect to this definition. In the case of all other benefit plans, circumstances of the trustee shall be examined for purposes of this definition. The Bank and the Mid-Tier Holding Company may use deposit or loan records or such other evidence provided to them to determine whether a Person is a resident. In all cases, however, such a determination shall be in the sole discretion of the Bank or the Mid-Tier Holding Company.

8.7. SYNDICATED COMMUNITY OFFERING OR FIRM COMMITMENT UNDERWRITTEN OFFERING.

8.7.1 Any shares of Common Stock not sold in the Subscription Offering or in the Direct Community Offering, if any, may be offered for sale to the general public by a selling group of Broker-Dealers in a Syndicated Community Offering, subject to terms, conditions and procedures as may be determined by the Mid-Tier Holding Company in a manner that is intended to achieve the widest distribution of the Common Stock subject to the rights of the Mid-Tier Holding Company to accept or reject in whole or in part all orders in the Syndicated Community Offering. No Person may purchase in the Syndicated Community Offering more than the Individual Maximum Purchase Limit of Common Stock. It is expected that the Syndicated Community Offering will commence as soon as practicable after termination of the Direct Community Offering, if any. The Syndicated Community Offering shall be completed within forty-five (45) days after the termination of the Subscription Offering, unless such period is extended as provided herein. The commission in the Syndicated Community Offering shall be determined by a marketing agreement between the Mid-Tier Holding Company and the Marketing Agent. Such agreement shall be filed with the Division and the SEC.

8.7.2 Alternatively, if feasible, shares of Common Stock not sold in the Subscription Offering or the Community Offering, if any, may be offered for sale in a Firm Commitment Underwritten Offering subject to such terms, conditions and procedures as may be determined by the Mid-Tier Holding Company, subject to the right of the Mid-Tier Holding Company to accept or reject in whole or in part any orders in the Firm Commitment Underwritten Offering. Provided the Subscription Offering has begun, the Mid-Tier Holding Company may begin the Firm Commitment Underwritten Offering at any time. The Mid-Tier Holding Company may seek to make other arrangements for the sale of the remaining shares to meet the Range Minimum. Such other arrangements will be subject to any applicable approvals of the Bank Regulators and to compliance with applicable state and federal securities laws.

 

16


ARTICLE IX.

ADDITIONAL LIMITATIONS ON PURCHASES OF COMMON STOCK

9.1. GENERAL. Purchases of Common Stock in the Offering will be subject to the purchase limitations set forth in this Article IX.

9.2. INDIVIDUAL MAXIMUM PURCHASE LIMIT. This Section 9.2 sets forth the “INDIVIDUAL MAXIMUM PURCHASE LIMIT.” No Person (or Persons exercising subscription rights through a single Qualifying Deposit held jointly) may purchase in the Offering (including the Subscription Offering, Direct Community Offering and Syndicated Community Offering or Firm Commitment Underwritten Offering) more than $250,000 of Common Stock sold in the Offering, except that: (a) the Bank may, in its sole discretion and without further notice to or solicitation of subscribers or other prospective purchasers, (i) increase such Individual Maximum Purchase Limit to up to 5% of the number of shares of Common Stock offered in the Offering or (ii) decrease such Individual Maximum Purchase Limit to no less than one-tenth of one percent (0.10%) of the number of shares of Common Stock sold in the Offering; and (b) Tax-Qualified Employee Plans may purchase up to 10% of the Common Stock sold in the Offering (including shares sold in the event of an increase in the Range Maximum of 15%). If the Bank increases the Individual Maximum Purchase Limit (as permitted by this Section 9.2), subscribers in the Subscription Offering who ordered the previously-effective maximum amount will be given the opportunity to increase their subscriptions up to the then applicable limit. Requests to purchase additional shares of Common Stock under this provision will be determined by the Mid-Tier Holding Company, in its sole discretion. If the Individual Maximum Purchase Limit is increased to 5% of the number of shares of Common Stock sold in the Offering, such limitation may be further increased to 9.99% of the number of shares of Common Stock sold in the Offering; provided that orders for Common Stock exceeding 5% of the Offering shall not exceed in the aggregate 10% of the Common Stock sold in the Offering. Requests to purchase additional shares of Common Stock if the purchase limitation is so increased will be determined by the Board of Directors of the Bank in its sole discretion.

9.3. GROUP MAXIMUM PURCHASE LIMIT. This Section 9.3 sets forth the “GROUP MAXIMUM PURCHASE LIMIT.” No Person and his or her Associates or group of Persons Acting in Concert, may purchase in Offering more than $750,000 of Common Stock, except that: (a) the Bank may, in its sole discretion and without further notice to or solicitation of subscribers or other prospective purchasers, (i) increase such Group Maximum Purchase Limit to up to 5% of the number of shares of Common Stock sold in the Offering or (ii) decrease such Group Maximum Purchase Limit to no less than one-tenth of one percent (0.10%) of the number of shares of Common Stock sold in the Offering; and (b) Tax-Qualified Employee Plans may purchase up to 10% of the shares of Common Stock sold in the Offering. Notwithstanding the foregoing, if the Bank increases the Individual Maximum Purchase Limit (as permitted by Section 9.2) to a number that is in excess of the Group Maximum Purchase Limit established by this Section 9.3, the Group Maximum Purchase Limit shall automatically be increased so as to be equal to the Individual Maximum Purchase Limit, as adjusted.

9.4. PURCHASES BY INSIDERS. The aggregate number of shares of Common Stock that may be purchased in the Offering by Insiders and their Associates (but excluding shares held by any Employee Plan that are attributable to such persons and shares purchased in the open market after the Offering) shall not exceed 25% of the outstanding shares of Common Stock of the Mid-Tier Holding Company held by persons other than the MHC at the close of the Stock Issuance.

9.5. SPECIAL RULE FOR TAX-QUALIFIED EMPLOYEE PLANS. Shares of Common Stock purchased by any individual participant (“Plan Participant”) in a Tax-Qualified Employee Plan using funds therein pursuant to the exercise of subscription rights granted to such Plan Participant in his individual capacity as an Eligible Account Holder or Supplemental Eligible Account Holder shall not be deemed to be purchases by a Tax-Qualified Employee Plan for purposes of calculating the maximum amount of Common Stock that Tax-Qualified Employee Plans may purchase pursuant to this Plan, if the Plan Participant controls or directs the investment authority with respect to such account or subaccount.

9.6. INCREASE IN THE TOTAL NUMBER OF SHARES OFFERED. If the total number of shares of Common Stock offered in the Offering is increased to an amount greater than the Range Maximum, any additional shares will be issued to fill unfulfilled subscriptions of other subscribers according to their respective priorities set forth in this Plan, including the preference given to Tax-Qualified Employee Plans under Section 8.5.3.

 

17


9.7. ILLEGAL PURCHASES. Notwithstanding any other provision of this Plan, no Person shall be entitled to purchase any Common Stock to the extent such purchase would be illegal under any federal law or state law or regulation or would violate regulations or policies of the Financial Industry Regulatory Authority, particularly those regarding free riding and withholding. The Bank, the Mid-Tier Holding Company and/or their agents may ask for an acceptable legal opinion from any purchaser as to the legality of such purchase and may refuse to honor any purchase order if such opinion is not timely furnished.

9.8. REJECTION OF ORDERS. The Mid-Tier Holding Company has the right in its sole discretion to reject any order submitted by a Person whose representations the Mid-Tier Holding Company believes to be false or who it otherwise believes, either alone or Acting in Concert with others, is violating, circumventing, or intends to violate, evade or circumvent the terms and conditions of this Plan.

9.9. SUBSCRIBERS IN NON-QUALIFIED STATES OR IN FOREIGN COUNTRIES. The Mid-Tier Holding Company, in its sole discretion, may make reasonable efforts to comply with the securities laws of any state in the United States in which its depositors reside, and will only offer and sell the Common Stock in states in which the offers and sales comply with such states’ securities laws. However, no Person will be offered or allowed to purchase any Common Stock under this Plan if he or she resides in a foreign country or in a state of the United States with respect to which any of the following apply: (i) the offer or sale of shares of Common Stock to such Persons would require the Mid-Tier Holding Company or its Employees to register, under the securities laws of such state, as a broker or dealer or to register or otherwise qualify its securities for sale in such state; or (ii) such registration or qualification would be impracticable for reasons of cost or otherwise.

9.10. NO OFFER TO TRANSFER SHARES. Before the consummation of the Offering, no Person shall offer to transfer, or enter into any agreement or understanding to transfer, the legal or beneficial ownership of any subscription rights or shares of Common Stock, except pursuant to this Plan. In addition, before the consummation of the Offering, no person shall make any offer, or any announcement of any offer, to purchase the Common Stock to be issued, or knowingly acquire any Common Stock in the Offering in excess of the maximum purchase limitations established in this Plan. The following shall not constitute impermissible transfers under this Plan. Any Person having subscription rights in his or her individual capacity as an Eligible Account Holder or Supplemental Eligible Account Holder may exercise such subscription rights by causing a tax-qualified plan to make such purchase using funds allocated to such Person in such tax-qualified plan if such individual plan participant controls or directs the investment authority with respect to such account or subaccount. A tax-qualified plan that maintains an Eligible Deposit Account in the Bank as trustee for or for the benefit of a Person who controls or directs the investment authority with respect to such account or subaccount (“Beneficiary”) may, in exercising its subscription rights, direct that the Common Stock be issued in the name of such individual Beneficiary in his or her individual capacity.

9.11. CONFIRMATION BY PURCHASERS. Each Person ordering Common Stock in the Offering will be deemed to confirm that such purchase does not conflict with the purchase limitations in this Plan. All questions concerning whether any Persons are Associates or a Group Acting in Concert or whether any purchase conflicts with the purchase limitations in this Plan or otherwise violates any provision of this Plan shall be determined by the Bank or the Mid-Tier Holding Company, in their sole discretion. Such determination shall be conclusive, final and binding on all Persons and the Mid-Tier Holding Company and the Bank may take any remedial action, including without limitation rejecting the purchase or referring the matter to the Commissioner and/or the FDIC for action, as in their sole discretion the Mid-Tier Holding Company or the Bank may deem appropriate.

9.12. MINORITY STOCK ISSUANCE LIMITATIONS.

9.12.1 The aggregate amount of outstanding Common Stock owned or controlled by persons other than the MHC at the close of the Offering shall be less than 50% of the Mid-Tier Holding Company’s total outstanding Common Stock.

9.12.2 The aggregate amount of Common Stock acquired in the Offering by any Nontax-Qualified Employee Plan or any Insider and his or her Associates, exclusive of any stock acquired by such plan or Insider and his or her Associates in the secondary market, shall not exceed 10% of the outstanding shares of Common Stock held by persons other than the MHC at the close of the Offering. In calculating the number of shares held by any Insider or Associate under this provision, shares held by any Tax-Qualified Employee Plan or Nontax-Qualified Employee Plan that are attributable to such person shall not be counted.

 

18


9.12.3 The aggregate amount of stock of the Mid-Tier Holding Company, whether common or preferred, acquired in the Offering by any Nontax-Qualified Employee Plan or any Insider and his or her Associates, exclusive of any stock acquired by such plan in the secondary market, shall not exceed 10% of the stockholders’ equity of the Mid-Tier Holding Company held by persons other than the MHC at the close of the Offering. In calculating the number of shares held by any Insider or Associate under this provision, shares held by any Tax-Qualified Employee Plan or Nontax-Qualified Employee Plan that are attributable to such person shall not be counted.

9.12.4 The aggregate amount of Common Stock acquired in the Offering by any one or more Tax-Qualified Employee Plans, exclusive of any stock acquired by such plans in the secondary market, shall not exceed 10% of the outstanding shares of Common Stock held by persons other than the MHC at the close of the Offering, and shall not exceed 4.9% of the outstanding shares of Common Stock at the conclusion of the Offering.

9.12.5 The aggregate amount of stock, whether common or preferred, acquired in the Offering by any one or more Tax-Qualified Employee Plans, exclusive of any stock acquired by such plans in the secondary market, shall not exceed 10% of the stockholders’ equity of the Mid-Tier Holding Company held by persons other than the MHC at the close of the Offering, and shall not exceed 4.9% of the stockholders’ equity of the Mid-Tier Holding Company at the conclusion of the Offering.

9.12.6 The aggregate amount of Common Stock acquired in the Offering by all Nontax-Qualified Employee Plans, Insiders and their Associates, exclusive of any stock acquired by such plans, Insiders and their Associates in the secondary market, shall not exceed 25% of the outstanding shares of Common Stock held by persons other than the MHC at the close of the Offering. In calculating the number of shares held by Insiders and their Associates under this provision, shares held by any Tax-Qualified Employee Plan or Nontax-Qualified Employee Plan that are attributable to such persons shall not be counted.

9.12.7 The aggregate amount of Common Stock, whether common or preferred, acquired in the Offering by all Nontax-Qualified Employee Plans, Insiders and their Associates of Insiders, exclusive of any stock acquired by such plans, Insiders and Associates in the secondary market, shall not exceed 25% of the stockholders’ equity of the Mid-Tier Holding Company held by persons other than the MHC at the close of the Offering. In calculating the number of shares held by Insiders and their Associates under this provision, shares held by any Tax-Qualified Employee Plan or Nontax-Qualified Employee Plan that are attributable to such persons shall not be counted.

9.12.8 The aggregate amount of Common Stock acquired by all stock benefit plans of the Mid-Tier Holding Company or the Bank, other than employee stock ownership plans, shall not exceed 25% of the outstanding Common Stock held by persons other than the MHC at the closing of the Offering.

ARTICLE X.

POST REORGANIZATION MATTERS

10.1. STOCK PURCHASES AFTER THE REORGANIZATION. For a period of three (3) years after the Reorganization, no Insider, or his or her Associates, may purchase, without the prior written approval of the Commissioner, the FDIC and the FRB, any stock of the Mid-Tier Holding Company except from a broker-dealer registered with the SEC; provided that the foregoing shall not apply to (i) negotiated transactions involving more than 1% of the outstanding stock in the class of stock, or (ii) purchases of stock made by and held by or other made pursuant to any Tax-Qualified or Nontax-Qualified Employee Plan even if such stock is attributable to Insiders or their Associates.

10.2. RESALES OF STOCK BY INSIDERS. Common Stock purchased in the Offering by Insiders and their Associates may not be resold for a period of at least one year following the date of purchase, except in the case of death or substantial disability, as determined by the Commissioner and the FDIC, of such Insider or Associate.

 

19


10.3. BOOK-ENTRY. Shares of the Common Stock will be issued in book-entry form. Stock certificates will not be issued. Appropriate instructions shall be issued to the Mid-Tier Holding Company’s transfer agent with respect to applicable restrictions on transfers of such stock set forth in Section 10.2. Any shares of stock issued as a stock dividend, stock split or otherwise with respect to such restricted stock, shall be subject to the same restrictions as apply to the restricted stock.

10.4. RESTRICTION ON FINANCING STOCK PURCHASES. The Mid-Tier Holding Company and the Bank are prohibited from making any loans or otherwise extending credit for the purpose of purchasing Common Stock in the Offering; provided, however, that the Mid-Tier Holding Company, or a subsidiary thereof, may loan funds to the ESOP for the purchase of Common Stock.

10.5. STOCK BENEFIT PLANS. The Board of Trustees of the Bank and/or the Board of Directors of the Mid-Tier Holding Company are permitted under the Regulations, and may decide, to adopt one or more stock benefit plans for the benefit of the Employees, Officers, trustees and directors of the Bank and Mid-Tier Holding Company, including an ESOP, an employer stock fund option in a 401(k) plan, stock award plans and stock option plans, which will be authorized to purchase Common Stock and grant options for Common Stock. However, only the Tax-Qualified Employee Plans will be permitted to purchase Common Stock in the Offering subject to the purchase priorities set forth in this Plan. Pursuant to the Regulations, the Bank may authorize the ESOP and any other Tax-Qualified Employee Plans to purchase in the aggregate up to 10% of the Common Stock to be sold in the Stock Issuance to Persons other than the MHC. No Recognition Plans (as defined below) or stock option plans have yet been adopted by the Board of Trustees of the Bank or the Board of Directors of the Mid-Tier Holding Company, no such plans will be adopted prior to the closing of the Offering, and no such plans will be submitted for the approval of the Mid-Tier Holding Company’s Stockholders at a meeting held earlier than six months after completion of the Offering. The Bank or the Mid-Tier Holding Company may make scheduled discretionary contributions to one or more Tax-Qualified Employee Plans to purchase Common Stock or to purchase issued and outstanding shares of Common Stock or authorized but unissued shares of Common Stock subsequent to the completion of the Offering; provided, however, that such contributions do not cause the Bank to fail to meet any of its regulatory capital requirements. This Plan specifically authorizes the grant and issuance by the Mid-Tier Holding Company of (i) awards of Common Stock after the Offering pursuant to one or more stock recognition and award plans (the “Recognition Plans”) in an amount equal to up to 4% of the number of shares of Common Stock sold in the Offering and issued to the Foundation, (ii) options to purchase a number of shares of Common Stock in an amount equal to up to 10% of the number of shares of Common Stock sold in the Offering and issued to the Foundation, and shares of Common Stock issuable upon exercise of such options, (iii) to the ESOP, at the closing of the Offering or at any time thereafter, Common Stock in an amount equal to 8% of the number of shares of Common Stock sold in the Offering and issued to the Foundation; and (iv) to the Bank’s 401(k) plan, at the closing of the Offering, an amount equal to up to 2% of the number of shares of Common Stock sold in the Offering and issued to the Foundation. Shares awarded under the Tax-Qualified Employee Plans or the Recognition Plans, and shares issued upon exercise of options may be authorized but unissued shares of the Common Stock or in subsections (i) and (ii) above purchased by the Mid-Tier Holding Company or such plans in the open market. Such limitations shall not apply if (x) the Recognition Plans or stock option plans are adopted no earlier than one year following the completion of the Offering, (y) all Common Stock awarded in excess of such limitations must be acquired in the secondary market and (z) such secondary market acquisitions must be no earlier than when such limitations can be exceeded.

10.6. MARKET FOR COMMON STOCK. 

10.6.1 The Mid-Tier Holding Company shall use its best efforts to: (i) encourage and assist a Market Maker to establish and maintain a market for the Common Stock; and (ii) list the Common Stock on a national or regional securities exchange, or on the Nasdaq system.

10.6.2 The Mid-Tier Holding Company shall promptly register the Common Stock with the SEC pursuant to the Exchange Act, and undertake not to deregister such Common Stock for a period of three years thereafter.

 

20


10.7. LIQUIDATION ACCOUNT.

10.7.1 The Mid-Tier Holding Company shall, at the time of the close of the Reorganization, establish a Liquidation Account in an amount equal to the product of (i) the percentage of the Common Stock issued in the Stock Issuance to Persons other than the MHC and (ii) the net worth of the Bank as of the date of the latest consolidated statement of financial condition contained in the final Prospectus distributed in connection with the Offering. The function of the Liquidation Account is to establish a priority on liquidation for Eligible Account Holders and Supplemental Eligible Account Holders (if any) and, except as otherwise provided in this Section 10.7, the existence of the Liquidation Account shall not operate to restrict the use or application of any of the net worth accounts of the Mid-Tier Holding Company. The Liquidation Account will be maintained by the Mid-Tier Holding Company for the benefit of the Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain Deposit Accounts with the Bank following the Reorganization. Each Eligible Account Holder and Supplemental Eligible Account Holder shall, with respect to each Deposit Account, hold a related inchoate interest in a portion of the Liquidation Account balance, in relation to each Deposit Account balance at the Eligibility Record Date or Supplemental Eligibility Record Date, as the case may be, or to such balance as it may be subsequently reduced, as hereinafter provided. The initial Liquidation Account balance shall not be increased, and shall be subject to downward adjustment to the extent of any downward adjustment of any subaccount balance of any Eligible Account Holder or Supplemental Eligible Account Holder in accordance with 209 CMR 33.05(12).

10.7.2 In the unlikely event of a complete liquidation of (i) the Bank or (ii) the Bank and the Mid-Tier Holding Company (and only in such event), following all liquidation payments to creditors (including those to depositors to the extent of their Deposit Accounts), each Eligible Account Holder and Supplemental Eligible Account Holder (if any) shall be entitled to receive a liquidating distribution from the Liquidation Account, in the amount of the then-adjusted subaccount balances for his or her deposit accounts then held, before any liquidating distribution may be made to any holder of the Mid-Tier Holding Company’s capital stock. No merger, consolidation, reorganization, or purchase of bulk assets with assumption of deposit accounts and other liabilities, or similar transactions with an FDIC-insured institution, in which the Mid-Tier Holding Company and/or the Bank is not the surviving entity, shall be deemed to be a complete liquidation for this purpose. In such transactions, the Liquidation Account shall be assumed by the surviving institution.

10.7.3 The initial subaccount balance for a Deposit Account held by an Eligible Account Holder and/or Supplemental Eligible Account Holder (if any) shall be determined by multiplying the opening balance in the Liquidation Account by a fraction, the numerator of which is the amount of such Eligible Account Holder’s or Supplemental Eligible Account Holder’s Qualifying Deposit and the denominator of which is the total amount of all Qualifying Deposits of all Eligible Account Holders and Supplemental Eligible Account Holders in the Bank. For Deposit Accounts in existence on both dates, separate subaccounts shall be determined on the basis of the Qualifying Deposits in such Deposit Accounts on such record dates. Such initial subaccount balance shall not be increased by additional Deposits, but shall be subject to downward adjustment as described below.

10.7.4 If, at the close of business on the last day of any period for which the Mid-Tier Holding Company has prepared audited financial statements subsequent to the effective date of the Reorganization, the deposit balance in the Deposit Account of an Eligible Account Holder or Supplemental Eligible Account Holder (if any) is less than the lesser of: (i) the balance in the Deposit Account at the close of business on the last day of any period for which the Mid-Tier Holding Company has prepared audited financial statements subsequent to the Eligibility Record Date or Supplemental Eligibility Record Date (if established); or (ii) the amount in such Deposit Account as of the Eligibility Record Date or Supplemental Eligibility Record Date (if established), then the subaccount balance for such Deposit Account shall be adjusted by reducing such subaccount balance in an amount proportionate to the reduction in the balance of such Deposit Account. In the event of such downward adjustment, the subaccount balance shall not be subsequently increased, notwithstanding any subsequent increase in the deposit balance of the related Deposit Account. If any such Deposit Account is closed, the related subaccount shall be reduced to zero. For purposes of this Section 10.7, a time account shall be deemed to be closed upon its maturity date regardless of any renewal thereof. A distribution of each subaccount balance may be made only in the event of a complete liquidation of the Mid-Tier Holding Company subsequent to the Reorganization and only out of funds available for such purpose after payment of all creditors.

 

21


10.7.5 The creation and maintenance of the Liquidation Account shall not operate to restrict the use or application of any of the equity accounts of the Mid-Tier Holding Company or the Bank, except that the Mid-Tier Holding Company shall not declare or pay a cash dividend on, or repurchase any of, its capital stock if the effect thereof would cause its net worth to be reduced below the amount required for the Liquidation Account or the regulatory capital requirements of the Mid-Tier Holding Company (to the extent applicable). Neither the Mid-Tier Holding Company nor the Bank shall be required to set aside funds in connection with its obligations hereunder relating to the Liquidation Account. Eligible Account Holders and Supplemental Eligible Account Holders (if any) do not retain any voting rights in either the Mid-Tier Holding Company or the Bank based on their liquidation subaccounts.

10.7.6 For the three-year period following the completion of the Reorganization, the Mid-Tier Holding Company will not without prior approval of the Commissioner, the FDIC and the FRB: (i) sell or liquidate the Mid-Tier Holding Company, or (ii) cause any of the Bank to be sold or liquidated. Upon the written request of the FRB and, if necessary, the Commissioner and the FDIC, the Mid-Tier Holding Company shall, or upon the prior written approval of the FRB and, if necessary, the Commissioner and the FDIC, the Mid-Tier Holding Company may, at any time after two years from the completion of the Reorganization, transfer the Liquidation Account to the Bank, at which time the Liquidation Account shall be assumed by the Bank and the interests of Eligible Account Holders and Supplemental Eligible Account Holders (if any) will be solely and exclusively established in a liquidation account established by the Bank. In the event such transfer occurs, the Mid-Tier Holding Company shall be deemed to have transferred the Liquidation Account to the Bank and such Liquidation Account shall be subsumed into the liquidation account established by the Bank and shall not be subject in any manner or amount to the claims of the Mid-Tier Holding Company’s creditors. Approval of this Plan by the Corporators shall constitute approval of the transactions described herein.

10.9. REORGANIZATION AND STOCK ISSUANCE EXPENSES. The Bank may retain and pay for the services of financial and other advisors and investment bankers to assist in connection with any or all aspects of the Reorganization and the Stock Issuance, including the payment of fees to brokers for assisting Persons in completing and/or submitting Order Forms. The Regulations require that the expenses of the Reorganization and Stock Issuance must be reasonable. The Bank will use its best efforts to assure that the expenses incurred by the Bank in effecting the Reorganization and the Stock Issuance will be reasonable.

10.10. PUBLIC INSPECTION OF APPLICATION. The Bank will maintain a copy of the Application in the Bank’s main banking office and such copy will be available for public inspection.

10.11. ENFORCEMENT OF TERMS AND CONDITIONS. Each of the Bank and the Mid-Tier Holding Company shall have the right to take all such action as they, in their sole discretion, may deem necessary, appropriate or advisable in order to monitor and enforce the terms, conditions, limitations and restrictions contained in this Plan and the terms, conditions and representations contained in the Order Forms, including, but not limited to, the right to require any subscriber or purchaser to provide evidence, in a form satisfactory to the Bank or the Mid-Tier Holding Company, of such Person’s eligibility to subscribe for or purchase shares of the Common Stock under the terms of this Plan and the absolute right (subject only to any necessary regulatory approvals or concurrence) to reject, limit or revoke acceptance of any subscription or order and to delay, terminate or refuse to consummate any sale of Common Stock that it believes might violate, or is designed to, or is any part of a plan to, evade or circumvent such terms, conditions, limitations, restrictions and representations. Any such action shall be final, conclusive and binding on all Persons, and the Bank, the Mid-Tier Holding Company, and their Board of Trustees, Board of Directors, Officers, Employees and agents shall be free from any liability to any Person on account of any such action.

10.12. VOTING RIGHTS FOLLOWING REORGANIZATION. Following the Reorganization, the holders of the capital stock of the Mid-Tier Holding Company shall have exclusive voting rights in the Mid-Tier Holding Company.

10.13. PROCEEDS OF FUTURE STOCK ISSUANCES. The proceeds of any Mid-Tier Holding Company stock issuance plan that entails an offer to the general public shall be payable in cash to the Mid-Tier Holding Company.

10.14. WAIVERS OF DIVIDENDS. Any waiver by the MHC of a dividend payment from the Mid-Tier Holding Company shall require the prior approval of the Commissioner, the FDIC and the FRB.

 

22


ARTICLE XI.

MISCELLANEOUS

11.1. INTERPRETATION OF PLAN. All interpretations of this Plan and application of its provisions to particular circumstances by the Bank or the Mid-Tier Holding Company shall be final, subject to the authority of the Commissioner, the FDIC and the FRB. When a reference is made in this Agreement to Sections or Exhibits, such reference shall be to a Section of or Exhibit to this Plan unless otherwise indicated. The recitals hereto constitute an integral part of this Plan. References to Sections include subsections, which are part of the related Section (e.g., a section numbered “Section 5.5.1” would be part of “Section 5.5” and references to “Section 5.5” would also refer to material contained in the subsection described as “Section 5.5.1”). The headings contained in this Plan are for reference purposes only and shall not affect in any way the meaning or interpretation of this Plan. Whenever the words “include,” “includes” or “including” are used in this Plan, they shall be deemed to be followed by the words “without limitation.”

11.2. AMENDMENT OR TERMINATION OF THE PLAN. If deemed necessary or desirable, the terms of this Plan may be substantively amended by the Board of Trustees of the Bank as a result of comments from regulatory authorities or otherwise at any time prior to approval of this Plan by the Commissioner, the FDIC and the FRB and at any time thereafter with the concurrence of the Commissioner, and, if required, the FDIC and the FRB. If amendments to this Plan are made after the Corporator Meeting, no further approval of the Corporators will be necessary unless otherwise required by the Commissioner, the FDIC or the FRB. The Plan may be terminated by the Board of Trustees in its sole discretion, at any time prior to the Corporator Meeting and at any time thereafter with the concurrence of the Commissioner, the FDIC and the FRB. The Plan will terminate if the sale of all shares of Common Stock is not completed within twenty four (24) months from the date of approval of this Plan by the Board of Trustees.

 

23


Exhibit A

Articles of Organization of the Stock Bank


ARTICLES OF ORGANIZATION

OF

WINCHESTER INTERIM STOCK BANK

WHEREAS, Winchester Savings Bank, in accordance with Chapter 167H of the Massachusetts General Laws and all other applicable law, has determined to reorganize into the mutual holding company form of organization by, among other things, establishing a subsidiary banking institution as a stock savings bank (hereinafter referred to as the “Bank”) and transferring to the Bank all or the substantial part of its assets and liabilities, including all of its deposit liabilities; and

WHEREAS, Winchester Savings Bank, in accordance with Chapters 167H and 168 of the Massachusetts General Laws, has determined that the Bank shall be established as a stock savings bank organized under Massachusetts law.

NOW, THEREFORE, the Charter of the Bank hereby reads as follows:

SECTION 1. NAME

The name of the Bank is:

WINCHESTER INTERIM STOCK BANK

SECTION 2. LOCATION

The principal office of the Bank shall be located in Winchester, Massachusetts, and may be changed from time to time by the Board of Directors of the Bank, subject to compliance with the provisions of Section 2 of Chapter 167C of the Massachusetts General Laws, or successor statute.

SECTION 3. PURPOSE AND POWERS

The Bank is a stock savings bank chartered under Chapters 167H and 168 of the Massachusetts General Laws and shall have and may exercise all powers and authority, express and implied, available to it under law.

SECTION 4. DURATION

The duration of the Bank is perpetual.


SECTION 5. CAPITAL STOCK

The total number of shares of all classes of capital stock which the Bank is authorized to issue is one thousand five hundred (1,500) shares, of which one thousand (1,000) shares shall be common stock, $1.00 par value per share, and five hundred (500) shares shall be preferred stock, $1.00 par value per share. Subject to the approval of the Commissioner of Banks of the Commonwealth of Massachusetts (the “Commissioner of Banks”), if required by law, the shares may be issued by the Bank from time to time by a vote of its Board of Directors without the approval of its stockholders. Upon payment of lawful consideration, such shares shall be deemed to be fully paid and nonassessable. In the case of a stock dividend, that part of the surplus of the Bank which is transferred to stated capital upon the issuance of shares as a stock dividend shall be deemed to be the consideration for their issuance.

A description of the different classes and series of the Bank’s capital stock and a statement of the designations and the relative rights, preferences and limitations of the shares of each class and series of capital stock are as follows:

A. Common Stock. Except as provided by law or in this Section 5 (or in any supplementary sections hereto or in any certificate of establishment of any series of preferred stock), the holders of the common stock shall exclusively possess all voting power. Each holder of shares of common stock shall be entitled to one vote on all matters for each share held by such holder. There shall be no cumulative voting rights in the election of Directors.

Whenever there shall have been paid, or declared and set aside for payment, to the holders of the outstanding shares of any class of stock having preference over the common stock as to the payment of dividends, the full amount of dividends and of a sinking fund or a retirement fund or other retirement payments, if any, to which such holders are respectively entitled in preference to the common stock, then dividends may be paid on the common stock and on any class or series of stock entitled to participate therewith as to dividends, out of any assets legally available for the payment of dividends; but only when and as declared by the Board of Directors.

In the event of any liquidation, dissolution or winding up of the Bank, after there shall have been paid to or set aside for the holders of any class having preference over the common stock in the event of liquidation, dissolution or winding up of the Bank the full preferential amounts to which they are respectively entitled, the holders of the common stock, and of any class or series of stock entitled to participate in whole or in part therewith as to distribution of assets, shall be entitled, after payment or provision for payment of all debts and liabilities of the Bank, to receive the remaining assets of the Bank available for distribution, in cash or in kind, in proportion to their holdings.

B. Preferred Stock. Subject to the approval of the provisions of any series of preferred stock by the Commissioner of Banks, if required by law, the Board of Directors of the Bank is authorized by vote or votes, from time to time adopted, to provide for the issuance of preferred stock in one or more series and to fix and state the voting powers, designations, preferences and relative participating, optional or other special rights of the shares of each series and the qualifications, limitations and restrictions thereof, including, but not limited to, determination of one or more of the following:

(1) The distinctive serial designation and the number of shares constituting such series;

 

2


(2) The dividend rates or the amount of dividends to be paid on the shares of such series, whether dividends shall be cumulative and, if so, from which date or dates, the payment date or dates for dividends and the participating or other special rights, if any, with respect to dividends;

(3) The voting powers, if any, of shares of such series;

(4) Whether the shares of such series shall be redeemable and, if so, the price or prices at which, and the terms and conditions on which, such shares may be redeemed;

(5) The amount or amounts payable upon the shares of such series in the event of voluntary or involuntary liquidation, dissolution or winding up of the Bank;

(6) Whether the shares of such series shall be entitled to the benefit of a sinking or retirement fund to be applied to the purchase or redemption of such shares, and if so entitled, the amount of such fund and the manner of its application, including the price or prices at which such shares may be redeemed or purchased through the application of such fund;

(7) Whether the shares of such series shall be convertible into, or exchangeable for, shares of any other class or classes or of any other series of the same or any other class or classes of stock of the Bank, and if so convertible or exchangeable, the conversion price or prices, or the rate or rates of exchange, and the adjustments thereof, if any, at which such conversion or exchange may be made, and any other terms and conditions of such conversion or exchange;

(8) The price or other consideration for which the shares of such series shall be issued; and

(9) Whether the shares of such series which are redeemed or converted shall have the status of authorized but unissued shares of preferred stock and whether such shares may be reissued as shares of the same or any other series of stock.

Unless otherwise provided by law, any such vote shall become effective when the Bank files with the Secretary of State of the Commonwealth of Massachusetts a certificate of designation of one or more series of preferred stock signed by the Chief Executive Officer, the President or any Vice President and by the Secretary, Assistant Secretary, Clerk or Assistant Clerk of the Bank, setting forth a copy of the vote of the Board of Directors establishing and designating the series and fixing and determining the relative rights and preferences thereof, the date of adoption of such vote and a certification that such vote was duly adopted by the Board of Directors.

 

3


SECTION 6. ACTION BY WRITTEN CONSENT OF STOCKHOLDERS

Subject to the rights of the holders of any series of Preferred Stock or any other series or class of stock as set forth in this Charter to elect additional Directors under specific circumstances or to consent to specific actions taken by the Bank, any action required or permitted to be taken by the stockholders of the Bank may be effected by unanimous written consent of the stockholders and such written consent shall have all the force and effect of a meeting of stockholders.

SECTION 7. STANDARDS FOR BOARD OF DIRECTORS’ EVALUATION OF OFFERS

The Board of Directors of the Bank, when evaluating any offer to (A) make a tender or exchange offer for any equity security of the Bank, (B) merge or consolidate the Bank with another institution or (C) purchase or otherwise acquire all or substantially all of the properties and assets of the Bank, shall, in connection with the exercise of its judgment in determining what is in the best interests of the Bank and its stockholders, give due consideration to all relevant factors including, without limitation: the economy of the state, region and nation; the social and economic effects of acceptance of such offer on the Bank’s present and future account holders, borrowers, employees and suppliers; and on the communities in which the Bank operates or is located; and the ability of the Bank to fulfill the objectives of a Massachusetts-chartered stock savings bank under applicable statutes and regulations, including the possibility that these interests may be best served by the continued independence of the Bank.

SECTION 8. PRE-EMPTIVE RIGHTS

Holders of the capital stock of the Bank shall not be entitled to pre-emptive rights with respect to any shares of the capital stock of the Bank which may be issued.

SECTION 9. DIRECTORS

The Bank shall be under the direction of a Board of Directors. The number of Directors shall not be fewer than seven (7) nor more than twenty-five (25). The names of the original fifteen (15) Directors under this Charter, together with the year of expiration of their respective terms, are set forth in Exhibit A hereto. The Board of Directors shall be divided into three classes as nearly equal in number as possible, with one class to be elected each year. Directors shall continue to serve for the terms specified in Exhibit A hereto and until their successors are elected and qualified, unless they sooner resign, retire, die or are removed.

Subject to the rights of the holders of any series of Preferred Stock or any other series or class of stock as set forth in any certificate of establishment with respect thereto to elect additional Directors under specific circumstances, any Director may be removed from office at any time, but only for cause and only by the affirmative vote of the holders of at least eighty percent (80%) of the voting power of the then outstanding voting stock, voting together as a single class. At least thirty (30) days prior to such meeting of stockholders, written notice shall be sent to the Director whose removal will be considered at the meeting.

 

4


SECTION 10. DIRECTORS’ LIABILITY

No Director shall be personally liable to the Bank or its stockholders for monetary damages for any breach of such Director’s fiduciary duty as a Director, notwithstanding any provision of law imposing such liability; provided, however, that, to the extent required by applicable law, this provision shall not eliminate the liability of a Director (i) for any breach of such Director’s duty of loyalty to the Bank or its stockholders, (ii) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (iii) under provisions of the Massachusetts General Laws imposing liabilities on Directors in respect of distributions to the stockholders of the Bank or loans to officers or Directors of the Bank, or (iv) any transaction from which such Director derived any improper personal benefit. This provision shall not eliminate the liability of a Director for any act or omission occurring prior to the date upon which this provision becomes effective. No amendment to or repeal of this provision shall apply to or have any effect on the liability or alleged liability of any Director of the Bank for or with respect to any acts or omissions of such Director occurring prior to the date of such amendment or repeal.

SECTION 11. TRANSACTIONS WITH INTERESTED PERSONS

Section 11.1. Unless entered into in bad faith or in violation of any provision of this Charter, no contract or transaction by the Bank shall be void, voidable or in any way affected by reason of the fact that it is with an Interested Person.

Section 11.2. For the purposes of this Section 11, “Interested Person” means any Person in any way interested in the Bank whether as a director, officer, stockholder, employee or otherwise, and any other entity in which any such Person is in any way interested.

Section 11.3. Unless such contract or transaction was entered into in bad faith or in violation of any provision of this Charter, no Interested Person, because of such interest, shall be liable to the Bank or to any other Person for any loss or expense incurred by reason of such contract or transaction or shall be accountable for any gain or profit realized from such contract or transaction.

Section 11.4. The provisions of this Section 11 shall be operative notwithstanding the fact that the presence of an Interested Person was necessary to constitute a quorum at a meeting of Directors or stockholders of the Bank at which such contract or transaction was authorized or that the vote of an Interested Person was necessary for the authorization of such contract or transaction.

SECTION 12. ACTING AS A PARTNER

To the extent not prohibited by applicable law, the Bank may be a partner in any business enterprise which it would have power to conduct by itself.

 

5


SECTION 13. STOCKHOLDERS MEETINGS

Meetings of stockholders may be held at such place in the Commonwealth of Massachusetts or, if permitted by applicable law, elsewhere in the United States as the Board of Directors may determine.

SECTION 14. CALL OF SPECIAL MEETINGS

Special meetings of the stockholders for any purpose or purposes may be called at any time only by the Chairman of the Board, the President, or by the Board of Directors pursuant to a resolution adopted by a majority of the total number of Directors that the Bank would have if there were no vacancies (the “Whole Board”).

SECTION 15. AMENDMENT OF BYLAWS

The Board of Directors or the stockholders may adopt, alter, amend or repeal the Bylaws of the Bank. Pursuant to the corporate governance election in Section 1.2 of the Bank’s Bylaws, Section 21 of Chapter 167J and Chapter 156D of the Massachusetts General Laws, such action by the Board of Directors shall require the affirmative vote of at least a majority of the directors then in office at a duly constituted meeting of the Board of Directors. Such action by the stockholders shall require the affirmative vote of at least two-thirds of the total votes eligible to be cast by stockholders at a duly constituted meeting of stockholders called expressly for such purpose.

SECTION 16. AMENDMENT OF CHARTER

Subject to applicable law, no amendment, addition, alteration, change or repeal of this Charter shall be made, unless such is first proposed by the Board of Directors of the Bank and thereafter approved by the stockholders by the affirmative vote of at least two-thirds of the total votes eligible to be cast at a legal meeting. Any amendment, addition, alteration, change or repeal so acted upon shall be effective upon filing with the Secretary of State of the Commonwealth of Massachusetts. All references herein to the Charter shall be deemed to refer to the Articles of Organization of the Bank, as amended and in effect from time to time.

 

6


Exhibit B

Bylaws of the Stock Bank


BYLAWS

OF

WINCHESTER SAVINGS BANK

ARTICLE 1. ORGANIZATION

Section 1.1. Organization. The name of this Bank is “Winchester Savings Bank.” The Bank shall have and fully exercise all powers and authority, both express and implied, available to it under applicable law.

Section 1.2. Corporate Governance Procedures. The Bank shall be governed by Chapter 168 of the Massachusetts General Laws (the “MGL”) and other applicable provisions of law. To the extent not inconsistent with the above, and as permitted by Section 21 of Chapter 167J of the MGL, the Bank may, from time to time, follow one or more governance procedures for corporations under Chapter 156D of the MGL (“Chapter 156D”) as if, for purposes of corporate governance, the Bank were a corporation formed under Chapter 156D. Any corporate governance procedures of Chapter 156D that are not expressly included in these Bylaws may be followed by the Bank if recorded in the minutes of the Bank’s directors following the use of such procedures.

ARTICLE 2. OFFICES

Section 2.1. Principal Office. The principal office of the Bank shall be located in the Town of Winchester, Massachusetts, and may be changed from time to time by the Board of Directors of the Bank, subject, however, to compliance with the provisions of Section 2 of Chapter 167C of the MGL, or successor statute.

Section 2.2. Additional Offices. The Bank may have such additional offices, either within or without the Commonwealth of Massachusetts, as the Board of Directors may from time to time designate, subject, however, to compliance with the provisions of Section 3 of Chapter 167C of the MGL, or successor statute, and to the approval of any federal bank regulatory agency to the extent required by law.

ARTICLE 3. STOCKHOLDERS

Section 3.1. Annual Meeting. The annual meeting of the stockholders of the Bank shall be held on such date (other than a legal holiday) and at such time as the Board of Directors may designate. The failure to hold an annual meeting at the time fixed in accordance with these Bylaws shall not affect the validity of any corporate action.

Section 3.2. Special Meeting. Subject to the rights of the holders of any series of preferred stock, par value $1.00 per share (the “Preferred Stock”), or any other series or class of stock as set forth in the Charter (as defined in Section 14.3 of these Bylaws) to elect additional directors under specified circumstances, special meetings of the stockholders may be called only by the Chairman of the Board, the Chief Executive Officer or the Board of Directors pursuant to a resolution adopted by a majority of the total number of directors that the Bank would have if there were no vacancies (the “Whole Board”).


Section 3.3. Place of Meeting. The Board of Directors may designate the place of meeting for any meeting of the stockholders. If no designation is made by the Board of Directors, the place of meeting shall be the principal executive offices of the Bank.

Section 3.4. Notice of Meeting. A written notice of all annual and special meetings of stockholders stating the hour, date, place and purposes of such meetings shall be given by the Secretary or an Assistant Secretary (or other person authorized by these Bylaws or by law) not less than seven (7) days nor more than sixty (60) days before the meeting to each stockholder entitled to vote thereat or to each stockholder who, under the Charter or under these Bylaws, is entitled to such notice. Such notice may be delivered to stockholders by any means permitted by Chapter 156D, including by mailing it addressed to such stockholder at the address of such stockholder as it appears on the stock transfer books of the Bank. If mailed, such notice shall be deemed to be delivered when deposited in the United States mail with postage thereon prepaid. In the case of a special meeting the notice shall also state the purpose or purposes thereof. Any previously scheduled meeting of the stockholders may be postponed by resolution of the Board of Directors upon public notice given prior to the time previously scheduled for such meeting of stockholders.

Section 3.5. Waiver of Notice. Notice of any stockholders’ meeting may be waived in writing by any stockholder either before or after the time stated therein for convening of the meeting, and, if any person present in person or by proxy at a stockholders’ meeting does not protest, prior to or at the commencement of the meeting, the lack of proper notice, such person shall be deemed to have waived notice of such meeting.

Section 3.6. Quorum and Adjournment. Except as otherwise provided by law or by the Charter, the holders of a majority of the voting power of the then outstanding shares of the Bank entitled to vote generally in the election of directors (the “Voting Stock”), represented in person or by proxy, shall constitute a quorum at a meeting of stockholders, except that when specified business is to be voted on by a class or series voting as a class, the holders of a majority of the shares of such class or series shall constitute a quorum for the transaction of such business. The chairman of the meeting or a majority of the voting power of the shares of Voting Stock so represented may adjourn the meeting from time to time, whether or not there is such a quorum (or in the case of specified business to be voted on as a class or series, the chairman or a majority of the shares of such class or series so represented may adjourn the meeting with respect to such specified business). No notice of the time and place of adjourned meetings need be given except as required by law. The stockholders present at a duly organized meeting may continue to transact business until adjournment, notwithstanding the withdrawal of enough stockholders to leave less than a quorum.

 

2


Section 3.7. Proxies. Stockholders may vote either in person or by written proxy dated not more than six (6) months before the meeting named therein. Proxies shall be filed with the Secretary of the meeting or of any adjournment thereof, before being voted. Except as otherwise limited therein, proxies shall entitle the persons authorized thereby to vote at any adjournment of such meeting, but they shall not be valid after final adjournment of such meeting. A proxy with respect to stock held in the name of two or more persons shall be valid if executed by or on behalf of any one of them unless at or prior to the exercise of the proxy the Bank receives a specific written notice to the contrary from any one of them. A proxy purporting to be executed by or on behalf of a stockholder shall be deemed valid unless challenged at or prior to its exercise, and the burden of proving invalidity shall rest on the challenger.

Section 3.8. Notice of Stockholder Business and Nominations.

(A) Annual Meetings of Stockholders

(1) Nominations of persons for election to the Board of Directors of the Bank and the proposal of business to be considered by the stockholders may be made (a) pursuant to the Bank’s notice of meeting delivered pursuant to Section 3.4 of these Bylaws, (b) by or at the direction of the Chairman of the Board or the Board of Directors pursuant to a resolution adopted by a majority of the Whole Board or (c) by any stockholder of the Bank who is entitled to vote at the meeting, who complied with the notice procedures set forth in clauses (2) and (3) of paragraph (A) of this Section 3.8 and who was a stockholder of record at the time such notice is delivered to the Secretary of the Bank.

(2) For nominations or other business to be properly brought before an annual meeting by a stockholder pursuant to clause (c) of paragraph (A)(1) of this Section 3.8, the stockholder must have given timely notice thereof in writing to the Secretary of the Bank. To be timely, a stockholder’s notice shall be delivered to the Secretary at the principal executive offices of the Bank not less than seventy (70) days nor more than ninety (90) days prior to the first anniversary of the preceding year’s annual meeting; provided, however, that in the event that the date of the annual meeting is advanced by more than twenty (20) days, or delayed by more than seventy (70) days, from such anniversary date, notice by the stockholder to be timely must be so delivered not earlier than the ninetieth (90th) day prior to such annual meeting and not later than the close of business on the later of the seventieth day prior to such annual meeting or the tenth (10th) day following the day on which public announcement of the date of such meeting is first made. Such stockholder’s notice shall set forth: (a) as to each person whom the stockholder proposes to nominate for election or reelection as a director all information relating to such person that is required to be disclosed in solicitations of proxies for election of directors, or is otherwise required, in each case pursuant to regulations promulgated by the Federal Deposit Insurance Corporation (the “FDIC”) pursuant to the Securities Exchange Act of 1934, as amended (the “Exchange Act”), including such person’s written consent to being named in the proxy statement as a nominee and to serving as a director if elected; (b) as to any other business that the stockholder proposes to bring before the meeting, a brief description of the business desired to be brought before the meeting, the reasons for conducting such business at the meeting and any material interest in such business of such stockholder and the beneficial owner, if any, on whose behalf the proposal is made; and (c) as to the stockholder giving the notice and the beneficial owner, if any, on whose behalf the nomination or proposal is made (i) the name and address of such stockholder, as they appear on the Bank’s books, and of such beneficial owner and (ii) the class and number of shares of the Bank which are owned beneficially and of record by such stockholder and such beneficial owner.

 

3


(3) Notwithstanding anything in the second sentence of paragraph (A)(2) of this Section 3.8 to the contrary, in the event that the number of directors to be elected to the Board of Directors is increased and there is no public announcement naming all of the nominees for director or specifying the size of the increased Board of Directors made by the Bank at least eighty (80) days prior to the first anniversary of the preceding year’s annual meeting, a stockholder’s notice required by these Bylaws shall also be considered timely, but only with respect to nominees for any new positions created by such increase, if it shall be delivered to the Secretary at the principal executive offices of the Bank not later than the close of business on the tenth (10th) day following the day on which such public announcement is first made by the Bank.

(B) Special Meeting of Stockholders. Only such business shall be conducted at a special meeting of stockholders as shall have been brought before the meeting pursuant to the Bank’s notice of meeting pursuant to Section 3.4 of these Bylaws.

(C) General.

(1) Only persons who are nominated in accordance with the procedures set forth in these Bylaws shall be eligible to serve as directors and only such business shall be conducted at a meeting of stockholders as shall have been brought before the meeting in accordance with the procedures set forth in these Bylaws.

(2) Except as otherwise provided by law, the Charter or these Bylaws, the chairman of the meeting, as selected by the Board of Directors, shall have the power and duty to determine whether a nomination or any business proposed to be brought before the meeting was made in accordance with the procedures set forth in these Bylaws and, if any proposed nomination or business is not in compliance with these Bylaws, to declare that such defective proposal or nomination shall be disregarded.

(3) For purposes of these Bylaws, “public announcement” shall mean disclosure in a press release reported by the Dow Jones News Service, Associated Press or comparable national news service or in a document publicly filed by the Bank with the FDIC pursuant to Section 13, 14 or 15(d) of the Exchange Act.

(4) Notwithstanding the foregoing provisions of these Bylaws, a stockholder shall also comply with all applicable requirements of the Exchange Act and the rules and regulations thereunder with respect to the matters set forth in these Bylaws. Nothing in these Bylaws shall be deemed to affect any rights (i) of stockholders to request inclusion of proposals in the Bank’s proxy statement pursuant to rules promulgated under the Exchange Act or (ii) of the holders of any series of Preferred Stock to elect directors under specified circumstances.

 

4


Section 3.9. Procedure for Election of Directors; Required Vote. Election of directors at all meetings of the stockholders at which directors are to be elected shall be by written ballot, and except as otherwise set forth in the Charter with respect to the right of the holders of any series of Preferred Stock or any other series or class of stock to elect additional directors under specified circumstances, a plurality of the votes cast thereat shall elect the directors. Except as otherwise provided by law, the Charter or these Bylaws, all matters submitted to the stockholders at any meeting shall be decided by the affirmative vote of a majority of the shares present in person or represented by proxy at the meeting and entitled to vote on the matter and shall be the act of the stockholders.

Section 3.10. Stockholder Action by Written Consent. Subject to the rights of the holders of any series of Preferred Stock or any other series or class of stock as set forth in the Charter to elect additional directors under specific circumstances or to consent to specific actions taken by the Bank, any action required or permitted to be taken by the stockholders of the Bank may be effected by unanimous written consent of the stockholders and such written consent shall have all of the force and effect of a meeting of stockholders.

ARTICLE 4. BOARD OF DIRECTORS

Section 4.1. General Powers. The business and affairs of the Bank shall be managed by or under the direction of its Board of Directors. In addition to the powers and authorities by these Bylaws expressly conferred upon them, the Board of Directors may exercise all such powers of the Bank and do all such lawful acts and things as are not by law or by the Charter or by these Bylaws required to be exercised or done by the stockholders. The directors may elect a Chairman of the Board and shall elect the members of the Executive Committee, any other committees of the Board of Directors, and any officers of the Bank as are determined to be necessary.

Section 4.2. Composition and Term. The Board of Directors shall be composed of: (a) those persons designated in the Charter of the Bank, such persons to serve as directors until the respective expiration dates of their terms as set forth therein and until their successors are elected and qualified and (b) as such terms expire, those persons who are elected as directors from time to time as provided herein. Subject to the rights of the holders of any series of Preferred Stock or any other series or class of stock as set forth in the Charter to elect directors under specified circumstances, the number of directors shall be fixed from time to time exclusively pursuant to a resolution adopted by a majority of the Whole Board, but shall consist of not more than twenty-five (25) nor less than seven (7) directors. The directors, other than those who may be elected by the holders of any series of Preferred Stock or any other series or class of stock as set forth in the Charter, shall be divided into three classes as nearly equal in number as possible, and designated as Class I, Class II and Class III. Members of each class shall hold office until their successors shall have been duly elected and qualified. At each succeeding annual meeting of stockholders of the Bank, (i) the successors of the class of directors whose term expires at that meeting shall be elected by a plurality vote of all votes cast at such meeting to hold office for a term expiring at the annual meeting of stockholders held in the third year following the year of their election, and until their successors are elected and qualified and (ii) if authorized by a resolution of the Board of Directors, directors may be elected to fill any vacancy on the Board of Directors, regardless of how such vacancy shall have been created. Up to two additional directors may be elected in any fiscal year by vote of a majority of the directors then in office.

 

5


Section 4.3. Qualification. Each director shall have such qualifications as are required by applicable law. Each director shall own, in his/her own right and free of any lien or encumbrance, common stock, either of the Bank or of a company owning at least seventy-five percent of the stock of the Bank, having a par value, or a fair market value on the date the person became a director, of not less than $1,000; provided, however, that this requirement shall apply only to the extent that the Bank or a company owning at least seventy-five percent (75%) of the stock of the Bank has issued common stock to a person other than a holding company thereof. Any director who ceases to be the owner of the required number of shares of stock, or who becomes in any other manner disqualified, shall vacate his/her office forthwith. Each director, when appointed or elected, shall take an oath that he/she will faithfully perform the duties of his/her office and that he/she is the owner, in his/her own right and free of any lien or encumbrance, of the amount of stock required by this Section 4.3. The oath shall be taken before a notary public or justice of the peace, who is not an officer of the Bank, and a record of the oath shall be made a part of the records of the Bank. To the extent required by law, a majority of the members of the Board of Directors shall be citizens and residents of the Commonwealth of Massachusetts. Any Director, at the time of election or appointment to the Board of Directors, must be at least twenty one (21) years of age and may not serve as a Director beyond age eighty (80), provided, however, any Director attaining the age of eighty (80) while a Director may continue to serve as a Director for the remainder of such Director’s term of office. This age limitation shall not apply to Directors who were Trustees of the Bank’s mutual savings bank predecessor as of April 26, 2023.

Section 4.4. Regular Meetings. A regular meeting of the Board of Directors shall be held without notice other than these Bylaws immediately after, and at the same place as, each annual meeting of stockholders. In addition, regular meetings of the Board of Directors shall not be less frequent than quarterly. The Board of Directors may, by resolution, provide the time and place for the holding of regular meetings without notice other than such resolution.

Section 4.5. Special Meetings. Special meetings of the Board of Directors shall be called at the request of the Chairman of the Board, the Chief Executive Officer, the President, or a majority of the Board of Directors. The person or persons authorized to call special meetings of the Board of Directors may fix the place and time of the meetings.

Section 4.6. Notice. Notice of the time, date and place of all special meetings of the Board of Directors shall be given to each director by the Secretary or an Assistant Secretary or in the case of the death, absence, incapacity or refusal of such persons, by the officer or one of the directors calling the meeting. Such notice shall be given to each director in person, by telephone or voicemail, or by electronic transmission including, without limitation, by facsimile transmission, electronic mail or posting on the internet or other electronic network together with separate notice to the director of such specific posting directed to an electronic mail address furnished by the director, or by any other means of electronic transmission agreed to in writing by the director, at least twenty-four (24) hours in advance of the meeting. Notice may also be provided to directors by written notice mailed postage prepaid or sent by use of a nationally recognized overnight delivery or courier service addressed to his or her address as listed on the Bank’s records, at least forty-eight (48) hours in advance of such meeting. In addition, notice may be given in any other manner, including by electronic transmission, consistent with policies and procedures approved by the Board of Directors. If mailed or sent by overnight delivery or courier, such notice shall be deemed to be delivered when deposited in the mail or with such

 

6


delivery or courier service. Written notice by electronic transmission is effective: (1) if by facsimile transmission, when directed to a number furnished by the director for the purpose of such delivery; (2) if by electronic mail, when directed to an electronic mail address furnished by the director for the purpose of such delivery; (3) if delivered by a posting on the internet or other electronic network together with separate notice to the director of such specific posting directed to an electronic mail address furnished by the director for the purpose, upon the later of (i) such posting and (ii) the giving of such separate notice; (4) if by any other form of electronic transmission agreed to by the director to whom such notice is given, when directed to the director in the manner agreed. Notice delivered in accordance with policies and procedures approved by the Board of Directors must be delivered at or prior to the time, and shall be effective at the time, set forth in such policy and procedures. An affidavit of the Secretary or an Assistant Secretary of the Bank or of an agent of the Bank that the notice has been given by a form of electronic transmission shall, in the absence of fraud, be prima facie evidence of the facts stated therein.

When any Board of Directors meeting, either regular or special, is adjourned for thirty (30) days or more, notice of the adjourned meeting shall be given as in the case of an original meeting. It shall not be necessary to give any notice of the time and place of any meeting adjourned for less than thirty (30) days or of the business to be transacted thereat, other than an announcement at the meeting at which such adjournment is taken.

Section 4.7. Waiver of Notice. Any director may waive notice of any meeting by a writing executed by him or her either before or after the meeting and filed with the records of the meeting. The attendance of a director at a meeting shall constitute a waiver of notice of such meeting, except where a director attends a meeting for the express purpose of objecting to the transaction of any business because such meeting is not lawfully called or convened and does not thereafter vote for or assent to action taken at the meeting. Neither the business to be transacted at, nor the purpose of, any meeting of the Board of Directors need be specified in the notice or waiver of such meeting.

Section 4.8. Quorum. A majority of the Whole Board shall constitute a quorum for the transaction of business, but if at any meeting of the Board of Directors there shall be less than a quorum present, the presiding officer or a majority of the directors present may adjourn the meeting from time to time without further notice. The act of the majority of the directors present at a meeting at which a quorum is present shall be the act of the Board of Directors.

Section 4.9. Presiding Officer. The Chairman of the Board shall preside at all meetings of the Board of Directors; and in the event of the absence or disability of the Chairman, the President shall preside. In the event of the absence or disability of the Chairman and the President, a presiding Officer pro-tem shall be designated by a majority of the directors present at the meeting; provided, that any person presiding at any meeting of the Board of Directors shall be a director of the Bank; and provided further, that if the person presiding is the Secretary of the Board of Directors, a Secretary pro-tem shall be appointed for the meeting by the presiding Officer.

 

7


Section 4.10. Chairman of the Board. The Chairman of the Board of Directors shall be elected by and from the directors at their first meeting after the annual meeting of stockholders for a term of one year, except that he or she may be elected initially at any meeting of the directors for a period of less than one year. The Chairman shall have such other powers and duties as from time to time may be conferred upon him or her by the Board of Directors, provided that any such powers or duties so conferred shall not be in conflict with those of the Chief Executive Officer or the President.

Section 4.11. Vacancies. Subject to the rights of the holders of any series of Preferred Stock or any other series or class of stock as set forth in the Charter to elect additional directors under specified circumstances, vacancies resulting from death, resignation, retirement, disqualification, removal from office or other cause, and newly created directorships resulting from any increase in the authorized number of directors, may be filled only by the affirmative vote of a majority of the remaining directors, though less than a quorum of the Board of Directors. A director so elected shall hold office for a term continuing until the next election of directors by the stockholders. No decrease in the number of authorized directors shall shorten the term of any incumbent director.

Section 4.12. Presumption of Assent. A director of the Bank who is present at a meeting of the Board of Directors at which action on any Bank matter is taken shall be presumed to have assented to the action taken unless his/her dissent or abstention shall be entered in the minutes of the meeting or unless he/she shall file a written dissent to such action with the person acting as the Secretary of the meeting before the adjournment thereof or shall forward such dissent by registered mail to the Secretary of the Bank within five days after the date a copy of the minutes of the meeting is received. Such right to dissent shall not apply to a director who voted in favor of such action.

Section 4.13. Manner of Participation. Members of the Board of Directors or of committees elected by the Board pursuant to Section 4.16 may participate in meetings of the Board or such committee by means of conference telephone or similar communications equipment by which all persons participating in the meeting can hear each other. Such participation shall constitute presence in person, including attendance for the purpose of compensation pursuant to Section 4.14 or Section 5.8, unless the Board of Directors by resolution provides otherwise.

Section 4.14. Compensation of Directors. The Board of Directors shall have authority to fix fees of directors.

Section 4.15. Resignation. Any director may resign at any time by sending a written notice of such resignation to the principal executive office of the Bank addressed to the Chairman of the Board, the Chief Executive Officer or the Secretary. Unless the resigning director otherwise specifies in the notice of resignation, such resignation shall take effect upon receipt by the Chairman of the Board, the Chief Executive Officer or the Secretary.

 

8


Section 4.16. Committees. In addition to the Executive Committee referred to in Article 5 hereof and the Audit Committee referred to in Section 4.17 below, the Board of Directors may designate one or more additional committees, each such additional committee to consist of those directors elected by the Board of Directors. The Board of Directors may elect one or more directors as alternate members of any such committee, who may take the place of any absent member or members at a meeting of such committee. Members of the committees appointed by the Board of Directors shall serve at the pleasure of the Board of Directors. Subject to applicable law, and regulatory orders or decisions, the Board of Directors may authorize payment to the members of any committee of a reasonable fee as compensation for service as a member of such committee.

If a member of any such committee shall be absent from any meeting, or disqualified from voting thereat, the remaining member or members present and not disqualified from voting, whether or not such member or members constitute a quorum, may, by unanimous vote, appoint another member of the Board of Directors to act at the meeting in place of an absent or disqualified member. Any such committee, to the extent provided in the resolution of the Board of Directors, shall have and may exercise, when the Board of Directors is not in session, all the powers and authority of the Board of Directors in the direction of the Bank, except action in respect to dividends to stockholders, election of the principal officers, the filling of vacancies in the Board of Directors or committees created pursuant to the authority set forth in this section, the amendment of the Charter of the Bank, or the amendment of these Bylaws.

Such committee or committees shall have such name or names as may be determined from time to time by resolution adopted by the Board of Directors. Unless otherwise specified in the resolution of the Board of Directors designating the committee, the majority of the total number of members of the committee shall constitute a quorum for the transaction of business, and the vote of the majority of the members of the committee present at any meeting of which there is a quorum shall be the act of the committee. Each such committee shall keep regular minutes of its meetings and report the same to the Board of Directors, when required.

Section 4.17. Audit Committee. The Audit Committee shall have the powers and duties provided by law. The Board of Directors, at its first meeting after the annual meeting of stockholders, shall elect an Audit Committee of not less than three (3) directors. The members of the Audit Committee shall be elected for a term of one year and until their successors are elected and qualified, or until removed by the Board of Directors. In addition to the powers and duties of the Audit Committee prescribed by applicable provisions of law, said committee shall also monitor the independence, and evaluate the performance, of the Bank’s independent auditors and the integrity of the Bank’s financial reporting process and internal controls, and have such other powers and perform such other duties as the Board of Directors may from time to time determine.

Section 4.18. Removal. Subject to the rights of the holders of any series of Preferred Stock or any other series or class of stock as set forth in the Charter to elect additional directors under specified circumstances, any director may be removed from office at any time, but only for cause and then only by the affirmative vote of the holders of at least eighty percent (80%) of the voting power of the then outstanding Voting Stock, voting together as a single class.

 

9


Section 4.19. Secretary of the Board of Directors. The Secretary of the Board of Directors shall be elected by the directors at their first meeting after the annual meeting of stockholders. The Secretary of the Board of Directors, may be, but need not be, the same person who serves as the Secretary of the Bank. The Secretary shall keep correct records of all meetings of the Board of Directors and shall give notice of all such meetings as hereinabove provided.

Section 4.20. Honorary Directors. Subject to applicable provisions of law, any person who shall have served as a director of the Bank (or in a merging institution merged into or acquired by the Bank) for ten years or more may, upon ceasing to be a director, be continued as an Honorary Director in the manner and for such term as is provided by law. Honorary Director(s) shall, with the consent of the Board of Directors, be allowed to attend meetings of the Board but shall have no vote.

Section 4.21. Advisory Board. The Board of Directors may appoint one or more persons on such terms and conditions and having such qualifications deemed appropriate by it as Advisory Board Members. Advisory Board Members may serve for an indefinite term and shall give consultation and advice on such matters as the Board of Directors shall request. Advisory Board Members may, with the consent of the Board of Directors, be allowed to attend meetings of the Board of Directors but shall have no vote. Advisory Board Members may be compensated for attendance at meetings, subject to applicable law, and regulatory orders or decisions.

Section 4.22. Action Without Meeting. Unless otherwise restricted by the charter of the Bank or these Bylaws, any action required or permitted to be taken at any meeting of the Board of Directors or any committee thereof may be taken without a meeting, if a consent to such action in writing or by electronic transmission is signed or approved by all of the members of the Board of Directors or the members of such committee, as the case may be, and such written consent or electronic transmission is filed with the minutes of proceedings of such board or committee. Any action taken under this Section is effective when the last Director or member signs or delivers the consent unless the consent specifies a different effective date. A consent signed or delivered under this Section has the effect of a meeting vote and may be described as such in any document.

ARTICLE 5. EXECUTIVE COMMITTEE

Section 5.1. Designation of Executive Committee. The Board of Directors shall designate no less than three (3) directors to constitute an Executive Committee. The Chief Executive Officer shall serve as the chairperson of the Executive Committee. The Chairman of the Board of Directors shall serve as a member of the Executive Committee. No member of the Executive Committee shall continue to be such a member after he/she ceases to be a director of the Bank. The Board of Directors shall have the power, subject to applicable law, at any time to increase or decrease the number of members of the Executive Committee, to fill vacancies on it, to remove any member of it, and to change its functions, subject to applicable law.

Section 5.2. Powers of the Executive Committee. During the intervals between meetings of the Board of Directors, subject to such limitations as may be prescribed by the Board of Directors, the Executive Committee shall have and may exercise all the authority of the Board of Directors, including power to authorize the seal of the Bank to be affixed to all documents that may require it, but excluding those powers that by law, by the Charter or by these Bylaws, may not be delegated. The Executive Committee may formulate and recommend to the Board of Directors for approval general policies regarding the management of the business and affairs of the Bank.

 

10


Section 5.3. Record of Proceedings. The Executive Committee shall keep minutes of its acts and proceedings.

Section 5.4. Place of Meetings. Meetings of the Executive Committee, regular or special, may be held either within or without the United States.

Section 5.5. Regular Meetings. Regular meetings of the Executive Committee, of which no notice shall be necessary, shall be held on such days and at such places as shall be established by the majority of the Executive Committee.

Section 5.6. Special Meetings. Special meetings of the Executive Committee shall be called at the request of any member of the Executive Committee and shall be held upon notice by any means, and within the respective timeframe, permitted under Section 4.6 hereof. Notice of any special meeting of the Executive Committee may be waived in writing, signed by the member or members entitled to the notice, whether before or after the time of the meeting. Attendance of any member of the Executive Committee at a special meeting shall constitute a waiver of notice of the meeting.

Section 5.7. Quorum. A majority of the Executive Committee shall be necessary to constitute a quorum for the transaction of any business. The acts of a majority of the members present at a meeting at which a quorum is present shall be the acts of the Executive Committee.

Section 5.8. Compensation. The Board of Directors may authorize payment to the members of the Executive Committee of a reasonable fee as compensation for service as a member of the Executive Committee.

ARTICLE 6. OFFICERS

Section 6.1. Enumeration. The officers of the Bank shall consist of a Chief Executive Officer, a President, a Treasurer, a Secretary, and such other officers as the Board of Directors may from time to time elect including, without limitation, a Chief Financial Officer, and one or more Vice Presidents, Vice Treasurers, Assistant Treasurers, or Assistant Secretaries.

Section 6.2. Election. All officers (other than the Secretary) shall be elected annually by the Board of Directors at its first meeting following the annual meeting of stockholders, and the Secretary shall be elected by the stockholders at their annual meeting or at a special meeting of stockholders duly called for such purpose. Officers may also be elected by the Board of Directors at any other meeting. The Chief Executive Officer or the President shall have authority to appoint any agents or employees, other than those provided by law or by these Bylaws to be elected or appointed by the Board of Directors, and to prescribe their powers and duties which may include the power to appoint subordinate agents or employees.

 

11


Section 6.3. Qualification. Any two or more offices may be held by any person. The President shall be a director. Any officer may be required by the Board of Directors to give bond for the faithful performance of his/her duties in such amount and with such sureties as the Board of Directors may determine.

Section 6.4. Tenure. Except as otherwise provided by law, by the Charter, or by these Bylaws, the Chairman of the Board, the Chief Executive Officer, the President and Treasurer shall hold office until the first meeting of the Board of Directors following the next annual meeting of the stockholders and until their respective successors are elected and qualified; the Secretary shall hold office until the next annual meeting of stockholders and until a successor is elected and qualified; and all other officers shall hold office until the first meeting of the Board of Directors following the next annual meeting of stockholders, or for such shorter term as the Board of Directors may fix at the time such officers are elected. Any officer may resign at any time by written notice to the Board of Directors, the Executive Committee, the Chairman of the Board, the Chief Executive Officer or the President. Such resignation shall be effective upon receipt unless the resignation otherwise provides. Election or appointment of an officer, employee or agent shall not of itself create contract rights. The Board of Directors may, however, authorize the Bank to enter into an employment contract with any officer in accordance with law, but no such contract right shall impair the right of the Board of Directors to remove any officer at any time in accordance with Section 6.5 hereof.

Section 6.5. Removal. Except as otherwise provided by law, the Charter or these Bylaws, the Board of Directors may remove any officer with or without cause by the affirmative vote of a majority of the Whole Board. Any such removal, other than for cause, shall be without prejudice to the contract rights, if any, of the persons involved. Any officer, agent or employee not elected or appointed by the Board of Directors shall hold office at the discretion of the President.

Section 6.6. Absence or Disability. In the event of the absence or disability of any officer, the Board of Directors may designate another officer to act temporarily in place of such absent or disabled officer.

Section 6.7. Vacancies. Any vacancy in any office may be filled for the unexpired portion of the term by the Board of Directors.

Section 6.8. Chief Executive Officer. The Chief Executive Officer shall have general supervision and control of the Bank’s business, subject to the Board of Directors’ oversight, and shall have such specific powers and duties as are set forth in the law or these Bylaws, or as may be designated from time to time by the Board of Directors. The Chief Executive Officer shall have authority to appoint any agents or employees, other than those provided by law or by these Bylaws to be elected or appointed by the Board of Directors, and to prescribe their powers and duties which may include the power to appoint subordinate agents or employees.

Section 6.9. President. The President shall have such powers and duties as from time to time may be conferred upon him or her by law, by the Board of Directors, or the Chief Executive Officer. The President as may be required or permitted by law may select other officers.

 

12


Section 6.10. Treasurer. The Treasurer shall have such powers and duties as may be prescribed by law or by the Board of Directors.

Section 6.11. Vice Presidents. Any Executive Vice President, Senior Vice President or Vice President shall have such powers and perform such duties as the President or the Board of Directors may from time to time designate.

Section 6.12. Secretary. The Secretary shall have such powers and duties as may be prescribed by law, the Board of Directors or the President. The Secretary shall also keep a record of all meetings of the Corporators and, if also the Secretary of the Board of Directors, the meetings of the Board of Directors. In the absence of the Secretary, or Assistant Secretary, a Temporary Secretary, designated by the person presiding at such meeting, shall perform the duties of the Secretary.

Section 6.13. Other Officers. Other officers shall have such powers and duties as may be prescribed by the President or by the Board of Directors.

ARTICLE 7. STOCK CERTIFICATES AND TRANSFERS

Section 7.1. Certificates of Stock. Unless otherwise provided by the Board of Directors, each stockholder shall be entitled to a certificate of the capital stock of the Bank in such form as may from time to time be prescribed by the Board of Directors. Such certificate shall be signed by the President or a Vice President and by the Treasurer or an Assistant Treasurer. Such signatures may be facsimile if the certificate is signed by a transfer agent or by a registrar, other than a director, officer or employee of the Bank. In case any officer who has signed or whose facsimile signature has been placed on such certificate shall have ceased to be such officer before such certificate is issued, it may be issued by the Bank with the same effect as if he were such officer at the time of its issue. Every certificate for shares of stock which are subject to any restriction on transfer and every certificate issued when the Bank is authorized to issue more than one class or series of stock shall contain such legend with respect thereto as is required by law.

Section 7.2. Transfers. Subject to any restrictions on transfer and unless otherwise provided by the Board of Directors, shares of stock may be transferred on the books of the Bank by the surrender to the Bank or its transfer agent of the certificate therefor properly endorsed or accompanied by a written assignment and power of attorney properly executed, with transfer stamps (if necessary) affixed, and with such proof of the authenticity of signature as the Bank or its transfer agent may reasonably require.

Section 7.3. Record Holders. Except as otherwise required by law, by the Charter or by these Bylaws, the Bank shall be entitled to treat the record holder of stock as shown on its books as the owner of such stock for all purposes, including the payment of dividends and the right to vote, regardless of any transfer, pledge or other disposition of such stock, until the shares have been transferred on the books of the Bank in accordance with the requirements of these Bylaws.

 

13


It shall be the duty of each stockholder to notify the Bank of his/her address and any changes thereto.

Section 7.4. Record Date. The Board of Directors may fix in advance a time of not more than sixty (60) days before the date of any meeting of the stockholders, the date for the payment of any dividend or the making of any distribution to stockholders or the last day on which the consent or dissent of stockholders may be effectively expressed for any purpose, as the record date for determining the stockholders having the right to notice of and to vote at such meeting, and any adjournment thereof, or the right to receive such dividend or distribution or the right to give such consent or dissent. In such case, only stockholders of record on such record date shall have such right, notwithstanding any transfer of stock on the books of the Bank after the record date.

If no record date is fixed and the transfer books are not closed, (a) the record date for determining stockholders having the right to notice of or to vote at a meeting of stockholders shall be the close of business on the day next preceding the day on which notice is given, and (b) the record date for determining stockholders for any other purpose shall be the close of business on the date on which the Board of Directors acts with respect thereto.

Section 7.5. Replacement of Certificates. In case of the alleged loss, destruction or mutilation of a certificate of stock, a duplicate certificate may be issued in place thereof, upon such terms as the Board of Directors may prescribe.

Section 7.6. Issuance of Capital Stock. Except as provided by law, the Board of Directors shall have the authority, with the approval of the Commissioner of Banks of the Commonwealth of Massachusetts to the extent required by law, to issue or reserve for issue from time to time the whole or any part of the capital stock of the Bank which may be authorized from time to time, to such persons or organizations, for such consideration, whether cash, property, services or expenses and on such terms as the Board of Directors may determine, including, without limitation, the granting of options, warrants or conversion or other rights to subscribe to said capital stock.

Section 7.7. Dividends. Subject to applicable law, the Charter and these Bylaws, the Board of Directors may from time to time declare, and the Bank may pay, dividends on outstanding shares of its capital stock.

ARTICLE 8. DEPOSITS

Deposits of any type permitted by law may be received by the Bank on such terms and subject to such limitations as are from time to time provided by law and the rules, regulations and Bylaws of the Bank, but any deposit may be refused by the Bank for any legal reason. The Bank may require that each depositor sign a statement signifying assent to the rules, regulations and Bylaws of the Bank then in force or as thereafter added or amended. All rules, regulations and Bylaws of the Bank and all additions and amendments thereto from time to time in effect shall be binding on all depositors and on all other persons dealing with the Bank whether or not such statement is signed.

 

14


ARTICLE 9. WITHDRAWALS

Section 9.1. Withdrawals and Payments. Deposits may be withdrawn by the depositor or by any person legally authorized to act on the depositor’s behalf. Withdrawals may be made by written order or by any other method permitted by the Bank, subject to such requirements as may be established from time to time by the Bank or by law. Withdrawals requesting payment to the depositor or to one or more persons may be honored by the Bank. Any payment made by the Bank to the depositor in person or pursuant to any such withdrawal shall discharge the liability of the Bank to all persons to the extent of such payment. No alleged agreement with a depositor or with any other person inconsistent with law, these Bylaws or with any of the rules or regulations of the Bank shall be valid or binding upon the Bank.

Section 9.2. Deceased Depositors and Minors. Deposits standing in the name of a deceased depositor or a minor shall be paid in accordance with law.

ARTICLE 10. INTEREST

The Bank may pay interest on deposits in accordance with law. The Bank may elect not to include fractional parts of a dollar in principal in computing interest. With respect to deposit accounts on which interest is payable, the Bank may elect not to pay interest on accounts that have a balance of less than ten dollars, or such other minimum amount as may be fixed or permitted by law, unless otherwise provided by law.

ARTICLE 11. INDEMNIFICATION

Section 11.1. Indemnification and Insurance.

(A) Each person who was or is made a party or is threatened to be made a party to or is otherwise involved (including, without limitation, as a witness) in any action, suit or proceeding, whether civil, derivative, criminal, administrative or investigative (hereinafter a “proceeding”), by reason of the fact that he or a person of whom he is the legal representative is or was a director, officer, employee or agent of the Bank, or is or was serving at the request of the Bank as a director, officer, partner, trustee, employee or agent of another corporation or of a partnership, joint venture, trust or other enterprise, including service with respect to any employee benefit plan (hereinafter an “indemnitee”), whether the basis of such proceeding is alleged action or inaction in an official capacity as a director, officer, partner, trustee, employee or agent or in any other capacity while serving as a director, officer, partner, trustee, employee or agent, shall be indemnified and held harmless by the Bank against all expense, liability and loss (including, without limitation, attorneys’ fees and disbursements, judgments, fines, excise taxes or penalties under the Employee Retirement Income Security Act of 1974, as amended, and amounts paid or to be paid in settlement) reasonably incurred by such indemnitee in connection with such proceeding, provided that such indemnitee shall have acted in good faith in the reasonable belief that such action was in, or not opposed to, the best interests of the Bank or such corporation, partnership, joint venture, trust, employee benefit plan or other enterprise, as the case may be; provided, however, that except as provided in paragraph (C) of this Section 11.1 with respect to proceedings seeking to enforce rights to indemnification, the Bank shall indemnify any such indemnitee seeking indemnification in connection with a proceeding (or part thereof) initiated by such indemnitee only if such proceeding (or part thereof) was authorized by the Board of Directors.

 

15


(B) The right to indemnification conferred in paragraph (A) of this Section 11.1 shall include the right to be paid by the Bank the expenses (including attorneys’ fees and disbursements) incurred in defending any such proceeding in advance of its final disposition (hereinafter an “advancement of expenses”); provided, however, that, to the extent required by applicable law, an advancement of expenses incurred by an indemnitee in his/her capacity as a director or officer (and not in any other capacity in which service was or is rendered by such indemnitee, including, without limitation, service to an employee benefit plan) shall be made only upon delivery to the Bank of an undertaking (hereinafter an “undertaking”), by or on behalf of such indemnitee, to repay all amounts so advanced if it shall ultimately be determined by final judicial decision from which there is no further right to appeal (hereinafter a “final adjudication”) that such indemnitee is not entitled to be indemnified for such expenses under this paragraph (B) or otherwise.

(C) If a claim under paragraphs (A) or (B) of this Section 11.1 is not paid in full by the Bank within thirty (30) days after a written claim has been received by the Bank, except in the case of a claim for an advancement of expenses, in which case the applicable period shall be twenty (20) days, the indemnitee may at any time thereafter bring suit against the Bank to recover the unpaid amount of the claim. If successful in whole or in part in any such suit, the indemnitee shall be entitled to be paid also the expense of prosecuting or defending such suit. In (i) any suit brought by the indemnitee to enforce a right to indemnification hereunder (but not in a suit brought by the indemnitee to enforce a right of an advancement of expenses) it shall be a defense that, and (ii) in any suit brought by the Bank to recover an advancement of expenses pursuant to the terms of an undertaking, the Bank shall be entitled to recover such expenses upon a final adjudication that, the indemnitee has not met any applicable standard for indemnification set forth under applicable law. Neither the failure of the Bank (including its Board of Directors, independent legal counsel or stockholders) to have made a determination prior to the commencement of such action that indemnification of the indemnitee is proper in the circumstances because the indemnitee has met the applicable standard of conduct set forth under applicable law, nor an actual determination by the Bank (including its Board of Directors, independent legal counsel or stockholders) that the indemnitee has not met such applicable standard of conduct, shall create a presumption that the indemnitee has not met the applicable standard of conduct or, in the case of such a suit brought by the indemnitee, be a defense to such suit. In any suit brought by the indemnitee to enforce a right to indemnification or to an advancement of expenses hereunder, or brought by the Bank to recover an advancement of expenses pursuant to the terms of an undertaking, the burden or proving that the indemnitee is not entitled to be indemnified, or to such advancement of expenses, under these Bylaws or otherwise shall be on the Bank.

(D) The right to indemnification and the advancement of expenses conferred in this Section 11.1 shall not be exclusive of any other right which any person may have or hereafter acquire under any statute, provision of the Charter, provision of these Bylaws, agreement, vote of stockholders or disinterested directors or otherwise.

 

16


(E) The Bank shall maintain insurance, at its expense, to protect itself and any director, officer, employee or agent of the Bank or another corporation, partnership, joint venture, trust or other enterprise against any expense, liability or loss, whether or not the Bank would have the power to indemnify such person against such expense, liability or loss under applicable law.

(F) The Bank may, to the extent authorized from time to time by the Board of Directors, grant rights to indemnification, and rights to the advancement of expenses, to any employee or agent of the Bank to the fullest extent of the provisions of these Bylaws with respect to the indemnification and advancement of expenses of directors and officers of the Bank.

(G) The rights to indemnification and to the advancement of expenses conferred in paragraphs (A) and (B) of these Bylaws shall be contract rights and such rights shall continue as to an indemnitee who has ceased to be a director, officer, employee or agent and shall inure to the benefit of the indemnitee’s heirs, executors and administrators.

ARTICLE 12. AMENDMENTS

These Bylaws may be altered, amended, added to, rescinded or repealed as provided in the Charter.

ARTICLE 13. SPECIAL CORPORATE ACTS

Section 13.1. Execution of Negotiable Instruments. All checks, drafts, notes, bonds, bills of exchange, and orders for the payment of money shall be signed by such officer or officers of the Bank as the Board of Directors shall determine from time to time. The Board of Directors may authorize the use of facsimile signatures of any officer or employee in lieu of manual signatures.

Section 13.2. Execution of Deeds, Contracts, Etc. Subject always to the specific directions of the Board of Directors or the Executive Committee, all deeds, mortgages, assignments, extensions, releases, partial releases, and discharges of mortgages made by the Bank and all other written contracts, agreements and undertakings to which the Bank shall be a party shall be executed in its name by the President, any Executive Vice President, any Senior Vice President, any Vice President, or such other officer as may be designated by the Chairman of the Board of Directors or the President, and, when requested, the Secretary or an Assistant Secretary shall attest to such signatures and affix the corporate seal to the instruments.

Section 13.3. Endorsement of Stock Certificates. Subject always to the specific directions of the Board of Directors or the Executive Committee, any share or shares of stock issued by any corporation and owned by the Bank (including reacquired shares of stock of the Bank) may, for sale or transfer, be endorsed in the name of the Bank by the President or such other officer as may be designated by the Chairman of the Board or the President, and his/her signature shall be attested to by the Secretary or an Assistant Secretary who shall affix the corporate seal.

 

17


Section 13.4. Voting of Shares Owned by Bank. Subject always to the specific directions of the Board of Directors or the Executive Committee, any share or shares of stock issued by any other corporation and owned or controlled by the Bank may be voted at any stockholders’ meeting of the other corporation by the President of the Bank, or in his/her absence, by such other officer as may be designated by the Chairman of the Board or the President. Whenever, in the judgment of the Chairman of the Board or the President, or in his/her absence, of any such other officer as may be designated by the Chairman of the Board or the President, it is desirable for the Bank to execute a proxy or give a stockholders’ consent in respect to any share or shares of stock issued by any other corporation and owned or controlled by the Bank, the proxy or consent shall be executed in the name of the Bank by the President without necessity of any authorization by the Board of Directors. Any person or persons designated in the manner above stated as the proxy or proxies of the Bank shall have full right, power and authority to vote the share or shares of stock issued by the other corporation.

Section 13.5. Foreclosure of Mortgage. Subject always to the specific directions of the Board of Directors or the Executive Committee, in the event of a breach of condition of any mortgage held by the Bank, the President, any Vice Presidents, the Treasurer or any Assistant Treasurer are authorized and empowered severally in the name and on behalf of the Bank, wherever authorized by the Board of Directors or the Executive Committee, by general or specific vote, to make entry for the purpose of taking possession of the mortgaged property or of foreclosure of such mortgage and to perform any and all acts necessary or proper to consummate such foreclosure and effect the due execution of any power of sale contained in such mortgage, including the execution, acknowledgment and delivery of all deeds and instruments of conveyance to the purchaser and the execution of all affidavits and certificates required by law or deemed necessary by any of such officers.

ARTICLE 14. MISCELLANEOUS PROVISIONS

Section 14.1. Fiscal Year. Except as otherwise determined by the Board of Directors, the fiscal year of the Bank shall be the twelve months ending June 30 or on such other date as may be required by law.

Section 14.2. Seal. The Board of Directors shall have power to adopt and alter the seal of the Bank.

Section 14.3. Charter. All references in these Bylaws to the Charter shall be deemed to refer to the Charter of the Bank, as amended and in effect from time to time.

Section 14.4. Effective Date. These Bylaws shall become effective on the date of the formation of the Bank as a Massachusetts-chartered stock savings bank.

 

18


Section 14.5. Emergency. In the event of an emergency declared by a proper governmental authority, State or Federal, and until declaration of the termination of such emergency, or in the event of a disaster, either of which renders ordinary operations of the Bank impossible, the power and duties of the Board of Directors may be exercised and performed by said available members with or without formal meetings and free from the usual notice and quorum requirements. The emergency powers herein granted shall cease upon declaration of the termination of the emergency or the overcoming of the same, as aforesaid.

 

19


Exhibit C

Articles of Incorporation of the Mid-Tier Holding Company


ARTICLES OF INCORPORATION

WINCHESTER BANCORP, INC.

The undersigned, Edward A. Quint, whose address is 5335 Wisconsin Avenue, N.W., Suite 780, Washington, D.C. 20015, being at least eighteen years of age, acting as incorporator, does hereby form a corporation under the general laws of the State of Maryland, having the following Articles of Incorporation (the “Articles”):

ARTICLE 1. Name. The name of the corporation is Winchester Bancorp, Inc. (herein, the “Corporation”).

ARTICLE 2. Principal Office. The address of the principal office of the Corporation in the State of Maryland is c/o CSC-Lawyers Incorporating Service Company, 7 St. Paul Street, Suite 820, Baltimore, Maryland 21202.

ARTICLE 3. Purpose. The purpose for which the Corporation is formed is to engage in any lawful act or activity for which corporations may be organized under the general laws of the State of Maryland as now or hereafter in force.

ARTICLE 4. Resident Agent. The name and address of the registered agent of the Corporation in the State of Maryland is CSC-Lawyers Incorporating Service Company, 7 St. Paul Street, Suite 820, Baltimore, Maryland 21202. Said resident agent is a Maryland corporation.

ARTICLE 5. Capital Stock

A. Authorized Stock. The total number of shares of capital stock of all classes that the Corporation has authority to issue is twenty-five million (25,000,000) shares, consisting of:

1. Twenty million (20,000,000) shares of common stock, par value one cent ($0.01) per share (the “Common Stock”); and

2. Five million (5,000,000) shares of preferred stock, par value one cent ($0.01) per share (the “Preferred Stock”).

The aggregate par value of all the authorized shares of capital stock is two hundred fifty thousand dollars ($250,000.00). Except to the extent required by governing law, rule or regulation, the shares of capital stock may be issued from time to time by the Board of Directors without further approval of the stockholders of the Corporation. The Corporation shall have the authority to purchase its capital stock out of funds lawfully available therefor, which funds shall include, without limitation, the Corporation’s unreserved and unrestricted capital surplus. The Board of Directors, pursuant to a resolution approved by a majority of the Whole Board (rounded up to the nearest whole number), and without action by the stockholders, may amend these Articles to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series that the Corporation has authority to issue. For the purposes of these Articles, the term “Whole Board” shall mean the total number of directors that the Corporation would have if there were no vacancies on the Board of Directors at the time any such resolution is presented to the Board of Directors for adoption.


B. Common Stock. Except as provided under the terms of any series of Preferred Stock and as limited by Section D of this Article 5, the exclusive voting power shall be vested in the Common Stock. Except as otherwise provided in these Articles, each holder of the Common Stock shall be entitled to one vote for each share of Common Stock standing in the holder’s name on the books of the Corporation. Subject to any rights and preferences of any series of Preferred Stock, holders of Common Stock shall be entitled to such dividends as may be declared by the Board of Directors out of funds lawfully available therefor. Upon the liquidation, dissolution or winding up of the affairs of the Corporation, whether voluntary or involuntary, holders of Common Stock shall be entitled to receive all the remaining assets of the Corporation available for distribution to its stockholders ratably in proportion to the number of shares held by them, respectively, after: (i) payment or provision for payment of the Corporation’s debts and liabilities; (ii) distributions or provisions for distributions to holders of any class or series of stock having a preference over the Common Stock in the liquidation, dissolution or winding up of the Corporation; and (iii) distributions or provision for distributions in settlement of the Liquidation Account established by the Corporation as described in Section G of this Article 5.

C. Preferred Stock. The Board of Directors is hereby expressly authorized, subject to any limitations prescribed by law, to provide for the issuance of the shares of Preferred Stock in series, to establish from time to time the number of shares to be included in each such series, and to fix the preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends, qualifications and terms and conditions of redemption of the shares of each such series. The number of authorized shares of the Preferred Stock may be increased or decreased (but not below the number of shares thereof then outstanding) by the affirmative vote of the holders of a majority of the Common Stock, without a vote of the holders of the Preferred Stock, or of any series thereof, unless a vote of any such holders is required by law or pursuant to the terms of such Preferred Stock. The power of the stockholders to increase or decrease the authorized shares of the Preferred Stock shall not limit any of the powers of the Board of Directors provided under these Articles.

D. Restrictions on Voting Rights of the Corporation’s Equity Securities.

1. Notwithstanding any other provision of these Articles, in no event shall the record owner (or if more than one record owner, all such record owners taken as a group) of any outstanding Common Stock that is beneficially owned, directly or indirectly, by a Person who, as of any record date for the determination of stockholders entitled to vote on any matter, beneficially owns in excess of 10% of the then-outstanding shares of Common Stock (the “Limit”), be entitled, or permitted to any vote in respect of the shares held in excess of the Limit. The number of votes that may be cast by any particular record owner by virtue of the provisions hereof in respect of Common Stock beneficially owned by such Person owning shares in excess of the Limit (a “Holder in Excess”) shall be a number equal to the total number of votes that a single record owner of all Common Stock owned by such Holder in Excess would be entitled to cast after giving effect to the provisions hereof, multiplied by a fraction, the numerator of which is the number of shares of such class or series that are both (i) beneficially owned by such Holder in Excess and (ii) owned of record by such particular record owner, and the denominator of

 

2


which is the total number of shares of Common Stock beneficially owned by such Holder in Excess. The provisions of this Section D of this Article 5 shall not be applicable to any mutual holding company parent of the Corporation. The provisions of this Section D of this Article 5 shall also not be applicable if, before the Holder in Excess acquired beneficial ownership of such shares in excess of the Limit, such acquisition was approved by a majority of the “Unaffiliated Directors.” For this purpose, the term “Unaffiliated Director” means any member of the Board of Directors who is unaffiliated with the Holder in Excess and was a member of the Board of Directors before the time that the Holder in Excess became such, and any director who is thereafter chosen to fill any vacancy on the Board of Directors and who is elected and who, in either event, is unaffiliated with the Holder in Excess and in connection with his or her initial assumption of office is recommended for appointment or election by a majority of the Unaffiliated Directors then serving on the Board of Directors.

2. The following definitions shall apply to this Section D of this Article 5.

 

  (a)

An “affiliate” of a specified Person shall mean a Person that directly, or indirectly through one or more intermediaries, controls, or is controlled by, or is under common control with, the Person specified.

 

  (b)

“Beneficial ownership” shall be determined pursuant to Rule 13d-3 of the General Rules and Regulations under the Securities Exchange Act of 1934 (or any successor rule or statutory provision), or, if said Rule 13d-3 shall be rescinded and there shall be no successor rule or statutory provision thereto, pursuant to said Rule 13d-3 as in effect on December 31, 2023; provided, however, that a Person shall, in any event, also be deemed the “beneficial owner” of any Common Stock:

 

  (1)

that such Person or any of its affiliates beneficially owns, directly or indirectly; or

 

  (2)

that such Person or any of its affiliates has (i) the right to acquire (whether such right is exercisable immediately or only after the passage of time), pursuant to any agreement, arrangement or understanding (but shall not be deemed to be the beneficial owner of any voting shares solely by reason of an agreement, contract, or other arrangement with the Corporation to effect any transaction of the type described in clause (i) or (ii) of the first sentence of Article 9 hereof) or upon the exercise of conversion rights, exchange rights, warrants, or options or otherwise, or (ii) sole or shared voting or investment power with respect thereto pursuant to any agreement, arrangement, understanding, relationship or otherwise (but shall not be deemed to be the beneficial owner of any voting shares solely by reason of a revocable proxy granted for a particular meeting of stockholders, pursuant to a public solicitation of proxies for such meeting, with respect to shares of which neither such Person nor any such affiliate is otherwise deemed the beneficial owner); or

 

3


  (3)

that are beneficially owned, directly or indirectly, by any other Person with which such first mentioned Person or any of its affiliates acts as a partnership, limited partnership, syndicate or other group pursuant to any agreement, arrangement or understanding for the purpose of acquiring, holding, voting or disposing of any shares of capital stock of the Corporation; and provided further, however, that (i) no director or officer of the Corporation (or any affiliate of any such director or officer) shall, solely by reason of any or all of such directors or officers acting in their capacities as such, be deemed, for any purposes hereof, to beneficially own any Common Stock beneficially owned by any other such director or officer (or any affiliate thereof), and (ii) neither any employee stock ownership or similar plan of the Corporation or any subsidiary of the Corporation nor any trustee with respect thereto (or any affiliate of such trustee) shall, solely by reason of such capacity of such trustee, be deemed, for any purposes hereof, to beneficially own any Common Stock held under any such plan. For purposes of computing the percentage of beneficial ownership of Common Stock of a Person, the outstanding Common Stock shall include shares deemed owned by such Person through application of this subsection but shall not include any other shares of Common Stock that may be issuable by the Corporation pursuant to any agreement, or upon exercise of conversion rights, warrants or options, or otherwise. For all other purposes, the outstanding Common Stock shall include only Common Stock then outstanding and shall not include any Common Stock that may be issuable by the Corporation pursuant to any agreement, or upon the exercise of conversion rights, warrants or options, or otherwise.

 

  (c)

A “Person” shall mean any individual, firm, corporation, or other entity.

 

  (d)

The Board of Directors shall have the power to construe and apply the provisions of this Section D and to make all determinations necessary or desirable to implement such provisions including, but not limited to, matters with respect to (i) the number of shares of Common Stock beneficially owned by any Person, (ii) whether a Person is an affiliate of another, (iii) whether a Person has an agreement, arrangement, or understanding with another as to the matters referred to in the definition of beneficial ownership, (iv) the application of any other definition or operative provision of this Section D to the given facts, or (v) any other matter relating to the applicability or effect of this Section D.

 

4


3. The Board of Directors shall have the right to demand that any Person reasonably believed by the Board of Directors to be a Holder in Excess (or holder of record of Common Stock beneficially owned by any Holder in Excess) supply the Corporation with complete information as to (i) the record owner(s) of all shares beneficially owned by such Holder in Excess, and (ii) any other factual matter relating to the applicability or effect of this section as may reasonably be requested of such Holder in Excess. The Board of Directors shall further have the right to receive from any Holder in Excess reimbursement for all expenses incurred by the Board in connection with its investigation of any matters relating to the applicability or effect of this section on such Holder in Excess, to the extent such investigation is deemed appropriate by the Board of Directors as a result of the Holder in Excess refusing to supply the Corporation with the information described in the previous sentence.

4. Any constructions, applications, or determinations made by the Board of Directors pursuant to this Section D in good faith and on the basis of such information and assistance as was then reasonably available for such purpose, shall be conclusive and binding upon the Corporation and its stockholders.

5. If any provision (or portion thereof) of this Section D shall be found to be invalid, prohibited or unenforceable for any reason, the remaining provisions (or portions thereof) of this Section D shall remain in full force and effect, and shall be construed as if such invalid, prohibited or unenforceable provision had been stricken herefrom or otherwise rendered inapplicable, it being the intent of the Corporation and its stockholders that each such remaining provision (or portion thereof) of this Section D remain, to the fullest extent permitted by law, applicable and enforceable as to all stockholders, including Holders in Excess, notwithstanding any such finding.

E. Majority Vote for Certain Actions. With respect to those actions as to which any provision of the Maryland General Corporation Law (the “MGCL”) requires stockholder authorization by a greater proportion than a majority of the total number of shares of all classes of capital stock or of the total number of shares of any class of capital stock, any such action shall be valid and effective if authorized by the affirmative vote of the holders of a majority of the total number of shares of all classes outstanding and entitled to vote thereon, except as otherwise provided in these Articles.

F. Quorum. Except as otherwise provided by law or expressly provided in these Articles, the presence, in person or by proxy, of the holders of record of shares of capital stock of the Corporation entitling the holders thereof to cast a majority of the votes (after giving effect, if required, to the provisions of Article 5, Section D) entitled to be cast by the holders of shares of capital stock of the Corporation entitled to vote shall constitute a quorum at all meetings of the stockholders, and every reference in these Articles to a majority or other proportion of capital stock (or the holders thereof) for purposes of determining any quorum requirement or any requirement for stockholder consent or approval shall be deemed to refer to such majority or other proportion of the votes (or the holders thereof) then entitled to be cast in respect of such capital stock.

G. Liquidation Account. Under the Code of Massachusetts Regulations, the Corporation must establish and maintain a liquidation account (the “Liquidation Account”) for the benefit of certain Eligible Account Holders and Supplemental Eligible Account Holders (if applicable) as defined in the Plan of Reorganization from a Mutual Savings Bank to a Mutual Holding Company and Plan of Stock Issuance of Winchester Savings Bank, as may be amended from time to time (the “Plan of Reorganization”). In the event of a complete liquidation

 

5


involving (i) the Corporation or (ii) Winchester Savings Bank, a Massachusetts-chartered savings bank that is a wholly-owned subsidiary of the Corporation, the Corporation must comply with the Code of Massachusetts Regulations and the provisions of the Plan of Reorganization with respect to the amount and priorities of each Eligible Account Holder’s and Supplemental Eligible Account Holder’s interests in the Liquidation Account. The interest of an Eligible Account Holder or Supplemental Eligible Account Holder in the Liquidation Account does not entitle such account holders to voting rights.

ARTICLE 6. Preemptive Rights and Appraisal Rights.

A. Preemptive Rights. Except for preemptive rights approved by the Board of Directors pursuant to a resolution approved by a majority of the directors then in office, no holder of the capital stock of the Corporation or series of stock or of options, warrants or other rights to purchase shares of any class or series of stock or of other securities of the Corporation shall have any preemptive right to purchase or subscribe for any unissued capital stock of any class or series, or any unissued bonds, certificates of indebtedness, debentures or other securities convertible into or exchangeable for capital stock of any class or series or carrying any right to purchase stock of any class or series.

B. Appraisal Rights. Holders of shares of stock shall not be entitled to exercise any rights of an objecting stockholder provided for under Title 3, Subtitle 2 of the MGCL or any successor statute unless the Board of Directors, pursuant to a resolution approved by a majority of the directors then in office, shall determine that such rights apply with respect to all or any classes or series of stock, to one or more transactions occurring after the date of such determination in connection with which holders of such shares would otherwise be entitled to exercise such rights.

ARTICLE 7. Directors. The following provisions are made a part of these Articles for the management of the business and the conduct of the affairs of the Corporation, and for further definition, limitation and regulation of the powers of the Corporation and of its directors and stockholders:

A. Management of the Corporation. The business and affairs of the Corporation shall be managed under the direction of the Board of Directors. All powers of the Corporation may be exercised by or under the authority of the Board of Directors, except as conferred on or as reserved to the stockholders by law or by these Articles or the Bylaws of the Corporation; provided, however, that any limitations on the Board of Directors’ management or direction of the affairs of the Corporation shall reserve the directors’ full power to discharge their fiduciary duties.

B. Number, Class and Terms of Directors; No Cumulative Voting. The number of directors constituting the Board of Directors of the Corporation shall initially be thirteen (13), which number may be increased or decreased in the manner provided in the Bylaws of the Corporation; provided, however, that such number shall never be less than the minimum number of directors required by the MGCL now or hereafter in force. The directors, other than those who may be elected by the holders of any series of Preferred Stock, shall be divided into three classes, with the term of office of the first class (“Class I”) to expire at the conclusion of the first

 

6


annual meeting of stockholders, the term of office of the second class (“Class II”) to expire at the conclusion of the annual meeting of stockholders one year thereafter and the term of office of the third class (“Class III”) to expire at the conclusion of the annual meeting of stockholders two years thereafter, with each director to hold office until his or her successor shall have been duly elected and qualified. At each annual meeting of stockholders, directors elected to succeed those directors whose terms expire shall be elected for a term of office to expire at the third succeeding annual meeting of stockholders after their election or for such shorter period of time as the Board of Directors may determine, with each director to hold office until his or her term expires and until his or her successor shall have been duly elected and qualified.

The names of the individuals who will serve as the initial directors of the Corporation until their successors are elected and qualify are as follows:

Term to Expire in 2025:

John A. Carroll

Deborah A. Carson

Geoffrey A. Curtis

Alan G. Macdonald

Sara Perkins Salehpour

Term to Expire in 2026:

Paula Cotter

Neal J. Harte

William P. Hood

Edward Merritt

Term to Expire in 2027:

Stephen H. Boodakian

Carole A. Pierce Connolly

David P. Hood

John I. Snow, III

Stockholders shall not be permitted to cumulate their votes in the election of directors. A plurality of all the votes cast at a meeting at which a quorum is present is sufficient to elect a director.

C. Vacancies. Any vacancies in the Board of Directors may be filled in the manner provided in the Bylaws of the Corporation.

D. Removal. Subject to the rights of the holders of any series of Preferred Stock then outstanding, any director, or the entire Board of Directors, may be removed from office at any time, but only for cause and only by the affirmative vote of the holders of at least two-thirds (2/3) of the voting power of all of the then-outstanding shares of capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the provisions of Article 5 hereof) voting together as a single class.

 

7


E. Stockholder Proposals and Nominations of Directors. Advance notice of stockholder nominations for the election of directors and of business to be brought by stockholders before any meeting of the stockholders of the Corporation shall be given in the manner provided in the Bylaws of the Corporation. Stockholder proposals to be presented in connection with a special meeting of stockholders shall be presented by the Corporation only to the extent required by Section 2-502 of the MGCL and the Bylaws of the Corporation.

ARTICLE 8. Bylaws. The Board of Directors is expressly empowered to adopt, amend or repeal the Bylaws of the Corporation. Any adoption, amendment or repeal of the Bylaws of the Corporation by the Board of Directors shall require the approval of a majority of the Whole Board. The stockholders shall also have power to adopt, amend or repeal the Bylaws of the Corporation. In addition to any vote of the holders of any class or series of stock of the Corporation required by law or by these Articles, the affirmative vote of the holders of at least 80% of the voting power of all of the then-outstanding shares of the capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the provisions of Article 5 hereof), voting together as a single class, shall be required for the adoption, amendment or repeal of any provisions of the Bylaws of the Corporation by the stockholders.

ARTICLE 9. Evaluation of Certain Offers. The Board of Directors, when evaluating (i) any offer of another Person (as defined below) to (A) make a tender or exchange offer for any equity security of the Corporation, (B) merge or consolidate the Corporation with another corporation or entity, or (C) purchase or otherwise acquire all or substantially all of the properties and assets of the Corporation or (ii) any other actual or proposed transaction that would or may involve a change in control of the Corporation (whether by purchases of shares of stock or any other securities of the Corporation in the open market or otherwise, tender offer, merger, consolidation, share exchange, dissolution, liquidation, sale of all or substantially all of the assets of the Corporation, proxy solicitation or otherwise), may, in connection with the exercise of its business judgment in determining what is in the best interests of the Corporation and its stockholders and in making any recommendation to the Corporation’s stockholders, give due consideration to all relevant factors, including, but not limited to: (A) the economic effect, both immediate and long-term, upon the Corporation’s stockholders, including stockholders, if any, who do not participate in the transaction; (B) the social and economic effect on the present and future employees, creditors and customers of, and others dealing with, the Corporation and its subsidiaries and on the communities in which the Corporation and its subsidiaries operate or are located; (C) whether the proposal is acceptable based on the historical, current or projected future operating results or financial condition of the Corporation; (D) whether a more favorable price could be obtained for the Corporation’s stock or other securities in the future; (E) the reputation and business practices of the other entity to be involved in the transaction and its management and affiliates as they would affect the employees of the Corporation and its subsidiaries; (F) the future value of the stock or any other securities of the Corporation or the other entity to be involved in the proposed transaction; (G) any antitrust or other legal and regulatory issues that are raised by the proposal; (H) the business and historical, current or expected future financial condition or operating results of the other entity to be involved in the

 

8


transaction, including, but not limited to, debt service and other existing financial obligations, financial obligations to be incurred in connection with the proposed transaction, and other likely financial obligations of the other entity to be involved in the proposed transaction; and (I) the ability of the Corporation to fulfill its objectives as a financial institution holding company and on the ability of its subsidiary financial institution(s) to fulfill the objectives of a federally insured financial institution under applicable statutes and regulations. If the Board of Directors determines that any proposed transaction of the type described in clause (i) or (ii) of the immediately preceding sentence should be rejected, it may take any lawful action to defeat such transaction, including, but not limited to, any or all of the following: advising stockholders not to accept the proposal; instituting litigation against the party making the proposal; filing complaints with governmental and regulatory authorities; acquiring the stock or any of the securities of the Corporation; selling or otherwise issuing authorized but unissued stock or other securities or granting options or rights with respect thereto; and obtaining a more favorable offer from another individual or entity. This Article 9 sets forth certain factors that may be considered by the Board of Directors, but does not create any implication concerning the factors that must be considered, or any other factors that may or may not be considered, by the Board of Directors regarding any proposed transaction of the type described in clause (i) or (ii) of the first sentence of this Article 9.

For purposes of this Article 9, a “Person” shall include an individual, a group acting in concert, a corporation, a partnership, an association, a joint venture, a pool, a joint stock company, a trust, an unincorporated organization or similar company, a syndicate or any other group or entity formed for the purpose of acquiring, holding or disposing of securities.

ARTICLE 10. Indemnification, etc. of Directors and Officers.

A. Indemnification. The Corporation shall indemnify (1) its current and former directors and officers, whether serving the Corporation or at its request any other entity, to the fullest extent required or permitted by the MGCL now or hereafter in force, including the advancement of expenses under the procedures and to the fullest extent permitted by law, and (2) other employees and agents to such extent as shall be authorized by the Board of Directors and permitted by law; provided, however, that, except as provided in Section B of this Article 10 with respect to proceedings to enforce rights to indemnification, the Corporation shall indemnify any such indemnitee in connection with a proceeding (or part thereof) initiated by such indemnitee only if such proceeding (or part thereof) was authorized by the Board of Directors of the Corporation.

B. Procedure. If a claim under Section A of this Article 10 is not paid in full by the Corporation within sixty (60) days after a written claim has been received by the Corporation, except in the case of a claim for an advancement of expenses, in which case the applicable period shall be twenty (20) days, the indemnitee may at any time thereafter bring suit against the Corporation to recover the unpaid amount of the claim. If successful in whole or in part in any such suit, or in a suit brought by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the indemnitee shall also be entitled to be reimbursed the expense of prosecuting or defending such suit. It shall be a defense to any action for advancement of expenses that the Corporation has not received both (i) an undertaking as required by law to repay such advances if it shall ultimately be determined that the standard of

 

9


conduct has not been met and (ii) a written affirmation by the indemnitee of his good faith belief that the standard of conduct necessary for indemnification by the Corporation has been met. In (i) any suit brought by the indemnitee to enforce a right to indemnification hereunder (but not in a suit brought by the indemnitee to enforce a right to an advancement of expenses) it shall be a defense that, and (ii) any suit by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking the Corporation shall be entitled to recover such expenses upon a final adjudication that, the indemnitee has not met the applicable standard for indemnification set forth in the MGCL. Neither the failure of the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) to have made a determination before the commencement of such suit that indemnification of the indemnitee is proper in the circumstances because the indemnitee has met the applicable standard of conduct set forth in the MGCL, nor an actual determination by the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) that the indemnitee has not met such applicable standard of conduct, shall create a presumption that the indemnitee has not met the applicable standard of conduct or, in the case of such a suit brought by the indemnitee, be a defense to such suit. In any suit brought by the indemnitee to enforce a right to indemnification or to an advancement of expenses hereunder, or by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the burden of proving that the indemnitee is not entitled to be indemnified, or to such advancement of expenses, under this Article 10 or otherwise shall be on the Corporation.

C. Non-Exclusivity. The rights to indemnification and to the advancement of expenses conferred in this Article 10 shall not be exclusive of any other right that any Person may have or hereafter acquire under any statute, these Articles, the Corporation’s Bylaws, any agreement, any vote of stockholders or the Board of Directors, or otherwise.

D. Insurance. The Corporation may maintain insurance, at its expense, to insure itself and any director, officer, employee or agent of the Corporation or another corporation, partnership, joint venture, trust or other enterprise against any expense, liability or loss, whether or not the Corporation would have the power to indemnify such Person against such expense, liability or loss under the MGCL.

E. Miscellaneous. The Corporation shall not be liable for any payment under this Article 10 in connection with a claim made by any indemnitee to the extent such indemnitee has otherwise actually received payment under any insurance policy, agreement, or otherwise, of the amounts otherwise indemnifiable hereunder. The rights to indemnification and to the advancement of expenses conferred in Sections A and B of this Article 10 shall be contract rights and such rights shall continue as to an indemnitee who has ceased to be a director or officer and shall inure to the benefit of the indemnitee’s heirs, executors and administrators.

F. Limitations Imposed by Federal Law. Notwithstanding any other provision set forth in this Article 10, in no event shall any payments made by the Corporation pursuant to this Article 10 exceed the amount permissible under applicable federal law, including, without limitation, Section 18(k) of the Federal Deposit Insurance Act and the regulations promulgated thereunder.

 

10


Any repeal or modification of this Article 10 shall not in any way diminish any rights to indemnification or advancement of expenses of such director or officer or the obligations of the Corporation arising hereunder with respect to events occurring, or claims made, while this Article 10 is in force.

ARTICLE 11. Limitation of Liability. An officer or director of the Corporation, as such, shall not be liable to the Corporation or its stockholders for money damages, except (A) to the extent that it is proved that the Person actually received an improper benefit or profit in money, property or services, for the amount of the benefit or profit in money, property or services actually received; or (B) to the extent that a judgment or other final adjudication adverse to the Person is entered in a proceeding based on a finding in the proceeding that the Person’s action, or failure to act, was the result of active and deliberate dishonesty and was material to the cause of action adjudicated in the proceeding; or (C) to the extent otherwise provided by the MGCL. If the MGCL is amended to further eliminate or limit the personal liability of officers and directors, then the liability of officers and directors of the Corporation shall be eliminated or limited to the fullest extent permitted by the MGCL, as so amended.

Any repeal or modification of the foregoing paragraph by the stockholders of the Corporation shall not adversely affect any right or protection of a director or officer of the Corporation existing at the time of such repeal or modification.

ARTICLE 12: Selection of Forum. Unless the Corporation consents in writing to the selection of an alternative forum, the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of the Corporation, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of the Corporation to the Corporation or the Corporation’s stockholders, (iii) any action asserting a claim arising pursuant to any provision of the MGCL, or (iv) any action asserting a claim governed by the internal affairs doctrine shall be a state or federal court located within the State of Maryland, in all cases subject to the court’s having personal jurisdiction over the indispensible parties named as defendants. The provisions of this Article 12 shall not apply to claims arising under the federal securities laws. Any person or entity purchasing or otherwise acquiring any interest in shares of capital stock of the Corporation shall be deemed to have notice of and consented to the provisions of this Article 12.

ARTICLE 13. Amendment of the Articles of Incorporation. The Corporation reserves the right to amend or repeal any provision contained in these Articles in the manner prescribed by the MGCL, including any amendment altering the terms or contract rights, as expressly set forth in these Articles, of any of the Corporation’s outstanding stock by classification, reclassification or otherwise, and no stockholder approval shall be required if the approval of stockholders is not required for the proposed amendment or repeal by the MGCL, and all rights conferred upon stockholders are granted subject to this reservation.

The Board of Directors, pursuant to a resolution approved by a majority of the Whole Board (rounded up to the nearest whole number), and without action by the stockholders, may amend these Articles to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series that the Corporation has authority to issue.

 

11


No proposed amendment or repeal of any provision of these Articles shall be submitted to a stockholder vote unless the Board of Directors shall have (1) approved the proposed amendment or repeal, (2) determined that it is advisable, and (3) directed that it be submitted for consideration at either an annual or special meeting of the stockholders pursuant to a resolution approved by the Board of Directors. Any proposed amendment or repeal of any provision of these Articles may be abandoned by the Board of Directors at any time before its effective time upon the adoption of a resolution approved by a majority of the Whole Board (rounded up to the nearest whole number).

The amendment or repeal of any provision of these Articles shall be approved by at least two-thirds (2/3) of all votes entitled to be cast by the holders of shares of capital stock of the Corporation entitled to vote on the matter (after giving due effect to the provisions of Article 5 of these Articles), except that the proposed amendment or repeal of any provision of these Articles need only be approved by the vote of a majority of all the votes entitled to be cast by the holders of shares of capital stock of the Corporation entitled to vote on the matter (after giving due effect to the provisions of Article 5 of these Articles) if the amendment or repeal of such provision is approved by the Board of Directors pursuant to a resolution approved by at least two-thirds (2/3) of the Whole Board (rounded up to the nearest whole number).

Notwithstanding any other provision of these Articles or any provision of law that might otherwise permit a lesser vote or no vote, but in addition to any vote of the holders of any class or series of the stock of the Corporation required by law or by these Articles, the affirmative vote of the holders of at least 80% of the voting power of all of the then-outstanding shares of the capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the provisions of Article 5), voting together as a single class, shall be required to amend or repeal this Article 13, Section C, D, E or F of Article 5, Article 7 (other than the removal of the list of initial directors), Article 8, Article 9, Article 10, Article 11 or Article 12.

ARTICLE 14. Name and Address of Incorporator. The name and mailing address of the sole incorporator are as follows:

 

Edward A. Quint

5335 Wisconsin Ave., N.W., Suite 780

Washington, D.C. 20015

[Signature Page Immediately Follows]

 

12


I, THE UNDERSIGNED, being the incorporator, for the purpose of forming a corporation under the laws of the State of Maryland, do make, file and record these Articles of Incorporation, do certify that the facts herein stated are true, and, accordingly, have hereto set my hand this   day of    , 2024.

 

 

Edward A. Quint
Incorporator

 

13


Exhibit D

Bylaws of the Mid-Tier Holding Company


WINCHESTER BANCORP, INC.

BYLAWS

ARTICLE I

STOCKHOLDERS

Section 1. Annual Meeting.

The Corporation shall hold an annual meeting of its stockholders to elect directors and to transact any other business within its powers, at such place, on such date and at such time as the Board of Directors shall fix. Failure to hold an annual meeting does not invalidate the Corporation’s existence or affect any otherwise valid corporate act.

Section 2. Special Meetings.

Special meetings of stockholders of the Corporation may be called by the President, the Chief Executive Officer or the Chairperson of the Board or by the Board of Directors pursuant to a resolution adopted by a majority of the total number of directors that the Corporation would have if there were no vacancies on the Board of Directors (hereinafter the “Whole Board”). Special meetings of the stockholders shall be called by the Secretary at the request of stockholders only on the written request of stockholders entitled to cast at least a majority of all the votes entitled to be cast at the meeting. Such written request shall state the purpose or purposes of the meeting and the matters proposed to be acted upon at the meeting, and shall be delivered at the principal office of the Corporation addressed to the President or the Secretary. The Secretary shall inform the stockholders who make the request of the reasonably estimated cost of preparing and mailing a notice of the meeting and, upon payment of these costs to the Corporation, notify each stockholder entitled to notice of the meeting. The Board of Directors shall have the sole power to fix (i) the record date for determining stockholders entitled to request a special meeting of stockholders and the record date for determining stockholders entitled to notice of and to vote at the special meeting and (ii) the date, time and place of the special meeting and the means of remote communication, if any, by which stockholders and proxy holders may be considered present in person and may vote at the special meeting.

Section 3. Notice of Meetings; Adjournment or Postponement.

Not less than ten (10) nor more than ninety (90) days before each stockholders’ meeting, the Secretary shall give notice of the meeting in writing or by electronic transmission to each stockholder entitled to vote at the meeting and to each other stockholder entitled to notice of the meeting. The notice shall state the time and place of the meeting, the means of remote communication, if any, by which stockholders and proxy holders may be deemed to be present in person and may vote at the meeting, and, if the meeting is a special meeting, or notice of the purpose is required by statute, the purpose of the meeting. Notice is given to a stockholder when it is personally delivered to the stockholder, left at the stockholder’s residence or usual place of business, mailed to the stockholder at the stockholder’s address as it appears on the records of the Corporation, or transmitted to the stockholder by an electronic transmission to any address or number of the stockholder at which the stockholder receives electronic transmissions. If the


Corporation has received a request from a stockholder that notice not be sent by electronic transmission, the Corporation may not provide notice to the stockholder by electronic transmission. Notwithstanding the foregoing provisions, each person who is entitled to notice waives notice if such person, before or after the meeting, delivers a written waiver or waiver by electronic transmission which is filed with the records of the stockholders’ meetings, or if such person is present at the meeting in person or by proxy.

A meeting of stockholders convened on the date for which it was called may be adjourned from time to time without further notice to a date not more than one hundred twenty (120) days after the original record date. A meeting may be adjourned by a resolution adopted by a majority of the Whole Board or by the vote of a majority of the stockholders present at the meeting, whether or not a quorum is present at such meeting. At any adjourned meeting, any business may be transacted that might have been transacted at the original meeting.

A meeting of stockholders may be postponed to a date not more than one hundred twenty (120) days after the original record date. A meeting may be postponed by a resolution adopted by a majority of the Whole Board. Notice of the date, time and place to which the meeting is postponed shall be given not less than ten (10) days before such date and otherwise in the manner set forth in this Section 3. At any postponed meeting, any business may be transacted that might have been transacted at the meeting as originally scheduled.

If a meeting shall be adjourned or postponed to a date not more than one hundred twenty (120) days after the original record date, a new record date need not be established, and the original record date may be used for the purpose of determining which stockholders are entitled to notice of, and to vote at, the adjourned or postponed meeting. Any writing authorizing another person to act as proxy at a meeting of stockholders shall remain valid for use at any adjournment or postponement of such meeting unless such proxy is revoked or a later dated proxy is provided by such stockholder.

As used in these Bylaws, the term “electronic transmission” shall have the meaning given to such term by Section 1-101 of the Maryland General Corporation Law (the “MGCL”) or any successor provision.

Section 4. Quorum.

Unless the Articles of Incorporation provide otherwise, where a separate vote by a class or classes is required, a majority of the shares of such class or classes, present in person or represented by proxy, shall constitute a quorum entitled to take action with respect to that vote on that matter.

If a quorum shall fail to attend any meeting, the chairperson of the meeting or the holders of a majority of the shares of stock who are present at the meeting, in person or by proxy, may, in accordance with Section 3 of this Article I, adjourn the meeting to another place, date or time.

 

2


Section 5. Organization and Conduct of Business.

The Chairperson of the Board of Directors or the Vice Chairperson of the Board, if any, or in their absence, the Chief Executive Officer, or in his or her absence, such other person as may be designated by a majority of the Whole Board, shall call to order any meeting of the stockholders and act as chairperson of the meeting. In the absence of the Secretary, the secretary of the meeting shall be such person as the chairperson of the meeting appoints. The chairperson of any meeting of stockholders shall determine the order of business and the procedure at the meeting, including such regulation of the manner of voting and the conduct of discussion as seem to him or her to be in order.

Section 6. Advance Notice Provisions for Business to be Transacted at Annual Meetings and Elections of Directors.

(a) At any annual meeting of the stockholders, unless otherwise required by law, only such business shall be conducted as shall have been brought before the meeting: (i) as specified in the Corporation’s notice of the meeting; (ii) by or at the direction of the Board of Directors; or (iii) by any stockholder of the Corporation who (1) is a stockholder of record on the date such stockholder gives the notice provided for in this Section 6(a) and on the record date for the determination of stockholders entitled to vote at such annual meeting, and (2) complies with the notice procedures set forth in this Section 6(a). For business to be properly brought before an annual meeting by a stockholder pursuant to clause (iii) of the immediately preceding sentence, the stockholder must have given timely notice thereof in writing to the Secretary of the Corporation and such business must otherwise be a proper matter for action by stockholders.

To be timely, a stockholder’s notice must be delivered or mailed to and received by the Secretary at the principal executive office of the Corporation not less than ninety (90) days nor more than one hundred (100) days before the anniversary of the prior year’s annual meeting of stockholders; provided, however, that if the date of the annual meeting is advanced more than thirty (30) days before the anniversary of the prior year’s annual meeting of stockholders, such written notice shall be timely only if delivered or mailed to and received by the Secretary of the Corporation at the principal executive office of the Corporation no earlier than the day on which public disclosure of the date of such annual meeting is first made and not later than the 10th day following the earlier of the day notice of the meeting was mailed to stockholders or such public disclosure was made.

The advance notice periods provided in this Section 6(a), once established by the initial notice or public disclosure of a date for the annual meeting of stockholders, shall remain in effect regardless of whether a subsequent notice or public disclosure shall provide that the meeting shall have been adjourned or that the date of the meeting shall have been postponed or otherwise changed from the date provided in the initial notice or public disclosure.

A stockholder’s notice to the Secretary must set forth as to each matter such stockholder proposes to bring before the annual meeting: (i) a brief description of the business desired to be brought before the annual meeting and the reasons for conducting such business at the annual meeting; (ii) the name and address of such stockholder as they appear on the Corporation’s books and of the beneficial owner, if any, on whose behalf the proposal is made; (iii) the class or series and number of shares of capital stock of the Corporation which are owned beneficially or of record by such stockholder and such beneficial owner; (iv) a description of all arrangements or understandings between such stockholder and any other person or persons (including their names) in connection with the proposal of such business by such stockholder and any material interest of such stockholder in such business; and (v) a representation that such stockholder intends to appear in person or by proxy at the annual meeting to bring such business before the meeting.

 

3


Notwithstanding anything in these Bylaws to the contrary, no business shall be brought before or conducted at an annual meeting except in accordance with the provisions of this Section 6(a). The chairperson of the meeting shall, if the facts so warrant, determine and declare to the meeting that business was not properly brought before the meeting in accordance with the provisions of this Section 6(a) and, if he or she should so determine, he or she shall so declare to the meeting and any such business so determined to be not properly brought before the meeting shall not be transacted.

At any special meeting of the stockholders, only such business shall be conducted as shall have been brought before the meeting pursuant to the Corporation’s notice of the meeting.

(b) Only persons who are nominated in accordance with the following procedures shall be eligible for election as directors of the Corporation. Nominations of persons for election to the Board of Directors of the Corporation may be made at a meeting of stockholders at which directors are to be elected only: (i) by or at the direction of the Board of Directors or (ii) by any stockholder of the Corporation who (1) is a stockholder of record on the date such stockholder gives the notice provided for in this Section 6(b) and on the record date for the determination of stockholders entitled to vote at such meeting and (2) complies with the notice procedures set forth in this Section 6(b) and the requirements of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the rules and regulations promulgated thereunder. Such nominations, other than those made by or at the direction of the Board of Directors, shall be made by timely notice in writing to the Secretary of the Corporation.

To be timely, a stockholder’s notice must be delivered or mailed to and received by the Secretary at the principal executive office of the Corporation not less than ninety (90) days nor more than one hundred (100) days before the anniversary of the prior year’s annual meeting of stockholders; provided, however, that if the date of the annual meeting is advanced more than thirty (30) days before the anniversary of the prior year’s annual meeting of stockholders, such written notice shall be timely only if delivered or mailed to and received by the Secretary of the Corporation at the principal executive office of the Corporation no earlier than the day on which public disclosure of the date of such annual meeting is first made and not later than the tenth (10th) day following the earlier of the day notice of the meeting was mailed to stockholders or such public disclosure was made.

The advance notice periods provided in this Section 6(b), once established by the initial notice or public disclosure of a date for the annual meeting of stockholders, shall remain in effect regardless of whether a subsequent notice or public disclosure shall provide that the meeting shall have been adjourned or that the date of the meeting shall have been postponed or otherwise changed from the date provided in the initial notice or public disclosure.

 

4


A stockholder’s notice must be in writing and set forth (i) as to each person whom the stockholder proposes to nominate for election as a director, (a) all information relating to such person that would indicate such person’s qualification to serve on the Board of Directors of the Corporation; (b) an affidavit that such person would not be disqualified under the provisions of Article II, Section 12 of these Bylaws; (c) such information relating to such person that is required to be disclosed in connection with solicitations of proxies for election of directors, or is otherwise required, in each case pursuant to Regulation 14A under the Exchange Act, or any successor rule or regulation; and (d) a written consent of each proposed nominee to be named as a nominee, including in proxy materials relating to the meeting to nominate the nominee(s), and to serve as a director if elected; and (ii) as to the stockholder giving the notice: (a) the name and address of such stockholder as they appear on the Corporation’s books and of the beneficial owner, if any, on whose behalf the nomination is made; (b) the class or series and number of shares of capital stock of the Corporation which are owned beneficially or of record by such stockholder and such beneficial owner; (c) a description of all arrangements or understandings between such stockholder and each proposed nominee and any other person or persons (including their names) pursuant to which the nomination(s) are to be made by such stockholder; (d) a representation that such stockholder intends to appear in person or by proxy at the meeting to nominate the persons named in its notice; (e) whether such stockholder intends to solicit proxies in support of director nominees other than the Corporation’s nominees in accordance with the Exchange Act and the rules and regulations promulgated thereunder; and (f) any other information relating to such stockholder that would be required to be disclosed in a proxy statement or other filings required to be made in connection with solicitations of proxies for election of directors pursuant to Regulation 14A under the Exchange Act or any successor rule or regulation. Upon request by the Corporation, if a stockholder provides notice of its intent to solicit proxies in support of director nominees other than the Corporation’s nominees in accordance with the Exchange Act and the rules and regulations promulgated thereunder, the stockholder shall deliver to the Corporation, no later than five (5) business days prior to the applicable meeting of stockholders, reasonable evidence that it has met the requirements of the Exchange Act and the rules and regulations promulgated thereunder. No person shall be eligible for election as a director of the Corporation unless nominated in accordance with the provisions of this Section 6(b). The chairperson of the meeting shall, if the facts so warrant, determine that a nomination was not made in accordance with such provisions and, if he or she should so determine, he or she shall so declare to the meeting and the defective nomination shall be disregarded. Furthermore, unless otherwise required by law, if any stockholder (i) provides notice pursuant to Rule 14a-19(b) under the Exchange Act and (ii) subsequently fails to comply with any requirements of Rule 14a-19 under the Exchange Act or any other rules or regulations thereunder, then the Corporation shall disregard any proxies or votes solicited for such nominees and such nomination shall be disregarded.

(c) For purposes of subsections (a) and (b) of this Section 6, the term “public disclosure” shall mean disclosure (i) in a press release issued through a nationally-recognized news service, (ii) in a document publicly filed or furnished by the Corporation with the United States Securities and Exchange Commission or (iii) on a website maintained by the Corporation. The timely notice requirements provided in subsections (a) and (b) of this Section 6 shall apply to all stockholder nominations for election as a director and all stockholder proposals for business to be conducted at an annual meeting regardless of whether such proposal is submitted for inclusion in the Corporation’s proxy materials pursuant to Rule 14a-8 of Regulation 14A under the Exchange Act or whether such nomination is submitted for inclusion in the Corporation’s proxy materials pursuant to Rule 14a-19 of Regulation 14A under the Exchange Act.

 

5


Section 7. Proxies and Voting.

Unless the Articles of Incorporation provide for a greater or lesser number of votes per share or limits or denies voting rights, each outstanding share of capital stock, regardless of class, is entitled to one vote on each matter submitted to a vote at a meeting of stockholders; however, a share is not entitled to be voted if any installment payable on it is overdue and unpaid. In all elections for directors, directors shall be determined by a plurality of the votes cast, and except as otherwise required by law or as provided in the Articles of Incorporation, all other matters voted on by stockholders shall be determined by a majority of the votes cast on the matter.

A stockholder may vote the capital stock the stockholder owns of record either in person or by proxy. A stockholder may sign a writing authorizing another person to act as proxy. Signing may be accomplished by the stockholder or the stockholder’s authorized agent signing the writing or causing the stockholder’s signature to be affixed to the writing by any reasonable means, including facsimile signature. A stockholder may authorize another person to act as proxy by transmitting, or authorizing the transmission of, an authorization for the person to act as the proxy to the person authorized to act as proxy or to any other person authorized to receive the proxy authorization on behalf of the person authorized to act as the proxy, including a proxy solicitation firm or proxy support service organization. The authorization may be transmitted by a telegram, cablegram, datagram, electronic mail or any other electronic or telephonic means. Unless a proxy provides otherwise, a proxy is not valid more than 11 months after its date. A proxy is revocable by a stockholder at any time without condition or qualification unless the proxy states that it is irrevocable and the proxy is coupled with an interest. A proxy may be made irrevocable for as long as it is coupled with an interest. The interest with which a proxy may be coupled includes an interest in the capital stock to be voted under the proxy or another general interest in the Corporation or its assets or liabilities.

Section 8. Conduct of Voting

The Board of Directors shall, in advance of any meeting of stockholders, appoint one or more persons as inspectors of election, to act at the meeting or any adjournment thereof and make a written report thereof, in accordance with applicable law. If one or more inspectors are not so elected, the chairperson of the meeting shall make such appointment at the meeting of stockholders. At all meetings of stockholders, the proxies and ballots shall be received, and all questions relating to the qualification of voters and the validity of proxies and the acceptance or rejection of votes shall be decided or determined by the inspector of election. All voting, including on the election of directors but excepting where otherwise required by law, may be by a voice vote; provided, however, that upon demand therefor by a stockholder entitled to vote or his or her proxy or the chairperson of the meeting, a written vote shall be taken. Every written vote shall be taken by ballot, each of which shall state the name of the stockholder or proxy voting and such other information as may be required under the procedure established for the meeting. No candidate for election as a director at a meeting shall serve as an inspector at such meeting.

 

6


Section 9. Control Share Acquisition Act.

Notwithstanding any other provision of the Articles of Incorporation or these Bylaws, Title 3, Subtitle 7 of the MGCL (or any successor statute) shall not apply to any acquisition by any person of shares of capital stock of the Corporation. This Section 9 may be repealed by a majority of the Whole Board, in whole or in part, at any time, whether before or after an acquisition of Control Shares (as defined in Section 3-701(d) of the MGCL, or any successor provision) and, upon such repeal, may, to the extent provided by any successor bylaw, apply to any prior or subsequent Control Share Acquisition (as defined in Section 3-701(d) of the MGCL, or any successor provision).

ARTICLE II

BOARD OF DIRECTORS

Section 1. General Powers, Number and Term of Office.

The business and affairs of the Corporation shall be managed under the direction of the Board of Directors. The number of directors of the Corporation shall, by virtue of the Corporation’s election made hereby to be governed by Section 3-804(b) of the MGCL, be fixed from time to time exclusively by vote of the Board of Directors; provided, however, that such number shall never be less than the minimum number of directors required by the MGCL now or hereafter in force. The Board of Directors shall annually elect a Chairperson of the Board from among its members and shall designate the Chairperson of the Board or his or her designee to preside at its meetings. The Board of Directors may also annually elect a Vice Chairperson. In the absence of the Chairperson of the Board, the Vice Chairperson of the Board shall preside at the meetings of the Board of Directors, and in his or her absence such other person as may be designated by a majority of the Whole Board shall preside at the meetings of the Board of Directors.

The directors, other than those who may be elected by the holders of any series of preferred stock of the Corporation, shall be divided into three classes, as nearly equal in number as reasonably possible, with the term of office of the first class to expire at the first annual meeting of stockholders, the term of office of the second class to expire at the annual meeting of stockholders one year thereafter and the term of office of the third class to expire at the annual meeting of stockholders two years thereafter, with each director to hold office until his or her successor shall have been duly elected and qualified. At each annual meeting of stockholders, commencing with the first annual meeting, directors elected to succeed those directors whose terms expire shall be elected for a term of office to expire at the third succeeding annual meeting of stockholders after their election or for such shorter period of time as the Board of Directors may determine, with each director to hold office until his or her successor shall have been duly elected and qualified.

 

7


Section 2. Vacancies and Newly Created Directorships.

By virtue of the Corporation’s election made hereby to be subject to Section 3-804(c) of the MGCL, any vacancies in the Board of Directors resulting from an increase in the size of the Board of Directors or the death, resignation or removal of a director may be filled only by the affirmative vote of two-thirds (2/3) of the remaining directors in office, even if the remaining directors do not constitute a quorum, and any director elected to fill a vacancy shall hold office for the remainder of the full term of the class of directors in which the vacancy occurred and until a successor is elected and qualifies. No decrease in the number of directors constituting the Board of Directors shall shorten the term of any incumbent director.

Section 3. Regular Meetings.

Regular meetings of the Board of Directors shall be held at such place or places or by means of remote communication, on such date or dates, and at such time or times as shall have been established by the Board of Directors and publicized among all directors. A notice of each regular meeting shall not be required. Any regular meeting of the Board of Directors may adjourn from time to time to reconvene at the same or some other place, and no notice need be given of any such adjourned meeting other than by announcement.

Section 4. Special Meetings.

Special meetings of the Board of Directors may be called by one-third (1/3) of the directors then in office (rounded up to the nearest whole number), by the Chairperson of the Board, by the Vice Chairperson of the Board or by the Chief Executive Officer, and shall be held at such place or by means of remote communication, on such date, and at such time as they or he or she shall fix. Notice of the place, date, and time of each such special meeting shall be given to each director who has not waived notice by mailing and post-marking written notice not less than five (5) days before the meeting, or by facsimile or other electronic transmission of the same not less than twenty-four (24) hours before the meeting. Any director may waive notice of any special meeting, either before or after such meeting, by delivering a written waiver or a waiver by electronic transmission that is filed with the records of the meeting. Attendance of a director at a special meeting shall constitute a waiver of notice of such meeting, except where the director attends the meeting for the express purpose of objecting, at the beginning of the meeting, to the transaction of any business because the meeting is not lawfully called or convened. Neither the business to be transacted nor the purpose of any special meeting of the Board of Directors need be specified in the notice of such meeting. Any special meeting of the Board of Directors may adjourn from time to time to reconvene at the same or some other place, and no notice need be given of any such adjourned meeting other than by announcement.

Section 5. Quorum.

At any meeting of the Board of Directors, a majority of the Whole Board shall constitute a quorum for all purposes. If a quorum shall fail to attend any meeting, a majority of those present may adjourn the meeting to another place, date, or time, without further notice or waiver thereof.

Section 6. Participation in Meetings By Conference Telephone or by Other Electronic Communications Equipment.

Members of the Board of Directors, or of any committee thereof, may participate in a meeting of such Board or committee by means of a conference telephone or by means of other electronic communications equipment if all persons participating in the meeting can hear each other at the same time. Such participation shall constitute presence in person at such meeting.

 

8


Section 7. Conduct of Business.

At any meeting of the Board of Directors, business shall be transacted in such order and manner as the Board may from time to time determine, and all matters shall be determined by the vote of a majority of the directors present, except as otherwise provided in these Bylaws or the Articles of Incorporation or required by law. Action may be taken by the Board of Directors without a meeting if a unanimous consent which sets forth the action is given in writing or by electronic transmission by each member of the Board of Directors and filed in paper or electronic form with the minutes of proceedings of the Board of Directors.

Section 8. Powers.

All powers of the Corporation may be exercised by or under the authority of the Board of Directors except as provided by the Articles of Incorporation. Consistent with the foregoing, the Board of Directors shall have, among other powers, the unqualified power:

 

  (i)

To declare dividends from time to time in accordance with law;

 

  (ii)

To purchase or otherwise acquire any property, rights or privileges on such terms as it shall determine;

 

  (iii)

To authorize the creation, making and issuance, in such form as it may determine, of written obligations of every kind, negotiable or non-negotiable, secured or unsecured, and to do all things necessary in connection therewith;

 

  (iv)

To remove any officer of the Corporation with or without cause, and from time to time to devolve the powers and duties of any officer upon any other person for the time being;

 

  (v)

To confer upon any officer of the Corporation the power to appoint, remove and suspend subordinate officers, employees and agents;

 

  (vi)

To adopt from time to time such stock, option, stock purchase, bonus or other compensation plans for directors, officers, employees and agents of the Corporation and its subsidiaries as it may determine;

 

  (vii)

To adopt from time to time such insurance, retirement, and other benefit plans for directors, officers, employees and agents of the Corporation and its subsidiaries as it may determine; and

 

  (viii)

To adopt from time to time regulations, not inconsistent with these Bylaws, for the management of the Corporation’s business and affairs.

 

9


Section 9. Compensation of Directors.

Directors, as such, may receive, pursuant to resolution of the Board of Directors, fixed fees and other compensation for their services as directors, including, without limitation, their services as members of committees of the Board of Directors.

Section 10. Resignation.

Any director may resign at any time by giving written notice of such resignation to the Chairperson, the President or the Secretary at the principal office of the Corporation. Unless otherwise specified therein, such resignation shall take effect upon receipt thereof.

Section 11. Presumption of Assent.

A director of the Corporation who is present at a meeting of the Board of Directors at which action on any corporate matter is taken shall be presumed to have assented to such action unless such director announces his or her dissent at the meeting and (a) such director’s dissent is entered in the minutes of the meeting, (b) such director files his or her written dissent to such action with the secretary of the meeting before the adjournment thereof, or (c) such director forwards his or her written dissent within twenty-four (24) hours after the meeting is adjourned, by certified mail, return receipt requested, bearing a postmark from the United States Postal Service, to the secretary of the meeting or the Secretary of the Corporation. Such right to dissent shall not apply to a director who voted in favor of such action or failed to make his or her dissent known at the meeting.

Section 12. Director Qualifications.

(a) No person shall be eligible for election or appointment to the Board of Directors: (i) if a financial or securities regulatory agency has, within the past ten years, issued a cease and desist, consent or other formal order, other than a civil money penalty, against such person, which order is subject to public disclosure by such agency; (ii) if such person has been convicted of a crime involving dishonesty or breach of trust which is punishable by imprisonment for a term exceeding one year under state or federal law; (iii) if such person is currently charged in any information, indictment, or other complaint with the commission of or participation in such a crime; or (iv) other than the persons appointed as initial directors in connection with the formation of the Corporation and other than persons who are also executive officers of the Corporation or of the Corporation’s banking subsidiary, Winchester Savings Bank, if such person did not, at the time of his or her first election or appointment to the Board of Directors, maintain his or her principal residence (as determined by reference to such person’s most recent tax returns, copies of which shall be provided to the Corporation for the sole purpose of determining compliance with this clause (iv)) in the Commonwealth of Massachusetts or in a county where Winchester Savings Bank maintains a banking office for a period of at least one (1) year before the date of his or her purported nomination, election or appointment to the Board of Directors. No person may serve on the Board of Directors if such person is: (w) at the same time, a director, officer, employee or 10% or more stockholder of a bank, savings institution, credit union, mortgage banking company, consumer loan company or similar organization, other than a subsidiary of the Corporation, that engages in financial services related business activities

 

10


or solicits customers, whether through a physical presence or electronically, in the same market area as the Corporation or any of its subsidiaries; (x) does not agree in writing to comply with all of the Corporation’s policies applicable to directors including but not limited to its confidentiality policy and confirm in writing his or her qualifications hereunder; (y) is a party to any agreement, understanding or arrangement with a party other than the Corporation or a subsidiary that (1) provides him or her with material benefits which are tied to or contingent on the Corporation entering into a merger, sale of control or similar transaction in which it is not the surviving institution, (2) materially limits his or her voting discretion as a member of the Board of Directors of the Corporation, or (3) materially impairs his or her ability to discharge his or her fiduciary duties with respect to the fundamental strategic direction of the Corporation; or (z) has lost more than one election for service as a director of the Corporation.

(b) Other than directors who were trustees of Winchester Savings Bank’s mutual savings bank predecessor as of April 26, 2023, no person eighty (80) years of age or older shall be eligible for election, reelection, appointment, or reappointment as a director of the Corporation. If during a director’s term they reach the age of eighty (80), the director shall be permitted to serve out the remainder of that term.

(c) The Board of Directors shall have the power to construe and apply the provisions of this Section 12 and to make all determinations necessary or desirable to implement such provisions.

Section 13. Attendance at Board Meetings.

The Board of Directors shall have the right to remove any director from the board upon a director’s unexcused absence from (i) three consecutive regularly scheduled meetings of the Board of Directors, or (ii) three regularly scheduled meetings of the Board of Directors in any fiscal year of the Corporation.

ARTICLE III

COMMITTEES

Section 1. Committees of the Board of Directors.

(a) General Provisions. The Board of Directors may appoint from among its members an audit committee, a compensation committee, a nominating and corporate governance committee, and such other committees as the Board of Directors deems necessary or desirable. The Board of Directors may delegate to any committee so appointed any of the powers and authorities of the Board of Directors to the fullest extent permitted by the MGCL and any other applicable law.

(b) Composition. Each committee shall be composed of one or more directors or any other number of members specified in these Bylaws or required by applicable regulations or stock exchange rules. The Chairperson of the Board may recommend committees, committee memberships, and committee chairs to the Board of Directors. The Board of Directors shall have the power at any time to appoint the chairperson and the members of any committee, change the membership of any committee, to fill all vacancies on committees, to designate alternate

 

11


members to replace or act in the place of any absent or disqualified member of a committee, or to dissolve any committee. A member of a committee may resign from that committee at any time by giving written notice of such resignation to the Chairperson of the Board. Unless otherwise specified therein, such resignation from the committee shall take effect upon receipt thereof.

(c) Issuance of Capital Stock. If the Board of Directors has given general authorization for the issuance of capital stock providing for or establishing a method or procedure for determining the maximum number of shares to be issued, a committee of the Board of Directors, in accordance with that general authorization or any stock option or other plan or program adopted by the Board of Directors, may authorize or fix the terms of stock subject to classification or reclassification and the terms on which any capital stock may be issued, including all terms and conditions required or permitted to be established or authorized by the Board of Directors. Any committee so designated may exercise the power and authority of the Board of Directors if the resolution that designated the committee or a supplemental resolution of the Board of Directors shall so provide.

Section 2. Conduct of Business.

Each committee may determine the procedural rules for meeting and conducting its business and shall act in accordance therewith, except as otherwise provided herein or required by law. Adequate provision shall be made for notice to members of all meetings; one-third (1/3) of the members shall constitute a quorum unless the committee shall consist of one or two members, in which event one member shall constitute a quorum; and all matters shall be determined by a majority vote of the members present. Action may be taken by any committee without a meeting if a unanimous consent which sets forth the action is given in writing or by electronic transmission by each member of the committee and filed in paper or electronic form with the minutes of the proceedings of such committee. The members of any committee may conduct any meeting thereof by conference telephone or other communications equipment in accordance with the provisions of Section 6 of Article II.

ARTICLE IV

OFFICERS

Section 1. Generally.

(a) The Board of Directors as soon as may be practicable after the annual meeting of stockholders shall choose a Chairperson of the Board, a Chief Executive Officer, a President, one or more Vice Presidents, a Secretary and a Chief Financial Officer/Treasurer and from time to time may choose such other officers as it may deem proper. Any number of offices may be held by the same person, except that no person may concurrently serve as both President and Vice President of the Corporation.

(b) The term of office of all officers shall be until the next annual election of officers and until their respective successors are chosen, but any officer may be removed from office at any time by the affirmative vote of a majority of the Whole Board.

(c) All officers chosen by the Board of Directors shall each have such powers and duties as generally pertain to their respective offices, subject to the specific provisions of this Article IV. Such officers shall also have such powers and duties as from time to time may be conferred by the Board of Directors or by any committee thereof.

 

12


Section 2. Chairperson of the Board of Directors.

The Chairperson of the Board of Directors of the Corporation shall perform all duties and have all powers which are commonly incident to the office of Chairperson of the Board or which are delegated to him or her by the Board of Directors. He or she shall have power to sign all stock certificates, contracts and other instruments of the Corporation that are authorized.

Section 3. Vice Chairperson of the Board of Directors.

If appointed, the Vice Chairperson of the Board of Directors of the Corporation shall perform all duties and have all powers which are commonly incident to the office of Chairperson of the Board, with such duties to be performed and powers to be held in the absence of the Chairperson of the Board, or which are delegated to him or her by the Board of Directors.

Section 4. Chief Executive Officer.

The Chief Executive Officer, subject to the control of the Board of Directors, shall serve in general executive capacity and have general power over the management and oversight of the administration and operation of the Corporation’s business and general supervisory power and authority over its policies and affairs. The Chief Executive Officer shall see that all orders and resolutions of the Board of Directors and of any committee thereof are carried into effect.

Section 5. President.

The President shall perform the duties of the Chief Executive Officer in the Chief Executive Officer’s absence or during his or her disability to act. In addition, the President shall perform the duties and exercise the powers usually incident to their respective office and/or such other duties and powers as may be properly assigned to the President from time to time by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer.

Section 6. Vice President.

The Vice President or Vice Presidents (including Executive Vice Presidents or other levels of Vice President designated by the Board of Directors), if any, shall perform the duties of the Chief Executive Officer in the absence of both the Chief Executive Officer and the President, or during their disability to act. In addition, the Vice Presidents shall perform the duties and exercise the powers usually incident to their respective office and/or such other duties and powers as may be properly assigned to the Vice Presidents from time to time by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer.

Section 7. Secretary.

The Secretary or an Assistant Secretary shall issue notices of meetings, shall keep the minutes of meetings, shall have charge of the seal and the corporate books, shall perform such other duties and exercise such other powers as are usually incident to such offices and/or such other duties and powers as are properly assigned thereto by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer.

 

13


Section 8. Chief Financial Officer/Treasurer.

The Chief Financial Officer/Treasurer shall have charge of all monies and securities of the Corporation, other than monies and securities of any division of the Corporation that has a treasurer or financial officer appointed by the Board of Directors, and shall keep regular books of account. The funds of the Corporation shall be deposited in the name of the Corporation by the Chief Financial Officer/Treasurer with such banks or trust companies or other entities as the Board of Directors from time to time shall designate. The Chief Financial Officer/Treasurer shall sign or countersign such instruments as require his or her signature, shall perform all such duties and have all such powers as are usually incident to such office and/or such other duties and powers as are properly assigned to him or her by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer, and may be required to give bond for the faithful performance of his or her duties in such sum and with such surety as may be required by the Board of Directors.

Section 9. Other Officers.

The Board of Directors may designate and fill such other offices in its discretion and the persons holding such other offices shall have such powers and shall perform such duties as the Board of Directors or Chief Executive Officer may from time to time assign.

Section 10. Action with Respect to Securities of Other Corporations.

Securities of other corporations or associations, registered in the name of the Corporation, may be voted by the Chief Executive Officer, the President, a Vice President, or a proxy appointed by either of them. The Board of Directors, however, may by resolution appoint some other person to vote such shares, in which case such person shall be entitled to vote such shares upon the production of a certified copy of such resolution.

ARTICLE V

STOCK

Section 1. Certificates of Stock.

The Board of Directors may determine to issue certificated or uncertificated shares of capital stock and other securities of the Corporation. For certificated stock, each stockholder is entitled to certificates which represent and certify the shares of stock the stockholder holds in the Corporation. Each stock certificate shall include on its face the name of the Corporation, the name of the stockholder or other person to whom it is issued, and the class of stock and number of shares it represents. It shall also include on its face or back (a) a statement of any restrictions on transferability and a statement of the designations and any preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends, qualifications, and terms and conditions of redemption of the stock of each class which the Corporation is authorized to issue, of the differences in the relative rights and preferences between the shares of each series of preferred stock which the Corporation is authorized to issue, to the extent they have been set, and

 

14


of the authority of the Board of Directors to set the relative rights and preferences of subsequent series of preferred stock or (b) a statement which provides in substance that the Corporation will furnish a full statement of such information to any stockholder on request and without charge. Such request may be made to the Secretary or to the Corporation’s transfer agent. Upon the issuance of uncertificated shares of capital stock, the Corporation shall send the stockholder a written statement of the same information required above with respect to stock certificates. Each stock certificate shall be in such form, not inconsistent with law or with the Articles of Incorporation, as shall be approved by the Board of Directors or any officer or officers designated for such purpose by resolution of the Board of Directors. Each stock certificate shall be signed by the Chairperson of the Board, the President, or a Vice-President, and countersigned by the Secretary, an Assistant Secretary, the Treasurer, or an Assistant Treasurer. Each certificate may be sealed with the actual corporate seal or a facsimile of it or in any other form and the signatures may be either manual or facsimile signatures. A certificate is valid and may be issued whether or not an officer who signed it is still an officer when it is issued. A certificate may not be issued until the stock represented by it is fully paid.

Section 2. Transfers of Stock.

Transfers of capital stock shall be made only upon the transfer books of the Corporation kept at an office of the Corporation or by transfer agents designated to transfer shares of the capital stock of the Corporation. Except where a certificate is issued in accordance with Section 4 of Article V of these Bylaws, an outstanding certificate for the number of shares involved shall be surrendered for cancellation before a new certificate is issued therefor.

Section 3. Record Dates or Closing of Transfer Books.

The Board of Directors may, and shall have the power to, set a record date or direct that the stock transfer books be closed for a stated period for the purpose of making any proper determination with respect to stockholders, including which stockholders are entitled to notice of a meeting, vote at a meeting, receive a dividend, or be allotted other rights. The record date may not be before the close of business on the day the record date is fixed nor, subject to Section 3 of Article I of these Bylaws, more than ninety (90) days before the date on which the action requiring the determination will be taken; the transfer books may not be closed for a period longer than twenty (20) days; and, in the case of a meeting of stockholders, the record date or the closing of the transfer books shall be at least ten (10) days before the date of the meeting. Any shares of the Corporation’s own stock acquired by the Corporation between the record date for determining stockholders entitled to notice of or to vote at a meeting of stockholders and the time of the meeting may be voted at the meeting by the holder of record as of the record date and shall be counted in determining the total number of outstanding shares entitled to be voted at the meeting.

Section 4. Lost, Stolen or Destroyed Certificates.

The Board of Directors of the Corporation may determine the conditions for issuing a new stock certificate in place of one which is alleged to have been lost, stolen, or destroyed, or the Board of Directors may delegate such power to any officer or officers of the Corporation or to the transfer agent designated to transfer shares of the stock of the Corporation. In their discretion, the Board of Directors or such officer or officers may require the owner of the certificate to give a bond, with sufficient surety, to indemnify the Corporation against any loss or claim arising as a result of the issuance of a new certificate. In their discretion, the Board of Directors or such officer or officers may refuse to issue such new certificate without the order of a court having jurisdiction over the matter.

 

15


Section 5. Stock Ledger.

The Corporation shall maintain a stock ledger which contains the name and address of each stockholder and the number of shares of stock of each class which the stockholder holds. The stock ledger may be in written form or in any other form which can be converted within a reasonable time into written form for visual inspection. The original or a duplicate of the stock ledger shall be kept at the offices of a transfer agent for the particular class of stock or, if none, at the principal executive office of the Corporation.

Section 6. Regulations.

The issue, transfer, conversion and registration of certificates of stock shall be governed by such other regulations as the Board of Directors may establish.

ARTICLE VI

MISCELLANEOUS

Section 1. Facsimile Signatures.

In addition to the provisions for use of facsimile signatures elsewhere specifically authorized in these Bylaws, facsimile signatures of any officer or officers of the Corporation may be used whenever and as authorized by the Board of Directors or a committee thereof.

Section 2. Corporate Seal.

The Board of Directors may provide a suitable seal, bearing the name of the Corporation, which shall be in the charge of the Secretary. The Board of Directors may authorize one or more duplicate seals and provide for the custody thereof. If the Corporation is required to place its corporate seal to a document, it is sufficient to meet the requirement of any law, rule, or regulation relating to a corporate seal to place the word “(seal)” adjacent to the signature of the person authorized to sign the document on behalf of the Corporation.

Section 3. Books and Records.

The Corporation shall keep correct and complete books and records of its accounts and transactions and minutes of the proceedings of its stockholders and Board of Directors and of any committee when exercising any of the powers of the Board of Directors. The books and records of the Corporation may be in written form or in any other form which can be converted within a reasonable time into written form for visual inspection. Minutes shall be recorded in written form but may be maintained in the form of a reproduction. The original or a certified copy of these Bylaws shall be kept at the principal office of the Corporation.

 

16


Section 4. Reliance Upon Books, Reports and Records.

Each director, each member of any committee designated by the Board of Directors, and each officer and agent of the Corporation shall, in the performance of his or her duties, in addition to any protections conferred upon him or her by law, be fully protected in relying in good faith upon the books of account or other records of the Corporation and upon such information, opinions, reports or statements presented to the Corporation by any of its officers or employees, or committees of the Board of Directors so designated, or by any other person as to matters which such director, committee member, officer or agent reasonably believes are within such other person’s professional or expert competence and who has been selected with reasonable care by or on behalf of the Corporation.

Section 5. Fiscal Year.

The fiscal year of the Corporation shall commence on the first day of July and end on the last day of June in each year.

Section 6. Time Periods.

In applying any provision of these Bylaws that requires that an act be done or not be done a specified number of days before an event or that an act be done during a period of a specified number of days before an event, calendar days shall be used, the day of the doing of the act shall be excluded and the day of the event shall be included.

Section 7. Checks, Drafts, Etc.

All checks, drafts and orders for the payment of money, notes and other evidences of indebtedness, issued in the name of the Corporation, shall be signed by any officer, employee or agent of the Corporation that is authorized by the Board of Directors.

Section 8. Mail.

Any notice or other document that is required by these Bylaws to be mailed shall be deposited in the United States mail, postage prepaid.

Section 9. Contracts and Agreements.

To the extent permitted by applicable law, and except as otherwise prescribed by the Articles of Incorporation or these Bylaws, the Board of Directors may authorize any officer, employee or agent of the Corporation to enter into any contract or execute and deliver any instrument in the name of and on behalf of the Corporation. Such authority may be general or confined to specific instances. A person who holds more than one office in the Corporation may not act in more than one capacity to execute, acknowledge, or verify an instrument required by law to be executed, acknowledged, or verified by more than one officer.

 

17


ARTICLE VII

AMENDMENTS

These Bylaws may be adopted, amended or repealed as provided in the Articles of Incorporation.

 

18


Exhibit E

Charter of the MHC


CHARTER

OF

WINCHESTER BANCORP, MHC

WHEREAS, Winchester Savings Bank, in accordance with Chapter 167H of the Massachusetts General Laws and all other applicable law, has voted to reorganize into the mutual holding company form of organization; and

WHEREAS, in connection with the reorganization of Winchester Savings Bank, a charter has been granted to incorporate Winchester De Novo Bank (hereinafter referred to as the “De Novo Bank”) as an interim Massachusetts mutual savings bank.

The charter of the De Novo Bank is hereby amended and restated in its entirety to read as follows:

ARTICLE I. NAME

The name of this corporation shall be Winchester Bancorp, MHC (the “Corporation”) and may be changed from time to time by the Corporators of the Corporation.

ARTICLE II. MAIN OFFICE

The main office of the Corporation shall be located in Winchester, Massachusetts, and may be changed from time to time by the Board of Trustees of the Corporation.

ARTICLE III. DURATION

The duration of the Corporation is perpetual.

ARTICLE IV. NATURE AND POWERS

The Corporation is a mutual holding company organized under Chapter 167H of the Massachusetts General Laws and shall have and may exercise all powers and authority, express and implied, available to it under Chapter 167H, as it may be amended from time to time, and under all other applicable state and federal law. Notwithstanding any other provision contained herein, the Corporation shall have no power to take deposits.

ARTICLE V. CORPORATORS

The Corporation shall have a Board of Corporators, which shall initially consist of those persons serving as Corporators of Winchester Savings Bank (the “Bank”) at the time the Corporation is organized. Corporators shall otherwise be elected as provided in the bylaws of the Corporation.


ARTICLE VI. TRUSTEES

The Corporation shall have a Board of Trustees which shall initially consist of those persons who both (a) are serving as Trustees of the Bank on the date of the organization of the Corporation and (b) meet the qualifications for the position of Trustee set forth in the bylaws of the Corporation. Trustees shall otherwise be elected as provided in the bylaws of the Corporation.

ARTICLE VII. LIQUIDATION AND DISSOLUTION

Section 1. Liquidation and Dissolution.

The Corporation may liquidate its affairs and be dissolved in accordance with the procedures set forth in Chapter 167I, Section 15 of the Massachusetts General Laws, as it may be amended from time to time.

Section 2. Liquidation Rights.

All persons who had liquidation rights pursuant to said Chapter 167I, Section 15 with respect to the Bank prior to its reorganization as a mutual holding company will continue to have such rights solely with respect to the Corporation following such reorganization. All existing and future depositors of the subsidiary stock bank of the Corporation resulting from the Reorganization shall have the same liquidation rights in the Corporation under Chapter 167H, Section 2 of the Massachusetts General Laws as were conferred upon depositors of the Bank immediately prior to such reorganization. All existing and future depositors of any other subsidiary bank that is acquired by the Corporation in the future and is in the mutual form of organization when so acquired shall have the same liquidation rights in the Corporation under said Chapter 167H, Section 2 as were conferred upon depositors of such acquired bank immediately prior to such acquisition, provided that if such acquired bank is merged into another subsidiary bank from which the Corporation draws members, the depositors of such acquired bank shall receive the same liquidation rights as the depositors of the subsidiary bank into which such acquired bank is merged.

Section 3. Limitations.

Liquidation rights accorded depositors under said Chapter 167I, Section 15 shall relate to the liquidation of the Corporation and not to the liquidation or other disposition of any asset or group of assets owned by the Corporation, including without limitation any stock bank or other subsidiary which may be owned in whole or in part by the Corporation. No depositor of any subsidiary bank of the Corporation shall, as such, have any rights with respect to the Corporation or any of its assets or properties, except (a) liquidation rights with respect to the Corporation provided for herein and (b) rights as a creditor with respect to any subsidiary bank of the Corporation in which the depositor has a deposit. No merger, consolidation, disposition or acquisition of assets or liabilities or other similar transaction or business combination to which the Corporation is a party or otherwise involving the Corporation will constitute a liquidation for the purposes of this Article VII, whether the Corporation is or is not the surviving entity in such transaction or combination. Only a liquidation of the Corporation in accordance with said Chapter 167I, Section 15 will constitute a liquidation for the purposes of this Article VII.

 

2


ARTICLE VIII. INDEMNIFICATION

The Trustees, Corporators, officers, and employees of the Corporation shall be indemnified to the extent provided in the bylaws of the Corporation. Any such indemnification may be limited by Section 18(k) of the Federal Deposit Insurance Act, and the regulations issued thereunder by the Federal Deposit Insurance Corporation, as well as applicable state law and regulations.

ARTICLE IX. LIMITATION OF LIABILITY

The following provision shall be applicable if and when permitted by applicable law: No Trustee or Corporator of the Corporation shall be personally liable to the Corporation for monetary damages for breach of his fiduciary duty as a Trustee, except for liability (i) for any breach of such Trustee’s duty of loyalty to the Corporation, (ii) for acts or omissions not in good faith or which involve intentional misconduct or in knowing violation of law, or (iii) for any transaction from which the Trustee derived an improper personal benefit. Any repeal or modification of this Article IX shall not adversely affect any right or protection existing at the time of such repeal or modification with respect to any acts or omissions occurring before such repeal or modification.

ARTICLE X. AMENDMENT OF CHARTER

This charter may be amended by a majority vote of the Corporators present in person or by proxy and voting at a duly constituted regular or special meeting of Corporators; provided, however, that the notice for such meeting must state that a purpose of the meeting is to consider and act upon a proposed amendment to the charter and shall include the text of the proposed amendment or a summary thereof.

SIGNED UNDER THE PENALTIES OF PERJURY, this ______ day of _____________, 2025.

 

 

John A. Carroll
President and Chief Executive Officer

 

Paula Cotter
Secretary

 

3


Exhibit F

Bylaws of the MHC


BYLAWS

OF

WINCHESTER BANCORP, MHC

ARTICLE I. ORGANIZATION

Section 1. Organization. The name of the Corporation is Winchester Bancorp, MHC. The location of its main office shall be as set forth in the charter. The Corporation may have such additional offices, either within or without the United States, as the Board of Trustees may from time to time designate in accordance with applicable law.

Section 2. Corporate Governance Procedures. The Corporation shall be governed by Chapter 167H of the Massachusetts General Laws (the “MGL”) and other applicable provisions of law. To the extent not inconsistent with the above, and as permitted by Section 6 of Chapter 167H of the MGL, the Corporation may, from time to time, follow one or more governance procedures for corporations under Chapter 156D of the MGL (“Chapter 156D”) as if, for purposes of corporate governance, the Corporation were a corporation, the Corporation’s Corporators were shareholders, the Corporation’s Trustees were directors, the Corporation’s charter was its articles of organization and these Bylaws were bylaws, under Chapter 156D; provided, however, that any use of such procedures that are not already included in the Corporation’s charter or these Bylaws shall be recorded in the minutes of the Corporation’s Trustees following the use of such procedures. The terms “corporation,” “shareholders,” “directors,” “articles of organization” and “bylaws” as used in this paragraph shall have the meanings assigned to them by definition or otherwise in Chapter 156D.

ARTICLE II. CORPORATORS

Section 1. Number; Election; Term. The initial members of the Board of Corporators shall consist of those persons who both (a) are serving as Corporators of Winchester Savings Bank, Winchester, Massachusetts (the “Bank”) at the time of the Bank’s reorganization into the mutual holding company structure, and (b) meet the qualifications for the position of Corporator set forth in Section 8 of this Article II. Such initial Corporators shall continue to serve as Corporators for the balance of the terms to which they were elected as Corporators of the Bank, subject to the provisions of Sections 7 and 8 of this Article II. Corporators may be elected at any annual or special meeting of Corporators if the notice of the proposed meeting includes the election of Corporators as an item for action at the meeting. Except as provided in the second sentence of this paragraph, all Corporators shall be elected for a term of ten years, or, if a Corporator was elected at a special meeting of Corporators, such Corporator shall serve until the annual meeting next following the tenth anniversary of such Corporator’s election. There shall be at least twenty-five (25) Corporators; provided, however, that not less than a majority of said Corporators shall be citizens of the Commonwealth of Massachusetts and residents therein at any one time. Not more than three-fifths of the Corporators shall be trustees, directors or officers of the Corporation (or any subsidiary of the Corporation) at any one time. Nominations of candidates for election as Corporators shall be recommended for approval by a duly constituted Nominating Committee of the Board of Trustees. The Board of Trustees may make such further nominations as it deems appropriate, including nominations to be acted upon at a special meeting


of Corporators, and may also nominate an eligible person in place of any nominee who shall have deceased or withdrawn at any time prior to the election. The names and addresses of all persons intended to be proposed as Corporators at any legal meeting of the Corporators shall be filed with the Clerk at least two weeks prior to such meeting. The Clerk shall give written or printed notice to each Corporator by mail, which may be provided by electronic transmission, at least seven (7) days prior to such meeting, containing the name of each such person being proposed. A person elected as a Corporator shall signify his acceptance by notifying the Clerk thereof in writing within thirty (30) days after such election.

Upon written petition filed with the Clerk on or before the fourth (4th) Wednesday in March or such later date as the Nominating Committee shall have filed its list of nominees with the Clerk, any ten (10) Corporators may add to the Nominating Committee’s list of nominees for Corporator, for election at the next annual meeting of Corporators, the names of one or more eligible candidates (the address of each such candidate to be specified in such petition), provided that the number of such candidates so nominated by such petition shall not exceed the number of nominees designated by the Nominating Committee.

Section 2. Meetings and Adjournment. The Annual Meeting of the Corporators shall be held in April of each year or in such other month and on such other day (other than a legal holiday), as the Board of Trustees may designate. The time and place of the meeting shall be designated by the Board of Trustees, the Chairman of the Board, the Chief Executive Officer or the President. Special meetings may be called by the Board of Trustees, the Chairman of the Board, the Chief Executive Officer or the President, or as otherwise required by law. Only those matters set forth in the notice of a special meeting may be acted upon at such special meeting. The Chief Executive Officer shall preside at all meetings of the Corporators. In the absence of the Chief Executive Officer, the following shall preside in enumerated order: Chairman of the Board, President, a Vice President who is also a Trustee, a Trustee of the Corporation chosen by the Corporators present to preside at the meeting. If the person presiding is the Clerk of the Corporation, a Clerk pro tem shall be appointed for the meeting by the presiding officer.

If a majority of the Corporators present and voting at any meeting of the Corporators, or adjournment thereof, vote to adjourn the meeting, the Chairman of the meeting may adjourn the meeting to such day, time and place as may be specified in such vote or by the Chairman, but if no quorum is present, the Chairman may adjourn the meeting to another day, time or place. When any Corporators’ meeting, either annual or special, is adjourned to a different date, time or place, a new notice need not be given of the new date, time or place if the new date, time or place, if any, is announced at the meeting before adjournment.

Section 3. Notice. Notice of each annual or special meeting of the Corporators shall be given by the Clerk, by an Assistant Clerk, or by any other person authorized by these Bylaws or by law, including any person designated by the Chief Executive Officer, the President, the person or persons calling the meeting or the Board of Trustees. Notice of Corporator meetings shall be given to each Corporator not less than seven (7) days nor more than sixty (60) days before the meeting. Such notice may be delivered to Corporators by any means permitted by law, including (i) by mailing it postage prepaid, or delivering it by use of a nationally recognized overnight delivery or courier service, addressed to such Corporator at his or her address as it

 

2


appears in the records of the Corporation, (ii) by electronic transmission, including, without limitation, by facsimile transmission, electronic mail or posting on the internet or other electronic network together with separate notice to the Corporator of such specific posting directed to an electronic mail address furnished by the Corporator, or in any other manner of electronic transmission agreed to in writing by the Corporator to whom such notice is provided, or (iii) in any other manner, including by electronic transmission, consistent with policies and procedures approved by the Corporators. If notice is given by mail, overnight delivery or courier service, such notice shall be deemed given when deposited in the mail or with such delivery or courier service. Written notice by electronic transmission is effective: (1) if by facsimile transmission, when directed to a number furnished by the Corporator for the purpose of such delivery; (2) if by electronic mail, when directed to an electronic mail address furnished by the Corporator for the purpose of such delivery; (3) if delivered by a posting on the internet or other electronic network together with separate notice to the Corporator of such specific posting directed to an electronic mail address furnished by the Corporator for the purpose, upon the later of (i) such posting and (ii) the giving of such separate notice; (4) if delivered by any other form of electronic transmission agreed to by the Corporator to whom such notice is given, when directed to the Corporator in the manner agreed. Notice delivered in accordance with policies and procedures approved by the Corporators shall be effective at the time set forth in such policy and procedures. An affidavit of the Clerk or an Assistant Clerk of the Corporation or of an agent of the Corporation that the notice has been given by mail, overnight delivery or courier, or by a form of electronic transmission shall, in the absence of fraud, be prima facie evidence of the facts stated therein. The giving of notice to any Corporator may be waived by such Corporator in writing either before or after the meeting. The Corporation shall be entitled to rely on the address of a Corporator as the Corporator last provided to the Corporation. In case of the death, absence, incapacity, or refusal to act of the Clerk, notice of an annual or special meeting may be given as hereinabove provided by the Chief Executive Officer, or if the Chief Executive Officer is unable or unwilling to act, by the Chairperson of the Board of Trustees.

Section 4. Quorum and Voting. Except as otherwise provided in the charter or these Bylaws, a quorum shall consist of thirteen (13) Corporators or twenty-five percent (25%) of the total number of Corporators, whichever is greater, provided, however, that in any event not more than fifty (50) Corporators shall be necessary to constitute a quorum. Each Corporator must be present in person or by proxy to be entitled to vote, and each Corporator present in person or by proxy shall be entitled to one vote. Except as otherwise provided in the charter or these Bylaws, or as required by law, all questions shall be determined by vote of a majority of Corporators present in person or by proxy at a meeting of the Corporators at which a quorum is present. Except as otherwise provided in the charter or these Bylaws, or as required by law, any election by the Corporators shall be decided by a plurality of the votes cast. If less than a quorum is present, a meeting of Corporators may be adjourned and reconvened from time to time until a quorum is present.

Section 5. Manner of Participation. If authorized by the Board of Trustees, any annual or special meeting of Corporators need not be held at any place but may instead be held solely by means of remote communication. Corporators and proxy holders not physically present at a meeting of Corporators may, by means of remote communications: (i) participate in a meeting of Corporators (whether or not such meeting is being held solely by remote communication); and

 

3


(ii) be deemed present in person and vote at a meeting of Corporators, provided that: (a) the Corporation shall implement reasonable measures to verify that each person deemed present and permitted to vote at the meeting by means of remote communication is a Corporator or proxyholder; (b) the Corporation shall implement reasonable measures to provide such Corporators and proxyholders a reasonable opportunity to participate in the meeting and to vote on matters submitted to the Corporators, including an opportunity to read or hear the proceedings of the meeting substantially concurrently with such proceedings; and (c) if any Corporator or proxyholder votes or takes other action at the meeting by means of remote communication, a record of such vote or other action shall be maintained by the Corporation.

Section 6. Voting by Proxy. A Corporator may vote in person or may appoint a proxy to vote or otherwise act for him or her by signing an appointment form, either personally or by his or her attorney-in-fact. An appointment of a proxy is effective when received by the Clerk or other officer or agent authorized to tabulate votes. Unless otherwise provided in the appointment form, an appointment is valid for a period of 11 months from the date the Corporator signed the form or, if undated, from the date of its receipt by such officer or agent. Any Corporator’s proxy may be transmitted by facsimile or other electronic means in a manner complying with applicable law. Except as otherwise permitted by law or limited therein, proxies shall entitle the persons authorized thereby to vote at any adjournment of such meeting but shall not be valid after final adjournment of such meeting. Subject to the provisions of Section 7.24 of Chapter 156D (or any successor provision thereof), and to any express limitation on the proxy’s authority provided in the appointment form, the Corporation is entitled to accept the proxy’s vote or other action as that of the Corporator making the appointment.

Section 7. Resignation and Removal. Any Corporator may resign at any time upon filing with the Clerk a written notice of his intention to do so, which may be provided by electronic submission. Any Corporator who fails to attend two successive annual meetings of the Corporators may be removed by the Corporators, and such action and vote when recorded shall be evidence of such removal. Any Corporator also may be removed from office by the Corporators if such person: (a) is more than two (2) months in arrears on payments due the Bank on any indebtedness; (b) is convicted of a crime or a breach of trust; (c) violates a trust to the Bank; or (d) in the judgment of a majority of the Corporators present and voting on the matter, has engaged in conduct which has impaired public confidence in the Bank. Any Corporator also may be removed as provided by law. Any Corporator may be removed for cause, including but not limited to a violation of the Corporation’s Standards of Conduct as in effect on the date of such violation, by a vote of a majority of the Corporators. In the event any Corporator is employed by a subsidiary bank of the Corporation as an officer or other employee and such officer or other employee resigns from such position or is terminated from such position, with or without cause, then the Board of Trustees may in its discretion remove such person from his position as a Corporator, with or without cause.

Section 8. Qualification. No Corporator shall serve as a corporator, trustee or officer of any other mutual holding company, as a corporator, trustee, director or officer of any bank or thrift institution which is not a subsidiary of the Corporation, or as a director or officer of any holding company for any bank or thrift institution which is not a subsidiary of the Corporation. No person shall be elected, re-elected, appointed or re-appointed to serve or shall continue serving as a Corporator (i) if they shall fail to be a depositor of a subsidiary bank of the Corporation or (ii) after removing from the Commonwealth of Massachusetts unless, at the annual meeting following such removal, the Corporators shall vote to continue such person as a Corporator subject to the limitations of this Article applicable to nonresident corporators.

 

4


Section 9. Vacancies. A vacancy occurring in the office of a Corporator need not be filled until the term thereof expires, so long as at least twenty-five (25) Corporators remain in office. Except as may otherwise be provided by law, any vacancy among the Corporators may be filled by the Corporators at any special or annual meeting of Corporators.

ARTICLE III. TRUSTEES

Section 1. Composition; Number; Election; Term. The initial members of the Board of Trustees shall consist of those persons who both (a) are serving as Trustees of the Bank at the time of the Bank’s reorganization into the mutual holding company structure, and (b) meet the qualifications for the position of Trustee set forth in Section 6 of this Article III. Such initial Trustees shall continue to serve as Trustees for the balance of the terms to which they were elected as trustees of the Bank, subject to the provisions of this Section 1 and Sections 5 and 6 of this Article III. Trustees may be elected by and from the Corporators at any annual or special meeting of Corporators if the notice of the proposed meeting includes the election of Trustees as an item for action at the meeting. Nominations of candidates for election as Trustees shall be recommended for approval by a duly constituted Nominating Committee of the Board of Trustees. The names and addresses of all persons intended to be proposed as Trustees at any legal meeting of the Corporators shall be filed with the Clerk at least two weeks prior to such meeting. The number of Trustees shall be established from time to time by the Board of Trustees, provided that the number so fixed shall be at least eleven (11) and not more than twenty-five (25). The Chief Executive Officer shall be a Trustee. The Trustees shall be divided into three groups as nearly equal in number as possible and one of such groups shall be elected annually to serve for a term of three years and until their successors are elected and qualified. When the number of Trustees is changed, the Board of Trustees shall determine the class or classes to which the increased or decreased number of Trustees shall be apportioned. Any vacancy in the Board of Trustees, resulting from an increase in the number of Trustees or otherwise, may be filled by the remaining Trustees then in office for the balance of the unexpired term. A vacancy occurring in the office of a Trustee need not be filled until the term thereof expires, so long as at least eleven (11) Trustees remain in office.

Section 2. Meetings. The Board of Trustees shall hold a regular meeting at least quarterly every year. Special meetings may be called and held at any time as provided by law. The Chairman of the Board shall preside at all meetings of the Board of Trustees. In the absence of the Chairman of the Board, the Chief Executive Officer shall preside at the meeting and, in the absence of the Chairman of the Board and the Chief Executive Officer, a Trustee of the Corporation shall be appointed by the trustees present to preside at the meeting. If the person presiding is the Clerk of the Corporation, a Clerk pro tem shall be appointed for the meeting by the presiding officer.

 

5


Section 3. Notice. Notice of the time, date and place of all special meetings of the Board of Trustees shall be given to each Trustee by the Clerk or Assistant Clerk or in the case of the death, absence, incapacity or refusal of such persons, by the officer or one of the Trustees calling the meeting. Such notice shall be given to each Trustee in person, by telephone or voicemail, or by electronic transmission including, without limitation, by facsimile transmission, electronic mail or posting on the internet or other electronic network together with separate notice to the Trustee of such specific posting directed to an electronic mail address furnished by the Trustee, or by any other means of electronic transmission agreed to in writing by the Trustee, at least twenty-four (24) hours in advance of the meeting. Notice may also be provided to Trustees by written notice mailed postage prepaid or sent by use of a nationally recognized overnight delivery or courier service addressed to his or her address as listed on the Corporation’s records, at least forty-eight (48) hours in advance of such meeting. In addition, notice may be given in any other manner, including by electronic transmission, consistent with policies and procedures approved by the Board of Trustees. If mailed or sent by overnight delivery or courier, such notice shall be deemed to be delivered when deposited in the mail or with such delivery or courier service. Written notice by electronic transmission is effective: (1) if by facsimile transmission, when directed to a number furnished by the Trustee for the purpose of such delivery; (2) if by electronic mail, when directed to an electronic mail address furnished by the Trustee for the purpose of such delivery; (3) if delivered by a posting on the internet or other electronic network together with separate notice to the Trustee of such specific posting directed to an electronic mail address furnished by the Trustee for the purpose, upon the later of (i) such posting and (ii) the giving of such separate notice; (4) if by any other form of electronic transmission agreed to by the Trustee to whom such notice is given, when directed to the Corporator in the manner agreed. Notice delivered in accordance with policies and procedures approved by the Board of Trustees must be delivered at or prior to the time, and shall be effective at the time, set forth in such policy and procedures. An affidavit of the Clerk or an Assistant Clerk of the Corporation or of an agent of the Corporation that the notice has been given by a form of electronic transmission shall, in the absence of fraud, be prima facie evidence of the facts stated therein.

When any Board of Trustees meeting, either regular or special, is adjourned for thirty (30) days or more, notice of the adjourned meeting shall be given as in the case of an original meeting. It shall not be necessary to give any notice of the time and place of any meeting adjourned for less than thirty (30) days or of the business to be transacted thereat, other than an announcement at the meeting at which such adjournment is taken.

Any Trustee may waive notice of any meeting by a writing executed by him or her either before or after the meeting and filed with the records of the meeting. The attendance of a Trustee at a meeting shall constitute a waiver of notice of such meeting, except where a Trustee attends a meeting for the express purpose of objecting to the transaction of any business because such meeting is not lawfully called or convened and does not thereafter vote for or assent to action taken at the meeting. Neither the business to be transacted at, nor the purpose of, any meeting of the Board of Trustees need be specified in the notice or waiver of such meeting.

 

6


Section 4. Quorum and Voting. Except as otherwise provided in the charter or these Bylaws, a quorum shall consist of a majority of the total number of the Trustees and all questions shall be determined by vote of a majority of Trustees present in person at a meeting of Trustees at which a quorum is present. If less than a quorum is present, a meeting of Trustees may be adjourned and reconvened from time to time until a quorum is present.

Section 5. Resignation and Removal. Any Trustee may resign at any time by giving written notice, which may be provided by electronic transmission, to the Clerk. Unless otherwise specified in the notice, the resignation shall take effect immediately upon receipt, provided, the resignation of a Trustee shall not take effect until the next meeting of the Board of Trustees if by reason of taking effect prior to such meeting the number of Trustees would thereby be reduced to fewer than eleven (11). At any meeting of the Trustees, the Trustees may remove any Trustee for cause, including but not limited to a violation of Winchester Savings Bank’s Code of Ethics and Conduct as in effect on the date of such violation, by a vote of a majority of the entire Board of Trustees.

Section 6. Qualifications. No Trustee shall serve as a corporator, director, trustee or officer of any other mutual holding company, as a corporator, trustee, director or officer of any bank or thrift institution which is not a subsidiary of the Corporation, or as a director or officer of any holding company for any bank or thrift institution which is not a subsidiary of the Corporation. No person shall be elected or appointed to serve or shall continue serving as a Trustee if he is not a Corporator, except that any person elected by the Board of Trustees pursuant to the filling a vacancy on the Board of Trustees, however created, need not be a Corporator at the time of such election or at any time prior to the next Annual Meeting of Corporators. No Trustee may serve as a Trustee beyond age eighty (80), provided, however, any Trustee attaining the age of eighty (80) while a Trustee may continue to serve as a Trustee for the remainder of such Trustee’s term of office. This age limitation shall not apply to Trustee who were Trustees of the Bank’s mutual savings bank predecessor as of April 26, 2023.

Section 7. Powers and Duties. The Trustees shall have the power and authority to govern the business and affairs of the Corporation subject to the charter and these Bylaws. The Trustees may elect a Chairman of the Board, and shall elect a Chief Executive Officer, a President, the members of an Executive Committee (if one exists), the Treasurer, Assistant Treasurers and such other officers as deemed necessary.

Section 8. Compensation. Trustees shall receive such compensation as may be determined from time to time by the Board of Trustees.

Section 9. Manner of Participation. Members of the Board of Trustees or committees of the Board appointed pursuant to these Bylaws may participate in meetings by any means of communication by which all persons participating in the meeting can hear each other. Such participation shall constitute presence in person, including for purposes of Section 4 hereof, but shall not constitute attendance for the purpose of compensation pursuant to Section 8 hereof, unless the Trustees by resolution so provide.

Section 10. Action by Consent. Any action required or permitted to be taken by the Board of Trustees at any meeting may be taken without a meeting if a consent in writing, setting forth the action so taken, shall be signed by all of the Trustees then in office. Such written consents shall be filed with the records of the meetings of the Board of Trustees and shall be treated for all purposes as a vote at a meeting of the Board of Trustees.

 

7


ARTICLE IV. COMMITTEES

Section 1. Auditing Committee. A committee of at least three (3) Trustees who are not officers of the Corporation nor members of the Executive Committee shall be elected by the Board of Trustees to serve as an Auditing Committee. Each member of the Auditing Committee shall serve for a one-year term.

Section 2. Executive Committee. The Board of Trustees may appoint an Executive Committee and may appoint, or authorize the Chief Executive Officer to appoint, such other committees as the Board of Trustees may determine. The Executive Committee shall consist of not less than three (3) trustees and shall exercise all powers of the Board of Trustees between meetings of the Board of Trustees, except those powers that, by law, the charter, or these Bylaws may not be delegated. The Executive Committee members shall be elected from the Board of Trustees to serve for a one-year term. The Chief Executive Officer and the President shall each serve as a member of the Executive Committee. No more than two of the persons holding the offices or performing the duties of President, Vice President, Treasurer or Clerk shall, at the same time, be a member of the Executive Committee.

Section 3. Nominating Committee. At least thirty (30) days before the Annual Meeting of the Corporators, the President shall appoint a Nominating Committee consisting of five (5) Corporators, one of whom shall be a member of the Executive Committee (if such committee exists). The Nominating Committee shall file with the Clerk, at least two (2) weeks before the Annual Meeting, nominations for Corporators and Trustees.

Section 4. Committee Service. Members of committees appointed by the Board of Trustees other than the Auditing Committee and the Executive Committee shall serve at the pleasure of the Board of Trustees. Members of committees appointed by the President shall serve at the pleasure of the President.

Section 5. Committee Chairpersons. Chairpersons, if any, of all committees shall be elected by majority vote of the members thereof, unless previously designated by the Board of Trustees.

Section 6. Action by Consent. Any action required or permitted to be taken by a committee at any meeting may be taken without a meeting if a consent in writing, setting forth the action so taken, shall be signed by all of the members of the committee then in office. Such written consents shall be filed with the records of the meetings of the committee and shall be treated for all purposes as a vote at a meeting of the committee.

 

8


ARTICLE V. OFFICERS

Section 1. Composition and Duties. The officers of the Corporation shall consist of a Chief Executive Officer, a President, a Treasurer, a Clerk, and such other officers as the Trustees may from time to time elect and may include a Chairman of the Board and Assistant Clerk. Such officers appointed by the Board of Trustees shall serve at the pleasure of the Board of Trustees. The powers and duties of the officers shall be as follows:

 

  (a)

Chairman of the Board of Trustees. The Chairman of the Board of Trustees, if one is elected, may be the Chief Executive Officer of the Corporation.

 

  (b)

Chief Executive Officer. The Chief Executive Officer shall preside at all meetings of the Executive Committee, and shall have authority to appoint any agents or employees, other than those provided by law or by these Bylaws to be elected or appointed by the Corporators, the Board of Trustees or the Executive Committee, and to prescribe their powers and duties which may include the power to appoint subordinate agents or employees. The Chief Executive Officer shall have such other powers and duties as are incidental to the office, and as may be prescribed by law or the Board of Trustees.

 

  (c)

President. If the President is not also the Chief Executive Officer, they shall have such powers and duties as may be prescribed by law, by the Chief Executive Officer or by the Board of Trustees.

 

  (d)

Vice Presidents and Assistant Vice Presidents. Any Vice President or Assistant Vice President shall have such powers and duties as may be prescribed by the Chief Executive Officer or by the Board of Trustees.

 

  (e)

Treasurer, Vice Treasurer and Assistant Treasurers. The Treasurer shall have the control of the money, securities and other property of the Corporation and shall perform such other duties as are usually required of corporate treasurers. The Treasurer shall also have such powers and duties as may be prescribed by the Chief Executive Officer or by the Board of Trustees. Any Vice Treasurer or any Assistant Treasurer may in the absence of the Treasurer exercise any or all the powers and perform any or all the duties of the Treasurer and shall have such other powers and duties as may be prescribed by the Chief Executive Officer or by the Board of Trustees.

 

  (f)

Clerk. The Clerk or, if appointed, any Assistant Clerk, shall keep a record of the proceedings of all meetings of the Corporators and of the Board of Trustees and shall have such other powers and duties as may be prescribed by the Chief Executive Officer or the Board of Trustees. In case of the absence or disability of the Clerk and any Assistant Clerk, the Chairman of the Board may designate a person, other than an officer of the Corporation, who shall send required notices of meetings during such absence or disability; and the Chairman of the Board may appoint a Trustee who is not an officer to serve as Clerk pro tem.

 

9


  (g)

Other Officers. Other officers shall have such powers and duties as may be prescribed by the Chief Executive Officer or by the Board of Trustees.

Section 2. Election. The Board of Trustees shall have authority to elect all officers.

Section 3. Resignation and Removal. Any officer may resign at any time by giving written notice to the Chief Executive Officer, the President or the Board of Trustees. Unless otherwise specified in the notice, the resignation shall take effect immediately upon receipt. Any officer elected or appointed by the Chief Executive Officer, the President or Board of Trustees may be removed at any time with or without cause by a majority vote of the Board of Trustees or the Executive Committee. Any officer elected by the Corporators may be removed at any time with or without cause by a majority vote of the Corporators.

Section 4. Qualification. No officer of the Corporation shall serve as a corporator, director, trustee or officer of any other mutual holding company, as a corporator, trustee, director or officer of any bank or thrift institution which is not a subsidiary of the Corporation, or as a director or officer of any holding company for any bank or thrift institution which is not a subsidiary of the Corporation.

Section 5. Compensation. The compensation of the Chief Executive Officer and the President shall be determined by the Board of Trustees or by a committee appointed by the Board of Trustees. The compensation paid to the other officers and employees of the Corporation may be determined by the Chief Executive Officer or the Board of Trustees.

ARTICLE VI. INDEMNIFICATION

Section 1. Definitions. For purposes of this Article: (a) “Officer” means any Trustee, Corporator or officer of the Corporation who serves or has served in such capacity and any heirs or personal representatives of such person; (b) “Non-Officer Employee” means any person who serves or has served as an employee of the Corporation but who is not or was not an Officer, and any heirs or personal representatives of such person; (c) “Proceeding” means any action, suit or proceeding, civil or criminal, brought or threatened in or before any court, tribunal, administrative or legislative body or agency and any claim which could be the subject of a Proceeding; and (d) “Expenses” means any liability fixed by a judgment, order, decree or award in a Proceeding, any amount reasonably paid in settlement of a Proceeding and any professional fees or disbursements or other expenses reasonably incurred in a Proceeding.

Section 2. Indemnified Parties. Except as provided in Sections 4 and 5 of this Article VI, each Officer shall be indemnified by the Corporation against any and all expenses incurred by such Officer in connection with any Proceeding in which such Officer is involved as a result of serving or having served (a) as a Corporator, Trustee, officer or employee of the Corporation, (b) in any capacity with respect to any employee benefit plan sponsored by the Corporation or any wholly-owned subsidiary of the Corporation, (c) as a director, officer or employee of any wholly-owned subsidiary of the Corporation, or (d) in any capacity with any other corporation, organization, partnership, joint venture, trust or other entity at the request or direction of the Corporation.

 

10


Section 3. Non-Officer Employees. Except as provided in Sections 4 and 5 of this Article VI, each Non-Officer Employee of the Corporation may, in the discretion of the Board of Trustees, be indemnified by the Corporation against any and all Expenses incurred by such Non-Officer Employee in connection with any Proceeding in which such Non-Officer Employee is involved as a result of serving or having served (a) as an employee of the Corporation, (b) in any capacity with respect to any employee benefit plan sponsored by the Corporation or any wholly-owned subsidiary of the Corporation, (c) as a director, officer or employee of any wholly-owned subsidiary of the Corporation, or (d) in any capacity with any other corporation, organization, partnership, joint venture, trust or other entity at the request or direction of the Corporation.

Section 4. Service at the Request or Direction of the Corporation. No indemnification shall be provided to any Officer or Non-Officer Employee with respect to serving or having served in any of the capacities described in Section 2(d) or 3(d) above unless the following two conditions are met: (a) such service was requested or directed in each specific case by a vote of the Board of Trustees or by vote of the Executive Committee prior to the occurrence of the event to which the indemnification relates, and (b) the Corporation maintains insurance coverage for the type of indemnification sought. The Corporation shall not be liable for indemnification under Section 2(d) or 3(d) above for any amount in excess of the proceeds of insurance received with respect to such coverage as the Corporation in its discretion may elect to carry. The Corporation may, but shall not be required to, maintain insurance coverage with respect to indemnification under Section 2(d) or 3(d) above. Notwithstanding any other provision of this Section 4, but subject to Section 5 of this Article VI, the Board of Trustees may provide an Officer or Non-Officer Employee with indemnification under Section 2(d) or 3(d) above as to a Proceeding even if one or both of the two conditions specified in this Section 4 have not been met and even if the amount of the indemnification exceeds the amount of the proceeds of any insurance which the Corporation may have elected to carry, provided that the Board of Trustees in its discretion determines it to be in the best interests of the Corporation to do so.

Section 5. Good Faith. No indemnification shall be provided to an Officer or to a Non-Officer Employee with respect to a matter as to which such person shall have been adjudicated in any Proceeding not to have acted in good faith in the reasonable belief that the action of such person was in the best interests of the Corporation. In the event that a Proceeding is compromised or settled so as to impose any liability or obligation upon an Officer or Non-Officer Employee, no indemnification shall be provided to said person with respect to a matter if there is a determination that with respect to such matter that such person did not act in good faith in the reasonable belief that the action of such person was in the best interests of the Corporation. The determination shall be made by a majority vote of those Trustees who are not involved in such Proceeding. However, if more than half of the Trustees are involved in such Proceeding, the determination shall be made by a majority vote of a committee of three disinterested Trustees chosen at a regular or special meeting of the Board of Trustees to make such determination; provided, however, that if there are less than three disinterested Trustees, the determination shall be made by a committee consisting of three disinterested Corporators, chosen at a regular or special meeting of the Board of Trustees to make such determination.

 

11


Section 6. Prior to Final Disposition. Any indemnification provided under this Article, in the case of an Officer shall include, and in the case of a Non-Officer Employee may in the discretion of the Board of Trustees include, payment by the Corporation of Expenses incurred in defending a Proceeding in advance of the final disposition of such Proceeding upon receipt of an undertaking by the Officer or Non-Officer Employee to repay such payment if such person shall be adjudicated or determined to be not entitled to indemnification under this Article.

Section 7. Insurance. The Corporation may, but shall not be required to, purchase and maintain insurance to protect itself and any Officer or Non-Officer Employee against any liability of any character asserted against or incurred by the Corporation or any such person, or arising out of any such status, whether or not the Corporation would have the power to indemnify such person against such liability by law or under the provisions of this Article.

Section 8. Independent Indemnification. Nothing in this Article shall limit any lawful rights to indemnification existing independently of this Article.

Section 9. Regulatory Limitation. The rights to indemnification and to the advancement of expenses under this Article are subject to the applicable provisions of Section 18(k) of the Federal Deposit Insurance Act, and the regulations issued thereunder by the Federal Deposit Insurance Corporation.

ARTICLE VII. CONFLICTS OF INTEREST

No contract or transaction between the Corporation and one or more of its Trustees or officers, or between the Corporation and any other corporation, partnership, association, or other organization of which one or more of its trustees, officers, partners, or members are members of the Board of Trustees or officers of the Corporation, or in which one or more of the Corporation’s Trustees or officers have a financial or other interest, shall be void or voidable solely by reason thereof, or solely because the Trustee or officer is present at or participates in the meeting of the Board of Trustees of the Corporation or a committee thereof which authorized the contract or transaction, if:

(1) Any duality of interest or possible conflict of interest on the part of any Trustee or officer of the Corporation is disclosed to the other members of the Board or committee at a meeting at which a matter involving such duality or conflict of interest is considered or acted upon; and

(2) Any Trustee having a duality of interest or possible conflict of interest on any matter refrains from voting on the matter. The minutes shall reflect that a disclosure was made and the abstention from voting.

Each Trustee and officer shall be advised of the foregoing upon the acceptance of his office and shall provide information annually regarding such duality of interest or possible conflict of interest.

 

12


ARTICLE VIII. MISCELLANEOUS

Section 1. Fiscal Year. Except as otherwise provided by the Board of Trustees, the fiscal year of the Corporation shall end on June 30 of each year.

Section 2. Seal. The Board of Trustees shall have power to adopt and alter the seal of the Corporation.

Section 3. Execution of Instruments. All deeds, leases, transfers, contracts, bonds, stock certificates and other certificates representing securities, notes and other obligations and certificates to be executed by the Corporation in the ordinary course of its business without Trustee action may be executed on behalf of the Corporation by the Chief Executive Officer, the President or any other officer or agent of the Corporation as the Board of Trustees may authorize for such purpose.

Section 4. Voting of Securities. Unless the Board of Trustees otherwise provides, the Chief Executive Officer, the President or any other officer or agent designated by the Board of Trustees may waive notice of or act on behalf of the Corporation or appoint another person or persons to act as proxy or attorney in fact for the Corporation with or without discretionary power and/or power of substitution at any meeting, or to execute any written consent in lieu of any meeting, of the stockholders or shareholders of any other corporation or organization any of whose securities are held by the Corporation.

Section 5. Subsidiary. For purposes of these Bylaws, “subsidiary” of the Corporation means (i) any corporation more than 50% of whose stock of any class or classes having by the terms thereof ordinary voting power to elect a majority of the trustees of such corporation (irrespective of whether or not at the time stock of any class or classes of such corporation shall have or might have voting rights by reason of the happening of any contingency) is at the time owned by the Corporation directly or indirectly through subsidiaries and (ii) any partnership, association, joint venture or other entity in which the Corporation directly or indirectly through subsidiaries has more than a 50% equity interest at the time.

Section 6. Emergency. In the event of an emergency declared by a proper governmental authority, State or Federal, and until declaration of the termination of such emergency, or in the event of a disaster, either of which renders ordinary operations of the Corporation and/or communications in the area practically impossible, and until the effects of such a disaster are substantially overcome, the officers and employees of the Corporation shall continue to conduct its affairs with the assistance of those members of the Board of Trustees who are readily available. The powers and duties of the Board of Trustees may be exercised and performed by said available members with or without formal meetings and free from the usual notice and quorum requirements. The emergency powers herein granted shall cease upon declaration of the termination of the emergency or the overcoming of the same, as aforesaid.

 

13


ARTICLE IX. AMENDMENTS

These Bylaws may be amended by a two-thirds vote of the Corporators present in person or by proxy and voting at a duly constituted regular or special meeting of the Corporators; provided, however, that the notice for such meeting must state that a purpose of the meeting is to consider and act upon a proposed bylaw amendment and shall include the text of the proposed amendment or a summary thereof.

The Board of Trustees may amend these Bylaws, by a resolution adopted by a majority of the authorized Board, except with respect to any provision thereof which by law, the Articles of Organization or these Bylaws requires action by the Corporators. Not later than the time of giving notice of the meeting of Corporators next following the making, amending or repealing by the Board of Trustees of any Bylaw, notice thereof stating the substance of such change shall be given to all Corporators. Any Bylaw adopted or amended by the Board of Trustees may be amended or reinstated by the Corporators following the procedures outlined above.

In the event of an inconsistency between any bylaw of this Corporation and any provision of law or regulation made thereunder, such provision of law or regulation shall govern.

 

14

Exhibit 3.1

ARTICLES OF INCORPORATION

WINCHESTER BANCORP, INC.

The undersigned, Edward A. Quint, whose address is 5335 Wisconsin Avenue, N.W., Suite 780, Washington, D.C. 20015, being at least eighteen years of age, acting as incorporator, does hereby form a corporation under the general laws of the State of Maryland, having the following Articles of Incorporation (the “Articles”):

ARTICLE 1. Name. The name of the corporation is Winchester Bancorp, Inc. (herein, the “Corporation”).

ARTICLE 2. Principal Office. The address of the principal office of the Corporation in the State of Maryland is c/o CSC-Lawyers Incorporating Service Company, 7 St. Paul Street, Suite 820, Baltimore, Maryland 21202.

ARTICLE 3. Purpose. The purpose for which the Corporation is formed is to engage in any lawful act or activity for which corporations may be organized under the general laws of the State of Maryland as now or hereafter in force.

ARTICLE 4. Resident Agent. The name and address of the registered agent of the Corporation in the State of Maryland is CSC-Lawyers Incorporating Service Company, 7 St. Paul Street, Suite 820, Baltimore, Maryland 21202. Said resident agent is a Maryland corporation.

ARTICLE 5. Capital Stock

A. Authorized Stock. The total number of shares of capital stock of all classes that the Corporation has authority to issue is twenty-five million (25,000,000) shares, consisting of:

1. Twenty million (20,000,000) shares of common stock, par value one cent ($0.01) per share (the “Common Stock”); and

2. Five million (5,000,000) shares of preferred stock, par value one cent ($0.01) per share (the “Preferred Stock”).

The aggregate par value of all the authorized shares of capital stock is two hundred fifty thousand dollars ($250,000.00). Except to the extent required by governing law, rule or regulation, the shares of capital stock may be issued from time to time by the Board of Directors without further approval of the stockholders of the Corporation. The Corporation shall have the authority to purchase its capital stock out of funds lawfully available therefor, which funds shall include, without limitation, the Corporation’s unreserved and unrestricted capital surplus. The Board of Directors, pursuant to a resolution approved by a majority of the Whole Board (rounded up to the nearest whole number), and without action by the stockholders, may amend these Articles to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series that the Corporation has authority to issue. For the purposes of these Articles, the term “Whole Board” shall mean the total number of directors that the Corporation would have if there were no vacancies on the Board of Directors at the time any such resolution is presented to the Board of Directors for adoption.


B. Common Stock. Except as provided under the terms of any series of Preferred Stock and as limited by Section D of this Article 5, the exclusive voting power shall be vested in the Common Stock. Except as otherwise provided in these Articles, each holder of the Common Stock shall be entitled to one vote for each share of Common Stock standing in the holder’s name on the books of the Corporation. Subject to any rights and preferences of any series of Preferred Stock, holders of Common Stock shall be entitled to such dividends as may be declared by the Board of Directors out of funds lawfully available therefor. Upon the liquidation, dissolution or winding up of the affairs of the Corporation, whether voluntary or involuntary, holders of Common Stock shall be entitled to receive all the remaining assets of the Corporation available for distribution to its stockholders ratably in proportion to the number of shares held by them, respectively, after: (i) payment or provision for payment of the Corporation’s debts and liabilities; (ii) distributions or provisions for distributions to holders of any class or series of stock having a preference over the Common Stock in the liquidation, dissolution or winding up of the Corporation; and (iii) distributions or provision for distributions in settlement of the Liquidation Account established by the Corporation as described in Section G of this Article 5.

C. Preferred Stock. The Board of Directors is hereby expressly authorized, subject to any limitations prescribed by law, to provide for the issuance of the shares of Preferred Stock in series, to establish from time to time the number of shares to be included in each such series, and to fix the preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends, qualifications and terms and conditions of redemption of the shares of each such series. The number of authorized shares of the Preferred Stock may be increased or decreased (but not below the number of shares thereof then outstanding) by the affirmative vote of the holders of a majority of the Common Stock, without a vote of the holders of the Preferred Stock, or of any series thereof, unless a vote of any such holders is required by law or pursuant to the terms of such Preferred Stock. The power of the stockholders to increase or decrease the authorized shares of the Preferred Stock shall not limit any of the powers of the Board of Directors provided under these Articles.

D. Restrictions on Voting Rights of the Corporation’s Equity Securities.

1. Notwithstanding any other provision of these Articles, in no event shall the record owner (or if more than one record owner, all such record owners taken as a group) of any outstanding Common Stock that is beneficially owned, directly or indirectly, by a Person who, as of any record date for the determination of stockholders entitled to vote on any matter, beneficially owns in excess of 10% of the then-outstanding shares of Common Stock (the “Limit”), be entitled, or permitted to any vote in respect of the shares held in excess of the Limit. The number of votes that may be cast by any particular record owner by virtue of the provisions hereof in respect of Common Stock beneficially owned by such Person owning shares in excess of the Limit (a “Holder in Excess”) shall be a number equal to the total number of votes that a single record owner of all Common Stock owned by such Holder in Excess would be entitled to cast after giving effect to the provisions hereof, multiplied by a fraction, the numerator of which is the number of shares of such class or series that are both (i) beneficially owned by such Holder in Excess and (ii) owned of record by such particular record owner, and the denominator of

 

2


which is the total number of shares of Common Stock beneficially owned by such Holder in Excess. The provisions of this Section D of this Article 5 shall not be applicable to any mutual holding company parent of the Corporation. The provisions of this Section D of this Article 5 shall also not be applicable if, before the Holder in Excess acquired beneficial ownership of such shares in excess of the Limit, such acquisition was approved by a majority of the “Unaffiliated Directors.” For this purpose, the term “Unaffiliated Director” means any member of the Board of Directors who is unaffiliated with the Holder in Excess and was a member of the Board of Directors before the time that the Holder in Excess became such, and any director who is thereafter chosen to fill any vacancy on the Board of Directors and who is elected and who, in either event, is unaffiliated with the Holder in Excess and in connection with his or her initial assumption of office is recommended for appointment or election by a majority of the Unaffiliated Directors then serving on the Board of Directors.

2. The following definitions shall apply to this Section D of this Article 5.

 

  (a)

An “affiliate” of a specified Person shall mean a Person that directly, or indirectly through one or more intermediaries, controls, or is controlled by, or is under common control with, the Person specified.

 

  (b)

“Beneficial ownership” shall be determined pursuant to Rule 13d-3 of the General Rules and Regulations under the Securities Exchange Act of 1934 (or any successor rule or statutory provision), or, if said Rule 13d-3 shall be rescinded and there shall be no successor rule or statutory provision thereto, pursuant to said Rule 13d-3 as in effect on December 31, 2023; provided, however, that a Person shall, in any event, also be deemed the “beneficial owner” of any Common Stock:

 

  (1)

that such Person or any of its affiliates beneficially owns, directly or indirectly; or

 

  (2)

that such Person or any of its affiliates has (i) the right to acquire (whether such right is exercisable immediately or only after the passage of time), pursuant to any agreement, arrangement or understanding (but shall not be deemed to be the beneficial owner of any voting shares solely by reason of an agreement, contract, or other arrangement with the Corporation to effect any transaction of the type described in clause (i) or (ii) of the first sentence of Article 9 hereof) or upon the exercise of conversion rights, exchange rights, warrants, or options or otherwise, or (ii) sole or shared voting or investment power with respect thereto pursuant to any agreement, arrangement, understanding, relationship or otherwise (but shall not be deemed to be the beneficial owner of any voting shares solely by reason of a revocable proxy granted for a particular meeting of stockholders, pursuant to a public solicitation of proxies for such meeting, with respect to shares of which neither such Person nor any such affiliate is otherwise deemed the beneficial owner); or

 

3


  (3)

that are beneficially owned, directly or indirectly, by any other Person with which such first mentioned Person or any of its affiliates acts as a partnership, limited partnership, syndicate or other group pursuant to any agreement, arrangement or understanding for the purpose of acquiring, holding, voting or disposing of any shares of capital stock of the Corporation; and provided further, however, that (i) no director or officer of the Corporation (or any affiliate of any such director or officer) shall, solely by reason of any or all of such directors or officers acting in their capacities as such, be deemed, for any purposes hereof, to beneficially own any Common Stock beneficially owned by any other such director or officer (or any affiliate thereof), and (ii) neither any employee stock ownership or similar plan of the Corporation or any subsidiary of the Corporation nor any trustee with respect thereto (or any affiliate of such trustee) shall, solely by reason of such capacity of such trustee, be deemed, for any purposes hereof, to beneficially own any Common Stock held under any such plan. For purposes of computing the percentage of beneficial ownership of Common Stock of a Person, the outstanding Common Stock shall include shares deemed owned by such Person through application of this subsection but shall not include any other shares of Common Stock that may be issuable by the Corporation pursuant to any agreement, or upon exercise of conversion rights, warrants or options, or otherwise. For all other purposes, the outstanding Common Stock shall include only Common Stock then outstanding and shall not include any Common Stock that may be issuable by the Corporation pursuant to any agreement, or upon the exercise of conversion rights, warrants or options, or otherwise.

 

  (c)

A “Person” shall mean any individual, firm, corporation, or other entity.

 

  (d)

The Board of Directors shall have the power to construe and apply the provisions of this Section D and to make all determinations necessary or desirable to implement such provisions including, but not limited to, matters with respect to (i) the number of shares of Common Stock beneficially owned by any Person, (ii) whether a Person is an affiliate of another, (iii) whether a Person has an agreement, arrangement, or understanding with another as to the matters referred to in the definition of beneficial ownership, (iv) the application of any other definition or operative provision of this Section D to the given facts, or (v) any other matter relating to the applicability or effect of this Section D.

 

4


3. The Board of Directors shall have the right to demand that any Person reasonably believed by the Board of Directors to be a Holder in Excess (or holder of record of Common Stock beneficially owned by any Holder in Excess) supply the Corporation with complete information as to (i) the record owner(s) of all shares beneficially owned by such Holder in Excess, and (ii) any other factual matter relating to the applicability or effect of this section as may reasonably be requested of such Holder in Excess. The Board of Directors shall further have the right to receive from any Holder in Excess reimbursement for all expenses incurred by the Board in connection with its investigation of any matters relating to the applicability or effect of this section on such Holder in Excess, to the extent such investigation is deemed appropriate by the Board of Directors as a result of the Holder in Excess refusing to supply the Corporation with the information described in the previous sentence.

4. Any constructions, applications, or determinations made by the Board of Directors pursuant to this Section D in good faith and on the basis of such information and assistance as was then reasonably available for such purpose, shall be conclusive and binding upon the Corporation and its stockholders.

5. If any provision (or portion thereof) of this Section D shall be found to be invalid, prohibited or unenforceable for any reason, the remaining provisions (or portions thereof) of this Section D shall remain in full force and effect, and shall be construed as if such invalid, prohibited or unenforceable provision had been stricken herefrom or otherwise rendered inapplicable, it being the intent of the Corporation and its stockholders that each such remaining provision (or portion thereof) of this Section D remain, to the fullest extent permitted by law, applicable and enforceable as to all stockholders, including Holders in Excess, notwithstanding any such finding.

E. Majority Vote for Certain Actions. With respect to those actions as to which any provision of the Maryland General Corporation Law (the “MGCL”) requires stockholder authorization by a greater proportion than a majority of the total number of shares of all classes of capital stock or of the total number of shares of any class of capital stock, any such action shall be valid and effective if authorized by the affirmative vote of the holders of a majority of the total number of shares of all classes outstanding and entitled to vote thereon, except as otherwise provided in these Articles.

F. Quorum. Except as otherwise provided by law or expressly provided in these Articles, the presence, in person or by proxy, of the holders of record of shares of capital stock of the Corporation entitling the holders thereof to cast a majority of the votes (after giving effect, if required, to the provisions of Article 5, Section D) entitled to be cast by the holders of shares of capital stock of the Corporation entitled to vote shall constitute a quorum at all meetings of the stockholders, and every reference in these Articles to a majority or other proportion of capital stock (or the holders thereof) for purposes of determining any quorum requirement or any requirement for stockholder consent or approval shall be deemed to refer to such majority or other proportion of the votes (or the holders thereof) then entitled to be cast in respect of such capital stock.

G. Liquidation Account. Under the Code of Massachusetts Regulations, the Corporation must establish and maintain a liquidation account (the “Liquidation Account”) for the benefit of certain Eligible Account Holders and Supplemental Eligible Account Holders (if applicable) as defined in the Plan of Reorganization from a Mutual Savings Bank to a Mutual Holding Company and Plan of Stock Issuance of Winchester Savings Bank, as may be amended from time to time (the “Plan of Reorganization”). In the event of a complete liquidation

 

5


involving (i) the Corporation or (ii) Winchester Savings Bank, a Massachusetts-chartered savings bank that is a wholly-owned subsidiary of the Corporation, the Corporation must comply with the Code of Massachusetts Regulations and the provisions of the Plan of Reorganization with respect to the amount and priorities of each Eligible Account Holder’s and Supplemental Eligible Account Holder’s interests in the Liquidation Account. The interest of an Eligible Account Holder or Supplemental Eligible Account Holder in the Liquidation Account does not entitle such account holders to voting rights.

ARTICLE 6. Preemptive Rights and Appraisal Rights.

A. Preemptive Rights. Except for preemptive rights approved by the Board of Directors pursuant to a resolution approved by a majority of the directors then in office, no holder of the capital stock of the Corporation or series of stock or of options, warrants or other rights to purchase shares of any class or series of stock or of other securities of the Corporation shall have any preemptive right to purchase or subscribe for any unissued capital stock of any class or series, or any unissued bonds, certificates of indebtedness, debentures or other securities convertible into or exchangeable for capital stock of any class or series or carrying any right to purchase stock of any class or series.

B. Appraisal Rights. Holders of shares of stock shall not be entitled to exercise any rights of an objecting stockholder provided for under Title 3, Subtitle 2 of the MGCL or any successor statute unless the Board of Directors, pursuant to a resolution approved by a majority of the directors then in office, shall determine that such rights apply with respect to all or any classes or series of stock, to one or more transactions occurring after the date of such determination in connection with which holders of such shares would otherwise be entitled to exercise such rights.

ARTICLE 7. Directors. The following provisions are made a part of these Articles for the management of the business and the conduct of the affairs of the Corporation, and for further definition, limitation and regulation of the powers of the Corporation and of its directors and stockholders:

A. Management of the Corporation. The business and affairs of the Corporation shall be managed under the direction of the Board of Directors. All powers of the Corporation may be exercised by or under the authority of the Board of Directors, except as conferred on or as reserved to the stockholders by law or by these Articles or the Bylaws of the Corporation; provided, however, that any limitations on the Board of Directors’ management or direction of the affairs of the Corporation shall reserve the directors’ full power to discharge their fiduciary duties.

B. Number, Class and Terms of Directors; No Cumulative Voting. The number of directors constituting the Board of Directors of the Corporation shall initially be thirteen (13), which number may be increased or decreased in the manner provided in the Bylaws of the Corporation; provided, however, that such number shall never be less than the minimum number of directors required by the MGCL now or hereafter in force. The directors, other than those who may be elected by the holders of any series of Preferred Stock, shall be divided into three classes, with the term of office of the first class (“Class I”) to expire at the conclusion of the first

 

6


annual meeting of stockholders, the term of office of the second class (“Class II”) to expire at the conclusion of the annual meeting of stockholders one year thereafter and the term of office of the third class (“Class III”) to expire at the conclusion of the annual meeting of stockholders two years thereafter, with each director to hold office until his or her successor shall have been duly elected and qualified. At each annual meeting of stockholders, directors elected to succeed those directors whose terms expire shall be elected for a term of office to expire at the third succeeding annual meeting of stockholders after their election or for such shorter period of time as the Board of Directors may determine, with each director to hold office until his or her term expires and until his or her successor shall have been duly elected and qualified.

The names of the individuals who will serve as the initial directors of the Corporation until their successors are elected and qualify are as follows:

Term to Expire in 2025:

John A. Carroll

Deborah A. Carson

Geoffrey A. Curtis

Alan G. Macdonald

Sara Perkins Salehpour

Term to Expire in 2026:

Paula Cotter

Neal J. Harte

William P. Hood

Edward Merritt

Term to Expire in 2027:

Stephen H. Boodakian

Carole A. Pierce Connolly

David P. Hood

John I. Snow, III

Stockholders shall not be permitted to cumulate their votes in the election of directors. A plurality of all the votes cast at a meeting at which a quorum is present is sufficient to elect a director.

C. Vacancies. Any vacancies in the Board of Directors may be filled in the manner provided in the Bylaws of the Corporation.

D. Removal. Subject to the rights of the holders of any series of Preferred Stock then outstanding, any director, or the entire Board of Directors, may be removed from office at any time, but only for cause and only by the affirmative vote of the holders of at least two-thirds (2/3) of the voting power of all of the then-outstanding shares of capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the provisions of Article 5 hereof) voting together as a single class.

 

7


E. Stockholder Proposals and Nominations of Directors. Advance notice of stockholder nominations for the election of directors and of business to be brought by stockholders before any meeting of the stockholders of the Corporation shall be given in the manner provided in the Bylaws of the Corporation. Stockholder proposals to be presented in connection with a special meeting of stockholders shall be presented by the Corporation only to the extent required by Section 2-502 of the MGCL and the Bylaws of the Corporation.

ARTICLE 8. Bylaws. The Board of Directors is expressly empowered to adopt, amend or repeal the Bylaws of the Corporation. Any adoption, amendment or repeal of the Bylaws of the Corporation by the Board of Directors shall require the approval of a majority of the Whole Board. The stockholders shall also have power to adopt, amend or repeal the Bylaws of the Corporation. In addition to any vote of the holders of any class or series of stock of the Corporation required by law or by these Articles, the affirmative vote of the holders of at least 80% of the voting power of all of the then-outstanding shares of the capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the provisions of Article 5 hereof), voting together as a single class, shall be required for the adoption, amendment or repeal of any provisions of the Bylaws of the Corporation by the stockholders.

ARTICLE 9. Evaluation of Certain Offers. The Board of Directors, when evaluating (i) any offer of another Person (as defined below) to (A) make a tender or exchange offer for any equity security of the Corporation, (B) merge or consolidate the Corporation with another corporation or entity, or (C) purchase or otherwise acquire all or substantially all of the properties and assets of the Corporation or (ii) any other actual or proposed transaction that would or may involve a change in control of the Corporation (whether by purchases of shares of stock or any other securities of the Corporation in the open market or otherwise, tender offer, merger, consolidation, share exchange, dissolution, liquidation, sale of all or substantially all of the assets of the Corporation, proxy solicitation or otherwise), may, in connection with the exercise of its business judgment in determining what is in the best interests of the Corporation and its stockholders and in making any recommendation to the Corporation’s stockholders, give due consideration to all relevant factors, including, but not limited to: (A) the economic effect, both immediate and long-term, upon the Corporation’s stockholders, including stockholders, if any, who do not participate in the transaction; (B) the social and economic effect on the present and future employees, creditors and customers of, and others dealing with, the Corporation and its subsidiaries and on the communities in which the Corporation and its subsidiaries operate or are located; (C) whether the proposal is acceptable based on the historical, current or projected future operating results or financial condition of the Corporation; (D) whether a more favorable price could be obtained for the Corporation’s stock or other securities in the future; (E) the reputation and business practices of the other entity to be involved in the transaction and its management and affiliates as they would affect the employees of the Corporation and its subsidiaries; (F) the future value of the stock or any other securities of the Corporation or the other entity to be involved in the proposed transaction; (G) any antitrust or other legal and regulatory issues that are raised by the proposal; (H) the business and historical, current or expected future financial condition or operating results of the other entity to be involved in the

 

8


transaction, including, but not limited to, debt service and other existing financial obligations, financial obligations to be incurred in connection with the proposed transaction, and other likely financial obligations of the other entity to be involved in the proposed transaction; and (I) the ability of the Corporation to fulfill its objectives as a financial institution holding company and on the ability of its subsidiary financial institution(s) to fulfill the objectives of a federally insured financial institution under applicable statutes and regulations. If the Board of Directors determines that any proposed transaction of the type described in clause (i) or (ii) of the immediately preceding sentence should be rejected, it may take any lawful action to defeat such transaction, including, but not limited to, any or all of the following: advising stockholders not to accept the proposal; instituting litigation against the party making the proposal; filing complaints with governmental and regulatory authorities; acquiring the stock or any of the securities of the Corporation; selling or otherwise issuing authorized but unissued stock or other securities or granting options or rights with respect thereto; and obtaining a more favorable offer from another individual or entity. This Article 9 sets forth certain factors that may be considered by the Board of Directors, but does not create any implication concerning the factors that must be considered, or any other factors that may or may not be considered, by the Board of Directors regarding any proposed transaction of the type described in clause (i) or (ii) of the first sentence of this Article 9.

For purposes of this Article 9, a “Person” shall include an individual, a group acting in concert, a corporation, a partnership, an association, a joint venture, a pool, a joint stock company, a trust, an unincorporated organization or similar company, a syndicate or any other group or entity formed for the purpose of acquiring, holding or disposing of securities.

ARTICLE 10. Indemnification, etc. of Directors and Officers.

A. Indemnification. The Corporation shall indemnify (1) its current and former directors and officers, whether serving the Corporation or at its request any other entity, to the fullest extent required or permitted by the MGCL now or hereafter in force, including the advancement of expenses under the procedures and to the fullest extent permitted by law, and (2) other employees and agents to such extent as shall be authorized by the Board of Directors and permitted by law; provided, however, that, except as provided in Section B of this Article 10 with respect to proceedings to enforce rights to indemnification, the Corporation shall indemnify any such indemnitee in connection with a proceeding (or part thereof) initiated by such indemnitee only if such proceeding (or part thereof) was authorized by the Board of Directors of the Corporation.

B. Procedure. If a claim under Section A of this Article 10 is not paid in full by the Corporation within sixty (60) days after a written claim has been received by the Corporation, except in the case of a claim for an advancement of expenses, in which case the applicable period shall be twenty (20) days, the indemnitee may at any time thereafter bring suit against the Corporation to recover the unpaid amount of the claim. If successful in whole or in part in any such suit, or in a suit brought by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the indemnitee shall also be entitled to be reimbursed the expense of prosecuting or defending such suit. It shall be a defense to any action for advancement of expenses that the Corporation has not received both (i) an undertaking as required by law to repay such advances if it shall ultimately be determined that the standard of

 

9


conduct has not been met and (ii) a written affirmation by the indemnitee of his good faith belief that the standard of conduct necessary for indemnification by the Corporation has been met. In (i) any suit brought by the indemnitee to enforce a right to indemnification hereunder (but not in a suit brought by the indemnitee to enforce a right to an advancement of expenses) it shall be a defense that, and (ii) any suit by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking the Corporation shall be entitled to recover such expenses upon a final adjudication that, the indemnitee has not met the applicable standard for indemnification set forth in the MGCL. Neither the failure of the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) to have made a determination before the commencement of such suit that indemnification of the indemnitee is proper in the circumstances because the indemnitee has met the applicable standard of conduct set forth in the MGCL, nor an actual determination by the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) that the indemnitee has not met such applicable standard of conduct, shall create a presumption that the indemnitee has not met the applicable standard of conduct or, in the case of such a suit brought by the indemnitee, be a defense to such suit. In any suit brought by the indemnitee to enforce a right to indemnification or to an advancement of expenses hereunder, or by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the burden of proving that the indemnitee is not entitled to be indemnified, or to such advancement of expenses, under this Article 10 or otherwise shall be on the Corporation.

C. Non-Exclusivity. The rights to indemnification and to the advancement of expenses conferred in this Article 10 shall not be exclusive of any other right that any Person may have or hereafter acquire under any statute, these Articles, the Corporation’s Bylaws, any agreement, any vote of stockholders or the Board of Directors, or otherwise.

D. Insurance. The Corporation may maintain insurance, at its expense, to insure itself and any director, officer, employee or agent of the Corporation or another corporation, partnership, joint venture, trust or other enterprise against any expense, liability or loss, whether or not the Corporation would have the power to indemnify such Person against such expense, liability or loss under the MGCL.

E. Miscellaneous. The Corporation shall not be liable for any payment under this Article 10 in connection with a claim made by any indemnitee to the extent such indemnitee has otherwise actually received payment under any insurance policy, agreement, or otherwise, of the amounts otherwise indemnifiable hereunder. The rights to indemnification and to the advancement of expenses conferred in Sections A and B of this Article 10 shall be contract rights and such rights shall continue as to an indemnitee who has ceased to be a director or officer and shall inure to the benefit of the indemnitee’s heirs, executors and administrators.

F. Limitations Imposed by Federal Law. Notwithstanding any other provision set forth in this Article 10, in no event shall any payments made by the Corporation pursuant to this Article 10 exceed the amount permissible under applicable federal law, including, without limitation, Section 18(k) of the Federal Deposit Insurance Act and the regulations promulgated thereunder.

 

10


Any repeal or modification of this Article 10 shall not in any way diminish any rights to indemnification or advancement of expenses of such director or officer or the obligations of the Corporation arising hereunder with respect to events occurring, or claims made, while this Article 10 is in force.

ARTICLE 11. Limitation of Liability. An officer or director of the Corporation, as such, shall not be liable to the Corporation or its stockholders for money damages, except (A) to the extent that it is proved that the Person actually received an improper benefit or profit in money, property or services, for the amount of the benefit or profit in money, property or services actually received; or (B) to the extent that a judgment or other final adjudication adverse to the Person is entered in a proceeding based on a finding in the proceeding that the Person’s action, or failure to act, was the result of active and deliberate dishonesty and was material to the cause of action adjudicated in the proceeding; or (C) to the extent otherwise provided by the MGCL. If the MGCL is amended to further eliminate or limit the personal liability of officers and directors, then the liability of officers and directors of the Corporation shall be eliminated or limited to the fullest extent permitted by the MGCL, as so amended.

Any repeal or modification of the foregoing paragraph by the stockholders of the Corporation shall not adversely affect any right or protection of a director or officer of the Corporation existing at the time of such repeal or modification.

ARTICLE 12: Selection of Forum. Unless the Corporation consents in writing to the selection of an alternative forum, the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of the Corporation, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of the Corporation to the Corporation or the Corporation’s stockholders, (iii) any action asserting a claim arising pursuant to any provision of the MGCL, or (iv) any action asserting a claim governed by the internal affairs doctrine shall be a state or federal court located within the State of Maryland, in all cases subject to the court’s having personal jurisdiction over the indispensible parties named as defendants. The provisions of this Article 12 shall not apply to claims arising under the federal securities laws. Any person or entity purchasing or otherwise acquiring any interest in shares of capital stock of the Corporation shall be deemed to have notice of and consented to the provisions of this Article 12.

ARTICLE 13. Amendment of the Articles of Incorporation. The Corporation reserves the right to amend or repeal any provision contained in these Articles in the manner prescribed by the MGCL, including any amendment altering the terms or contract rights, as expressly set forth in these Articles, of any of the Corporation’s outstanding stock by classification, reclassification or otherwise, and no stockholder approval shall be required if the approval of stockholders is not required for the proposed amendment or repeal by the MGCL, and all rights conferred upon stockholders are granted subject to this reservation.

The Board of Directors, pursuant to a resolution approved by a majority of the Whole Board (rounded up to the nearest whole number), and without action by the stockholders, may amend these Articles to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series that the Corporation has authority to issue.

 

11


No proposed amendment or repeal of any provision of these Articles shall be submitted to a stockholder vote unless the Board of Directors shall have (1) approved the proposed amendment or repeal, (2) determined that it is advisable, and (3) directed that it be submitted for consideration at either an annual or special meeting of the stockholders pursuant to a resolution approved by the Board of Directors. Any proposed amendment or repeal of any provision of these Articles may be abandoned by the Board of Directors at any time before its effective time upon the adoption of a resolution approved by a majority of the Whole Board (rounded up to the nearest whole number).

The amendment or repeal of any provision of these Articles shall be approved by at least two-thirds (2/3) of all votes entitled to be cast by the holders of shares of capital stock of the Corporation entitled to vote on the matter (after giving due effect to the provisions of Article 5 of these Articles), except that the proposed amendment or repeal of any provision of these Articles need only be approved by the vote of a majority of all the votes entitled to be cast by the holders of shares of capital stock of the Corporation entitled to vote on the matter (after giving due effect to the provisions of Article 5 of these Articles) if the amendment or repeal of such provision is approved by the Board of Directors pursuant to a resolution approved by at least two-thirds (2/3) of the Whole Board (rounded up to the nearest whole number).

Notwithstanding any other provision of these Articles or any provision of law that might otherwise permit a lesser vote or no vote, but in addition to any vote of the holders of any class or series of the stock of the Corporation required by law or by these Articles, the affirmative vote of the holders of at least 80% of the voting power of all of the then-outstanding shares of the capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the provisions of Article 5), voting together as a single class, shall be required to amend or repeal this Article 13, Section C, D, E or F of Article 5, Article 7 (other than the removal of the list of initial directors), Article 8, Article 9, Article 10, Article 11 or Article 12.

ARTICLE 14. Name and Address of Incorporator. The name and mailing address of the sole incorporator are as follows:

Edward A. Quint

5335 Wisconsin Ave., N.W., Suite 780

Washington, D.C. 20015

[Signature Page Immediately Follows]

 

12


I, THE UNDERSIGNED, being the incorporator, for the purpose of forming a corporation under the laws of the State of Maryland, do make, file and record these Articles of Incorporation, do certify that the facts herein stated are true, and, accordingly, have hereto set my hand this 5th day of December, 2024.

 

/s/ Edward A. Quint

Edward A. Quint
Incorporator

 

13

Exhibit 3.2

WINCHESTER BANCORP, INC.

BYLAWS

ARTICLE I

STOCKHOLDERS

Section 1. Annual Meeting.

The Corporation shall hold an annual meeting of its stockholders to elect directors and to transact any other business within its powers, at such place, on such date and at such time as the Board of Directors shall fix. Failure to hold an annual meeting does not invalidate the Corporation’s existence or affect any otherwise valid corporate act.

Section 2. Special Meetings.

Special meetings of stockholders of the Corporation may be called by the President, the Chief Executive Officer or the Chairperson of the Board or by the Board of Directors pursuant to a resolution adopted by a majority of the total number of directors that the Corporation would have if there were no vacancies on the Board of Directors (hereinafter the “Whole Board”). Special meetings of the stockholders shall be called by the Secretary at the request of stockholders only on the written request of stockholders entitled to cast at least a majority of all the votes entitled to be cast at the meeting. Such written request shall state the purpose or purposes of the meeting and the matters proposed to be acted upon at the meeting, and shall be delivered at the principal office of the Corporation addressed to the President or the Secretary. The Secretary shall inform the stockholders who make the request of the reasonably estimated cost of preparing and mailing a notice of the meeting and, upon payment of these costs to the Corporation, notify each stockholder entitled to notice of the meeting. The Board of Directors shall have the sole power to fix (i) the record date for determining stockholders entitled to request a special meeting of stockholders and the record date for determining stockholders entitled to notice of and to vote at the special meeting and (ii) the date, time and place of the special meeting and the means of remote communication, if any, by which stockholders and proxy holders may be considered present in person and may vote at the special meeting.

Section 3. Notice of Meetings; Adjournment or Postponement.

Not less than ten (10) nor more than ninety (90) days before each stockholders’ meeting, the Secretary shall give notice of the meeting in writing or by electronic transmission to each stockholder entitled to vote at the meeting and to each other stockholder entitled to notice of the meeting. The notice shall state the time and place of the meeting, the means of remote communication, if any, by which stockholders and proxy holders may be deemed to be present in person and may vote at the meeting, and, if the meeting is a special meeting, or notice of the purpose is required by statute, the purpose of the meeting. Notice is given to a stockholder when it is personally delivered to the stockholder, left at the stockholder’s residence or usual place of business, mailed to the stockholder at the stockholder’s address as it appears on the records of the Corporation, or transmitted to the stockholder by an electronic transmission to any address or number of the stockholder at which the stockholder receives electronic transmissions. If the


Corporation has received a request from a stockholder that notice not be sent by electronic transmission, the Corporation may not provide notice to the stockholder by electronic transmission. Notwithstanding the foregoing provisions, each person who is entitled to notice waives notice if such person, before or after the meeting, delivers a written waiver or waiver by electronic transmission which is filed with the records of the stockholders’ meetings, or if such person is present at the meeting in person or by proxy.

A meeting of stockholders convened on the date for which it was called may be adjourned from time to time without further notice to a date not more than one hundred twenty (120) days after the original record date. A meeting may be adjourned by a resolution adopted by a majority of the Whole Board or by the vote of a majority of the stockholders present at the meeting, whether or not a quorum is present at such meeting. At any adjourned meeting, any business may be transacted that might have been transacted at the original meeting.

A meeting of stockholders may be postponed to a date not more than one hundred twenty (120) days after the original record date. A meeting may be postponed by a resolution adopted by a majority of the Whole Board. Notice of the date, time and place to which the meeting is postponed shall be given not less than ten (10) days before such date and otherwise in the manner set forth in this Section 3. At any postponed meeting, any business may be transacted that might have been transacted at the meeting as originally scheduled.

If a meeting shall be adjourned or postponed to a date not more than one hundred twenty (120) days after the original record date, a new record date need not be established, and the original record date may be used for the purpose of determining which stockholders are entitled to notice of, and to vote at, the adjourned or postponed meeting. Any writing authorizing another person to act as proxy at a meeting of stockholders shall remain valid for use at any adjournment or postponement of such meeting unless such proxy is revoked or a later dated proxy is provided by such stockholder.

As used in these Bylaws, the term “electronic transmission” shall have the meaning given to such term by Section 1-101 of the Maryland General Corporation Law (the “MGCL”) or any successor provision.

Section 4. Quorum.

Unless the Articles of Incorporation provide otherwise, where a separate vote by a class or classes is required, a majority of the shares of such class or classes, present in person or represented by proxy, shall constitute a quorum entitled to take action with respect to that vote on that matter.

If a quorum shall fail to attend any meeting, the chairperson of the meeting or the holders of a majority of the shares of stock who are present at the meeting, in person or by proxy, may, in accordance with Section 3 of this Article I, adjourn the meeting to another place, date or time.

 

2


Section 5. Organization and Conduct of Business.

The Chairperson of the Board of Directors or the Vice Chairperson of the Board, if any, or in their absence, the Chief Executive Officer, or in his or her absence, such other person as may be designated by a majority of the Whole Board, shall call to order any meeting of the stockholders and act as chairperson of the meeting. In the absence of the Secretary, the secretary of the meeting shall be such person as the chairperson of the meeting appoints. The chairperson of any meeting of stockholders shall determine the order of business and the procedure at the meeting, including such regulation of the manner of voting and the conduct of discussion as seem to him or her to be in order.

Section 6. Advance Notice Provisions for Business to be Transacted at Annual Meetings and Elections of Directors.

(a) At any annual meeting of the stockholders, unless otherwise required by law, only such business shall be conducted as shall have been brought before the meeting: (i) as specified in the Corporation’s notice of the meeting; (ii) by or at the direction of the Board of Directors; or (iii) by any stockholder of the Corporation who (1) is a stockholder of record on the date such stockholder gives the notice provided for in this Section 6(a) and on the record date for the determination of stockholders entitled to vote at such annual meeting, and (2) complies with the notice procedures set forth in this Section 6(a). For business to be properly brought before an annual meeting by a stockholder pursuant to clause (iii) of the immediately preceding sentence, the stockholder must have given timely notice thereof in writing to the Secretary of the Corporation and such business must otherwise be a proper matter for action by stockholders.

To be timely, a stockholder’s notice must be delivered or mailed to and received by the Secretary at the principal executive office of the Corporation not less than ninety (90) days nor more than one hundred (100) days before the anniversary of the prior year’s annual meeting of stockholders; provided, however, that if the date of the annual meeting is advanced more than thirty (30) days before the anniversary of the prior year’s annual meeting of stockholders, such written notice shall be timely only if delivered or mailed to and received by the Secretary of the Corporation at the principal executive office of the Corporation no earlier than the day on which public disclosure of the date of such annual meeting is first made and not later than the 10th day following the earlier of the day notice of the meeting was mailed to stockholders or such public disclosure was made.

The advance notice periods provided in this Section 6(a), once established by the initial notice or public disclosure of a date for the annual meeting of stockholders, shall remain in effect regardless of whether a subsequent notice or public disclosure shall provide that the meeting shall have been adjourned or that the date of the meeting shall have been postponed or otherwise changed from the date provided in the initial notice or public disclosure.

A stockholder’s notice to the Secretary must set forth as to each matter such stockholder proposes to bring before the annual meeting: (i) a brief description of the business desired to be brought before the annual meeting and the reasons for conducting such business at the annual meeting; (ii) the name and address of such stockholder as they appear on the Corporation’s books and of the beneficial owner, if any, on whose behalf the proposal is made; (iii) the class or series and number of shares of capital stock of the Corporation which are owned beneficially or of record by such stockholder and such beneficial owner; (iv) a description of all arrangements or understandings between such stockholder and any other person or persons (including their names) in connection with the proposal of such business by such stockholder and any material interest of such stockholder in such business; and (v) a representation that such stockholder intends to appear in person or by proxy at the annual meeting to bring such business before the meeting.

 

3


Notwithstanding anything in these Bylaws to the contrary, no business shall be brought before or conducted at an annual meeting except in accordance with the provisions of this Section 6(a). The chairperson of the meeting shall, if the facts so warrant, determine and declare to the meeting that business was not properly brought before the meeting in accordance with the provisions of this Section 6(a) and, if he or she should so determine, he or she shall so declare to the meeting and any such business so determined to be not properly brought before the meeting shall not be transacted.

At any special meeting of the stockholders, only such business shall be conducted as shall have been brought before the meeting pursuant to the Corporation’s notice of the meeting.

(b) Only persons who are nominated in accordance with the following procedures shall be eligible for election as directors of the Corporation. Nominations of persons for election to the Board of Directors of the Corporation may be made at a meeting of stockholders at which directors are to be elected only: (i) by or at the direction of the Board of Directors or (ii) by any stockholder of the Corporation who (1) is a stockholder of record on the date such stockholder gives the notice provided for in this Section 6(b) and on the record date for the determination of stockholders entitled to vote at such meeting and (2) complies with the notice procedures set forth in this Section 6(b) and the requirements of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the rules and regulations promulgated thereunder. Such nominations, other than those made by or at the direction of the Board of Directors, shall be made by timely notice in writing to the Secretary of the Corporation.

To be timely, a stockholder’s notice must be delivered or mailed to and received by the Secretary at the principal executive office of the Corporation not less than ninety (90) days nor more than one hundred (100) days before the anniversary of the prior year’s annual meeting of stockholders; provided, however, that if the date of the annual meeting is advanced more than thirty (30) days before the anniversary of the prior year’s annual meeting of stockholders, such written notice shall be timely only if delivered or mailed to and received by the Secretary of the Corporation at the principal executive office of the Corporation no earlier than the day on which public disclosure of the date of such annual meeting is first made and not later than the tenth (10th) day following the earlier of the day notice of the meeting was mailed to stockholders or such public disclosure was made.

The advance notice periods provided in this Section 6(b), once established by the initial notice or public disclosure of a date for the annual meeting of stockholders, shall remain in effect regardless of whether a subsequent notice or public disclosure shall provide that the meeting shall have been adjourned or that the date of the meeting shall have been postponed or otherwise changed from the date provided in the initial notice or public disclosure.

 

4


A stockholder’s notice must be in writing and set forth (i) as to each person whom the stockholder proposes to nominate for election as a director, (a) all information relating to such person that would indicate such person’s qualification to serve on the Board of Directors of the Corporation; (b) an affidavit that such person would not be disqualified under the provisions of Article II, Section 12 of these Bylaws; (c) such information relating to such person that is required to be disclosed in connection with solicitations of proxies for election of directors, or is otherwise required, in each case pursuant to Regulation 14A under the Exchange Act, or any successor rule or regulation; and (d) a written consent of each proposed nominee to be named as a nominee, including in proxy materials relating to the meeting to nominate the nominee(s), and to serve as a director if elected; and (ii) as to the stockholder giving the notice: (a) the name and address of such stockholder as they appear on the Corporation’s books and of the beneficial owner, if any, on whose behalf the nomination is made; (b) the class or series and number of shares of capital stock of the Corporation which are owned beneficially or of record by such stockholder and such beneficial owner; (c) a description of all arrangements or understandings between such stockholder and each proposed nominee and any other person or persons (including their names) pursuant to which the nomination(s) are to be made by such stockholder; (d) a representation that such stockholder intends to appear in person or by proxy at the meeting to nominate the persons named in its notice; (e) whether such stockholder intends to solicit proxies in support of director nominees other than the Corporation’s nominees in accordance with the Exchange Act and the rules and regulations promulgated thereunder; and (f) any other information relating to such stockholder that would be required to be disclosed in a proxy statement or other filings required to be made in connection with solicitations of proxies for election of directors pursuant to Regulation 14A under the Exchange Act or any successor rule or regulation. Upon request by the Corporation, if a stockholder provides notice of its intent to solicit proxies in support of director nominees other than the Corporation’s nominees in accordance with the Exchange Act and the rules and regulations promulgated thereunder, the stockholder shall deliver to the Corporation, no later than five (5) business days prior to the applicable meeting of stockholders, reasonable evidence that it has met the requirements of the Exchange Act and the rules and regulations promulgated thereunder. No person shall be eligible for election as a director of the Corporation unless nominated in accordance with the provisions of this Section 6(b). The chairperson of the meeting shall, if the facts so warrant, determine that a nomination was not made in accordance with such provisions and, if he or she should so determine, he or she shall so declare to the meeting and the defective nomination shall be disregarded. Furthermore, unless otherwise required by law, if any stockholder (i) provides notice pursuant to Rule 14a-19(b) under the Exchange Act and (ii) subsequently fails to comply with any requirements of Rule 14a-19 under the Exchange Act or any other rules or regulations thereunder, then the Corporation shall disregard any proxies or votes solicited for such nominees and such nomination shall be disregarded.

(c) For purposes of subsections (a) and (b) of this Section 6, the term “public disclosure” shall mean disclosure (i) in a press release issued through a nationally-recognized news service, (ii) in a document publicly filed or furnished by the Corporation with the United States Securities and Exchange Commission or (iii) on a website maintained by the Corporation. The timely notice requirements provided in subsections (a) and (b) of this Section 6 shall apply to all stockholder nominations for election as a director and all stockholder proposals for business to be conducted at an annual meeting regardless of whether such proposal is submitted for inclusion in the Corporation’s proxy materials pursuant to Rule 14a-8 of Regulation 14A under the Exchange Act or whether such nomination is submitted for inclusion in the Corporation’s proxy materials pursuant to Rule 14a-19 of Regulation 14A under the Exchange Act.

 

5


Section 7. Proxies and Voting.

Unless the Articles of Incorporation provide for a greater or lesser number of votes per share or limits or denies voting rights, each outstanding share of capital stock, regardless of class, is entitled to one vote on each matter submitted to a vote at a meeting of stockholders; however, a share is not entitled to be voted if any installment payable on it is overdue and unpaid. In all elections for directors, directors shall be determined by a plurality of the votes cast, and except as otherwise required by law or as provided in the Articles of Incorporation, all other matters voted on by stockholders shall be determined by a majority of the votes cast on the matter.

A stockholder may vote the capital stock the stockholder owns of record either in person or by proxy. A stockholder may sign a writing authorizing another person to act as proxy. Signing may be accomplished by the stockholder or the stockholder’s authorized agent signing the writing or causing the stockholder’s signature to be affixed to the writing by any reasonable means, including facsimile signature. A stockholder may authorize another person to act as proxy by transmitting, or authorizing the transmission of, an authorization for the person to act as the proxy to the person authorized to act as proxy or to any other person authorized to receive the proxy authorization on behalf of the person authorized to act as the proxy, including a proxy solicitation firm or proxy support service organization. The authorization may be transmitted by a telegram, cablegram, datagram, electronic mail or any other electronic or telephonic means. Unless a proxy provides otherwise, a proxy is not valid more than 11 months after its date. A proxy is revocable by a stockholder at any time without condition or qualification unless the proxy states that it is irrevocable and the proxy is coupled with an interest. A proxy may be made irrevocable for as long as it is coupled with an interest. The interest with which a proxy may be coupled includes an interest in the capital stock to be voted under the proxy or another general interest in the Corporation or its assets or liabilities.

Section 8. Conduct of Voting

The Board of Directors shall, in advance of any meeting of stockholders, appoint one or more persons as inspectors of election, to act at the meeting or any adjournment thereof and make a written report thereof, in accordance with applicable law. If one or more inspectors are not so elected, the chairperson of the meeting shall make such appointment at the meeting of stockholders. At all meetings of stockholders, the proxies and ballots shall be received, and all questions relating to the qualification of voters and the validity of proxies and the acceptance or rejection of votes shall be decided or determined by the inspector of election. All voting, including on the election of directors but excepting where otherwise required by law, may be by a voice vote; provided, however, that upon demand therefor by a stockholder entitled to vote or his or her proxy or the chairperson of the meeting, a written vote shall be taken. Every written vote shall be taken by ballot, each of which shall state the name of the stockholder or proxy voting and such other information as may be required under the procedure established for the meeting. No candidate for election as a director at a meeting shall serve as an inspector at such meeting.

 

6


Section 9. Control Share Acquisition Act.

Notwithstanding any other provision of the Articles of Incorporation or these Bylaws, Title 3, Subtitle 7 of the MGCL (or any successor statute) shall not apply to any acquisition by any person of shares of capital stock of the Corporation. This Section 9 may be repealed by a majority of the Whole Board, in whole or in part, at any time, whether before or after an acquisition of Control Shares (as defined in Section 3-701(d) of the MGCL, or any successor provision) and, upon such repeal, may, to the extent provided by any successor bylaw, apply to any prior or subsequent Control Share Acquisition (as defined in Section 3-701(d) of the MGCL, or any successor provision).

ARTICLE II

BOARD OF DIRECTORS

Section 1. General Powers, Number and Term of Office.

The business and affairs of the Corporation shall be managed under the direction of the Board of Directors. The number of directors of the Corporation shall, by virtue of the Corporation’s election made hereby to be governed by Section 3-804(b) of the MGCL, be fixed from time to time exclusively by vote of the Board of Directors; provided, however, that such number shall never be less than the minimum number of directors required by the MGCL now or hereafter in force. The Board of Directors shall annually elect a Chairperson of the Board from among its members and shall designate the Chairperson of the Board or his or her designee to preside at its meetings. The Board of Directors may also annually elect a Vice Chairperson. In the absence of the Chairperson of the Board, the Vice Chairperson of the Board shall preside at the meetings of the Board of Directors, and in his or her absence such other person as may be designated by a majority of the Whole Board shall preside at the meetings of the Board of Directors.

The directors, other than those who may be elected by the holders of any series of preferred stock of the Corporation, shall be divided into three classes, as nearly equal in number as reasonably possible, with the term of office of the first class to expire at the first annual meeting of stockholders, the term of office of the second class to expire at the annual meeting of stockholders one year thereafter and the term of office of the third class to expire at the annual meeting of stockholders two years thereafter, with each director to hold office until his or her successor shall have been duly elected and qualified. At each annual meeting of stockholders, commencing with the first annual meeting, directors elected to succeed those directors whose terms expire shall be elected for a term of office to expire at the third succeeding annual meeting of stockholders after their election or for such shorter period of time as the Board of Directors may determine, with each director to hold office until his or her successor shall have been duly elected and qualified.

 

7


Section 2. Vacancies and Newly Created Directorships.

By virtue of the Corporation’s election made hereby to be subject to Section 3-804(c) of the MGCL, any vacancies in the Board of Directors resulting from an increase in the size of the Board of Directors or the death, resignation or removal of a director may be filled only by the affirmative vote of two-thirds (2/3) of the remaining directors in office, even if the remaining directors do not constitute a quorum, and any director elected to fill a vacancy shall hold office for the remainder of the full term of the class of directors in which the vacancy occurred and until a successor is elected and qualifies. No decrease in the number of directors constituting the Board of Directors shall shorten the term of any incumbent director.

Section 3. Regular Meetings.

Regular meetings of the Board of Directors shall be held at such place or places or by means of remote communication, on such date or dates, and at such time or times as shall have been established by the Board of Directors and publicized among all directors. A notice of each regular meeting shall not be required. Any regular meeting of the Board of Directors may adjourn from time to time to reconvene at the same or some other place, and no notice need be given of any such adjourned meeting other than by announcement.

Section 4. Special Meetings.

Special meetings of the Board of Directors may be called by one-third (1/3) of the directors then in office (rounded up to the nearest whole number), by the Chairperson of the Board, by the Vice Chairperson of the Board or by the Chief Executive Officer, and shall be held at such place or by means of remote communication, on such date, and at such time as they or he or she shall fix. Notice of the place, date, and time of each such special meeting shall be given to each director who has not waived notice by mailing and post-marking written notice not less than five (5) days before the meeting, or by facsimile or other electronic transmission of the same not less than twenty-four (24) hours before the meeting. Any director may waive notice of any special meeting, either before or after such meeting, by delivering a written waiver or a waiver by electronic transmission that is filed with the records of the meeting. Attendance of a director at a special meeting shall constitute a waiver of notice of such meeting, except where the director attends the meeting for the express purpose of objecting, at the beginning of the meeting, to the transaction of any business because the meeting is not lawfully called or convened. Neither the business to be transacted nor the purpose of any special meeting of the Board of Directors need be specified in the notice of such meeting. Any special meeting of the Board of Directors may adjourn from time to time to reconvene at the same or some other place, and no notice need be given of any such adjourned meeting other than by announcement.

Section 5. Quorum.

At any meeting of the Board of Directors, a majority of the Whole Board shall constitute a quorum for all purposes. If a quorum shall fail to attend any meeting, a majority of those present may adjourn the meeting to another place, date, or time, without further notice or waiver thereof.

Section 6. Participation in Meetings By Conference Telephone or by Other Electronic Communications Equipment.

Members of the Board of Directors, or of any committee thereof, may participate in a meeting of such Board or committee by means of a conference telephone or by means of other electronic communications equipment if all persons participating in the meeting can hear each other at the same time. Such participation shall constitute presence in person at such meeting.

 

8


Section 7. Conduct of Business.

At any meeting of the Board of Directors, business shall be transacted in such order and manner as the Board may from time to time determine, and all matters shall be determined by the vote of a majority of the directors present, except as otherwise provided in these Bylaws or the Articles of Incorporation or required by law. Action may be taken by the Board of Directors without a meeting if a unanimous consent which sets forth the action is given in writing or by electronic transmission by each member of the Board of Directors and filed in paper or electronic form with the minutes of proceedings of the Board of Directors.

Section 8. Powers.

All powers of the Corporation may be exercised by or under the authority of the Board of Directors except as provided by the Articles of Incorporation. Consistent with the foregoing, the Board of Directors shall have, among other powers, the unqualified power:

 

  (i)

To declare dividends from time to time in accordance with law;

 

  (ii)

To purchase or otherwise acquire any property, rights or privileges on such terms as it shall determine;

 

  (iii)

To authorize the creation, making and issuance, in such form as it may determine, of written obligations of every kind, negotiable or non-negotiable, secured or unsecured, and to do all things necessary in connection therewith;

 

  (iv)

To remove any officer of the Corporation with or without cause, and from time to time to devolve the powers and duties of any officer upon any other person for the time being;

 

  (v)

To confer upon any officer of the Corporation the power to appoint, remove and suspend subordinate officers, employees and agents;

 

  (vi)

To adopt from time to time such stock, option, stock purchase, bonus or other compensation plans for directors, officers, employees and agents of the Corporation and its subsidiaries as it may determine;

 

  (vii)

To adopt from time to time such insurance, retirement, and other benefit plans for directors, officers, employees and agents of the Corporation and its subsidiaries as it may determine; and

 

  (viii)

To adopt from time to time regulations, not inconsistent with these Bylaws, for the management of the Corporation’s business and affairs.

 

9


Section 9. Compensation of Directors.

Directors, as such, may receive, pursuant to resolution of the Board of Directors, fixed fees and other compensation for their services as directors, including, without limitation, their services as members of committees of the Board of Directors.

Section 10. Resignation.

Any director may resign at any time by giving written notice of such resignation to the Chairperson, the President or the Secretary at the principal office of the Corporation. Unless otherwise specified therein, such resignation shall take effect upon receipt thereof.

Section 11. Presumption of Assent.

A director of the Corporation who is present at a meeting of the Board of Directors at which action on any corporate matter is taken shall be presumed to have assented to such action unless such director announces his or her dissent at the meeting and (a) such director’s dissent is entered in the minutes of the meeting, (b) such director files his or her written dissent to such action with the secretary of the meeting before the adjournment thereof, or (c) such director forwards his or her written dissent within twenty-four (24) hours after the meeting is adjourned, by certified mail, return receipt requested, bearing a postmark from the United States Postal Service, to the secretary of the meeting or the Secretary of the Corporation. Such right to dissent shall not apply to a director who voted in favor of such action or failed to make his or her dissent known at the meeting.

Section 12. Director Qualifications.

(a) No person shall be eligible for election or appointment to the Board of Directors: (i) if a financial or securities regulatory agency has, within the past ten years, issued a cease and desist, consent or other formal order, other than a civil money penalty, against such person, which order is subject to public disclosure by such agency; (ii) if such person has been convicted of a crime involving dishonesty or breach of trust which is punishable by imprisonment for a term exceeding one year under state or federal law; (iii) if such person is currently charged in any information, indictment, or other complaint with the commission of or participation in such a crime; or (iv) other than the persons appointed as initial directors in connection with the formation of the Corporation and other than persons who are also executive officers of the Corporation or of the Corporation’s banking subsidiary, Winchester Savings Bank, if such person did not, at the time of his or her first election or appointment to the Board of Directors, maintain his or her principal residence (as determined by reference to such person’s most recent tax returns, copies of which shall be provided to the Corporation for the sole purpose of determining compliance with this clause (iv)) in the Commonwealth of Massachusetts or in a county where Winchester Savings Bank maintains a banking office for a period of at least one (1) year before the date of his or her purported nomination, election or appointment to the Board of Directors. No person may serve on the Board of Directors if such person is: (w) at the same time, a director, officer, employee or 10% or more stockholder of a bank, savings institution, credit union, mortgage banking company, consumer loan company or similar organization, other than a subsidiary of the Corporation, that engages in financial services related business activities

 

10


or solicits customers, whether through a physical presence or electronically, in the same market area as the Corporation or any of its subsidiaries; (x) does not agree in writing to comply with all of the Corporation’s policies applicable to directors including but not limited to its confidentiality policy and confirm in writing his or her qualifications hereunder; (y) is a party to any agreement, understanding or arrangement with a party other than the Corporation or a subsidiary that (1) provides him or her with material benefits which are tied to or contingent on the Corporation entering into a merger, sale of control or similar transaction in which it is not the surviving institution, (2) materially limits his or her voting discretion as a member of the Board of Directors of the Corporation, or (3) materially impairs his or her ability to discharge his or her fiduciary duties with respect to the fundamental strategic direction of the Corporation; or (z) has lost more than one election for service as a director of the Corporation.

(b) Other than directors who were trustees of Winchester Savings Bank’s mutual savings bank predecessor as of April 26, 2023, no person eighty (80) years of age or older shall be eligible for election, reelection, appointment, or reappointment as a director of the Corporation. If during a director’s term they reach the age of eighty (80), the director shall be permitted to serve out the remainder of that term.

(c) The Board of Directors shall have the power to construe and apply the provisions of this Section 12 and to make all determinations necessary or desirable to implement such provisions.

Section 13. Attendance at Board Meetings.

The Board of Directors shall have the right to remove any director from the board upon a director’s unexcused absence from (i) three consecutive regularly scheduled meetings of the Board of Directors, or (ii) three regularly scheduled meetings of the Board of Directors in any fiscal year of the Corporation.

ARTICLE III

COMMITTEES

Section 1. Committees of the Board of Directors.

(a) General Provisions. The Board of Directors may appoint from among its members an audit committee, a compensation committee, a nominating and corporate governance committee, and such other committees as the Board of Directors deems necessary or desirable. The Board of Directors may delegate to any committee so appointed any of the powers and authorities of the Board of Directors to the fullest extent permitted by the MGCL and any other applicable law.

(b) Composition. Each committee shall be composed of one or more directors or any other number of members specified in these Bylaws or required by applicable regulations or stock exchange rules. The Chairperson of the Board may recommend committees, committee memberships, and committee chairs to the Board of Directors. The Board of Directors shall have the power at any time to appoint the chairperson and the members of any committee, change the membership of any committee, to fill all vacancies on committees, to designate alternate members to replace or act in the place of any absent or disqualified member of a committee, or to dissolve any committee. A member of a committee may resign from that committee at any time by giving written notice of such resignation to the Chairperson of the Board. Unless otherwise specified therein, such resignation from the committee shall take effect upon receipt thereof.

 

11


(c) Issuance of Capital Stock. If the Board of Directors has given general authorization for the issuance of capital stock providing for or establishing a method or procedure for determining the maximum number of shares to be issued, a committee of the Board of Directors, in accordance with that general authorization or any stock option or other plan or program adopted by the Board of Directors, may authorize or fix the terms of stock subject to classification or reclassification and the terms on which any capital stock may be issued, including all terms and conditions required or permitted to be established or authorized by the Board of Directors. Any committee so designated may exercise the power and authority of the Board of Directors if the resolution that designated the committee or a supplemental resolution of the Board of Directors shall so provide.

Section 2. Conduct of Business.

Each committee may determine the procedural rules for meeting and conducting its business and shall act in accordance therewith, except as otherwise provided herein or required by law. Adequate provision shall be made for notice to members of all meetings; one-third (1/3) of the members shall constitute a quorum unless the committee shall consist of one or two members, in which event one member shall constitute a quorum; and all matters shall be determined by a majority vote of the members present. Action may be taken by any committee without a meeting if a unanimous consent which sets forth the action is given in writing or by electronic transmission by each member of the committee and filed in paper or electronic form with the minutes of the proceedings of such committee. The members of any committee may conduct any meeting thereof by conference telephone or other communications equipment in accordance with the provisions of Section 6 of Article II.

ARTICLE IV

OFFICERS

Section 1. Generally.

(a) The Board of Directors as soon as may be practicable after the annual meeting of stockholders shall choose a Chairperson of the Board, a Chief Executive Officer, a President, one or more Vice Presidents, a Secretary and a Chief Financial Officer/Treasurer and from time to time may choose such other officers as it may deem proper. Any number of offices may be held by the same person, except that no person may concurrently serve as both President and Vice President of the Corporation.

(b) The term of office of all officers shall be until the next annual election of officers and until their respective successors are chosen, but any officer may be removed from office at any time by the affirmative vote of a majority of the Whole Board.

(c) All officers chosen by the Board of Directors shall each have such powers and duties as generally pertain to their respective offices, subject to the specific provisions of this Article IV. Such officers shall also have such powers and duties as from time to time may be conferred by the Board of Directors or by any committee thereof.

 

12


Section 2. Chairperson of the Board of Directors.

The Chairperson of the Board of Directors of the Corporation shall perform all duties and have all powers which are commonly incident to the office of Chairperson of the Board or which are delegated to him or her by the Board of Directors. He or she shall have power to sign all stock certificates, contracts and other instruments of the Corporation that are authorized.

Section 3. Vice Chairperson of the Board of Directors.

If appointed, the Vice Chairperson of the Board of Directors of the Corporation shall perform all duties and have all powers which are commonly incident to the office of Chairperson of the Board, with such duties to be performed and powers to be held in the absence of the Chairperson of the Board, or which are delegated to him or her by the Board of Directors.

Section 4. Chief Executive Officer.

The Chief Executive Officer, subject to the control of the Board of Directors, shall serve in general executive capacity and have general power over the management and oversight of the administration and operation of the Corporation’s business and general supervisory power and authority over its policies and affairs. The Chief Executive Officer shall see that all orders and resolutions of the Board of Directors and of any committee thereof are carried into effect.

Section 5. President.

The President shall perform the duties of the Chief Executive Officer in the Chief Executive Officer’s absence or during his or her disability to act. In addition, the President shall perform the duties and exercise the powers usually incident to their respective office and/or such other duties and powers as may be properly assigned to the President from time to time by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer.

Section 6. Vice President.

The Vice President or Vice Presidents (including Executive Vice Presidents or other levels of Vice President designated by the Board of Directors), if any, shall perform the duties of the Chief Executive Officer in the absence of both the Chief Executive Officer and the President, or during their disability to act. In addition, the Vice Presidents shall perform the duties and exercise the powers usually incident to their respective office and/or such other duties and powers as may be properly assigned to the Vice Presidents from time to time by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer.

Section 7. Secretary.

The Secretary or an Assistant Secretary shall issue notices of meetings, shall keep the minutes of meetings, shall have charge of the seal and the corporate books, shall perform such other duties and exercise such other powers as are usually incident to such offices and/or such other duties and powers as are properly assigned thereto by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer.

 

13


Section 8. Chief Financial Officer/Treasurer.

The Chief Financial Officer/Treasurer shall have charge of all monies and securities of the Corporation, other than monies and securities of any division of the Corporation that has a treasurer or financial officer appointed by the Board of Directors, and shall keep regular books of account. The funds of the Corporation shall be deposited in the name of the Corporation by the Chief Financial Officer/Treasurer with such banks or trust companies or other entities as the Board of Directors from time to time shall designate. The Chief Financial Officer/Treasurer shall sign or countersign such instruments as require his or her signature, shall perform all such duties and have all such powers as are usually incident to such office and/or such other duties and powers as are properly assigned to him or her by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer, and may be required to give bond for the faithful performance of his or her duties in such sum and with such surety as may be required by the Board of Directors.

Section 9. Other Officers.

The Board of Directors may designate and fill such other offices in its discretion and the persons holding such other offices shall have such powers and shall perform such duties as the Board of Directors or Chief Executive Officer may from time to time assign.

Section 10. Action with Respect to Securities of Other Corporations.

Securities of other corporations or associations, registered in the name of the Corporation, may be voted by the Chief Executive Officer, the President, a Vice President, or a proxy appointed by either of them. The Board of Directors, however, may by resolution appoint some other person to vote such shares, in which case such person shall be entitled to vote such shares upon the production of a certified copy of such resolution.

ARTICLE V

STOCK

Section 1. Certificates of Stock.

The Board of Directors may determine to issue certificated or uncertificated shares of capital stock and other securities of the Corporation. For certificated stock, each stockholder is entitled to certificates which represent and certify the shares of stock the stockholder holds in the Corporation. Each stock certificate shall include on its face the name of the Corporation, the name of the stockholder or other person to whom it is issued, and the class of stock and number of shares it represents. It shall also include on its face or back (a) a statement of any restrictions on transferability and a statement of the designations and any preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends, qualifications, and terms and conditions of redemption of the stock of each class which the Corporation is authorized to issue, of the differences in the relative rights and preferences between the shares of each series of preferred stock which the Corporation is authorized to issue, to the extent they have been set, and

 

14


of the authority of the Board of Directors to set the relative rights and preferences of subsequent series of preferred stock or (b) a statement which provides in substance that the Corporation will furnish a full statement of such information to any stockholder on request and without charge. Such request may be made to the Secretary or to the Corporation’s transfer agent. Upon the issuance of uncertificated shares of capital stock, the Corporation shall send the stockholder a written statement of the same information required above with respect to stock certificates. Each stock certificate shall be in such form, not inconsistent with law or with the Articles of Incorporation, as shall be approved by the Board of Directors or any officer or officers designated for such purpose by resolution of the Board of Directors. Each stock certificate shall be signed by the Chairperson of the Board, the President, or a Vice-President, and countersigned by the Secretary, an Assistant Secretary, the Treasurer, or an Assistant Treasurer. Each certificate may be sealed with the actual corporate seal or a facsimile of it or in any other form and the signatures may be either manual or facsimile signatures. A certificate is valid and may be issued whether or not an officer who signed it is still an officer when it is issued. A certificate may not be issued until the stock represented by it is fully paid.

Section 2. Transfers of Stock.

Transfers of capital stock shall be made only upon the transfer books of the Corporation kept at an office of the Corporation or by transfer agents designated to transfer shares of the capital stock of the Corporation. Except where a certificate is issued in accordance with Section 4 of Article V of these Bylaws, an outstanding certificate for the number of shares involved shall be surrendered for cancellation before a new certificate is issued therefor.

Section 3. Record Dates or Closing of Transfer Books.

The Board of Directors may, and shall have the power to, set a record date or direct that the stock transfer books be closed for a stated period for the purpose of making any proper determination with respect to stockholders, including which stockholders are entitled to notice of a meeting, vote at a meeting, receive a dividend, or be allotted other rights. The record date may not be before the close of business on the day the record date is fixed nor, subject to Section 3 of Article I of these Bylaws, more than ninety (90) days before the date on which the action requiring the determination will be taken; the transfer books may not be closed for a period longer than twenty (20) days; and, in the case of a meeting of stockholders, the record date or the closing of the transfer books shall be at least ten (10) days before the date of the meeting. Any shares of the Corporation’s own stock acquired by the Corporation between the record date for determining stockholders entitled to notice of or to vote at a meeting of stockholders and the time of the meeting may be voted at the meeting by the holder of record as of the record date and shall be counted in determining the total number of outstanding shares entitled to be voted at the meeting.

 

15


Section 4. Lost, Stolen or Destroyed Certificates.

The Board of Directors of the Corporation may determine the conditions for issuing a new stock certificate in place of one which is alleged to have been lost, stolen, or destroyed, or the Board of Directors may delegate such power to any officer or officers of the Corporation or to the transfer agent designated to transfer shares of the stock of the Corporation. In their discretion, the Board of Directors or such officer or officers may require the owner of the certificate to give a bond, with sufficient surety, to indemnify the Corporation against any loss or claim arising as a result of the issuance of a new certificate. In their discretion, the Board of Directors or such officer or officers may refuse to issue such new certificate without the order of a court having jurisdiction over the matter.

Section 5. Stock Ledger.

The Corporation shall maintain a stock ledger which contains the name and address of each stockholder and the number of shares of stock of each class which the stockholder holds. The stock ledger may be in written form or in any other form which can be converted within a reasonable time into written form for visual inspection. The original or a duplicate of the stock ledger shall be kept at the offices of a transfer agent for the particular class of stock or, if none, at the principal executive office of the Corporation.

Section 6. Regulations.

The issue, transfer, conversion and registration of certificates of stock shall be governed by such other regulations as the Board of Directors may establish.

ARTICLE VI

MISCELLANEOUS

Section 1. Facsimile Signatures.

In addition to the provisions for use of facsimile signatures elsewhere specifically authorized in these Bylaws, facsimile signatures of any officer or officers of the Corporation may be used whenever and as authorized by the Board of Directors or a committee thereof.

Section 2. Corporate Seal.

The Board of Directors may provide a suitable seal, bearing the name of the Corporation, which shall be in the charge of the Secretary. The Board of Directors may authorize one or more duplicate seals and provide for the custody thereof. If the Corporation is required to place its corporate seal to a document, it is sufficient to meet the requirement of any law, rule, or regulation relating to a corporate seal to place the word “(seal)” adjacent to the signature of the person authorized to sign the document on behalf of the Corporation.

Section 3. Books and Records.

The Corporation shall keep correct and complete books and records of its accounts and transactions and minutes of the proceedings of its stockholders and Board of Directors and of any committee when exercising any of the powers of the Board of Directors. The books and records of the Corporation may be in written form or in any other form which can be converted within a reasonable time into written form for visual inspection. Minutes shall be recorded in written form but may be maintained in the form of a reproduction. The original or a certified copy of these Bylaws shall be kept at the principal office of the Corporation.

 

16


Section 4. Reliance Upon Books, Reports and Records.

Each director, each member of any committee designated by the Board of Directors, and each officer and agent of the Corporation shall, in the performance of his or her duties, in addition to any protections conferred upon him or her by law, be fully protected in relying in good faith upon the books of account or other records of the Corporation and upon such information, opinions, reports or statements presented to the Corporation by any of its officers or employees, or committees of the Board of Directors so designated, or by any other person as to matters which such director, committee member, officer or agent reasonably believes are within such other person’s professional or expert competence and who has been selected with reasonable care by or on behalf of the Corporation.

Section 5. Fiscal Year.

The fiscal year of the Corporation shall commence on the first day of July and end on the last day of June in each year.

Section 6. Time Periods.

In applying any provision of these Bylaws that requires that an act be done or not be done a specified number of days before an event or that an act be done during a period of a specified number of days before an event, calendar days shall be used, the day of the doing of the act shall be excluded and the day of the event shall be included.

Section 7. Checks, Drafts, Etc.

All checks, drafts and orders for the payment of money, notes and other evidences of indebtedness, issued in the name of the Corporation, shall be signed by any officer, employee or agent of the Corporation that is authorized by the Board of Directors.

Section 8. Mail.

Any notice or other document that is required by these Bylaws to be mailed shall be deposited in the United States mail, postage prepaid.

Section 9. Contracts and Agreements.

To the extent permitted by applicable law, and except as otherwise prescribed by the Articles of Incorporation or these Bylaws, the Board of Directors may authorize any officer, employee or agent of the Corporation to enter into any contract or execute and deliver any instrument in the name of and on behalf of the Corporation. Such authority may be general or confined to specific instances. A person who holds more than one office in the Corporation may not act in more than one capacity to execute, acknowledge, or verify an instrument required by law to be executed, acknowledged, or verified by more than one officer.

 

17


ARTICLE VII

AMENDMENTS

These Bylaws may be adopted, amended or repealed as provided in the Articles of Incorporation.

 

18

Exhibit 4

 

LOGO

Winchester Bancorp, Inc. INCORPORATED UNDER THE LAWS OF THE STATE OF MARYLAND CUSIP:____________ SEE REVERSE SIDE FOR CERTAIN DEFINITIONS AND RESTRICTIONS THIS CERTIFIES thatis the owner of FULLY PAID AND NON-ASSESSABLE SHARES OF COMMON STOCK, PAR VALUE $0.01 PER SHARE The shares evidenced by this certificate are transferable only on the books of Winchester Bancorp, Inc. by the holder hereof, in person or by attorney, upon surrender of this certificate properly endorsed. The interest in Winchester Bancorp, Inc. evidenced by this certificate may not be retired or withdrawn except as provided in the Articles of Incorporation and Bylaws of Winchester Bancorp, Inc. THE CAPITAL STOCK EVIDENCED BY THIS CERTIFICATE IS NOT AN ACCOUNT OF AN INSURABLE TYPE AND IS NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY. IN WITNESS WHEREOF, Winchester Bancorp, Inc. has caused this certificate to be executed by the facsimile signatures of its duly authorized officers and has caused a facsimile of its seal to be hereunto affixed. Dated: By:[SEAL]By: PAULA COTTERJOHN A. CARROLL CORPORATE SECRETARYPRESIDENT AND CHIEF EXECUTIVE OFFICER


The Board of Directors of Winchester Bancorp, Inc. (the “Company”) is authorized by resolution or resolutions, from time to time adopted, to provide for the issuance of more than one class of stock, including preferred stock in series, and to fix and state the voting powers, designations, preferences, limitations and restrictions thereof. The Company will furnish to any stockholder upon request and without charge a full description of each class of stock and any series thereof.

The shares represented by this certificate are subject to a limitation contained in the Articles of Incorporation to the effect that in no event shall any record owner of any outstanding shares of common stock that is beneficially owned, directly or indirectly, by a person who beneficially owns in excess of 10% of the outstanding shares of common stock (the “Limit”) be entitled or permitted to any vote in respect of shares held in excess of the Limit.

The shares represented by this certificate may not be cumulatively voted on any matter. The Articles of Incorporation require that, with limited exceptions, no amendment, addition, alteration, change or repeal of the Articles of Incorporation shall be made, unless such is first approved by the Board of Directors of the Company and approved by the stockholders by a majority of the total shares entitled to vote, or in certain circumstances approved by the affirmative vote of up to 80% of the shares entitled to vote.

The following abbreviations when used in the inscription on the face of this certificate shall be construed as though they were written out in full according to applicable laws or regulations.

 

TEN COM   

-   as tenants in common

          UNIF GIFT MIN ACT    -          Custodian         
            (Cust)     (Minor)
TEN ENT   

-   as tenants by the entireties

            
            Under Uniform Gifts to Minors Act
JT TEN   

-   as joint tenants with right of survivorship and not as tenants in common

        

 

(State)

Additional abbreviations may also be used though not in the above list

For value received,                 hereby sell, assign and transfer unto

PLEASE INSERT SOCIAL SECURITY NUMBER OR OTHER IDENTIFYING NUMBER

 

    

 

 

(please print or typewrite name and address including postal zip code of assignee)

 

 

_________________________________________________________________________________________Shares of the Common Stock represented by the within Certificate, and do hereby irrevocably constitute and appoint______________________________________________________ Attorney to transfer the said shares on the books of the within named corporation with full power of substitution in the premises.

 

Dated,                      
In the presence of             Signature:

 

    

 

NOTE: THE SIGNATURE TO THIS ASSIGNMENT MUST CORRESPOND WITH THE NAME OF THE STOCKHOLDER(S) AS WRITTEN UPON THE FACE OF THE CERTIFICATE, IN EVERY PARTICULAR, WITHOUT ALTERATION OR ENLARGEMENT, OR ANY CHANGE WHATSOEVER. THE SIGNATURE SHOULD BE GUARANTEED BY AN ELIGIBLE GUARANTOR INSTITUTION (BANKS, STOCKBROKERS, SAVINGS ASSOCIATIONS, AND CREDIT UNIONS) WITH MEMBERSHIP IN AN APPROVED SIGNATURE GUARANTEE MEDALLION PROGRAM PURSUANT TO SEC RULE 17Ad-15.

Exhibit 5

LUSE GORMAN, PC

ATTORNEYS AT LAW

5335 Wisconsin Avenue, NW, Suite 780

Washington, D.C. 20015

——————

Telephone (202) 274-2000

Facsimile (202) 362-2902

www.luselaw.com

December 12, 2024

The Board of Directors

Winchester Bancorp, Inc.

661 Main Street

Winchester, Massachusetts 01890

 

  Re:

Winchester Bancorp, Inc.

Common Stock, Par Value $0.01 Per Share

Ladies and Gentlemen:

You have requested the opinion of this firm as to certain matters in connection with the offer, sale and issuance of shares of common stock, par value $0.01 per share (the “Common Stock”), of Winchester Bancorp, Inc. (the “Company”).

We have reviewed the Company’s Articles of Incorporation and its Registration Statement on Form S-1 (the “Form S-1”), the Plan of Reorganization from a Mutual Savings Bank to a Mutual Holding Company and Plan of Stock Issuance of Winchester Savings Bank (the “Plan”), as well as applicable statutes and regulations governing the Company and the offer and sale of the Common Stock. The opinion expressed below is limited to the laws of the State of Maryland (which includes applicable provisions of Maryland General Corporation Law, the Maryland Constitution and reported judicial decisions interpreting the Maryland General Corporation Law and the Maryland Constitution).

We are of the opinion that upon the declaration of effectiveness of the Form S-1, the Common Stock, when issued and sold, in accordance with the Plan, will be legally issued, fully paid and non-assessable.

We hereby consent to our firm being referenced under the caption “Legal Matters” in the prospectus contained in the Form S-1 and to the filing of this opinion as an exhibit to the Form S-1. By giving such consent, we do not hereby admit that we are in the category of persons whose consent is required under Section 7 of the Securities Act of 1933, as amended.

Very truly yours,

/s/ Luse Gorman, PC

LUSE GORMAN, PC

Exhibit 8.1

LUSE GORMAN, PC

ATTORNEYS AT LAW

5335 WISCONSIN AVENUE, N.W., SUITE 780

WASHINGTON, D.C. 20015

TELEPHONE (202) 274-2000

FACSIMILE (202) 362-2902

www.luselaw.com

December 12, 2024

Boards of Trustees

Board of Directors

Winchester Savings Bank

Winchester Bancorp, Inc.

Winchester Bancorp, MHC (in formation)

661 Main Street

Winchester, Massachusetts 01890

 

  Re:

Federal Income Tax Consequences of Mutual Holding Company

Formation and Minority Stock Offering

Ladies and Gentlemen:

As special counsel to Winchester Savings Bank, a Massachusetts-chartered mutual savings bank (the “Bank”), Winchester Bancorp, MHC, a to-be-formed Massachusetts-chartered mutual holding company (the “Mutual Holding Company”), and Winchester Bancorp, Inc., a Maryland-chartered subsidiary holding company authorized to issue capital stock (the “Stock Holding Company”), you have requested that we express our opinions concerning the material federal income tax consequences relating to the reorganization of the Bank from a mutual savings bank to the mutual holding company form of organization (all steps in the reorganization are collectively referred to herein as the “Reorganization”) pursuant to the Bank’s Plan of Reorganization From a Mutual Savings Bank to a Mutual Holding Company and Plan of Stock Issuance (the “Plan of Reorganization”). Concurrently with the Reorganization, the Stock Holding Company will offer for sale up to 49.9% of its to-be-outstanding shares of Common Stock on a priority basis to depositors of the Bank, Tax-Qualified Employee Plans of the Bank and Employees, Officers, trustees and Corporators of the Bank, with any remaining shares offered to the public in a Community Offering and, possibly, a syndicated community offering or a firm commitment underwritten offering (collectively, the “Syndicated Offering”). Unless otherwise defined, all terms used herein have the meanings given to those terms in the Plan of Reorganization.


LUSE GORMAN, PC

Attorneys at Law

 

Boards of Trustees

Board of Directors

Winchester Savings Bank

Winchester Bancorp, Inc.

Winchester Bancorp, MHC (in formation)

December 12, 2024

Page 2

 

Source of Facts. In preparing this letter, we relied on duly authorized and executed representations from the Bank regarding the Reorganization. If any of the facts are incorrect or incomplete, our discussion and conclusion may be different than those set forth below. We are under no obligation and we expressly disavow any obligation to advise the Bank, the Mutual Holding Company or the Stock Holding Company if we learn that the facts are not as they have been represented to us. We have made the investigations we deem relevant or necessary for the purpose of expressing our opinions. In our examination, we have assumed the authenticity of original documents, the accuracy of copies and the genuineness of signatures.

In connection therewith, we have examined the Plan of Reorganization and certain other documents of or relating to the Reorganization, some of which are described or referred to in the Plan of Reorganization and which we deemed necessary to examine in order to express the opinions set forth below. We have further assumed the absence of adverse facts not apparent from the face of the instruments and documents we examined. n issuing our opinions, we have assumed that the Plan of Reorganization has been duly and validly authorized and has been approved and adopted by the Board of Trustees of the Bank at a meeting duly called and held, that the Bank will comply with the terms and conditions of the Plan of Reorganization, and that the various representations and warranties provided to us are accurate, complete, true and correct. Accordingly, we express no opinion concerning the effect, if any, of variations from the foregoing. We specifically express no opinion concerning tax matters relating to the Plan of Reorganization under state and local tax laws and under federal income tax laws except on the basis of the documents and assumptions described above.

Source of Law. In issuing the opinions set forth below, we have referred solely to existing provisions of the Internal Revenue Code of 1986, as amended (the “Code”), existing and proposed Treasury regulations (the “Treasury Regulations”) thereunder, and upon current Internal Revenue Service (the “Service”) administrative rulings, notices and procedures and court decisions. These laws, regulations, administrative rulings, notices and procedures and court decisions are subject to change at any time. Any such change could affect the continuing validity of the opinions set forth below. These opinions are as of the date hereof, and we disclaim any obligation to advise you of any change in any matter considered after the date hereof.

In rendering our opinions, we have assumed that the persons and entities identified in the Plan of Reorganization will at all times comply with the requirements of Code Section 351, the other applicable state and federal laws and the representations of the Bank. In addition, we have assumed that the activities of the persons and entities identified in the Plan of Reorganization will be conducted strictly in accordance with the Plan of Reorganization. Any variations may affect the opinions we are rendering.

We emphasize that the outcome of litigation cannot be predicted with certainty and, although we have attempted in good faith to opine as to the probable outcome of each tax issue with respect to which an opinion was requested, there can be no assurance that our conclusions are correct or that they would be adopted by the Service or a court.


LUSE GORMAN, PC

Attorneys at Law

 

Boards of Trustees

Board of Directors

Winchester Savings Bank

Winchester Bancorp, Inc.

Winchester Bancorp, MHC (in formation)

December 12, 2024

Page 3

 

PROPOSED TRANSACTION

On December 4, 2024, the Board of Trustees of the Bank adopted the Plan of Reorganization. For what are represented to be valid business purposes, the Bank’s Board of Trustees has decided to reorganize the Bank into a mutual holding company structure. The following steps are proposed to effect the Reorganization:

 

  (i)

The Bank will cause to be organized a de novo Massachusetts-chartered mutual savings bank (the “De Novo Bank”);

 

  (ii)

De Novo Bank will reorganize as a Massachusetts-chartered mutual holding company (“Mutual Holding Company”) pursuant to Massachusetts law and will form a de novo stock savings bank subsidiary (“Stock Bank”). All of the assets and liabilities of De Novo Bank will be transferred to Stock Bank;

 

  (iii)

The Bank will merge with, and into, the Stock Bank, with the Stock Bank as the surviving entity;

 

  (iv)

The Mutual Holding Company will organize a Maryland or other state-chartered mid-tier stock holding company (“Stock Holding Company”) as a separate wholly-owned subsidiary of the Mutual Holding Company; and

 

  (v)

The Mutual Holding Company will contribute all of the shares of common stock of the Stock Bank to the Stock Holding Company.

 

  (vi)

Contemporaneously with the reorganization of the Bank into the mutual holding company structure, the Stock Holding Company will offer up to 49.9% of its to-be-outstanding Common Stock in the Subscription Offering and, if applicable, the Community Offering and the Syndicated Offering.

Collectively, the above steps (i) through (vi) are referred to as the “Reorganization.” Those persons who, as of the effective date of the Reorganization (the “Effective Date”), hold depository rights with respect to Bank will thereafter have such rights solely with respect to the Stock Bank. Each deposit account with the Bank at the time of the Effective Date will become a deposit account in the Stock Bank in the same amount and upon the same terms and conditions.


LUSE GORMAN, PC

Attorneys at Law

 

Boards of Trustees

Board of Directors

Winchester Savings Bank

Winchester Bancorp, Inc.

Winchester Bancorp, MHC (in formation)

December 12, 2024

Page 4

 

At the time of the Reorganization, the Stock Holding Company will establish a Liquidation Account in an amount equal to the product of (i) the percentage of the Common Stock issued in the Stock Issuance to Persons other than the Mutual Holding Company, and (ii) the net worth of the Bank as of the date of the latest consolidated statement of financial condition contained in the final Prospectus distributed in connection with the Offering. The Liquidation Account will be maintained for the benefit of Eligible Account Holders who continue to maintain their Deposit Accounts at the Bank following the Reorganization. Each Eligible Account Holder shall, with respect to his or her Deposit Account, hold a related inchoate interest in a portion of the Liquidation Account balance in relation to his or her Deposit Account balance at the Eligibility Record Date, or to such balance as it may subsequently be reduced, as provided in the Plan of Reorganization.

Following the completion of the Reorganization, all depositors who had membership rights with respect to the Bank immediately prior to the Reorganization will continue to have such rights solely with respect to the Mutual Holding Company, so long as they continue to hold deposit accounts with the Stock Bank. All new depositors of the Stock Bank after the completion of the Reorganization will have ownership rights solely with respect to the Mutual Holding Company, so long as they continue to hold deposit accounts with the Stock Bank.

LAW AND ANALYSIS

Code Section 351(a) provides that no gain or loss will be recognized if property is transferred to a corporation by one or more persons solely in exchange for stock in such corporation and immediately after the exchange such person or persons are in control (as defined in Code Section 368(c)) of the corporation.

Code Section 368(a)(1)(F) provides that the term “reorganization” means a mere change in identity, form, or place of organization of one corporation, however effected.

Code Section 354(a) provides that, in general, no gain or loss shall be recognized if stock or securities in a corporation a party to a reorganization are, in pursuance of the plan of reorganization, exchanged solely for stock or securities in such corporation or in another corporation a party to the reorganization.

Code Section 368(a)(1)(A) states that the term “reorganization” means a statutory merger or consolidation. Code Section 368(a)(2)(D) provides that a transaction otherwise qualifying under Code Section 368(a)(1)(A) will not be disqualified by reason of the fact that stock of a corporation (“controlling corporation”) that before the merger was in control of the merged corporation is used in the transaction, if (1) no stock of the acquiring corporation is used in the transaction, and (2) in the case of a transaction under Code Section 368(a)(1)(A), such transaction would have qualified under paragraph 1(A) had the merger been into the controlling corporation.


LUSE GORMAN, PC

Attorneys at Law

 

Boards of Trustees

Board of Directors

Winchester Savings Bank

Winchester Bancorp, Inc.

Winchester Bancorp, MHC (in formation)

December 12, 2024

Page 5

 

Generally, to qualify as a reorganization under Code Section 368(a)(1), a transaction must satisfy the continuity of business enterprise (“COBE”) requirement. Section 1.368-1(d)(1) of the Treasury Regulations provides that COBE requires the issuing corporation (generally the acquiring corporation) in a potential reorganization to either continue the target corporation‘s historic business or use a significant portion of the target‘s historic business assets in a business. Pursuant to Treasury Regulation Section 1.368-1(d)(4)(i), the issuing corporation is treated as holding all of the businesses and assets of all members of its qualified group. Treasury Regulation Section 1.368-1(d)(4)(ii) defines a qualified group as one or more chains of corporations connected through stock ownership with the issuing corporation, but only if the issuing corporation owns directly stock meeting the requirements of Code Section 368(c) in at least one other corporation, and stock meeting the requirements of Code Section 368(c) in each of the corporations (except the issuing corporation) is owned directly by one of the other corporations.

In addition, in general, to qualify as a reorganization under Code Section 368(a)(1), a transaction must satisfy the continuity of interest requirement. Treasury Regulation Section 1.368-1(e)(1)(i) provides that continuity of interest requires that in substance a substantial part of the value of the proprietary interests in the target corporation be preserved in the reorganization. All facts and circumstances must be considered in determining whether, in substance, a proprietary interest in the target corporation is preserved.

In light of the foregoing, because the Mutual Holding Company is a continuation of De Novo Bank under Massachusetts law, and is a mere change in identity, form or place or organization of one corporation, the conversion of De Novo Bank to the Mutual Holding Company should qualify as a reorganization under Code Section 368(a)(1)(F). Because the Mutual Holding Company is a continuation of De Novo Bank, tax attributes of De Novo Bank should continue as tax attributes of Mutual Holding Company.

Also, because (i) the former owners of the Bank will exchange their ownership interests (e.g., limited liquidation rights) in the Bank for ownership interests in the Mutual Holding Company (e.g., limited liquidation rights) in connection with the merger of the Bank into Stock Bank, (ii) no stock of Stock Bank will be issued in such merger, (iii) the merger of Bank into Stock Bank will qualify as a statutory merger under Massachusetts law, the merger of the Bank into Stock Bank should qualify as a tax-free reorganization described in Code Section 368(a)(1)(A) and 368(a)(2)(D). Moreover, the merger of the Bank into the Stock Bank should satisfy both the COBE and continuity of interest requirements since the Stock Bank is continuing the Bank’s historic business and the proprietary interest of the Bank is being exchanged for the proprietary interest of the Mutual Holding Company.


LUSE GORMAN, PC

Attorneys at Law

 

Boards of Trustees

Board of Directors

Winchester Savings Bank

Winchester Bancorp, Inc.

Winchester Bancorp, MHC (in formation)

December 12, 2024

Page 6

 

Finally, Mutual Holding Company’s contribution of the stock of Stock Bank to Stock Holding Company in exchange for Stock Holding Company’s stock should constitute a transfer described in Code Section 351. Code Section 351(a) provides that no gain or loss will be recognized if property is transferred to a corporation by one or more persons solely in exchange for stock in such corporation and immediately after the exchange such person or persons are in control (as defined in Code Section 368(c)) of the corporation. For these purposes, “property” includes shares of stock. Code Section 368(c) provides that “control” means (i) the ownership of stock possessing at least 80% of the total combined voting power of all classes of stock entitled to vote, and (ii) at least 80% of the total number of shares of all other classes of stock of the corporation.

Following Mutual Holding Company’s contribution of the stock of Stock Bank to Stock Holding Company, Mutual Holding Company will own all of the outstanding stock of Stock Holding Company and will be in control of Stock Holding Company within the meaning of such term under Code Section 368(c). Accordingly, Mutual Holding Company’s contribution of the stock of Stock Bank to Stock Holding Company should constitute a transfer described in Code Section 351.

SUMMARY OF OPINIONS

Based on the facts, representations and assumptions set forth herein, we are of the opinion that:

 

  1.

The conversion of the De Novo Bank into Mutual Holding Company, a Massachusetts mutual holding company, should qualify as a tax-free reorganization under Code Section 368(a)(1)(F).

 

  2.

Our understanding is that the merger of the Bank into Stock Bank qualifies as a merger under Massachusetts law. Accordingly, the merger of the Bank into the Stock Bank, with the Stock Bank as the survivor and the transfer of the depositors’ equity interest in the Bank to Mutual Holding Company in exchange for equity interests in Mutual Holding Company should qualify as a tax-free reorganization described in Code Sections 368(a)(1)(A) and 368(a)(2)(D). The Bank, Stock Bank and Mutual Holding Company are each “a party to the reorganization,” as defined in Code Section 368(b).


LUSE GORMAN, PC

Attorneys at Law

 

Boards of Trustees

Board of Directors

Winchester Savings Bank

Winchester Bancorp, Inc.

Winchester Bancorp, MHC (in formation)

December 12, 2024

Page 7

 

  3.

The Bank should recognize no gain or loss upon the transfer of substantially all its assets to Stock Bank solely in exchange for equity interests (i.e., liquidation rights) in Mutual Holding Company and Stock Bank’s assumption of its liabilities, if any. (Rev. Rul. 57-278, 1957-1 C.B. 124).

 

  4.

Neither Stock Bank nor Mutual Holding Company should recognize gain or loss upon the receipt by Stock Bank of substantially all of the assets of the Bank in exchange for equity interests in Mutual Holding Company and Stock Bank’s assumption of the Bank’s liabilities.

 

  5.

Mutual Holding Company’s basis in the stock of Stock Bank should increase by an amount equal to the Bank’s net basis in the property transferred to Stock Bank.

 

  6.

Stock Bank’s basis in the property received from the Bank will be the same as the basis of such property in the hands of the Bank immediately prior to the Reorganization. Code Section 362(b).

 

  7.

Stock Bank’s holding period for the property received from the Bank should include the period during which such property was held by the Bank. Code Section 1223(2).

 

  8.

Subject to the conditions and limitations set forth in Code Sections 381, 382, 383, and 384 and the Treasury Regulations promulgated thereunder, Stock Bank will succeed to and take into account the items of the Bank described in Code Section 381(c). (Section 381(a) and Section 1.381(a)-1 of the Treasury Regulations).

 

  9.

No gain or loss will be recognized by the depositors of the Bank on the receipt of equity interests with respect to Mutual Holding Company in exchange for their equity interests in the Bank. Section 354(a)(1).

 

  10.

Each depositor’s aggregate basis, if any, in the Mutual Holding Company equity interest received in the exchange will equal the aggregate basis, if any, of each depositor’s equity interest in the Bank. Code Section 358(a)(1).


LUSE GORMAN, PC

Attorneys at Law

 

Boards of Trustees

Board of Directors

Winchester Savings Bank

Winchester Bancorp, Inc.

Winchester Bancorp, MHC (in formation)

December 12, 2024

Page 8

 

  11.

The holding period of Mutual Holding Company equity interests received by the depositors of the Bank will include the period during which the Bank equity interests surrendered in exchange therefor were held. Code Section 1223(1).

 

  12.

Mutual Holding Company will recognize no gain or loss upon the transfer of Stock Bank stock to Stock Holding Company in exchange for stock of Stock Holding Company. Code Sections 351(a) and 357(a).

 

  13.

Stock Holding Company will recognize no gain or loss upon its receipt of property from Mutual Holding Company in exchange for Common Stock of Stock Holding Company. Code Section 1032(a).

 

  14.

Mutual Holding Company will increase its basis in its shares of Stock Holding Company Common Stock by Mutual Holding Company’s basis in its Stock Bank stock.

 

  15.

No gain or loss shall be recognized by Eligible Account Holders upon the issuance to them of withdrawable deposit accounts in Stock Bank plus liquidation rights with respect to the Mutual Holding Company, in exchange for their deposit accounts in the Bank or to the other depositors on the issuance to them of withdrawable deposit accounts (Code Section 354(a)). In addition, Eligible Account Holders will not recognize gain or loss upon receipt of an interest in the Liquidation Account in the Stock Holding Company in exchange for their ownership interests (i.e., liquidation rights) in the Bank. (Code Section 354(a)(1)).

 

  16.

It is more likely than not that the fair market value of the interest in the Liquidation Account will be zero. Accordingly, it is more likely than not that Eligible Account Holders will not recognize taxable income in connection with the receipt of an inchoate interest in the Liquidation Account. Cf. Paulsen v. Commissioner, 469 U.S. 131 (1985); Society for Savings v. Bowers, 349 U.S. 143 (1955).


LUSE GORMAN, PC

Attorneys at Law

 

Boards of Trustees

Board of Directors

Winchester Savings Bank

Winchester Bancorp, Inc.

Winchester Bancorp, MHC (in formation)

December 12, 2024

Page 9

 

  17.

It is more likely than not that the fair market value of the subscription rights to purchase shares of Common Stock is zero. Accordingly, no gain or loss will be recognized by Eligible Account Holders, Officers, trustees and Corporators upon the distribution to them of the nontransferable subscription rights to purchase shares of Common Stock. Gain realized, if any, by the Eligible Account Holders, Employees, Officers, trustees and Corporators on the distribution to them of nontransferable subscription rights to purchase shares of Common Stock will be recognized but only in an amount not in excess of the fair market value of such subscription rights. (Code Section 356(a)). Eligible Account Holders, Employees, Officers, trustees and Corporators will not realize any taxable income as a result of the exercise by them of the nontransferable subscription rights (Rev. Rul. 56-572, 1956-2 C.B. 182).

 

  18.

The basis of the deposit accounts in the Stock Bank to be received by Eligible Account Holders will be the same as the basis of their deposit accounts in the Bank surrendered in exchange therefor. (Code Section 358(a)(1)). The basis of the interests in the liquidation rights in the Mutual Holding Company to be received by Eligible Account Holders shall be zero, which is the cost of such interests to such persons (Rev. Rul. 71-233, 1971-1 C.B. 113).

 

  19.

It is more likely than not that the basis of the Common Stock to its stockholders will be the purchase price thereof. (Code Section 1012). The holding period of the Common Stock purchased pursuant to the exercise of subscription rights shall commence on the date on which the right to acquire the stock was exercised (Code Section 1223(6)).

The opinions set forth above represent our conclusions as to the application of existing Federal income tax law to the facts of the instant transaction, and we can give no assurance that changes in such law, or in the interpretation thereof, will not affect the opinions expressed by us. Moreover, there can be no assurance that contrary positions may not be taken by the Service, or that a court considering the issues would not hold contrary to such opinions.

Our opinion under paragraph 16 above is based on the premise that the benefit provided by the Liquidation Account in the Mutual Holding Company has a fair market value of zero at the time of the Reorganization. The Liquidation Account payment obligation arises only in a liquidation of the Stock Bank including if the Stock Bank enters into a transaction to transfer its assets and liabilities to a credit union. We understand that: (i) no holder of an interest in a liquidation account has ever received payment of an interest in a liquidation account attributable to the liquidation of a solvent bank (other than as set forth below); (ii) the interests in the Liquidation Account are not transferable by an Eligible Account Holder; (iii) the amounts due under the Liquidation Account with respect to each Eligible Account Holder will be reduced as their deposits in the Stock Bank are reduced, as described in the Plan; and (iv) holders of an interest in a liquidation account have received payments of their interest in only a limited number of instances (out of hundreds of transactions involving mergers, acquisitions and the purchase of assets and assumptions of liabilities of holding companies and subsidiary banks). These instances involved the purchase of a bank’s assets and the assumption of its liabilities by a credit union. However, not all states permit the sale of a bank’s assets to a credit union, further limiting the opportunity for this type of transaction. We also note that the U.S. Supreme Court in Paulsen v. Commissioner, 469 U.S. 131 (1985), stated the following:


LUSE GORMAN, PC

Attorneys at Law

 

Boards of Trustees

Board of Directors

Winchester Savings Bank

Winchester Bancorp, Inc.

Winchester Bancorp, MHC (in formation)

December 12, 2024

Page 10

 

The right to participate in the net proceeds of a solvent liquidation is also not a significant part of the value of the shares. Referring to the possibility of a solvent liquidation of a mutual savings association, this Court observed: “It stretches the imagination very far to attribute any real value to such a remote contingency, and when coupled with the fact that it represents nothing which the depositor can readily transfer, any theoretical value reduces almost to the vanishing point.” Society for Savings v. Bowers, 349 U.S. 143, 150 (1955).

In the present case, we believe that the same analysis as was applied in Paulsen and Society for Savings can be applied to the extremely remote contingency that a depositor will, at some undetermined time in the future, realize value from the sale of a bank’s assets to a credit union. First, some states prohibit a credit union from acquiring a bank’s assets through a purchase and assumption transaction. Second, although others do, as noted above, there have been only a limited number of instances where a credit union has acquired the assets of a bank where an amount representing the then-value of a liquidation account has been (or will be) paid to the bank’s eligible depositors. These instances all involved former mutual banks that were required to establish liquidation accounts in a conversion to a stock bank and that later engaged in a purchase and assumption transaction with a credit union. We are aware of less than ten instances out of hundreds of converted former mutual banks since 1816 (the date the first mutual bank was chartered, in Massachusetts) that have engaged in purchase and assumption transactions with credit unions and have been required to distribute to their depositors the remains of any liquidation accounts. Under these circumstances, we agree with the statement by the Supreme Court in Society for Savings that “any theoretical value reduces almost to the vanishing point.”

In addition, we note that RP Financial, LC. has issued a letter to the Boards of Directors/Trustees of the Stock Holding Company and the Bank dated December 12, 2024 (the “RP Letter”), to you stating its belief that the benefit provided by the Liquidation Account does not have any economic value at the time of the Reorganization. Based on the foregoing, we believe it is more likely than not that liquidation rights in the Liquidation Account have no value.


LUSE GORMAN, PC

Attorneys at Law

 

Boards of Trustees

Board of Directors

Winchester Savings Bank

Winchester Bancorp, Inc.

Winchester Bancorp, MHC (in formation)

December 12, 2024

Page 11

 

If the Internal Revenue Service were to subsequently find that the Liquidation Account had economic value as of the time of the Reorganization, each Eligible Account Holder may need to recognize income in the amount of the fair market value of their interest in the Liquidation Account as of the effective date of the Reorganization. However, we are not aware of any situation where rights in a bank liquidation account have been found to have an economic value at the time of a mutual-to-stock conversion or a second-step conversion of a mutual holding company.

Our opinion under paragraph 17 above is predicated on the representation that no person shall receive any payment, whether in money or property, in lieu of the issuance of subscription rights. With respect to our opinion under paragraphs 17 and 19, we note that the subscription rights will be granted at no cost to the recipients, will be legally nontransferable and of short duration, and will provide the recipient with the right only to purchase shares of Common Stock at the same price to be paid by members of the general public in any Community Offering. We also note that the RP Letter provides that the subscription rights will have no ascertainable fair market value. Finally, we note that the Service has not in the past concluded that subscription rights have value.

If the subscription rights are subsequently found to have a fair market value, income may be recognized by various recipients of the subscription rights (in certain cases, whether or not the rights are exercised) and the Stock Holding Company and/or the Stock Bank may be taxable on the distribution of the subscription rights.

We do not express any opinion as to the availability of any equitable or specific remedy upon any breach of any of the covenants, warranties or other provisions contained in any agreement. We have not examined, and we express no opinion with respect to the applicability of, or liability under, any Federal, state or local law, ordinance, or regulation other than as expressed above.

It is expressly understood that the opinions set forth above represent our conclusions based upon the documents reviewed by us and the facts presented to us. Any material amendments to such documents or changes in any significant fact would affect the opinions expressed herein.

We have not been asked to, and we do not, render any opinion with respect to any matters other than those expressly set forth above.


LUSE GORMAN, PC

Attorneys at Law

 

Boards of Trustees

Board of Directors

Winchester Savings Bank

Winchester Bancorp, Inc.

Winchester Bancorp, MHC (in formation)

December 12, 2024

Page 12

 

We hereby consent to the filing of this opinion as an exhibit to the Bank’s Notice of Intent to Convert, as filed with the Federal Deposit Insurance Corporation, as an exhibit to the Stock Holding Company’s Application on Form FR Y-3, as filed with the Board of Governors of the Federal Reserve System, as an exhibit to the Bank’s applications with the Massachusetts Division of Banks with respect to the Reorganization and Offering (the “Massachusetts Applications”) , and as an exhibit to the Stock Holding Company’s Registration Statement on Form S-1 as filed with the SEC. We also consent to the references to our firm in the Prospectus contained in the Notice of Intent to Convert, the Application on Form FR Y-3, the Massachusetts Applications and the Form S-1 under the captions “The Reorganization and Offering – Material Income Tax Consequences” and “Legal and Tax Matters,” and to the summarization of our opinion in such Prospectus.

 

Very truly yours,

/s/ LUSE GORMAN, PC

LUSE GORMAN, PC

Exhibit 8.2

 

LOGO

December 12, 2024

Boards of Trustees

Board of Directors

Winchester Savings Bank

Winchester Bancorp, Inc.

Winchester Bancorp, MHC (in formation)

661 Main Street

Winchester, Massachusetts 01890

Ladies and Gentlemen:

You have requested this firm’s opinion regarding the material Massachusetts income tax consequences relating to the reorganization of the Winchester Savings Bank (the “Bank”) from a mutual savings bank to the mutual holding company form of organization (all steps in the reorganization are collectively referred to herein as the “Reorganization”) pursuant to the Bank’s Plan of Reorganization From a Mutual Savings Bank to a Mutual Holding Company and Plan of Stock Issuance (the “Plan of Reorganization”). Concurrently with the Reorganization, Winchester Bancorp, Inc. (the “Stock Holding Company”) will offer for sale up to 49.9% of its to-be-outstanding shares of Common Stock on a priority basis to depositors of the Bank, Tax-Qualified Employee Plans of the Bank and Employees, Officers, trustees and Corporators of the Bank, with any remaining shares offered to the public in a Community Offering and, possibly, a syndicated community offering or a firm commitment underwritten offering (collectively, the “Syndicated Offering”). The remaining 50.1% of its to-be-outstanding shares will be owned by Winchester Bancorp, MHC, a to-be-formed Massachusetts chartered mutual holding Company (the “Mutual Holding Company”). Unless otherwise defined, all terms used herein have the meanings given to those terms in the Plan of Reorganization.

In connection with our opinion, we have relied upon the accuracy of the factual matters set forth in the Plan of Reorganization.

In rendering the opinion set forth below, we have relied on the opinion of Luse Gorman, PC related to the Federal tax consequences of the proposed Conversion (the “Federal Tax Opinion”), without undertaking to verify the same by independent investigation.

We are also relying on certain representations as to factual matters provided to Luse Gorman, PC by the parties, as set forth in the certificate signed by an authorized officer of the Bank. We have made such investigations as we have deemed relevant or necessary for the purpose of this opinion. In connection therewith, we have examined the Plan of Reorganization and certain other documents of or relating to the Reorganization, some of which are described or referred to in the Plan of Reorganization and which we deemed necessary to examine in order to issue the opinions set forth below.

 

LOGO


Boards of Trustees

Board of Directors

Winchester Savings Bank

Winchester Bancorp, Inc.

Winchester Bancorp, MHC (in formation)

December 12, 2024

Page 2

 

In issuing our opinions, we have assumed that the Plan of Reorganization has been duly and validly authorized and has been approved and adopted by the Board of Directors of the parties at a meeting duly called and held; that the parties will comply with the terms and conditions of the Plan of Reorganization; and that the various representations and warranties that are provided to us are accurate, complete, true and correct. Accordingly, we express no opinion concerning the effect, if any, of variations from the foregoing. We specifically express no opinion concerning tax matters relating to the Plan of Reorganization except on the basis of the documents and assumptions described above.

In rendering our opinions, we have assumed that the persons and entities identified in the Plan of Reorganization will at all times comply with the requirements of Code Sections 368(a)(1)(A) and 368(a)(1)(F), the other applicable state and Federal laws and the representations of the Bank. In addition, we have assumed that the activities of the persons and entities identified in the Plan of Reorganization will be conducted strictly in accordance with the Plan of Reorganization. Any variations may affect the opinions we are rendering.

We emphasize that the outcome of litigation cannot be predicted with certainty and, although we have attempted in good faith to opine as to the probable outcome of the merits of each tax issue with respect to which an opinion was requested, there can be no assurance that our conclusions are correct or that they would be adopted by the Massachusetts Department of Revenue or a court.

Our opinion is based upon the existing provisions of the Massachusetts General Laws, the Code of Massachusetts Regulations and upon current Massachusetts Department of Revenue published rulings and existing court decisions, any of which could be changed at any time. Any such changes may be retroactive and could significantly modify the statements and opinions expressed herein.

Similarly, any change in the facts and assumptions stated herein, upon which this opinion is based, could modify the conclusions stated herein. This opinion is as of the date hereof, and we disclaim any obligation to advise you of any change in any matter considered herein after the date hereof.

We opine only as to the matters we expressly set forth herein, and no opinions should be inferred as to any other matters or as to the tax treatment of the transactions that we do not specifically address. We express no opinion as to other federal laws and regulations, or as to laws and regulations of other jurisdictions, or as to factual or legal matters other than as set forth herein.


Boards of Trustees

Board of Directors

Winchester Savings Bank

Winchester Bancorp, Inc.

Winchester Bancorp, MHC (in formation)

December 12, 2024

Page 3

 

Statement of Facts/Description of Proposed Transactions

We understand that the relevant facts are as follows. On [*], 2024, the Board of Trustees of the Bank adopted the Plan of Reorganization. For what are represented to be valid business purposes, the Bank’s Board of Trustees has decided to reorganize the Bank into a mutual holding company structure. The following steps are proposed to effect the Reorganization:

 

(i)

The Bank will cause to be organized a de novo Massachusetts-chartered mutual savings bank (the “De Novo Bank”);

 

(ii)

De Novo Bank will reorganize as a Massachusetts-chartered mutual holding company (“Mutual Holding Company”) pursuant to Massachusetts law and will form a de novo stock savings bank subsidiary (“Stock Bank”). All of the assets and liabilities of De Novo Bank will be transferred to Stock Bank;

 

(iii)

The Bank will merge with, and into, the Stock Bank, with the Stock Bank as the surviving entity;

 

(iv)

The Mutual Holding Company will organize a Maryland or other state-chartered mid-tier stock holding company (“Stock Holding Company”) as a separate wholly-owned subsidiary of the Mutual Holding Company; and

 

(v)

The Mutual Holding Company will contribute all of the shares of common stock of the Stock Bank to the Stock Holding Company.

 

(vi)

Contemporaneously with the reorganization of the Bank into the mutual holding company structure, the Stock Holding Company will offer up to 49.9% of its to-be-outstanding Common Stock in the Subscription Offering and, if applicable, the Community Offering and the Syndicated Offering.

Collectively, the above steps (i) through (vi) are referred to as the “Reorganization.” Those persons who, as of the effective date of the Reorganization (the “Effective Date”), hold depository rights with respect to Bank will thereafter have such rights solely with respect to the Stock Bank. Each deposit account with the Bank at the time of the Effective Date will become a deposit account in the Stock Bank in the same amount and upon the same terms and conditions.

At the time of the Reorganization, the Stock Holding Company will establish a Liquidation Account in an amount equal to the product of (i) the percentage of the Common Stock issued in the Stock Issuance to Persons other than the Mutual Holding Company, and (ii) the net worth of the Bank as of the date of the latest consolidated statement of financial condition contained in the final Prospectus distributed in connection with the Offering. The Liquidation


Boards of Trustees

Board of Directors

Winchester Savings Bank

Winchester Bancorp, Inc.

Winchester Bancorp, MHC (in formation)

December 12, 2024

Page 4

 

Account will be maintained for the benefit of Eligible Account Holders who continue to maintain their Deposit Accounts at the Bank following the Reorganization. Each Eligible Account Holder shall, with respect to his or her Deposit Account, hold a related inchoate interest in a portion of the Liquidation Account balance in relation to his or her Deposit Account balance at the Eligibility Record Date, or to such balance as it may subsequently be reduced, as provided in the Plan of Reorganization.

Following the completion of the Reorganization, all depositors who had membership rights with respect to the Bank immediately prior to the Reorganization will continue to have such rights solely with respect to the Mutual Holding Company, so long as they continue to hold deposit accounts with the Stock Bank. All new depositors of the Stock Bank after the completion of the Reorganization will have ownership rights solely with respect to the Mutual Holding Company, so long as they continue to hold deposit accounts with the Stock Bank.

Luse Gorman, P.C. Federal Tax Opinion

Luse Gorman, PC (“Counsel”) has provided an opinion that addresses the material federal income tax consequences of the Reorganization. The opinion concluded, as follows:

 

1.

The conversion of the De Novo Bank into Mutual Holding Company, a Massachusetts mutual holding company, should qualify as a tax-free reorganization under Code Section 368(a)(1)(F).

 

2.

Our understanding is that the merger of the Bank into Stock Bank qualifies as a merger under Massachusetts law. Accordingly, the merger of the Bank into the Stock Bank, with the Stock Bank as the survivor and the transfer of the depositors’ equity interest in the Bank to Mutual Holding Company in exchange for equity interests in Mutual Holding Company should qualify as a tax-free reorganization described in Code Sections 368(a)(1)(A) and 368(a)(2)(D). The Bank, Stock Bank and Mutual Holding Company are each “a party to the reorganization,” as defined in Code Section 368(b).

 

3.

The Bank should recognize no gain or loss upon the transfer of substantially all its assets to Stock Bank solely in exchange for equity interests (i.e., liquidation rights) in Mutual Holding Company and Stock Bank’s assumption of its liabilities, if any. (Rev. Rul. 57-278, 1957-1 C.B. 124).

 

4.

Neither Stock Bank nor Mutual Holding Company should recognize gain or loss upon the receipt by Stock Bank of substantially all of the assets of the Bank in exchange for equity interests in Mutual Holding Company and Stock Bank’s assumption of the Bank’s liabilities.

 

5.

Mutual Holding Company’s basis in the stock of Stock Bank should increase by an amount equal to the Bank’s net basis in the property transferred to Stock Bank.


Boards of Trustees

Board of Directors

Winchester Savings Bank

Winchester Bancorp, Inc.

Winchester Bancorp, MHC (in formation)

December 12, 2024

Page 5

 

6.

Stock Bank’s basis in the property received from the Bank will be the same as the basis of such property in the hands of the Bank immediately prior to the Reorganization. Code Section 362(b).

 

7.

Stock Bank’s holding period for the property received from the Bank should include the period during which such property was held by the Bank. Code Section 1223(2).

 

8.

Subject to the conditions and limitations set forth in Code Sections 381, 382, 383, and 384 and the Treasury Regulations promulgated thereunder, Stock Bank will succeed to and take into account the items of the Bank described in Code Section 381(c). (Section 381(a) and Section 1.381(a)-1 of the Treasury Regulations).

 

9.

No gain or loss will be recognized by the depositors of the Bank on the receipt of equity interests with respect to Mutual Holding Company in exchange for their equity interests in the Bank. Section 354(a)(1).

 

10.

Each depositor’s aggregate basis, if any, in the Mutual Holding Company equity interest received in the exchange will equal the aggregate basis, if any, of each depositor’s equity interest in the Bank. Code Section 358(a)(1).

 

11.

The holding period of Mutual Holding Company equity interests received by the depositors of the Bank will include the period during which the Bank equity interests surrendered in exchange therefor were held. Code Section 1223(1).

 

12.

Mutual Holding Company will recognize no gain or loss upon the transfer of Stock Bank stock to Stock Holding Company in exchange for stock of Stock Holding Company. Code Sections 351(a) and 357(a).

 

13.

Stock Holding Company will recognize no gain or loss upon its receipt of property from Mutual Holding Company in exchange for Common Stock of Stock Holding Company. Code Section 1032(a).

 

14.

Mutual Holding Company will increase its basis in its shares of Stock Holding Company Common Stock by Mutual Holding Company’s basis in its Stock Bank stock.

 

15.

No gain or loss shall be recognized by Eligible Account Holders upon the issuance to them of withdrawable deposit accounts in Stock Bank plus liquidation rights with respect to the Mutual Holding Company, in exchange for their deposit accounts in the Bank or to the other depositors on the issuance to them of withdrawable deposit accounts (Code Section 354(a)). In addition, Eligible Account Holders will not recognize gain or loss upon receipt of an interest in the Liquidation Account in the Stock Holding Company in exchange for their ownership interests (i.e., liquidation rights) in the Bank. (Code Section 354(a)(1)).


Boards of Trustees

Board of Directors

Winchester Savings Bank

Winchester Bancorp, Inc.

Winchester Bancorp, MHC (in formation)

December 12, 2024

Page 6

 

16.

It is more likely than not that the fair market value of the interest in the Liquidation Account will be zero. Accordingly, it is more likely than not that Eligible Account Holders will not recognize taxable income in connection with the receipt of an inchoate interest in the Liquidation Account. Cf. Paulsen v. Commissioner, 469 U.S. 131 (1985); Society for Savings v. Bowers, 349 U.S. 143 (1955).

 

17.

It is more likely than not that the fair market value of the subscription rights to purchase shares of Common Stock is zero. Accordingly, no gain or loss will be recognized by Eligible Account Holders, Officers, trustees and Corporators upon the distribution to them of the nontransferable subscription rights to purchase shares of Common Stock. Gain realized, if any, by the Eligible Account Holders, Employees, Officers, trustees and Corporators on the distribution to them of nontransferable subscription rights to purchase shares of Common Stock will be recognized but only in an amount not in excess of the fair market value of such subscription rights. (Code Section 356(a)). Eligible Account Holders, Employees, Officers, trustees and Corporators will not realize any taxable income as a result of the exercise by them of the nontransferable subscription rights (Rev. Rul. 56-572, 1956-2 C.B. 182).

 

18.

The basis of the deposit accounts in the Stock Bank to be received by Eligible Account Holders will be the same as the basis of their deposit accounts in the Bank surrendered in exchange therefor. (Code Section 358(a)(1)). The basis of the interests in the liquidation rights in the Mutual Holding Company to be received by Eligible Account Holders shall be zero, which is the cost of such interests to such persons (Rev. Rul. 71-233, 1971-1 C.B. 113).

 

19.

It is more likely than not that the basis of the Common Stock to its stockholders will be the purchase price thereof. (Code Section 1012). The holding period of the Common Stock purchased pursuant to the exercise of subscription rights shall commence on the date on which the right to acquire the stock was exercised (Code Section 1223(6)).

Massachusetts Tax Opinion

In issuing the opinions set forth below, we have referred solely to existing provisions of the Internal Revenue Code of 1986, as amended (the “Code”), existing and proposed Treasury regulations (“Treasury Regulations”) thereunder, and upon current Internal Revenue Service (the “Service”) administrative rulings, notices and procedures and court decisions. Such laws, regulations, administrative rulings, notices and procedures and court decisions are subject to change at any time. Any such change could affect the continuing validity of the opinions set forth below. This opinion is as of the date hereof, and we disclaim any obligation to advise you of any change in any matter considered herein after the date hereof.


Boards of Trustees

Board of Directors

Winchester Savings Bank

Winchester Bancorp, Inc.

Winchester Bancorp, MHC (in formation)

December 12, 2024

Page 7

 

Our opinions are not binding on the Massachusetts Department of Revenue (the “Department”) and the Department may disagree with the opinions contained herein. Although we believe our opinion will be sustained if challenged, there can be no assurances to this effect. Because the opinions expressed herein are based upon current tax law, future changes in Massachusetts tax laws, regulations, rulings or case law may affect the tax consequences relating to the Plan of Reorganization. However, we have no responsibility to update this opinion for events, transactions or circumstances occurring after the date of this letter.

The Bank is subject to the Massachusetts Financial Institution Excise Tax under MGL Chapter 63 Sections 1, 2 and 2A. At the effective time of the Reorganization, the Mutual Holding Company, the Bank, and the Stock Holding Company will be subject to same. However, the Stock Holding Company may elect to be classified as a security corporation pursuant to MGL Chapter 63, Section 38B(b).

MGL Chapter 63 Section 2(a) provides that every financial institution engaged in business in the commonwealth shall pay an excise measured by its net income. Net income is defined in MGL Chapter 63 Section 1 as gross income less deductions allowed by the Internal Revenue Code, as amended and in effect for the taxable year, with enumerated modifications. Such modifications are not relevant to this Opinion. By adopting the federal Internal Revenue Code, Massachusetts has conformed its treatment of corporate reorganizations to the federal treatment.

Accordingly, based upon the facts and representations stated herein and the existing law, and the assumptions made by Luse Gorman, P.C. in the federal opinion letter, it is the opinion of Wolf & Company, P.C. regarding the Massachusetts Financial Institution Excise and tax effects of the Plan that:

 

  1.

The Bank should recognize no gain or loss upon the transfer of substantially all its assets to Stock Bank solely in exchange for equity interests (i.e., liquidation rights) in Mutual Holding Company and Stock Bank’s assumption of its liabilities, if any.

 

  2.

Neither Stock Bank nor Mutual Holding Company should recognize gain or loss upon the receipt by Stock Bank of substantially all of the assets of the Bank in exchange for equity interests in Mutual Holding Company and Stock Bank’s assumption of the Bank’s liabilities.

 

  3.

Mutual Holding Company’s basis in the stock of Stock Bank should increase by an amount equal to the Bank’s net basis in the property transferred to Stock Bank.

 

  4.

Stock Bank’s basis in the property received from the Bank will be the same as the basis of such property in the hands of the Bank immediately prior to the Reorganization.


Boards of Trustees

Board of Directors

Winchester Savings Bank

Winchester Bancorp, Inc.

Winchester Bancorp, MHC (in formation)

December 12, 2024

Page 8

 

  5.

Stock Bank’s holding period for the property received from the Bank should include the period during which such property was held by the Bank.

 

  6.

No gain or loss will be recognized by the depositors of the Bank on the receipt of equity interests with respect to Mutual Holding Company in exchange for their equity interests in the Bank.

 

  7.

Each depositor’s aggregate basis, if any, in the Mutual Holding Company equity interest received in the exchange will equal the aggregate basis, if any, of each depositor’s equity interest in the Bank.

 

  8.

The holding period of Mutual Holding Company equity interests received by the depositors of the Bank will include the period during which the Bank equity interests surrendered in exchange therefor were held.

 

  9.

Mutual Holding Company will recognize no gain or loss upon the transfer of Stock Bank stock to Stock Holding Company in exchange for stock of Stock Holding Company.

 

  10.

Stock Holding Company will recognize no gain or loss upon its receipt of property from Mutual Holding Company in exchange for Common Stock of Stock Holding Company.

 

  11.

Mutual Holding Company will increase its basis in its shares of Stock Holding Company Common Stock by Mutual Holding Company’s basis in its Stock Bank stock.

 

  12.

No gain or loss shall be recognized by Eligible Account Holders upon the issuance to them of withdrawable deposit accounts in Stock Bank plus liquidation rights with respect to the Mutual Holding Company, in exchange for their deposit accounts in the Bank or to the other depositors on the issuance to them of withdrawable deposit accounts. In addition, Eligible Account Holders will not recognize gain or loss upon receipt of an interest in the Liquidation Account in the Stock Holding Company in exchange for their ownership interests (i.e., liquidation rights) in the Bank.

 

  13.

It is more likely than not that the fair market value of the interest in the Liquidation Account will be zero. Accordingly, it is more likely than not that Eligible Account Holders will not recognize taxable income in connection with the receipt of an inchoate interest in the Liquidation Account.


Boards of Trustees

Board of Directors

Winchester Savings Bank

Winchester Bancorp, Inc.

Winchester Bancorp, MHC (in formation)

December 12, 2024

Page 9

 

  14.

It is more likely than not that the fair market value of the subscription rights to purchase shares of Common Stock is zero. Accordingly, no gain or loss will be recognized by Eligible Account Holders, Employees, Officers, trustees and Corporators upon the distribution to them of the nontransferable subscription rights to purchase shares of Common Stock. Gain realized, if any, by the Eligible Account Holders, Employees, Officers, trustees and Corporators on the distribution to them of nontransferable subscription rights to purchase shares of Common Stock will be recognized but only in an amount not in excess of the fair market value of such subscription rights. Eligible Account Holders, Employees, Officers, trustees and Corporators will not realize any taxable income as a result of the exercise by them of the nontransferable subscription rights.

 

  15.

The basis of the deposit accounts in the Stock Bank to be received by Eligible Account Holders will be the same as the basis of their deposit accounts in the Bank surrendered in exchange therefor. The basis of the interests in the liquidation rights in the Mutual Holding Company to be received by Eligible Account Holders shall be zero, which is the cost of such interests to such persons.

 

  16.

It is more likely than not that the basis of the Common Stock to its stockholders will be the purchase price thereof. The holding period of the Common Stock purchased pursuant to the exercise of subscription rights shall commence on the date on which the right to acquire the stock was exercised.

Conclusion

The opinions contained herein are rendered only with respect to the specific matters discussed herein and we express no opinion with respect to any other legal, Federal, state, or local tax aspect of these transactions. This opinion is not binding upon any tax authority including the Massachusetts Department of Revenue or any court and no assurance can be given that a position contrary to that expressed herein will not be asserted by a tax authority.

The opinions set forth above represent our conclusions as to the application of existing Massachusetts income tax law to the facts of the instant transaction, and we can give no assurance that changes in such law, or in the interpretation thereof, will not affect the opinions expressed by us.


Boards of Trustees

Board of Directors

Winchester Savings Bank

Winchester Bancorp, Inc.

Winchester Bancorp, MHC (in formation)

December 12, 2024

Page 10

 

It is expressly understood that the opinions set forth above represent our conclusions based upon the documents reviewed by us and the facts presented to us. Any material amendments to such documents or changes in any significant fact could affect the opinions expressed herein.

We have not been asked to, and we do not, render any opinion with respect to any matters other than those expressly set forth above. This opinion is rendered solely for the benefit of the Mutual Holding Company, the Bank, and the Stock Holding Company in connection with the proposed transactions described herein, and may not be delivered to or relied upon by any other person or entity without our express written consent, except that we hereby consent to the filing of this opinion as an exhibit to the Bank’s Notice of Intent to Convert, as filed with the Federal Deposit Insurance Corporation, as an exhibit to the Stock Holding Company’s Application on Form FR Y-3, as filed with the Board of Governors of the Federal Reserve System, as an exhibit to the Bank’s applications with the Massachusetts Division of Banks with respect to the Reorganization and Offering (the “Massachusetts Applications”) , and as an exhibit to the Stock Holding Company’s Registration Statement on Form S-1 as filed with the SEC. We also consent to the references to our firm in the Prospectus contained in the Notice of Intent to Convert, the Application on Form FR Y-3, the Massachusetts Applications and the Form S-1 under the captions “The Reorganization and Offering – Material Income Tax Consequences” and “Legal and Tax Matters,” and to the summarization of our opinion in such Prospectus.

Very truly yours,

 

LOGO

Wolf & Company, P.C.

Exhibit 10.1

CHIEF EXECUTIVE OFFICER EMPLOYMENT AGREEMENT,

AS AMENDED AND RESTATED

This Employment Agreement (the “Agreement”) made and entered into as of the 6th day of December, 2024 and effective as of January 1, 2025 (“Effective Date”) by and between Winchester Savings Bank (the “Bank”), Winchester Bancorp, Inc., the mid-tier stock holding company (the “Company”) formed in connection with the reorganization of the Bank into the mutual holding company structure (“Reorganization”) and John A. Carroll (“Executive”). The Bank and the Company are collectively referred to herein as the “Employers”.

WHEREAS, the Bank and Executive previously entered into an employment agreement effective January 1, 2023 which they wish to amend and restate in its entirety as set forth in this Agreement; and

WHEREAS, the parties acknowledge and agree that they are each receiving full and adequate consideration for entering into this Agreement, and the Executive is willing to serve on the terms and conditions herein provided.

NOW, THEREFORE, in consideration of the premises and the respective covenants and agreements of the parties contained herein, and intending to be legally bound hereby, the parties hereto agree as follows:

1. Term.

(a) Unless terminated at an earlier date, the term of this Agreement shall consist of: (i) the period commencing on the Effective Date and ending December 31, 2027, (ii) plus all extensions made pursuant to Section 1(b) of this Agreement (“Term”).

(b) Commencing on or before December 31, 2025 (“renewal date”) and continuing on each anniversary of the renewal date thereafter, the Company and the Bank may extend the term of the Agreement for an additional year, so that the remaining term, following action by the Bank and the Company will be three (3) years, unless Executive elects not to renew the Agreement by giving proper written notice. The Executive’s performance will be reviewed annually by the joint Compensation Committee of the Board of Trustees of the Bank and the Board of Directors of the Company (“Compensation Committee”) for purposes of determining whether to extend the Term.

2. Responsibilities and Duties.

(a) At all times during the Term, the Executive shall: (i) serve as the President and Chief Executive Officer of the Employers and, in such capacity, shall perform such duties and have such responsibilities as is typical for such positions; and (ii) report directly to the Bank Board and the Company Board (collectively the “Board”).

(b) During the Term, Executive shall diligently and conscientiously devote substantially all of his business time, energy, and ability to his duties and the business of the Employers and will not engage in any other business, profession, or occupation for compensation or otherwise which would conflict or materially interfere with the performance of such services either directly or indirectly without the prior written consent of the Board

 

1


(c) Notwithstanding the foregoing, during the Term, the Executive will be permitted to: (i) with the prior written consent of the Employers (not to be unreasonably withheld), act or serve as a director, trustee, committee member, or principal of any type of business, civic or charitable organization as long as such activities are disclosed in writing to the Employers, and (ii) purchase or own less than one percent (1%) of the publicly traded securities of any entity or less than five percent (5%) of the non-publicly traded securities of any entity which is not a financial institution or otherwise similar to the Bank; provided that, such ownership represents a passive investment and that the Executive is not a controlling person of, or a member of a group that controls, such entity; and provided further that, the activities described in clauses (i) and (ii), in each case and in the aggregate, do not materially interfere with the performance of the Executive’s material duties and responsibilities as provided hereunder.

The Executive represents that he has disclosed to the Board all such business, civic, and charitable organizations for which he serves as of the Effective Date, and it is hereby acknowledged by the Board that, as of the Effective Date, the same do not currently conflict with, and are not expected to interfere with, the Executive’s duties hereunder.

(d) Service on the Board. The Executive serves as a member of the Board. The Board shall undertake every lawful effort to ensure that the Executive continues throughout the Term to serve as a member of the Board, provided the Executive remains fit to serve as a member of the Board. Notwithstanding anything herein to the contrary, unless otherwise agreed to in writing by the parties, the Executive agrees that he shall resign as a member of the Board effective immediately after termination of the Executive’s employment under the Agreement. With respect to the preceding sentence, the Executive agrees that his resignation as a member of the Board will be effective as of the date his employment with the Employers terminates, regardless of whether the Executive submits a formal, written resignation to the Board, unless otherwise determined by the Board.

3. Compensation, Benefits and Expenses. During the Term, the Employers shall compensate the Executive for his services as provided in this Section 3. Notwithstanding anything in this Agreement to the contrary, no provision of this Agreement shall be construed so as to result in the duplication of any payment or benefit.

(a) Base Salary. As compensation for services performed for the Employers, the Executive shall receive an annual base salary at the rate of $408,000 in 2024 and $440,000 in 2025. The Executive’s base salary shall be reviewed at least annually may be increased (but not decreased, except for across-the-board salary reductions affecting all executive officers of the Bank and the Company). In the absence of action by the Employers, the Executive shall continue to receive an annual base salary at the 2025 rate specified above or, if another rate has been established under this Section 3(a), the rate last properly established by action of the Employers under this Section 3(a). The Executive’s annual base salary, as in effect from time to time, is hereinafter referred to as the “Base Salary.” The Executive’s Base Salary shall be paid in substantially equal installments in accordance with the Bank’s customary payroll practices regarding the payment of base salary to executives, but no less frequently than monthly (except to the extent the Executive has properly deferred such base salary pursuant to a Bank deferred compensation plan or arrangement, if any).

 

2


(b) Annual Bonuses. During the Term, the Executive shall have the opportunity to earn an annual cash bonus pursuant to the terms and conditions of the Bank’s then applicable incentive compensation plan or program, which may be based on the achievement of annual performance goals established by the Compensation Committee (an “annual bonus”).

(c) Automobile Allowance. During the term of his employment, the Executive shall be entitled to a monthly automobile allowance in an amount not less than $1,000 (the “Automobile Allowance”). The Board or the Compensation Committee will review the Automobile Allowance on an as needed basis.

(d) Employee Benefits. During the Term, the Executive will be entitled to participate in or receive benefits under all employee benefit plans, programs, arrangements and practices maintained by the Employers from time to time on the same basis as the other executive officers of the Bank and the Company, including, but not limited to, any tax-qualified 401(k) plan, medical plan, dental plan, vision plan, life insurance plan, short-term and long-term disability plans, fringe benefit arrangements, and executive perquisite arrangements (collectively, the “Benefit Plans”).

(e) Life Insurance Benefit. The Bank shall continue to maintain life insurance coverage in an amount no less than two times the Executive’s Base Salary subject to any cap noted in the coverage, for the benefit of the Executive’s chosen beneficiary.

(f) Supplemental Executive Retirement Plan. The Bank entered into a non-qualified executive deferred compensation agreement with the Executive on April 12, 2023, which was amended and restated in its entirety effective January 1, 2025 (“SERP”). The SERP provides the Executive with an income replacement benefit based on the Executive’s estimated average final three years of compensation including bonus, subject to employer offsets for Social Security benefits and other retirement benefits to which the Executive is entitled under any other benefit program offered by the Employers. The SERP also provides the Executive with the opportunity to earn a Supplemental ESOP Benefit and a Supplemental Savings Benefit in the event certain benefits under these Bank’s tax-qualified retirement plans are cut back due to the Internal Revenue Code limits on compensation. Supplemental ESOP and Savings Benefits, if any, are 100% vested when credited to the Executive’s account(s) in the SERP.

(g) Paid Time Off. During the Term, the Executive shall be entitled to paid time off in accordance with the Employer’s customary practices, as well holidays and other paid absences in accordance with the Employer’s policies and procedures for senior management employees. Any unused paid time off during an annual period will be treated in accordance with the Employer’s personnel policies as in effect from time to time (subject to review, on request of the Executive, by the Compensation Committee). Without limiting the generality of the foregoing, the Executive shall be entitled to not less than 31 vacation days per calendar year during the Term.

 

3


(h) Business Expenses. The Executive shall be eligible for reimbursement of all reasonable and necessary out-of-pocket business, entertainment and travel expenses incurred by the Executive in connection with the performance of the Executive’s duties hereunder in accordance with the Employer’s policies and procedures for the reimbursement of said expenses, as amended from time to time. The Employers will also reimburse the Executive for fees and assessments associated with club memberships which the Executive and the Board mutually agree are necessary and appropriate in connection with the performance of the Executive’s duties under this Agreement.

(i) Indemnification. The Employers shall be responsible for providing the Executive (including his heirs, executors and administrators) with coverage under a standard directors’ and officers’ liability insurance policy at no cost to the Executive. The Employers shall indemnify the Executive (and his heirs, executors and administrators) to the fullest extent permitted under the Bank and Company governing documents and applicable law against all expenses and liabilities reasonably incurred by him in connection with or arising out of any action, suit or proceeding in which he may be involved by reason of his having been a director or officer of the Employers (whether or not he continues to be a director or officer at the time of incurring such expenses or liabilities), such expenses and liabilities to include, but not be limited to, judgments, court costs and attorneys’ fees and the costs of reasonable settlements.

4. Termination of Employment.

(a) Subject to its payment obligations under this Section and Section 5 or 6, as applicable, and to the provisions of Section 8 or 9, if applicable, the Employers may terminate the Executive’s employment with the Employers and this Agreement at any time, with or without Cause (as defined in subsection (b) below), by providing at least thirty (30) days prior written notice (with the exception of a termination for Cause, for which no prior written notice is required) setting forth the provision of the Agreement under which the Employers intend to terminate the Executive’s employment and that satisfies any additional specific notice provisions under such provision. The Executive may voluntarily terminate his employment with the Employers and this Agreement at any time, with or without Good Reason (as defined in subsection (c) below), by providing at least thirty (30) days prior written notice to the Employers setting forth the provision of the Agreement under which the Executive intends to terminate the Executive’s employment and that satisfies any additional specific notice provisions under such provision. Upon termination of the Executive’s employment and this Agreement during the Term, the Executive shall be entitled to the following in addition to any benefits payable under Section 5 or 6 of this Agreement, as applicable, and shall have no further rights to any compensation or any other benefits from the Employers:

(i) any earned but unpaid Base Salary through the effective date of the Executive’s termination of employment with the Employers (the “Termination Date”), paid in accordance with Section 3(a);

(ii) provided that the Executive applies for reimbursement in accordance with the Employers’ established reimbursement policies (within the period required by such policies but under no circumstances less than thirty (30) days after his Termination Date), the Employers shall pay the Executive any reimbursements to which he is entitled under such policies;

 

4


(iii) any benefits (other than severance) payable to the Executive under any of the Employer’s incentive compensation or employee benefit plans or programs shall be payable in accordance with the provisions of those plans or programs, including, but not limited to, any payments pursuant to the Employer’s paid time off plan or arrangement; and

(iv) all rights to indemnification and directors’ and officers’ liability insurance provided under Section 3(i).

Upon termination of the Executive’s employment hereunder for any reason, the Executive shall be deemed to have resigned from all positions that the Executive holds as a director or officer of the Bank, the Company or of any other affiliate.

(b) For purposes of this Agreement, “Cause” means the occurrence of any of the following during the Term:

(i) Executive’s personal dishonesty, act or failure to act constituting willful misconduct or incompetence, or violation of the code of conduct of the Bank and/or the Company that is materially injurious to the Bank and/or the Company or its reputation, breach of fiduciary duty involving personal profit, or willful violation of any law, rule, regulation (other than traffic violations or similar offenses), or final cease and desist order;

(ii) Executive’s failure to perform the duties of his employment with the Employers (except in the case of a termination of the Executive’s employment for Good Reason or on account of the Executive’s physical or mental inability to perform such duties) and the failure to correct such failure within thirty (30) days after receiving written notice from the Employers specifying such failure in reasonable detail;

(iii) Executive’s failure to comply with any valid and legal written directive of the Board and the failure to correct such failure within thirty (30) days after receiving written notice from the Board specifying such failure in detail;

(iv) Executive’s failure to follow the policies and standards of the Bank, the Company or any affiliate of the Bank and/or the Company as the same shall exist from time to time, provided that the Executive shall have received written notice from the Bank, the Company or the relevant affiliate of such failure and such failure shall have continued or recurred for ten (10) days following the date of such notice;

(v) A written requirement or direction of a federal or state regulatory agency having jurisdiction over the Bank that the Executive’s employment with the Bank be terminated;

(vi) Executive’s conviction of or plea of nolo contendere to (i) a felony or (ii) a lesser criminal offense involving dishonesty, money laundering, breach of trust, or moral turpitude (does not include traffic violations); or

 

5


(vii) the Executive’s intentional breach of a term, condition, or covenant of this Agreement that results in material harm to the Bank and the failure to correct such violation within thirty (30) days after receipt of written notice from the Bank specifying such breach in reasonable detail.

(c) For purposes of this Agreement, “Good Reason” means the occurrence of any of the following during the Term without the express written consent of the Executive:

(i) a material reduction in the Executive’s Base Salary;

(ii) a material change in the primary location at which the Executive is required to perform the duties of his employment with the Bank (for this purpose, a change in such location that results in an increase in the Executive’s one-way commute by fifty (50) or more miles shall be deemed to be a material change);

(iii) a material diminution in the Executive’s authorities, duties or responsibilities; or

(iv) a material breach by the Bank of this Agreement, unless arising from the Executive’s inability to materially perform his duties contemplated hereunder.

5. Non-Change of Control Severance Benefit.

(a) Subject to: (i) the Executive’s timely execution and filing of a Release in accordance with Section 18, (ii) the expiration of any applicable waiting periods contained herein, and (iii) the following provisions of this Section 5, the Bank or the Company shall provide the Executive with the payments and benefits set forth in this Section 5 if, during the Term and before the occurrence of a Change of Control, either (1) the Employers terminate the Executive’s employment and this Agreement other than pursuant to Section 8, (2) the Bank and/or the Company deliver to the Executive a notice of non-renewal in accordance with Section 1(b), or (3) the Executive terminates his employment with the Employers and this Agreement for Good Reason pursuant to Section 9. Notwithstanding the preceding provisions of this subsection (a), the Executive shall not be entitled to severance benefits pursuant to this Section 5 if he is entitled to severance benefits pursuant to Section 6. Any amount payable to the Executive pursuant to this Section 5 is in addition to amounts already owed to the Executive by the Employers under this Agreement and is in consideration of the covenants set forth in this Agreement and/or the Release.

(b) The Bank or the Company shall pay to the Executive, or in the event of the Executive’s subsequent death, the Executive’s beneficiary or estate, as the case may be, the Base Salary payments due for the remaining Term under this Agreement, payable in substantially equal installments over the remaining Term in accordance with the Employers customary payroll practices following the effective date of the Release set forth in Section 18 of this Agreement.

(c) In addition to the payments provided in Section 5(b) above, Executive will also receive a monthly cash payment for a period of eighteen (18) months equal to the Bank’s monthly COBRA charge in effect on the Termination Date for the type of Bank-provided group health plan coverage in effect for the Executive (e.g., family coverage) on the Executive’s termination date.

 

6


(d) The Bank or the Company shall also pay to the Executive any unpaid annual bonus for the completed fiscal year preceding the fiscal year in which the Termination Date occurs, calculated in accordance with the terms of the annual bonus plan in effect (with any subjective goals applied in good faith) for such preceding fiscal year (the “Unpaid Prior Year Bonus”), in a lump sum on the date on which the annual bonus would have been paid but for the Executive’s termination of employment.

6. Change of Control Severance Benefit.

(a) In lieu of severance payments or benefits under Section 5, if, during the Term and concurrent with or within twenty-four (24) months after a Change of Control (as defined in subsection (f) below), either (A) the Bank or Company terminates the Executive’s employment and this Agreement other than pursuant to Section 8, or (B) the Executive terminates his employment with the Bank or the Company and this Agreement for Good Reason pursuant to Section 9:

(i) Within thirty (30) days following the Executive’s termination date, the Bank or the Company shall pay to the Executive a single lump sum cash payment in an amount equal to three (3) times the sum of: (i) the Executive’s annual Base Salary, at the greater of the Base Salary in effect on the Change of Control Date (as defined in subsection (g) below) or his termination date, plus (ii) the highest Annual Bonus paid to the Executive during the three year period prior to the year in which Executive terminates employment with the Bank or the Company.

(ii) Within thirty (30) days following the Executive’s termination date, the Bank or the Company shall pay to the Executive a single lump sum cash payment equal to twenty-four (24) times the Bank’s monthly COBRA charge in effect on the Termination Date for the type of Bank-provided group health plan coverage in effect for the Executive (e.g., family coverage) on the Executive’s Termination Date.

(iii) The Bank or the Company shall pay to the Executive any Unpaid Prior Year Bonus in a lump sum in cash on the date on which the annual bonus would have been paid to the Executive but for Executive’s termination of employment.

(b) If payments to the Executive pursuant to this Agreement would result in total Parachute Payments (as defined in Section 7) to the Executive, whether or not made pursuant to this Agreement, with a value (as determined pursuant to Section 280G of the Internal Revenue Code of 1986, as amended (the “Code”) and the guidance thereunder) equal to or greater than Executive’s Parachute Payment Limit (as defined in Section 7), the provisions of Section 7 shall apply as if set out in this Section 6.

(c) For purposes of this Agreement, “Change in Control” means the occurrence of one of the following events:

 

7


(i) the consummation of a merger or consolidation of the Bank with any other bank or other legal entity; provided, however, a Change in Control shall not be deemed to have occurred if the corporate existence of the Bank is not affected and following the merger or consolidation, the directors of the Bank prior to such merger or consolidation constitute at least a majority of the Board of Directors of the Bank or the entity that directly or indirectly controls the Bank after such merger or consolidation; or

(ii) the sale or disposition by the Bank of all or substantially all the Bank’s assets; or

(iii) a plan of liquidation or dissolution of the Bank is adopted; or

(iv) greater than a majority of those individuals who constitute the Board of Directors on the Change in Control Date (the “Incumbent Board”) cease for any reason to be members of the Board, provided that any person becoming a Director after the Change in Control Date whose election was approved by a vote of at least a majority of the Incumbent Board shall be considered to be a member of the Incumbent Board for purposes of a change in control.

Notwithstanding the foregoing, in no event shall the reorganization of the Bank solely within its corporate structure constitute a Change in Control. For the avoidance of doubt, a mutual holding company reorganization and second step conversion shall not constitute a Change in Control.

To the extent necessary to comply with Code Section 409A, a Change in Control will be deemed to have occurred only if the event also constitutes a change in the effective ownership or effective control of the Bank, as applicable, or a change in the ownership of a substantial portion of the assets of the Bank, as applicable, in each case within the meaning of Treasury Regulation section 1.409A-3(i)(5).

(d) For purposes of this Agreement, “Change of Control Date” means the effective date of a Change of Control.

7. Limitations on Benefits under Certain Circumstances. Notwithstanding any contrary provisions in any plan, program or policy of the Employers, if all or any portion of the compensation or benefits payable under this Agreement, either alone or together with other payments and benefits that the Executive receives or is entitled to receive from the Bank, would constitute a “parachute payment” within the meaning of Code Section 280G, the Employers shall reduce the Executive’s payments and benefits payable under this Agreement to the extent necessary so that no portion thereof, after the application of all reasonable exceptions permitted under the Code, shall be subject to the excise tax imposed by Code Section 4999 (the “Excise Tax”), but only if, by reason of such reduction, the net after-tax benefit to the Executive shall exceed the net after-tax benefit if such reduction were not made. “Net after-tax benefit” for these purposes shall mean the sum of (i) the total amount payable to the Executive under this Agreement, plus (ii) all other payments and benefits which the Executive receives or is then entitled to receive from the Employers that, alone or in combination with the payments and benefits payable under this Agreement, would constitute a “parachute payment” within the meaning of Code Section 280G, less (iii) the amount of federal income taxes payable with respect to the foregoing calculated at the maximum marginal income tax rate for each year in which the foregoing shall be paid to the Executive (based upon the rate in effect for such year as set forth in the Code at the

 

8


time of the payment under this Agreement), less (iv) the amount of excise taxes imposed with respect to the payments and benefits described in (i) and (ii) above by Code Section 4999. All determinations required to be made under this Section 7 shall be made by an independent accounting firm, law firm or compensation consultant, agreed upon by the Executive and the Bank (the “Advisor”). The parties will provide the Advisor access to and copies of any books, records, and documents in their possession as reasonably requested by the Advisor, and otherwise cooperate with the Advisor in connection with the preparation and issuance of the determinations and calculations contemplated by this Section 7. The Advisor shall be required, in part, to evaluate the extent to which payments are exempt from Code Section 280G as reasonable compensation for services rendered before or after the Change in Control. In making the calculations required by this Section 7, the Advisor may rely on reasonable, good faith interpretations concerning the application of Code Sections 280G and 4999. The Employers will direct the Advisor to submit any determination it makes under this Section 7 and detailed supporting calculations to both the Executive and the Employers as soon as reasonably practicable prior to or following the Change of Control Date. All fees and expenses incurred in connection with the calculation required under this Section 7 shall be borne solely by the Employers. If the Advisor determines that reductions are required under this Section 7, the Payments shall be reduced in the order that would provide the Executive with the largest amount of after-tax proceeds (with such order, to the extent permitted by Code Sections 280G and 409A designated by the Executive, or otherwise determined by the Advisor) to the extent necessary so that no portion thereof shall be subject to the Excise Tax. As a result of the uncertainty in the application of Code Section 280G at the time that the Advisor makes its determinations under this Section 7, it is possible that amounts will have been paid or distributed to the Executive that should not have been paid or distributed (collectively, the “Overpayments”), or that additional amounts should be paid or distributed to the Executive (collectively, the “Underpayments”). If the Advisor determines, based on either the assertion of a deficiency by the Internal Revenue Service against the Bank, the Company or the Executive, which assertion the Advisor believes has a high probability of success or is otherwise based on controlling precedent or substantial authority, that an Overpayment has been made, the Executive must repay the Overpayment to the Bank or the Company, without interest; provided, however, that no loan will be deemed to have been made and no amount will be payable by the Executive to the Bank or the Company unless, and then only to the extent that, the deemed loan and payment would either reduce the amount on which the Executive is subject to tax under Code Section 4999 or generate a refund of tax imposed under Code Section 4999. If the Advisor determines, based upon controlling precedent or substantial authority, that an Underpayment has occurred, the Advisor will notify the Executive and the Bank or the Company of that determination, and the Bank or the Company will promptly pay the amount of that Underpayment to the Executive without interest.

8. Termination of Employment for Cause, Death or Disability.

(a) The Employers may initiate the termination of the Executive’s employment and this Agreement for Cause at any time. Notwithstanding the foregoing, the Executive shall not be deemed to have been terminated for Cause unless and until there shall have been delivered to him a notice of termination which shall include a copy of a resolution duly adopted by the affirmative vote of not less than a majority of the entire membership of the Board at a meeting of such board, finding that in the good faith opinion of such board, Executive’s actions justify termination for Cause and specifying the particulars thereof in reasonable detail. Executive shall not have the right to receive compensation or other benefits for any period after termination for Cause except as provided in Section 4 of this Agreement.

 

9


(b) If the Executive dies before the termination of his employment with the Employers, his employment and this Agreement shall terminate automatically on the date of his death. In the case of a termination of the Executive’s employment with the Employers on account of death,

(i) the Executive shall remain entitled to life insurance benefits pursuant to the Employer’s plans, programs, arrangements and practices in this regard (if any); and

(ii) the Bank or the Company shall pay the Executive’s beneficiary (as such beneficiary is specified under the Bank’s 401(k) plan) the Executive’s Base Salary at the rate in effect as of the date of his death for the period ending as of the last day of the month in which the Executive’s death shall occur, paid in accordance with Section 3(a).

(c) In the event of the Executive’s death after the termination of his employment with the Employers, his estate shall be entitled to any severance benefits or payments that became payable pursuant to Sections 5 or 6 prior to the Executive’s death, if any.

(d) The Employers may initiate the termination of the Executive’s employment and this Agreement for Disability at any time. In the case of a termination of the Executive’s employment following the determination of a Disability, the Executive shall remain entitled to long-term disability benefits pursuant to the Employer’s plans, programs, arrangements and practices (if any).

(e) For purposes of this Agreement, “Disability” will occur on the date on which the insurer or administrator of the Employers program of long-term disability insurance determines that the Executive is eligible to commence benefits under such insurance.

9. Resignation by Executive for Good Reason. If an event of Good Reason occurs during the Term, the Executive may initiate the termination of the Executive’s employment with the Employers on account of such Good Reason Event only by, at any time within the ninety (90) day period following the initial occurrence of such event, providing to the Compensation Committee a written notice of termination specifying in reasonable detail the event of Good Reason and notifying the Employers of his intention to terminate his employment upon the Employer’s failure to correct the event of Good Reason within thirty (30) days following receipt of the Executive’s notice of termination. If the Employers fail to correct the event of Good Reason and provide the Executive with written notice of such correction within such thirty (30) day period, the Executive’s employment with the Employers and this Agreement shall terminate as of the end of such period and the Executive shall be entitled to benefits as provided in Section 4 and Section 5 or 6, as applicable.

10. No Further Liability. Upon the termination of Executive’s employment, for any reason, the Employers shall have no further obligation or liability to Executive, except as expressly set out in this Agreement or as otherwise required by law.

 

10


11. Withholding and Taxes. The Employers may withhold from any payment made hereunder (i) any taxes that the Employers reasonably determine are required to be withheld under federal, state, or local tax laws or regulations, and (ii) any other amounts that the Employers are authorized to withhold. Except for employment taxes that are the obligation of the Employers, the Executive shall pay all federal, state, local, and other taxes (including, without limitation, interest, fines, and penalties) imposed on him under applicable law by virtue of or relating to the payments and/or benefits contemplated by this Agreement, subject to any reimbursement provisions of this Agreement.

12. Use and Disclosure of Confidential Information.

(a) The Executive acknowledges and agrees that (i) by virtue of his employment with the Employers, he will be given access to, and will help analyze, formulate or otherwise use, Confidential Information, (ii) the Employers have devoted (and will devote) substantial time, money, and effort to develop Confidential Information and maintain the proprietary and confidential nature thereof, and (iii) Confidential Information is proprietary and confidential and, if any Confidential Information were disclosed or became known by persons engaging in a business in any way competitive with the business of the Bank and the Company, such disclosure would result in hardship, loss, irreparable injury, and damage to the Bank and the Company, the measurement of which would be difficult, if not impossible, to determine. Accordingly, the Executive agrees that (i) the preservation and protection of Confidential Information is an essential part of his duties of employment and that, as a result of his employment with the Employers, he has a duty of fidelity, loyalty, and trust to the Bank and the Company in safeguarding Confidential Information. The Executive further agrees that he will use his best efforts, exercise utmost diligence, and take all reasonable steps to protect and safeguard Confidential Information, whether such information derives from the Executive, other employees of the Bank and the Company, Customers, Prospective Customers, or vendors or suppliers of the Bank and the Company, and that he will not, directly or indirectly, use, disclose, distribute, or disseminate to any other person or entity or otherwise employ Confidential Information, either for his own benefit or for the benefit of another, except as required in the ordinary course of his employment by the Employers. The Executive shall follow all Employers’ policies and procedures to protect all Confidential Information and shall take all reasonable precautions necessary under the circumstances to preserve and protect against the prohibited use or disclosure of any Confidential Information.

(b) For purposes of this Agreement, “Confidential Information” means the following:

(i) materials, records, documents, data, statistics, studies, plans, writings, and information (whether in handwritten, printed, digital, or electronic form) relating to the business of the Bank that are not generally known or available to the Company’s and the Bank’s business, trade, or industry or to individuals who work therein other than through a breach of this Agreement; or

(ii) trade secrets of the Bank and the Company.

Confidential Information also includes, but is not limited to: (1) information about Bank employees; (2) information about the Company and Bank compensation policies, structure, and implementation; (3) hardware, software, and computer programs and technology used by the Employers; (4) Customer and Prospective Customer identities, lists, and databases, including

 

11


private information related to customer history, loan activity, account balances, and financial information; (5) strategic, operating, and marketing plans; (6) lists and databases and other information related to the Bank’s vendors; (7) policies, procedures, practices, and plans related to pricing of products and services; and (8) information related to the acquisition and divestiture strategy of the Bank and the Company. Information or documents that are generally available or accessible to the public shall be deemed Confidential Information, if the information is retrieved, gathered, assembled, or maintained by the Employers in a manner not available to the public or for a purpose beneficial to the Employers.

(c) For purposes of this Agreement, “Customer” means a person or entity who is or was a customer of the Bank at any time during the period of the Executive’s employment with the Bank or with whom the Executive had direct contact on behalf of the Bank at any time during the period of the Executive’s employment with the Bank. “Customer” does not include any members of the Executive’s immediate family.

(d) For purposes of this Agreement, “Prospective Customer” means a person or entity who was the direct target of sales or marketing activity by the Executive or whom the Executive knew was a target of the Bank’s sales or marketing activities during the twelve (12) month period preceding the date the of Executive’s employment with the Bank ends and in which solicitation Executive was any way involved or of which Executive otherwise had knowledge or reasonably should have had any knowledge.

(e) The confidentiality obligations contained in this Agreement shall continue as long as Confidential Information remains confidential (except that the obligations shall continue, if Confidential Information loses its confidential nature through improper use or disclosure, including but not limited to any breach of this Agreement and such use or disclosure is known to the Executive) and shall survive the termination of this Agreement and/or termination of the Executive’s employment with the Bank.

(f) Pursuant to the Defend Trade Secrets Act of 2016, Executive understands that:

(i) Executive may not be held criminally or civilly liable under any federal or state trade secret law for the disclosure of a trade secret that is made in confidence to a federal, state, or local government official, either directly or indirectly, or to an attorney and solely for the purpose of reporting or investigating a suspected violation of law; or is made in a complaint or other document that is filed under seal in a lawsuit or other proceeding; and

(ii) if Executive files a lawsuit for retaliation by Bank for reporting a suspected violation of law, Executive may disclose the Bank’s trade secrets to Executive’s attorney and use the trade secret information in the court proceeding if Executive files each document containing the trade secret under seal and does not disclose the trade secret, except pursuant to court order.

13. Nondisparagement. The Executive agrees not to make any oral or written statement or take any other action both during the period of employment of the Executive with the Employers and at any time thereafter that disparages or criticizes the Bank, the Company or Bank or Company management or practices, that damages the good reputation of the Bank and the Company, or that

 

12


impairs the normal operations of the Bank and the Company. The Executive understands that this non-disparagement provision does not apply on occasions when the Executive is subpoenaed or ordered by a court or other governmental authority to testify or give evidence, to conduct otherwise protected by the Sarbanes-Oxley Act, or to conduct or testimony in the context of enforcing the terms of this Agreement or other rights, powers, privileges, or claims not released by this Agreement. The Executive also understands that the foregoing non-disparagement provision does not apply on occasions when the Executive provides truthful information in good faith to any federal, state, or local governmental body, agency, or official investigating an alleged violation of any antidiscrimination or other employment-related law or otherwise gathering information or evidence pursuant to any official investigation, hearing, trial, or proceeding. Nothing in this non-disparagement provision is intended in any way to intimidate, coerce, deter, persuade, or compensate the Executive with respect to providing, withholding, or restricting any communication whatsoever to the extent prohibited under 18 U.S.C. §§ 201, 1503, or 1512 or under any similar or related provision of state or federal law. In addition, nothing in this provision is intended to require the Executive to provide notice to the Bank or their attorneys before reporting any possible violations of federal law or regulation to any governmental agency or entity (“Whistleblower Disclosures”), and the Executive is not required to notify the Bank or their attorneys that the Executive has made any such Whistleblower Disclosures. The Bank Board and the Company Board agree not to make any oral or written statement or take any other action that disparages or criticizes the Executive or his good reputation both during the period of employment of the Executive with the Employers and at any time thereafter.

14. Ownership of Documents and Return of Materials At Termination of Employment.

(a) Any and all documents, records, and copies thereof, including but not limited to hard copies or copies stored digitally or electronically, pertaining to or including Confidential Information (collectively, “Winchester Documents”) that are made or received by the Executive during his employment with the Employers shall be deemed to be property of the Employers. The Executive shall use Winchester Documents and information contained therein only in the course of his employment with the Employers and for no other purpose. The Executive shall not use or disclose any Winchester Documents to anyone except as authorized in the course of his employment and in furtherance of the business of the Employers.

(b) Upon termination of employment, the Executive shall deliver to the Bank, as soon as practicably possible (with or without request) all Winchester Documents and all other Bank and Company property in the Executive’s possession or under his custody or control.

15. Non-Solicitation of Customers and Employees. The Executive agrees that during the Term and for a period of one (1) year following the termination of the Executive’s employment with the Employers other than a termination of the Executive’s employment with the Bank following a Change in Control, the Executive shall not, directly or indirectly, individually or jointly, (i) solicit in any manner, seek to obtain or service, or accept the business of any Customer for any product or service of the type offered by the Bank or competitive with the business of the Bank, (ii) solicit in any manner, seek to obtain or service, or accept the business of any Prospective Customer for any product or service of the type offered by the Bank, (iii) request or advise any Customer, Prospective Customer, or supplier of the Bank to terminate, reduce, limit, or change its business or relationship with the Bank, or (iv) induce, request, or attempt to influence any employee of the Bank to terminate his or her employment with the Bank.

 

13


16. Remedies. The Executive agrees that the Bank and the Company will suffer irreparable damage and injury and will not have an adequate remedy at law if the Executive breaches any provision of the restrictions contained in Sections 12, 13, 14 and 15 (the “Restrictive Covenants”). Accordingly, if the Executive breaches or threatens or attempts to breach the Restrictive Covenants, in addition to all other available remedies, the Bank or the Company shall be entitled to seek injunctive relief, and no or minimal bond or other security shall be required in connection therewith. The Executive acknowledges and agrees that in the event of termination of this Agreement for any reason whatsoever, the Executive can obtain employment notwithstanding the Restrictive Covenants and that the issuance of an injunction to enforce the provisions of the Restrictive Covenants shall not prevent the Executive from earning a livelihood. The Restrictive Covenants are essential terms and conditions to the Employers entering into this Agreement, and they shall be construed as independent of any other provision in this Agreement or of any other agreement between the Executive and the Employers. The existence of any claim or cause of action that the Executive has against the Employers, whether predicated on this Agreement or otherwise, shall not constitute a defense to the enforcement by the Employers of the Restrictive Covenants.

17. Periods of Noncompliance and Reasonableness of Periods. The Employers and the Executive acknowledge and agree that the Restrictive Covenants are reasonable. Notwithstanding anything contained herein to the contrary, if the scope of Restrictive Covenants are found by a court of competent jurisdiction to be too broad to permit enforcement of such restriction or covenant to its full extent, then such restriction or covenant shall be enforced to the maximum extent permitted by law.

18. Release. For and in consideration of the foregoing covenants and promises made by the parties to this Agreement, and the performance of such covenants and promises, the sufficiency of which is hereby acknowledged, the Executive understands that, as a condition of the payment of amounts under Sections 5 and 6 of this Agreement, Executive will be required to execute a general release of all then existing claims against the Bank and the Company, affiliates of the Bank and the Company, shareholders, directors, officers, employees and agents of the Bank in relation to claims relating to or arising out of the Executive’s employment with the Employers in a form substantially consistent with the Bank’s standard form of general release used for officers and not inconsistent with the terms of this Agreement (the “Release”), and the Executive shall not receive any payments or benefits to which he may be entitled hereunder that are subject to the execution of a Release unless the Executive satisfies this release requirement. The Bank shall provide the Release to the Executive on the Termination Date or within five (5) days thereafter or as otherwise required by law. THE EXECUTIVE’S RIGHT TO BENEFITS UNDER SECTIONS 5 AND 6 OF THIS AGREEMENT SHALL BE CONTINGENT ON HIS SIGNING AND FILING THE RELEASE WITHIN THE PERIOD SPECIFIED IN THE RELEASE, WHICH PERIOD WILL NOT EXCEED 45 DAYS FROM THE DATE THE BANK PROVIDES THE RELEASE TO THE EXECUTIVE, AND NOT REVOKING THE RELEASE WITHIN THE PERIOD SPECIFIED IN THE RELEASE, WHICH PERIOD WILL NOT EXCEED 7 DAYS FROM THE DATE THE EXECUTIVE SIGNS THE RELEASE.

 

14


19. Cooperation. The parties to this Agreement agree that certain matters in which the Executive will be involved during the Term may necessitate the Executive’s cooperation in the future. Accordingly, following the termination of the Executive’s employment with the Employers for any reason, to the extent reasonably requested by the Bank and subject to the Executive’s professional commitments, the Executive shall cooperate with the Bank or the Company in connection with matters arising out of the Executive’s service to the Bank and the Company. The Bank shall reimburse the Executive for reasonable expenses incurred or compensation not received by the Executive due to such cooperation.

20. Reimbursement of Certain Costs.

(a) If the Bank or the Company brings a cause of action to enforce the Restrictive Covenants or to recover damages caused by the Executive’s breach of the Restrictive Covenants, the substantially prevailing party in such action shall be entitled to reasonable costs and expenses (including, without limitation, reasonable attorneys’ fees, expert witness fees, and disbursements) in connection with such action.

(b) If a dispute arises regarding the Executive’s rights hereunder, and the Executive obtains a final judgment in his favor from a court of competent jurisdiction with respect to such dispute, all reasonable costs and expenses (including, without limitation, reasonable attorneys’ fees, expert witness fees, and disbursements) incurred by the Executive in connection with such dispute or in otherwise pursuing a claim based on a breach of this Agreement, shall be paid by the Bank.

21. Required Provisions. In the event any of the provisions of this Section 21 are in conflict with the other terms of this Agreement, this Section 21 shall prevail.

(a) The Bank may terminate the Executive’s employment at any time, but any termination by the Bank, other than termination for Cause, shall not prejudice the Executive’s right to receive compensation or other benefits under this Agreement. The Executive shall not have the right to receive compensation or other benefits for any period after termination for Cause.

(b) If the Executive is suspended and/or temporarily prohibited from participating in the conduct of the Bank’s affairs by a notice served under Section 8(e)(3) or 8(g)(1) of the Federal Deposit Insurance Act, 12 U.S.C. §1818(e)(3) or (g)(1); the Bank’s obligations under this contract shall be suspended as of the date of service, unless stayed by appropriate proceedings. If the charges in the notice are dismissed, the Bank may in its discretion: (i) pay the Executive all or part of the compensation withheld while its contract obligations were suspended; and (ii) reinstate (in whole or in part) any of the obligations which were suspended.

(c) If the Executive is removed and/or permanently prohibited from participating in the conduct of the Bank’s affairs by an order issued under Section 8(e)(4) or 8(g)(1) of the Federal Deposit Insurance Act, 12 U.S.C. §1818(e)(4) or (g)(1), all obligations of the Bank under this contract shall terminate as of the effective date of the order, but vested rights of the contracting parties shall not be affected.

 

15


(d) If the Bank is in default as defined in Section 3(x)(1) of the Federal Deposit Insurance Act, 12 U.S.C. §1813(x)(1) all obligations of the Bank under this contract shall terminate as of the date of default, but this subsection shall not affect any vested rights of the contracting parties.

(e) Any payments made to the Executive pursuant to this Agreement, or otherwise, are subject to and conditioned upon their compliance with 12 U.S.C. §1828(k) and FDIC regulation 12 C.F.R. Part 359, Golden Parachute and Indemnification Payments.

22. Section 409A. To the extent necessary to ensure compliance with Code Section 409A (“Section 409A”), the provisions of this Section 22 shall govern in all cases over any contrary or conflicting provision in this Agreement.

(a) It is intended that this Agreement comply with the requirements of Section 409A and all guidance issued thereunder by the U.S. Internal Revenue Service with respect to any nonqualified deferred compensation subject to Section 409A. This Agreement shall be interpreted and administered to maximize the exemptions from Section 409A and, to the extent this Agreement provides for deferred compensation subject to Section 409A, to comply with Section 409A and to avoid the imposition of tax, interest and/or penalties upon Executive under Section 409A. The Bank and the Company do not, however, assume any economic burdens associated with Section 409A. Although the Employers intend to administer this Agreement to prevent taxation under Section 409A, it does not represent or warrant that this Agreement complies with any provision of federal, state, or local law. The Bank and the Company, other affiliates of the Bank and the Company, and their respective directors, officers, employees and advisers will not be liable to the Executive (or any other individual claiming a benefit through the Executive) for any tax, interest, or penalties the Executive may owe as a result of this Agreement. Neither the Bank or the Company nor any other affiliate of the Bank or the Company has any obligation to indemnify or otherwise protect the Executive from any obligation to pay taxes under Section 409A.

(b) The right to a series of payments under this Agreement will be treated as a right to a series of separate payments. Each payment under this Agreement that is made within 2.5 months following the end of the year that contains the Termination Date is intended to be exempt from Section 409A as a short-term deferral within the meaning of the final regulations under Section 409A. Each payment under this Agreement that is made later than 2.5 months following the end of the year that contains the Termination Date is intended to be exempt from Section 409A under the two-times exception of Treasury Reg. §1.409A-1(b)(9)(iii), up to the limitation on the availability of that exception specified in the regulation. Then, each payment that is made after the two-times exception ceases to be available shall be subject to delay, as necessary, as specified below.

(c) To the extent necessary to comply with Section 409A, in no event may the Executive, directly or indirectly, designate the taxable year of payment. In particular, to the extent necessary to comply with Section 409A, if any payment to the Executive under this Agreement is conditioned upon the Executive executing and not revoking a release of claims and if the designated payment period for such payment begins in one taxable year and ends in the next taxable year, the payment will be made in the later taxable year.

 

16


(d) To the extent necessary to comply with Section 409A, references in this Agreement to “termination of employment” or “terminates employment” (and similar references) shall have the same meaning as “separation from service” under Section 409A(a)(2)(A)(i) and any governing Internal Revenue Service guidance and Treasury regulations (“Separation from Service”), and no payment subject to Section 409A that is payable upon a termination of employment shall be paid unless and until (and not later than applicable in compliance with Section 409A) the Executive incurs a Separation from Service. In addition, if the Executive is a “specified employee” within the meaning of Section 409A(a)(2)(B)(i) at the time of the Executive’s Separation from Service, any nonqualified deferred compensation subject to Section 409A that would otherwise have been payable on account of, and within the first six months following, the Executive’s Separation from Service, and not by reason of another event under Section 409A(a)(2)(A), will become payable on the first business day after six months following the date of the Executive’s Separation from Service or, if earlier, the date of the Executive’s death.

(e) To the extent that any payment of or reimbursement by the Bank to the Executive of eligible expenses under this Agreement constitutes a “deferral of compensation” within the meaning of Section 409A (a “Reimbursement”) (i) the Executive must request the Reimbursement (with substantiation of the expense incurred) no later than 90 days following the date on which the Executive incurs the corresponding eligible expense; (ii) subject to any shorter time period provided in any Bank expense reimbursement policy or specifically provided otherwise in this Agreement, the Bank shall make the Reimbursement to the Executive on or before the last day of the calendar year following the calendar year in which the Executive incurred the eligible expense; (iii) the Executive’s right to Reimbursement shall not be subject to liquidation or exchange for another benefit; (iv) the amount eligible for Reimbursement in one calendar year shall not affect the amount eligible for Reimbursement in any other calendar year; and (v) except as specifically provided otherwise in this Agreement, the period during which the Executive may incur expenses that are eligible for Reimbursement is limited to five calendar years following the calendar year in which the Termination Date occurs.

23. Miscellaneous Provisions.

(a) Further Assurances. Each of the parties hereto shall do, execute, acknowledge, and deliver or cause to be done, executed, acknowledged, and delivered at any time and from time to time upon the request of any other party hereto, all such further acts, documents, and instruments as may be reasonably required to affect any of the transactions contemplated by this Agreement.

(b) Binding Effect; Assignment. This Agreement shall be binding upon and inure to the benefit of the parties hereto and their respective successors and assigns; provided, however, that neither party hereto may assign this Agreement without the prior written consent of the other party. Notwithstanding the foregoing, (i) the Bank and the Company shall use commercially reasonable efforts to require any successor or assign (whether direct or indirect, by purchase, merger, consolidation or otherwise) to all or substantially all of the business or assets of the Bank to expressly assume, in writing, all of the obligations of the Bank and the Company to the Executive hereunder and the Executive hereby consents to the assignment of the Restrictive Covenants under this Agreement to any successor or assign of the Bank, and (ii) upon the Executive’s death, this Agreement shall inure to the benefit of and be enforceable by the Executive’s executors, administrators, representatives, heirs, distributees, devisees, and legatees and all amounts payable hereunder shall be paid to such persons or the estate of the Executive.

 

17


(c) Waiver; Amendment. No provision or obligation of this Agreement may be waived or discharged unless such waiver or discharge is agreed to in writing and signed by a duly authorized officer of the Bank or the Company and the Executive. The waiver by any party hereto of a breach of or noncompliance with any provision of this Agreement shall not operate or be construed as a continuing waiver or a waiver of any other or later breach or noncompliance. Except as expressly provided otherwise herein, this Agreement may be amended or supplemented only by a written agreement executed by a duly authorized officer of the Bank or the Company and the Executive.

(d) Headings. The headings in this Agreement have been inserted solely for ease of reference and shall not be considered in the interpretation or enforcement of this Agreement.

(e) Severability. Should any provision of this Agreement be held by a court of competent jurisdiction to be enforceable only if modified, or if any portion of this Agreement shall be held as unenforceable and thus stricken, such holding shall not affect the validity of the remainder of this Agreement, the balance of which shall continue to be binding upon the parties with any such modification to become a part hereof and treated as though originally set forth in this Agreement. The parties further agree that any such court is expressly authorized to modify any such unenforceable provision of this Agreement in lieu of severing such unenforceable provision from this Agreement in its entirety, whether by rewriting the offending provision, deleting any or all of the offending provision, adding additional language to this Agreement or by making such other modifications as it deems warranted to carry out the intent and agreement of the parties as embodied herein to the maximum extent permitted by law. The parties expressly agree that this Agreement as so modified by the court shall be binding upon and enforceable against each of them. In any event, should one or more of the provisions of this Agreement be held to be invalid, illegal, or unenforceable in any respect, such invalidity, illegality, or unenforceability shall not affect any other provisions hereof, and if such provision or provisions are not modified as provided above, this Agreement shall be construed as if such invalid, illegal, or unenforceable provisions had not been set forth herein.

(f) Notice. Any notice, request, instruction, or other document to be given hereunder to any party shall be in writing and delivered by hand, registered or certified United States mail, return receipt requested, or other form of receipted delivery, with all expenses of delivery prepaid, at the address specified for such party below (or such other address as specified by such party by like notice):

 

If to the Executive:    At the address maintained in the personnel records of the Bank.
If to the Bank or the Company:   

661 Main Street, Winchester, MA 01890. Attn:

Deborah Carson, Chair of the Board

 

18


(g) Counterparts. This Agreement may be executed in counterparts, each of which shall be deemed an original but all of which taken together shall constitute one and the same instrument.

(h) Governing Law; Jurisdiction and Venue. This Agreement shall be governed by and construed in accordance with the laws of the Commonwealth of Massachusetts, without reference to the choice of law principles or rules thereof. Any action or proceeding by either of the parties to enforce this Agreement shall be brought only in state courts in Middlesex County, Massachusetts or the United States District Court for the District of Massachusetts. The parties hereby irrevocably submit to the exclusive jurisdiction of such courts and waive the defense of inconvenient forum to the maintenance of any such action or proceeding in such venue.

(i) Entire Agreement. This Agreement constitutes the entire and sole agreement between the Bank and the Executive with respect to the Executive’s employment with the Bank or the termination thereof, and there are no other agreements or understandings either written or oral with respect thereto. The parties agree that any and all prior severance and/or change of control arrangements between the parties have been terminated and are of no further force or effect.

(j) Review and Consultation. THE EXECUTIVE HEREBY ACKNOWLEDGES AND AGREES THAT HE (I) HAS READ THIS AGREEMENT IN ITS ENTIRETY PRIOR TO EXECUTING IT, (II) UNDERSTANDS THE PROVISIONS AND EFFECTS OF THIS AGREEMENT, (III) HAS CONSULTED WITH SUCH ADVISORS AS HE HAS DEEMED APPROPRIATE IN CONNECTION WITH HIS EXECUTION OF THIS AGREEMENT, AND (IV) HAS EXECUTED THIS AGREEMENT VOLUNTARILY. THE EXECUTIVE HEREBY UNDERSTANDS, ACKNOWLEDGES, AND AGREES THAT THIS AGREEMENT HAS BEEN PREPARED BY COUNSEL FOR THE EMPLOYER AND THAT THE EXECUTIVE HAS NOT RECEIVED ANY ADVICE, COUNSEL, OR RECOMMENDATION WITH RESPECT TO THIS AGREEMENT FROM THE COMPANY OR THE BANK OR THEIR COUNSEL.

24. Survival. Upon any expiration or other termination of this Agreement: (i) each of Sections 3(i) (Indemnification), 12 - 17 (Restrictive Covenants), 18 (Release), 19 (Cooperation), 21 (Required Provisions), 22 (Section 409A) and 23(j) (Review and Consultation) shall survive such expiration or other termination; and (ii) all of the other respective rights and obligations of the parties hereto shall survive such expiration or other termination to the extent necessary to carry out the intentions of the parties under this Agreement.

- signature page follows -

 

19


IN WITNESS WHEREOF, the Bank has caused this Agreement to be executed by its duly authorized officer, and the Executive has signed this Agreement, all on the dates specified below and effective as of the Effective Date.

 

EXECUTIVE

/s/ John A. Carroll

Name:   John A. Carroll
Date:  

December 6, 2024

WINCHESTER SAVINGS BANK
By:  

/s/ Deborah A. Carson

Name:   Deborah A. Carson
Title:   Chairperson of the Board
Date:   December 6, 2024

 

WINCHESTER BANCORP, INC.
By:  

/s/ Deborah A. Carson

Name:   Deborah A. Carson
Title:   Chairperson of the Board
Date:   December 6, 2024

 

20

Exhibit 10.2

CHIEF FINANCIAL OFFICER EMPLOYMENT AGREEMENT,

AS AMENDED AND RESTATED

This Employment Agreement (the “Agreement”) made and entered into as of the 6th day of December, 2024 and effective as of January 1, 2025 (“Effective Date”), by and among Winchester Savings Bank (the “Bank”), Winchester Bancorp, Inc., the mid-tier stock holding company (the “Company”) formed in connection with the reorganization of the Bank into the mutual holding company structure (“Reorganization”) and Elda Heller (“Executive”). The Bank and the Company are collectively referred to herein as the “Employers”.

WHEREAS, the Bank and the Executive previously entered into an employment agreement effective January 1, 2023 which they wish to amend and restate in its entirety as set forth in this Agreement; and

WHEREAS, the parties to this Agreement acknowledge and agree that they are each receiving full and adequate consideration for entering into this Agreement, and the Executive is willing to serve on the terms and conditions herein provided.

NOW, THEREFORE, in consideration of the premises and the respective covenants and agreements of the parties contained herein, and intending to be legally bound hereby, the parties hereto agree as follows:

1. Term.

(a) Unless terminated at an earlier date, the term of this Agreement shall consist of: (i) the period commencing on the Effective Date and ending December 31, 2027, (ii) plus all extensions made pursuant to Section 1(b) of this Agreement (“Term”).

(b) Commencing on or before December 31, 2025 (“renewal date”) and continuing on each anniversary of the renewal date thereafter, the Company and the Bank may extend the term of the Agreement for an additional year, so that the remaining term, following action by the Bank and the Company, will be three (3) years, unless Executive elects not to renew the Agreement by giving proper written notice. The Executive’s performance will be reviewed annually by the Chief Executive Officer of the Bank and Company and reported to the joint Compensation Committee of the Board of Trustees of the Bank and Board of Directors of the Company (collectively the “Compensation Committee”) for purposes of determining whether to extend the Term.

2. Responsibilities and Duties.

(a) At all times during the Term, the Executive shall: (i) serve as the Treasurer and Chief Financial Officer of the Employers and, in such capacity, shall perform such duties and have such responsibilities as is typical for such positions; and (ii) report directly to the Chief Executive Officer of the Company and the Bank; and

(b) During the Term, Executive shall diligently and conscientiously devote substantially all of her business time, energy, and ability to her duties and the business of the Employers and will not engage in any other business, profession, or occupation for compensation or otherwise which would conflict or materially interfere with the performance of such services either directly or indirectly without the prior written consent of the Board of Trustees of the Bank and the Board of Directors of the Company collectively the “Board”).

 

1


(c) Notwithstanding the foregoing, during the Term, the Executive will be permitted to: (i) with the prior written consent of the Employers (not to be unreasonably withheld), act or serve as a director, trustee, committee member, or principal of any type of business, civic or charitable organization as long as such activities are disclosed in writing to the Employers, and (ii) purchase or own less than one percent (1%) of the publicly traded securities of any entity or less than five percent (5%) of the non-publicly traded securities of any entity which is not a financial institution or otherwise similar to the Bank; provided that, such ownership represents a passive investment and that the Executive is not a controlling person of, or a member of a group that controls, such entity; and provided further that, the activities described in clauses (i) and (ii) above, in each case and in the aggregate, do not materially interfere with the performance of the Executive’s material duties and responsibilities as provided hereunder.

The Executive represents that she has disclosed to the Board all such business, civic, and charitable organizations for which she serves as of the Effective Date, and it is hereby acknowledged by the Board that, as of the Effective Date, the same do not currently conflict with, and are not expected to interfere with, the Executive’s duties hereunder.

3. Compensation, Benefits and Expenses. During the Term, the Employers shall compensate the Executive for her services as provided in this Section 3. Notwithstanding anything in this Agreement to the contrary, no provision of this Agreement shall be construed so as to result in the duplication of any payment or benefit.

(a) Base Salary. As compensation for services performed for the Employers, the Executive shall receive an annual base salary at the rate of $257,500 in 2024 and $275,000 in 2025. The Executive’s base salary shall be reviewed at least annually and may be increased (but not decreased, except for across-the-board salary reductions affecting all executive officers of the Bank and the Company). In the absence of action by the Employers, the Executive shall continue to receive an annual base salary at the 2025 rate specified above or, if another rate has been established under this Section 3(a), the rate last properly established by action of the Employers under this Section 3(a). The Executive’s annual base salary, as in effect from time to time, is hereinafter referred to as the “Base Salary.” The Executive’s Base Salary shall be paid in substantially equal installments in accordance with the Bank’s customary payroll practices regarding the payment of base salary to executives, but no less frequently than monthly (except to the extent the Executive has properly deferred such Base Salary pursuant to a Bank deferred compensation plan or arrangement, if any).

(b) Annual Bonuses. During the Term, the Executive shall have the opportunity to earn an annual cash bonus pursuant to the terms and conditions of the Bank’s then applicable incentive compensation plan or program, which may be based on the achievement of annual performance goals established by the Compensation Committee (an “annual bonus”). .

(c) Automobile Allowance. During the term of her employment, the Executive shall be entitled to a monthly automobile allowance in an amount no less than $500 (the “Automobile Allowance”). The Board or the Compensation Committee will review the Automobile Allowance on an as needed basis.

 

2


(d) Employee Benefits. During the Term, the Executive will be entitled to participate in or receive benefits under all employee benefit plans, programs, arrangements and practices maintained by the Bank from time to time on the same basis as the other executive officers of the Bank, including, but not limited to, any tax-qualified 401(k) plan, medical plan, dental plan, vision plan, life insurance plan, short-term and long-term disability plans, fringe benefit arrangements, and executive perquisite arrangements (collectively, the “Benefit Plans”).

(e) Life Insurance Benefit. The Bank shall continue to maintain life insurance coverage in an amount no less than two times the Executive’s Base Salary subject to any cap noted in the coverage, for the benefit of the Executive’s chosen beneficiary.

(f) Executive Deferred Compensation Agreement. The Bank entered into a non-qualified executive deferred compensation agreement with the Executive on April 12, 2023, which was amended and restated in its entirety effective January 1, 2025 (“SERP”). The SERP provides the Executive with an income replacement benefit based on the Executive’s estimated average final three years of compensation including bonus, subject to employer offsets for Social Security benefits and other retirement benefits to which the Executive is entitled under any other benefit program offered by the Employers. Executive earns her SERP income replacement benefit ratably over a ten-year vesting period. The SERP also provides the Executive with the opportunity to earn a Supplemental ESOP Benefit and Supplemental Savings Benefit in the event certain benefits under these tax-qualified retirement plans are cut back due to the Internal Revenue Code limits on compensation. Supplemental ESOP and Savings Benefits, if any, are 100% vested when credited to the Executive’s account(s) in the SERP.

(g) Paid Time Off. During the Term, the Executive shall be entitled to paid time off in accordance with the Employer’s customary practices, as well holidays and other paid absences in accordance with the Employer’s policies and procedures for senior management employees. Any unused paid time off during an annual period will be treated in accordance with the Employer’s personnel policies as in effect from time to time (subject to review, on request of the Executive, by the Compensation Committee). Without limiting the generality of the foregoing, the Executive shall be entitled to not less than 31 vacation days per calendar year during the Term.

(h) Business Expenses. The Executive shall be eligible for reimbursement of all reasonable and necessary out-of-pocket business, entertainment and travel expenses incurred by the Executive in connection with the performance of the Executive’s duties hereunder in accordance with the Employer’s policies and procedures for the reimbursement of said expenses, as amended from time to time.

(i) Indemnification. The Employers shall be responsible for providing the Executive (including her heirs, executors and administrators) with coverage under a standard directors’ and officers’ liability insurance policy at no cost to the Executive. The Employers shall indemnify the Executive (and her heirs, executors and administrators) to the fullest extent permitted under the Bank and Company governing documents and applicable law against all expenses and liabilities reasonably incurred by her in connection with or arising out of any action, suit or proceeding in which she may be involved by reason of her having been a director or officer of the Employers (whether or not she continues to be a director or officer at the time of incurring such expenses or liabilities), such expenses and liabilities to include, but not be limited to, judgments, court costs and attorneys’ fees and the costs of reasonable settlements.

 

3


4. Termination of Employment.

(a) Subject to its payment obligations under this Section and Section 5 or 6, as applicable, and to the provisions of Section 8 or 9, if applicable, the Employers may terminate the Executive’s employment with the Employers and this Agreement at any time, with or without Cause (as defined in subsection (b) below), by providing at least thirty (30) days prior written notice (with the exception of a termination for Cause, for which no prior written notice is required) setting forth the provision of the Agreement under which the Employers intend to terminate the Executive’s employment and that satisfies any additional specific notice provisions under such provision. The Executive may voluntarily terminate her employment with the Employers and this Agreement at any time, with or without Good Reason (as defined in subsection (c) below), by providing at least thirty (30) days prior written notice to the Employers setting forth the provision of the Agreement under which the Executive intends to terminate the Executive’s employment and that satisfies any additional specific notice provisions under such provision. Upon termination of the Executive’s employment and this Agreement during the Term, the Executive shall be entitled to the following in addition to any benefits payable under Section 5 or 6 of this Agreement, as applicable, and shall have no further rights to any compensation or any other benefits from the Employers:

(i) any earned but unpaid Base Salary through the effective date of the Executive’s termination of employment (the “Termination Date”), paid in accordance with Section 3(a);

(ii) provided that the Executive applies for reimbursement in accordance with the Employer’s established reimbursement policies (within the period required by such policies but under no circumstances less than thirty (30) days after her Termination Date), the Employer shall pay the Executive any reimbursements to which she is entitled under such policies;

(iii) any benefits (other than severance) payable to the Executive under any of the Employer’s incentive compensation or employee benefit plans or programs shall be payable in accordance with the provisions of those plans or programs, including, but not limited to, any payments pursuant to the Employer’s paid time off plan or arrangement; and

(iv) all rights to indemnification and directors’ and officers’ liability insurance provided under Section 3(i).

Upon termination of the Executive’s employment hereunder for any reason, the Executive shall be deemed to have resigned from all positions that the Executive holds as a director or officer of the Bank, Company or of any other affiliate.

(b) For purposes of this Agreement, “Cause” means the occurrence of any of the following during the Term:

 

4


(i) Executive’s personal dishonesty, act or failure to act constituting willful misconduct or incompetence, or violation of the Bank and/or Company code of conduct that is materially injurious to the Bank and/or the Company or its reputation, breach of fiduciary duty involving personal profit, or willful violation of any law, rule, regulation (other than traffic violations or similar offenses), or final cease and desist order;

(ii) Executive’s failure to perform the duties of her employment with the Employers (except in the case of a termination of the Executive’s employment for Good Reason or on account of the Executive’s physical or mental inability to perform such duties) and the failure to correct such failure within thirty (30) days after receiving written notice from the Employers specifying such failure in reasonable detail;

(iii) Executive’s failure to comply with any valid and legal written directive of the Chief Executive Officer, Bank Board and/or Company Board and the failure to correct such failure within thirty (30) days after receiving written notice specifying such failure in detail;

(iv) Executive’s failure to follow the policies and standards of the Bank, Company or any affiliate of the Bank and Company as the same shall exist from time to time, provided that the Executive shall have received written notice from the Bank, Company or the relevant affiliate of such failure and such failure shall have continued or recurred for ten (10) days following the date of such notice;

(v) A written requirement or direction of a federal or state regulatory agency having jurisdiction over the Bank that the Executive’s employment with the Bank be terminated;

(vi) Executive’s conviction of or plea of nolo contendere to (i) a felony or (ii) a lesser criminal offense involving dishonesty, money laundering, breach of trust, or moral turpitude (does not include traffic violations); or

(vii) the Executive’s intentional breach of a term, condition, or covenant of this Agreement that results in material harm to the Bank and the failure to correct such violation within thirty (30) days after receipt of written notice from the Bank specifying such breach in reasonable detail.

(c) For purposes of this Agreement, “Good Reason” means the occurrence of any of the following during the Term without the express written consent of the Executive:

(i) a material reduction in the Executive’s Base Salary;

(ii) a material change in the primary location at which the Executive is required to perform the duties of her employment with the Bank (for this purpose, a change in such location that results in an increase in the Executive’s one-way commute by fifty (50) or more miles shall be deemed to be a material change);

(iii) a material diminution in the Executive’s authorities, duties or responsibilities; or

 

5


(iv) a material breach by the Bank of this Agreement, unless arising from the Executive’s inability to materially perform her duties contemplated hereunder.

5. Non-Change of Control Severance Benefit.

(a) Subject to: (i) the Executive’s timely execution and filing of a Release in accordance with Section 18, (ii) the expiration of any applicable waiting periods contained herein, and (iii) the following provisions of this Section 5, the Bank or the Company shall provide the Executive with the payments and benefits set forth in this Section 5 if, during the Term and before the occurrence of a Change of Control, either (1) the Employers terminate the Executive’s employment and this Agreement other than pursuant to Section 8, (2) the Bank and/or the Company delivers to the Executive a notice of non-renewal in accordance with Section 1(b), or (3) the Executive terminates her employment with the Bank and this Agreement for Good Reason pursuant to Section 9. Notwithstanding the preceding provisions of this subsection (a), the Executive shall not be entitled to severance benefits pursuant to this Section 5 if she is entitled to severance benefits pursuant to Section 6. Any amount payable to the Executive pursuant to this Section 5 is in addition to amounts already owed to the Executive by the Employers under this Agreement and is in consideration of the covenants set forth in this Agreement and/or the Release.

(b) The Bank or the Company shall pay to the Executive, or in the event of the Executive’s subsequent death, the Executive’s beneficiary or estate, as the case may be the Base Salary payments due for the remaining Term under the Agreement, payable in substantially equal installments over the remaining Term in accordance with the Employers customary payroll practices following the effective date of the Release set forth in Section 18 of this Agreement.

(c) In addition to the payments provided in Section 5(b) above, Executive will also receive a monthly cash payment for a period of eighteen (18) months equal to the Bank’s monthly COBRA charge in effect on the termination date for the type of Bank-provided group health plan coverage in effect for the Executive (e.g., family coverage) on the Executive’s termination date.

(d) The Bank or the Company shall also pay to the Executive any unpaid Annual Bonus for the completed fiscal year preceding the fiscal year in which the termination date occurs, calculated in accordance with the terms of the annual bonus plan in effect (with any subjective goals applied in good faith) for such preceding fiscal year (the “Unpaid Prior Year Bonus”), in a lump sum on the date on which the Executive’s annual bonus would have been paid but for the Executive’s termination of employment.

6. Change of Control Severance Benefit.

(a) In lieu of severance payments or benefits under Section 5, if, during the Term and concurrent with or within twenty-four (24) months after a Change of Control (as defined in subsection (f) below), either (A) the Bank terminates the Executive’s employment with the Bank and this Agreement other than pursuant to Section 8, or (B) the Executive terminates her employment with the Bank and this Agreement for Good Reason pursuant to Section 9:

(i) Within thirty (30) days following the Executive’s termination date, the Bank shall pay to the Executive a single lump sum cash payment in an amount equal to three (3) times the sum of: (i) the Executive’s annual Base Salary, at the greater of the Base Salary in effect on the Change of Control Date (as defined in subsection (g) below) or her termination date, plus (ii) the highest Annual Bonus paid to the Executive during the three year period prior to the year in which Executive terminates employment with the Bank or the Company.

 

6


(ii) Within thirty (30) days following the Executive’s termination date, the Bank or the Company shall pay to the Executive a single lump sum cash payment equal to twenty-four (24) times the Bank’s monthly COBRA charge in effect on the Executive’s termination date for the type of Bank-provided group health plan coverage in effect for the Executive (e.g., family coverage) on the Executive’s termination date.

(iii) The Bank or the Company shall pay to the Executive any Unpaid Prior Year Bonus in a lump sum in cash on the date on which the annual bonus would have been paid to the Executive but for Executive’s termination of employment.

(b) If payments to the Executive pursuant to this Agreement would result in total Parachute Payments (as defined in Section 7) to the Executive, whether or not made pursuant to this Agreement, with a value (as determined pursuant to Section 280G of the Internal Revenue Code of 1986, as amended (the “Code”) and the guidance thereunder) equal to or greater than Executive’s Parachute Payment Limit (as defined in Section 7), the provisions of Section 7 shall apply as if set out in this Section 6.

(c) For purposes of this Agreement, “Change in Control” means the occurrence of one of the following events:

(i) the consummation of a merger or consolidation of the Bank with any other bank or other legal entity; provided, however, a Change in Control shall not be deemed to have occurred if the corporate existence of the Bank is not affected and following the merger or consolidation, the directors of the Bank prior to such merger or consolidation constitute at least a majority of the Board of Directors of the Bank or the entity that directly or indirectly controls the Bank after such merger or consolidation; or

(ii) the sale or disposition by the Bank of all or substantially all the Bank’s assets; or

(iii) a plan of liquidation or dissolution of the Bank is adopted; or

(iv) greater than a majority of those individuals who constitute the Board of Directors on the Change in Control Date (the “Incumbent Board”) cease for any reason to be members of the Board, provided that any person becoming a Director after the Change in Control Date whose election was approved by a vote of at least a majority of the Incumbent Board shall be considered to be a member of the Incumbent Board for purposes of a change in control.

Notwithstanding the foregoing, in no event shall the reorganization of the Bank solely within its corporate structure constitute a Change in Control. For the avoidance of doubt, a mutual holding company reorganization and second step conversion shall not constitute a Change in Control.

 

7


To the extent necessary to comply with Code Section 409A, a Change in Control will be deemed to have occurred only if the event also constitutes a change in the effective ownership or effective control of the Bank, as applicable, or a change in the ownership of a substantial portion of the assets of the Bank, as applicable, in each case within the meaning of Treasury Regulation section 1.409A-3(i)(5).

(d) For purposes of this Agreement, “Change of Control Date” means the effective date of a Change of Control.

7. Limitations on Benefits under Certain Circumstances. Notwithstanding any contrary provisions in any plan, program or policy of the Employers, if all or any portion of the compensation or benefits payable under this Agreement, either alone or together with other payments and benefits that the Executive receives or is entitled to receive from the Employers, would constitute a “parachute payment” within the meaning of Code Section 280G, the Employers shall reduce the Executive’s payments and benefits payable under this Agreement to the extent necessary so that no portion thereof, after the application of all reasonable exceptions permitted under the Code, shall be subject to the excise tax imposed by Code Section 4999 (the “Excise Tax”), but only if, by reason of such reduction, the net after-tax benefit to the Executive shall exceed the net after-tax benefit if such reduction were not made. “Net after-tax benefit” for these purposes shall mean the sum of (i) the total amount payable to the Executive under this Agreement, plus (ii) all other payments and benefits which the Executive receives or is then entitled to receive from the Employers that, alone or in combination with the payments and benefits payable under this Agreement, would constitute a “parachute payment” within the meaning of Code Section 280G, less (iii) the amount of federal income taxes payable with respect to the foregoing calculated at the maximum marginal income tax rate for each year in which the foregoing shall be paid to the Executive (based upon the rate in effect for such year as set forth in the Code at the time of the payment under this Agreement), less (iv) the amount of excise taxes imposed with respect to the payments and benefits described in (i) and (ii) above by Code Section 4999. All determinations required to be made under this Section 7 shall be made by an independent accounting firm, law firm or compensation consultant, agreed upon by the Executive and the Employers (the “Advisor”). The parties will provide the Advisor access to and copies of any books, records, and documents in their possession as reasonably requested by the Advisor, and otherwise cooperate with the Advisor in connection with the preparation and issuance of the determinations and calculations contemplated by this Section 7. The Advisor shall be required, in part, to evaluate the extent to which payments are exempt from Code Section 280G as reasonable compensation for services rendered before or after the Change in Control. In making the calculations required by this Section 7, the Advisor may rely on reasonable, good faith interpretations concerning the application of Code Sections 280G and 4999. The Employers will direct the Advisor to submit any determination it makes under this Section 7 and detailed supporting calculations to both the Executive and the Employers as soon as reasonably practicable prior to or following the Change of Control Date. All fees and expenses incurred in connection with the calculation required under this Section 7 shall be borne solely by the Bank. If the Advisor determines that reductions are required under this Section 7, the Payments shall be reduced in the order that would provide the Executive with the largest amount of after-tax proceeds (with such order, to the extent permitted by Code Sections 280G and 409A designated by the Executive, or otherwise determined by the Advisor) to the extent necessary so that no portion thereof shall be subject to the Excise Tax. As a result of the uncertainty in the application of Code Section 280G at the time that the Advisor makes its determinations

 

8


under this Section 7, it is possible that amounts will have been paid or distributed to the Executive that should not have been paid or distributed (collectively, the “Overpayments”), or that additional amounts should be paid or distributed to the Executive (collectively, the “Underpayments”). If the Advisor determines, based on either the assertion of a deficiency by the Internal Revenue Service against the Employers or the Executive, which assertion the Advisor believes has a high probability of success or is otherwise based on controlling precedent or substantial authority, that an Overpayment has been made, the Executive must repay the Overpayment to the Bank or the Company, without interest; provided, however, that no loan will be deemed to have been made and no amount will be payable by the Executive to the Bank or Company unless, and then only to the extent that, the deemed loan and payment would either reduce the amount on which the Executive is subject to tax under Code Section 4999 or generate a refund of tax imposed under Code Section 4999. If the Advisor determines, based upon controlling precedent or substantial authority, that an Underpayment has occurred, the Advisor will notify the Executive and the Employers of that determination, and the Bank or the Company will promptly pay the amount of that Underpayment to the Executive without interest.

8. Termination of Employment for Cause, Death or Disability.

(a) The Employers may initiate the termination of the Executive’s employment and this Agreement for Cause at any time. Notwithstanding the foregoing, the Executive shall not be deemed to have been terminated for Cause unless and until there shall have been delivered to her a notice of termination which shall include a copy of a resolution duly adopted by the affirmative vote of not less than a majority of the entire membership of the Bank Board at a meeting of such board, finding that in the good faith opinion of such board, Executive’s actions justify termination for Cause and specifying the particulars thereof in reasonable detail. Executive shall not have the right to receive compensation or other benefits for any period after termination for Cause except as provided in Section 4 of this Agreement.

(b) If the Executive dies before the termination of her employment with the Employers, her employment and this Agreement shall terminate automatically on the date of her death. In the case of a termination of the Executive’s employment with the Bank on account of death,

(i) the Executive shall remain entitled to life insurance benefits pursuant to the Employer’s plans, programs, arrangements and practices in this regard (if any); and

(ii) the Bank or the Company shall pay the Executive’s beneficiary (as such beneficiary is specified under the Bank’s 401(k) plan) the Executive’s Base Salary at the rate in effect as of the date of her death for the period ending as of the last day of the month in which the Executive’s death shall occur, paid in accordance with Section 3(a).

(c) In the event of the Executive’s death after the termination of her employment with the Employers, her estate shall be entitled to any severance benefits or payments that became payable pursuant to Sections 5 or 6 prior to the Executive’s death, if any.

(d) The Employers may initiate the termination of the Executive’s employment and this Agreement for Disability at any time. In the case of a termination of the Executive’s employment following the determination of a Disability, the Executive shall remain entitled to long-term disability benefits pursuant to the Employer’s plans, programs, arrangements and practices (if any).

 

9


(e) For purposes of this Agreement, “Disability” will occur on the date on which the insurer or administrator of the Employer’s program of long-term disability insurance determines that the Executive is eligible to commence benefits under such insurance.

9. Resignation by Executive for Good Reason. If an event of Good Reason occurs during the Term, the Executive may initiate the termination of the Executive’s employment with the Employer on account of such Good Reason Event only by, at any time within the ninety (90) day period following the initial occurrence of such event, providing to the Compensation Committee a written notice of termination specifying in reasonable detail the event of Good Reason and notifying the Employers of her intention to terminate her employment upon the Employer’s failure to correct the event of Good Reason within thirty (30) days following receipt of the Executive’s notice of termination. If the Employers fail to correct the event of Good Reason and provide the Executive with written notice of such correction within such thirty (30) day period, the Executive’s employment with the Employers and this Agreement shall terminate as of the end of such period and the Executive shall be entitled to benefits as provided in Section 4 and Section 5 or 6, as applicable.

10. No Further Liability. Upon the termination of Executive’s employment, for any reason, the Employers shall have no further obligation or liability to Executive, except as expressly set out in this Agreement or as otherwise required by law.

11. Withholding and Taxes. The Employers may withhold from any payment made hereunder (i) any taxes that the Employers reasonably determine are required to be withheld under federal, state, or local tax laws or regulations, and (ii) any other amounts that the Employers are authorized to withhold. Except for employment taxes that are the obligation of the Employers, the Executive shall pay all federal, state, local, and other taxes (including, without limitation, interest, fines, and penalties) imposed on her under applicable law by virtue of or relating to the payments and/or benefits contemplated by this Agreement, subject to any reimbursement provisions of this Agreement.

12. Use and Disclosure of Confidential Information.

(a) The Executive acknowledges and agrees that (i) by virtue of her employment with the Employers, she will be given access to, and will help analyze, formulate or otherwise use, Confidential Information, (ii) the Employers have devoted (and will devote) substantial time, money, and effort to develop Confidential Information and maintain the proprietary and confidential nature thereof, and (iii) Confidential Information is proprietary and confidential and, if any Confidential Information were disclosed or became known by persons engaging in a business in any way competitive with the business of the Bank and the Company, such disclosure would result in hardship, loss, irreparable injury, and damage to the Bank, the measurement of which would be difficult, if not impossible, to determine. Accordingly, the Executive agrees that (i) the preservation and protection of Confidential Information is an essential part of her duties of employment and that, as a result of her employment with the Employers, she has a duty of fidelity, loyalty, and trust to the Bank and the Company in safeguarding Confidential Information. The

 

10


Executive further agrees that she will use her best efforts, exercise utmost diligence, and take all reasonable steps to protect and safeguard Confidential Information, whether such information derives from the Executive, other employees of the Bank and the Company, Customers, Prospective Customers, or vendors or suppliers of the Bank and the Company, and that she will not, directly or indirectly, use, disclose, distribute, or disseminate to any other person or entity or otherwise employ Confidential Information, either for her own benefit or for the benefit of another, except as required in the ordinary course of her employment by the Employers. The Executive shall follow all Employers’ policies and procedures to protect all Confidential Information and shall take all reasonable precautions necessary under the circumstances to preserve and protect against the prohibited use or disclosure of any Confidential Information.

(b) For purposes of this Agreement, “Confidential Information” means the following:

(i) materials, records, documents, data, statistics, studies, plans, writings, and information (whether in handwritten, printed, digital, or electronic form) relating to the business of the Bank that are not generally known or available to the Company’s and the Bank’s business, trade, or industry or to individuals who work therein other than through a breach of this Agreement; or

(ii) trade secrets of the Bank and the Company.

Confidential Information also includes, but is not limited to: (1) information about Bank and Company employees; (2) information about the Company and the Bank compensation policies, structure, and implementation; (3) hardware, software, and computer programs and technology used by the Employers; (4) Customer and Prospective Customer identities, lists, and databases, including private information related to customer history, loan activity, account balances, and financial information; (5) strategic, operating, and marketing plans; (6) lists and databases and other information related to the Employers’ vendors; (7) policies, procedures, practices, and plans related to pricing of products and services; and (8) information related to the acquisition and divestiture strategy of the Company and the Bank. Information or documents that are generally available or accessible to the public shall be deemed Confidential Information, if the information is retrieved, gathered, assembled, or maintained by the Employers in a manner not available to the public or for a purpose beneficial to the Employers.

(c) For purposes of this Agreement, “Customer” means a person or entity who is or was a customer of the Bank at any time during the period of the Executive’s employment with the Bank or with whom the Executive had direct contact on behalf of the Bank at any time during the period of the Executive’s employment with the Bank. “Customer” does not include any members of the Executive’s immediate family.

(d) For purposes of this Agreement, “Prospective Customer” means a person or entity who was the direct target of sales or marketing activity by the Executive or whom the Executive knew was a target of the Bank’s sales or marketing activities during the twelve (12) month period preceding the date the Executive’s employment with the Bank ends and in which solicitation Executive was in any way involved or of which Executive otherwise had knowledge or reasonably should have had any knowledge.

 

11


(e) The confidentiality obligations contained in this Agreement shall continue as long as Confidential Information remains confidential (except that the obligations shall continue, if Confidential Information loses its confidential nature through improper use or disclosure, including but not limited to any breach of this Agreement and such use or disclosure is known to the Executive) and shall survive the termination of this Agreement and/or termination of the Executive’s employment with the Bank.

(f) Pursuant to the Defend Trade Secrets Act of 2016, Executive understands that:

(i) Executive may not be held criminally or civilly liable under any federal or state trade secret law for the disclosure of a trade secret that is made in confidence to a federal, state, or local government official, either directly or indirectly, or to an attorney and solely for the purpose of reporting or investigating a suspected violation of law; or is made in a complaint or other document that is filed under seal in a lawsuit or other proceeding; and

(ii) if Executive files a lawsuit for retaliation by Bank for reporting a suspected violation of law, Executive may disclose the Bank’s trade secrets to Executive’s attorney and use the trade secret information in the court proceeding if Executive files each document containing the trade secret under seal and does not disclose the trade secret, except pursuant to court order.

13. Nondisparagement. The Executive agrees not to make any oral or written statement or take any other action both during the period of employment of the Executive with the Employers and at any time thereafter that disparages or criticizes the Bank, Company or Bank and Company management or practices, that damages the good reputation of the Bank and the Company, or that impairs the normal operations of the Bank and the Company. The Executive understands that this non-disparagement provision does not apply on occasions when the Executive is subpoenaed or ordered by a court or other governmental authority to testify or give evidence, to conduct otherwise protected by the Sarbanes-Oxley Act, or to conduct or testimony in the context of enforcing the terms of this Agreement or other rights, powers, privileges, or claims not released by this Agreement. The Executive also understands that the foregoing non-disparagement provision does not apply on occasions when the Executive provides truthful information in good faith to any federal, state, or local governmental body, agency, or official investigating an alleged violation of any antidiscrimination or other employment-related law or otherwise gathering information or evidence pursuant to any official investigation, hearing, trial, or proceeding. Nothing in this non- disparagement provision is intended in any way to intimidate, coerce, deter, persuade, or compensate the Executive with respect to providing, withholding, or restricting any communication whatsoever to the extent prohibited under 18 U.S.C. §§ 201, 1503, or 1512 or under any similar or related provision of state or federal law. In addition, nothing in this provision is intended to require the Executive to provide notice to the Bank or their attorneys before reporting any possible violations of federal law or regulation to any governmental agency or entity (“Whistleblower Disclosures”), and the Executive is not required to notify the Bank or their attorneys that the Executive has made any such Whistleblower Disclosures. The Bank Board and the Company Board agree not to make any oral or written statement or take any other action that disparages or criticizes the Executive or her good reputation both during the period of employment of the Executive with the Employers and at any time thereafter.

 

12


14. Ownership of Documents and Return of Materials At Termination of Employment.

(a) Any and all documents, records, and copies thereof, including but not limited to hard copies or copies stored digitally or electronically, pertaining to or including Confidential Information (collectively, “Winchester Documents”) that are made or received by the Executive during her employment with the Employers shall be deemed to be property of the Employers. The Executive shall use Winchester Documents and information contained therein only in the course of her employment with the Employers and for no other purpose. The Executive shall not use or disclose any Winchester Documents to anyone except as authorized in the course of her employment and in furtherance of the business of the Employers.

(b) Upon termination of employment, the Executive shall deliver to the Bank, as soon as practicably possible (with or without request) all Winchester Documents and all other Bank and Company property in the Executive’s possession or under her custody or control.

15. Non-Solicitation of Customers and Employees. The Executive agrees that during the Term and for a period of one (1) year following the termination of the Executive’s employment with the Employers other than a termination of the Executive’s employment with the Employers following a Change in Control, the Executive shall not, directly or indirectly, individually or jointly, (i) solicit in any manner, seek to obtain or service, or accept the business of any Customer for any product or service of the type offered by the Bank or competitive with the business of the Bank, (ii) solicit in any manner, seek to obtain or service, or accept the business of any Prospective Customer for any product or service of the type offered by the Bank, (iii) request or advise any Customer, Prospective Customer, or supplier of the Bank to terminate, reduce, limit, or change its business or relationship with the Bank, or (iv) induce, request, or attempt to influence any employee of the Bank to terminate his or her employment with the Bank.

16. Remedies. The Executive agrees that the Bank will suffer irreparable damage and injury and will not have an adequate remedy at law if the Executive breaches any provision of the restrictions contained in Sections 12, 13, 14 and 15 (the “Restrictive Covenants”). Accordingly, if the Executive breaches or threatens or attempts to breach the Restrictive Covenants, in addition to all other available remedies, the Bank or the Company shall be entitled to seek injunctive relief, and no or minimal bond or other security shall be required in connection therewith. The Executive acknowledges and agrees that in the event of termination of this Agreement for any reason whatsoever, the Executive can obtain employment notwithstanding the Restrictive Covenants and that the issuance of an injunction to enforce the provisions of the Restrictive Covenants shall not prevent the Executive from earning a livelihood. The Restrictive Covenants are essential terms and conditions to the Employers entering into this Agreement, and they shall be construed as independent of any other provision in this Agreement or of any other agreement between the Executive and the Employers. The existence of any claim or cause of action that the Executive has against the Employers, whether predicated on this Agreement or otherwise, shall not constitute a defense to the enforcement by the Employers of the Restrictive Covenants.

17. Periods of Noncompliance and Reasonableness of Periods. The Employers and the Executive acknowledge and agree that the Restrictive Covenants are reasonable. Notwithstanding anything contained herein to the contrary, if the scope of Restrictive Covenants are found by a court of competent jurisdiction to be too broad to permit enforcement of such restriction or covenant to its full extent, then such restriction or covenant shall be enforced to the maximum extent permitted by law.

 

13


18. Release. For and in consideration of the foregoing covenants and promises made by the parties to this Agreement, and the performance of such covenants and promises, the sufficiency of which is hereby acknowledged, the Executive understands that, as a condition of the payment of amounts under Sections 5 and 6 of this Agreement, Executive will be required to execute a general release of all then existing claims against the Bank and Company, affiliates of the Bank and Company, shareholders, directors, officers, employees and agents of the Bank and the Company in relation to claims relating to or arising out of the Executive’s employment with the Employers in a form substantially consistent with the Bank’s standard form of general release used for officers and not inconsistent with the terms of this Agreement (the “Release”), and the Executive shall not receive any payments or benefits to which she may be entitled hereunder that are subject to the execution of a Release unless the Executive satisfies this release requirement. The Bank shall provide the Release to the Executive on the termination date or within five (5) days thereafter or as otherwise required by law. THE EXECUTIVE’S RIGHT TO BENEFITS UNDER SECTIONS 5 AND 6 OF THIS AGREEMENT SHALL BE CONTINGENT ON HER SIGNING AND FILING THE RELEASE WITHIN THE PERIOD SPECIFIED IN THE RELEASE, WHICH PERIOD WILL NOT EXCEED 45 DAYS FROM THE DATE THE BANK PROVIDES THE RELEASE TO THE EXECUTIVE, AND NOT REVOKING THE RELEASE WITHIN THE PERIOD SPECIFIED IN THE RELEASE, WHICH PERIOD WILL NOT EXCEED 7 DAYS FROM THE DATE THE EXECUTIVE SIGNS THE RELEASE.

19. Cooperation. The parties to this Agreement agree that certain matters in which the Executive will be involved during the Term may necessitate the Executive’s cooperation in the future. Accordingly, following the termination of the Executive’s employment with the Employers for any reason, to the extent reasonably requested by the Bank or the Company and subject to the Executive’s professional commitments, the Executive shall cooperate with the Bank or the Company in connection with matters arising out of the Executive’s service to the Bank and the Company. The Bank shall reimburse the Executive for reasonable expenses incurred or compensation not received by the Executive due to such cooperation.

20. Reimbursement of Certain Costs.

(a) If the Bank or the Company brings a cause of action to enforce the Restrictive Covenants or to recover damages caused by the Executive’s breach of the Restrictive Covenants, the substantially prevailing party in such action shall be entitled to reasonable costs and expenses (including, without limitation, reasonable attorneys’ fees, expert witness fees, and disbursements) in connection with such action.

(b) If a dispute arises regarding the Executive’s rights hereunder, and the Executive obtains a final judgment in her favor from a court of competent jurisdiction with respect to such dispute, all reasonable costs and expenses (including, without limitation, reasonable attorneys’ fees, expert witness fees, and disbursements) incurred by the Executive in connection with such dispute or in otherwise pursuing a claim based on a breach of this Agreement, shall be paid by the Bank.

 

14


21. Required Provisions. In the event any of the provisions of this Section 21 are in conflict with the other terms of this Agreement, this Section 21 shall prevail.

(a) The Bank may terminate the Executive’s employment at any time, but any termination by the Bank, other than termination for Cause, shall not prejudice the Executive’s right to receive compensation or other benefits under this Agreement. The Executive shall not have the right to receive compensation or other benefits for any period after termination for Cause.

(b) If the Executive is suspended and/or temporarily prohibited from participating in the conduct of the Bank’s affairs by a notice served under Section 8(e)(3) or 8(g)(1) of the Federal Deposit Insurance Act, 12 U.S.C. §1818(e)(3) or (g)(1); the Bank’s obligations under this contract shall be suspended as of the date of service, unless stayed by appropriate proceedings. If the charges in the notice are dismissed, the Bank may in its discretion: (i) pay the Executive all or part of the compensation withheld while its contract obligations were suspended; and (ii) reinstate (in whole or in part) any of the obligations which were suspended.

(c) If the Executive is removed and/or permanently prohibited from participating in the conduct of the Bank’s affairs by an order issued under Section 8(e)(4) or 8(g)(1) of the Federal Deposit Insurance Act, 12 U.S.C. §1818(e)(4) or (g)(1), all obligations of the Bank under this contract shall terminate as of the effective date of the order, but vested rights of the contracting parties shall not be affected.

(d) If the Bank is in default as defined in Section 3(x)(1) of the Federal Deposit Insurance Act, 12 U.S.C. §1813(x)(1) all obligations of the Bank under this contract shall terminate as of the date of default, but this subsection shall not affect any vested rights of the contracting parties.

(e) Any payments made to the Executive pursuant to this Agreement, or otherwise, are subject to and conditioned upon their compliance with 12 U.S.C. §1828(k) and FDIC regulation 12 C.F.R. Part 359, Golden Parachute and Indemnification Payments.

22. Section 409A. To the extent necessary to ensure compliance with Code Section 409A (“Section 409A”), the provisions of this Section 22 shall govern in all cases over any contrary or conflicting provision in this Agreement.

(a) It is intended that this Agreement comply with the requirements of Section 409A and all guidance issued thereunder by the U.S. Internal Revenue Service with respect to any nonqualified deferred compensation subject to Section 409A. This Agreement shall be interpreted and administered to maximize the exemptions from Section 409A and, to the extent this Agreement provides for deferred compensation subject to Section 409A, to comply with Section 409A and to avoid the imposition of tax, interest and/or penalties upon Executive under Section 409A. The Bank does not, however, assume any economic burdens associated with Section 409A. Although the Employers intend to administer this Agreement to prevent taxation under Section 409A, it does not represent or warrant that this Agreement complies with any provision of federal, state, or local law. The Bank and the Company, other affiliates of the Bank and the Company, and their respective directors, officers, employees and advisers will not be liable to the Executive (or any other individual claiming a benefit through the Executive) for any tax, interest, or penalties the Executive may owe as a result of this Agreement. Neither the Bank or the Company nor any other affiliate of the Bank or the Company has any obligation to indemnify or otherwise protect the Executive from any obligation to pay taxes under Section 409A.

 

15


(b) The right to a series of payments under this Agreement will be treated as a right to a series of separate payments. Each payment under this Agreement that is made within 2.5 months following the end of the year that contains the Termination Date is intended to be exempt from Section 409A as a short-term deferral within the meaning of the final regulations under Section 409A. Each payment under this Agreement that is made later than 2.5 months following the end of the year that contains the Termination Date is intended to be exempt from Section 409A under the two-times exception of Treasury Reg. §1.409A-1(b)(9)(iii), up to the limitation on the availability of that exception specified in the regulation. Then, each payment that is made after the two-times exception ceases to be available shall be subject to delay, as necessary, as specified below.

(c) To the extent necessary to comply with Section 409A, in no event may the Executive, directly or indirectly, designate the taxable year of payment. In particular, to the extent necessary to comply with Section 409A, if any payment to the Executive under this Agreement is conditioned upon the Executive executing and not revoking a release of claims and if the designated payment period for such payment begins in one taxable year and ends in the next taxable year, the payment will be made in the later taxable year.

(d) To the extent necessary to comply with Section 409A, references in this Agreement to “termination of employment” or “terminates employment” (and similar references) shall have the same meaning as “separation from service” under Section 409A(a)(2)(A)(i) and any governing Internal Revenue Service guidance and Treasury regulations (“Separation from Service”), and no payment subject to Section 409A that is payable upon a termination of employment shall be paid unless and until (and not later than applicable in compliance with Section 409A) the Executive incurs a Separation from Service. In addition, if the Executive is a “specified employee” within the meaning of Section 409A(a)(2)(B)(i) at the time of the Executive’s Separation from Service, any nonqualified deferred compensation subject to Section 409A that would otherwise have been payable on account of, and within the first six months following, the Executive’s Separation from Service, and not by reason of another event under Section 409A(a)(2)(A), will become payable on the first business day after six months following the date of the Executive’s Separation from Service or, if earlier, the date of the Executive’s death.

(e) To the extent that any payment of or reimbursement by the Bank to the Executive of eligible expenses under this Agreement constitutes a “deferral of compensation” within the meaning of Section 409A (a “Reimbursement”) (i) the Executive must request the Reimbursement (with substantiation of the expense incurred) no later than 90 days following the date on which the Executive incurs the corresponding eligible expense; (ii) subject to any shorter time period provided in any Bank expense reimbursement policy or specifically provided otherwise in this Agreement, the Bank shall make the Reimbursement to the Executive on or before the last day of the calendar year following the calendar year in which the Executive incurred the eligible expense; (iii) the Executive’s right to Reimbursement shall not be subject to liquidation or exchange for another benefit; (iv) the amount eligible for Reimbursement in one calendar year shall not affect the amount eligible for Reimbursement in any other calendar year; and (v) except as specifically provided otherwise in this Agreement, the period during which the Executive may incur expenses that are eligible for Reimbursement is limited to five calendar years following the calendar year in which the Termination Date occurs.

 

16


23. Miscellaneous Provisions.

(a) Further Assurances. Each of the parties hereto shall do, execute, acknowledge, and deliver or cause to be done, executed, acknowledged, and delivered at any time and from time to time upon the request of any other party hereto, all such further acts, documents, and instruments as may be reasonably required to affect any of the transactions contemplated by this Agreement.

(b) Binding Effect; Assignment. This Agreement shall be binding upon and inure to the benefit of the parties hereto and their respective successors and assigns; provided, however, that neither party hereto may assign this Agreement without the prior written consent of the other party. Notwithstanding the foregoing, (i) the Bank and the Company shall use commercially reasonable efforts to require any successor or assign (whether direct or indirect, by purchase, merger, consolidation or otherwise) to all or substantially all of the business or assets of the Bank to expressly assume, in writing, all of the obligations of the Bank and the Company to the Executive hereunder and the Executive hereby consents to the assignment of the Restrictive Covenants under this Agreement to any successor or assign of the Bank or the Company, and (ii) upon the Executive’s death, this Agreement shall inure to the benefit of and be enforceable by the Executive’s executors, administrators, representatives, heirs, distributees, devisees, and legatees and all amounts payable hereunder shall be paid to such persons or the estate of the Executive.

(c) Waiver; Amendment. No provision or obligation of this Agreement may be waived or discharged unless such waiver or discharge is agreed to in writing and signed by a duly authorized officer of the Bank or the Company and the Executive. The waiver by any party hereto of a breach of or noncompliance with any provision of this Agreement shall not operate or be construed as a continuing waiver or a waiver of any other or later breach or noncompliance. Except as expressly provided otherwise herein, this Agreement may be amended or supplemented only by a written agreement executed by a duly authorized officer of the Bank or the Company and the Executive.

(d) Headings. The headings in this Agreement have been inserted solely for ease of reference and shall not be considered in the interpretation or enforcement of this Agreement.

(e) Severability. Should any provision of this Agreement be held by a court of competent jurisdiction to be enforceable only if modified, or if any portion of this Agreement shall be held as unenforceable and thus stricken, such holding shall not affect the validity of the remainder of this Agreement, the balance of which shall continue to be binding upon the parties with any such modification to become a part hereof and treated as though originally set forth in this Agreement. The parties further agree that any such court is expressly authorized to modify any such unenforceable provision of this Agreement in lieu of severing such unenforceable provision from this Agreement in its entirety, whether by rewriting the offending provision, deleting any or all of the offending provision, adding additional language to this Agreement or by making such other modifications as it deems warranted to carry out the intent and agreement of the parties as embodied herein to the maximum extent permitted by law. The parties expressly

 

17


agree that this Agreement as so modified by the court shall be binding upon and enforceable against each of them. In any event, should one or more of the provisions of this Agreement be held to be invalid, illegal, or unenforceable in any respect, such invalidity, illegality, or unenforceability shall not affect any other provisions hereof, and if such provision or provisions are not modified as provided above, this Agreement shall be construed as if such invalid, illegal, or unenforceable provisions had not been set forth herein.

(f) Notice. Any notice, request, instruction, or other document to be given hereunder to any party shall be in writing and delivered by hand, registered or certified United States mail, return receipt requested, or other form of receipted delivery, with all expenses of delivery prepaid, at the address specified for such party below (or such other address as specified by such party by like notice):

 

If to the Executive:    At the address maintained in the personnel records of the Bank.
If to the Bank:   

661 Main Street, Winchester, MA 01890.

Attn: John A. Carroll, President and CEO

(g) Counterparts. This Agreement may be executed in counterparts, each of which shall be deemed an original but all of which taken together shall constitute one and the same instrument.

(h) Governing Law; Jurisdiction and Venue. This Agreement shall be governed by and construed in accordance with the laws of the Commonwealth of Massachusetts, without reference to the choice of law principles or rules thereof. Any action or proceeding by either of the parties to enforce this Agreement shall be brought only in state courts in Middlesex County, Massachusetts or the United States District Court for the District of Massachusetts. The parties hereby irrevocably submit to the exclusive jurisdiction of such courts and waive the defense of inconvenient forum to the maintenance of any such action or proceeding in such venue.

(i) Entire Agreement. This Agreement constitutes the entire and sole agreement between the Employers and the Executive with respect to the Executive’s employment with the Bank and the Company or the termination thereof, and there are no other agreements or understandings either written or oral with respect thereto. The parties agree that any and all prior severance and/or change of control arrangements between the parties have been terminated and are of no further force or effect.

(j) Review and Consultation. THE EXECUTIVE HEREBY ACKNOWLEDGES AND AGREES THAT SHE (I) HAS READ THIS AGREEMENT IN ITS ENTIRETY PRIOR TO EXECUTING IT, (II) UNDERSTANDS THE PROVISIONS AND EFFECTS OF THIS AGREEMENT, (III) HAS CONSULTED WITH SUCH ADVISORS AS SHE HAS DEEMED APPROPRIATE IN CONNECTION WITH HER EXECUTION OF THIS AGREEMENT, AND (IV) HAS EXECUTED THIS AGREEMENT VOLUNTARILY. THE EXECUTIVE HEREBY UNDERSTANDS, ACKNOWLEDGES, AND AGREES THAT THIS AGREEMENT HAS BEEN PREPARED BY COUNSEL FOR THE EMPLOYER AND THAT THE EXECUTIVE HAS NOT RECEIVED ANY ADVICE, COUNSEL, OR RECOMMENDATION WITH RESPECT TO THIS AGREEMENT FROM THE COMPANY OR THE BANK OR THEIR COUNSEL.

 

18


24. Survival. Upon any expiration or other termination of this Agreement: (i) each of Sections 3(i) (Indemnification), 12—17 (Restrictive Covenants), 18 (Release), 19 (Cooperation), 21 (Required Provisions), 22 (Section 409A) and 23(j) (Review and Consultation) shall survive such expiration or other termination; and (ii) all of the other respective rights and obligations of the parties hereto shall survive such expiration or other termination to the extent necessary to carry out the intentions of the parties under this Agreement.

- signature page follows -

 

19


IN WITNESS WHEREOF, the Bank and the Company have caused this Agreement to be executed, and the Executive has signed this Agreement, all on the dates specified below and effective as of the Effective Date.

 

EXECUTIVE
By:  

/s/ Elda Heller

Name:   Elda Heller
Date:   December 6, 2024
WINCHESTER SAVINGS BANK
By:  

/s/ John Carroll

Name:   John Carroll
Title:   President and Chief Executive Officer
Date:   December 6, 2024
WINCHESTER BANCORP, INC.
By:  

/s/ John Carroll

Name:   John Carroll
Title:   President and Chief Executive Officer
Date:   December 6, 2024

 

20

Exhibit 10.3

CHANGE IN CONTROL AGREEMENT

THIS AGREEMENT is entered into as of December 6, 2024, and effective January 1, 2025, by and between WINCHESTER SAVINGS BANK (the “Bank”), PAUL CHEREMKA (the “Executive”) and WINCHESTER BANCORP, INC., the mid-tier stock holding company for the Bank (the “Company”), as guarantor (the “Agreement”).

WHEREAS, in connection with the Bank’s written offer of employment to the Executive dated May 23, 2022 (“Offer Letter”), the Bank committed to pay the Executive severance for a period of twenty-four (24) months in the event his employment was terminated without Just Cause in connection with a Change in Control of the Bank, along with a commitment to provide continued group medical coverage for (18) months following his termination of employment; and

WHEREAS, in connection with the Bank’s reorganization into the mutual holding structure, the Bank and the Executive wish to formalize the terms of the Change in Control severance benefit outlined in the Offer Letter; and

WHEREAS, the Bank and the Executive desire to enter into this Agreement and, to the extent provided herein, to have this Agreement supersede all of the terms of all prior agreements addressing a change in control severance benefit between the Executive and the Bank (including the Offer Letter), whether or not in writing, and any such agreements shall become null and void as of the effective date of this Agreement, and the parties thereunder shall have no rights or interests therein.

NOW THEREFORE, in consideration of these premises and other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows.

1. Term of Agreement.

(a) The term of this Agreement shall commence as January 1, 2025 (the “Effective Date”) and expire on the second anniversary of such date, unless otherwise extended as noted under Section 1(b) of this Agreement (the “Term”).

(b) On or before the first anniversary of the Effective Date, and each anniversary of such date thereafter, the joint Compensation Committee of the Board of Trustees of the Bank and Board of Directors of the Company (the “Compensation Committee”) may extend the term of the Agreement for an additional twelve (12) months, so that the remaining term of the Agreement again becomes 24 months from the applicable anniversary date, unless Executive elects not to extend the term of this Agreement by giving written notice at least thirty (30) days prior to the applicable anniversary date. The Compensation Committee (or its designee) will notify Executive at least thirty (30) days prior to the applicable anniversary date whether it has determined to extend the term of the Agreement. The Compensation Committee will review the Agreement, and the Bank’s Chief Executive Officer will review Executive’s performance annually, for purposes of determining whether to extend the term of the Agreement.


(c) Notwithstanding anything in this Section 1 to the contrary, this Agreement shall terminate immediately if: (1) Executive dies, or (2) Executive or the Bank terminates Executive’s employment, prior to a Change in Control (as defined in this Agreement).

2. Change in Control.

(a) In the event of a termination of Executive’s employment by the Bank (or any successor) without “Just Cause” within twelve (12) months of a Change in Control that occurs during the Term, the Bank (or any successor) shall pay or provide to Executive any Accrued Obligations and the severance benefit set forth in Section 3 of this Agreement. Executive shall not have the right to receive severance benefits pursuant to Section 3 hereof upon termination for Just Cause.

(b) For purposes of this Agreement, “Change in Control” means

(i) the consummation of a merger or consolidation of the Bank with any other bank or other legal entity; provided, however, a Change in Control shall not be deemed to have occurred if the corporate existence of the Bank is not affected and following the merger or consolidation, the directors of the Bank prior to such merger or consolidation constitute at least a majority of the Board of Directors of the Bank or the entity that directly or indirectly controls the Bank after such merger or consolidation; or

(ii) the sale or disposition by the Bank of all or substantially all the Bank’s assets; or

(iii) a plan of liquidation or dissolution of the Bank is adopted; or

(iv) greater than a majority of those individuals who constitute the Board of Directors on the Change in Control Date (the “Incumbent Board”) cease for any reason to be members of the Board, provided that any Person becoming a Director after the Change in Control Date whose election was approved by a vote of at least a majority of the Incumbent Board shall be considered to be a member of the Incumbent Board for purposes of a Change in Control.

Notwithstanding the foregoing, in no event shall the reorganization of the Bank solely within its corporate structure constitute a Change in Control. For the avoidance of doubt, a mutual holding company reorganization or second step conversion shall not constitute a Change in Control.

For purposes of this Agreement, “Change of Control Date” means the effective date of a Change of Control.

To the extent necessary to comply with Code Section 409A, a Change in Control will be deemed to have occurred only if the event also constitutes a change in the effective ownership or effective control of the Bank, as applicable, or a change in the ownership of a substantial portion of the assets of the Bank, as applicable, in each case within the meaning of Treasury Regulation section 1.409A-3(i)(5).

 

2


(c) For purposes of this Agreement, “Just Cause” means Executive’s personal dishonesty, incompetence, willful misconduct, any breach of fiduciary duty involving personal profit, intentional failure to perform stated duties, willful violation of any law, rule, regulation (other than traffic violations or similar offenses), final cease and desist order, or any material breach of any provision of this Agreement that results in the Bank terminating Executive’s employment.

(d) For purposes of this Agreement, “Accrued Obligations” means: (1) any accrued and unpaid base salary of Executive through the date of termination of employment, payable pursuant to the Bank’s standard payroll policies; (2) any earned and unpaid bonus/incentive compensation of Executive for any completed fiscal year prior to the date of termination of employment; (3) any compensation and benefits to the extent payable to Executive based on Executive’s participation in any compensation or benefit plan (including pursuant to any individual or group life insurance plan or policy), program or arrangement of the Bank through the date of termination of employment, payable in accordance with the terms of such plan, program or arrangement; and (4) any expense reimbursement to which Executive is entitled under the Bank’s standard expense reimbursement policy (as applicable).

3. Severance Benefits.

(a) If Executive’s employment is terminated under Section 2(a) of this Agreement, upon or within twelve (12) months of a Change in Control, Executive shall be entitled to the following:

 

  (1)

a lump sum cash payment equal to two (2) times his annual base salary in effect as of the Change in Control, or if higher, at the rate in effect on the date of the Executive’s separation from service. Such payment shall be made not later than five (5) days following Executive’s termination of employment under this Section 3; and

 

  (2)

If Executive elects to continue his group health insurance coverage pursuant to COBRA, the Bank shall pay to Executive the COBRA Payments on a monthly basis commencing with the first month following Executive’s date of termination and continuing to the earlier of: (i) the 18th month following Executive’s date of termination; (ii) such time that Executive first becomes eligible for health insurance coverage with another employer; or (iii) Executive’s death.

Notwithstanding the preceding provisions of this Section 3, in no event shall the aggregate payments or benefits to be made or afforded to Executive under said paragraphs (the “Severance Benefits”) or otherwise by the Company or the Bank constitute an “excess parachute payment” under Section 280G of the Internal Revenue Code of 1986, as amended (the “Code”), or any successor thereto, and to avoid such a result, Severance Benefits will be reduced, if necessary, to an amount (the “Non-Triggering Amount”), the value of which is one dollar ($1.00) less than an amount equal to three (3) times Executive’s “base amount,” as determined in accordance with said Section 280G. The reduction required hereby among the Severance Benefits provided by this Section 3 shall be made to the payments and benefits provided under this Agreement.

 

3


4. Notice of Termination.

(a) Any purported termination by the Bank or by Executive shall be communicated by Notice of Termination to the other party hereto. For purposes of this Agreement, a “Notice of Termination” shall mean a written notice which shall indicate the specific termination provision in this Agreement relied upon and shall set forth in detail the facts and circumstances claimed to provide a basis for termination of Executive’s employment under the provision so indicated.

(b) “Date of Termination” shall mean the date specified in the Notice of Termination (which, in the case of a termination for Just Cause, shall not be less than thirty (30) days from the date such Notice of Termination is given).

5. Source of Payments. All payments provided in this Agreement shall be timely paid in cash or check from the general funds of the Bank. The Company, however, unconditionally guarantees payment and provision of all amounts and benefits due hereunder to Executive and, if such amounts and benefits due from the Bank are not timely paid or provided by the Bank, such amounts and benefits shall be paid or provided by the Company.

6. No Attachment; Binding Effect.

(a) Except as required by law, no right to receive payments under this Agreement shall be subject to anticipation, commutation, alienation, sale, assignment, encumbrance, charge, pledge, or hypothecation or to execution, attachment, levy or similar process or assignment by operation of law, and any attempt, voluntary or involuntary, to affect any such action shall be null, void and of no effect.

(b) This Agreement shall be binding upon, and inure to the benefit of, Executive, the Bank and their respective successors and assigns.

7. Modification, Amendment and Waiver.

(a) This Agreement may not be modified or amended except by an instrument in writing signed by the parties hereto.

(b) No term or condition of this Agreement shall be deemed to have been waived, nor shall there be any estoppel against the enforcement of any provision of this Agreement, except by written instrument of the party charged with such waiver or estoppel. No such written waiver shall be deemed a continuing waiver unless specifically stated therein, and each such waiver shall operate only as to the specific term or condition waived and shall not constitute a waiver of such term or condition for the future or as to any act other than that specifically waived.

 

4


8. Severability. If, for any reason, any provision of this Agreement, or any part of any provision, is held invalid, such invalidity shall not affect any other provision of this Agreement or any part of such provision not held so invalid, and each such other provision and part thereof shall to the full extent consistent with law continue in full force and effect.

9. Headings for Reference Only. The headings of sections and paragraphs herein are included solely for convenience of reference and shall not control the meaning or interpretation of any of the provisions of this Agreement. In addition, references herein to the masculine shall apply to both the masculine and the feminine.

10. Governing Law; Jurisdiction and Venue. This Agreement shall be governed by and construed in accordance with the laws of the Commonwealth of Massachusetts, without reference to the choice of law principles or rules thereof. Any action or proceeding by either of the parties to enforce this Agreement shall be brought only in state courts in Middlesex County, Massachusetts and the United States District Court for the District of Massachusetts. The parties hereby irrevocably submit to the exclusive jurisdiction of such courts and waive the defense of inconvenient forum to the maintenance of any such action or proceeding in such venue.

11. Indemnification. The Bank shall be responsible for providing the Executive (including his heirs, executors and administrators) with coverage under a standard directors’ and officers’ liability insurance policy at no cost to the Executive. The Bank shall indemnify the Executive (and his heirs, executors and administrators) to the fullest extent permitted under the Bank’s certificate of incorporation, bylaws and applicable law against all expenses and liabilities reasonably incurred by his in connection with or arising out of any action, suit or proceeding in which he may be involved by reason of his having been an officer of the Bank (whether or not he continues to be an officer at the time of incurring such expenses or liabilities), such expenses and liabilities to include, but not be limited to, judgments, court costs and attorneys’ fees and the costs of reasonable settlements.

12. Successors to the Bank and the Company. The Bank and the Company shall require any successor or assignee, whether direct or indirect, by purchase, merger, consolidation or otherwise, to all or substantially all of the business or assets of the Bank or the Company, expressly and unconditionally to assume and agree to perform the obligations of the Bank and the Company under this Agreement, in the same manner and to the same extent that the Bank and the Company would be required to perform if no such succession or assignment had taken place.

13. Required Provisions. In the event any of the provisions of this Section 13 are in conflict with the other terms of this Agreement, this Section 13 shall prevail.

(a) The Bank may terminate the Executive’s employment at any time, but any termination by the Bank, other than termination for Just Cause, shall not prejudice the Executive’s right to receive compensation or other benefits under this Agreement. The Executive shall not have the right to receive compensation or other benefits for any period after termination for Just Cause.

 

5


(b) If the Executive is suspended and/or temporarily prohibited from participating in the conduct of the Bank’s affairs by a notice served under Section 8(e)(3) or 8(g)(1) of the Federal Deposit Insurance Act, 12 U.S.C. §1818(e)(3) or (g)(1); the Bank’s obligations under this contract shall be suspended as of the date of service, unless stayed by appropriate proceedings. If the charges in the notice are dismissed, the Bank may in its discretion: (i) pay the Executive all or part of the compensation withheld while its contract obligations were suspended; and (ii) reinstate (in whole or in part) any of the obligations which were suspended.

(c) If the Executive is removed and/or permanently prohibited from participating in the conduct of the Bank’s affairs by an order issued under Section 8(e)(4) or 8(g)(1) of the Federal Deposit Insurance Act, 12 U.S.C. §1818(e)(4) or (g)(1), all obligations of the Bank under this contract shall terminate as of the effective date of the order, but vested rights of the contracting parties shall not be affected.

(d) If the Bank is in default as defined in Section 3(x)(1) of the Federal Deposit Insurance Act, 12 U.S.C. §1813(x)(1) all obligations of the Bank under this contract shall terminate as of the date of default, but this subsection shall not affect any vested rights of the contracting parties.

(e) Any payments made to the Executive pursuant to this Agreement, or otherwise, are subject to and conditioned upon their compliance with 12 U.S.C. §1828(k) and FDIC regulation 12 C.F.R. Part 359, Golden Parachute and Indemnification Payments.

14. Section 409A. The parties to this Agreement intend for the payments to satisfy the short-term deferral exception under Section 409A of the Code or, in the case of medical insurance benefits, not constitute deferred compensation (since such amounts are not taxable to the Executive). However, notwithstanding anything to the contrary in this Agreement, to the extent payments do not meet the short-term deferral exception of Section 409A of the Code and, in the event the Executive is a “Specified Employee” (as defined herein) no payment shall be made to the Executive under this Agreement prior to the first day of the seventh month following termination of employment in excess of the “permitted amount” under Section 409A of the Code. For these purposes the “permitted amount” shall be an amount that does not exceed two times the lesser of: (A) the sum of the Executive’s annualized compensation based upon the annual rate of pay for services provided to the Company for the calendar year preceding the year in which the Executive terminates employment, or (B) the maximum amount that may be taken into account under a tax-qualified plan pursuant to Section 401(a)(17) of the Code for the calendar year in which occurs the termination of employment occurs. The payment of the “permitted amount” shall be made within five (5) business days of the termination of employment. Any payment in excess of the permitted amount shall be made to the Executive on the first day of the seventh month following the Executive’s termination of employment. “Specified Employee” shall be interpreted to comply with Section 409A of the Code and shall mean a key employee within the meaning of Section 416(i) of the Code (without regard to paragraph 5 thereof), but an individual shall be a “Specified Employee” only if the Company is a publicly-traded institution or the subsidiary of a publicly-traded holding company. References in this Agreement to Section 409A of the Code include rules, regulations, and guidance of general application issued by the Department of the Treasury under Section 409A of the Code.

 

6


15. Withholding of Taxes. The Bank may withhold from any benefits payable under this Agreement all Federal, state, local or other taxes as may be required by law, governmental regulation, or ruling.

16. Restrictive Covenants.

 

  (a)

While Executive is employed by the Bank and for a period of 12 months after Executive’s employment with the Bank ends (regardless of the reason therefor) (the “Restricted Period”), Executive will not, without the express prior written consent of the Bank:

(i) solicit, induce, or assist any third Person in soliciting or inducing any Person that is (or was at any time within the 12 months prior to the solicitation or inducement) an employee, consultant, independent contractor or agent of the Bank and/or any Affiliate to leave the employment of the Bank and/or any Affiliate or cease performing services as an independent contractor, consultant or agent of the Bank and/or any Affiliate; provided however that the placement of a general advertisement that is not directly targeted at any such Person or Persons shall not violate this clause (i);

(ii) hire, engage, or assist any third party in hiring or engaging, any individual that is or was (at any time within 12 months prior to the attempted hiring) an employee of the Bank and/or any Affiliate; or

(iii) other than for the benefit of the Bank and/or any Affiliate, solicit or interfere with the relationships of the Bank and/or any Affiliate with, or endeavor to entice away from the Bank and/or any Affiliate for a Competing Business, any Person that is or was (at any time within the 12-month period preceding the date that Executive’s employment with the Bank ends), a “Customer” or “Prospective Customer” (as defined below) of the Bank; provided however that the placement of a general advertisement that is not directly targeted at any such Person or Persons shall not violate this clause (iii). For purposes of this Agreement, the term “Customer” includes any Person or entity who, during the 12-month period prior to the Executive’s termination with the Bank, is or was a customer of the Bank or an Affiliate. Notwithstanding the foregoing, the term “Customer” does not include any Person who is a member of Executive’s immediate family, defined to include Executive’s spouse; his parents and his spouse’s parents; his grandparents and his spouse’s grandparents; Executive’s siblings and his spouse’s siblings; Executive’s aunts and uncles and his spouse’s aunts and uncles; Executive’s children and his spouse’s children, including adoptive children; and the spouses and children, including adoptive children, of any of the above family members. A “Prospective Customer” is any Person with respect to whom or which the Bank and/or any Affiliate was engaged in solicitation at any time during the 12-month period preceding the date that Executive’s employment with the Bank ends and in which solicitation Executive was in any way involved or of which Executive otherwise had any knowledge or reasonably should have had any knowledge.

 

7


  (b)

Unauthorized Disclosure and Confidential Information. While employed by the Bank, and continuing after the date the Executive’s employment is terminated for any reason, Executive shall not, directly or indirectly, use any Confidential Information (as hereinafter defined) other than pursuant to Executive’s employment by and for the benefit of the Bank, or disclose to anyone outside of the Bank any such Confidential Information.

The term “Confidential Information” as used throughout this Agreement shall mean all trade secrets, proprietary information and other data or information (and any tangible evidence, record or representation thereof), whether prepared, conceived or developed by an employee of the Bank (including Executive) or received by the Bank from an outside source, which is in the possession of the Bank (whether or not the property of the Bank), which in any way relates to the business conducted or, to Executive’s knowledge, contemplated, by the Bank during the period of Executive’s employment, which is maintained in confidence by the Bank or which might permit the Bank or its Customers to obtain a competitive advantage over competitors who do not have access to such trade secrets, proprietary information, or other data or information. Without limiting the generality of the foregoing, Confidential Information shall include:

 

  (i)

any idea, improvement, index, trading program, database, invention, innovation, development, technical data, design, formula, device, pattern, concept, computer program, software, firmware, source code, object code, algorithm, subroutine, object module, schematic, model, diagram, flow chart, manual, compilation of information, or work in process, or parts thereof, and any and all revisions and improvements relating to any of the foregoing (in each case whether or not reduced to tangible form); and

 

  (ii)

the name of any Customer, Executive or consultant, marketing or sales material, plan or survey, business plan or opportunity, investment plan or strategy, business proposal, financial record, Customer record or business record or other record or information relating to the business conducted or, to Executive’s knowledge, contemplated, by the Bank during the period of Executive’s employment.

Notwithstanding the foregoing, the term Confidential Information shall not apply to information which the Bank has voluntarily disclosed to the public without restriction, or which has otherwise lawfully entered the public domain, or which Executive can demonstrate was known to him prior to the start of his employment with the Bank through a source other than the Bank or any of its employees or Affiliates.

Executive understands that the Bank from time to time has in its possession information (including computer programs and databases) which represent information which is claimed by others to be proprietary and which the Bank has agreed to keep confidential. Executive agrees that all such information shall be Confidential Information for purposes of this Agreement.

 

8


  (c)

Pursuant to the Defend Trade Secrets Act of 2016, Executive understands that:

 

  (i)

Executive may not be held criminally or civilly liable under any federal or state trade secret law for the disclosure of a trade secret that is made in confidence to a federal, state, or local government official, either directly or indirectly, or to an attorney and solely for the purpose of reporting or investigating a suspected violation of law; or is made in a complaint or other document that is filed under seal in a lawsuit or other proceeding; and

 

  (ii)

if Executive files a lawsuit for retaliation by Bank for reporting a suspected violation of law, Executive may disclose the Bank’s trade secrets to Executive’s attorney and use the trade secret information in the court proceeding if Executive files each document containing the trade secret under seal and does not disclose the trade secret, except pursuant to court order.

 

  (d)

Equitable Relief. Executive agrees that any breach of Executive’s obligations set forth in this Section 16 will cause irreparable damage to the Bank and in the event of such breach the Bank or its successor shall have, in addition to any and all remedies of law, the right to an injunction, specific performance or other equitable relief to prevent the violations of Executive’s obligations hereunder.

 

  (e)

Periods of Noncompliance and Reasonableness of Periods. The Bank and the Executive acknowledge and agree that the restrictions and covenants contained in this Section 16 are reasonable in view of Executive’s advantageous knowledge of and familiarity with the business of the Bank and its Customers.

 

  (f)

Definitions. For purposes of this Section 16:

“Affiliate” means, with respect to any specified Person, any other Person that directly or indirectly, through one or more intermediaries, Controls, is Controlled by, or is under common Control with, such specified Person, provided that, in any event, any business in which the Bank has any direct ownership interest shall be treated as an Affiliate of the Bank. For the avoidance of doubt, any holding company of the Bank shall be an Affiliate of the Bank.

“Control” (including, with correlative meanings, the terms “Controlled by” and “under common Control with”), as used with respect to any Person, means the direct or indirect possession of the power to direct or cause the direction of the management or policies of such Person, whether through the ownership of voting securities, by contract or otherwise.

 

9


“Person” means any individual, firm, corporation, partnership, limited liability company, trust, joint venture, association, governmental entity, unincorporated entity or other entity.

 

  (g)

Non disparagement. The Executive agrees not to make any oral or written statement or take any other action both during the period of employment of the Executive with the Bank and at any time thereafter that disparages or criticizes the Bank or its management or practices, that damages the good reputation of the Bank, or that impairs the normal operations of the Bank. The Executive understands that this non-disparagement provision does not apply on occasions when the Executive is subpoenaed or ordered by a court or other governmental authority to testify or give evidence, to conduct otherwise protected by the Sarbanes-Oxley Act, or to conduct or testimony in the context of enforcing the terms of this Agreement or other rights, powers, privileges, or claims not released by this Agreement. The Executive also understands that the foregoing non-disparagement provision does not apply on occasions when the Executive provides truthful information in good faith to any federal, state, or local governmental body, agency, or official investigating an alleged violation of any antidiscrimination or other employment-related law or otherwise gathering information or evidence pursuant to any official investigation, hearing, trial, or proceeding. Nothing in this non-disparagement provision is intended in any way to intimidate, coerce, deter, persuade, or compensate the Executive with respect to providing, withholding, or restricting any communication whatsoever to the extent prohibited under 18 U.S.C. §§ 201, 1503, or 1512 or under any similar or related provision of state or federal law. In addition, nothing in this provision is intended to require the Executive to provide notice to the Bank or their attorneys before reporting any possible violations of federal law or regulation to any governmental agency or entity (“Whistleblower Disclosures”), and the Executive is not required to notify the Bank or their attorneys that the Executive has made any such Whistleblower Disclosures. The Board agrees not to make any oral or written statement or take any other action that disparages or criticizes the Executive or his good reputation both during the period of employment of the Executive with the Bank and at any time thereafter.

 

10


17. Entire Agreement. This Agreement constitutes the entire agreement between the Bank and the Executive concerning the subject matter. No rights are granted to the Executive under this Agreement other than those specifically set forth. No agreements or representations, oral or otherwise, expressed or implied concerning the subject matter hereof have been made by either party that are not set forth expressly in this Agreement. This Agreement supersedes and replaces in its entirety any prior agreement for severance between the Bank and the Executive.

18. This Agreement Is Not an Employment Contract. The parties hereto acknowledge and agree that (x) this Agreement is not a management or employment agreement and (y) nothing in this Agreement shall give the Executive any rights or impose any obligations to continued employment by the Bank or any subsidiary or successor of the Bank.

[Signature Page Follows]

 

11


SIGNATURES

IN WITNESS WHEREOF, Winchester Savings Bank has caused this Agreement to be executed and its seal to be affixed hereunto by a duly authorized officer, and Executive has signed this Agreement on the date first written above.

 

WINCHESTER SAVINGS BANK
By:  

/s/ John A. Carroll

  Authorized representative
EXECUTIVE
 

/s/ Paul Cheremka

  Paul Cheremka

WINCHESTER BANCORP, INC.

(guarantor)

By:  

/s/ John A. Carroll

  Authorized representative

 

12

Exhibit 10.4

WINCHESTER SAVINGS BANK

EXECUTIVE DEFERRED COMPENSATION

AGREEMENT, AS AMENDED AND RESTATED

This EXECUTIVE DEFERRED COMPENSATION AGREEMENT (“Agreement”) originally entered into on April 12, 2023 (“Effective Date”), by and between Winchester Savings Bank (“Bank”), a state-chartered savings bank located in Winchester, Massachusetts, and John A. Carroll (“Executive”) is hereby amended and restated in its entirety effective January 1, 2025.

The purpose of this Agreement is to further the growth and development of the Bank by providing Executive with supplemental retirement income, and thereby encourage Executive’s productive efforts on behalf of the Bank. The Agreement is hereby being amended and restated to also provide the Executive with retirement benefits that would have been provided under the Bank employee stock ownership plan (“ESOP”) and 401(k) Plan but for the Applicable Limitations placed on benefits and contributions under such plans by various provisions of the Internal Revenue Code of 1986, as amended. It is intended that this Agreement be “unfunded” for purposes of the Employee Retirement Income Security Act of 1974, as amended (“ERISA”), and is intended solely for a “select group of management or highly compensated employees,” of the Bank. Further, this Agreement is intended to comply with Section 409A of the Internal Revenue Code.

Article 1

Benefits Tables

The following tables describe the benefits available to the Executive, or the Executive’s Beneficiary, upon the occurrence of certain events. Capitalized terms have the meanings given them in Article 2 or Section 9.1. Each benefit described in each table below is in lieu of any other benefit, except where expressly stated otherwise.

Table A: Retirement Benefit

 

Vesting/Distribution

Event

  

Amount of Benefit

  

Form of Benefit

  

Timing of Benefit

Distribution

Separation from Service following Executive’s 67th birthday    100% of the Deferral Account balance, plus interest credited thereon, plus 100% of the Supplemental ESOP Account and Supplemental Savings Account    Lump sum    Payment will be made within 30 days following Separation from Service

Table B

Accelerated Distribution Events

The following Accelerated Distribution Events will cause an accelerated distribution, as described in Table B, and are in lieu of the benefit described in Table A. Each benefit described under Table B is in lieu of any other benefit under Table B.

 

Accelerated Distribution

Events

  

Amount of Benefit

  

Form of

Benefit

  

Timing of Benefit

Distribution

•  Voluntary Separation from Service (not considered a termination of employment for Good Reason) prior to Executive’s 67th birthday.

   An amount equal to the vested percentage (pursuant to the vesting schedule in Section 3.3) of the Deferral Account balance, calculated as of the date of the Accelerated Distribution Event, plus 100% of the Supplemental ESOP Account and Supplemental Savings Account.    Single lump sum    Payment will be made within 30 days following Separation from Service

 

1


Accelerated Distribution

Events

  

Amount of Benefit

  

Form of

Benefit

  

Timing of Benefit

Distribution

•  Disability while employed by the Bank and prior to Executive’s 67th birthday.

 

•  Involuntary Separation from Service without “Cause” or termination of employment for Good Reason prior to Executive’s 67th birthday; or

 

•  Death

   An amount equal to 100% of the Deferral Account balance, calculated as of the date of the Accelerated Distribution Event, plus 100% of the Supplemental ESOP Account and Supplemental Savings Account.    Single lump sum    Payment will be made within 30 days following the Accelerated Distribution Event.

Article 2

Definitions

Whenever used in this Agreement, the following words and phrases shall have the meanings specified:

 

  2.1

“Applicable Limitations” means one or more of the following, as applicable:

 

  (i)

the maximum limitations on annual additions to a tax-qualified defined contribution plan under Section 415(c) of the Code; and

 

  (ii)

the maximum limitation on the annual amount of compensation that may, under Section 401(a)(17) of the Code, be taken into account in determining contributions to and benefits under tax-qualified plans; and

 

  (iii)

the maximum limitations, under Section 401(k), 401(m), or 402(g) of the Code, on pre-tax contributions that may be made to a qualified defined contribution plan.

 

  2.2

“Bank Contribution” shall mean any amount credited by the Bank to a Deferral Account on behalf of the Executive.

 

  2.3

“Beneficiary” shall mean each designated person, or the estate of the deceased Executive, entitled to benefits, if any, upon the death of the Executive. Executive shall designate a beneficiary(ies) on a form prescribed by the Plan Administrator (hereinafter, the “Beneficiary Designation Form”).

 

  2.4

“Board” shall mean the Board of Directors, as constituted from time to time.

 

  2.5

“Cause” or “termination of employment for “Cause” shall have the same meaning as given in any then-current written employment agreement between the Executive and the Bank.

 

  2.6

“Change in Control” shall have the same meaning as given in any then-current written employment agreement between the Executive and the Bank.

 

2


 

  2.7

“Crediting Rate” shall mean interest at the rate of three percent (3%), compounded annually, and will be applied to the balance of the Deferral Account on or around the end of each Plan Year, or at such other times as the Board determines in its sole discretion.

 

  2.8

“Deferral Account” shall mean the Bank’s accounting of all Bank Contributions credited to a liability account on behalf of the Executive, plus interest credited thereon at the Crediting Rate.

 

  2.9

“Disability” shall mean Executive, while actively employed by the Bank: (i) is unable to engage in any substantial gainful activity by reason of any medically determinable physical or mental impairment which can be expected to result in death or can be expected to last for a continuous period of not less than twelve (12) months; or (ii) is, by reason of any medically determinable physical or mental impairment which can be expected to result in death or can be expected to last for a continuous period of not less than twelve (12) months, receiving income replacement benefits for a period of not less than three (3) months under an accident and health plan covering employees of the Bank. Medical determination of Disability may be made by either the Social Security Administration or by the provider of an accident or health plan covering employees of the Bank, provided that the definition of Disability applied under such Disability insurance program complies with the requirements of Section 409A. Upon the request of the Plan Administrator, the Executive must submit proof to the Plan Administrator of Social Security Administration’s or the provider’s determination.

 

  2.10

“Good Reason” or “termination of employment for Good Reason” shall mean the occurrence of any of the following while Executive is employed and without the express written consent of the Executive:

 

  a)

a material reduction in the Executive’s Base Salary (as that term is defined in any then-current employment agreement between the Executive and the Bank).

 

  b)

a material change in the primary location at which the Executive is required to perform the duties of his employment with the Bank (for this purpose, a change in such location that results in an increase in the Executive’s one-way commute by fifty (50) or more miles shall be deemed to be a material change);

 

  c)

a material diminution in the Executive’s authorities, duties or responsibilities; or

 

  d)

a material breach by the Bank of any then-current employment agreement, unless arising from the Executive’s inability to materially perform his duties contemplated hereunder.

 

  2.11

“Plan Administrator” means the Compensation Committee of the Board of Directors of the Bank.

 

  2.12

“Plan Year” shall mean January 1 through December 31 of any calendar year. The initial Plan Year shall commence on the Effective Date of this Agreement and end on the following December 31.

 

  2.13

“Separation from Service” shall mean that the Executive has retired or otherwise has a termination of employment with the Bank. For purposes of this Agreement, whether a termination of employment or service has occurred is determined based on whether the facts and circumstances indicate that the Bank and Executive reasonably anticipated that no further services would be performed after a certain date, or that the level of bona fide services the Executive would perform after such date (whether as an Executive or as an independent contractor) would permanently decrease to no more than twenty percent (20%) of the average level of bona fide services performed (whether as an Executive or an independent contractor) over the immediately preceding thirty-six (36) month period (or the full period of services to the Bank if the Executive has been providing services to the Bank less than 36 months). An Executive will be presumed not to have separated from service where the level of bona fide services performed continues at a level that is fifty percent (50%) or more of the average level of service performed by the Executive during the immediately preceding thirty-six (36) month period. A Separation from Service will not be deemed to have occurred while the Executive is on military leave, sick leave, or other bona fide leave of absence, provided Executive has the right to reemployment under an applicable statute or by contract.

 

3


Article 3

Bank Contributions, Accounting, and Vesting

 

  3.1

Bank Contributions. This is a non-elective, account balance deferred compensation agreement. Provided this Agreement is not earlier terminated under the terms and conditions herein and the Executive remains employed with the Bank, the Bank will credit the Executive’s Deferral Account with a total of eleven (11) Bank Contributions, each in an amount equal to no less than One Hundred Ninety Nine Thousand Fifteen Dollars ($199,015.00), for a total Bank Contribution of Two Million Five Hundred Eight-Nine Thousand One Hundred Sixty-Five Dollars ($2,189,165.00). The first such contribution shall be made within 30 days following the Effective Date. Subsequent contributions will be made in January of each year from 2024 through 2033 in an amount to be determined by the Bank in its discretion after review of the Executive’s compensation and other information deemed pertinent by the Bank, but, unless and until this Agreement is amended, shall be no less than $199,015.00. The Bank may, in its sole discretion, credit additional contributions to the Executive’s Deferral Account at any time and for any reason. All Bank Contributions, except for interest, will cease immediately upon an event described under either Table A or B, or upon termination of the Agreement pursuant to Section 4.2 or Article 7. Interest continues to be credited until the Deferral Account balance reaches zero.

 

  3.2

Establishing and Crediting the Deferral Account. The Bank will establish a liability account on its books for the purpose of recording and tracking Bank Contributions made under this Agreement. Such account shall consist of (i) any Bank Contributions; and (ii) interest credited on such Bank Contributions at the Crediting Rate.

 

  3.3

Vesting. Executive shall vest in the Deferral Account balance at the rate of 10% per year until 100% vested 10 years from January 1, 2022. In addition, and notwithstanding the previous sentence to the contrary, Executive shall become 100% vested immediately in the Deferral Account balance upon the first to occur of the following Accelerated Distribution Events: (a) Involuntary Separation from Service without “Cause” or termination of employment for Good Reason prior to Executive’s 67th birthday; (b) Disability prior to Executive’s 67th birthday; or (c) Executive’s death at any time. Upon Executive’s voluntary termination of employment without Good Reason prior to age 67, the unvested portion of the Deferral Account shall be forfeited.

Article 4

Limitations

 

  4.1

IRS Section 280G Issues. Notwithstanding any contrary provisions in any plan, program or policy of the Bank, if all or any portion of the benefits payable under this Agreement, either alone or together with other payments and benefits that the Executive receives or is entitled to receive from the Bank, would constitute a “parachute payment” within the meaning of Code Section 280G, the Bank shall reduce the Executive’s payments and benefits payable under this Agreement to the extent necessary so that no portion thereof, after the application of all reasonable exceptions permitted under the Code, shall be subject to the excise tax imposed by Code Section 4999 (the “Excise Tax”), but only if, by reason of such reduction, the net after-tax benefit to the Executive shall exceed the net after-tax benefit if such reduction were not made. “Net after-tax benefit” for these purposes shall mean the sum of (i) the total amount payable to the Executive under this Agreement, plus (ii) all other payments and benefits which the Executive receives or is then entitled

 

4


  to receive from the Bank that, alone or in combination with the payments and benefits payable under this Agreement, would constitute a “parachute payment” within the meaning of Code Section 280G, less (iii) the amount of federal income taxes payable with respect to the foregoing calculated at the maximum marginal income tax rate for each year in which the foregoing shall be paid to the Executive (based upon the rate in effect for such year as set forth in the Code at the time of the payment under this Agreement), less (iv) the amount of excise taxes imposed with respect to the payments and benefits described in (i) and (ii) above by Code Section 4999. All determinations required to be made under this Article 4 shall be made by an independent accounting firm, law firm or compensation consultant, agreed upon by the Executive and the Bank (the “Advisor”). The parties will provide the Advisor access to and copies of any books, records, and documents in their possession as reasonably requested by the Advisor, and otherwise cooperate with the Advisor in connection with the preparation and issuance of the determinations and calculations contemplated by this Article 4. The Advisor shall be required, in part, to evaluate the extent to which payments are exempt from Code Section 280G as reasonable compensation for services rendered before or after the Change in Control. In making the calculations required by this Article 4, the Advisor may rely on reasonable, good faith interpretations concerning the application of Code Sections 280G and 4999. The Bank will direct the Advisor to submit any determination it makes under this Article 4 and detailed supporting calculations to both the Executive and the Bank as soon as reasonably practicable prior to or following the Change of Control date. All fees and expenses incurred in connection with the calculation required under this Article 4 shall be borne solely by the Bank. If the Advisor determines that reductions are required under this Article 4, the Payments shall be reduced in the order that would provide the Executive with the largest amount of after-tax proceeds (with such order, to the extent permitted by Code Sections 280G and 409A designated by the Executive, or otherwise determined by the Advisor) to the extent necessary so that no portion thereof shall be subject to the Excise Tax. As a result of the uncertainty in the application of Code Section 280G at the time that the Advisor makes its determinations under this Article 4. it is possible that amounts will have been paid or distributed to the Executive that should not have been paid or distributed (collectively, the “Overpayments”), or that additional amounts should be paid or distributed to the Participant (collectively, the “Underpayments”). If the Advisor determines, based on either the assertion of a deficiency by the Internal Revenue Service against the Bank or the Executive, which assertion the Advisor believes has a high probability of success or is otherwise based on controlling precedent or substantial authority, that an Overpayment has been made, the Executive must repay the Overpayment to the Bank, without interest; provided, however, that no loan will be deemed to have been made and no amount will be payable by the Executive to the Bank unless, and then only to the extent that, the deemed loan and payment would either reduce the amount on which the Executive is subject to tax under Code Section 4999 or generate a refund of tax imposed under Code Section 4999. If the Advisor determines, based upon controlling precedent or substantial authority, that an Underpayment has occurred, the Advisor will notify the Executive and the Bank of that determination, and the Bank will promptly pay the amount of that Underpayment to the Executive without interest.

 

  4.2

Forfeiture. Notwithstanding any provision of this Agreement to the contrary, if Executive is terminated by the Bank for “Cause,” Executive shall forfeit all benefits described hereunder and this Agreement shall terminate automatically.

Article 5

Administration of Agreement

 

  5.1

Plan Administrator Duties. This Agreement shall be administered by a Plan Administrator which shall consist of the Board, or such committee or person(s) as the Board shall appoint. The Plan Administrator shall administer this Agreement according to its express terms and shall also have the discretion and authority to: (a) make, amend, interpret and enforce all appropriate rules and regulations for the administration of this Agreement; and (b) decide or resolve any and all questions including interpretations of this Agreement, as may arise in connection with the Agreement to the extent the exercise of such discretion and authority does not conflict with Section 409A of the Code and regulations thereunder.

 

5


  5.2

Agents. In the administration of this Agreement, the Plan Administrator may employ agents and delegate to them such administrative duties as it sees fit, (including acting through a duly appointed representative), and may from time to time consult with counsel who may be counsel to the Bank.

 

  5.3

Binding Effect of Decisions. The decision or action of the Plan Administrator with respect to any question arising out of or in connection with the administration, interpretation and application of the Agreement and the rules and regulations promulgated hereunder shall be final and conclusive and binding upon all persons having any interest in the Agreement.

 

  5.4

Indemnity of Plan Administrator. The Bank shall indemnify and hold harmless the members of the any committee or person assigned to act as Plan Administrator against any and all claims, losses, damages, expenses or liabilities arising from any action or failure to act with respect to this Agreement, except in the case of willful misconduct by the Plan Administrator or any of its members.

 

  5.5

Bank Information. To enable the Plan Administrator to perform its functions, the Bank shall supply full and timely information to the Plan Administrator on all matters relating to the proper administration of this Agreement, and such other pertinent information as the Plan Administrator may reasonably require.

 

  5.6

Statement of Accounts. The Plan Administrator shall provide to the Executive, within one hundred twenty (120) days after the end of each Plan Year, a statement setting forth the Deferral Account balance.

Article 6

Claims and Review Procedures

 

  6.1

Claims Procedure. The Executive or Beneficiary (“Claimant”) who has not received benefits under the Agreement that he or she believes should be paid shall make a claim for such benefits as follows:

 

  6.1.1

Initiation - Written Claim. The Claimant initiates a claim by submitting to the Bank a written claim for the benefits.

 

  6.1.2

Timing of Bank Response. The Bank shall respond to such Claimant within 90 days after receiving the claim. If the Bank determines that special circumstances require additional time for processing the claim, the Bank can extend the response period by an additional 90 days by notifying the Claimant in writing, prior to the end of the initial 90-day period, that an additional period is required. The notice of extension must set forth the special circumstances and the date by which the Bank expects to render its decision.

 

  6.1.3

Notice of Decision. If the Bank denies part or all of the claim, the Bank shall notify the Claimant in writing of such denial. The Bank shall write the notification in a manner calculated to be understood by the Claimant. The notification shall set forth:

 

  (a)

The specific reasons for the denial,

 

  (b)

A reference to the specific provisions of the Agreement on which the denial is based,

 

  (c)

A description of any additional information or material necessary for the Claimant to perfect the claim and an explanation of why it is needed,

 

  (d)

An explanation of the Agreement’s review procedures and the time limits applicable to such procedures, and

 

6


  (e)

A statement of the Claimant’s right to bring a civil action under ERISA Section 502(a) following an adverse benefit determination on review.

 

  6.2

Review Procedure. If the Bank denies part or all of the claim, the Claimant shall have the opportunity for a full and fair review by the Bank of the denial, as follows:

 

  6.2.1

Initiation - Written Request. To initiate the review, the Claimant, within 60 days after receiving the Bank’s notice of denial, must file with the Bank a written request for review.

 

  6.2.2

Additional Submissions - Information Access. The Claimant shall then have the opportunity to submit written comments, documents, records and other information relating to the claim. The Bank shall also provide the Claimant, upon request and free of charge, reasonable access to, and copies of, all documents, records and other information relevant (as defined in applicable ERISA regulations) to the Claimant’s claim for benefits.

 

  6.2.3

Considerations on Review. In considering the review, the Bank shall take into account all materials and information the Claimant submits relating to the claim, without regard to whether such information was submitted or considered in the initial benefit determination.

 

  6.2.4

Timing of Bank Response. The Bank shall respond in writing to such Claimant within 60 days after receiving the request for review. If the Bank determines that special circumstances require additional time for processing the claim, the Bank can extend the response period by an additional 60 days by notifying the Claimant in writing, prior to the end of the initial 60-day period, that an additional period is required. The notice of extension must set forth the special circumstances and the date by which the Bank expects to render its decision.

 

  6.2.5

Notice of Decision. The Bank shall notify the Claimant in writing of its decision on review. The Bank shall write the notification in a manner calculated to be understood by the Claimant. The notification shall set forth:

 

  (a)

The specific reasons for the denial,

 

  (b)

A reference to the specific provisions of the Agreement on which the denial is based,

 

  (c)

A statement that the Claimant is entitled to receive, upon request and free of charge, reasonable access to, and copies of, all documents, records and other information relevant (as defined in applicable ERISA regulations) to the Claimant’s claim for benefits, and

 

  (d)

A statement of the Claimant’s right to bring a civil action under ERISA Section 502(a).

 

  6.3

Limitation on Actions. The Claimant must bring suit, if at all, not later than one year following the date of the receipt of the Notice described in Section 6.2.5.

Article 7

Amendments and Termination

 

  7.1

Amendment. This Agreement may be amended only by a written agreement signed by the Bank and the Executive. However, the Bank may unilaterally amend this Agreement to conform with written directives to the Bank from its auditors or banking regulators or to comply with Section 409A and regulations promulgated thereunder. Any such unilateral amendment shall not decrease the Executive’s vested Deferral Account balance.

 

7


  7.2

Termination. This Agreement shall terminate automatically upon completion of all payments earned by the Executive and paid as provided in Article 1 hereunder. Prior to such date, this Agreement may be terminated by the Bank, in its sole discretion, if: (a) such termination is compliant with applicable rules and regulations under Section 409A of the Internal Revenue Code; (b) the amount of any payment upon a termination and liquidation of the Agreement is not reduced or discounted without Executive’s written consent; and (c) such termination and liquidation must be approved by an affirmative vote of the full Board.

Article 8

Miscellaneous

 

  8.1

Binding Effect. This Agreement shall bind the Executive and the Bank and their beneficiaries, survivors, executors, administrators and transferees.

 

  8.2

No Guarantee of Employment. This Agreement is not a contract for employment. It does not give the Executive the right to remain an employee of the Bank, nor does it interfere with the Bank’s right to discharge the Executive. It also does not require the Executive to remain an employee nor interfere with the Executive’s right to terminate employment at any time.

 

  8.3

Non-Transferability. Benefits under this Agreement cannot be sold, transferred, assigned, pledged, attached or encumbered in any manner.

 

  8.4

Tax Withholding and Reporting. The Bank shall withhold any taxes that are required to be withheld, including but not limited to taxes owed under Section 409A of the Code and regulations thereunder, from the benefits provided under this Agreement. Executive acknowledges that the Bank’s sole liability regarding taxes is to forward any amounts withheld to the appropriate taxing authority(ies). Further, the Bank shall satisfy all applicable reporting requirements, including those under Section 409A of the Code and regulations thereunder.

 

  8.5

Applicable Law. The Agreement, and all rights hereunder shall be governed by the laws of the Commonwealth of Massachusetts, except to the extent preempted by the laws of the United States of America.

 

  8.6

Unfunded Arrangement. The Executive and the Beneficiary are general unsecured creditors of the Bank for benefits promised under this Agreement. The Agreement represents the mere promise by the Bank to pay such benefits. The rights to benefits are not subject in any manner to anticipation, alienation, sale, transfer, assignment, pledge, encumbrance, attachment, or garnishment by creditors. Any insurance on the Executive’s life or other informal funding asset is a general asset of the Bank to which the Executive and the Beneficiary have no preferred or secured claim.

 

  8.7

Reorganization. The Bank shall not merge or consolidate into or with another Bank, or reorganize, or sell substantially all of its assets to another bank, firm, or person unless such succeeding or continuing bank, firm, or person agrees to assume and discharge the obligations of the Bank under this Agreement. Upon the occurrence of such event, the term “Bank” as used in this Agreement shall be deemed to refer to the successor or survivor bank.

 

  8.8

Entire Agreement. This Agreement constitutes the entire agreement between the Bank and the Executive as to the subject matter hereof. No rights are granted to the Executive by virtue of this Agreement other than those specifically set forth herein.

 

  8.9

Interpretation. Wherever the fulfillment of the intent and purpose of this Agreement requires, and the context will permit, the use of the masculine gender includes the feminine and use of the singular includes the plural.

 

8


  8.10

Headings. Article and section headings are for convenient reference only and shall not control or affect the meaning or construction of any of its provisions.

 

  8.11

Validity. In case any provision of this Agreement shall be illegal or invalid for any reason, said illegality or invalidity shall not affect the remaining parts hereof, but this Agreement shall be construed and enforced as if such illegal and invalid provision has never been inserted herein.

 

  8.12

Notice. Any notice or filing required or permitted to be given to the Plan Administrator under this Agreement shall be sufficient if in writing and hand-delivered, or sent by registered or certified mail, to the address below:

 

Compensation Committee of the Board of Directors

Winchester Savings Bank

661 Main St.

Winchester, MA 01890

Such notice shall be deemed given as of the date of delivery or, if delivery is made by mail, as of the date shown on the postmark or the receipt for registration or certification.

Any notice or filing required or permitted to be given to the Executive under this Agreement shall be sufficient if in writing and hand-delivered, or sent by mail, to the last known address of the Executive.

 

  8.13

Opportunity to Consult with Independent Advisors. The Executive acknowledges that he has been afforded the opportunity to consult with independent advisors of his choosing including, without limitation, accountants or tax advisors and counsel regarding both the benefits granted to his under the terms of this Agreement and the (i) terms and conditions which may affect the Executive’s right to these benefits, and (ii) personal tax effects of such benefits including, without limitation, the effects of any federal or state taxes, Section 280G of the Code, Section 409A of the Code, and any other taxes, costs, expenses or liabilities whatsoever related to such benefits, which in any of the foregoing instances the Executive acknowledges and agrees shall be the sole responsibility of the Executive notwithstanding any other term or provision of this Agreement. The Executive further acknowledges and agrees that the Bank shall have no liability whatsoever related to any such personal tax effects or other personal costs, expenses, or liabilities applicable to the Executive and further specifically waives any right for himself or herself, and his or her heirs, beneficiaries, legal representatives, agents, successor and assign to claim or assert liability on the part of the Bank related to the matters described above in this Section 8.13. The Executive further acknowledges that he has read, understands and consents to all of the terms and conditions of this Agreement, and that he enters into this Agreement with a full understanding of its terms and conditions.

 

  8.14

Restriction on Timing of Distribution. Solely to the extent necessary to avoid penalties under Section 409A, distributions under this Agreement may not commence earlier than six (6) months after a Separation from Service (as described under the “Separation from Service” provision herein) if, pursuant to Internal Revenue Code Section 409A, the Executive hereto is considered a “specified employee” of a publicly-traded company. In the event a distribution is delayed pursuant to this Section, the originally scheduled distribution shall be delayed for six (6) months and shall commence instead on the first day of the seventh month following Separation from Service. If payments are scheduled to be made in installments, the first six (6) months of installment payments shall be delayed, aggregated, and paid instead on the first day of the seventh month, after which all installment payments shall be made on their regular schedule. If payment is scheduled to be made in a lump sum, the lump sum payment shall be delayed for six (6) months and instead be made on the first day of the seventh month.

 

9


  8.15

Certain Accelerated Payments. The Bank may make any accelerated distribution permissible under Treasury Regulation l.409A-3(j)(4), provided that such distribution(s) meets the requirements of Section 1.409A-3(j)(4).

 

  8.16

Compliance with 409A.

(a) Notwithstanding any provision of this Plan to the contrary, the interpretation and distribution of the Executive’s benefits under the Plan shall be made in a manner and at such times as to comply with all applicable provisions of Section 409A and the regulations and guidance promulgated thereunder, or an exception or exclusion therefrom to avoid the imposition of any accelerated or additional taxes. Any defined terms shall be construed consistent with Section 409A and any terms not specifically defined shall have the meaning set forth in Section 409A.

(b) The intent of this Section is to ensure that the Executive is not subject to any tax liability or interest penalty, by reason of the application of Code Section 409A(a)(1) as a result of any failure to comply with all the requirements of Section 409A, and this Section shall be interpreted in light of, and consistent with, such requirements. This Section shall apply to distributions under the Plan, but only to the extent required in order to avoid taxation of, or interest penalties on, the Executive under Section 409A. These rules shall also be deemed modified or supplemented by such other rules as may be necessary, from time to time, to comply with Section 409A.

(c) For purposes of this Agreement, installment payments, if any, shall be considered a series of separate payments, as that term is used under Section 401A.

Article 9

Make up Benefits

 

  9.1

Definitions.

 

  (a)

“Supplemental ESOP Account” means an account established by the Bank, pursuant to Section 9.3 of the Agreement, with respect to the Executive’s Supplemental ESOP Benefit.

 

  (b)

“Supplemental ESOP Benefit” means the benefit credited to the Executive pursuant to Section 9.2 of the Agreement.

 

  (c)

“ESOP” means the Winchester Savings Bank Employee Stock Ownership Plan

 

  (d)

“Supplemental Savings Account” means an account established by the Bank, pursuant to Section 9.5 of this Agreement.

 

  (e)

“Supplemental Savings Benefit” means the benefit credited to the Executive pursuant to Section 9.4 of the Agreement.

 

  (f)

“Common Stock” Winchester Bancorp, Inc. common stock or any successor thereto.

 

  9.2

Supplemental ESOP Benefit.

As of the last day of each plan year of the ESOP, the Bank shall credit the Executive’s Supplemental ESOP Account with a Supplemental ESOP Benefit equal to the excess of (a) over (b), where:

(a) Equals the annual contributions made by the Bank and/or the number of shares of Common Stock released for allocation in connection with the repayment of an ESOP Acquisition Loan that would otherwise be allocated to the accounts of the Participant under the ESOP for the applicable plan year, if the provisions of the ESOP were administered without regard to any of the Applicable Limitations; and

 

10


(b) Equals the annual contributions made by the Employer and/or the number of shares of Common Stock released for allocation in connection with the repayment of an ESOP Acquisition Loan that are actually allocated to the accounts of the Participant under the provisions of the ESOP for that particular plan year, after giving effect to any reduction of such allocation required by any of the Applicable Limitations.

 

  9.3

Supplemental ESOP Account.

For each Participant who is credited with a benefit pursuant to Section 9.2, the Employer shall establish, as a memorandum account on its books, a Supplemental ESOP Account. Each year, the Committee shall credit to the Participant’s Supplemental ESOP Account the amount of benefits determined under Section 9.2 for that year. The Committee shall credit the account with an amount equal to the appropriate number of shares of Common Stock or other medium of contribution that would have otherwise been made to the Participant’s accounts under the ESOP but for the limitations imposed by the Code. Shares of Common Stock shall be valued under this Plan in the same manner as under the ESOP. Cash contributions credited to a Participant’s Supplemental ESOP Account shall be credited at least annually with earnings and losses at a rate equal to the combined weighted return provided to the Participant’s non-stock accounts under the ESOP.

 

  9.4

Supplemental Savings Benefit.

A Participant’s Supplemental Savings Benefit under the Agreement shall be equal to the excess of (a) over (b), where:

(a) is the sum of the matching contributions and other contributions of the Bank that would otherwise be allocated to an account of the Executive under the Bank’s 401(k) Plan for a particular year, if the provisions of the Bank’s 401(k) Plan were administered without regard to any of the Applicable Limitations; and

(b) is the sum of the matching contributions and other contributions of the Bank that are actually allocated to an account of the Executive under the provisions of the Bank’s 401(k) Plan for that particular year, after giving effect to any reduction of such allocation required by any of the Applicable Limitations.

 

11


  9.5

Supplemental Savings Account.

The Bank shall establish a memorandum account, the “Supplemental Savings Account” for the Executive on its books, and each year the Plan Administrator (or its designee) will credit the amount of contributions determined under Section 9.4 of this Agreement. Contributions credited to the Executive’s Supplemental Savings Account shall be credited at least annually with earnings or losses at a rate equal to the combined weighted return provided to the Executive’s account(s) under the Bank’s 401(k) Plan.

IN WITNESS WHEREOF, the Executive and the Bank have signed this Agreement, as amended and restated, as of the date written above.

 

Executive:     Bank:
    Winchester Savings Bank

/s/ John A. Carroll

    By:  

/s/ Deborah A. Carson

John A. Carroll     Title:   Chairperson of the Board

 

12

Exhibit 10.5

WINCHESTER SAVINGS BANK

EXECUTIVE DEFERRED COMPENSATION

AGREEMENT, AS AMENDED AND RESTATED

This EXECUTIVE DEFERRED COMPENSATION AGREEMENT (“Agreement”) originally entered into on April 12, 2023 (“Effective Date”), by and between Winchester Savings Bank (“Bank”), a state-chartered savings bank located in Winchester, Massachusetts, and Elda Heller (“Executive”) is hereby amended and restated in its entirety effective January 1, 2025.

The purpose of this Agreement is to further the growth and development of the Bank by providing Executive with supplemental retirement income, and thereby encourage Executive’s productive efforts on behalf of the Bank. The Agreement is hereby being amended and restated to also provide the Executive with retirement benefits that would have been provided under the Bank employee stock ownership plan (“ESOP”) and 401(k) Plan but for the Applicable Limitations placed on benefits and contributions under such plans by various provisions of the Internal Revenue Code of 1986, as amended. It is intended that this Agreement be “unfunded” for purposes of the Employee Retirement Income Security Act of 1974, as amended (”ERISA”), and is intended solely for a “select group of management or highly compensated employees,” of the Bank. Further, this Agreement is intended to comply with Section 409A of the Internal Revenue Code.

Article 1

Benefits Tables

The following tables describe the benefits available to the Executive, or the Executive’s Beneficiary, upon the occurrence of certain events. Capitalized terms have the meanings given them in Article 2 or Section 9.1. Each benefit described in each table below is in lieu of any other benefit, except where expressly stated otherwise.

Table A: Retirement Benefit

 

Vesting/Distribution

Event

  

Amount of Benefit

  

Form of Benefit

  

Timing of Benefit

Distribution

Separation from Service following Executive’s 65th birthday    100% of the Deferral Account balance, plus interest credited thereon, plus 100% of the Supplemental ESOP Account and Supplemental Savings Account    Lump sum    Payment will be made within 30 days following Separation from Service

Table B

Accelerated Distribution Events

The following Accelerated Distribution Events will cause an accelerated distribution, as described in Table B, and are in lieu of the benefit described in Table A. Each benefit described under Table B is in lieu of any other benefit under Table B.

 

Accelerated Distribution

Events

  

Amount of Benefit

  

Form of

Benefit

  

Timing of Benefit

Distribution

•  Voluntary Separation from Service (not considered a termination of employment for Good Reason) prior to Executive’s 65th birthday.

   An amount equal to the vested percentage (pursuant to the vesting schedule in Section 3.3) of the Deferral Account balance, calculated as of the date of the Accelerated Distribution Event, plus 100% of the Supplemental ESOP Account and Supplemental Savings Account.    Single lump sum    Payment will be made within 30 days following Separation from Service

•  Disability while employed by the Bank and prior to Executive’s 65th birthday.

 

•  Involuntary Separation from Service without “Cause” or termination of employment for Good Reason prior to Executive’s 65th birthday; or

 

•  Death

   An amount equal to 100% of the Deferral Account balance, calculated as of the date of the Accelerated Distribution Event, plus 100% of the Supplemental ESOP Account and Supplemental Savings Account.    Single lump sum    Payment will be made within 30 days following the Accelerated Distribution Event.

 

1


Article 2

Definitions

Whenever used in this Agreement, the following words and phrases shall have the meanings specified:

 

  2.1

“Applicable Limitations” means one or more of the following, as applicable:

 

  (i)

the maximum limitations on annual additions to a tax-qualified defined contribution plan under Section 415(c) of the Code; and

 

  (ii)

the maximum limitation on the annual amount of compensation that may, under Section 401(a)(17) of the Code, be taken into account in determining contributions to and benefits under tax-qualified plans; and

 

  (iii)

the maximum limitations, under Section 401(k), 401(m), or 402(g) of the Code, on pre-tax contributions that may be made to a qualified defined contribution plan.

 

  2.2

“Bank Contribution” shall mean any amount credited by the Bank to a Deferral Account on behalf of the Executive.

 

  2.3

“Beneficiary” shall mean each designated person, or the estate of the deceased Executive, entitled to benefits, if any, upon the death of the Executive. Executive shall designate a beneficiary(ies) on a form prescribed by the Plan Administrator (hereinafter, the “Beneficiary Designation Form”).

 

  2.4

“Board” shall mean the Board of Directors, as constituted from time to time.

 

  2.5

“Cause” or “termination of employment for ”Cause” shall have the same meaning as given in any then-current written employment agreement between the Executive and the Bank.

 

  2.6

“Change in Control” shall have the same meaning as given in any then-current written employment agreement between the Executive and the Bank.

 

2


  2.7

“Crediting Rate” shall mean interest at the rate of three percent (3%), compounded annually, and will be applied to the balance of the Deferral Account on or around the end of each Plan Year, or at such other times as the Board determines in its sole discretion.

 

  2.8

“Deferral Account” shall mean the Bank’s accounting of all Bank Contributions credited to a liability account on behalf of the Executive, plus interest credited thereon at the Crediting Rate.

 

  2.9

“Disability” shall mean Executive, while actively employed by the Bank: (i) is unable to engage in any substantial gainful activity by reason of any medically determinable physical or mental impairment which can be expected to result in death or can be expected to last for a continuous period of not less than twelve (12) months; or (ii) is, by reason of any medically determinable physical or mental impairment which can be expected to result in death or can be expected to last for a continuous period of not less than twelve (12) months, receiving income replacement benefits for a period of not less than three (3) months under an accident and health plan covering employees of the Bank. Medical determination of Disability may be made by either the Social Security Administration or by the provider of an accident or health plan covering employees of the Bank, provided that the definition of Disability applied under such Disability insurance program complies with the requirements of Section 409A. Upon the request of the Plan Administrator, the Executive must submit proof to the Plan Administrator of Social Security Administration’s or the provider’s determination.

 

  2.10

“Good Reason” or “termination of employment for Good Reason” shall mean the occurrence of any of the following while Executive is employed and without the express written consent of the Executive:

 

  a)

a material reduction in the Executive’s Base Salary (as that term is defined in any then-current employment agreement between the Executive and the Bank).

 

  b)

a material change in the primary location at which the Executive is required to perform the duties of her employment with the Bank (for this purpose, a change in such location that results in an increase in the Executive’s one-way commute by fifty (50) or more miles shall be deemed to be a material change);

 

  c)

a material diminution in the Executive’s authorities, duties or responsibilities; or

 

  d)

a material breach by the Bank of any then-current employment agreement, unless arising from the Executive’s inability to materially perform her duties contemplated hereunder.

 

  2.11

“Plan Administrator” means the Compensation Committee of the Board of Directors of the Bank.

 

  2.12

“Plan Year” shall mean January 1 through December 31 of any calendar year. The initial Plan Year shall commence on the Effective Date of this Agreement and end on the following December 31.

 

  2.13

“Separation from Service” shall mean that the Executive has retired or otherwise has a termination of employment with the Bank. For purposes of this Agreement, whether a termination of employment or service has occurred is determined based on whether the facts and circumstances indicate that the Bank and Executive reasonably anticipated that no further services would be performed after a certain date, or that the level of bona fide services the Executive would perform after such date (whether as an Executive or as an independent contractor) would permanently decrease to no more than twenty percent (20%) of the average level of bona fide services performed (whether as an Executive or an independent contractor) over the immediately preceding thirty-six (36) month period (or the full period of services to the Bank if the Executive has been providing services to the Bank less than 36 months). An Executive will be presumed not to have separated from service where the level of bona fide services performed continues at a level that is fifty percent (50%) or more of the average level of service performed by the Executive during the immediately preceding thirty-six (36) month period. A Separation from Service will not be deemed to have occurred while the Executive is on military leave, sick leave, or other bona fide leave of absence, provided Executive has the right to reemployment under an applicable statute or by contract.

 

3


Article 3

Bank Contributions, Accounting, and Vesting

 

  3.1

Bank Contributions. This is a non-elective, account balance deferred compensation agreement. Provided this Agreement is not earlier terminated under the terms and conditions herein and the Executive remains employed with the Bank, the Bank will credit the Executive’s Deferral Account with a total of twenty-four (24) Bank Contributions, each in an amount equal to no less than Sixty-Six Thousand Two Hundred Thirty-Two Dollars ($66,232.00), for a total Bank Contribution of One Million Five Hundred Eighty-Nine Thousand Five Hundred Sixty-Eight Dollars ($1,589,568.00.00). The first such contribution shall be made within 30 days following the Effective Date. Subsequent contributions will be made in January of each year from 2024 through 2046 in an amount to be determined by the Bank in its discretion after review of the Executive’s compensation and other information deemed pertinent by the Bank, but, unless and until this Agreement is amended, shall be no less than $66,232.00. The Bank may, in its sole discretion, credit additional contributions to the Executive’s Deferral Account at any time and for any reason. All Bank Contributions, except for interest, will cease immediately upon an event described under either Table A or B, or upon termination of the Agreement pursuant to Section 4.2 or Article 7. Interest continues to be credited until the Deferral Account balance reaches zero.

 

  3.2

Establishing and Crediting the Deferral Account. The Bank will establish a liability account on its books for the purpose of recording and tracking Bank Contributions made under this Agreement. Such account shall consist of (i) any Bank Contributions; and (ii) interest credited on such Bank Contributions at the Crediting Rate.

 

  3.3

Vesting. Executive shall vest in the Deferral Account balance at the rate of 10% per year until 100% vested 10 years from January 1, 2022. In addition, and notwithstanding the previous sentence to the contrary, Executive shall become 100% vested immediately in the Deferral Account balance upon the first to occur of the following Accelerated Distribution Events: (a) Involuntary Separation from Service without “Cause” or termination of employment for Good Reason prior to Executive’s 65th birthday; (b) Disability prior to Executive’s 65th birthday; or (c) Executive’s death at any time. Upon Executive’s voluntary termination of employment without Good Reason prior to age 65, the unvested portion of the Deferral Account shall be forfeited.

Article 4

Limitations

 

  4.1

IRS Section 280G Issues. Notwithstanding any contrary provisions in any plan, program or policy of the Bank, if all or any portion of the benefits payable under this Agreement, either alone or together with other payments and benefits that the Executive receives or is entitled to receive from the Bank, would constitute a “parachute payment” within the meaning of Code Section 280G, the Bank shall reduce the Executive’s payments and benefits payable under this Agreement to the extent necessary so that no portion thereof, after the application of all reasonable exceptions permitted under the Code, shall be subject to the excise tax imposed by Code Section 4999 (the “Excise Tax”), but only if, by reason of such reduction, the net after-tax benefit to the Executive shall exceed the net after-tax benefit if such reduction were not made. “Net after-tax benefit” for these purposes shall mean the sum of (i) the total amount payable to the Executive under this

 

4


  Agreement, plus (ii) all other payments and benefits which the Executive receives or is then entitled to receive from the Bank that, alone or in combination with the payments and benefits payable under this Agreement, would constitute a “parachute payment” within the meaning of Code Section 280G, less (iii) the amount of federal income taxes payable with respect to the foregoing calculated at the maximum marginal income tax rate for each year in which the foregoing shall be paid to the Executive (based upon the rate in effect for such year as set forth in the Code at the time of the payment under this Agreement), less (iv) the amount of excise taxes imposed with respect to the payments and benefits described in (i) and (ii) above by Code Section 4999. All determinations required to be made under this Article 4 shall be made by an independent accounting firm, law firm or compensation consultant, agreed upon by the Executive and the Bank (the “Advisor”). The parties will provide the Advisor access to and copies of any books, records, and documents in their possession as reasonably requested by the Advisor, and otherwise cooperate with the Advisor in connection with the preparation and issuance of the determinations and calculations contemplated by this Article 4. The Advisor shall be required, in part, to evaluate the extent to which payments are exempt from Code Section 280G as reasonable compensation for services rendered before or after the Change in Control. In making the calculations required by this Article 4, the Advisor may rely on reasonable, good faith interpretations concerning the application of Code Sections 280G and 4999. The Bank will direct the Advisor to submit any determination it makes under this Article 4 and detailed supporting calculations to both the Executive and the Bank as soon as reasonably practicable prior to or following the Change of Control date. All fees and expenses incurred in connection with the calculation required under this Article 4 shall be borne solely by the Bank. If the Advisor determines that reductions are required under this Article 4, the Payments shall be reduced in the order that would provide the Executive with the largest amount of after-tax proceeds (with such order, to the extent permitted by Code Sections 280G and 409A designated by the Executive, or otherwise determined by the Advisor) to the extent necessary so that no portion thereof shall be subject to the Excise Tax. As a result of the uncertainty in the application of Code Section 280G at the time that the Advisor makes its determinations under this Article 4. it is possible that amounts will have been paid or distributed to the Executive that should not have been paid or distributed (collectively, the “Overpayments”), or that additional amounts should be paid or distributed to the Participant (collectively, the “Underpayments”). If the Advisor determines, based on either the assertion of a deficiency by the Internal Revenue Service against the Bank or the Executive, which assertion the Advisor believes has a high probability of success or is otherwise based on controlling precedent or substantial authority, that an Overpayment has been made, the Executive must repay the Overpayment to the Bank, without interest; provided, however, that no loan will be deemed to have been made and no amount will be payable by the Executive to the Bank unless, and then only to the extent that, the deemed loan and payment would either reduce the amount on which the Executive is subject to tax under Code Section 4999 or generate a refund of tax imposed under Code Section 4999. If the Advisor determines, based upon controlling precedent or substantial authority, that an Underpayment has occurred, the Advisor will notify the Executive and the Bank of that determination, and the Bank will promptly pay the amount of that Underpayment to the Executive without interest.

 

  4.2

Forfeiture. Notwithstanding any provision of this Agreement to the contrary, if Executive is terminated by the Bank for “Cause,” Executive shall forfeit all benefits described hereunder and this Agreement shall terminate automatically.

 

5


Article 5

Administration of Agreement

 

  5.1

Plan Administrator Duties. This Agreement shall be administered by a Plan Administrator which shall consist of the Board, or such committee or person(s) as the Board shall appoint. The Plan Administrator shall administer this Agreement according to its express terms and shall also have the discretion and authority to: (a) make, amend, interpret and enforce all appropriate rules and regulations for the administration of this Agreement; and (b) decide or resolve any and all questions including interpretations of this Agreement, as may arise in connection with the Agreement to the extent the exercise of such discretion and authority does not conflict with Section 409A of the Code and regulations thereunder.

 

  5.2

Agents. In the administration of this Agreement, the Plan Administrator may employ agents and delegate to them such administrative duties as it sees fit, (including acting through a duly appointed representative), and may from time to time consult with counsel who may be counsel to the Bank.

 

  5.3

Binding Effect of Decisions. The decision or action of the Plan Administrator with respect to any question arising out of or in connection with the administration, interpretation and application of the Agreement and the rules and regulations promulgated hereunder shall be final and conclusive and binding upon all persons having any interest in the Agreement.

 

  5.4

Indemnity of Plan Administrator. The Bank shall indemnify and hold harmless the members of the any committee or person assigned to act as Plan Administrator against any and all claims, losses, damages, expenses or liabilities arising from any action or failure to act with respect to this Agreement, except in the case of willful misconduct by the Plan Administrator or any of its members.

 

  5.5

Bank Information. To enable the Plan Administrator to perform its functions, the Bank shall supply full and timely information to the Plan Administrator on all matters relating to the proper administration of this Agreement, and such other pertinent information as the Plan Administrator may reasonably require.

 

  5.6

Statement of Accounts. The Plan Administrator shall provide to the Executive, within one hundred twenty (120) days after the end of each Plan Year, a statement setting forth the Deferral Account balance.

Article 6

Claims and Review Procedures

 

  6.1

Claims Procedure. The Executive or Beneficiary (“Claimant”) who has not received benefits under the Agreement that he or she believes should be paid shall make a claim for such benefits as follows:

 

  6.1.1

Initiation - Written Claim. The Claimant initiates a claim by submitting to the Bank a written claim for the benefits.

 

  6.1.2

Timing of Bank Response. The Bank shall respond to such Claimant within 90 days after receiving the claim. If the Bank determines that special circumstances require additional time for processing the claim, the Bank can extend the response period by an additional 90 days by notifying the Claimant in writing, prior to the end of the initial 90-day period, that an additional period is required. The notice of extension must set forth the special circumstances and the date by which the Bank expects to render its decision.

 

  6.1.3

Notice of Decision. If the Bank denies part or all of the claim, the Bank shall notify the Claimant in writing of such denial. The Bank shall write the notification in a manner calculated to be understood by the Claimant. The notification shall set forth:

 

  (a)

The specific reasons for the denial,

 

  (b)

A reference to the specific provisions of the Agreement on which the denial is based,

 

6


  (c)

A description of any additional information or material necessary for the Claimant to perfect the claim and an explanation of why it is needed,

 

  (d)

An explanation of the Agreement’s review procedures and the time limits applicable to such procedures, and

 

  (e)

A statement of the Claimant’s right to bring a civil action under ERISA Section 502(a) following an adverse benefit determination on review.

 

  6.2

Review Procedure. If the Bank denies part or all of the claim, the Claimant shall have the opportunity for a full and fair review by the Bank of the denial, as follows:

 

  6.2.1

Initiation - Written Request. To initiate the review, the Claimant, within 60 days after receiving the Bank’s notice of denial, must file with the Bank a written request for review.

 

  6.2.2

Additional Submissions—Information Access. The Claimant shall then have the opportunity to submit written comments, documents, records and other information relating to the claim. The Bank shall also provide the Claimant, upon request and free of charge, reasonable access to, and copies of, all documents, records and other information relevant (as defined in applicable ERISA regulations) to the Claimant’s claim for benefits.

 

  6.2.3

Considerations on Review. In considering the review, the Bank shall take into account all materials and information the Claimant submits relating to the claim, without regard to whether such information was submitted or considered in the initial benefit determination.

 

  6.2.4

Timing of Bank Response. The Bank shall respond in writing to such Claimant within 60 days after receiving the request for review. If the Bank determines that special circumstances require additional time for processing the claim, the Bank can extend the response period by an additional 60 days by notifying the Claimant in writing, prior to the end of the initial 60-day period, that an additional period is required. The notice of extension must set forth the special circumstances and the date by which the Bank expects to render its decision.

 

  6.2.5

Notice of Decision. The Bank shall notify the Claimant in writing of its decision on review. The Bank shall write the notification in a manner calculated to be understood by the Claimant. The notification shall set forth:

 

  (a)

The specific reasons for the denial,

 

  (b)

A reference to the specific provisions of the Agreement on which the denial is based,

 

  (c)

A statement that the Claimant is entitled to receive, upon request and free of charge, reasonable access to, and copies of, all documents, records and other information relevant (as defined in applicable ERISA regulations) to the Claimant’s claim for benefits, and

 

  (d)

A statement of the Claimant’s right to bring a civil action under ERISA Section 502(a).

 

  6.3

Limitation on Actions. The Claimant must bring suit, if at all, not later than one year following the date of the receipt of the Notice described in Section 6.2.5.

 

7


Article 7

Amendments and Termination

 

  7.1

Amendment. This Agreement may be amended only by a written agreement signed by the Bank and the Executive. However, the Bank may unilaterally amend this Agreement to conform with written directives to the Bank from its auditors or banking regulators or to comply with Section 409A and regulations promulgated thereunder. Any such unilateral amendment shall not decrease the Executive’s vested Deferral Account balance.

 

  7.2

Termination. This Agreement shall terminate automatically upon completion of all payments earned by the Executive and paid as provided in Article 1 hereunder. Prior to such date, this Agreement may be terminated by the Bank, in its sole discretion, if: (a) such termination is compliant with applicable rules and regulations under Section 409A of the Internal Revenue Code; (b) the amount of any payment upon a termination and liquidation of the Agreement is not reduced or discounted without Executive’s written consent; and (c) such termination and liquidation must be approved by an affirmative vote of the full Board.

Article 8

Miscellaneous

 

  8.1

Binding Effect. This Agreement shall bind the Executive and the Bank and their beneficiaries, survivors, executors, administrators and transferees.

 

  8.2

No Guarantee of Employment. This Agreement is not a contract for employment. It does not give the Executive the right to remain an employee of the Bank, nor does it interfere with the Bank’s right to discharge the Executive. It also does not require the Executive to remain an employee nor interfere with the Executive’s right to terminate employment at any time.

 

  8.3

Non-Transferability. Benefits under this Agreement cannot be sold, transferred, assigned, pledged, attached or encumbered in any manner.

 

  8.4

Tax Withholding and Reporting. The Bank shall withhold any taxes that are required to be withheld, including but not limited to taxes owed under Section 409A of the Code and regulations thereunder, from the benefits provided under this Agreement. Executive acknowledges that the Bank’s sole liability regarding taxes is to forward any amounts withheld to the appropriate taxing authority(ies). Further, the Bank shall satisfy all applicable reporting requirements, including those under Section 409A of the Code and regulations thereunder.

 

  8.5

Applicable Law. The Agreement, and all rights hereunder shall be governed by the laws of the Commonwealth of Massachusetts, except to the extent preempted by the laws of the United States of America.

 

  8.6

Unfunded Arrangement. The Executive and the Beneficiary are general unsecured creditors of the Bank for benefits promised under this Agreement. The Agreement represents the mere promise by the Bank to pay such benefits. The rights to benefits are not subject in any manner to anticipation, alienation, sale, transfer, assignment, pledge, encumbrance, attachment, or garnishment by creditors. Any insurance on the Executive’s life or other informal funding asset is a general asset of the Bank to which the Executive and the Beneficiary have no preferred or secured claim.

 

  8.7

Reorganization. The Bank shall not merge or consolidate into or with another Bank, or reorganize, or sell substantially all of its assets to another bank, firm, or person unless such succeeding or continuing bank, firm, or person agrees to assume and discharge the obligations of the Bank under this Agreement. Upon the occurrence of such event, the term “Bank” as used in this Agreement shall be deemed to refer to the successor or survivor bank.

 

  8.8

Entire Agreement. This Agreement constitutes the entire agreement between the Bank and the Executive as to the subject matter hereof. No rights are granted to the Executive by virtue of this Agreement other than those specifically set forth herein.

 

8


  8.9

Interpretation. Wherever the fulfillment of the intent and purpose of this Agreement requires, and the context will permit, the use of the masculine gender includes the feminine and use of the singular includes the plural.

 

  8.10

Headings. Article and section headings are for convenient reference only and shall not control or affect the meaning or construction of any of its provisions.

 

  8.11

Validity. In case any provision of this Agreement shall be illegal or invalid for any reason, said illegality or invalidity shall not affect the remaining parts hereof, but this Agreement shall be construed and enforced as if such illegal and invalid provision has never been inserted herein.

 

  8.12

Notice. Any notice or filing required or permitted to be given to the Plan Administrator under this Agreement shall be sufficient if in writing and hand-delivered, or sent by registered or certified mail, to the address below:

 

Compensation Committee of the Board of Directors
Winchester Savings Bank
661 Main St.
Winchester, MA 01890

Such notice shall be deemed given as of the date of delivery or, if delivery is made by mail, as of the date shown on the postmark or the receipt for registration or certification.

Any notice or filing required or permitted to be given to the Executive under this Agreement shall be sufficient if in writing and hand-delivered, or sent by mail, to the last known address of the Executive.

 

  8.13

Opportunity to Consult with Independent Advisors. The Executive acknowledges that she has been afforded the opportunity to consult with independent advisors of her choosing including, without limitation, accountants or tax advisors and counsel regarding both the benefits granted to her under the terms of this Agreement and the (i) terms and conditions which may affect the Executive’s right to these benefits, and (ii) personal tax effects of such benefits including, without limitation, the effects of any federal or state taxes, Section 280G of the Code, Section 409A of the Code, and any other taxes, costs, expenses or liabilities whatsoever related to such benefits, which in any of the foregoing instances the Executive acknowledges and agrees shall be the sole responsibility of the Executive notwithstanding any other term or provision of this Agreement. The Executive further acknowledges and agrees that the Bank shall have no liability whatsoever related to any such personal tax effects or other personal costs, expenses, or liabilities applicable to the Executive and further specifically waives any right for himself or herself, and his or her heirs, beneficiaries, legal representatives, agents, successor and assign to claim or assert liability on the part of the Bank related to the matters described above in this Section 8.13. The Executive further acknowledges that she has read, understands and consents to all of the terms and conditions of this Agreement, and that she enters into this Agreement with a full understanding of its terms and conditions.

 

9


  8.14

Restriction on Timing of Distribution. Solely to the extent necessary to avoid penalties under Section 409A, distributions under this Agreement may not commence earlier than six (6) months after a Separation from Service (as described under the “Separation from Service” provision herein) if, pursuant to Internal Revenue Code Section 409A, the Executive hereto is considered a “specified employee” of a publicly-traded company. In the event a distribution is delayed pursuant to this Section, the originally scheduled distribution shall be delayed for six (6) months and shall commence instead on the first day of the seventh month following Separation from Service. If payments are scheduled to be made in installments, the first six (6) months of installment payments shall be delayed, aggregated, and paid instead on the first day of the seventh month, after which all installment payments shall be made on their regular schedule. If payment is scheduled to be made in a lump sum, the lump sum payment shall be delayed for six (6) months and instead be made on the first day of the seventh month.

 

  8.15

Certain Accelerated Payments. The Bank may make any accelerated distribution permissible under Treasury Regulation l.409A-3(j)(4), provided that such distribution(s) meets the requirements of Section 1.409A-3(j)(4).

 

  8.16

Compliance with 409A.

(a) Notwithstanding any provision of this Plan to the contrary, the interpretation and distribution of the Executive’s benefits under the Plan shall be made in a manner and at such times as to comply with all applicable provisions of Section 409A and the regulations and guidance promulgated thereunder, or an exception or exclusion therefrom to avoid the imposition of any accelerated or additional taxes. Any defined terms shall be construed consistent with Section 409A and any terms not specifically defined shall have the meaning set forth in Section 409A.

(b) The intent of this Section is to ensure that the Executive is not subject to any tax liability or interest penalty, by reason of the application of Code Section 409A(a)(1) as a result of any failure to comply with all the requirements of Section 409A, and this Section shall be interpreted in light of, and consistent with, such requirements. This Section shall apply to distributions under the Plan, but only to the extent required in order to avoid taxation of, or interest penalties on, the Executive under Section 409A. These rules shall also be deemed modified or supplemented by such other rules as may be necessary, from time to time, to comply with Section 409A.

(c) For purposes of this Agreement, installment payments, if any, shall be considered a series of separate payments, as that term is used under Section 401A.

Article 9

Make up Benefits

 

  9.1

Definitions.

 

  (a)

“Supplemental ESOP Account” means an account established by the Bank, pursuant to Section 9.3 of the Agreement, with respect to the Executive’s Supplemental ESOP Benefit.

 

  (b)

“Supplemental ESOP Benefit” means the benefit credited to the Executive pursuant to Section 9.2 of the Agreement.

 

  (c)

“ESOP” means the Winchester Savings Bank Employee Stock Ownership Plan

 

  (d)

“Supplemental Savings Account” means an account established by the Bank, pursuant to Section 9.5 of this Agreement.

 

  (e)

“Supplemental Savings Benefit” means the benefit credited to the Executive pursuant to Section 9.4 of the Agreement.

 

  (f)

“Common Stock” Winchester Bancorp, Inc. common stock or any successor thereto.

 

10


  9.2

Supplemental ESOP Benefit.

As of the last day of each plan year of the ESOP, the Bank shall credit the Executive’s Supplemental ESOP Account with a Supplemental ESOP Benefit equal to the excess of (a) over (b), where:

(a) Equals the annual contributions made by the Bank and/or the number of shares of Common Stock released for allocation in connection with the repayment of an ESOP Acquisition Loan that would otherwise be allocated to the accounts of the Participant under the ESOP for the applicable plan year, if the provisions of the ESOP were administered without regard to any of the Applicable Limitations; and

(b) Equals the annual contributions made by the Employer and/or the number of shares of Common Stock released for allocation in connection with the repayment of an ESOP Acquisition Loan that are actually allocated to the accounts of the Participant under the provisions of the ESOP for that particular plan year, after giving effect to any reduction of such allocation required by any of the Applicable Limitations.

 

  9.3

Supplemental ESOP Account.

For each Participant who is credited with a benefit pursuant to Section 9.2, the Employer shall establish, as a memorandum account on its books, a Supplemental ESOP Account. Each year, the Committee shall credit to the Participant’s Supplemental ESOP Account the amount of benefits determined under Section 9.2 for that year. The Committee shall credit the account with an amount equal to the appropriate number of shares of Common Stock or other medium of contribution that would have otherwise been made to the Participant’s accounts under the ESOP but for the limitations imposed by the Code. Shares of Common Stock shall be valued under this Plan in the same manner as under the ESOP. Cash contributions credited to a Participant’s Supplemental ESOP Account shall be credited at least annually with earnings and losses at a rate equal to the combined weighted return provided to the Participant’s non-stock accounts under the ESOP.

 

  9.4

Supplemental Savings Benefit.

A Participant’s Supplemental Savings Benefit under the Agreement shall be equal to the excess of (a) over (b), where:

(a) is the sum of the matching contributions and other contributions of the Bank that would otherwise be allocated to an account of the Executive under the Bank’s 401(k) Plan for a particular year, if the provisions of the Bank’s 401(k) Plan were administered without regard to any of the Applicable Limitations; and

(b) is the sum of the matching contributions and other contributions of the Bank that are actually allocated to an account of the Executive under the provisions of the Bank’s 401(k) Plan for that particular year, after giving effect to any reduction of such allocation required by any of the Applicable Limitations.

 

  9.5

Supplemental Savings Account.

The Bank shall establish a memorandum account, the “Supplemental Savings Account” for the Executive on its books, and each year the Plan Administrator (or its designee) will credit the amount of contributions determined under Section 9.4 of this Agreement. Contributions credited to the Executive’s Supplemental Savings Account shall be credited at least annually with earnings or losses at a rate equal to the combined weighted return provided to the Executive’s account(s) under the Bank’s 401(k) Plan.

 

11


IN WITNESS WHEREOF, the Executive and the Bank have signed this Agreement, as amended and restated, as of the date written above.

 

Executive:   

  

   Bank:
      Winchester Savings Bank

/s/ Elda Heller

     

/s/ John A. Carroll

Elda Heller       John A. Carroll, President and CEO

 

12

Exhibit 10.6

Winchester Savings Bank

Amended and Restated

Endorsement Split Dollar Life Insurance Plan

WINCHESTER SAVINGS BANK

AMENDED AND RESTATED

ENDORSEMENT SPLIT DOLLAR LIFE

INSURANCE PLAN

Pursuant to due authorization by its Board of Directors, the undersigned, Winchester Savings Bank, a state-chartered savings bank located in Winchester, Massachusetts, (the “Bank”), did constitute, establish and adopt the Endorsement Split Dollar Life Insurance Plan (the Plan”) on 01/01/2023 which is hereby amended and restated as or of 16th of April 2024.

The purpose of this Plan is to attract, retain, and reward employees and directors (the “Participants”) of the Bank, by dividing the death proceeds of certain life insurance policies which are owned by the Bank on the lives of the Participants with the designated beneficiary of each insured Participant. The Bank will pay the life insurance premiums from its general assets.

Death proceeds payable under this Plan shall be paid solely by the Insurer(s) from the proceeds of any Policy(ies) on the life of the Insured. In no event shall the Bank be obligated to pay a death benefit under this Plan from its general funds. Should an lnsurer(s) refuse or be unable to pay death proceeds endorsed to Insured under the express terms of this Plan, or should the Bank cancel the Policy(ies) for any reason, Participant’s Beneficiary(ies) shall not be entitled to a death benefit.

ARTICLE 1

DEFINITIONS

Whenever used in this Plan, the following terms shall have the meanings specified:

 

1.1

“Banks Interest” means the benefit set forth in Section 3.2.

 

1.2

“Beneficiary” means each designated person, trust, or the estate of a deceased Participant, entitled to benefits, if any, upon the death of a Participant.

 

1.3

“Beneficiary Designation Form” means the form established from time to time by the Plan Administrator that a Participant completes, signs and returns to the Plan Administrator to designate one or more Beneficiaries.

 

1.4

“Board” means the Board of Directors of the Bank, as from time to time constituted.

 

1.5

“Election to Participate” means the form required by the Plan Administrator of an eligible employee or director to indicate acceptance of participation in this Plan.

 

1.6

“Insured” means the individual Participant whose life is insured.

 

1.7

“lnsurer(s)” means the insurance company issuing the life insurance policy on the life of the Insured.

 

1.8

“Net Death Proceeds” means the total death proceeds of the Policy minus the greater of(i) the cash surrender value or (ii) the aggregate premiums paid by the Bank.


Winchester Savings Bank

Amended and Restated

Endorsement Split Dollar Life Insurance Plan

 

1.9

“Participant” means an employee or director of the Bank (i) who is selected to participate in the Plan, (ii) who elects to participate in the Plan, (iii) who signs an Election to Participate and a Beneficiary Designation Form, (iv) whose signed Election to Participant and Beneficiary Designation Form are accepted by the Plan Administrator, (v) who commences participation in the Plan, and (vi) whose participation has not terminated.

 

1.10

“Participant’s Interest” means the benefit set forth in Section 3.1.

 

1.11

“Policy” or “Policies means the individual insurance policy or policies issued to and owned by the Bank for the purpose of insuring a Participant’s life under this Plan. Policies insuring individual participants’ lives are identified by Participant name, Insurer(s), and policy number on the endorsement form executed by the Bank and filed with the Insurer(s).

 

1.12

“Plan Administrator” means the plan administrator described in Article 10.

 

1.13

“Termination of Employment” means the Participant ceases to be employed by the Bank, or ceases to render services to the Bank as a director, for any reason, other than by reason of a leave of absence approved by the Bank.

 

1.14

“Vested Death Benefit” means the Participant has the nonforfeitable right to name the beneficiary of a certain amount of Net Death Proceeds of the Policy, as described under the Election to Participate. Once earned. such right shall continue beyond the employment or independent contractor relationship until Participant’s death.

ARTICLE 2

PARTICIPATION

 

2.1

Selection by Plan Administrator. Participation in the Plan shall be limited to those employees and directors of the Bank selected by the Plan Administrator, in its sole discretion, to participate in the Plan.

 

2.2

Enrollment Requirements. As a condition to participation, each selected employee or director shall complete, execute and return to the Plan Administrator: (i) an Election to Participate, and (ii) a Beneficiary Designation Form. In addition, the Plan Administrator shall establish from time to time such other enrollment requirements as it determines in its sole discretion are necessary.

 

2.3

Eligibility: Commencement of Participation. Provided an employee or director selected to participate in the Plan has met all enrollment requirements set forth in this Plan and required by the Plan Administrator, that employee or director will become a Participant, be covered by the Plan and will be eligible to receive benefits at the time and in the manner provided hereunder, subject to the provisions of the Plan.

 

2.4

Termination of Participation. Unless the Participant has a Vested Death Benefit, a Participant’s rights and the rights of any assignee or transferee or Beneficiary under this Plan shall automatically terminate upon Participant’s Termination of Employment for any reason. In the event the Bank decides to maintain the Policy after the Participant’s termination of participation in the Plan, the Bank shall be the direct beneficiary of the entire death proceeds of the Policy.

 

   2   


Winchester Savings Bank

Amended and Restated

Endorsement Split Dollar Life Insurance Plan

 

ARTICLE 3

POLICY OWNERSHIP/INTERESTS

 

3.1

Participant’s Interest. Subject to the terms and conditions of this Plan and any applicable Election to Participate, Participant, or the Participant’s assignee, shall have the right to designate the Beneficiary of an amount of Net Death Proceeds set forth on Participant’s individual Election to Participate. In no event shall the benefit exceed the Net Death Proceeds of the Policy.

 

3.2

Bank’s Interest. The Bank shall be the beneficiary of the remaining death proceeds of the Policy after the Participant’s Interest is determined according to Section 3.1. The Bank shall also own the Policy and, subject to a Participant’s right to a Vested Death Benefit, shall have the right to exercise all incidents of ownership with respect to the Policy, including the right to surrender, cancel, or transfer ownership of the Policy at any time. In the event of a surrender, cancellation, or transfer of ownership of the Policy, or any other disposition of the Policy by the Bank, this Plan shall terminate automatically and Participant and their beneficiaries, heirs, and assigns shall no longer have any rights under this Plan or to the proceeds of the Policy.

ARTICLE 4

PREMIUMS

 

4.1

Premium Payment. The Bank shall pay all premiums due on all Policies.

 

4.2

Economic Benefit. The Plan Administrator shall determine the economic benefit attributable to any Participant based on the amount of the current term rate for the Participant’s age multiplied by the aggregate death benefit payable to the Participant’s Beneficiary. The “current term rate” is the minimum amount required to be imputed under Internal Revenue Notice 2002-8, or any subsequent applicable authority.

 

4.3

Imputed Income. The Bank shall impute the economic benefit to the Participant on an annual basis, by adding the economic benefit to the Participant’s W-2, or if applicable, Form 1099.

ARTICLE 5

BENEFICIARIES

 

5.1

Beneficiary. Each Participant shall have the right, at any time, to designate a Beneficiary(ies) to receive any benefits payable under the Plan to a beneficiary upon the death of a Participant. The Beneficiary designated under this Plan may be the same as or different from the Beneficiary designation under any other plan of the Bank in which the Participant participates.

 

5.2

Beneficiary Designation: Change. A Participant shall designate a Beneficiary by completing and signing the Beneficiary Designation Form and delivering it to the Plan Administrator or its designated agent. The Participant’s beneficiary designation shall be deemed automatically revoked if the Beneficiary predeceases the Participant or if the Participant names a spouse as Beneficiary and the marriage is subsequently dissolved. A Participant shall have the right to change a Beneficiary by completing, signing and otherwise complying with the terms of the Beneficiary Designation Form and the Plan Administrator’s rules and procedures, as in effect from time to time. Upon the acceptance by the Plan Administrator of a new Beneficiary Designation Form, all Beneficiary designations previously filed shall be cancelled. The Plan Administrator shall be entitled to rely on the last Beneficiary Designation Form filed by the Participant and accepted by the Plan Administrator prior to the Participant’s death.

 

5.3

Acknowledgment. No designation or change in designation of a Beneficiary shall be effective until received, accepted and acknowledged in writing by the Plan Administrator or its designated agent.

 

   3   


Winchester Savings Bank

Amended and Restated

Endorsement Split Dollar Life Insurance Plan

 

5.4

No Beneficiary Designation. Ifthe Participant dies without a valid designation of beneficiary, or if all designated Beneficiaries predecease the Participant, then the Participant’s surviving spouse shall be the designated Beneficiary. If the Participant has no surviving spouse, the benefits shall be made payable to the personal representative of the Participant’s estate.

 

5.5

Facility of Payment. If the Plan Administrator determines in its discretion that a benefit is to be paid to a minor, to a person declared incompetent, or to a person incapable of handling the disposition of that person’s property, the Plan Administrator may direct payment of such benefit to the guardian, legal representative or person having the care or custody of such minor, incompetent person or incapable person. The Plan Administrator may require proof of incompetence, minority or guardianship as it may deem appropriate prior to distribution of the benefit. Any payment of a benefit shall be a payment for the account of the Participant and the Participant’s Beneficiary, as the case may be, and shall be a complete discharge of any liability under the Plan for such payment amount.

ARTICLE 6

ASSIGNMENT

Any Participant may irrevocably assign without consideration all or part of such Participant’s Interest to any person, entity or trust. In the event a Participant elects to transfer all or part of such Participant’s Interest, then all or part of that Participant’s Interest under this Plan shall be vested in his or her transferee, who shall be substituted as a party hereunder, and that Participant shall have no further interest in this Plan. Notwithstanding anything to the contrary in this Article 6, Participant’s rights and the rights of any assignee or transferee shall automatically terminate upon Participant’s Termination of Employment or upon any other termination of this Plan, as set forth herein.

ARTICLE 7

INSURER(S)

The Insurer(s) shall be bound only by the terms of its given Policy. Any payments the lnsurer(s) makes or actions it takes in accordance with a Policy shall fully discharge it from all claims, suits and demands of all persons relating to that Policy. The lnsurer(s) shall not be bound by or deemed to have notice of the provisions of this Plan. The Insurer(s) shall have the right to rely on the Plan Administrator’s representations with regard to any definitions, interpretations or Policy interests as specified under this Plan.

ARTICLE 8

CLAIMS AND REVIEW PROCEDURE

 

8.1

Claims Procedure. A Participant or Beneficiary (“claimant”) who has not received benefits under the Plan that he or she believes should be paid shall make a claim for such benefits as follows:

 

  8.1.1

Initiation — Written Claim. The claimant initiates a claim by submitting to the Plan Administrator a written claim for the benefits.

 

  8.1.2

Timing of Plan Administrator Response. The Plan Administrator shall respond to such claimant within 90 days after receiving the claim. If the Plan Administrator determines that special circumstances require additional time for processing the claim, the Plan Administrator can extend the response period by an additional 90 days by notifying the claimant in writing, prior to the end of the initial 90-day period, that an additional period is required. The notice of extension must set forth the special circumstances and the date by which the Plan Administrator expects to render its decision.

 

   4   


Winchester Savings Bank

Amended and Restated

Endorsement Split Dollar Life Insurance Plan

 

  8.1.3

Notice of Decision. If the Plan Administrator denies part or all of the claim, the Plan Administrator shall notify the claimant in writing of such denial. The Plan Administrator shall write the notification in a manner calculated to be understood by the claimant. The notification shall set forth:

 

  (a)

The specific reasons for the denial;

 

  (b)

A reference to the specific provisions of the Plan on which the denial is based;

 

  (c)

A description of any additional information or material necessary for the claimant to perfect the claim and an explanation of why it is needed;

 

  (d)

An explanation of the Plan’s review procedures and the time limits applicable to such procedures; and

 

  (e)

A statement of the claimant’s right to bring a civil action under ERISA Section 502(a) following an adverse benefit determination on review.

 

8.2

Review Procedure. If the Plan Administrator denies part or all of the claim, the claimant shall have the opportunity for a full and fair review by the Plan Administrator of the denial, as follows:

 

  8.2.1

Initiation — Written Request. To initiate the review, the claimant within 60 days after receiving the Plan Administrator’s notice of denial, must file with the Plan Administrator a written request for review.

 

  8.2.2

Additional Submissions — Information Access. The claimant shall then have the opportunity to submit written comments, documents, records and other information relating to the claim. The Plan Administrator shall also provide the claimant, upon request and free of charge, reasonable access to, and copies of, all documents, records and other information relevant (as defined in applicable ERlSA regulations) to the claimant’s claim for benefits.

 

  8.2.3

Considerations on Review. In considering the review, the Plan Administrator shall take into account all materials and information the claimant submits relating to the claim, without regard to whether such information was submitted or considered in the initial benefit determination.

 

  8.2.4

Timing of Plan Administrator’s Response. The Plan Administrator shall respond in writing to such claimant within 60 days after receiving the request for review. If the Plan Administrator determines that special circumstances require additional time for processing the claim, the Plan Administrator can extend the response period by an additional 60 days by notifying the claimant in writing, prior to the end of the initial 60-day period, that an additional period is required. The notice of extension must set forth the special circumstances and the date by which the Plan Administrator expects to render its decision.

 

  8.2.5

Notice of Decision. The Plan Administrator shall notify the claimant in writing of its decision on review. The Plan Administrator shall write the notification in a manner calculated to be understood by the claimant. The notification shall set forth:

 

  (a)

The specific reasons for the denial;

 

  (b)

A reference to the specific provisions of the Plan on which the denial is based;

 

   5   


Winchester Savings Bank

Amended and Restated

Endorsement Split Dollar Life Insurance Plan

 

  (c)

A statement that the claimant is entitled to receive, upon request and free of charge, reasonable access to, and copies of, all documents, records and other infonnation relevant (as defined in applicable ERISA regulations) to the claimant’s claim for benefits; and

 

  (d)

A statement of the claimant’s right to bring a civil action under ERISA Section 502(a).

ARTICLE 9

AMENDMENT AND TERMINATION

 

9.1

Amendment or Termination of Plan. Except as otherwise set forth herein, this Plan, or any individual Election to Participate, may, subject to a Participant’s right to a Vested Death Benefit, be amended or terminated by the Bank at any time and for any reason without Participant consent. In the event the Bank decides to maintain the Policy after termination of the Plan or Election to Participate, the Bank shall be the direct beneficiary of the entire death proceeds of the Policy.

 

9.2

Waiver of Participation. A Participant may, in the Participant’s sole and absolute discretion, waive his or her rights under the Plan at any time. Any waiver permitted under this Section 9.2 shall be in writing and delivered to the Plan Administrator.

ARTICLE 10

ADMINISTRATION

 

10.1

Plan Administrator Duties. This Plan shall be administered by a Plan Administrator which shall consist of the Board, or such committee or persons as the Board may choose. Employees of the Bank who are responsible for administration of the Plan may also be Participants in the Plan. The Plan Administrator shall also have the discretion and authority to (i) make, amend, interpret and enforce all appropriate rules and regulations for the administration of this Plan and (ii) decide or resolve any and all questions including interpretations of this Plan, as may arise in connection with the Plan, except as it relates to their own participation in the Plan.

 

10.2

Agents. In the administration of this Plan, the Plan Administrator may employ agents and delegate to them such administrative duties as it sees fit, (including acting through a duly appointed representative), and may from time to time consult with counsel who may be counsel to the Bank.

 

10.3

Binding Effect of Decisions. The decision or action of the Plan Administrator with respect to any question arising out of or in connection with the administration, interpretation and application of the Plan and the rules and regulations promulgated hereunder shall be final and conclusive and binding upon all persons having any interest in the Plan.

 

10.4

Indemnity of Plan Administrator. The Bank shall indemnify and hold harmless the members of the Plan Administrator against any and all claims, losses, damages, expenses or liabilities arising from any action or failure to act with respect to this Plan, except in the case of willful misconduct by the Plan Administrator or any of its members.

 

10.5

Information. To enable the Plan Administrator to perform its functions, the Bank shall supply full and timely information to the Plan Administrator on all matters relating to the date and circumstances of any Termination of Employment of its Participants, and such other pertinent information as the Plan Administrator may reasonably require.

 

   6   


Winchester Savings Bank

Amended and Restated

Endorsement Split Dollar Life Insurance Plan

 

ARTICLE 11

MISCELLANEOUS

 

11.1

Binding Effect. Subject to the limitations described in Section 2.4 and Articles 6 and 9, this Plan shall bind and inure to the benefit of each Participant and the Bank and its successors and assigns, the Participant and their beneficiaries, survivors, executors, administrators, and transferees.

 

11.2

Not a Contract of Employment. This Plan is not a contract of employment or services. rt does not give a Participant the right to remain an employee or director of the Bank, nor does it interfere with the Bank’s right to discharge a Participant. It also does not require a Participant to remain an employee or director nor interfere with a Participant’s right to terminate employment or service at any time.

 

11.3

Applicable Law. The Plan and all rights hereunder shall be governed by and construed according to the laws of the Commonwealth of Massachusetts, except to the extent preempted by the laws of the United States of America.

 

11.4

Interpretation. Wherever the fulfillment of the intent and purpose of this Plan requires, and the context will permit, the use of the masculine gender includes the feminine and use of the singular includes the plural.

 

11.5

Headings. Article and section headings are for convenient reference only and shall not control or affect the meaning or construction of any of its provisions.

 

11.6

Furnishing lnformation. A Participant or his or her Beneficiary will cooperate with the Plan Administrator by furnishing any and all information requested by the Plan Administrator and take such other actions as may be requested in order to facilitate the administration of the Plan and the payments of benefits hereunder, including but not limited to taking such physical examinations as the Plan Administrator may deem necessary.

 

11.7

Validity. In case any provision of this Plan shall be illegal or invalid for any reason, said illegality or invalidity shall not affect the remaining parts hereof, but this Plan shall be construed and enforced as if such illegal and invalid provision has never been inserted herein.

 

11.8

Notice. Any notice or filing required or permitted to be given to the Plan Administrator under this Plan shall be sufficient if in writing and hand-delivered, or sent by registered or certified mail, to the address below:

Board Secretary, Winchester Savings

Bank

661 Main St.

Winchester, Massachusetts 01890

Such notice shall be deemed given as of the date of delivery or, if delivery is made by mail, as of the date shown on the postmark or the receipt for registration or certification.

 

   7   


Winchester Savings Bank

Amended and Restated

Endorsement Split Dollar Life Insurance Plan

 

Any notice or filing required or permitted to be given to a Participant under this Plan shall be sufficient if in writing and hand-delivered, or sent by mail, to the last known address of the Participant.

 

11.9

Entire Plan. This Plan, along with the Election to Participate and the Beneficiary Designation Form, constitute the entire agreement between the Bank and the Participant as to the subject matter hereof. No rights are granted to the Participant under this Plan other than those specifically set forth herein.

 

11.10

Signed Copies. This Plan may be executed in any number of counterparts, each of which shall be deemed to be an original, and such counterparts taken together shall constitute one (1) and the same instrument.

IN WITNESS WHEREOF, the Bank has caused this Plan to be duly executed by a designated corporate officer at Winchester, Massachusetts, on April 16, 2024.

IN WITNESS WHEREOF, the Bank executes this Plan as of the date indicated above.

 

By  

/s/ Elda Heller

Title   EVP, CFO & Treasurer

 

   8   

Exhibit 21

Subsidiaries of the Registrant

The following is a list of the subsidiaries of Winchester Bancorp, Inc.:

 

Name

  

State of Incorporation

Winchester Savings Bank    Massachusetts
Sachem Holdings, Inc.*    Massachusetts
Aberjona Holdings, Inc.*    Massachusetts
1871 Company, LLC*    Massachusetts
Wedgemere Holdings, LLC*    Massachusetts

 

*

Subsidiary of Winchester Savings Bank

Exhibit 23.2

 

LOGO

December 12, 2024

Board of Directors

Winchester Bancorp, Inc.

Board of Trustees

Winchester Savings Bank

661 Main Street

Winchester, Massachusetts 01890

Members of the Boards of Trustees and Directors:

We hereby consent to the use of our firm’s name in the Notice of Intent to Convert of Winchester Savings Bank, and any amendments thereto, to be filed with the Federal Deposit Insurance Corporation, and in the Registration Statement on Form S-1, and any amendments thereto, to be filed with the Securities and Exchange Commission. We also hereby consent to the inclusion of, summary of and references to our Valuation Appraisal Report and any Valuation Appraisal Report Updates in such filings including the prospectus of Winchester Bancorp, Inc. We also consent to the reference to our firm under the heading “Experts” in the prospectus.

 

Sincerely,
RP® FINANCIAL, LC.
LOGO

 

     
Washington Headquarters     
1311-A Dolley Madison Boulevard      Telephone: (703) 528-1700
Suite 2A      Fax No.: (703) 528-1788
McLean, VA 22101      Toll-Free No.: (866) 723-0594
www.rpfinancial.com      E-Mail: mail@rpfinancial.com

Exhibit 23.3

Consent of Independent Registered Public Accounting Firm

We consent to the use in this Prospectus and Registration Statement on Form S-1 of Winchester Savings Bank of our report dated September 30, 2024 on the consolidated financial statements of as of June 30, 2024 and 2023, and for the years then ended, appearing in the Prospectus, which is a part of this Registration Statement. We also consent to the reference to our firm appearing under the heading “Experts” in this Prospectus and Registration Statement.

/s/ Wolf & Company, P.C.

Boston, Massachusetts

December 12, 2024

Exhibit 99.1

 

LOGO

August 26, 2024

Mr. John A. Carroll

President and Chief Executive Officer

Winchester Savings Bank

661 Main Street

Winchester, Massachusetts 01890

Dear Mr. Carroll:

This letter sets forth the agreement whereby Winchester Savings Bank, Winchester, Massachusetts (“Winchester” or the “Bank”), has engaged RP® Financial, LC. (“RP Financial”) for independent conversion appraisal services in conjunction with the minority stock offering pursuant to the Bank’s proposed mutual holding company (“MHC”) reorganization. The specific appraisal services to be rendered, along with the timing and fee structure for these appraisal services, are described below. The undersigned will direct this engagement and will be assisted by other members of our staff, including Gregory E. Dunn, Director.

Description of Appraisal Services

RP Financial will conduct financial due diligence, including interviews of senior management and reviews of historical and pro forma financial information and other documents and records, to gain insight into the operations, financial condition, profitability, market area, risks and various internal and external factors which will be considered in estimating the pro forma market value of the Bank in accordance with the applicable regulatory appraisal guidelines.

RP Financial will prepare a detailed written valuation report of the Bank that will be fully consistent with applicable regulatory appraisal guidelines and standard pro forma valuation practices, taking into consideration the intended minority stock offering. The appraisal report will include an analysis of the Bank’s financial condition and operating results, as well as an assessment of the Bank’s interest rate risk, credit risk and liquidity risk. The appraisal report will incorporate an evaluation of the Bank’s business strategies, market area, prospects for the future and the intended use of proceeds both in the short term and over the longer term. A peer group analysis relative to certain relatively comparable publicly-traded companies will be conducted for the purpose of determining appropriate valuation adjustments for the Bank relative to the peer group’s pricing ratios.

We will review pertinent sections of the applications and offering documents and conduct discussions with representatives of the Bank to obtain necessary data and information for the appraisal, including the impact of key deal elements on the appraised value, such as dividend policy, use of proceeds and reinvestment rate, tax rate, offering expenses, characteristics of stock plans and charitable foundation contribution (if applicable).

 

 

1311-A Dolley Madison Blvd.    Direct: (703) 647-6546
Suite 2A    Main: (703) 528-1700
McLean, VA 22101    Fax: (703) 528-1788
wpommerening@rpfinancial.com    www.rpfinancial.com


Mr. John A. Carroll

August 26, 2024

Page 2

 

The original appraisal report will establish a midpoint pro forma market value in accordance with the applicable regulatory requirements. The appraisal report will provide the basis for the Bank to determine the size of the minority stock offering. The appraisal report may be periodically updated throughout the conversion process, and, in accordance with the conversion regulations, there will be at least one updated appraisal prepared at the closing of the minority stock offering to determine the number of shares to be issued.

RP Financial agrees to deliver the valuation appraisal and subsequent updates, in writing, to the Bank at the above address in conjunction with the filing of the regulatory application. Subsequent updates will be filed promptly as certain events occur which would warrant the preparation and filing of such valuation updates. Further, RP Financial agrees to perform such other services as are necessary or required in connection with the regulatory review of the appraisal and respond to the regulatory comments, if any, regarding the valuation appraisal and subsequent updates. RP Financial will also prepare the pro forma presentations for inclusion in the prospectus, reflecting the original appraisal and subsequent updates, as appropriate.

RP Financial expects to formally present the appraisal report, including the appraisal methodology, peer group selection and assumptions, to the Board of Directors of the Bank (the “Board”) for review and consideration. If appropriate, RP Financial will present subsequent updates to the Board. It is understood that this appraisal review may be presented by telephone or videoconference.

Fee Structure and Payment Schedule

The Bank agrees to pay RP Financial a fixed fee of $90,000 for preparation and delivery of the original appraisal report and $10,000 for each subsequent update, plus reimbursable expenses. Payment of these fees shall be made according to the following schedule:

 

  •  

$15,000 upon execution of this letter of agreement engaging RP Financial’s appraisal services;

 

  •  

$75,000 upon delivery of the completed original appraisal report; and

 

  •  

$10,000 for each valuation update that may be required, provided that the transaction is not delayed for the reasons described below. It is anticipated that there will be at least one appraisal update report, specifically the update to be prepared in conjunction with the completion of the minority stock offering.

The Bank will reimburse RP Financial for reasonable out-of-pocket expenses incurred in preparation of the original appraisal and subsequent updates. Such out-of-pocket expenses will likely include data, computer, copying/printing, travel and reasonable counsel fees and will not exceed $7,500 in the aggregate, without the Bank’s authorization to exceed this level.

In the event the Bank shall, for any reason, discontinue the MHC reorganization prior to delivery of the completed documents set forth above and payment of the respective progress payment fees, the Bank agrees to compensate RP Financial according to RP Financial’s standard billing rates for consulting services based on accumulated and verifiable time expenses, not to exceed the respective fee caps noted above, after giving full credit to the initial retainer fee. RP Financial’s standard billing rates range from $125 per hour for research associates to $550 per hour for managing directors.


Mr. John A. Carroll

August 26, 2024

Page 3

 

If during the course of the proposed transaction, unforeseen events occur so as to materially change the nature or the work content of the services described in this contract, the terms of said contract shall be subject to renegotiation by the Bank and RP Financial. Such unforeseen events shall include, but not be limited to, material changes to the structure of the transaction such as inclusion of a simultaneous business combination transaction, material changes in the conversion regulations, appraisal guidelines or processing procedures as they relate to conversion appraisals, material changes in management or procedures, operating policies or philosophies, and excessive delays or suspension of processing of conversion applications by the regulators such that completion of the conversion transaction requires the preparation by RP Financial of a new appraisal.

Covenants, Representations and Warranties

The Bank and RP Financial agree to the following:

1. The Bank agrees to make available or to supply to RP Financial such information with respect to its business and financial condition as RP Financial may reasonably request in order to provide the aforesaid valuation. Such information heretofore or hereafter supplied or made available to RP Financial shall include, but not be limited to: annual audited and unaudited internal financial statements and management reports, business plan and budget, periodic regulatory filings and material agreements, debt instruments, off-balance sheet assets or liabilities, commitments and contingencies, and other corporate books and records. All information provided by the Bank to RP Financial shall remain strictly confidential (unless such information is otherwise made available to the public), and if the MHC reorganization and minority stock offering is not consummated, or the services of RP Financial are terminated hereunder, RP Financial shall promptly return to the Bank the original and any copies of such information.

2. RP Financial represents that it will comply with any and all federal, state and local laws, regulations and ordinances governing or relating to the privacy, security, confidentiality or integrity of personal information, data, and confidential information (“Privacy Laws”). RP Financial shall implement such physical, administrative and technical safeguards as shall be necessary to ensure the security and confidentiality of any personal information, data, and confidential information it receives, including maintaining written policies and procedures detailing its compliance with any applicable Privacy Laws. Such written policies and procedures shall be made available to the Bank for review upon request. The Bank represents and warrants to RP Financial that any information provided to RP Financial does not and will not, to the best of the Bank’s knowledge, at the times it is provided to RP Financial, contain any untrue statement of a material fact or in response to informational requests by RP Financial fail to state a material fact necessary to make the statements therein not false or misleading in light of the circumstances under which they were made.

3. (a) The Bank agrees that it will indemnify and hold harmless RP Financial, any affiliates of RP Financial, the respective members, officers, agents and employees of RP Financial or their successors and assigns who act for or on behalf of RP Financial in connection with the services called for under this agreement (hereinafter referred to as “RP Financial”), from and against any and all losses, claims, damages and liabilities (including, but not limited to, reasonable attorneys fees, and all losses and expenses in connection with claims under the federal securities laws) attributable to (i) any untrue statement of a material fact contained in the financial statements or other information furnished or otherwise provided by the Bank to RP Financial, either orally or in writing; (ii) the omission of a material fact from the financial statements or other information furnished or otherwise made


Mr. John A. Carroll

August 26, 2024

Page 4

 

available by the Bank to RP Financial; or (iii) any action or omission to act by the Bank, or the Bank’s respective officers, directors, employees or agents, which action or omission is due to the bad faith, willful misconduct, or gross negligence of the Bank. The Bank will be under no obligation to indemnify RP Financial hereunder if a court determines that RP Financial was grossly negligent, engaged in willful misconduct, or acted in bad faith with respect to any actions or omissions of RP Financial related to a matter for which indemnification is sought hereunder. Reasonable time devoted by RP Financial to situations for which RP Financial is deemed entitled to indemnification hereunder, shall be an indemnifiable cost payable by the Bank at the normal hourly professional rate chargeable by such employee.

Notwithstanding anything in this agreement to the contrary, RP Financial shall promptly notify the Bank immediately via telephone, to be followed up in writing, of any actual, suspected or threatened security breach incident involving confidential information, and shall cooperate fully in investigating and responding to each successful or attempted security breach. RP Financial will defend, indemnify and hold the Bank harmless from and against all third party claims, losses, damages and liabilities arising out of a security breach and shall pay for all costs associated with responding to such breach, including without limitation, all legal, forensic, public relations, consultancy and other expert fees incurred by the Bank, the costs of any and all notifications that the Bank sends to individuals whose information was affected by any incident, and the cost of an annual credit monitoring services subscription for all such individuals.

(b) RP Financial shall give written notice to the Bank of such claim or facts within thirty days of the assertion of any claim or discovery of material facts upon which RP Financial intends to base a claim for indemnification hereunder, including the name of counsel that RP Financial intends to engage in connection with any indemnification related matter. In the event the Bank elects, within seven days of the receipt of the original notice thereof, to contest such claim by written notice to RP Financial, the Bank shall not be obligated to make payments under Section 3(c), but RP Financial will be entitled to be paid any amounts payable by the Bank hereunder within five days after the final non-appealable determination of such contest either by written acknowledgement of the Bank or a decision of a court of competent jurisdiction or alternative adjudication forum, unless it is determined in accordance with Section 3(c) hereof that RP Financial is not entitled to indemnity hereunder. If the Bank does not so elect to contest a claim for indemnification by RP Financial hereunder, RP Financial shall (subject to the Bank’s receipt of the written statement and undertaking under Section 3(c) hereof) be paid promptly and in any event within thirty days after receipt by the Bank of detailed billing statements or invoices for which RP Financial is entitled to reimbursement under Section 3(c) hereof.

(c) Subject to the Bank’s right to contest under Section 3(b) hereof, the Bank shall pay for or reimburse the reasonable expenses, including reasonable attorneys’ fees, incurred by RP Financial in advance of the final disposition of any proceeding within thirty days of the receipt of such request if RP Financial furnishes the Bank: (1) a written statement of RP Financial’s good faith belief that it is entitled to indemnification hereunder; (2) a written undertaking to repay the advance if it ultimately is determined in a final, non-appealable adjudication of such proceeding that it or he is not entitled to such indemnification; and (3) a detailed invoice of the expenses for which reimbursement is sought.

(d) In the event the Bank does not pay any indemnified loss or make advance reimbursements of expenses in accordance with the terms of this agreement, RP Financial shall have all remedies available at law or in equity to enforce such obligation.


Mr. John A. Carroll

August 26, 2024

Page 5

 

(e) Any indemnification payments to be made by the Bank hereunder are subject to and conditioned upon their compliance with Section 18(k) of the Federal Deposit Insurance Act (12 USC 1828(k)) and the Regulations promulgated thereunder by the Federal Deposit Insurance Corporation (12 CFR Part 359).

This agreement constitutes the entire understanding of the Bank and RP Financial concerning the subject matter addressed herein, and such contract shall be governed and construed in accordance with the Commonwealth of Virginia. This agreement may not be modified, supplemented or amended except by written agreement executed by both parties.

The Bank and RP Financial are not affiliated, and neither the Bank nor RP Financial has an economic interest in, or is held in common with, the other and has not derived a significant portion of its gross revenues, receipts or net income for any period from transactions with the other. RP Financial represents and warrants that it is not aware of any fact or circumstance that would cause it not to be “independent” within the meaning of the MHC conversion regulations of the federal banking agencies or otherwise prohibit or restrict in anyway RP Financial from serving in the role of independent appraiser for the Bank.

******************************************************

Please acknowledge your agreement to the foregoing by signing as indicated below and returning to RP Financial a signed copy of this letter, together with the engagement fee of $15,000.

 

Sincerely,

/s/ William E. Pommerening

William E. Pommerening
Managing Director

 

Agreed To and Accepted By:    John A. Carroll   

/s/ John A. Carroll

   President and Chief Executive Officer

 

Upon Authorization of the Board of Directors of:    Winchester Savings Bank
   Winchester, Massachusetts
  

Date Executed: 8/26/24

Exhibit 99.2

 

LOGO

December 12, 2024

Board of Directors

Winchester Bancorp, Inc.

Board of Trustees

Winchester Savings Bank

661 Main Street

Winchester, Massachusetts 01890

 

Re:

Plan of Mutual Holding Company Reorganization and Stock Issuance

Winchester Bancorp, MHC

Winchester Bancorp, Inc.

Winchester Savings Bank

Members of the Boards of Trustees and Directors:

All capitalized terms not otherwise defined in this letter have the meanings given such terms in the plan of mutual holding company reorganization and plan of stock Issuance (the “Plan”) adopted by the Board of Trustees of Winchester Savings Bank (the “Bank”). Pursuant to the Plan, when the stock offering is completed purchasers in the stock offering will own 43.0% of Winchester Bancorp, Inc.’s outstanding shares of common stock, Winchester Bancorp, MHC will own 55.0% of Winchester Bancorp, Inc.’s outstanding shares of common stock and a newly established charitable foundation will own 2.0% of Winchester Bancorp, Inc.’s outstanding shares of common stock.

We understand that in accordance with the Plan, subscription rights to purchase shares of common stock in Winchester Bancorp, Inc. are to be issued to: (1) Eligible Account Holders; (2) Tax-Qualified Employee Plans, including the Bank’s employee stock ownership plan (the “ESOP”); and (3) Employees, Officers, Directors, Trustees and Corporators. Based solely upon our observation that the subscription rights will be available to such parties without cost, will be legally non-transferable and of short duration, and will afford such parties the right only to purchase shares of common stock at the same price as will be paid by members of the general public in the community or syndicated offerings but without undertaking any independent investigation of state or federal law or the position of the Internal Revenue Service with respect to this issue, we are of the belief that, as a factual matter:

 

  (1)

the subscription rights will have no ascertainable market value; and

 

  (2)

the price at which the subscription rights are exercisable will not be more or less than the pro forma market value of the shares upon issuance.

Changes in the local and national economy, the legislative and regulatory environment, the stock market, interest rates, and other external forces (such as natural disasters or significant world events) may occur from time to time, often with great unpredictability and may materially impact the value of thrift stocks as a whole or Winchester Bancorp, Inc.’s value alone. Accordingly, no assurance can be given that persons who subscribe to shares of common stock in the subscription offering will thereafter be able to buy or sell such shares at the same price paid in the subscription offering.

Sincerely,

 

LOGO

RP Financial, LC.

 

     
Washington Headquarters     
1311-A Dolley Madison Boulevard      Telephone: (703) 528-1700
Suite 2A      Fax No.: (703) 528-1788
McLean, VA 22101      Toll-Free No.: (866) 723-0594
www.rpfinancial.com      E-Mail: mail@rpfinancial.com

Exhibit 99.3

 

LOGO

Winchester Bancorp, Inc. â”,Winchester, Massachusetts HOLDING COMPANY FOR: Winchester Savings Bank â”, Winchester, Massachusetts Dated as of November 6, 2024 1311-A Dolley Madison Boulevard Suite 2A McLean, Virginia 22101 703.528.1700 rpfinancial.com


LOGO

November 6, 2024

Board of Directors

Winchester Bancorp, MHC

Winchester Bancorp, Inc.

Board of Trustees

Winchester Savings Bank

661 Main Street

Winchester, Massachusetts 01890

Members of the Boards of Trustees and Directors:

At your request, we have completed and hereby provide an independent appraisal (“Appraisal”) of the estimated pro forma market value of the common stock which is to be issued in connection with the stock issuance transaction described below.

This Appraisal is furnished pursuant to the requirements stipulated in the Code of Federal Regulations and has been prepared in accordance with the “Guidelines for Appraisal Reports for the Valuation of Savings and Loan Associations Converting from Mutual to Stock Form of Organization” (the “Valuation Guidelines”) of the Office of Thrift Supervision (“OTS”) and accepted by the Federal Reserve Board (“FRB”), the Office of the Comptroller of the Currency (“OCC”), the Federal Deposit Insurance Corporation (“FDIC”) and the Massachusetts Commissioner of Banks (the “Commissioner”), and applicable regulatory interpretations thereof.

Description of Plan of Mutual Holding Company Reorganization and Stock Issuance

On December 4, 2024, the Board of Trustees Winchester Savings Bank adopted a plan of mutual holding company reorganization and stock issuance (the “Plan”), pursuant to which Winchester Savings Bank, Winchester, Massachusetts (“Winchester Savings” or the “Bank”) will reorganize into a two-tier mutual holding company structure. After the reorganization, Winchester Bancorp, Inc. (“Winchester Bancorp” or the “Company”), a Maryland corporation, will be the mid-tier stock holding company and Winchester Bancorp, MHC (the “MHC”), a Massachusetts chartered mutual holding company, will be the top-tier mutual holding company.

Pursuant to the Plan, Winchester Bancorp will issue a majority of its common stock to the MHC and sell a minority of its common stock to the public. At the completion of the public stock offering, the Company will retain up to 50% of the net stock proceeds. The MHC will own a controlling interest in the Company of at least 51%, and the Company will be the sole subsidiary of the MHC. The Company will own 100% of the Bank’s outstanding stock. The Company’s initial activity will be ownership of its subsidiary, Winchester Savings, investment of the net cash proceeds retained at the holding company level and extending a loan to the employee stock ownership plan.

 

 

 

Washington Headquarters   
1311-A Dolley Madison Boulevard    Telephone: (703) 528-1700
Suite 2A    Fax No.: (703) 528-1788
McLean, VA 22101    Toll-Free No.: (866) 723-0594
www.rpfinancial.com    E-Mail: mail@rpfinancial.com


Board of Trustees

Board of Directors

November 6, 2024

Page 2

 

Winchester Bancorp will offer its common stock in a subscription offering to Eligible Account Holders, Supplemental Eligible Account Holders, Tax-Qualified Plans including Winchester Savings’ employee stock ownership plan (the “ESOP”), and Employees, Officers, Directors, Trustees and Corporators of Winchester Savings as terms are defined in the Bank’s Plan for purposes of applicable regulatory guidelines governing stock offerings by mutual institutions. To the extent that shares remain available for purchase after satisfaction of all subscriptions received in the subscription offering, the shares may be offered for sale to members of the general public in a community offering and a syndicated community offering. At least 50% of the net proceeds from the stock offering will be invested in Winchester Savings Bank and the balance of the net proceeds will be retained by the Company.

At this time, no other activities are contemplated for the Company other than the ownership of the Bank, funding a loan to the newly-formed ESOP and reinvestment of the proceeds that are retained by the Company. In the future, Winchester Bancorp may acquire or organize other operating subsidiaries, diversify into other banking-related activities, pay dividends or repurchase its stock, although there are no specific plans to undertake such activities at the present time.

The Plan provides for the establishment of a new charitable foundation, Winchester Savings Bank Charitable Foundation (the “Foundation”). The Foundation’s contribution will be funded with 2.0% of the outstanding shares of Winchester Bancorp common stock at the completion of the offering, including shares issued to the MHC, and $400,000 of cash funded by the net proceeds retained by the Company. The purpose of the Foundation is to provide financial support to charitable organizations in the communities in which Winchester Savings operates and to enable those communities to share in the Bank’s long-term growth. The Foundation will be dedicated completely to community activities and the promotion of charitable causes.

RP® Financial, LC.

RP® Financial, LC. (“RP Financial”) is a financial consulting firm serving the financial services industry nationwide that, among other things, specializes in financial valuations and analyses of business enterprises and securities, including the pro forma valuation for savings institutions converting from mutual-to-stock form. The background and experience of RP Financial is detailed in Exhibit V-1. We believe that, except for the fee we will receive for the Appraisal, we are independent of Winchester Savings, the Company, the MHC and the other parties engaged by Winchester Savings, the Company or the MHC to assist in the minority stock offering process.

Valuation Methodology

In preparing our Appraisal, we have reviewed the regulatory applications of the Company, the Bank and the MHC, including the prospectus as filed with the FRB, the FDIC, the Commissioner and the Securities and Exchange Commission (“SEC”). We have conducted a financial analysis of Winchester Savings that has included a review of audited financial information for the fiscal years ended June 30, 2020 through June 30, 2024, unaudited financial statements as of and for the three months ended September 30, 2024, a review of various unaudited information and internal financial reports through September 30, 2024, and due diligence related discussions with the Bank’s management; Wolf & Company, P.C., the Bank’s independent auditor; Luse Goreman, PC, the Bank’s counsel for the stock issuance and


Board of Trustees

Board of Directors

November 6, 2024

Page 3

 

Raymond James & Associates, Inc., the Bank’s marketing advisor in connection with the stock offering. All assumptions and conclusions set forth in the Appraisal were reached independently from such discussions. In addition, where appropriate, we have considered information based on other available published sources that we believe are reliable. While we believe the information and data gathered from all these sources are reliable, we cannot guarantee the accuracy and completeness of such information.

We have investigated the competitive environment within which Winchester Savings operates and have assessed Winchester Savings’ relative strengths and weaknesses. We have kept abreast of the changing regulatory and legislative environment for financial institutions and analyzed the potential impact on Winchester Savings and the industry as a whole. We have analyzed the potential effects of the stock offering on Winchester Savings’ operating characteristics and financial performance as they relate to the pro forma market value of Winchester Bancorp. We have reviewed the economic and demographic characteristics of the Bank’s primary market area. We have compared Winchester Savings’ financial performance and condition with selected publicly-traded thrifts in accordance with the Valuation Guidelines, as well as all publicly-traded thrifts and thrift holding companies. We have reviewed the current conditions in the securities markets in general and the market for thrift stocks in particular, including the market for existing thrift issues and initial public offerings by thrifts and thrift holding companies. We have excluded from such analyses thrifts subject to announced or rumored acquisition, and/or institutions that exhibit other unusual characteristics.

The Appraisal is based on Winchester Savings’ representation that the information contained in the regulatory applications and additional information furnished to us by Winchester Savings and its independent auditor, legal counsel and other authorized agents are truthful, accurate and complete. We did not independently verify the financial statements and other information provided by Winchester Savings, or its independent auditor, legal counsel and other authorized agents nor did we independently value the assets or liabilities of Winchester Savings. The valuation considers Winchester Savings only as a going concern and should not be considered as an indication of Winchester Savings’ liquidation value.

Our appraised value is predicated on a continuation of the current operating environment for Winchester Savings and for all thrifts and their holding companies. Changes in the local, state and national economy, the legislative and regulatory environment for financial institutions and mutual holding companies, the stock market, interest rates, and other external forces (such as natural disasters or significant world events) may occur from time to time, often with great unpredictability and may materially impact the value of thrift stocks as a whole or the value of Winchester Bancorp’s stock alone. It is our understanding that there are no current plans for selling control of Winchester Bancorp following completion of the stock offering. To the extent that such factors can be foreseen, they have been factored into our analysis.

The estimated pro forma market value is defined as the price at which Winchester Bancorp’s common stock, immediately upon completion of the stock offering, would change hands between a willing buyer and a willing seller, neither being under any compulsion to buy or sell and both having reasonable knowledge of relevant facts.


Board of Trustees

Board of Directors

November 6, 2024

Page 4

 

Valuation Conclusion

Based on the foregoing, it is our opinion that, as of November 6, 2024, the estimated aggregate pro forma market value of the shares to be issued immediately following the minority stock offering, both shares issued publicly as well as to the MHC, equaled $71,428,570 at the midpoint, equal to 7,142,857 shares offered at a per share value of $10.00. Pursuant to conversion guidelines, the 15% offering range indicates a minimum value of $60,714,280 and a maximum value of $82,142,860. Based on the $10.00 per share offering price determined by the Board, this valuation range equates to total shares outstanding of 6,071,428 at the minimum and 8,214,286 at the maximum. In the event the appraised value is subject to an increase, the aggregate pro forma market value may be increased up to a super maximum value of $94,464,290 without a resolicitation. Based on the $10.00 per share offering price, the super maximum value would result in total shares outstanding of 9,446,429. The Board of Directors has established a public offering range such that the public ownership of the Company will constitute a 43.0% ownership interest prior to the issuance of shares to the Foundation. Accordingly, the offering to the public of the minority stock will equal $26,107,150 at the minimum, $30,714,290 at the midpoint, $35,321,430 at the maximum and $40,619,640 at the super maximum of the valuation range. Based on the $10.00 offering price per share, the shares offered in the public offering are 2,610,715 at the minimum, 3,071,429 at the midpoint, 3,532,143 at the maximum and 4,061,964 at the super maximum. The number of shares issued to the Foundation are 121,428 at the minimum, 142,857 at the midpoint, 164,286 at the maximum and 188,929 at the super maximum. Based on the public offering range and inclusive of the shares issued to the Foundation, equal to 2.0% of the shares issued in the stock issuance, the public ownership of shares will represent 45.0% of the shares issued throughout the valuation range.

Limiting Factors and Considerations

The valuation is not intended, and must not be construed, as a recommendation of any kind as to the advisability of purchasing shares of the common stock. Moreover, because such valuation is determined in accordance with applicable regulatory guidelines and is necessarily based upon estimates and projections of a number of matters, all of which are subject to change from time to time, no assurance can be given that persons who purchase shares of common stock in the stock offering will thereafter be able to buy or sell such shares at prices related to the foregoing valuation of the estimated pro forma market value thereof. The appraisal reflects only a valuation range as of this date for the pro forma market value of Winchester Bancorp immediately upon issuance of the stock and does not take into account any trading activity with respect to the purchase and sale of common stock in the secondary market on the date of issuance of such securities or at anytime thereafter following the completion of the stock offering.

RP Financial’s valuation was based on the financial condition and operations of Winchester Savings as of September 30, 2024, the date of the financial data included in the prospectus.

RP Financial is not a seller of securities within the meaning of any federal and state securities laws and any report prepared by RP Financial shall not be used as an offer or solicitation with respect to the purchase or sale of any securities. RP Financial maintains a policy which prohibits RP Financial, its principals or employees from purchasing stock of its client institutions.


Board of Trustees

Board of Directors

November 6, 2024

Page 5

 

This valuation will be updated as provided for in the conversion regulations and guidelines. These updates will consider, among other things, any developments or changes in the financial performance and condition of Winchester Savings, management policies, and current conditions in the equity markets for thrift shares, both existing issues and new issues. These updates may also consider changes in other external factors which impact value including, but not limited to: various changes in the legislative and regulatory environment for financial institutions, the stock market and the market for thrift stocks, and interest rates. Should any such new developments or changes be material, in our opinion, to the valuation of the shares, appropriate adjustments to the estimated pro forma market value will be made. The reasons for any such adjustments will be explained in the update at the date of the release of the update. The valuation will also be updated at the completion of Winchester Bancorp’s stock offering.

 

Respectfully submitted,
RP® FINANCIAL, LC.
LOGO
William E. Pommerening
Managing Director
LOGO
Gregory E. Dunn
Director


RP® Financial, LC.  

TABLE OF CONTENTS

i

 

TABLE OF CONTENTS

WINCHESTER BANCORP, INC.

WINCHESTER SAVINGS BANK

Winchester, Massachusetts

 

DESCRIPTION

       PAGE
NUMBER
 

CHAPTER ONE

 

OVERVIEW AND FINANCIAL ANALYSIS

  

Introduction

     I.1  

Plan of Mutual Holding Company Reorganization and Stock Issuance

     I.1  

Strategic Overview

     I.2  

Balance Sheet Trends

     I.5  

Income and Expense Trends

     I.8  

Interest Rate Risk Management

     I.11  

Lending Activities and Strategy

     I.12  

Asset Quality

     I.14  

Funding Composition and Strategy

     I.15  

Subsidiary Activities

     1.15  

Legal Proceedings

     I.15  

CHAPTER TWO

 

MARKET AREA

  

Introduction

     II.1  

National Economic Factors

     II.1  

Market Area Demographics

     II.6  

Regional Economy

     II.8  

Unemployment Trends

     II.9  

Market Area Deposit Characteristics and Competition

     II.10  

CHAPTER THREE

 

PEER GROUP ANALYSIS

  

Peer Group Selection

     III.1  

Financial Condition

     III.5  

Income and Expense Components

     III.8  

Loan Composition

     III.11  

Interest Rate Risk

     III.13  

Credit Risk

     III.13  

Summary

     III.16  


RP® Financial, LC.  

TABLE OF CONTENTS

ii

 

TABLE OF CONTENTS

WINCHESTER BANCORP, INC.

WINCHESTER SAVINGS BANK

Winchester, Massachusetts

(continued)

 

DESCRIPTION

   PAGE
NUMBER

CHAPTER FOUR

 

VALUATION ANALYSIS

  

Introduction

   IV.1

Appraisal Guidelines

   IV.1

RP Financial Approach to the Valuation

   IV.1

Valuation Analysis

   IV.2

1.  Financial Condition

   IV.3

2.  Profitability, Growth and Viability of Earnings

   IV.4 

3.  Asset Growth

   IV.6 

4.  Primary Market Area

   IV.6 

5.  Dividends

   IV.8 

6.  Liquidity of the Shares

   IV.9 

7.  Marketing of the Issue

   IV.9 

A. The Public Market

   IV.9

B. The New Issue Market

   IV.14

C. The Acquisition Market

   IV.16

8.  Management

   IV.17

9.  Effect of Government Regulation and Regulatory Reform

   IV.17

Summary of Adjustments

   IV.18

Valuation Approaches: Fully-Converted Basis

   IV.18

Basis of Valuation- Fully-Converted and MHC Pricing Ratios

   IV.20

1.  Price-to-Earnings (“P/E”)

   IV.20

2.  Price-to-Book (“P/B”)

   IV.21

3.  Price-to-Assets (“P/A”)

   IV.24

Comparison to Publicly-Traded MHCs

   IV.25

Comparison to Recent MHC Offerings

   IV.29

Valuation Conclusion – Fully Converted Basis

   IV.29

Minority Stock Issuance Offering Range

   IV.30


RP® Financial, LC.  

LIST OF TABLES

iii

 

LIST OF TABLES

WINCHESTER BANCORP, INC.

WINCHESTER SAVINGS BANK

Winchester, Massachusetts

 

TABLE
NUMBER

 

DESCRIPTION

   PAGE  

1.1

  Historical Balance Sheet Data      I.5  

1.2

  Historical Income Statements      I.9  

2.1

  Summary Demographic Data      II.7  

2.2

  Primary Market Area Employment Sectors      II.8  

2.3

  Largest Employers in Middlesex and Essex Counties      II.9  

2.4

  Unemployment Trends      II.10  

2.5

  Deposit Summary      II.11  

2.6

  Market Area Deposit Competitors – As of June 30, 2024      II.12  

3.1

  Peer Group of Publicly-Traded Thrifts      III.3  

3.2

  Balance Sheet Composition and Growth Rates      III.6  

3.3

  Income as a Pct. of Avg. Assets and Yields, Costs, Spreads      III.9  

3.4

  Loan Portfolio Composition and Related Information      III.12  

3.5

  Interest Rate Risk Measures and Net Interest Income Volatility      III.14  

3.6

  Credit Risk Measures and Related Information      III.15  

4.1

  Market Area Unemployment Rates      IV.7  

4.2

  Pricing Characteristics and After-Market Trends      IV.15  

4.3

  Fully-Converted Market Pricing Versus Peer Group      IV.22  

4.4

  MHC Market Pricing Versus Peer Group      IV.23  

4.5

  Calculation of Implied Per Share Data- Incorporating MHC Second Step Conversion      IV.26  

4.6

  MHC Institutions Implied Pricing Ratios, Full Conversion Basis      IV.28  


RP® Financial, LC.  

OVERVIEW AND FINANCIAL ANALYSIS

I.1

 

I. OVERVIEW AND FINANCIAL ANALYSIS

Introduction

Winchester Savings Bank (“Winchester Savings” or the “Bank”), established in 1871, is a Massachusetts-chartered savings bank headquartered in Winchester, Massachusetts. Winchester Savings serves the Boston metropolitan area through the main office and four full-service banking offices. The main office and three branches are located in Middlesex County, with the remaining branch located in Essex County. A map of Winchester Savings’ office locations is provided in Exhibit I-1. Winchester Savings is a member of the Federal Home Loan Bank (“FHLB”) system and its deposits are insured up to the maximum allowable amount by the Federal Deposit Insurance Corporation (“FDIC”). As of September 30, 2024, Winchester Savings Bank had total assets of $872.9 million, total deposits of $642.3 million and total equity of $80.2 million equal to 9.19% of total assets. Winchester Savings’ audited financial statements are included by reference as Exhibit I-2.

Plan of Mutual Holding Company Reorganization and Stock Issuance

On December 4, 2024, the Board of Trustees of Winchester Savings Bank adopted a plan of mutual holding company reorganization and stock issuance (the “Plan”), pursuant to which Winchester Savings will reorganize into a two-tier mutual holding company structure. After the reorganization, Winchester Bancorp, Inc. (“Winchester Bancorp” or the “Company”), a Maryland corporation, will be the mid-tier stock holding company and Winchester Bancorp, MHC (the “MHC”), a Massachusetts chartered mutual holding company, will be the top-tier mutual holding company.

Pursuant to the Plan, Winchester Bancorp will issue a majority of its common stock to the MHC and sell a minority of its common stock to the public. At the completion of the public stock offering, the Company will retain up to 50% of the net stock proceeds. The MHC will own a controlling interest in the Company of at least 51%, and the Company will be the sole subsidiary of the MHC. The Company will own 100% of the Bank’s outstanding stock. The Company’s initial activity will be ownership of its subsidiary, Winchester Savings, investment of the net cash proceeds retained at the holding company level and extending a loan to the employee stock ownership plan.


RP® Financial, LC.  

OVERVIEW AND FINANCIAL ANALYSIS

I.2

 

Winchester Bancorp will offer its common stock in a subscription offering to Eligible Account Holders, Supplemental Eligible Account Holders, Tax-Qualified Plans including Winchester Savings’ employee stock ownership plan (the “ESOP”), and Employees, Officers, Directors, Trustees and Corporators of Winchester Savings as terms are defined in the Bank’s Plan for purposes of applicable regulatory guidelines governing stock offerings by mutual institutions. To the extent that shares remain available for purchase after satisfaction of all subscriptions received in the subscription offering, the shares may be offered for sale to members of the general public in a community offering and a syndicated offering. At least 50% of the net proceeds from the stock offering will be invested in Winchester Savings and the balance of the net proceeds will be retained by the Company.

At this time, no other activities are contemplated for the Company other than the ownership of the Banks, funding a loan to the newly-formed ESOP and reinvestment of the proceeds that are retained by the Company. In the future, Winchester Bancorp may acquire or organize other operating subsidiaries, diversify into other banking-related activities, pay dividends or repurchase its stock, although there are no specific plans to undertake such activities at the present time.

The Plan provides for the establishment of a new charitable foundation (the “Foundation”). The Foundation contribution will be funded with 2.0% of the outstanding shares of Winchester Bancorp common stock at the completion of the offering, including shares issued to the MHC, and $400,000 in cash. The purpose of the Foundation is to provide financial support to charitable organizations in the communities in which the Bank operates and to enable those communities to share in the Bank’s long-term growth. The Foundation will be dedicated completely to community activities and the promotion of charitable causes.

Strategic Overview

Winchester Savings maintains a local community banking emphasis, with a primary strategic objective of meeting the borrowing and savings needs of its local customer base. The Bank is pursuing a strategy of strengthening its community bank franchise dedicated to meeting the banking needs of business and retail customers in the communities that are served by the Bank. Growth strategies are to continue to pursue loan growth that is consistent with the Bank’s loan portfolio composition, thereby emphasizing origination of residential loans and lending diversification that is primarily targeting growth of multi-family, commercial real estate and construction loans. The Bank’s objective is to fund asset growth primarily through deposit


RP® Financial, LC.  

OVERVIEW AND FINANCIAL ANALYSIS

I.3

 

growth, emphasizing growth of lower cost core deposits. Core deposit growth is expected to be in part facilitated by growth of commercial lending relationships, pursuant to which the Bank is seeking to establish a full service banking relationship with its commercial loan customers through offering a full range of commercial loan products that can be packaged with lower cost commercial deposit products.

Loans constitute the major portion of the Bank’s composition of interest-earning assets, with 1-4 family permanent mortgage comprising slightly less than half of the Bank’s loan portfolio composition. Investments serve as a supplement to the Bank’s lending activities and the investment portfolio is considered to be indicative of a low risk investment philosophy, as U.S. Government agency securities and government-sponsored mortgage-backed securities comprise the largest concentration of the investment portfolio..

Deposits have consistently served as the primary funding source for the Bank, supplemented with borrowings as an alternative funding source for purposes of managing funding costs and interest rate risk. Core deposits, consisting of transaction and savings account deposits, constitute the largest portion of the Bank’s deposit base. Borrowings currently held by the Bank consist of FHLB advances.

Winchester Savings’ earnings base is largely dependent upon net interest income and operating expense levels. Recent trends show that the Bank has been experiencing net interest margin compression, which has largely stemmed from interest rate spread compression resulting from a more significant increase in funding costs relative to the increase in yield earned on interest-earning assets. Operating expenses and revenues derived from sources of non-interest operating income have been maintained at relatively low levels as percent of average assets, which is indicative of the Bank’s mortgage-based lending strategy and limited diversification into areas that generate non-interest income revenues Credit loss provisions were a more significant earnings factor during fiscal year 2023 and for the twelve months ended September 30, 2024, while non-operating gains and losses generally have been relatively minor factors in the Bank’s earnings during recent years with the exception of fiscal year 2023.

A key component of the Bank’s business plan is to complete a public stock offering. The Bank’s strengthened capital position will increase operating flexibility and support additional investment in infrastructure that will facilitate implementation of planned growth strategies and management of risk. The capital raised in the stock offering will serve to substantially increase regulatory capital and, thereby, reduce loan concentration levels that will better position the


RP® Financial, LC.  

OVERVIEW AND FINANCIAL ANALYSIS

I.4

 

Bank to sustain desired multi-family, commercial real estate and construction loan growth as well as provide more of a cushion against any unforeseen credit quality related losses in future periods. The infusion of stock proceeds will also serve to enhance the Bank’s liquidity and reduce interest rate risk, particularly through increasing the Bank’s interest-earning assets/interest-bearing liabilities (“IEA/IBL”) ratio. The additional funds realized from the stock offering will serve to raise the level of interest-earning assets funded with equity and, thereby, reduce the ratio of interest-earning assets funded with interest-bearing liabilities as the balance of interest-bearing liabilities will initially remain relatively unchanged following the stock offering, which may facilitate a reduction in Winchester Savings’ funding costs. Winchester Savings’ strengthened capital position will also position the Bank to pursue expansion opportunities. Such expansion could potentially include establishing or acquiring additional banking offices to gain a market presence in nearby markets that are complementary to the Bank’s existing branch network. The Bank will also be in a better position to pursue growth through acquisitions of other financial service providers following the stock offering, given its strengthened capital. The projected uses of proceeds are highlighted below.

 

  •  

The Company. The Company is expected to retain not more than 50% of the net offering proceeds. At present, funds at the Company level, net of the loan to the ESOP and the cash contribution to the Foundation, are expected to be primarily invested initially into liquid funds held as a deposit at the Bank. Over time, the funds may be utilized for various corporate purposes, possibly including acquisitions, infusing additional equity into the Banks, repurchases of common stock and the payment of cash dividends.

 

  •  

The Bank. At least 50% of the net conversion proceeds will be infused into the Banks. Cash proceeds (i.e., net proceeds less deposits withdrawn to fund stock purchases) infused into the Bank are anticipated to become part of general operating funds and are expected to be primarily utilized to fund loan growth over time.

Overall, it is the Bank’s objective to pursue controlled growth that will serve to increase returns, while continuing to emphasize management of the overall risk associated with Winchester Savings’ operations.


RP® Financial, LC.  

OVERVIEW AND FINANCIAL ANALYSIS

I.5

 

Balance Sheet Trends

Table 1.1 shows the Bank’s historical balance sheet data for the past five and one-quarter fiscal years. From fiscal yearend June 30, 2020 through September 30, 2024, Winchester Savings’ assets increased at a 9.32% annual rate. Asset growth was largely driven by loan growth and was funded by a combination of deposit growth and increased utilization of borrowings. A summary of Winchester Savings’ key operating ratios for the past two and one-quarter fiscal years is presented in Exhibit I-3.

Table 1.1

Winchester Savings Bank

Historical Balance Sheet Data

 

                                                                                   6/30/20-  
                                                                                   9/30/24  
     At June 30,     At September 30,     Annual  
     2020     2021     2022     2023     2024     2024     Growth Rate  
     Amount      Pct(1)     Amount      Pct(1)     Amount      Pct(1)     Amount      Pct(1)     Amount      Pct(1)     Amount      Pct(1)     Pct  
     ($000)      (%)     ($000)      (%)     ($000)      (%)     ($000)      (%)     ($000)      (%)     ($000)      (%)     (%)  

Total Amount of:

                                

Assets

   $ 597,699        100.00 %    $ 605,214        100.00 %    $ 629,920        100.00 %    $ 750,634        100.00 %    $ 852,968        100.00 %    $ 872,853        100.00 %      9.32 % 

Cash and cash equivalents

     81,377        13.62 %      84,702        14.00 %      63,179        10.03 %      52,178        6.95 %      44,114        5.17 %      37,215        4.26 %      -16.81 % 

Investment securities

     49,115        8.22 %      56,513        9.34 %      77,706        12.34 %      73,388        9.78 %      88,750        10.40 %      88,917        10.19 %      14.99 % 

Loans receivable, net

     453,195        75.82 %      449,528        74.28 %      475,097        75.42 %      596,392        79.45 %      681,951        79.95 %      708,221        81.14 %      11.08 % 

FHLB stock

     1,073        0.18 %      931        0.15 %      714        0.11 %      3,974        0.53 %      5,763        0.68 %      5,923        0.68 %      49.48 % 

Bank-owned life insurance

     —         0.00 %      —         0.00 %      —         0.00 %      6,145        0.82 %      10,459        1.23 %      10,577        1.21 %      NM  

Deposits

   $ 520,582        87.10 %    $ 527,231        87.11 %    $ 549,704        87.27 %    $ 576,360        76.78 %    $ 635,393        74.49 %    $ 642,279        73.58 %      5.07 % 

Borrowings

     4,958        0.83 %      4,173        0.69 %      8,000        1.27 %      91,701        12.22 %      129,469        15.18 %      142,926        16.37 %      120.54 % 

Equity

   $ 66,717        11.16 %    $ 70,439        11.64 %    $ 68,944        10.94 %    $ 77,046        10.26 %    $ 80,288        9.41 %    $ 80,233        9.19 %      4.44 % 

Loans/Deposits

        87.06 %         85.26 %         86.43 %         103.48 %         107.33 %         110.27 %   

Number of Full Service Offices

        4          4          4          4          5          5    

 

(1)

Ratios are as a percent of ending assets.

Sources: Winchester Savings’ prospectus, audited financial statements, and RP Financial calculations.


RP® Financial, LC.  

OVERVIEW AND FINANCIAL ANALYSIS

I.6

 

Winchester Savings’ loans receivable portfolio increased at an 11.08% annual rate from fiscal yearend 2020 through September 30, 2024, in which the loans receivable balance showed a steady upward trend after declining during fiscal year 2021. The Bank’s higher loan growth rate compared to its asset growth rate served to increase the loans-to-assets ratio from 75.82% at yearend 2020 to 81.14% at September 30, 2024. Winchester Savings’ historical emphasis on 1-4 family lending is reflected in its loan portfolio composition, as 49.13% of total loans receivable consisted of 1-4 family loans at September 30, 2024.

Trends in the Bank’s loan portfolio composition over the past two and one-quarter fiscal years show that the concentration of 1-4 family permanent mortgage loans comprising total loans decreased from 54.10% at fiscal yearend 2023 to 49.13% at September 30, 2024. Commercial real estate/multi-family loans and construction loans constitute the primary types of lending diversification for the Bank. From fiscal yearend 2023 to September 30, 2024, commercial real estate/multi-family loans decreased from 31.16% of total loans to 30.85% of total loans and construction loans increased from 9.60% of total loans to 15.58% of total loans. Over the same time period, the concentration of home equity loans and lines of credit decreased from 4.16% of total loans to 3.67% of total loans. Other areas of lending diversification for the Bank have been fairly limited, consisting primarily of commercial business loans and, to a lesser extent, consumer loans. As of September 30, 2024, commercial business loans equaled 0.72% of total loans and consumer loans equaled 0.06% of total loans.

The intent of the Bank’s investment policy is to provide adequate liquidity and to generate a favorable return within the context of supporting Winchester Savings’ overall credit and interest rate risk objectives. It is anticipated that proceeds retained at the holding company level will be invested into liquid funds held as a deposit at the Bank. Since fiscal yearend 2020, the Bank’s level of cash and investment securities (inclusive of FHLB stock) ranged from a low of 15.13% of assets at September 30, 2024 to a high of 23.49% of assets at fiscal yearend 2021. The decrease in the ratio of cash and investments comprising assets since fiscal yearend 2021 was largely related to cash and cash equivalents declining as a percent of assets, while the ratio of investment securities comprising assets has remained fairly stable. U.S. Government agency and sponsored agency obligations totaling $37.9 million comprised the most significant component of the Bank’s investment portfolio at September 30, 2024. Other


RP® Financial, LC.  

OVERVIEW AND FINANCIAL ANALYSIS

I.7

 

investments held by the Bank at September 30, 2014 consisted of corporate bonds ($26.2 million), mortgage-backed securities ($18.3 million), municipal bonds ($4.4 million) and marketable equity securities ($2.3 million). As of September 30, 2024, investment securities maintained as available for sale equaled $28.6 million and investment securities maintained as held to maturity equaled $58.1 million. As of September 30, 2024, the net unrealized loss on the available for sale investment securities portfolio equaled $1.5 million. Exhibit I-4 provides historical detail of the Bank’s investment portfolio. As of September 30, 2014, the Bank also held $37.2 million of cash and cash equivalents and $5.9 million of FHLB stock.

The Bank also maintains an investment in bank-owned life insurance (“BOLI”) policies, which cover the lives of senior management and the Chairman of the Board. The purpose of the investment is to provide funding for their respective benefit plans. The life insurance policies earn tax-exempt income through cash value accumulation and death proceeds. As of September 30, 2024, the cash surrender value of the Bank’s BOLI equaled $10.6 million.

Since fiscal yearend 2020, Winchester Savings’ funding needs have been addressed through a combination of deposits, borrowings and internal cash flows. From fiscal yearend 2020 through September 30, 2024, the Bank’s deposits increased at a 5.07% annual rate. Deposits growth was sustained throughout the period covered in Table 1.1. Deposits as a percent of assets ranged from a low of 73.58% at September 30, 2024 to a high of 87.27% at fiscal yearend 2022. Deposit growth trends in recent years reflect that deposit growth has primarily consisted of certificates of deposit (“CDs”). Transaction and savings account deposits comprised 60.65% of total deposits at June 30, 2023, versus 55.86% of total deposits at September 30, 2024.

Borrowings serve as an alternative funding source for the Bank to address funding needs for growth and to support management of deposit costs and interest rate risk. From fiscal yearend 2020 through September 30, 2024, borrowings increased from $5.0 million or 0.83% of assets to $142.9 million or 16.37% of assets. Borrowing utilized by the Bank have been limited to FHLB advances.

From fiscal yearend 2020 through September 30, 2024, retention of earnings and the adjustment for accumulated other comprehensive income/loss translated into an annual capital growth rate of 4.44% for the Bank. Comparatively stronger asset growth relative to capital growth provided a decrease in Winchester Savings’ equity-to-assets ratio from 11.16% at fiscal yearend 2020 to 9.19% at September 30, 2024. All of the Bank’s capital is tangible capital, and


RP® Financial, LC.  

OVERVIEW AND FINANCIAL ANALYSIS

I.8

 

the Bank maintained capital surpluses relative to all of its regulatory capital requirements at September 30, 2024. The addition of stock proceeds will serve to strengthen the Bank’s capital position, as well as support growth opportunities. At the same time, as the result of the increase that will be realized in the Bank’s pro forma capital position, Winchester Savings’ ROE will initially be depressed following its stock offering.

Income and Expense Trends

Table 1.2 shows the Bank’s historical income statements for the past five fiscal years and for the twelve months ended September 30, 204. The Bank’s reported earnings ranged from a net loss of $59,000 or negative 0.01% of average assets during the twelve months ended September 30, 2024 to a high of $4.2 million or 0.61% of average assets during fiscal year 2023. Net interest income and operating expenses represent the primary components of the Bank’s earnings. Non-interest operating income has been a relatively limited contributor to the Bank’s earnings. Credit loss provisions and non-operating gains and losses have had a varied impact on the Bank’s earnings over the past five and one-quarter fiscal years.

Over the past five and one-quarter fiscal years, the Bank’s net interest income to average assets ratio ranged from a low of 1.79% during the twelve months ended September 30, 2024 to a high of 2.62% during fiscal year 2023. The increase in the Bank’s net interest income ratio during fiscal years 2022 and 2023 was driven by a decrease in the interest expense ratio during fiscal year 2022 and an increase in the interest income ratio during fiscal year 2023, which was facilitated by lower funding costs during fiscal year 2022 and a higher yield earned on interest-earning assets during fiscal year 2023. Comparatively, the decrease in the net interest income ratio during fiscal year 2024 and the twelve months ended September 30, 2024 was due to a more significant increase in the interest expense ratio relative to the interest income ratio, which was attributable to interest rate spread compression resulting from a more significant increase in funding costs relative to the increase in yield earned on interest-earning assets. The Bank’s net interest rate spreads and yields and costs for the past two and one-quarter fiscal years are set forth in Exhibits I-3 and I-5.


RP® Financial, LC.  

OVERVIEW AND FINANCIAL ANALYSIS

I.9

 

Non-interest operating income has been somewhat of a minor contributor to the Bank’s earnings over the past five and one-quarter fiscal years, reflecting the Bank’s limited diversification into products and services that generate non-interest operating income. Throughout the period shown in Table 1.2, sources of non-interest operating income ranged from a low of $636,000 or 0.11% of average assets during fiscal year 2020 to a high of $1.2 million or 0.15% of average assets during the twelve months ended September 30, 2024. Customer service fees and income from BOLI constitute the major sources of the Bank’s non-interest operating revenues.

Table 1.2

Winchester Savings Bank

Historical Income Statements

 

     For the Year Ended June 30,     For the 12 Months  
     2020     2021     2022     2023     2024     Ended 09/30/2024  
     Amount     Pct(1)     Amount     Pct(1)     Amount     Pct(1)     Amount     Pct(1)     Amount     Pct(1)     Amount     Pct(1)  
     ($000)     (%)     ($000)     (%)     ($000)     (%)     ($000)     (%)     ($000)     (%)     ($000)     (%)  

Interest income

   $ 19,323       3.33 %    $ 17,330       2.88 %    $ 17,492       2.83 %    $ 24,871       3.67 %    $ 34,863       4.49 %    $ 37,297       4.64 % 

Interest expense

     (5,530 )      -0.95 %      (3,115 )      -0.52 %      (1,793 )      -0.29 %      (7,122 )      -1.05 %      (20,489 )      -2.64 %      (22,921 )      -2.85 % 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

   $ 13,793       2.38 %    $ 14,215       2.36 %    $ 15,699       2.54 %    $ 17,749       2.62 %    $ 14,374       1.85 %    $ 14,376       1.79 % 

Provision for credit losses

     (407 )      -0.07 %      (117 )      -0.02 %      (178 )      -0.03 %      (1,396 )      -0.21 %      (514 )      -0.07 %      (1,613 )      -0.20 % 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provisions

   $ 13,386       2.31 %    $ 14,098       2.34 %    $ 15,521       2.51 %    $ 16,353       2.41 %    $ 13,860       1.79 %    $ 12,763       1.59 % 

Non-interest operating income

   $ 636       0.11 %    $ 775       0.13 %    $ 1,139       0.18 %    $ 865       0.13 %    $ 1,120       0.14 %    $ 1,167       0.15 % 

Operating expense

     (12,032 )      -2.08 %      (12,471 )      -2.07 %      (14,274 )      -2.31 %      (14,971 )      -2.21 %      (14,885 )      -1.92 %      (15,185 )      -1.89 % 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income

   $ 1,990       0.34 %    $ 2,402       0.40 %    $ 2,386       0.39 %    $ 2,247       0.33 %    $ 95       0.01 %    ($ 1,255 )      -0.16 % 

Non-Operating Income/(Losses)

                        

Gains (loss) on securities

   ($ 12 )      0.00 %    $ 614       0.10 %    ($ 226 )      -0.04 %    $ 46       0.01 %    $ 345       0.04 %    $ 608       0.08 % 

Gain on sale of fixed assets

     0       0.00 %      0       0.00 %      0       0.00 %      3,330       0.49 %      314       0.04 %      314       0.04 % 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net non-operating income(losses)

   ($ 12 )      0.00 %    $ 614       0.10 %    ($ 226 )      -0.04 %    $ 3,376       0.50 %    $ 659       0.08 %    $ 922       0.11 % 

Net income before tax

   $ 1,978       0.34 %    $ 3,016       0.50 %    $ 2,160       0.35 %    $ 5,623       0.83 %    $ 754       0.10 %    ($ 333 )      -0.04 % 

Income tax provision

     (427 )      -0.07 %      (738 )      -0.12 %      (517 )      -0.08 %      (1,463 )      -0.22 %      32       0.00 %      274       0.03 % 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 1,551       0.27 %    $ 2,278       0.38 %    $ 1,643       0.27 %    $ 4,160       0.61 %    $ 786       0.10 %    ($ 59 )      -0.01 % 

Adjusted Earnings

                        

Net income

   $ 1,551       0.27 %    $ 2,278       0.38 %    $ 1,643       0.27 %    $ 4,160       0.61 %    $ 786       0.10 %    ($ 59 )      -0.01 % 

Add(Deduct): Non-operating income

     12       0.00 %      (614 )      -0.10 %      226       0.04 %      (3,376 )      -0.50 %      (659 )      -0.08 %      (922 )      -0.11 % 

Tax effect (2)

     (3 )      0.00 %      154       0.03 %      (57 )      -0.01 %      844       0.12 %      165       0.02 %      230       0.03 % 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted earnings

   $ 1,560       0.27 %    $ 1,818       0.30 %    $ 1,813       0.29 %    $ 1,628       0.24 %    $ 292       0.04 %    ($ 751 )      -0.09 % 

Expense Coverage Ratio (3)

     1.14x         1.14x         1.10x         1.19x         0.96x         0.95x    

Efficiency Ratio (4)

     83.53 %        83.13 %        84.93 %        80.36 %        96.48 %        97.42 %   

 

(1)

Ratios are as a percent of average assets.

(2)

Assumes a 25.0% effective tax rate.

(3)

Expense coverage ratio calculated as net interest income before provisions for loan losses divided by operating expenses.

(4)

Efficiency ratio calculated as operating expenses divided by the sum of net interest income before provisions for loan losses plus non-interest operating income.

Sources: Winchester Savings’ prospectus, audited financial statements and RP Financial calculations.


RP® Financial, LC.  

OVERVIEW AND FINANCIAL ANALYSIS

I.10

 

Implementation of a relatively undiversified operating strategy has also facilitated relatively low levels of operating expenses, as the lack of diversification has limited staffing requirements and, in turn, has supported maintenance of a relatively high ratio of assets per employee. Over the past five and one-quarter fiscal years operating expenses have trended higher; although, in recent years, the Bank has effectively leveraged it operating expense ratio through containing increases in operating expenses during a period of relatively strong asset growth sustained by loan growth. Operating expenses as a percent of average assets decreased from a peak ratio of 2.31% during fiscal year 2022 to 1.89% during the twelve months ended September 30, 2024. Upward pressure will be placed on the Bank’s operating expense ratio following the stock offering, due to expenses associated with operating as a publicly-traded company, including expenses related to the stock benefit plans. At the same time, the increase in capital realized from the stock offering will increase the Bank’s capacity to further leverage operating expenses through balance sheet growth.

Overall, the general trends in the Bank’s net interest income and operating expense ratios over the past five and one-quarter fiscal years reflect a decrease in core earnings, as indicated by the Bank’s expense coverage ratio (net interest income divided by operating expenses). Winchester Savings’ expense coverage ratio decreased from 1.14 times during fiscal year 2020 to 0.95 times during the twelve months ended September 30, 2024. The decrease in the expense coverage ratio was attributable to a decrease in the net interest income ratio, which was partially offset by a decrease in the operating expense ratio. Similarly, Winchester Savings’ efficiency ratio (operating expenses as a percent of the sum of net interest income plus non-interest operating income) trended less favorably from 83.53% during fiscal year 2020 to 97.42% during the twelve months ended September 30, 2024. A decrease in the net interest income ratio accounted for the increase in the Bank’s efficiency ratio, which was partially offset by a decrease in the operating expense ratio and an increase in the non-interest operating income ratio.


RP® Financial, LC.  

OVERVIEW AND FINANCIAL ANALYSIS

I.11

 

During the period covered in Table 1.2, the amount of credit loss provisions established ranged from a low of $117,000 or 0.02% of average assets during fiscal year 2021 to a high of $1.6 million or 0.20% of average assets during the twelve months ended September 30, 2024. The Bank adopted Current Expected Credit Loss (“CECL”) methodology for calculating the allowance for credit losses effective July 1, 2023, which resulted in a $2.8 million (pretax) reduction in the allowance for credit losses during fiscal year 2024. As of September 30, 2024, the Bank maintained credit loss allowances of $3.4 million, equal to 0.47% of total loans and 204.94% of non-performing loans. Exhibit I-6 sets forth the Bank’s credit loss allowance activity for the past two and one-quarter fiscal years.

Non-operating gains and losses have had a varied impact on the Bank’s earnings during the period covered in Table 1.2, consisting of gains and losses on securities and gain on sale of fixed assets. Over the past five and one-quarter fiscal years, non-operating gains and losses ranged from a net non-operating loss of $226,000 or negative 0.04% of average assets during fiscal year 2022 to net non-operating gains of $3.4 million or 0.50% of average assets during fiscal year 2023. For the twelve months ended September 30, 2024, the Bank reported net non-operating gains of $922,000 or 0.11% of average assets which consisted of 608,000 gains on sale of securities and $314,000 gain on sale of fixed assets.

Over the past five and one-quarter fiscal years, the Bank’s effective tax rate ranged from 26.02% during fiscal year 2023 to a tax benefit of 82.28% during the twelve months ended September 30, 2024. As set forth in the prospectus, the Bank’s effective marginal tax rate is 25.0%.

Interest Rate Risk Management

The Bank’s balance sheet is currently liability-sensitive. As interest rates increased with the Federal Reserve initiating a series of interest rate hikes beginning in the first quarter of 2022, the Bank has experienced some interest spread compression during fiscal year 2024 and the first quarter of fiscal year 2025 due to a more significant increase in the cost of interest-bearing liabilities relative to the increase in the average yield earned on interest-earning assets. The Bank’s interest rate risk analysis indicated that as of September 30, 2024, in the event of a 200 basis point immediate and sustained increase in the U.S. Treasury yield curve, the Bank’s economic value of equity would decline by 34.3% and net interest income would decrease by 19.8% in a 1-year period. (see Exhibit I-7).


RP® Financial, LC.  

OVERVIEW AND FINANCIAL ANALYSIS

I.12

 

The Bank pursues a number of strategies to manage interest rate risk, particularly with respect to seeking to limit the repricing mismatch between interest rate sensitive assets and liabilities. The Bank manages interest rate risk from the asset side of the balance sheet through maintaining a portion of the investment securities portfolio as available for sale, maintaining a portion of the investment securities portfolio in securities with maturities of five years or less, emphasizing originations of 1-4 family loans with adjustable rates, underwriting originations of fixed rate 1-4 family loans to conform to secondary market standards that would facilitate the sale of those loans as warranted and diversifying into other types of lending beyond 1-4 family permanent mortgage loans which generally consist of originations of adjustable or shorter term fixed rate loans. As of September 30, 2024, of the Bank’s total loans due after September 30, 2025, adjustable rate loans comprised 66.26% of those loans (see Exhibit I-8). On the liability side of the balance sheet, management of interest rate risk has been primarily pursued through emphasizing growth of lower costing and less interest rate sensitive transaction and savings account deposits and utilizing FHLB advances with laddered maturities extending through fiscal year 2031. Transaction and savings accounts comprised 55.86% of the Bank’s total deposits at September 30, 2024.

The infusion of stock proceeds will serve to further limit the Bank’s interest rate risk exposure, as most of the net proceeds will be redeployed into interest-earning assets and the increase in the Bank’s capital position will lessen the proportion of interest rate sensitive liabilities funding assets.

Lending Activities and Strategy

Historically, Winchester Savings’ lending activities have emphasized 1-4 family permanent mortgage loans and such loans comprise the largest concentration of the Bank’s loan portfolio. Beyond 1-4 family loans, lending diversification by the Bank has emphasized commercial real estate/multi-family loans followed by construction loans. Other areas of lending diversification for the Bank include home equity loans and lines of credit, commercial business loans and a small balance of consumer loans. Pursuant to the Bank’s strategic plan, the Bank is pursuing a diversified lending strategy based in residential lending and emphasizing multi-family, commercial real estate and construction loans as the primary areas of lending diversification. Exhibit I-9 provides historical detail of Winchester Savings’ loan portfolio composition over the past two and one-quarter fiscal years and Exhibit I-10 provides the contractual maturity of the Bank’s loan portfolio by loan type as of September 30, 2024.


RP® Financial, LC.  

OVERVIEW AND FINANCIAL ANALYSIS

I.13

 

1-4 Family Residential Loans. Winchester Savings offers both fixed rate and adjustable rate 1-4 family permanent mortgage loans with terms of up to 30 years, which are substantially secured by properties in the Boston metropolitan area. Loan originations are generally underwritten to secondary market guidelines, so as to provide the Bank with the flexibility to sell the loans into the secondary market for purposes of managing interest rate risk. Adjustable rate loans offered by the Bank generally have initial repricing terms of three, five or seven years and then reprice annually for the balance of the loan term. As of September 30, 2024, the Bank’s outstanding balance of 1-4 residential mortgage loans totaled $349.1 million or 49.13% of total loans outstanding.

Commercial Real Estate/Multi-Family Loans. Commercial real estate and multi-family loans consist largely of loans originated by the Bank, which are generally collateralized by properties in the Bank’s market area. On a limited basis, the Bank has supplemented originations of commercial real estate and multi-family loans with purchased loan participations from local banks. Loan participations are subject to the same underwriting criteria and loan approvals as applied to loans originated by the Bank. Winchester Savings generally originates commercial real estate and multi-family loans up to a loan-to-value (“LTV”) ratio of 75% and generally requires a minimum debt-coverage ratio of 1.2 times. The Bank offers both fixed and adjustable rate commercial real estate loans, generally for terms of up to 30 years. Fixed rate loans generally have a shorter term balloon provision of three or five years. Adjustable rate loans reprice after an initial fixed-rate period of generally one to five years. Properties securing the commercial real estate and multi-family loan portfolio include retail and industrial use buildings, offices, warehouses and multi-family properties. As of September 30, 2024, the Bank’s largest commercial real estate loan had an outstanding balance of $9.0 million and was secured by an industrial building. This loan was performing in accordance with its original terms at September 30, 2024. As of September 30, 2024, the Bank’s largest multi-family loan had an outstanding balance of $16.0 million and was secured by a 91-unit property. This loan was performing in accordance with its original terms at September 30, 2024. As of September 30, 2024, the Bank’s outstanding balance of commercial real estate and multi-family loans totaled $219.2 million or 30.85% of total loans outstanding and primarily consisted of multi-family loans totaling $132.5 million.

Construction Loans The Bank’s construction lending activities consist substantially of loans for commercial development projects. Construction loans are structured as straight construction loans or construction/permanent loans where after the initial construction period the loan converts to a permanent mortgage loan. Construction loans are interest-only loans during the construction phase and may be originated up to a maximum LTV ratio of 75% of the estimated appraised market value upon completion of the project. As of September 30, 2024, Winchester Savings’ outstanding balance of construction loans equaled $110.7 million or 15.58% of total loans outstanding.


RP® Financial, LC.  

OVERVIEW AND FINANCIAL ANALYSIS

I.14

 

Home Equity Loans and Lines of Credit. The Bank’s 1-4 family lending activities include origination of home equity loans and lines of credit, which has been a limited area of lending diversification for the Bank. As of September 30, 2024, the Bank’s outstanding balance of home equity loans and lines of credit totaled $26.1 million equal to 3.67% of total loans outstanding.

Commercial Business Loans The commercial business loan portfolio is generated through extending loans to businesses operating in the local market area and has been a minor area of lending diversification for the Bank. As of September 30, 2024, Winchester Savings’ outstanding balance of commercial business loans equaled $5.1 million or 0.72% of total loans outstanding.

Consumer Loans. Consumer lending is a limited area of lending diversification for the Bank, with the small balance of consumer loans held in the Bank’s loan portfolio primarily consisting of automobile loans and other types of installment loans. As of September 30, 2024, the Bank’s consumer loan portfolio totaled $403,000 equal to 0.06% of total loans outstanding.

Asset Quality

Historically, the Bank’s 1-4 family lending emphasis and lending in local and familiar markets have supported maintenance of favorable credit quality measures. Over the past two and one-quarter years, Winchester Savings’ balance of non-performing assets ranged from a low of $1.263 million or 0.17% of assets at fiscal yearend 2023 to a high of $1.639 million or 0.19% of assets at September 30, 2024. As shown in Exhibit I-11, non-performing assets at September 30, 20204 consisted entirely of non-accruing loans with the largest concentration consisting of commercial real estate loans totaling $1.166 million.

To track the Bank’s asset quality and the adequacy of valuation allowances, Winchester Savings has established detailed asset classification policies and procedures which are consistent with regulatory guidelines. Classified assets are reviewed on a regular basis by senior management and the Board. Pursuant to these procedures, when needed, the Bank establishes additional valuation allowances to cover anticipated losses in classified or non-classified assets. As of September 30 2024, the Bank maintained credit loss allowances of $3.4 million, equal to 0.47% of total loans receivable and 204.94% of non-performing loans.


RP® Financial, LC.  

OVERVIEW AND FINANCIAL ANALYSIS

I.15

 

Funding Composition and Strategy

Deposits have consistently served as the Bank’s primary funding source and at September 30, 2024 deposits accounted for 81.20% of Winchester Savings’ combined balance of deposits and borrowings. Exhibit I-12 sets forth the Bank’s deposit composition for the past two and one-quarter fiscal years. Transaction and savings account deposits comprised 55.86% of total deposits at September 30, 2024, as compared to 60.65% of total deposits at June 30, 2023. The decrease in the concentration of core deposits comprising total deposits since fiscal year end 2023 was due to stronger growth of CDs relative to growth of core deposits. Savings account deposits comprise the largest concentration of the Bank’s core deposits, totaling $164.4 million or 45.82% of total core deposits at September 30, 2024.

The balance of the Bank’s deposits consists of CDs, which equaled 44.14% of total deposits at September 30, 2024 compared to 39.35% of total deposits at June 30, 2023. As of September 30, 2024, the CD portfolio totaled $283.5 million of which $111.9 million or 39.48% consisted of CDs with balances greater than $250,000. Exhibit I-13 sets forth the maturity schedule of the Bank’s CDs with balances greater than $250,000, as of September 30, 2024. The Bank held $26.3 million of brokered CDs at September 30, 2024.

Borrowings serve as an alternative funding source for the Bank to facilitate management of funding costs and interest rate risk. Borrowings totaled $142.9 million at September 30, 2024 and consisted entirely of FHLB advances with scheduled maturities through fiscal year 2031. As of September 30, 2024, the weighted average rate of the FHLB advances equaled 4.44%.

Subsidiary Activities

Winchester Savings has five wholly-owned subsidiaries: Sachem Holdings, Inc., Aberjona Holdings, Inc., 611 Main Street Corporation, 1871 Company, LLC, and Wedgemere Holdings, LLC. Sachem Holdings, Inc. and Aberjona Holdings, Inc. are Massachusetts security corporations established to hold investment securities. 611 Main Street Corporation’s and 1871 Company, LLC’s principal activity is the holding of bank premises. Wedgemere Holdings, LLC’s principal activity is the holding of properties acquired in settlement of loans.

Legal Proceedings

The Bank is not currently involved in any pending legal proceedings as a plaintiff or defendant other than routine legal proceedings occurring in the ordinary course of business, and at September 30, 2024, the Bank is not involved in any legal proceedings, the outcome of which would be material to the Bank’s financial condition or results of operations.


RP® Financial, LC.  

MARKET AREA

II.1

 

II. MARKET AREA

Introduction

Winchester Savings is headquartered in Winchester, Massachusetts and currently serves the Boston metropolitan area through the main office and four full-service banking offices. The main office and three branches are located in Middlesex County, with the remaining branch located in Essex County. Details regarding the Bank’s office properties are set forth in Exhibit II-1.

With operations in a major metropolitan area, the Bank’s competitive environment includes a significant number of thrifts, commercial banks and other financial services companies, some of which have a regional or national presence and are larger than the Bank in terms of deposits, loans, scope of operations, and number of branches. These institutions also have greater resources at their disposal than the Bank. The Boston metropolitan area has a highly developed economy, with a relatively high concentration of highly skilled workers who are employed in a number of different industry clusters including healthcare, financial services, technology and education.

Future growth opportunities for Winchester Savings depend on the future growth and stability of the local and regional economy, demographic growth trends and the nature and intensity of the competitive environment. These factors have been briefly examined to help determine the growth potential that exists for the Bank, the relative economic health of the Bank’s market area, and the resultant impact on value.

National Economic Factors

The future success of the Bank’s operations is partially dependent upon various national economic trends. In assessing national economic trends over the past few quarters, January 2024 manufacturing activity picked up to an index reading of 49.1, which was the 15th consecutive month of contracted activity. Service sector activity for January also accelerated, with an index reading of 53.4. The U.S. economy added 353,000 jobs in January, which was more than expected, and the January unemployment rate held steady at 3.7%. Retail sales for January came in below expectations, with a decline of 0.8%. Home sales activity for January showed a 3.1% increase in existing home sales and a 1.5% increase in new home sales. Manufacturing and service sector activity were lower in February, with respective index readings


RP® Financial, LC.  

MARKET AREA

II.2

 

of 47.8 and 52.6. February’s employment report reflected job growth of 275,000 and an increase in the unemployment rate to 3.9%. Retail sales were up 0.6% in February. Existing home sales for February surged 9.5%, which was the first time in more than two years sales increased for two consecutive months. Comparatively, February new home sales edged down 0.3%. Manufacturing activity for March accelerated to an index reading of 50.3, while March service sector activity expanded at a slower rate with an index reading of 51.4. March job growth came in stronger-than-expected with 303,000 jobs added and the March unemployment rate edged down to 3.8%. Retail sales for March increased 0.7%. Existing home sales declined 4.3% in March, which was the largest monthly decline since November 2022 as higher mortgage rates weakened demand. Conversely, a persistent shortage of previously owned homes contributed to March new home sales rebounding to a six-month high, increasing 8.8% from new home sales in February. First quarter GDP increased at a 1.6% annualized rate (subsequently revised down to 1.4%), which was lower than forecasted.

Activity in both the manufacturing and service sectors contracted in April 2024, with respective readings of 49.2 and 49.4. Job growth cooled in April, as the U.S. economy added 175,000 jobs and the April unemployment rate increased to 3.9%. Flat retail sales for April further signaled a slowing pace of economic activity. Existing and new home sales for April showed respective declines of 1.9% and 4.7%, as high mortgage rates and home prices continued to stall the market for home buyers. Manufacturing sector activity contracted in May with an index reading of 48.7, versus service sector activity for May accelerating with an index reading of 53.8. Job growth was stronger than expected in May with the U.S. economy adding 2272,000 jobs in May, while the U.S. unemployment rate for May ticked up to 4.0%. May existing home sales showed another decline of 0.7%, while new home sales for May showed a more significant decline of 11.3%. Manufacturing activity contracted for a third straight month in June with an index reading of 48.5. Likewise, June service sector activity contracted with an index reading of 48.8. June’s employment report showed solid job growth with the U.S. economy adding 206,000 jobs, although an increase in the national unemployment rate to 4.1% provided an indication that the labor market was gradually slowing down. Retail sales for June were flat. Existing and new home sales for June showed respective declines of 5.4% and 0,6%, as higher mortgage rates and prices continued to depress sales. Second quarter GDP increased at a 2.8% annualized rate.


RP® Financial, LC.  

MARKET AREA

II.3

 

July 2024 manufacturing activity contracted for a fourth consecutive month with an index reading of 46.8, while service sector activity for July rebounded to an index reading of 51.4. Job growth slowed in July, as the U.S. economy added 114,000 jobs and the unemployment rate increased to 4.3%. Existing and new home sales for July increased 1.3% and 10.6%, respectively, as a drop in mortgage rates helped to boost demand for home purchases. July retail sales showed a robust increase of 1.3%. Reports for the manufacturing and service sectors reflected a pick-up in activity during August, with respective index readings of 47.2 and 51.5. The U.S. economy added 142,000 jobs in August, which was less than expected, and the August unemployment rate fell to 4.2%. August existing home sales slipped 2.5%, as home prices remained elevated amid limited inventory of houses listed for sale. Similarly, new home sales for August declined by 4.7%. Manufacturing activity remained subdued in September, contracting for the sixth consecutive month with an index reading of 47.2. Comparatively, September service sector activity accelerated with an index reading of 54.9. Hiring picked-up in September as the U.S. economy added 250,000 jobs, while the September unemployment rate dipped to 4.1%. Retail sales for September increased 0.4%. September existing home sales fell 3.5%, versus a 4.1% increase in September new home sales. Third quarter GDP increased at a 2.8% annualized rate.

October 2024 manufacturing activity slowed to an index reading of 46.5, while service sector activity for October accelerated to an index reading of 56.0. The unemployment report for October showed the U.S. economy added only 12,000 jobs and the unemployment rate held steady at 4.1%.

In terms of interest rates trends over the past few quarters, December 2023 data showing stronger-than-expected job growth and a slight increase in the consumer price index (“CPI”) translated into the 10-year Treasury yield lingering around 4.0% through the first half of January 2024. Long-term Treasury yields trended slightly higher during the second half of January, as investors reacted to reports showing higher than expected increases for December retail sales and fourth quarter GDP. The 10-year Treasury dipped below 4.0% at the conclusion of the Federal Reserve’s end of January policy meeting, in which the Federal Reserve held its benchmark federal funds rate steady and hinted a rate hike was not imminent. January’s employment report showing stronger-than-expected job growth translated into the 10-year Treasury yield spiking back above 4.0% in early-February. The 10-year Treasury yield moved above 4.30% in mid-February, as a 3.1% increase in January’s CPI over the prior year was more than expected. Long-term Treasury yields retreated slightly in the first half March and then edged higher in mid-March, with a year-over-year 3.2% increase in February’s CPI signaling that inflation remained persistent. The Federal Reserve concluded its March meeting by keeping the federal funds benchmark rate in the 5.25% to 5.5% range and reaffirmed projections to cut interest rates three times in 2024. The 10-year Treasury yield edged lower following the Federal Reserve’s policy meeting to equal 4.20% at the end of March.


RP® Financial, LC.  

MARKET AREA

II.4

 

Treasury yields started out the second quarter of 2024 trending higher, as investors pulled back on expectations that the Federal Reserve would cut rates multiple times in 2024 in view of data showing a resilient economy and a 3.5% increase in the March CPI indicating hotter-than-expected inflation. With the Federal Reserve Chairman signaling that rate cuts may not occur in 2024 due to stronger-than-anticipated inflation, the 10-year Treasury yield hit a five-month high of 4.66% in mid-April and then stabilized through the balance of April. The Federal Reserve concluded its policy meeting on May 1st by holding its benchmark federal funds rate steady and indicated it was more likely to keep interest rates at their current level for longer than to raise them again, which translated into long-term Treasury yields pulling back at the beginning of May. Milder inflation indicated by a 3.4% increase in the April CPI, along with signs of a cooling economy, served to push long-term Treasury yields lower through mid-May. Long-term Treasury yields edged higher in the second half of May, as minutes from the Federal Reserve’s most recent policy meeting reflected concerns about persistent inflation which cast more doubts on when the Federal Reserve might start to cut interest rates. Signs of cooling inflation, including May’s CPI showing a 3.3% increase from a year ago and no change from April, facilitated a decline in long-term Treasury yields during the first half of June. Long-term Treasury yields stabilized in the second half of June following the Federal Reserve’s policy meeting, in which the Federal Reserve held its benchmark rate steady and indicated there would be no more than two rate cuts in 2024.

An increase in the June unemployment rate translated into long-term Treasury yields edging lower in early-July 2024. Signs of cooling inflation, such as June’s CPI showing a 3.0% increase from a year ago and a 0.1% decline from May, helped to sustain the downward trend in long-term Treasury yields through mid-July. Long-term Treasury yields stabilized going into late-July and then edged lower in the last week of July. The Federal Reserve concluded its end of July policy meeting holding its benchmark rate steady, while signaling the possibility of an interest rate cut at their September meeting that would be facilitated by continued progress in fighting inflation. Treasury yields tumbled at the beginning of August on worries of an economic slowdown, as investors reacted to employment and manufacturing data showing a weakening economy. The 10-year Treasury yield stabilized at slightly below 4.0% through the balance of August, with inflation falling below 3.0% for the first time since 2021 based on a 2.9% increase


RP® Financial, LC.  

MARKET AREA

II.5

 

in July’s CPI. Signs of a weakening labor market, along with the August CPI posting an increase of 2.5%, provided for a downward trend in long-term Treasury yields through mid-September with the 10-year Treasury yield dipping to a low of 3.62%. After the Federal Reserve’s September policy meeting concluded with a 0.5% cut to its target rate, the 10-year Treasury yield edged higher through the end of September.

The upward trend in long-term Treasury yields continued through early-October 2024, with the 10-year Treasury yield moving above 4.0% as September’s employment report showed stronger-than-expected job growth. A 2.4% increase in September’s CPI indicated a slight easing in inflation, which translated into long-term Treasury yields stabilizing through mid-October. Long-term Treasury yields resumed an upward trend in the second half of October and through the early-November election results. As of November 6, 2024, the bond equivalent yields for U.S. Treasury bonds with terms of one and ten years equaled 4.31% and 4.42%, respectively, versus comparable year ago yields of 5.33% and 4.67%. Exhibit II-2 provides historical interest rate trends.

Based on the consensus outlook of economists surveyed by The Wall Street Journal in October 2024, GDP was projected to increase 2.2% in 2024 and then decrease to 1.9% annual growth in 2025. The U.S. unemployment rate was forecasted to equal 4.2% in December 2024 and then increase slightly to 4.4% in June 2025. An average of 130,000 jobs were projected to be added per month over the next four quarters. On average, the economists forecasted the federal funds rate would equal 4.40% in December 2024 and then decrease to 3.71% in June 2025. On average, the economists forecasted that the 10-year Treasury yield would equal 3.86% in December 2024 and then decrease to 3.73% in June 2025.

The October 2024 mortgage finance forecast from the Mortgage Bankers Association (the “MBA”) was for 2024 existing home sales to decrease by 1.7% from 2023 sales, while 2024 new home sales were forecasted to increase by 5.1% from sales in 2023. The 2024 median sale prices for existing and new homes were forecasted to increase 4.3% and decrease 1.4%, respectively. Total mortgage production was forecasted to increase in 2024 to $1.791 trillion, compared to $1.458 trillion in 2023. The forecasted increase in 2024 originations was based on a 4.0% increase in purchase volume and a 129.7% increase in refinancing volume. Purchase mortgage originations were forecasted to total $1.288 trillion in 2024, versus refinancing volume totaling $503 billion. Housing starts for 2024 were projected to decrease by 4.6% to total 1.356 million.


RP® Financial, LC.  

MARKET AREA

II.6

 

Market Area Demographics

Demographic and economic growth trends, measured by changes in population, number of households, age distribution and median household income, provide key insight into the health of the market area served by Winchester Savings. Demographic data for Middlesex County and Essex County, as well as for Massachusetts, and the U.S., is provided in Table 2.1.

Middlesex County and Essex County are the largest and third largest counties in Massachusetts, with respective 2024 populations of 1.6 million and 813,000. From 2019 to 2024, Middlesex County’s population increased at a 0.1% annual rate which lagged Essex County’s annual population growth rate of 0.5%. Comparatively, over the past five years, annual population growth rates for Massachusetts and the U.S. equaled 0.3% and 0.4%, respectively.

For the 2019 to 2024 period, Middlesex County experienced a 0.2% annual decrease in households, versus comparative annual growth rates of 0.3% for Essex County, 0.3% for Massachusetts and 0.6% for the U.S. Projected five-year annual growth rates for Middlesex County showed population and household growth accelerating to match the comparable Massachusetts projected growth rates, which were slightly less than the projected 5-year annual population and household growth rates for Essex County. Comparatively, projected 5-year annual growth rates for the U.S. showed slightly stronger population and household growth relative to the primary market area counties and Massachusetts.

Income measures show that Middlesex County is a relatively affluent market, with median household and per capita income measures exceeding the comparable Essex County, Massachusetts and U.S. measures. Comparatively, Essex County’s median household and per capita income measures were slightly below the comparable Massachusetts measures and higher than the comparable U.S. measures. Projected income growth rates for the primary market area counties were similar to the comparable projected growth rates for Massachusetts and slightly lower than the comparable projected growth rates for the U.S. Household income distribution measures provide another indication of the relative affluence of Middlesex County, as Middlesex County maintained a relatively high percentage of households with incomes above $100,000 at 58.0% versus 47.3% for Essex County, 48.5% for Massachusetts and 37.9% for the U.S. Age distribution measures reflect that Essex County has a slightly older population relative to Middlesex County, Massachusetts and the U.S. age distribution measures.


RP® Financial, LC.  

MARKET AREA

II.7

 

Table 2.1

Winchester Savings Bank

Summary Demographic Data

 

     Year      Growth Rate  
     2019      2024      2029      2019-2024     2024-2029  
                          (%)     (%)  

Population (000)

             

United States

     329,236        336,157        344,210        0.4 %      0.5 % 

Massachusetts

     6,917        7,023        7,127        0.3 %      0.3 % 

Middlesex, MA

     1,620        1,629        1,654        0.1 %      0.3 % 

Essex, MA

     793        813        828        0.5 %      0.4 % 

Households (000)

             

United States

     125,019        129,079        132,564        0.6 %      0.5 % 

Massachusetts

     2,711        2,752        2,798        0.3 %      0.3 % 

Middlesex, MA

     630        624        634        -0.2 %      0.3 % 

Essex, MA

     306        310        316        0.3 %      0.4 % 

Median Household Income ($)

             

United States

     63,174        75,874        83,550        3.7 %      1.9 % 

Massachusetts

     82,084        96,584        104,823        3.3 %      1.7 % 

Middlesex, MA

     103,121        121,116        131,737        3.3 %      1.7 % 

Essex, MA

     80,645        94,040        101,260        3.1 %      1.5 % 

Per Capita Income ($)

             

United States

     34,902        42,767        46,926        4.1 %      1.9 % 

Massachusetts

     34,902        56,529        61,277        10.1 %      1.6 % 

Middlesex, MA

     34,902        69,054        74,233        14.6 %      1.5 % 

Essex, MA

     34,902        52,458        56,603        8.5 %      1.5 % 

2024 Age Distribution (%)

   0-14 Yrs.      15-34 Yrs.      35-54 Yrs.      55-69 Yrs.     70+ Yrs.  

United States

     17.2        26.6        24.9        18.5       12.7  

Massachusetts

     15.0        27.3        24.7        19.7       13.3  

Middlesex, MA

     15.3        27.4        26.6        18.6       12.1  

Essex, MA

     16.0        25.0        24.5        20.7       13.7  

2024 HH Income Dist. (%)

   Less Than
$25,000
     $25,000 to
$50,000
     $50,000 to
$100,000
     $100,000+        

United States

     15.7        18.1        28.4        37.9    

Massachusetts

     14.4        13.5        23.6        48.5    

Middlesex, MA

     10.6        10.5        20.9        58.0    

Essex, MA

     14.7        13.3        24.7        47.3    

Source: S&P Global Market Intelligence.


RP® Financial, LC.  

MARKET AREA

II.8

 

Regional Economy

Comparative employment data shown in Table 2.2 shows that employment in services and education/healthcare/social services constituted the largest and second largest source of jobs in both of the primary market area counties. Comparatively, education/healthcare/social services were the largest source of jobs in Massachusetts followed closely by jobs in services. Wholesale/retail trade and manufacturing jobs represented the third and fourth largest employment sectors in Essex County and Massachusetts, while Middlesex County maintained a slightly higher concentration of manufacturing jobs relative to jobs in the wholesale/retail sector. Other noteworthy employment sectors for the primary market area counties included finance/insurance/real estate and construction jobs. Overall, the distribution of employment exhibited in the primary market area is indicative of a diverse economic environment.

Table 2.2

Winchester Savings Bank

Primary Market Area Employment Sectors

(Percent of Labor Force)

 

Employment Sector

   Massachusetts     Middlesex, MA
County
    Essex, MA
County
 
     (% of Total Employment)  

Services

     27.2 %      31.0 %      27.2 % 

Education, Healthcare, Soc. Serv.

     28.1 %      28.2 %      24.9 % 

Government

     4.0 %      3.2 %      4.1 % 

Wholesale/Retail Trade

     12.0 %      9.6 %      12.7 % 

Finance/Insurance/Real Estate

     7.4 %      7.0 %      7.3 % 

Manufacturing

     8.8 %      10.0 %      10.5 % 

Construction

     5.9 %      5.0 %      6.1 % 

Information

     2.0 %      2.8 %      1.7 % 

Transportation/Utility

     4.2 %      2.8 %      5.2 % 

Agriculture

     0.4 %      0.3 %      0.2 % 
  

 

 

   

 

 

   

 

 

 
     100.0 %      100.0 %      100.0 % 

Source: S&P Global Market Intelligence.


RP® Financial, LC.  

MARKET AREA

II.9

 

The market area served by the Bank, characterized primarily as the Boston MSA, has a highly developed and diverse economy, with the regions’ many colleges and universities serving to attract industries in need of a highly skilled and educated workforce. Healthcare, high-tech and financial services companies constitute major sources of employment in the Bank’s regional market area, as well as the colleges and universities that populate the Boston MSA. Tourism also is a prominent component of market area’s economy, as Boston annually ranks as one of the nation’s top tourist destinations. Table 2.3 lists the major employers in the Bank’s primary market area counties.

Table 2.3

Winchester Savings Bank

Largest Employers in Middlesex and Essex Counties

 

Employer

  

Product/Service

   Employees  

Mass General Brigham

   Healthcare      84,062  

Beth Israel Lahey Health

   Healthcare      38,086  

Demoulas Super Markets Inc.

   Supermarket      23,441  

Harvard University

   Higher Education      20,581  

The TJX Cos. Inc.

   Retail      19,952  

Massachusetts Institute of Technology

   Higher Education      17,180  

RTX Corp.

   Aerospace & Defense      12,000  

Tufts Medicine

   Healthcare      11,423  

National Grid

   Utilities      6,731  

Takeda

   Pharmaceuticals      6,214  

Tufts University

   Higher Education      5,732  

Source: Boston Business Journal.

Unemployment Trends

Comparative unemployment rates for Middlesex and Essex Counties, as well as for Massachusetts and the U.S., are shown in Table 2.4. The September 2024 unemployment rates for Middlesex and Essex Counties equaled 3.3% and 3.8%, respectively, which were slightly lower than the comparable U.S. unemployment rate of 3.9% and slightly below and slightly above the comparable unemployment rate of 3.6% for Massachusetts. Consistent with the U.S. trend, the September 2024 unemployment rates for both of the primary market area counties and Massachusetts were higher compared to a year ago.


RP® Financial, LC.  

MARKET AREA

II.10

 

Table 2.4

Winchester Savings Bank

Unemployment Trends

 

     Sept. 2023     Sept. 2024  

Region

   Unemployment     Unemployment  

United States

     3.6 %      3.9 % 

Massachusetts

     3.1 %      3.6 % 

Middlesex, MA

     2.8 %      3.3 % 

Essex, MA

     3.2 %      3.8 % 

Source: S&P Global Market Intelligence.

Market Area Deposit Characteristics and Competition

The Company’s deposit base is closely tied to the economic fortunes of Middlesex and Essex Counties and, in particular, the areas that are nearby to one of Winchester Savings’ branches. Table 2.5 displays deposit market trends from June 30, 2019 through June 30, 2024 for all commercial bank and savings institution branches located in the primary market area counties and the state of Massachusetts. Consistent with the state of Massachusetts, commercial banks maintained a larger market share of deposits than savings institutions in both of the primary market area counties. For the five year period covered in Table 2.5, savings institutions experienced fairly significant declines in deposit market share in both Middlesex County and Essex County, which was consistent with the statewide trend as well. Overall, from June 30, 2019 to June 30, 2024, bank and thrift deposits increased at annual rates of 4.8% and 3.8% for Middlesex County and Essex County, respectively, which was lower than the comparable Massachusetts growth rate of 6.6%.

The Bank maintains its largest balance and market share of deposits in Middlesex County, where the Bank maintains its main office and three out of four branch locations. Based on June 30, 2024 deposit data, Winchester Savings’ $600.5 million of deposits provided for a 0.7% market share of bank and thrift deposits in Middlesex County. The Bank held $36.9 million of deposits in Essex County, which translated into a 0.1% deposit market share. During the five-year period covered in Table 2.5, Winchester Savings maintained its deposit market share in Middlesex County and gained deposit market share in Essex County with the opening of that branch location during fiscal year 2024.


RP® Financial, LC.  

MARKET AREA

II.11

 

Table 2.5

Winchester Savings Bank

Deposit Summary

 

     As of June 30,         
     2019      2024      Deposit  
            Market     No. of             Market     No. of      Growth
Rate
 
     Deposits      Share     Branches      Deposits      Share     Branches      2019-2024  
                  (Dollars in Thousands)                   (%)  

Massachusetts

   $ 407,509,613        100.0 %      2,138      $ 562,067,287        100.0 %      1,912        6.6 % 

Commercial Banks

   $ 341,057,709        83.7 %      1,476      $ 508,901,381        90.5 %      1,493        8.3 % 

Savings Institutions

   $ 66,451,904        16.3 %      662      $ 53,165,906        9.5 %      419        -4.4 % 

Middlesex County, MA

   $ 65,710,673        100.0 %      505      $ 83,221,394        100.0 %      459        4.8 % 

Commercial Banks

   $ 49,872,833        75.9 %      374      $ 71,984,518        86.5 %      388        7.6 % 

Savings Institutions

   $ 15,837,840        24.1 %      131      $ 11,236,876        13.5 %      71        -6.6 % 

Winchester Savings Bank

   $ 476,802        0.7 %      4      $ 600,465        0.7 %      4        4.7 % 

Essex County, MA

   $ 25,864,449        100.0 %      244      $ 31,145,843        100.0 %      230        3.8 % 

Commercial Banks

   $ 13,761,566        53.2 %      147      $ 23,247,652        74.6 %      174        11.1 % 

Savings Institutions

   $ 12,102,883        46.8 %      97      $ 7,898,191        25.4 %      56        -8.2 % 

Winchester Savings Bank

   $ 0        0.0 %      —       $ 36,932        0.1 %      1        NA  

Source: FDIC.

As implied by the Bank’s low market share of deposits, competition among financial institutions in the market area is significant. Financial institution competitors in the primary market area include other locally-based thrifts and banks, as well as regional, super-regional and money center banks. With regard to lending competition, the Bank encounters the most significant competition from the same institutions providing deposit services. In addition, the Bank competes with mortgage companies and independent mortgage brokers in originating mortgage loans. Table 2.6 lists the Bank’s largest competitors in the primary market area counties, based on deposit market share as noted parenthetically.


RP® Financial, LC.  

MARKET AREA

II.12

 

Table 2.6

Winchester Savings Bank

Market Area Deposit Competitors - As June 30, 2024

 

          Market     

Location

  

Name

  

Share

  

Rank

Middlesex County, MA

  

Bank of America Corporation (NC)

   20.91%   
  

Citizens Financial Group Inc. (RI)

   10.31%   
  

Eastern Bankshares Inc. (MA)

   7.19%   
  

Cambridge Financial Group Inc. (MA)

   6.68%   
  

The Toronto-Dominion Bank

   6.55%   
  

Middlesex Bancorp MHC (MA)

   4.48%   
  

Leader Bancorp Inc. (MA)

   4.30%   
  

Banco Santander S.A.

   4.17%   
  

M&T Bank Corp. (NY)

   4.13%   
  

Northern Bancorp Inc. (MA)

   3.36%   
   Winchester Savings Bank (MA)    0.72% 27 out of 46

Essex County, MA

  

Salem Five Bancorp (MA)

   13.68%   
  

The Toronto-Dominion Bank

   13.27%   
  

Eastern Bankshares Inc. (MA)

   11.40%   
  

IFS 1820 Bancorp MHC (MA)

   10.07%   
  

Bank of America Corporation (NC)

   9.46%   
  

Banco Santander S.A.

   6.59%   
  

River Run Bancorp MHC (MA)

   4.90%   
  

Hometown Financial Group MHC (MA)

   4.24%   
  

Citizens Financial Group Inc. (RI)

   3.28%   
  

Independent Bank Corp. (MA)

   2.60%   
   Winchester Savings Bank (MA)    0.12% 32 out of 33

Source: S&P Global Market Intelligence.


RP® Financial, LC.  

PEER GROUP ANALYSIS

III.1

 

III. PEER GROUP ANALYSIS

This chapter presents an analysis of Winchester Savings’ operations versus a group of comparable savings institutions (the “Peer Group”) selected from the universe of all publicly-traded savings institutions in a manner consistent with the regulatory valuation guidelines. The basis of the pro forma market valuation of Winchester Savings is derived from the pricing ratios of the Peer Group institutions, incorporating valuation adjustments for key differences in relation to the Peer Group. Since no Peer Group can be exactly comparable to Winchester Savings, key areas examined for differences are: financial condition; profitability, growth and viability of earnings; asset growth; primary market area; dividends; liquidity of the shares; marketing of the issue; management; and effect of government regulations and regulatory reform.

Peer Group Selection

The Peer Group selection process is governed by the general parameters set forth in the regulatory valuation guidelines. Accordingly, the Peer Group is comprised of only those publicly-traded savings institutions whose common stock is either listed on the NYSE or NASDAQ, since their stock trading activity is regularly reported and generally more frequent than non-publicly traded and closely-held institutions. Institutions that are not listed on the NYSE or NASDAQ are inappropriate, since the trading activity for thinly-traded or closely-held stocks are typically highly irregular in terms of frequency and price and thus may not be a reliable indicator of market value. We have also excluded from the Peer Group those companies under acquisition or subject to rumored acquisition and recent conversions, since their pricing ratios are subject to unusual distortion and/or have limited trading history. A recent listing of the universe of all publicly-traded savings institutions is included as Exhibit III-1.

Ideally, the Peer Group, which must have at least 10 members to comply with the regulatory valuation guidelines, should be comprised of publicly-traded MHCs with comparable resources, strategies and financial characteristics as Winchester Savings. However, there are currently only nine publicly-traded MHCs in total. Accordingly, in deriving a Peer Group comprised of institutions with relatively comparable characteristics as Winchester Savings, the companies selected for Winchester Savings’ Peer Group are all fully-converted companies. The valuation adjustments applied in the Chapter IV analysis will take into consideration differences between the Bank’s MHC form of ownership relative to the fully-converted Peer Group companies. Also included in Chapter IV is a pricing analysis of the publicly-traded MHCs on a fully-converted basis.


RP® Financial, LC.  

PEER GROUP ANALYSIS

III.2

 

From the universe of publicly-traded thrifts, we selected ten institutions with characteristics similar to those of Winchester Savings. In the selection process, we applied two “screens” to the universe of all public companies that were eligible for consideration:

 

  •  

Screen #1 New England and Mid-Atlantic institutions with assets between $425 million and $2.0 billion, tangible equity-to-assets ratios of greater than 7.50% and positive reported and/or core earnings. Seven companies met the criteria for Screen #1 and six were included in the Peer Group: BV Financial, Inc. of Maryland, ECB Bancorp, Inc. of Massachusetts, Magyar Bancorp, Inc. of New Jersey, Northeast Community Bancorp, Inc. of New York, PB Bankshares, Inc. of Pennsylvania and Provident Bancorp, Inc. of Massachusetts. William Penn Bancorporation of Pennsylvania met the selection criteria, but was excluded from consideration as the result of being the target of an announced acquisition. Exhibit III-2 provides financial and public market pricing characteristics of all publicly-traded New England and Mid-Atlantic thrifts.

 

  •  

Screen #2 Midwest, Southeast and Southwest institutions with assets between $425 million and $2.0 billion, tangible equity-to-assets ratios of greater than 7.50% and positive reported and/or core earnings. Five companies met the criteria for Screen #2 and four were included in the Peer Group: Central Plains Bancshares, Inc. of Nebraska, Home Federal Bancorp, Inc. of Louisiana, IF Bancorp, Inc. of Illinois and Texas Community Bancshares, Inc. of Texas. Affinity Bancshares, Inc. of Georgia met the selection criteria, but was excluded from consideration as the result of being the target of an announced acquisition. Exhibit III-3 provides financial and public market pricing characteristics of all publicly-traded Midwest, Southeast and Southwest thrifts.

Table 3.1 shows the general characteristics of each of the ten Peer Group companies and Exhibit III-4 provides summary demographic and deposit market share data for the primary market areas served by each of the Peer Group companies. While there are expectedly some differences between the Peer Group companies and Winchester Savings, we believe that the Peer Group companies, on average, provide a good basis for valuation subject to valuation adjustments. The following sections present a comparison of Winchester Savings’ financial condition, income and expense trends, loan composition, interest rate risk and credit risk versus the Peer Group as of the most recent publicly available date. Comparative data for all publicly-traded thrifts has been included in the Chapter III tables as well.

In addition to the selection criteria used to identify the Peer Group companies, a summary description of the key comparable characteristics of each of the Peer Group companies relative to Winchester Savings’ characteristics is detailed below.


RP® Financial, LC.  

Peer Group Analysis

Page III.3

 

Table 3.1

Peer Group of Publicly-Traded Thrifts

As of September 30, 2024 or the Most Recent Date Available

 

                                                   As of
November 6, 2024
 

Ticker

  

Financial Institution

   Exchange    Region    City    State    Total
Assets
    Offices    Fiscal
Mth End
   Conv.
Date
   Stock
Price
     Market
Value
 
                              ($Mil)                    ($)      ($Mil)  

BVFL

   BV Financial, Inc.    NASDAQCM    MA    Baltimore    MD    $ 893     14    Dec    1/12/2005    $ 15.81      $ 180  

ECBK

   ECB Bancorp, Inc.    NASDAQCM    NE    Everett    MA    $ 1,358     3    Dec    7/27/2022    $ 15.33      $ 141  

HFBL

   Home Federal Bancorp, Inc. of Louisiana    NASDAQCM    SW    Shreveport    LA    $ 628     11    Jun    1/18/2005    $ 12.48      $ 38  

IROQ

   IF Bancorp, Inc.    NASDAQCM    MW    Watseka    IL    $ 893     8    Jun    7/7/2011    $ 21.24      $ 68  

MGYR

   Magyar Bancorp, Inc.    NASDAQGM    MA    New Brunswick    NJ    $ 952     7    Sep    1/23/2006    $ 12.28      $ 80  

CPBI

   Central Plains Bancshares, Inc.    NASDAQCM    MW    Grand Island    NE    $ 467 (1)    9    Mar    10/19/2023    $ 14.49      $ 60  

PBBK

   PB Bankshares, Inc.    NASDAQCM    MA    Coatesville    PA    $ 453     6    Dec    7/14/2021    $ 14.82      $ 35  

PVBC

   Provident Bancorp, Inc.    NASDAQCM    NE    Amesbury    MA    $ 1,648     7    Dec    7/15/2015    $ 11.14      $ 186  

TCBS

   Texas Community Bancshares, Inc.    NASDAQCM    SW    Mineola    TX    $ 452 (1)    7    Dec    7/14/2021    $ 14.92      $ 44  

NECB

   Northeast Community Bancorp, Inc.    NASDAQCM    MA    White Plains    NY    $ 1,968     12    Dec    7/5/2006    $ 28.77      $ 366  

 

(1)

As of June 30, 2024.

Source: S&P Global Market Intelligence.


RP® Financial, LC.  

PEER GROUP ANALYSIS

III.4

 

  •  

BV Financial, Inc. of Maryland. Comparable due to similar asset size, similar interest-earnings asset composition and similar ratio of deposits funding assets.

 

  •  

ECB Bancorp, Inc. of Massachusetts. Comparable due to Boston market area, similar interest-earning asset composition, similar interest-bearing funding composition, similar net interest income to average assets ratio, limited earnings contribution from sources of non-interest operating income, relatively low operating expense to average assets ratio and relatively low ratio of non-performing assets as a percent of assets.

 

  •  

Home Federal Bancorp, Inc. of Louisiana. Comparable due to similar combined concentration of commercial real estate and muti-family loans as a percent of assets and relatively low ratio of non-performing assets as a percent of assets.

 

  •  

IF Bancorp, Inc. of Illinois. Comparable due to similar asset size, similar interest-bearing funding composition, similar net interest income to average assets ratio and relatively low ratio of non-performing assets as a percent of assets.

 

  •  

Magyar Bancorp, Inc. of New Jersey. Comparable due to similar asset size, similar interest-earning asset composition and relatively lower operating expense to average assets ratio.

 

  •  

Central Plain Bancshares, Inc. of Nebraska. Comparable due to similar interest-earning asset composition and relatively low ratio of non-performing assets as a percent of assets.

 

  •  

PB Bankshares, Inc. of Pennsylvania. Comparable due to similar size of branch network, similar interest-earning asset composition, similar interest-bearing funding composition and limited earnings contribution from sources of non-interest operating income.

 

  •  

Provident Bancorp, Inc. of Massachusetts. Comparable due to Boston market area, similar interest-earning asset composition, similar ratio of deposits funding assets and similar combined concentration of commercial real estate and multi-family loans as a percent of assets.

 

  •  

Texas Community Bancshares, Inc. of Texas. Comparable due to similar interest-bearing funding composition and similar concentration of commercial real estate loans as a percent of assets.

 

  •  

Northeast Community Bancorp, Inc. of New York. Comparable due to limited earnings contribution from sources of non-interest operating income and relatively low ratio of non-performing assets as a percent of assets.

In aggregate, the Peer Group companies maintained a similar level of tangible equity as the industry average (13.08% of assets versus 12.33% for all public companies), generated higher earnings as a percent of average assets (0.77% core ROAA versus 0.38% for all public companies), and earned a higher ROE (5.68% core ROE versus 2.93% for all public companies). Overall, the Peer Group’s average P/TB ratio and average core P/E multiple were lower and higher compared to the respective averages for all publicly-traded thrifts.


RP® Financial, LC.  

PEER GROUP ANALYSIS

III.5

 

     All
Publicly-Traded
    Peer Group  

Financial Characteristics (Averages)

    

Assets ($Mil)

   $ 6,552     $ 971  

Market capitalization ($Mil)

   $ 639     $ 117  

Tangible equity/assets (%)

     12.33 %      13.08 % 

Core return on average assets (%)

     0.38       0.77  

Core return on average equity (%)

     2.93       5.68  

Pricing Ratios (Averages)(1)

    

Core price/earnings (x)

     13.24x       20.15x  

Price/tangible book (%)

     99.24 %      88.41 % 

Price/assets (%)

     11.44       11.77  

 

(1)

Based on market prices as of November 6, 2024.

Ideally, the Peer Group companies would be comparable to Winchester Savings in terms of all of the selection criteria, but the universe of publicly-traded thrifts does not provide for an appropriate number of such companies. However, in general, the companies selected for the Peer Group were fairly comparable to Winchester Savings, as will be highlighted in the following comparative analysis. Comparative data for all publicly-traded thrifts and publicly-traded Massachusetts thrifts have been included in the Chapter III tables as well.

Financial Condition

Table 3.2 shows comparative balance sheet measures for Winchester Savings and the Peer Group, reflecting the expected similarities and some differences given the selection procedures outlined above. The Bank’s and the Peer Group’s ratios reflect balances as of September 30, 2024, unless indicated otherwise for the Peer Group companies. Winchester Savings’ equity-to-assets ratio of 9.19% was lower than the Peer Group’s average net worth ratio of 13.32%. With the infusion of the net proceeds, the Bank’s pro forma equity-to-assets ratio will be more comparable to the Peer Group’s equity-to-assets ratio. Tangible equity-to-assets ratios for the Bank and the Peer Group equaled 9.19% and 13.08%, respectively. The increase in Winchester Savings’ pro forma capital position will be favorable from a risk perspective and in terms of future earnings potential that could be realized through leverage and lower funding costs. At the same time, the Bank’s higher pro forma capitalization will initially depress return on equity. Both Winchester Savings’ and the Peer Group’s capital ratios reflected capital surpluses with respect to the regulatory capital requirements.


RP® Financial, LC.  

Peer Group Analysis

Page III.6

 

Table 3.2

Balance Sheet Composition and Growth Rates

Comparable Institution Analysis

As of September 30, 2024

 

                    Balance Sheet as a Percent of Assets     Balance Sheet Annual Growth Rates     Regulatory Capital  
                    Cash &     MBS &           Net           Borrowed     Sub.     Total     Goodwill     Tangible           MBS, Cash                 Borrows.     Total     Tangible     Tier 1     Tier 1     Risk-Based  
                    Equival.     Invest     BOLI     Loans (1)     Deposits     Funds     Debt     Equity     & Intang     Equity     Assets     Invests     Loans     Deposits     &Subdebt     Equity     Equity     Leverage     Risk-Based     Capital  

Winchester Savings Bank

      MA                                          

September 30, 2024

        4.26 %      10.87 %      1.21 %      81.14 %      73.58 %      16.37 %      0.00 %      9.19 %      0.00 %      9.19 %      12.70 %      1.55 %      14.58 %      8.99 %      41.28 %      3.29 %      3.29 %      9.50 %      NA       NA  

All Non-MHC Public Thrifts

                                           

Averages

        6.85 %      12.72 %      1.77 %      74.54 %      74.64 %      10.52 %      0.33 %      13.01 %      0.73 %      12.33 %      4.66 %      -0.79 %      6.55 %      5.52 %      4.24 %      6.00 %      8.47 %      10.76 %      14.45 %      16.01 % 

Medians

        5.07 %      13.05 %      1.54 %      75.41 %      76.43 %      8.50 %      0.00 %      11.54 %      0.04 %      10.94 %      2.38 %      -4.07 %      4.96 %      1.61 %      -0.25 %      4.22 %      5.25 %      9.80 %      13.56 %      15.38 % 

Comparable Group

                                           

Averages

        6.49 %      10.94 %      1.61 %      77.62 %      78.18 %      7.38 %      0.00 %      13.32 %      0.24 %      13.08 %      3.44 %      -3.90 %      5.20 %      3.58 %      -18.16 %      15.88 %      16.13 %      12.12 %      12.41 %      13.27 % 

Medians

        7.47 %      8.53 %      1.54 %      78.96 %      78.26 %      5.85 %      0.00 %      11.92 %      0.00 %      11.92 %      4.04 %      -0.36 %      5.66 %      2.00 %      -11.99 %      6.50 %      6.88 %      10.90 %      13.48 %      14.17 % 

Comparable Group

                                           

BVFL

  BV Financial, Inc.       MD       10.54 %      5.16 %      2.23 %      76.76 %      71.05 %      3.90 %      0.00 %      23.49 %      1.71 %      21.78 %      -4.15 %      -14.00 %      -1.95 %      -1.88 %      -54.03 %      7.51 %      8.26 %      19.62 %      25.17 %      26.39 % 

ECBK

  ECB Bancorp, Inc.       MA       8.82 %      6.72 %      1.09 %      82.16 %      69.54 %      17.23 %      0.00 %      12.23 %      0.00 %      12.23 %      11.88 %      12.98 %      11.86 %      16.22 %      4.46 %      0.32 %      0.32 %      10.67 %      15.72 %      16.80 % 

HFBL

  Home Federal Bancorp, Inc. of Louisiana       LA       6.53 %      15.49 %      1.09 %      72.61 %      89.84 %      0.88 %      0.00 %      8.64 %      0.65 %      7.98 %      -5.16 %      13.37 %      -10.03 %      -4.72 %      -61.58 %      7.52 %      8.92 %      9.02 %      13.19 %      14.29 % 

IROQ

  IF Bancorp, Inc.       IL       0.87 %      22.10 %      1.68 %      72.43 %      75.79 %      14.17 %      0.00 %      8.82 %      0.00 %      8.82 %      2.61 %      4.09 %      5.27 %      -1.45 %      18.82 %      18.28 %      18.28 %      9.52 %      0.00 %      0.00 % 

MGYR

  Magyar Bancorp, Inc.       NJ       2.69 %      8.53 %      2.45 %      81.16 %      83.69 %      3.00 %      0.00 %      11.61 %      0.00 %      11.61 %      4.92 %      -27.76 %      12.12 %      5.46 %      -11.99 %      5.49 %      5.49 %      11.12 %      14.75 %      15.85 % 

CPBI

  Central Plains Bancshares, Inc.     (2 )      NE       1.18 %      13.08 %      0.21 %      82.24 %      80.74 %      0.43 %      0.00 %      16.97 %      0.00 %      16.97 %      3.59 %      -12.85 %      6.66 %      -6.57 %      NM       104.63 %      104.63 %      13.87 %      16.51 %      17.76 % 

PBBK

  PB Bankshares, Inc.       PA       12.04 %      8.53 %      1.85 %      75.99 %      78.35 %      9.99 %      0.00 %      10.53 %      0.00 %      10.53 %      10.67 %      36.35 %      5.77 %      15.75 %      -12.80 %      2.38 %      2.38 %      9.37 %      12.40 %      13.65 % 

PVBC

  Provident Bancorp, Inc.       MA       8.41 %      1.88 %      2.77 %      84.13 %      78.18 %      7.80 %      0.00 %      13.72 %      0.00 %      13.72 %      -8.86 %      -57.16 %      5.56 %      -13.51 %      36.79 %      3.94 %      3.94 %      12.66 %      12.62 %      13.87 % 

TCBS

  Texas Community Bancshares, Inc.     (2 )      TX       8.87 %      26.02 %      1.39 %      59.50 %      71.87 %      15.77 %      0.00 %      11.46 %      0.04 %      11.42 %      4.49 %      10.76 %      -0.03 %      7.28 %      -0.90 %      -4.91 %      -4.70 %      10.59 %      0.00 %      0.00 % 

NECB

  Northeast Community Bancorp, Inc.       NY       4.97 %      1.85 %      1.30 %      89.20 %      82.73 %      0.60 %      0.00 %      15.73 %      0.00 %      15.73 %      14.42 %      -4.81 %      16.76 %      19.22 %      -82.21 %      13.66 %      13.74 %      14.76 %      13.76 %      14.04 % 

 

(1)

Includes loans held for sale.

(2)

As of June 30, 2024.

Source: S&P Global Market Intelligence and RP® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

Copyright (c) 2024 by RP® Financial, LC.


RP® Financial, LC.  

PEER GROUP ANALYSIS

III.7

 

The interest-earning asset compositions for the Bank and the Peer Group were somewhat similar, with loans constituting the bulk of interest-earning assets for both Winchester Savings and the Peer Group. The Bank’s loans-to-assets ratio of 81.14% exceeded the comparable Peer Group ratio of 77.62%. Comparatively, the Bank’s cash and investments-to-assets ratio of 15.13% was lower than the comparable Peer Group ratio of 17.43%. Overall, Winchester Savings’ interest-earning assets amounted to 96.27% of assets, which was slightly higher than the comparable Peer Group ratio of 95.05%. The Peer Group’s non-interest earning assets included BOLI equal to 1.61% of assets and goodwill/intangibles equal to 0.24% of assets, while the Bank maintained BOLI equal to 1.21% of assets and a zero balance of goodwill/intangibles.

Winchester Savings’ funding liabilities reflected a funding strategy that was somewhat similar to that of the Peer Group’s funding composition. The Bank’s deposits equaled 73.58% of assets, which was less than the Peer Group’s ratio of 78.18%. Comparatively, the Bank maintained a higher level of borrowings to fund assets, as indicated by borrowings-to-assets ratios of 16.37% and 7.38% for Winchester Savings and the Peer Group, respectively. Total interest-bearing liabilities maintained by the Bank and the Peer Group, as a percent of assets, equaled 89.95% and 85.56%, respectively.

A key measure of balance sheet strength for a thrift institution is its interest-earnings assets/interest-bearing liabilities (“IEA/IBL”) ratio. Presently, the Bank’s IEA/IBL ratio is lower than the Peer Group’s ratio, based on IEA/IBL ratios of 107.03% and 111.09%, respectively. The additional capital realized from stock proceeds should serve to provide Winchester Savings with an IEA/IBL ratio that is more comparable to or slightly exceeds the Peer Group’s ratio, as the increase in capital provided by the infusion of stock proceeds will serve to lower the level of interest-bearing liabilities funding assets and will be primarily deployed into interest-earning assets.

The growth rate section of Table 3.2 shows annual growth rates for key balance sheet items. Winchester Savings’ growth rates are based on annualized growth for the fifteen months ended September 30, 2024, while the Peer Group’s growth rates are based on growth for the twelve months ended September 30, 2024 or the most recent twelve month period available. Winchester Savings recorded a 12.70% increase in assets, versus asset growth of 3.44% recorded by the Peer Group. Asset growth for Winchester Savings was driven by a 14.58% increase in loans, which was supplemented with a 1.55% increase in cash and investments. Comparatively, asset growth for the Peer Group was driven by a 5.20% increase in loans, which in part was funded by 3.90% decrease in cash and investments.


RP® Financial, LC.  

PEER GROUP ANALYSIS

III.8

 

Asset growth for Winchester Savings was funded by an 8.99% increase in deposits and a 41.28% increase in borrowings. Asset growth for the Peer Group was funded through deposit growth of 3.58%, which also funded an 18.16% decrease in borrowings. The Bank’s tangible capital growth rate equaled 3.29%, which was attributable to retention of earnings and a reduction in the accumulated other comprehensive loss. Comparatively, the Peer Group’s tangible capital growth rate equaled 16.13%. The Peer Group’s comparatively higher tangible capital growth rate includes the increase in equity realized by Central Plain Bancshares, Inc. from its standard conversion stock offering, which was completed in October 2023. The Bank’s post-conversion capital growth rate will initially be constrained by maintenance of a higher pro forma capital position. Additionally, implementation of any stock repurchases and dividend payments, pursuant to regulatory limitations and guidelines, could also slow the Bank’s capital growth rate in the longer term following the stock offering.

Income and Expense Components

Table 3.3 displays statements of operations for the Bank and the Peer Group. The Bank’s and the Peer Group’s ratios are based on earnings for the twelve months ended September 30, 2024, unless indicated otherwise for the Peer Group companies. Winchester Savings reported a net loss to average assets ratio of negative 0.01% and the Peer Group reported a net income to average assets ratio of 0.69%. The Peer Group’s higher return was realized through higher ratios for net interest income and non-interest operating income and a lower ratio for credit loss provisions, which were partially offset by the Bank’s higher ratio for non-operating income and lower ratio for operating expenses.

The Peer Group’s higher net interest income to average assets ratio was realized through both a higher interest income ratio and a lower interest expense ratio. The Peer Group’s higher interest income ratio was supported by maintaining a higher overall yield earned on interest-earning assets (5.61% versus 4.77% for the Bank). Likewise, the Peer Group’s lower interest expense ratio was facilitated by maintaining a lower cost of funds (3.06% versus 3.39% for the Bank), as well as maintaining a lower level of interest-bearing liabilities funding assets. Overall, Winchester Savings and the Peer Group reported net interest income to average assets ratios of 1.79% and 3.08%, respectively.


RP® Financial, LC.  

Peer Group Analysis

Page III.9

 

Table 3.3

Income as Percent of Average Assets and Yields, Costs, Spreads

Comparable Institution Analysis

For the 12 Months Ended September 30, 2024 or the Most Recent 12 Months Available

 

                        Net Interest Income           Non-Interest Income           NonOp Items           Yields, Costs, and Spreads              
                                          Loss     NII     Gain     Other     Total                 Provision                       MEMO:     MEMO:  
                  Net                       Provis.     After     on Sale of     Non-Int     Non-Int     Net Gains/     Extrao.     for     Yield     Cost     Yld-Cost     Assets/     Effective  
                  Income     Income     Expense     NII     on IEA     Provis.     Loans     Income     Expense     Losses (1)     Items     Taxes     On IEA     Of IBL     Spread     FTE Emp.     Tax Rate  
                  (%)     (%)     (%)     (%)     (%)     (%)     (%)     (%)     (%)     (%)     (%)     (%)     (%)     (%)     (%)     ($000)     (%)  

Winchester Savings Bank

    MA                                  

September 30, 2024

        -0.01 %      4.64 %      2.85 %      1.79 %      0.20 %      1.59 %      0.00 %      0.15 %      1.89 %      0.11 %      0.00 %      -0.03 %      4.77 %      3.39 %      1.38 %    $ 12,123       -82.28 % 

All Non-MHC Public Thrifts

                                     

Averages

        0.21 %      4.97 %      2.18 %      2.79 %      0.12 %      2.73 %      0.16 %      0.37 %      2.67 %      -0.15 %      0.00 %      0.19 %      5.24 %      2.86 %      2.40 %    $ 10,623       24.93 % 

Medians

        0.36 %      4.83 %      2.12 %      2.57 %      0.05 %      2.55 %      0.01 %      0.28 %      2.50 %      0.00 %      0.00 %      0.13 %      4.98 %      2.82 %      2.25 %    $ 8,533       24.67 % 

Comparable Group

                                     

Averages

        0.69 %      5.39 %      2.31 %      3.08 %      0.01 %      3.07 %      0.02 %      0.31 %      2.37 %      -0.10 %      0.00 %      0.24 %      5.61 %      3.06 %      2.56 %    $ 10,155       22.68 % 

Medians

        0.43 %      5.05 %      2.34 %      2.89 %      0.01 %      2.90 %      0.00 %      0.28 %      2.27 %      0.00 %      0.00 %      0.10 %      5.25 %      3.11 %      2.37 %    $ 8,462       23.70 % 

Comparable Group

                                     

BVFL

  BV Financial, Inc.     MD     1.43 %      5.19 %      1.25 %      3.93 %      -0.05 %      3.99 %      0.00 %      0.28 %      2.29 %      0.00 %      0.00 %      0.54 %      5.63 %      1.77 %      3.86 %    $ 7,658       27.30 % 

ECBK

  ECB Bancorp, Inc.     MA     0.26 %      4.94 %      3.08 %      1.86 %      0.06 %      1.80 %      0.01 %      0.08 %      1.56 %      0.00 %      0.00 %      0.09 %      4.97 %      3.66 %      1.31 %    $ 20,866       25.70 % 

HFBL

  Home Federal Bancorp, Inc. of Louisiana     LA     0.51 %      4.88 %      2.08 %      2.80 %      -0.03 %      2.83 %      0.05 %      0.27 %      2.61 %      0.00 %      0.00 %      0.03 %      5.20 %      3.28 %      1.92 %    $ 8,390       4.72 % 

IROQ

  IF Bancorp, Inc.     IL     0.22 %      4.76 %      2.75 %      2.01 %      0.02 %      1.99 %      0.03 %      0.50 %      2.22 %      -0.01 %      0.00 %      0.07 %      4.75 %      3.12 %      1.63 %    $ 7,857       23.70 % 

MGYR

  Magyar Bancorp, Inc.     NJ     0.83 %      5.17 %      2.19 %      2.98 %      0.01 %      2.97 %      0.06 %      0.18 %      2.03 %      0.00 %      0.00 %      0.35 %      5.45 %      2.95 %      2.50 %    $ 8,905       29.88 % 

CPBI

  Central Plains Bancshares, Inc.     (2 )    NE     0.82 %      4.89 %      1.55 %      3.34 %      0.02 %      3.31 %      0.04 %      0.58 %      2.92 %      0.00 %      0.00 %      0.19 %      4.99 %      2.32 %      2.67 %    $ 6,478       18.65 % 

PBBK

  PB Bankshares, Inc.     PA     0.34 %      5.16 %      2.66 %      2.50 %      -0.01 %      2.51 %      0.00 %      0.19 %      2.25 %      0.00 %      0.00 %      0.10 %      5.30 %      3.09 %      2.21 %    $ 12,358       22.12 % 

PVBC

  Provident Bancorp, Inc.     MA     0.33 %      5.64 %      2.48 %      3.16 %      0.09 %      3.08 %      0.00 %      0.39 %      3.03 %      0.00 %      0.00 %      0.10 %      6.01 %      3.49 %      2.52 %    $ 8,533       23.55 % 

TCBS

  Texas Community Bancshares, Inc.     (2 )    TX     -0.50 %      4.79 %      2.12 %      2.67 %      0.01 %      2.66 %      0.00 %      0.46 %      2.76 %      -1.01 %      0.00 %      -0.14 %      4.97 %      2.74 %      2.23 %    $ 6,728       NM  

NECB

  Northeast Community Bancorp, Inc.     NY     2.65 %      8.47 %      2.92 %      5.55 %      0.01 %      5.54 %      0.00 %      0.16 %      2.07 %      0.05 %      0.00 %      1.05 %      8.87 %      4.16 %      4.71 %    $ 13,773       28.45 % 

 

(1)

Net gains/losses includes gain/loss on sale of securities and nonrecurring income and expense.

(2)

For the twelve months ended June 30, 2024.

 

Source:

S&P Global Market Intelligence and RP® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

Copyright (c) 2024 by RP® Financial, LC.


RP® Financial, LC.  

PEER GROUP ANALYSIS

III.10

 

In another key area of core earnings strength, the Bank maintained a lower level of operating expenses than the Peer Group. For the period covered in Table 3.3, the Bank and the Peer Group reported operating expense to average assets ratios of 1.89% and 2.37%, respectively. The Bank’s lower operating expense ratio is indicative of its relatively limited degree of diversification of products and services which generate sources of non-interest operating income. Consistent with the Bank’s lower operating expense ratio, Winchester Savings maintained a comparatively lower number of employees relative to its asset size. Assets per full time equivalent employee equaled $12.1 million for the Bank, versus a comparable measure of $10.2 million for the Peer Group. On a post-offering basis, the Bank’s operating expenses can be expected to increase with the addition of stock benefit plans and certain expenses that result from being a publicly-traded company, with such expenses already impacting the Peer Group’s operating expenses. At the same time, Winchester Savings’ capacity to leverage operating expenses will be more comparable to the Peer Group’s leverage capacity following the increase in capital realized from the infusion of net stock proceeds.

When viewed together net interest income and operating expenses provide considerable insight into a thrift’s earnings strength, since those sources of income and expenses are typically the most prominent components of earnings and are generally more predictable than losses and gains realized from the sale of assets or other non-recurring activities. In this regard, as measured by their expense coverage ratios (net interest income divided by operating expenses), the Bank’s earnings were less favorable than the Peer Group’s. Expense coverage ratios for Winchester Savings and the Peer Group equaled 0.95x and 1.30x, respectively.

Sources of non-interest operating income provided a larger contribution to the Peer Group’s earnings, with such income amounting to 0.15% and 0.33% of Winchester Savings’ and the Peer Group’s average assets, respectively. Taking non-interest operating income into account in comparing the Bank’s and the Peer Group’s earnings, Winchester Savings’ efficiency ratio (operating expenses, as a percent of the sum of non-interest operating income and net interest income) of 97.42% was less favorable than the Peer Group’s efficiency ratio of 69.50%.

Credit loss provisions had a larger impact on the Bank’s earnings, with credit loss provisions established by the Bank equaling 0.20% of average assets. Comparatively, the Peer Group recorded credit loss provisions equal to 0.01% of average assets.

Net non-operating gains and losses equaled net gains of 0.11% of average assets for the Bank, versus a net nonoperating loss of 0.10% of average assets for the Peer Group. Typically, gains and losses generated from the sale of assets and other non-operating activities are viewed as earnings with a relatively high degree of volatility, particularly to the extent that such gains and losses result from the sale of investments or other assets that are not considered to be part of an institution’s core operations. Extraordinary items were not a factor in either the Bank’s or the Peer Group’s earnings.


RP® Financial, LC.  

PEER GROUP ANALYSIS

III.11

 

Taxes had a less significant impact on the Bank’s earnings, as the Bank posted an effective tax benefit of 82.28% and the Peer Group posted an effective tax rate of 22.68%. As indicated in the prospectus, the Bank’s effective marginal tax rate is equal to 25.00%.

Loan Composition

Table 3.4 presents data related to the Bank’s and the Peer Group’s loan portfolio compositions (including the investment in mortgage-backed securities). The Bank’s loan portfolio composition reflected a higher combined concentration of 1-4 family loans and mortgage-backed securities in comparison to the Peer Group (45.08% of assets versus 30.05% for the Peer Group), as the Bank’s higher concentration of 1-4 family loans more than offset the Peer Group’s higher concentration of mortgage-backed securities. Loan servicing intangibles constituted a more significant balance sheet item for the Peer Group, equal to an average of $213,000 compared to a zero balance for the Bank.

Overall, diversification into higher risk and higher yielding types of lending was more significant for the Peer Group. Multi-family loans constituted the most significant area of lending diversification for the Bank (15.18% of assets), followed by construction/land loans (12.68% of assets), commercial real estate loans (9.93% of assets), commercial business loans (0.59% of assets) and consumer loans (0.05% of assets). Comparatively, commercial real estate loans comprised the most significant area of lending diversification for the Peer Group (25.01% of assets), followed by construction/land loans (11.21% of assets), commercial business loans (10.08% of assets), multi-family loans (8.34% of assets) and consumer loans (0.85% of assets). In total, construction/land, commercial real estate, multi-family, commercial business and consumer loans comprised 38.43% and 55.49% of the Bank’s and the Peer Group’s assets, respectively.


RP® Financial, LC.  

Peer Group Analysis

Page III.12

 

Table 3.4

Loan Portfolio Composition and Related Information

Comparable Institution Analysis

As of September 30, 2024

 

                  Portfolio Composition as a Percent of Assets  
                        1-4     Constr.     Multi-           Commerc.           RWA/     Servicing  
              MBS     Family     & Land     Family     Comm RE     Business     Consumer     Assets     Assets  
                  (%)     (%)     (%)     (%)     (%)     (%)     (%)     (%)     ($000)  

Winchester Savings Bank

    MA                  

September 30, 2024

        2.10 %      42.98 %      12.68 %      15.18 %      9.93 %      0.59 %      0.05 %      NA     $ 0  

All Non-MHC Public Thrifts

                     

Averages

        8.09 %      25.08 %      6.41 %      13.49 %      19.72 %      8.38 %      1.72 %      71.03 %    $ 31,329  

Medians

        7.62 %      23.62 %      4.19 %      8.15 %      15.68 %      4.38 %      0.17 %      77.61 %    $ 130  

Comparable Group

                     

Averages

        7.77 %      22.28 %      11.21 %      8.34 %      25.01 %      10.08 %      0.85 %      76.41 %    $ 213  

Medians

        4.91 %      25.24 %      5.09 %      6.10 %      24.51 %      6.16 %      0.21 %      69.10 %    $ 0  

Comparable Group

                     

BVFL

  BV Financial, Inc.     MD     2.19 %      25.10 %      3.03 %      2.75 %      42.96 %      2.79 %      2.04 %      65.65 %    $ 0  

ECBK

  ECB Bancorp, Inc.     MA     3.46 %      33.67 %      8.40 %      23.28 %      15.52 %      1.04 %      0.01 %      69.10 %    $ 0  

HFBL

  Home Federal Bancorp, Inc. of Louisiana     LA     14.43 %      31.79 %      6.34 %      5.42 %      23.72 %      8.49 %      0.19 %      63.00 %    $ 0  

IROQ

  IF Bancorp, Inc.     IL     18.49 %      20.98 %      4.73 %      14.09 %      21.42 %      10.30 %      0.86 %      NA     $ 1,491  

MGYR

  Magyar Bancorp, Inc.     NJ     6.37 %      27.63 %      2.52 %      5.94 %      40.90 %      2.56 %      0.23 %      66.23 %    $ 0  

CPBI

  Central Plains Bancshares, Inc.     (1 )    NE     11.43 %      25.39 %      5.45 %      7.91 %      29.51 %      11.24 %      3.99 %      74.57 %    $ 393  

PBBK

  PB Bankshares, Inc.     PA     0.48 %      23.62 %      1.74 %      6.26 %      38.10 %      6.48 %      0.00 %      NA     $ 0  

PVBC

  Provident Bancorp, Inc.     MA     0.53 %      2.22 %      3.47 %      3.84 %      25.30 %      48.26 %      0.00 %      90.64 %    $ 0  

TCBS

  Texas Community Bancshares, Inc.     (1 )    TX     20.02 %      32.17 %      9.58 %      2.33 %      11.11 %      3.82 %      1.16 %      NA     $ 243  

NECB

  Northeast Community Bancorp, Inc.     NY     0.30 %      0.23 %      66.85 %      11.59 %      1.55 %      5.85 %      0.00 %      105.70 %    $ 0  

 

(1)

As of June 30, 2024.

 

Source:

S&P Global Market Intelligence and RP® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

Copyright (c) 2024 by RP® Financial, LC.


RP® Financial, LC.  

PEER GROUP ANALYSIS

III.13

 

Interest Rate Risk

Table 3.5 reflects various key ratios highlighting the relative interest rate risk exposure of the Bank versus the Peer Group. In terms of balance sheet composition, Winchester Savings’ interest rate risk characteristics were considered to be less favorable than the comparable measures for the Peer Group. Most notably, the Bank’s tangible equity-to-assets ratio and IEA/IBL ratio were lower than the comparable Peer Group ratios. Comparatively, the Bank maintained an advantage with respect its lower ratio of non-interest earning assets as a percent of assets. On a pro forma basis, the infusion of stock proceeds should serve to provide the Bank with more comparable balance sheet interest rate risk characteristics as maintained by the Peer Group, as the result of the increases that will be realized in Bank’s equity-to-assets and IEA/IBL ratios following the infusion of stock proceeds.

To analyze interest rate risk associated with the net interest margin, we reviewed quarterly changes in net interest income as a percent of average assets for Winchester Savings and the Peer Group. In general, the comparative fluctuations in the Bank’s and the Peer Group’s net interest income ratios implied that a similar degree of interest rate risk was associated with the Bank’s and the Peer Group’s net interest margins, based on the interest rate environment that prevailed during the period covered in Table 3.5. The stability of the Bank’s net interest margin should be enhanced by the infusion of stock proceeds, as interest rate sensitive liabilities will be funding a lower portion of Winchester Savings’ assets and the proceeds realized from the minority stock offering will be substantially deployed into interest-earning assets.

Credit Risk

Overall, based on a comparison of credit risk measures, the Bank’s implied credit risk exposure was viewed to be less than the Peer Group’s implied credit risk exposure. As shown in Table 3.6, the Bank’s ratios for non-performing/assets and non-performing loans/loans equaled 0.19% and 0.23%, respectively, versus comparable measures of 0.71% and 0.77% for the Peer Group. Loss reserves maintained as percent of loans receivable and non-performing loans equaled 0.47% and 204.94% for the Bank, respectively, versus comparable measures of 1.07% and 263.21% for the Peer Group. Net loan charge-offs were a larger factor for the Bank Group, as net loan charge-offs for the Bank equaled 0.19% of loans versus 0.03% loans for the Peer Group.


RP® Financial, LC.  

Peer Group Analysis

Page III.14

 

Table 3.5

Interest Rate Risk Measures and Net Interest Income Volatility

Comparable Institution Analysis

As of September 30, 2024 or the Most Recent Date Available

 

                    Balance Sheet Measures                                      
                    Tangible           Non-Earn.     Quarterly Change in Net Interest Income  
                    Equity/     IEA/     Assets/                                      
                Assets     IBL     Assets     9/30/2024     6/30/2024     3/31/2024     12/31/2023     9/30/2023     6/30/2023  
                    (%)     (%)     (%)     (change in net interest income is annualized in basis points)  

Winchester Savings Bank

      MA                    

September 30, 2024

        9.2 %      107.0 %      3.7 %      4       -1       -12       -20       -14       -28  

All Non-MHC Public Thrifts

                     

Average

        12.4 %      110.1 %      5.9 %      3       3       -7       -3       -7       -16  

Median

          11.3 %      110.1 %      6.5 %      3       3       -6       -7       -8       -15  

Comparable Group

                     

Average

        13.1 %      111.4 %      5.0 %      6       6       -16       -8       -6       -13  

Median

          11.9 %      109.6 %      5.0 %      6       4       -14       -8       -7       -11  

Comparable Group

                     

BVFL

  BV Financial, Inc.       MD       21.8 %      123.3 %      7.5 %      18       39       -35       15       5       -11  

ECBK

  ECB Bancorp, Inc.       MA       12.2 %      112.6 %      2.3 %      4       -1       -6       -12       -14       -13  

HFBL

  Home Federal Bancorp, Inc. of Louisiana       LA       8.0 %      104.3 %      5.4 %      7       3       -27       -22       -5       -5  

IROQ

  IF Bancorp, Inc.       IL       8.8 %      106.0 %      4.6 %      16       13       -10       -17       -6       -19  

MGYR

  Magyar Bancorp, Inc.       NJ       11.6 %      106.6 %      7.6 %      10       -10       -18       -3       -7       -11  

CPBI

  Central Plains Bancshares, Inc.     (1 )      NE       17.0 %      118.9 %      3.5 %      0       1       8       14       15       NA  

PBBK

  PB Bankshares, Inc.       PA       10.5 %      109.3 %      3.4 %      4       10       -27       -27       -25       3  

PVBC

  Provident Bancorp, Inc.       MA       13.7 %      109.8 %      5.6 %      12       -11       -7       1       -25       -52  

TCBS

  Texas Community Bancshares, Inc.     (1 )      TX       11.4 %      107.7 %      5.6 %      0       17       -3       1       15       -5  

NECB

  Northeast Community Bancorp, Inc.       NY       15.7 %      115.2 %      4.0 %      -10       4       -29       -31       -17       -3  

NA=Change is greater than 100 basis points during the quarter.

(1)

As of June 30, 2024.

 

Source:

S&P Global Market Intelligence and RP® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

Copyright (c) 2024 by RP® Financial, LC.


RP® Financial, LC.  

Peer Group Analysis

Page III.15

 

Table 3.6

Credit Risk Measures and Related Information

Comparable Institution Analysis

As of September 30, 2024

 

                        NPAs &                     Rsrves/              
                  REO/     90+Del/     NPLs/     Rsrves/     Rsrves/   NPAs &     Net Loan     NLCs/  
              Assets     Assets (1)     Loans (2)     Loans HFI    

NPLs (2)

  90+Del (1)     Chargeoffs (3)     Loans  
                  (%)     (%)     (%)     (%)     (%)   (%)     ($000)     (%)  

Winchester Savings Bank

    MA                

September 30, 2024

        0.00 %      0.19 %      0.23 %      0.47 %    204.94%     204.94 %      $ 1,365       0.19 % 

All Non-MHC Public Thrifts

                   

Averages

        0.03 %      0.47 %      0.75 %      1.06 %    205.20%     204.71 %      $ 26,732       0.10 % 

Medians

        0.00 %      0.25 %      0.48 %      1.02 %    200.03%     188.97 %      $ 111       0.01 % 

Comparable Group

                   

Averages

        0.06 %      0.71 %      0.77 %      1.07 %    263.21%     309.83 %      $ 338       0.03 % 

Medians

        0.01 %      0.36 %      0.30 %      1.11 %    174.11%     180.06 %      $ 49       0.01 % 

Comparable Group

                   

BVFL

  BV Financial, Inc.     MD     0.02 %      0.54 %      0.66 %      1.15 %    174.11%     168.25 %    -$ 331       -0.05 % 

ECBK

  ECB Bancorp, Inc.     MA     0.00 %      0.08 %      0.10 %      0.81 %    825.87%     825.87 %      $ 4       0.00 % 

HFBL

  Home Federal Bancorp, Inc. of Louisiana     LA     0.02 %      0.32 %      0.34 %      1.03 %    296.72%     230.99 %      $ 216       0.04 % 

IROQ

  IF Bancorp, Inc.     IL     0.00 %      0.07 %      0.08 %      1.14 %    NM     NM     -$ 204       -0.03 % 

MGYR

  Magyar Bancorp, Inc.     NJ     0.39 %      0.44 %      0.03 %      0.97 %    NM     180.06 %    -$ 69       -0.01 % 

CPBI

  Central Plains Bancshares, Inc.     (4 )    NE     0.00 %      0.14 %      0.12 %      1.47 %    NM     886.38 %    -$ 43       -0.01 % 

PBBK

  PB Bankshares, Inc.     PA     0.00 %      0.39 %      0.51 %      1.27 %    251.42%     251.42 %      $ 106       0.03 % 

PVBC

  Provident Bancorp, Inc.     MA     0.00 %      4.23 %      4.95 %      1.56 %    31.47%     31.47 %      $ 3,463       0.26 % 

TCBS

  Texas Community Bancshares, Inc.     (4 )    TX     0.11 %      0.57 %      0.70 %      1.07 %    154.00%     124.91 %      $ 93       0.06 % 

NECB

  Northeast Community Bancorp, Inc.     NY     0.05 %      0.28 %      0.25 %      0.28 %    108.86%     89.11 %      $ 142       0.01 % 

 

(1)

NPAs are defined as nonaccrual loans, accruing loans 90 days or more past due, performing TDRs, and OREO.

(2)

NPLs are defined as nonaccrual loans, accruing loans 90 days or more past due and performing TDRs.

(3)

Net loan chargeoffs are shown on a last twelve month basis.

(4)

As of June 30, 2024.

 

Source:

S&P Global Market Intelligence and RP® Financial, LC. calculations. The information provided in this table has been obrained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

Copyright (c) 2024 by RP® Financial, LC.


RP® Financial, LC.  

PEER GROUP ANALYSIS

III.16

 

Summary

Based on the above analysis, RP Financial concluded that the Peer Group forms a reasonable basis for determining the pro forma market value of the Bank. Such general characteristics as asset size, capital position, interest-earning asset composition, funding composition, core earnings measures, loan composition, credit quality and exposure to interest rate risk all tend to support the reasonability of the Peer Group from a financial standpoint. Those areas where differences exist will be addressed in the form of valuation adjustments to the extent necessary.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.1

 

IV. VALUATION ANALYSIS

Introduction

This chapter presents the valuation analysis and methodology prepared pursuant to the regulatory valuation guidelines, and the valuation adjustments and assumptions incorporated in the determination of the estimated pro forma market value of the common stock to be issued in conjunction with the Bank’s minority stock offering.

Appraisal Guidelines

The federal regulatory appraisal guidelines required by the FRB, the OCC, the FDIC and state banking agencies, including the Commissioner, specify the pro forma market value methodology for determining the pro forma market value of a converting mutual institution. Pursuant to this methodology: (1) a peer group of comparable publicly-traded institutions is selected, which as noted includes public thrifts and commercial banking companies; (2) a financial and operational comparison of the subject company to the peer group is conducted to determine key differences; and (3) a valuation analysis in which the pro forma market value of the subject company is determined based on the market pricing of the peer group as of the date of valuation, incorporating valuation adjustments for key differences relative to the selected peer group. In addition, the pricing characteristics of recent conversions, both at conversion and in the aftermarket, must be considered. Given the unique differences in the pricing characteristics of publicly-traded MHCs relative to fully-converted thrift stocks, we have also reviewed the pro forma pricing characteristics of publicly-traded MHCs on a fully-converted basis assuming they complete a second-step conversion to a full stock company based on their current stock price and standard offering assumptions.

RP Financial Approach to the Valuation

The valuation analysis herein complies with such regulatory approval guidelines. Accordingly, the valuation incorporates a detailed analysis based on the Peer Group, discussed in Chapter III, which constitutes “fundamental analysis” techniques. Additionally, the valuation incorporates a “technical analysis” of recently completed conversions and pro forma pricing of public MHCs on a fully-converted basis. It should be noted that these valuation analyses cannot possibly fully account for all the market forces which impact trading activity and pricing characteristics of a stock on a given day.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.2

 

The pro forma market value determined herein is a preliminary value for the Bank’s to-be-issued stock. Throughout the application phase and stock issuance process, RP Financial will: (1) review changes in the Bank’s operations and financial condition; (2) monitor the Bank’s operations and financial condition relative to the Peer Group to identify key fundamental changes; (3) monitor external factors that may impact value including, but not limited to, local and national economic conditions, interest rates and the stock market environment, including the market for bank and thrift stocks and the selected Peer Group; and (4) monitor pending conversion offerings and the pro forma pricing of public MHCs on a fully-converted basis. If material changes should occur prior to the close of the offering, RP Financial will evaluate if updated valuation reports should be prepared reflecting such changes and their related impact on value, if any. RP Financial will also prepare a final valuation update at the closing of the offering regarding the range of value and the proposed closing value.

The appraised value determined herein is based on the current market and operating environment for the Bank and for all banks and thrifts. Subsequent changes in the local and national economy, the legislative and regulatory environment, accounting and income taxes, the stock market, interest rates and other external forces (such as natural disasters or major world events), which may occur from time to time (often with great unpredictability) may materially impact the market value of all bank and thrift stocks, the selected Peer Group, pending conversion offerings and public MHCs, including the pro forma market value of Winchester Savings. To the extent a change in factors impacting the Bank’s value can be reasonably anticipated and/or quantified, RP Financial has incorporated the estimated impact into its analysis.

Valuation Analysis

A fundamental analysis identifying similarities and differences relative to the Peer Group was presented in Chapter III. The following sections summarize the key differences between the Bank and the Peer Group and how those differences affect the pro forma valuation. Consistent with the regulatory valuation guidelines, key differences have been evaluated in the following areas: financial condition; profitability, growth and viability of earnings; asset growth; primary market area; dividends; liquidity of the shares; marketing of the issue; management; and the effect of government regulations and/or regulatory reform. We have also considered the market for bank and thrift stocks, including new issues and the pro forma pricing of public MHCs on a fully-converted basis, to assess the impact on value of Winchester Savings coming to market at this time.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.3

 

1. Financial Condition

The financial condition of an institution is an important determinant in pro forma market value because investors typically look to such factors as overall asset/liability (“A/L”) composition, credit quality, balance sheet liquidity, funding liabilities and capital, in assessing investment attractiveness. The similarities and differences in the Bank’s and the Peer Group’s financial strengths are noted as follows:

 

  •  

Overall A/L Composition. Loans funded by retail deposits were the primary components of both Winchester Savings’ and the Peer Group’s balance sheets. Based on reported financials, the Bank’s IEA composition exhibited a slightly higher concentration of loans and a slightly lower concentration of cash and investments. The Peer Group has greater diversification into higher risk loans than the Bank. Overall, the Bank’s asset composition provided for a lower yield earned on IEA. Winchester Savings’ funding composition reflected a lower level of deposits and a higher level of borrowings in comparison to the Peer Group averages, which provided the Bank with a slightly higher cost of funds. Overall, as a percent of assets, the Bank maintained higher levels of IEAs and IBLs relative to the Peer Group averages, which translated into a slightly lower IEA/IBL ratio for the Bank. After factoring in the impact of the net stock proceeds, the Bank’s IEA/IBL ratio is expected to be comparable to the Peer Group’s ratio. On balance, RP Financial concluded that A/L composition was a neutral factor in our adjustment for financial condition.

 

  •  

Credit Quality. The Bank’s ratios for non-performing assets as a percent of assets and non-performing loans as a percent of loans were slightly lower than the comparable ratios for the Peer Group. In comparison to the Peer Group, the Bank maintained lower loss reserves as a percent of non-performing loans and lower reserves as a percent of loans. Net loan charge-offs as a percent of loans were higher for the Bank. Overall, RP Financial concluded that credit quality was a slightly positive factor in our adjustment for financial condition.

 

  •  

Balance Sheet Liquidity. The Bank maintained a slightly lower level of cash and investment securities than the Peer Group. Following the infusion of stock proceeds, the Bank’s cash and investments ratio is expected to increase. Net proceeds retained at the mid-tier holding company level will be deposited at the Bank. The Bank’s borrowing capacity appears to be slightly less than the Peer Group’s borrowing capacity, based on the Bank’s higher level of borrowings; however, the net offering proceeds should initially reduce the need for borrowings to support balance sheet liquidity. Overall, RP Financial concluded that balance sheet liquidity was a neutral factor in our adjustment for financial condition.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.4

 

  •  

Funding Liabilities. The Bank’s funding liabilities mix reflected lower deposits and higher borrowings relative to the comparable Peer Group averages, which translated into a slightly higher cost of funds for the Bank. The Bank’s ratio of total IBL as a percent of assets was above the Peer Group’s average. Following the stock offering, the increase in the Bank’s capital will reduce the level of IBL funding assets. Overall, RP Financial concluded that funding liabilities were a slightly negative factor in our adjustment for financial condition.

 

  •  

Capital. The Bank currently operate with a lower tangible equity-to-assets ratio than the Peer Group. Following the stock offering, Winchester Savings’ pro forma tangible capital position will be comparable to the Peer Group’s tangible equity-to-assets ratio. At the same time, the Bank’s expected growth in equity is expected to be lower given the Bank’s lower pro forma profitability and thus the Bank’s pro forma return on equity (“ROE”) is expected to be substantially lower than the Peer Group average for a sustained period. On balance, RP Financial concluded that capital strength was a neutral factor in our adjustment for financial condition.

On balance, Winchester Savings’ balance sheet strength was considered to be similar to the Peer Group’s balance sheet strength, and thus, no adjustment was applied for the Bank’s financial condition.

2. Profitability, Growth and Viability of Earnings

Earnings are a key factor in determining pro forma market value, as the level and risk characteristics of an institution’s earnings stream and prospects to generate future earnings heavily influence the multiple that the investment community will pay for earnings. The comparative summary for profitability, growth and viability of earnings of the Bank and the Peer Group appears below.

 

  •  

Reported Earnings. The Bank’s reported earnings were lower than the Peer Group’s on a ROAA basis. The Peer Group maintained earning advantages with respect to net interest income, non-interest operating income and credit loss provisions, which were partially offset by the Bank’s more favorable ratios for operating expenses and non-operating gains The Bank’s reinvestment of stock proceeds will increase interest income, however this benefit will be mitigated by the increase in operating expenses associated with operating as a publicly-traded company and the implementation of stock benefit plans. Overall, the Bank’s reported earnings were considered to be less favorable than the Peer Group’s reported earnings and, thus, RP Financial concluded that this was a moderately negative factor in our adjustment for profitability, growth and viability of earnings.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.5

 

  •  

Core Earnings. The Bank operated with a lower net interest income ratio, a lower operating expense ratio and a lower level of non-interest operating income. The Bank’s lower net interest income and operating expense ratios translated into a lower expense coverage ratio in comparison to the Peer Group’s ratio (equal to 0.95x versus 1.30x for the Peer Group). Similarly, the Bank’s efficiency ratio of 97.42% was less favorable than the Peer Group’s efficiency ratio of 69.50%. Credit loss provisions had a larger impact on the Bank’s earnings. The Bank’s pro forma earnings on a core basis – incorporating the reinvestment of the proceeds in short- to intermediate-term investments and the increased operating expenses from being a public company with stock benefit plans – are expected to remain less favorable relative to the Peer Group. Therefore, RP Financial concluded that this was a moderately negative factor in our adjustment for profitability, growth and viability of earnings.

 

  •  

Interest Rate Risk. Quarterly changes in the Bank’s and the Peer Group’s net interest income to average assets ratios indicated that a fairly similar degree of volatility was associated with the Bank’s and the Peer Group’s net interest margins. Other measures of interest rate risk, such as capital and IEA/IBL ratios were more favorable for the Peer Group, while the Bank maintained a lower ratio of non-interest earning assets as a percent of assets. On a pro forma basis, the infusion of stock proceeds can be expected to provide the Bank with equity-to-assets and IEA/ILB ratios that will be comparable to Peer Group’s ratios, as well as enhance the stability of the Bank’s net interest margin through the reinvestment of stock proceeds into interest-earning assets. On balance, RP Financial concluded that interest rate risk was a neutral factor in our adjustment for profitability, growth and viability of earnings.

 

  •  

Credit Risk. In terms of future exposure to credit quality related losses, the Bank maintained a higher concentration of assets in loans, while the Peer Group’s loan composition reflected a greater degree of diversification into higher risk types of loans. Credit loss provisions were a larger factor in the Bank’s earnings and net loan charge-offs as a percent of loans were higher for the Bank, while non-performing loans as a percent of loans were higher for the Peer Group. Overall, RP Financial concluded that credit risk was a slightly positive factor in the adjustment for profitability, growth and viability of earnings.

 

  •  

Earnings Growth Potential. Several factors were considered in assessing earnings growth potential. First, the Peer Group maintained a more favorable interest rate spread than the Bank, which would tend to support a stronger net interest margin going forward for the Peer Group. Second, the infusion of stock proceeds will provide the Bank with similar growth potential through leverage as currently maintained by the Peer Group. Third, the Peer Group’s higher ratio of non-interest operating income and the Bank’s lower operating expense ratio were viewed as respective advantages to sustain earnings growth during periods when net interest margins come under pressure as the result of adverse changes in interest rates. Overall, earnings growth potential was considered to be a neutral factor in our adjustment for profitability, growth and viability of earnings.

 

  •  

Return on Equity. Currently, the Bank’s core ROE is lower than the Peer Group’s core ROE. Accordingly, as the result of the significant increase in capital that will be realized from the infusion of net stock proceeds into the Bank’s equity, the Bank’s pro forma return on equity on a core earnings basis will continue be less than the Peer Group’s return on equity ratio. Therefore, this was a moderately negative factor in the adjustment for profitability, growth and viability of earnings.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.6

 

On balance, a moderate downward has been applied for profitability, growth and viability of earnings.

3. Asset Growth

Comparative asset growth rates for the Bank and the Peer Group showed a 12.70% increase in the Bank’s assets, versus a 3.44% increase in the Peer Group’s assets. Asset growth for the Bank was primarily sustained by a 14.58% increase in loans, which was supplemented with a 1.55% increase in cash and investments. The Peer Group’s asset growth was primarily sustained by a 5.20% increase in loans, which was partially offset by a 3.90% decrease in cash and investments. Overall, the Bank’s recent asset growth trends would tend to be viewed as more favorable relative to the Peer Group’s asset growth trends in terms of supporting future earnings growth. On a pro forma basis, the Bank’s tangible equity-to-assets ratio will be comparable to the Peer Group’s tangible equity-to-assets ratio, providing the Bank with similar leverage capacity as maintained by the Peer Group. On balance, a slight upward adjustment was applied for asset growth.

4. Primary Market Area

The economic and demographic characteristics of the primary market area served can impact an institution’s market value, as well as the competitive environment and market share in the local market served. Winchester Savings serves the Boston metropolitan area through its main office and four full service branch offices. Operating in a densely populated market area provides the Bank with growth opportunities, but such growth must be achieved in a highly competitive market environment. The Bank competes against significantly larger institutions that provide a larger array of services and have significantly larger branch networks than maintained by Winchester Savings.

All of the Peer Group companies operate in markets with smaller populations compared to Middlesex County, with the exception of ECB Bancorp, Inc. which is also headquartered in Middlesex County. Population growth for the primary market area counties served by the Peer Group companies reflected a range of growth rates, but, overall, population growth rates in the markets served by the Peer Group companies were similar to slightly higher than Middlesex County’s recent historical population growth rate and approximated Middlesex County’s


RP® Financial, LC.  

VALUATION ANALYSIS

IV.7

 

projected population growth rate. Middlesex County has a higher per capita income compared to the Peer Group’s average per capita income and, on average, the Peer Group’s primary market area counties were less affluent markets within their respective states compared to Middlesex County’s per capita income as a percent of Massachusetts’ per capita income (104.7% for the Peer Group versus 122.2% for Middlesex County). The average and median deposit market shares maintained by the Peer Group companies were above the Bank’s market share of deposits in Middlesex County. Overall, the degree of competition faced by the Peer Group companies was viewed as less than faced by the Bank in Middlesex County, while the growth potential in the markets served by the Peer Group companies was for the most part viewed to be similar as provided by the Bank’s primary market area. Summary demographic and deposit market share data for the Bank and the Peer Group companies is provided in Exhibit III-4. As shown in Table 4.1, the average unemployment rate for the primary market area counties served by the Peer Group companies was slightly above the unemployment rate reflected for Middlesex County. On balance, we concluded that no adjustment was appropriate for the Bank’s market area.

Table 4.1

Market Area Unemployment Rates

Winchester Savings Bank and the Peer Group Companies (1)

 

     County    September 2024
Unemployment
 

Winchester Savings Bank - MA

   Middlesex      3.3 % 

Peer Group Average

        3.7  

The Peer Group

     

BV Financial, Inc. – MD

   Baltimore      2.8  

ECB Bancorp, Inc. - MA

   Middlesex      3.3  

Home Federal Bancorp, Inc. – LA

   Cado      4.6  

IF Bancorp, Inc.– IL

   Iroquois      4.4  

Magyar Bancorp, Inc. - NJ

   Middlesex      3.9  

Central Plains Bancshares, Inc. - NE

   Hall      4.1  

PB Bankshares, Inc. – PA

   Chester      2.3  

Provident Bancorp, Inc. - MA

   Essex      3.8  

Texas Community Bancshares, Inc. – TX

   Wood      4.7  

Northeast Community Bancorp, Inc. – NY

   Westchester      3.1  

 

  (1)

Unemployment rates are not seasonally adjusted.

Source: S&P Global Market Intelligence.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.8

 

5. Dividends

At this time the Bank has not established a dividend policy. Future declarations of dividends by the Board of Directors will depend upon a number of factors, including investment opportunities, growth objectives, financial condition, profitability, tax considerations, minimum capital requirements, regulatory limitations, stock market characteristics and general economic conditions.

Five out of the ten Peer Group companies pay regular cash dividends, with implied dividend yields ranging from 1.07% to 4.17%. The average dividend yield on the stocks of the Peer Group institutions equaled 1.08% as of November 6, 2024. Comparatively, as of November 6, 2024, the average dividend yield on the stocks of all fully-converted publicly-traded thrifts equaled 1.47%.

Our valuation adjustment for dividends for Winchester Savings also considered the regulatory policy with regard to payment of dividends to the MHC. Under current FRB and FDIC policy, any dividends declared by the Company would be required to be paid to all shareholders – including public shareholders and the MHC with its majority ownership position. Accordingly, dividends paid by the Company would increase the amount of assets held by the MHC, after adjusting for applicable income taxes, and, thereby, increase the implied dilution incurred by the minority shareholders in a second-step conversion pursuant to the calculation to account for net assets held by the MHC in a second-step offering.

Overall, while the Bank has not established a definitive dividend policy prior to its stock offering, the Bank’s capacity to pay a dividend comparable to the Peer Group’s average dividend yield is viewed to be not as strong based on the Bank’s lower pro forma earnings and similar capitalization. Furthermore, dividend payments retained by the MHC would increase the implied dilution to minority shareholders in a second-step offering. On balance, we concluded that a slight downward adjustment was warranted for purposes of the Bank’s dividend policy.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.9

 

6. Liquidity of the Shares

The Peer Group is by definition composed of companies that are traded in the public markets. All ten of the Peer Group members trade on the NASDAQ system. Typically, the number of shares outstanding and market capitalization provides an indication of how much liquidity there will be in a particular stock. The market capitalization of the Peer Group companies ranged from $35.0 million to $335.8 million as of November 6, 2024, with average and median market values of $116.7 million and $74.0 million, respectively. The shares issued and outstanding of the Peer Group companies ranged from 2.4 million to 16.7 million, with average and median shares outstanding of 7.3 million and 5.3 million, respectively. The Bank’s stock offering is expected to have a pro forma public market value and shares outstanding that will be in lower half of the Peer Group’s range of market values and shares outstanding. Like all of the Peer Group companies, the Bank’s stock will be quoted on the NASDAQ following the stock offering. Overall, we anticipate that the Bank’s public stock will have a similar trading market compared to the stocks of the Peer Group companies and, therefore, concluded no adjustment was necessary for this factor.

7. Marketing of the Issue

Three separate markets exist for thrift stocks: (1) the after-market for public companies, both fully-converted stock companies and MHCs, in which trading activity is regular and investment decisions are made based upon financial condition, earnings, capital, ROE, dividends and future prospects; (2) the new issue market in which converting thrifts are evaluated on the basis of the same factors but on a pro forma basis without the benefit of prior operations as a publicly-held company and stock trading history; and (3) the bank and thrift acquisition market. All three of these markets were considered in the valuation of the Bank’s to-be-issued stock.

A. The Public Market

The value of publicly-traded bank and thrift stocks is easily measurable and is tracked by most investment houses and related organizations. Exhibit IV-1 provides pricing and financial data on all publicly-traded thrifts. In general, bank and thrift stock values react to market stimuli such as interest rates, inflation, perceived industry health, projected rates of economic growth, regulatory issues and stock market conditions in general. Exhibit IV-2 displays historical stock market trends for various indices and includes historical stock price index values for thrifts and commercial banks. Exhibit IV-3 displays various stock price indices as of November 6, 2024.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.10

 

In terms of assessing general stock market conditions, the performance of the overall stock market has generally been positive in recent quarters. Stocks were mixed during the first couple of weeks of 2024, which was followed by a generally positive trend in the broader stock market during the second half of January. The Dow Jones Industrial Average (“DJIA”) closed above 38000 for the first time and technology shares led the S&P 500 to multiple record high closes in late-January. After the Federal Reserve took the likelihood of a near term rate cut off the table, stocks ended January closing lower. However, for the month of January overall, major U.S. stock indexes posted their third consecutive month of gains. Large technology stocks led a stock market rebound at the beginning of February, with strong job growth reflected in the January employment report and some favorable earnings reports coming out of the technology sector helping to lead the DJIA and S&P 500 to more record high closes. Stocks traded in a narrow range ahead of the release of a key inflation report in mid-February. A stronger-than-expected CPI report for January sent stocks tumbling, which was followed by stocks rallying in the second half of February. Renewed confidence about the economic outlook and Nividia’s strong earnings report contributed to all three of the major U.S. stock indexes closing at record highs in the second half of February. The broader stock market traded in a narrow range during the first half of March, with all three of the major U.S. stock indexes posting consecutive weekly losses after hotter-than-expected inflation data rattled markets. Stocks rebounded heading into the second half of March, with all three of the major U.S. stock indexes posting new record highs after the Federal Reserve left its targe rate unchanged and reaffirmed projections to cut rates three times in 2024.

After closing out the first quarter on an upswing, stocks retreated at the start of the second quarter of 2024 as strong economic data prompted investors to dial back bets on the Federal Reserve cutting rates in 2024. A higher-than-expected increase in the March CPI and mounting tensions between Iran and Israel deepened the selloff in the boarder stock market in mid-April. The NASDAQ posted a weekly decline of 5.5% in the third week of April, its worst performance since 2022. Stocks see-sawed in last two weeks of April and then closed sharply lower at the end of April, with the major U.S. stock indexes posting their worst month of the year in April as investors considered that the Federal Reserve’s campaign to end inflation was going to take longer than anticipated. Tech and bank stocks were among the sectors that led a stock market rebound at the start of May, which was triggered by the Federal Reserve’s comments at the conclusion of its policy meeting on May 1st that it was more likely to lower interest rates than raise them again. Renewed hopes for interest rate cuts later in 2024 following April’s employment report showing weaker-than-expected job growth served to extend the stock market rally through the beginning of the second week of May. Some healthy corporate


RP® Financial, LC.  

VALUATION ANALYSIS

IV.11

 

earnings reports and cooling economic data sustained the stock market rally through mid-May, with all three of the major U.S. stock indexes posting record highs. While renewed inflation fears and rising Treasury yields pressured stocks lower at the end of May, all three major U.S. stock indexes logged monthly gains for May. Technology shares led the NASDAQ and S&P 500 to more record highs through mid-June, as economic data suggested that the economy was slowing but at a gradual pace and without any signs of serious deterioration. Divergent trading patterns were evident in the S&P 500 and NASDAQ relative to the DJIA in the closing weeks of the second quarter, which was driven by a bumpy market in the trading prices of large technology stocks. The second quarter ended with stocks trading lower, which was in general a strong first half of the year for stocks.

The NASDAQ and S&P 500 started the third quarter of 2024 posting a string of new record high closings, which was fueled by a jump in Tesla’s stock price and growing confidence that the Federal Reserve was on track to potentially begin cutting rates in September in light of June’s employment report showing an uptick in the unemployment rate. All three of the U.S. major stock indexes notched record highs in mid-July, which was followed by investors rotating out of technology shares and into laggards such as financials, industrials and small-cap companies. The selloff in tech stocks was fueled by growing fears that shares of chip manufactures would face more U.S. trade restrictions and, in turn, reduce the potential for artificial intelligence investments paying off, with the rotation out of tech stocks continuing into late-July. Stocks closed out July swinging higher after the Federal Reserve held interest rates steady and signaled the central bank was prepared to cut interest rates in September if inflation continued to move lower. A lackluster jobs report for July and data showing weakness in manufacturing and construction sparked a broad-based selloff at the beginning of August, as fears of slowing growth rattled markets worldwide. Data showing cooling inflation and a favorable report for retail sales in July contributed to stocks rebounding in mid-August, with the S&P 500 and NASDAQ logging eight consecutive days of gains that extended into the second half of August. Strong signals from the Federal Reserve Chairman that interest rate cuts were coming soon spurred a stock market rally heading into the last week of August, with the DJIA closing at a record high. A volatile month of trading concluded with all three of the major U.S. stock indexes posting gains for the month of August. Data showing continued weakness in the manufacturing sector and a softening labor market pressured stocks lower in the first week of September. Stocks rebounded in the second week of September, as investors weighed the possibility that the Federal Reserve would kick off its rate easing campaign with a 0.5% rate-cut


RP® Financial, LC.  

VALUATION ANALYSIS

IV.12

 

amid signs of a softening economy and the CPI for August showing a slower pace of inflation. The Federal Reserve’s 0.5% rate cut sparked a global stock market rally heading into the final weeks of the third quarter, which was followed by a narrow trading range to close out a generally strong third quarter for U.S. stocks. Overall, stock market trends saw investors gravitating into value stocks during the third quarter, in which industrials, utilities and financials outperformed the technology sector.

Stocks traded mixed at the start of the fourth quarter of 2024, as investors weighed the prospect of a widening war in the Middle East and higher oil prices against stronger-than-expected job growth reported for September. The DJIA and S&P 500 climbed to fresh record highs heading into mid-October, with some large banks starting the third quarter earnings season posting earnings that beat expectations. Mixed earnings reports pulled the DJIA and S&P 500 down off of record highs in the second half of October, while advances in tech shares led the NASDAQ to a record high close heading into late-October. Stocks closed out October trading lower, which was led by a downturn in tech shares as some big tech companies posted disappointing earnings. The weaker than expected jobs report for October translated into stock market gains at the start of November. A broad-based rally pushed stocks higher on Election Day, which was followed by Donald Trump’s election victory powering major U.S. stock indexes to record highs. On November 6, 2024, the DJIA closed at 43729.93, an increase of 28.2% from one year ago and an increase of 16.0% year-to-date, and the NASDAQ closed at 18983.47, an increase of 39.3% from one year ago and an increase of 26.5% year-to-date. The S&P 500 Index closed at 5929.04 on November 6, 2024, an increase of 35.3% from one year ago and an increase of 24.3% year-to-date.

The market for bank and thrift stocks has also generally trended higher in recent quarters. After trading in a narrow range during the first half of January 2024, bank stocks pulled back going into the second half of January. The downturn in bank stocks was prompted by stronger-than-expected retail sales reported for December, which translated into investors dialing back their expectations for how quickly the Federal Reserve would start to cut interest rates. Bank stocks edged higher during the second half of January and then retreated slightly at the end of January and the first half of February, amid increased uncertainty as to when the Federal Reserve would begin to cut interest rates and January’s CPI report coming in stronger-than-expected. The broader stock market rally provided for a slightly positive trend in bank stocks during the second half of February. Regional bank stocks traded lower at the start of


RP® Financial, LC.  

VALUATION ANALYSIS

IV.13

 

March, as investors reacted to more signs of trouble at New York Community Bancorp. Bank stocks edged higher heading into mid-March and then pulled back slightly after inflation data indicated that inflation was not slowing down. After the Federal Reserve concluded its March meeting by reaffirming forecasts to cut its target rate three times in 2024, bank shares closed out the first quarter edging higher on expectations that higher funding costs were coming to an end.

Inflation worries and growing doubts about the Federal Reserve cutting rates in 2024 pressured bank stocks lower at the start of the second quarter of 2024, with the downturn in bank stocks extending into mid-April as Treasury yields hit highs for 2024. Bank shares regained some footing along with the broader stock market going into the second half of April, as easing tensions between Iran and Israel helped to restore some confidence in the market. As investors abandoned expectations of an imminent interest rate cut, bank stocks dipped lower at the end of April and then participated in the broader stock market rally through the first half of May as signs of a cooling economy and milder inflation boosted hopes for the Federal Reserve cutting interest rates in 2024. Rekindled inflation fears and higher Treasury yields translated into financial shares edging lower from the end of May through mid-June, while easing inflation data and lower Treasury yields provided for a slightly positive trend in bank stocks in the final weeks of the second quarter.

Signs of some slack in the labor market provided a boost to financial shares in the first week of July 2024, as June’s higher unemployment rate increased confidence that the Federal Reserve would cut rates in September. As investors rotated into stock market laggards, financial shares continued to rally going into the second half of July and then traded in a narrow range through the Federal Reserve’s end of July policy meeting. Financial shares participated in the broader market selloff at the beginning of August, with July’s disappointing employment report prompting heightened concerns about an economic slowdown. Milder inflation data boosted bank and thrift stocks along with the broader stock market going into the second half of August, as investors became more confident that the Federal Reserve would cut interest rates in September. Comments by the Federal Reserve Chairman that solidified expectations of a rate cut In September sustained the positive trend in financial stocks through the end of August. Bank and thrift stocks followed the broader stock market lower during the first week of September, as investors reacted to data pointing towards a weakening economy. While the broader stock market rallied in the second week of September, bank and thrift shares eased lower in advance of the Federal Reserve’s September policy meeting. Financial shares rallied on news of the Federal Reserve cutting its target rate by 0.5% and then retreated slightly to close out the third quarter.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.14

 

After edging lower at the beginning of October 2024, strong job growth reflected in September’s employment report and better-than-expected third quarter earnings reported by some large banks served as a catalyst to financial shares trading higher through mid-October. As long-term Treasury yields trended higher, bank and thrift shares traded in a narrow range through the second half of October and then dipped slightly lower in early-November after October’s employment report showed meager job growth. Bank shares were among the strongest performers that led a post-election stock market rally on optimism that Donald Trump’s second term would lead to reduced regulation and a revival in deal making. On November 6, 2024, the S&P U.S. BMI Banks Index closed at 214.0, an increase of 64.4% from one year ago and an increase of 37.0% year-to-date.

B. The New Issue Market

In addition to bank and thrift stock market conditions in general, the new issue market for converting thrifts is also an important consideration in determining the Bank’s pro forma market value. The new issue market is separate and distinct from the market for seasoned thrift stocks in that the pricing ratios for converting issues are computed on a pro forma basis, specifically: (1) the numerator and denominator are both impacted by the conversion offering amount, unlike existing stock issues in which price change affects only the numerator; and (2) the pro forma pricing ratio incorporates assumptions regarding source and use of proceeds, effective tax rates, stock plan purchases, etc. which impact pro forma financials, whereas pricing for existing issues are based on reported financials. The distinction between pricing of converting and existing issues is perhaps no clearer than in the case of the price/book (“P/B”) ratio in that the P/B ratio of a converting thrift will typically result in a discount to book value whereas in the current market for existing bank and thrift stocks the P/B ratio often reflects a premium to book value. Therefore, it is appropriate to also consider the market for new issues, both at the time of the conversion and in the aftermarket.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.15

 

As shown in Table 4.2, five standard conversion offerings have been completed during the past twelve months and no second -step or MHC offerings were completed during the past twelve months. The average closing pro forma price/tangible book ratio of the five standard conversion offerings equaled 51.3%. The most recent first-step MHC offering was completed by CFSB Bancorp, Inc. of Massachusetts (“CFSB Bancorp”), which was completed in January 2022. CFSB Bancorp’s offering closed at slightly below the top of its offering range, raising gross proceeds of $28.0 million at a fully-converted pro forma price/tangible book ratio of 63.3%. CFSB Bancorp’s stock price closed up 6.5% after its first week of trading and as of November 6, 2024, CFSB Bancorp’s stock price was down 32.9% from its IPO price.

Table 4.2

Pricing Characteristics and After-Market Trends

Conversions Completed Twelve Months Ended November 6, 2024

 

Institutional Information

    Pre-Conversion Data     Offering Information     Contribution to
Char. Found.
  Insider Purchases           Pro Forma Data           Post-IPO Pricing Trends  
  Financial Info.     Asset
Quality
    % Off Incl. Fdn.+Merger
Shares
    Pricing
Ratios(2)(5)
    Financial
Charac.
    Closing Price:  
                                        Excluding Foundation               Benefit Plans                                                                                                        

Institution

  Conversion
Date
    Ticker     Assets
($Mil)
    Equity/
Assets
(%)
    NPAs/
Assets
(%)
    Res.
Cov.
(%)
    Gross
Proc.
($Mil.)
    Offer
(%)
    % of
Mid.
(%)
    Exp./
Proc.
(%)
    Form     % of
Public Off.
Inc. Fdn.
(%)
  ESOP
(%)
    Recog.
Plans
(%)
    Stk
Option
(%)
    Mgmt.&
Dirs.
(%)(1)
    Initial
Div.
Yield
(%)
    P/TB
(%)
    Core
P/E
(x)
    P/A
(%)
    Core
ROA
(%)
    TE/A
(%)
    Core
ROE
(%)
    IPO
Price
($)
    First
Trading
Day
($)
    %
Chg
(%)
    After
First
Week(3)
($)
    %
Chg
(%)
    After
First
Month(4)
($)
    %
Chg
(%)
    Thru
11/6/2024
($)
    %
Chg
(%)
 

Standard Conversions

                                                               

Monroe Federal Bancorp, Inc., OH

    10/24/24       MFBI-OTCQB     $ 147       5.65 %      0.02 %      3054 %    $ 5.3       100 %      88 %      26.6 %      N.A.     N.A.     7.0 %      3.0 %      10.0 %      27.1 %      0.00 %      45.1 %      NM       3.5 %      0.0 %      7.7 %      -0.4 %    $ 10.00     $ 11.35       13.5 %    $ 13.75       37.5 %    $ 12.50       25.0 %    $ 12.50       25.0 % 

FB Bancorp, Inc. , LA

    10/23/24       FBLA-NASDAQ     $ 1,172       13.29 %      1.07 %      59 %    $ 198.4       100 %      132 %      1.8 %      N.A.     N.A.     8.0 %      4.0 %      10.0 %      2.2 %      0.00 %      60.0 %      33.0x       14.7 %      0.4 %      24.6 %      1.8 %    $ 10.00     $ 11.86       18.6 %    $ 11.82       18.2 %    $ 11.93       19.3 %    $ 11.93       19.3 % 

EWSB Bancorp, Inc., WI

    9/26/24       EWSB-OTCQB     $ 267       4.21 %      0.04 %      628 %    $ 7.5       100 %      86 %      23.5 %      N.A.     N.A.     7.0 %      3.0 %      10.0 %      15.6 %      0.00 %      46.4 %      NM       2.8 %      NM       6.0 %      NM     $ 10.00     $ 10.50       5.0 %    $ 10.50       5.0 %    $ 11.50       15.0 %    $ 10.95       9.5 % 

Fifth Dirstrict Bancorp, Inc., LA*

    8/1/24       FDSB-NASDAQ     $ 485       15.86 %      0.16 %      359 %    $ 54.6       100 %      91 %      4.4 %      C/S     $250/1.80%     8.0 %      4.0 %      10.0 %      5.2 %      0.00 %      45.4 %      110.6x       10.5 %      0.1 %      23.1 %      0.4 %    $ 10.00     $ 10.25       2.5 %    $ 10.24       2.4 %    $ 10.51       5.1 %    $ 11.64       16.4 % 

NB Bancorp, Inc., MA*

    12/28/23       NBBK-NASDAQ     $ 4,232       8.64 %      0.33 %      235 %    $ 410.0       100 %      132 %      2.0 %      C/S     $2000/4.00%     8.0 %      4.0 %      10.0 %      1.8 %      0.00 %      59.5 %      11.9x       9.3 %      0.8 %      15.7 %      5.0 %    $ 10.00     $ 13.77       37.7 %    $ 13.61       36.1 %    $ 14.68       46.8 %    $ 20.94       109.4 % 
    Averages - Standard Conversions:   $ 1,261       9.53 %      0.32 %      867 %    $ 135.2       100 %      106 %      11.7 %      N.A.     N.A.     7.6 %      3.6 %      10.0 %      10.4 %      0.00 %      51.3 %      51.8x       8.2 %      0.3 %      15.4 %      1.7 %    $ 10.00     $ 11.55       15.5 %    $ 11.98       19.8 %    $ 12.22       22.2 %    $ 13.59       35.9 % 
    Medians -Standard Conversions:     $ 485       8.64 %      0.16 %      359 %    $ 54.6       100 %      91 %      4.4 %      N.A.     N.A.     8.0 %      4.0 %      10.0 %      5.2 %      0.00 %      46.4 %      33.0x       9.3 %      0.3 %      15.7 %      1.1 %    $ 10.00     $ 11.35       13.5 %    $ 11.82       18.2 %    $ 11.93       19.3 %    $ 11.93       19.3 % 

Second Step Conversions

                                                               

Mutual Holding Companies

                                                               
    Averages - All Conversions:     $ 1,261       9.53 %      0.32 %      867 %    $ 135.2       100 %      106 %      11.7 %      N.A.     N.A.     7.6 %      3.6 %      10.0 %      10.4 %      0.00 %      51.3 %      51.8x       8.2 %      0.3 %      15.4 %      1.7 %    $ 10.00     $ 11.55       15.5 %    $ 11.98       19.8 %    $ 12.22       22.2 %    $ 13.59       35.9 % 
    Medians - All Conversions:     $ 485       8.64 %      0.16 %      359 %    $ 54.6       100 %      91 %      4.4 %      N.A.     N.A.     8.0 %      4.0 %      10.0 %      5.2 %      0.00 %      46.4 %      33.0x       9.3 %      0.3 %      15.7 %      1.1 %    $ 10.00     $ 11.35       13.5 %    $ 11.82       18.2 %    $ 11.93       19.3 %    $ 11.93       19.3 % 

Note: * - Appraisal performed by RP Financial; BOLD = RP Financial assisted in the business plan preparation, “NT” - Not Traded; “NA” - Not Applicable, Not Available; C/S-Cash/Stock.

 

(1)

As a percent of MHC offering for MHC transactions.

 

(2)

Does not take into account the adoption of SOP 93-6.

 

(3)

Latest price if offering is less than one week old.

 

(4)

Latest price if offering is more than one week but less than one month old.

 

(5)

Mutual holding company pro forma data on full conversion basis.

 

(6)

Simultaneously completed acquisition of another financial institution.

 

(7)

Simultaneously converted to a commercial bank charter.

 

(8)

Former credit union.

11/6/2024


RP® Financial, LC.  

VALUATION ANALYSIS

IV.16

 

C. The Acquisition Market

Also considered in the valuation was the potential impact on Winchester Savings’ stock price of recently completed and pending acquisitions of other bank and thrift institutions operating in Massachusetts. As shown in Exhibit IV-4, there were 13 Massachusetts bank and thrift acquisitions completed from the beginning of 2020 through year-to-date 2024 and there are currently two acquisitions pending for Massachusetts bank and thrift institutions.

Unlike the Peer Group members that can be acquired given their all stock form, as an MHC the likelihood of the Bank being acquired in the foreseeable future is very low. First, by regulation the Bank could only be acquired by another public MHC or a mutual thrift. In the event the Bank were eventually to complete a second-step conversion, once the three-year regulatory antitakeover period had elapsed the Bank could be subject to acquisition.

To the extent that speculation of a re-mutualization may impact the Bank’s valuation, we have largely taken this into account in selecting companies for the Peer Group which operate in markets that have experienced a comparable level of acquisition activity as the Bank’s market and, thus, are subject to the same type of acquisition speculation that may influence the Bank’s stock. However, since converting thrifts are subject to a three-year regulatory moratorium from being acquired, acquisition speculation in the Bank’s stock would tend to be less compared to the stocks of the Peer Group companies. Furthermore, in comparison to the stocks of the fully-converted Peer Group companies, the degree of acquisition speculation in the Bank’s stock is also viewed to be relatively more limited since there will be almost no potential acquirers for the Bank’s stock as a re-mutualization transaction can only be completed by a mutual institution or an institution in the MHC form of ownership. Additionally, there tends to be less acquisition speculation in the stocks of publicly-traded MHCs in general, given the majority of the shares are held by the MHC rather than public shareholders which own 100% of the stocks of the fully-converted Peer Group companies. Accordingly, the Peer Group companies are considered to be subject to a greater degree of acquisition speculation relative to the acquisition speculation that may influence the Bank’s trading price.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.17

 

* * * * * * * * * * *

In determining the valuation adjustment for marketing of the issue, we considered trends in both the overall market for bank and thrift stocks, the new issue market including the new issue market for MHC shares and the local acquisition market for bank and thrift stocks. Taking these factors and trends into account, and considering the limitations on being acquired given the MHC structure, RP Financial concluded that no adjustment was appropriate in the valuation analysis for purposes of marketing of the issue.

8. Management

Winchester Savings’ management team appears to have experience and expertise in all of the key areas of the Bank’s operations. Exhibit IV-5 provides summary resumes of the Bank’s Board of Trustees and senior management. The financial characteristics of the Bank suggest that the Board and senior management have been effective in implementing an operating strategy that can be well managed by the Bank’s present organizational structure. The Bank currently does not have any senior management positions that are vacant.

Similarly, the returns, capital positions and other operating measures of the Peer Group companies are indicative of well-managed financial institutions, which have Boards and management teams that have been effective in implementing competitive operating strategies. Therefore, on balance, we concluded no valuation adjustment relative to the Peer Group was appropriate for this factor.

9. Effect of Government Regulation and Regulatory Reform

In summary, as a federally-insured banking institution operating in the MHC form of ownership, the Company and the Bank will be operating in substantially the same regulatory environment as the Peer Group members — all of whom are adequately capitalized institutions and the substantial majority are operating with no apparent restrictions. Exhibit IV-6 reflects the Bank’s pro forma regulatory capital ratios. Accordingly, no adjustment has been applied for the effect of government regulation and regulatory reform.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.18

 

Summary of Adjustments

Overall, based on the factors discussed above, we concluded that the Bank’s pro forma market value should reflect the following valuation adjustments relative to the Peer Group:

 

Key Valuation Parameters:

  

Valuation Adjustment

Financial Condition    No Adjustment
Profitability, Growth and Viability of Earnings    Moderate Downward
Asset Growth    Slight Upward
Primary Market Area    No Adjustment
Dividends    Slight Downward
Liquidity of the Shares    No Adjustment
Marketing of the Issue    No Adjustment
Management    No Adjustment
Effect of Government Regulations and Regulatory Reform    No Adjustment

Valuation Approaches: Fully-Converted Basis

In applying the accepted valuation methodology promulgated by the FRB and the Commissioner, i.e., the pro forma market value approach, we considered the three key pricing ratios in valuing the Bank’s to-be-issued stock – price/earnings (“P/E”), price/book (“P/B”), and price/assets (“P/A”) approaches – all performed on a pro forma basis including the effects of the stock proceeds, the stock benefit plans and the contribution to a charitable foundation. In computing the pro forma impact of the conversion and the related pricing ratios, we have incorporated the valuation parameters disclosed in the Bank’s prospectus for effective tax rate, stock benefit plan assumptions, the Foundation and offering expenses (summarized in Exhibits IV-9 and IV-10). The assumptions utilized in the pro forma analysis in calculating the Bank’s full conversion value were consistent with the assumptions utilized for the minority stock offering, except expenses were assumed to equal 3.15% of gross proceeds (summarized in Exhibits IV-7 and IV-8).


RP® Financial, LC.  

VALUATION ANALYSIS

IV.19

 

In our estimate of value, we assessed the relationship of the pro forma pricing ratios relative to the Peer Group, taking into consideration the valuation adjustments, as well as the pricing at closing of recent conversions and the pro forma pricing of public MHCs on a fully-converted basis.

RP Financial’s valuation placed an emphasis on the following:

 

  •  

P/E Approach. The P/E approach is generally the best indicator of long-term value for a stock. The P/E approach in a conversion valuation reflects the expectations that earnings will grow as the proceeds are reinvested and leveraged, which involves assumptions regarding the use of proceeds. As a result, the P/E in conversion pricing typically reflects a premium over the Peer Group companies, and the expectation that such premium will remain for a sustained period as the implementation of the plan to reinvest and leverage the proceeds may take several years. In comparison, the Peer Group members are largely seasoned thrift companies that have already leveraged capital raised in prior offerings (including thrift conversion offerings). Thus, it is typical that other valuation approaches will reflect a valuation discount to the Peer Group pricing to counterbalance the premium P/E multiple. In evaluating earnings, it is essential to evaluate core earnings, that is, earnings adjusted for nonrecurring items on an after-tax basis.

 

  •  

P/B Approach. The P/B approach is a valuable valuation method for mutual-to-stock conversions, recognizing that in a conversion scenario the P/B ratios must be discounted from pro forma book value in that the converting mutual already has existing capital. This expected pricing discount to book value is the counterbalance to the expected premium P/E multiple described above. It is essential to modify the P/B approach to exclude the impact of intangible assets (i.e., price/tangible book value or “P/TB”), in that the investment community also adjusts book value to exclude goodwill and other acquisition related intangible assets in making investment decisions.

 

  •  

P/A Approach. P/A ratios are generally a less reliable indicator of market value, as investors typically assign less weight to balance sheet size in the preference to attribute greater weight to book value and earnings. Furthermore, this approach as set forth in the regulatory valuation guidelines does not take into account the amount of stock purchases funded by deposit withdrawals, thus understating the pro forma P/A ratio. At the same time, the P/A ratio is an indicator of franchise value, and, in the case of highly capitalized institutions, high P/A ratios may limit the investment community’s willingness to pay market multiples for earnings or book value when the pro forma ROE is expected to be low.

The Bank will adopt “Employers’ Accounting for Employee Stock Ownership Plans” (“ASC 718-40”), which will cause earnings per share computations to be based on shares issued and outstanding excluding unreleased ESOP shares. For purposes of preparing the pro forma pricing analyses, we have reflected all shares issued in the offering, including all ESOP shares, to capture the full dilutive impact, particularly since the ESOP shares are economically dilutive, receive dividends and can be voted. However, we did consider the impact of ASC 718-40 in the valuation.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.20

 

Based on the application of the three valuation approaches, taking into consideration the valuation adjustments discussed above and the dilutive impact of the stock contribution to the Foundation, RP Financial concluded that as of November 6, 2024, the pro forma market value of Winchester Savings’ full conversion offering equaled $71,428,570 at the midpoint, equal to 7,142,857 shares at $10.00 per share. This value establishes the basis for the MHC offering in which 43.0% of the stock will be issued publicly at $10.00 per share and 2.0% of the shares will be contributed to the Foundation. The full conversion valuation establishes the range of value and the MHC offering midpoint establishes the selling range of the MHC offering such that the MHC will retain 55% stock ownership at each point in the range.

Basis of Valuation – Fully-Converted and MHC Pricing Ratios

1. Price-to-Earnings (“P/E”). The application of the P/E valuation method requires calculating the Bank’s pro forma market value by applying a valuation P/E multiple (fully-converted basis) to the pro forma earnings base. In applying this technique, we considered both reported earnings and a recurring earnings base, that is, earnings adjusted to exclude any one-time non-operating items, plus the estimated after-tax earnings benefit of the reinvestment of the net proceeds and the after-tax cost of the stock benefit plans. In deriving Winchester Savings’ core earnings, the adjustments we made to reported earnings included the elimination of gains on the sale of securities of $608,000 and gain on sale of fixed assets of $314,000. As shown below, on an after-tax basis, reflecting the marginal income tax rate of 25.0% for the earnings adjustments, the Bank’s core earnings were determined to equal a net loss of $751,000 for the twelve months ended September 30, 2024.

 

     Amount  
   ($ 000 ) 

Net income

   ($ 59 ) 

Deduct: Gains on securities (1)

     (456 ) 

Deduct: Gain on sale of fixed assets (1)

     (236 ) 
  

 

 

 

Core earnings estimate

   ($ 751 ) 

 

(1)

Tax effected at 25.0%.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.21

 

Based on Winchester Savings’ reported and core earnings and incorporating the impact of the pro forma assumptions discussed previously, the Bank’s pro forma reported and core P/E multiples (fully-converted basis) at the $71.4 million midpoint value equaled 359.77 times and not meaningful (“NM”), respectively, which reflected a premium of 1,812.65% relative to the Peer Group’s average reported P/E multiple of 18.81 times (see Table 4.3). The Peer Group’s average core P/E multiple equaled 20.15 times. In comparison to the Peer Group’s median reported earnings multiples which equaled 14.11 times, the Bank’s pro forma reported P/E multiples (fully-converted basis) at the midpoint value indicated a premium of 2,449.75%. The Peer Group’s median core P/E multiple equaled 14.94 times. The Bank’s pro forma fully-converted P/E ratios based on reported earnings at the minimum and the super maximum equaled 383.55x and 331.39x, respectively.

On an MHC basis, based on the Bank’s pro forma reported and estimated core earnings net losses, the Bank’s pro forma reported and core P/E multiples were NM at the midpoint of the valuation range. Comparatively, the Peer Group’s average reported and core P/E multiples equaled 18.81 times and 20.15 times, respectively (see Table 4.4). The Peer Group’s median reported and core earnings multiples equaled 14.11 times and 14.94 times, respectively.

2. Price-to-Book (“P/B”). The application of the P/B valuation method requires calculating the Bank’s pro forma market value by applying a valuation P/B ratio, as derived from the Peer Group’s P/B ratio, to Winchester Savings’ pro forma book value (fully-converted basis). Based on the $71.4 million midpoint valuation, Winchester Savings’ pro forma P/B and P/TB ratios (fully-converted basis) both equaled 51.20%. In comparison to the average P/B and P/TB ratios for the Peer Group of 87.09% and 88.41%, respectively, the Bank’s ratios reflected a discount of 41.21% on a P/B basis and a discount of 42.09% on a P/TB basis. In comparison to the Peer Group’s median P/B and P/TB ratios that were both equal to 85.92%, the Bank’s pro forma P/B and P/TB ratios (fully-converted basis) at the midpoint value reflected discounts that were both equal to 40.41%. At the top of the super range, the Bank’s P/B and P/TB ratios (fully-converted basis) both equaled 59.52%. In comparison to the Peer Group’s average P/B and P/TB ratios, the Bank’s P/B and P/TB ratios at the top of the super range reflected discounts of 31.66% and 32.68%, respectively. In comparison to the Peer Group’s median P/B and P/TB ratios, the Bank’s P/B and P/TB ratios at the top of the super range reflected discounts that were both equal to 30.73%.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.22

 

Table 4.3

Fully-Converted Market Pricing Versus Peer Group

Winchester Savings Bank

As of November 6, 2024

 

               Market      Per Share Data                                                                                                                
               Capitalization      Core     Book                                      Dividends(3)     Financial Characteristics(5)      Offering  
               Price/      Market      12 Month     Value/      Pricing Ratios(2)      Amount/            Payout     Total      Equity/     Tang. Eq./     NPAs/     Reported      Core      Size  
          Share      Value      EPS(1)     Share      P/E      P/B     P/A     P/TB     P/Core      Share      Yield     Ratio(4)     Assets      Assets     T. Assets     Assets     ROAA     ROAE      ROAA      ROAE      ($Mil)  
               ($)      ($Mil)      ($)     ($)      (x)      (%)     (%)     (%)     (x)      ($)      (%)     (%)     ($Mil)      (%)     (%)     (%)     (%)     (%)      (%)      (%)         

Winchester Savings Bank

   MA                                                     

Super Maximum

      $ 10.00      $ 94.46      ($ 0.04 )    $ 16.80        331.39x        59.52 %      9.93 %      59.52 %      NM      $ 0.00        0.00 %      0.00 %    $ 951        16.68 %      16.68 %      0.17 %      0.03 %      0.18 %       -0.04 %       -0.26 %     $ 92.58  

Maximum

      $ 10.00      $ 82.14      ($ 0.06 )    $ 18.07        344.01x        55.34 %      8.73 %      55.34 %      NM      $ 0.00        0.00 %      0.00 %    $ 941        15.77 %      15.77 %      0.17 %      0.03 %      0.16 %       -0.05 %       -0.31 %     $ 80.50  

Midpoint

      $ 10.00      $ 71.43      ($ 0.07 )    $ 19.53        359.77x        51.20 %      7.66 %      51.20 %      NM      $ 0.00        0.00 %      0.00 %    $ 932        14.97 %      14.97 %      0.18 %      0.02 %      0.14 %       -0.05 %       -0.35 %     $ 70.00  

Minimum

      $ 10.00      $ 60.71      ($ 0.09 )    $ 21.51        383.55x        46.49 %      6.58 %      46.49 %      NM      $ 0.00        0.00 %      0.00 %    $ 923        14.14 %      14.14 %      0.18 %      0.02 %      0.12 %       -0.06 %       -0.41 %     $ 59.50  

All Non-MHC Public Thrifts(6)

                                                       

Averages

      $ 26.62      $ 638.86      $ 0.87     $ 22.87        17.61x        91.70 %      11.44 %      99.24 %      13.24x      $ 0.33        1.47 %      62.21 %    $ 6,552        12.69 %      11.20 %      0.31 %      0.20 %      1.57 %       0.38 %       2.93 %    

Median

         $ 13.47      $ 184.99      $ 0.48     $ 17.58        15.02x        84.45 %      10.38 %      84.50 %      13.04x      $ 0.13        0.85 %      49.08 %    $ 1,923        11.46 %      10.68 %      0.02 %      0.34 %      2.69 %       0.35 %       3.21 %    

All Non-MHC State of MA(6)

                                                       

Averages

      $ 68.78      $ 342.81      $ 1.18     $ 49.79        26.67x        100.96 %      10.85 %      104.26 %      26.79x      $ 0.62        1.27 %      63.40 %    $ 3,174        10.93 %      10.65 %      0.49 %      0.35 %      3.31 %       0.31 %       2.90 %    

Medians

      $ 13.47      $ 186.09      $ 0.49     $ 13.24        27.93x        87.34 %      10.33 %      87.34 %      27.48x      $ 0.28        0.85 %      53.85 %    $ 2,640        10.11 %      9.48 %      0.00 %      0.33 %      2.37 %       0.33 %       2.37 %    

Comparable Group

                                                       

Averages

      $ 16.13      $ 116.74      $ 1.05     $ 18.30        18.81x        87.09 %      11.77 %      88.41 %      20.15x      $ 0.19        1.08 %      16.65 %    $ 971        13.32 %      13.12 %      0.71 %      0.69 %      4.88 %       0.77 %       5.68 %    

Medians

      $ 14.87      $ 74.03      $ 0.81     $ 18.03        14.11x        85.92 %      10.38 %      85.92 %      14.94x      $ 0.08        0.54 %      0.00 %    $ 893        11.92 %      11.92 %      0.36 %      0.43 %      4.76 %       0.43 %       4.77 %    

Comparable Group

                                                       

BVFL

   BV Financial, Inc.    MD    $ 15.81      $ 180.04      $ 1.20     $ 17.92        13.29x        88.21 %      20.72 %      95.15 %      13.14x      $ 0.00        0.00 %      0.00 %    $ 893        23.49 %      22.16 %      0.54 %      1.43 %      6.33 %       1.45 %       6.40 %    

ECBK

   ECB Bancorp, Inc.    MA    $ 15.33      $ 140.85      $ 0.39     $ 18.14        NM        84.50 %      10.33 %      84.50 %      NM      $ 0.00        0.00 %      0.00 %    $ 1,358        12.23 %      12.23 %      0.08 %      0.26 %      2.01 %       0.26 %       2.01 %    

HFBL

   Home Federal Bancorp, Inc. of Louisiana    LA    $ 12.48      $ 37.80      $ 1.09     $ 17.34        11.45x        71.97 %      6.22 %      77.88 %      11.45x      $ 0.52        4.17 %      46.79 %    $ 628        8.64 %      8.03 %      0.32 %      0.51 %      6.33 %       0.51 %       6.33 %    

IROQ

   IF Bancorp, Inc.    IL    $ 21.24      $ 68.36      $ 0.62     $ 23.49        34.82x        90.42 %      7.97 %      90.42 %      34.82x      $ 0.40        1.88 %      65.57 %    $ 893        8.82 %      8.82 %      0.07 %      0.22 %      2.69 %       0.22 %       2.69 %    

MGYR

   Magyar Bancorp, Inc.    NJ    $ 12.28      $ 79.70      $ 1.23     $ 16.98        9.98x        72.32 %      8.40 %      72.32 %      9.98x      $ 0.20        1.63 %      21.95 %    $ 952        11.61 %      11.61 %      0.44 %      0.83 %      7.27 %       0.83 %       7.27 %    

CPBI

   Central Plains Bancshares, Inc.    NE    $ 14.49      $ 59.87      $ 0.97     $ 19.17        14.94x        75.59 %      12.83 %      75.59 %      14.94x      $ 0.00        0.00 %      0.00 %    $ 467        16.97 %      16.97 %      0.14 %      0.82 %      6.75 %       0.82 %       6.75 %    

PBBK

   PB Bankshares, Inc.    PA    $ 14.82      $ 34.99      $ 0.64     $ 18.69        23.16x        79.33 %      8.35 %      79.33 %      23.09x      $ 0.00        0.00 %      0.00 %    $ 453        10.53 %      10.53 %      0.39 %      0.34 %      3.19 %       0.34 %       3.21 %    

PVBC

   Provident Bancorp, Inc.    MA    $ 11.14      $ 186.09      $ 0.32     $ 12.76        34.81x        87.34 %      11.98 %      87.34 %      34.81x      $ 0.00        0.00 %      0.00 %    $ 1,648        13.72 %      13.72 %      4.23 %      0.33 %      2.37 %       0.33 %       2.37 %    

TCBS

   Texas Community Bancshares, Inc.    TX    $ 14.92      $ 43.92      $ 0.48     $ 16.41        NM        90.97 %      10.43 %      91.32 %      30.97x      $ 0.16        1.07 %      NM     $ 452        11.46 %      11.43 %      0.57 %      -0.50 %      -4.94 %       0.32 %       3.21 %    

NECB

   Northeast Community Bancorp, Inc.    NY    $ 28.77      $ 335.83      $ 3.55     $ 22.08        7.99x        130.28 %      20.50 %      130.28 %      8.11x      $ 0.60        2.09 %      15.56 %    $ 1,968        15.73 %      15.73 %      0.28 %      2.65 %      16.78 %       2.61 %       16.52 %    

 

(1)

Core income, on a diluted per-share basis. Core income is net income after taxes and before extraordinary items, less net income attributable to noncontrolling interest, gain on the sale of securities, amortization of intangibles, goodwill and nonrecurring items. Assumed tax rate is 35%.

(2)

P/E = Price to earnings; P/B = Price to book; P/A = Price to assets; P/TB = Price to tangible book value; and P/Core = Price to core earnings. P/E and P/Core =NM if the ratio is negative or above 35x.

(3)

Indicated 12 month dividend, based on last quarterly dividend declared.

(4)

Indicated 12 month dividend as a percent of trailing 12 month earnings.

(5)

Equity and tangible equity equal common equity and tangible common equity, respectively. ROAA (return on average assets) and ROAE (return on average equity) are indicated ratios based on trailing 12 month earnings and average equity and assets balances.

(6)

Excludes from averages and medians those companies the subject of actual or rumored acquisition activities or unusual operating characteristics.

Source: S&P Global Market Intelligence and RP Financial, LC. calculations. The information provided in this report has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

Copyright (c) 2024 by RP® Financial, LC.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.23

 

Table 4.4

MHC Market Pricing Versus Peer Group

Winchester Savings Bank

As of November 6, 2024

 

            Market     Per Share Data                                                                                                        
            Capitalization     Core     Book                                   Dividends(3)     Financial Characteristics(5)     Offering  
            Price/     Market     12 Month     Value/     Pricing Ratios(2)     Amount/           Payout     Total     Equity/     Tang. Eq./     NPAs/     Reported     Core     Size  
        Share     Value     EPS(1)     Share     P/E     P/B     P/A     P/TB     P/Core     Share     Yield     Ratio(4)     Assets     Assets     T. Assets     Assets     ROAA     ROAE     ROAA     ROAE     ($Mil)  
            ($)     ($Mil)     ($)     ($)     (x)     (%)     (%)     (%)     (x)     ($)     (%)     (%)     ($Mil)     (%)     (%)     (%)     (%)     (%)     (%)     (%)        

Winchester Savings Bank

  MA                                          

Super Maximum

    $ 10.00     $ 94.46     ($ 0.07 )    $ 12.03       2649.46x       83.13 %      10.42 %      83.13 %      NM     $ 0.00       0.00 %      0.00 %    $ 906       12.54 %      12.54 %      0.18 %      0.00 %      0.03 %      -0.07 %      -0.58 %    $ 40.62  

Maximum

    $ 10.00     $ 82.14     ($ 0.08 )    $ 13.25       5921.25x       75.41 %      9.11 %      75.41 %      NM     $ 0.00       0.00 %      0.00 %    $ 902       12.08 %      12.08 %      0.18 %      0.00 %      0.01 %      -0.08 %      -0.62 %    $ 35.32  

Midpoint

    $ 10.00     $ 71.43     ($ 0.10 )    $ 14.67       NM       68.17 %      7.96 %      68.17 %      NM     $ 0.00       0.00 %      0.00 %    $ 897       11.68 %      11.68 %      0.18 %      0.00 %      0.00 %      -0.08 %      -0.66 %    $ 30.71  

Minimum

    $ 10.00     $ 60.71     ($ 0.12 )    $ 16.59       NM       60.28 %      6.80 %      60.28 %      NM     $ 0.00       0.00 %      0.00 %    $ 893       11.28 %      11.28 %      0.18 %      0.00 %      0.02 %      -0.08 %      -0.71 %    $ 26.11  

All Non-MHC Public Thrifts(6)

                                           

Averages

    $ 26.62     $ 638.86     $ 0.87     $ 22.87       17.61x       91.70 %      11.44 %      99.24 %      13.24x     $ 0.33       1.47 %      62.21 %    $ 6,552       12.69 %      11.20 %      0.31 %      0.20 %      1.57 %      0.38 %      2.93 %   

Median

    $ 13.47     $ 184.99     $ 0.48     $ 17.58       15.02x       84.45 %      10.38 %      84.50 %      13.04x     $ 0.13       0.85 %      49.08 %    $ 1,923       11.46 %      10.68 %      0.02 %      0.34 %      2.69 %      0.35 %      3.21 %   

All Non-MHC State of MA(6)

                                           

Averages

    $ 68.78     $ 342.81     $ 1.18     $ 49.79       26.67x       100.96 %      10.85 %      104.26 %      26.79x     $ 0.62       1.27 %      63.40 %    $ 3,174       10.93 %      10.65 %      0.49 %      0.35 %      3.31 %      0.31 %      2.90 %   

Medians

    $ 13.47     $ 186.09     $ 0.49     $ 13.24       27.93x       87.34 %      10.33 %      87.34 %      27.48x     $ 0.28       0.85 %      53.85 %    $ 2,640       10.11 %      9.48 %      0.00 %      0.33 %      2.37 %      0.33 %      2.37 %   

Comparable Group

                                           

Averages

    $ 16.13     $ 116.74     $ 1.05     $ 18.30       18.81x       87.09 %      11.77 %      88.41 %      20.15x     $ 0.19       1.08 %      16.65 %    $ 971       13.32 %      13.12 %      0.71 %      0.69 %      4.88 %      0.77 %      5.68 %   

Medians

    $ 14.87     $ 74.03     $ 0.81     $ 18.03       14.11x       85.92 %      10.38 %      85.92 %      14.94x     $ 0.08       0.54 %      0.00 %    $ 893       11.92 %      11.92 %      0.36 %      0.43 %      4.76 %      0.43 %      4.77 %   

Comparable Group

                                           

BVFL

  BV Financial, Inc.   MD   $ 15.81     $ 180.04     $ 1.20     $ 17.92       13.29x       88.21 %      20.72 %      95.15 %      13.14x     $ 0.00       0.00 %      0.00 %    $ 893       23.49 %      22.16 %      0.54 %      1.43 %      6.33 %      1.45 %      6.40 %   

ECBK

  ECB Bancorp, Inc.   MA   $ 15.33     $ 140.85     $ 0.39     $ 18.14       NM       84.50 %      10.33 %      84.50 %      NM     $ 0.00       0.00 %      0.00 %    $ 1,358       12.23 %      12.23 %      0.08 %      0.26 %      2.01 %      0.26 %      2.01 %   

HFBL

  Home Federal Bancorp, Inc. of Louisiana   LA   $ 12.48     $ 37.80     $ 1.09     $ 17.34       11.45x       71.97 %      6.22 %      77.88 %      11.45x     $ 0.52       4.17 %      46.79 %    $ 628       8.64 %      8.03 %      0.32 %      0.51 %      6.33 %      0.51 %      6.33 %   

IROQ

  IF Bancorp, Inc.   IL   $ 21.24     $ 68.36     $ 0.62     $ 23.49       34.82x       90.42 %      7.97 %      90.42 %      34.82x     $ 0.40       1.88 %      65.57 %    $ 893       8.82 %      8.82 %      0.07 %      0.22 %      2.69 %      0.22 %      2.69 %   

MGYR

  Magyar Bancorp, Inc.   NJ   $ 12.28     $ 79.70     $ 1.23     $ 16.98       9.98x       72.32 %      8.40 %      72.32 %      9.98x     $ 0.20       1.63 %      21.95 %    $ 952       11.61 %      11.61 %      0.44 %      0.83 %      7.27 %      0.83 %      7.27 %   

CPBI

  Central Plains Bancshares, Inc.   NE   $ 14.49     $ 59.87     $ 0.97     $ 19.17       14.94x       75.59 %      12.83 %      75.59 %      14.94x     $ 0.00       0.00 %      0.00 %    $ 467       16.97 %      16.97 %      0.14 %      0.82 %      6.75 %      0.82 %      6.75 %   

PBBK

  PB Bankshares, Inc.   PA   $ 14.82     $ 34.99     $ 0.64     $ 18.69       23.16x       79.33 %      8.35 %      79.33 %      23.09x     $ 0.00       0.00 %      0.00 %    $ 453       10.53 %      10.53 %      0.39 %      0.34 %      3.19 %      0.34 %      3.21 %   

PVBC

  Provident Bancorp, Inc.   MA   $ 11.14     $ 186.09     $ 0.32     $ 12.76       34.81x       87.34 %      11.98 %      87.34 %      34.81x     $ 0.00       0.00 %      0.00 %    $ 1,648       13.72 %      13.72 %      4.23 %      0.33 %      2.37 %      0.33 %      2.37 %   

TCBS

  Texas Community Bancshares, Inc.   TX   $ 14.92     $ 43.92     $ 0.48     $ 16.41       NM       90.97 %      10.43 %      91.32 %      30.97x     $ 0.16       1.07 %      NM     $ 452       11.46 %      11.43 %      0.57 %      -0.50 %      -4.94 %      0.32 %      3.21 %   

NECB

  Northeast Community Bancorp, Inc.   NY   $ 28.77     $ 335.83     $ 3.55     $ 22.08       7.99x       130.28 %      20.50 %      130.28 %      8.11x     $ 0.60       2.09 %      15.56 %    $ 1,968       15.73 %      15.73 %      0.28 %      2.65 %      16.78 %      2.61 %      16.52 %   

 

(1)

Core income, on a diluted per-share basis. Core income is net income after taxes and before extraordinary items, less net income attributable to noncontrolling interest, gain on the sale of securities, amortization of intangibles, goodwill and nonrecurring items. Assumed tax rate is 35%.

(2)

P/E = Price to earnings; P/B = Price to book; P/A = Price to assets; P/TB = Price to tangible book value; and P/Core = Price to core earnings. P/E and P/Core =NM if the ratio is negative or above 35x.

(3)

Indicated 12 month dividend, based on last quarterly dividend declared.

(4)

Indicated 12 month dividend as a percent of trailing 12 month earnings.

(5)

Equity and tangible equity equal common equity and tangible common equity, respectively. ROAA (return on average assets) and ROAE (return on average equity) are indicated ratios based on trailing 12 month earnings and average equity and assets balances.

(6)

Excludes from averages and medians those companies the subject of actual or rumored acquisition activities or unusual operating characteristics.

Source: S&P Global Market Intelligence and RP Financial, LC. calculations. The information provided in this report has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

Copyright (c) 2024 by RP® Financial, LC.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.24

 

RP Financial considered the discounts under the book value approach to be reasonable, given the nature of the calculation of the P/B ratio which mathematically results in a ratio discounted to book value given that the Bank already has equity. As noted earlier, the discounts reflected under the book value approach counterbalances the significant premiums over the Peer Group multiples reflected in the Bank’s P/E multiples.

On an MHC reported basis, the Bank’s P/B and P/TB ratios at the $71.4 million midpoint value both equaled 68.17%. In comparison to the average P/B and P/TB ratios indicated for the Peer Group of 87.09% and 88.41%, respectively, Winchester Savings’ ratios were discounted by 21.72% on a P/B basis and 22.89% on a P/TB basis. In comparison to the Peer Group’s median P/B and P/TB ratios that were both equal to 85.92%, the Bank’s pro forma P/B and P/TB ratios (MHC basis) at the midpoint value reflected discounts that were both equal to 20.66%. At the top of the super range, the Bank’s P/B and P/TB ratios (MHC basis) both equaled 83.13%. In comparison to the Peer Group’s average P/B and P/TB ratios, the Bank’s P/B and P/TB ratios at the top of the super range reflected discounts of 4.55% and 5.97%, respectively. In comparison to the Peer Group’s median P/B and P/TB ratios, the Bank’s P/B and P/TB ratios at the top of the super range reflected discounts that were both equal to 3.25%.

3. Price-to-Assets (“P/A”). The P/A valuation methodology determines market value by applying a valuation P/A ratio (fully-converted basis) to the Bank’s pro forma asset base, conservatively assuming no deposit withdrawals are made to fund stock purchases. In all likelihood there will be deposit withdrawals, which results in understating the pro forma P/A ratio which is computed herein. At the $71.4 million midpoint of the valuation range, Winchester Savings’ pro forma P/A ratio (fully-converted basis) equaled 7.66% of pro forma assets. Comparatively, the Peer Group companies exhibited an average P/A ratio of 11.77%, which implies a discount of 34.92% has been applied to the Bank’s pro forma P/A ratio. In comparison to the Peer Group’s median P/A ratio of 10.38%, the Bank’s pro forma P/A ratio (fully-converted basis) at the midpoint value reflects a discount of 26.20%.

On an MHC basis, Winchester Savings’ pro forma P/A ratio at the $71.4 million midpoint value equaled 7.96%. In comparison to the Peer Group’s average P/A ratio of 11.77%, Winchester Savings’ P/A ratio (MHC basis) indicated a discount 32.37%. In comparison to the Peer Group’s median P/A ratio of 10.38%, the Bank’s pro forma P/A ratio (MHC basis) at the midpoint value reflects a discount of 23.31%.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.25

 

Comparison to Publicly-Traded MHCs

As indicated in Chapter III, we believe there are a number of characteristics of MHC shares that make them different from the shares of fully-converted companies. These factors include: (1) lower aftermarket liquidity in the MHC shares since less than 50% of the shares are available for trading; (2) no opportunity for public shareholders to exercise voting control; (3) the potential pro forma impact of second-step conversions on the pricing of MHC institutions; and (4) the regulatory policies regarding the accounting for net assets held by the MHC in a second-step conversion and, thereby, lessening the attractiveness of paying cash dividends. The above characteristics of MHC shares have provided MHC stocks with different trading characteristics versus fully-converted companies. To account for the unique trading characteristics of MHC shares, RP Financial has calculated the financial data and pricing ratios of the publicly-traded MHCs on a fully-converted basis to make them comparable for valuation purposes. Using the per share and pricing information of the publicly-traded MHCs on a fully-converted basis accomplishes a number of objectives. First, this eliminates the distortions that result when trying to compare public MHCs that have different public ownership ratios. Secondly, this analysis calculates pricing ratios that can be meaningfully compared to the pricing information of fully-converted public companies and can be directly compared to the fully-converted value of Winchester Savings. This technique is validated by the investment community’s evaluation of public MHC pricing, which also incorporates the pro forma impact of a second-step conversion based on the current market price and standard second-step offering assumptions.

To calculate the fully-converted pricing information for MHCs, the reported financial information for the public MHCs incorporates the following assumptions: (1) all shares owned by the MHC are assumed to be sold at the current trading price in a second-step-conversion; (2) the gross proceeds from such a sale are adjusted to reflect reasonable offering expenses and standard stock based benefit plan parameters that would be factored into a second-step conversion of an MHC institution; and (3) net proceeds are assumed to be reinvested at market rates on a tax effected basis. Book value per share and earnings per share figures for the public MHCs were adjusted by the impact of the assumed second-step conversion, resulting in an estimation of book value per share and earnings per share figures on a fully-converted basis. Table 4.5 shows the calculation of per share financial data (fully-converted basis) for each of the nine publicly-traded MHC institutions.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.26

 

Table 4.5

Calculation of Implied Per Share Data - Incorporating MHC Second Step Conversion

Publicly Traded MHC Institutions

 

                                          Per Share                 Net     Net     Pro Forma  
                        Current Ownership     TTM NI     Book     Tang.           Share     Gross     Capital     Income     Net Inc./     Core Net Inc./     Bk Value/     Tang. Bk.     Assets/  

 

 

Ticker

 

Name

  City   State   Exhange   Public     MHC Shares     Total Shares     Reported     Core     Value     Bk Value     Assets     Price     Proceeds(1)     Increase(2)     Increase(3)     Share     Share     Share     Value/Share     Share  
1   BSBK   Bogota Financial Corp.   Teaneck   NJ   NASDAQCM     4,644,268       8,504,556       13,148,824     ($ 0.16 )    ($ 0.15 )    $ 10.37     $ 10.36     $ 74.13     $ 8.25     $ 70,162,587     $ 58,936,573     $ 713,133     ($ 0.10 )    ($ 0.10 )    $ 14.85     $ 14.84     $ 78.61  
2   CFSB   CFSB Bancorp, Inc.   Quincy   MA   NASDAQCM     2,774,864       3,586,903       6,361,767     ($ 0.02 )    ($ 0.02 )    $ 11.95     $ 11.95     $ 57.29     $ 6.71     $ 24,068,119     $ 20,217,220     $ 244,628     $ 0.02     $ 0.02     $ 15.13     $ 15.13     $ 60.47  
3   CLBK   Columbia Financial, Inc.   Fair Lawn   NJ   NASDAQGS     28,708,912       76,016,524       104,725,436     $ 0.15     $ 0.21     $ 10.30     $ 9.16     $ 102.04     $ 18.97     $ 1,442,033,460     $ 1,211,308,107     $ 14,656,828     $ 0.29     $ 0.35     $ 21.87     $ 20.72     $ 113.61  
4   GCBC   Greene County Bancorp, Inc.   Catskill   NY   NASDAQCM     7,808,300       9,218,528       17,026,828     $ 1.44     $ 0.00     $ 12.70     $ 12.70     $ 168.83     $ 34.97     $ 322,371,924     $ 270,792,416     $ 3,276,588     $ 1.63     $ 0.19     $ 28.61     $ 28.61     $ 184.73  
5   KFFB   Kentucky First Federal Bancorp   Hazard   KY   NASDAQGM     8,086,715       0       8,086,715     ($ 0.21 )    ($ 0.12 )    $ 5.94     $ 5.94     $ 46.37     $ 2.85     $ 0     $ 0     $ 0     ($ 0.21 )    ($ 0.12 )    $ 5.94     $ 5.94     $ 46.37  
6   LSBK   Lake Shore Bancorp, Inc.   Dunkirk   NY   NASDAQGM     2,100,161       3,636,875       5,737,036     $ 0.73     $ 0.00     $ 15.67     $ 15.67     $ 121.60     $ 13.95     $ 50,734,406     $ 42,616,901     $ 515,665     $ 0.82     $ 0.09     $ 23.09     $ 23.09     $ 129.02  
7   PBFS   Pioneer Bancorp, Inc.   Albany   NY   NASDAQCM     11,030,794       14,287,723       25,318,517     $ 0.72     $ 0.00     $ 12.00     $ 11.46     $ 79.57     $ 11.15     $ 159,308,111     $ 133,818,814     $ 1,619,208     $ 0.78     $ 0.06     $ 17.28     $ 16.74     $ 84.86  
8   RBKB   Rhinebeck Bancorp, Inc.   Poughkeepsie   NY   NASDAQCM     4,741,632       6,345,975       11,087,607     ($ 0.45 )    $ 0.40     $ 11.06     $ 10.85     $ 114.19     $ 9.31     $ 59,049,297     $ 49,601,410     $ 600,177     ($ 0.40 )    $ 0.46     $ 15.54     $ 15.32     $ 118.67  
9   TFSL   TFS Financial Corporation   Cleveland   OH   NASDAQGS     51,208,356       227,119,132       278,327,488     $ 0.29     $ 0.29     $ 6.69     $ 6.66     $ 61.41     $ 14.13     $ 3,209,193,335     $ 2,695,722,402     $ 32,618,241     $ 0.40     $ 0.40     $ 16.38     $ 16.34     $ 71.09  

 

(1)

Gross proceeds calculated as stock price multiplied by the number of shares owned by the MHC (i.e. non-public shares).

(2)

Net increase in capital reflects gross proceeds less offering expenses, contra-equity account for leveraged ESOP and Restricted Stock Plan. For MHC’s with assets at the MHC level, the net increase in capital also includes consolidation of MHC assets with the capital of the institution concurrent with hypothetical second step.

 

Offering Expense Percent:

     4.00 % 

ESOP Percent Purchase:

     8.00 % 

RRP Percent Purchase:

     4.00 % 

 

(3)

Net increase in earnings reflects after-tax reinvestment income (assumes ESOP and RRP do not generate reinvestment income), less after-tax ESOP amortization and RRP vesting.

 

After-Tax Reinvestment Rate:

     3.00 % 

ESOP Loan Term (Yrs.):

     20  

Recognition Plan Vesting (Yrs.):

     5  

Effective Tax Rate:

     23.00 % 

Source: S&P Global Market Intellgence, RP Financial, LC. calculations.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.27

 

The table below shows a comparative pricing analysis of the publicly-traded MHCs on a fully-converted basis versus the Bank’s Peer Group. In comparison to the Peer Group’s P/TB ratio, the P/TB ratio of the publicly-traded MHCs reflected a discount of 20.08%. In comparison to the Peer Group’s core P/E multiple, the core P/E multiple of the publicly-traded MHCs reflected a premium of 37.42%. Detailed pricing characteristics of the fully-converted MHCs are shown in Table 4.6.

 

     Publicly-Traded
MHCs
    Peer Group  

Pricing Ratios (Averages)(1)

    

Price/core earnings (x)

     27.69x       20.15x  

Price/tangible book (%)

     70.66 %      88.41 % 

Price/assets (%)

     12.78       11.77  

 

(1)

Based on market prices as of November 6, 2024.

In comparison to the publicly-traded MHCs, the Bank’s pro forma P/TB ratio (fully-converted basis) of 51.20% at the midpoint of the valuation range reflected a discount of 27.54%. At the top of the super range, the Bank’s P/TB ratio (fully-converted basis) of 59.52% reflected a discount of 15.77%.

A key difference that impacts the Bank’s pro forma ratios in comparison to the public MHCs on a fully-converted basis is that the Bank’s calculations reflect the sale of 100% of the shares whereas the public MHCs on a fully-converted basis reflect the sale of the percentage owned by their respective MHCs in a second-step offering (for example, for Columbia Financial a second-step offering would reflect 72.6% of the shares and for TFS Financial a second-step offering would reflect 81.6% of the shares), thus the Bank’s pro forma fully-converted P/TB ratio would mathematically tend to result in a more significant discount to pro forma tangible book value per share compared to the second-step offerings of the publicly-traded MHCs.

It should be noted that in a comparison of the publicly-traded MHCs to Winchester Savings, the publicly-traded MHCs maintain certain inherit characteristics in support of increasing the attractiveness of their stocks relative to Winchester Savings’ stock as an MHC that will just be completing an IPO: (1) the seasoned publicly-traded MHCs are viewed as potential candidates to complete a second-step offering; and (2) a limited number of the publicly-traded MHCs have been grandfathered to waive dividend payments to the MHC pursuant to receiving an annual majority vote by the depositors to approve the waiver of dividends.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.28

 

Table 4.6

MHC Institutions Implied Pricing Ratios, Full Conversion Basis

Financial Data as of the Most Recent Quarter or Twelve Month Period Available

Prices as of November 6, 2024

 

                                                                                    Key Financial Data(2)  
                                    Per Share Data     Pricing Ratios(4)     Dividends    

 

   

 

    LTM              
                        Stock     Mkt     LTM     Tang.     P/E     P/E Cre     Price/     Price/     Price/     Ann Div     Total     Tang.     Reported     Core  
   

Ticker

 

Company Name

 

City

 

State

 

Exchange

  Price(1)     Value(2)     EPS     BV/Sh     LTM(3)     LTM(3)     Book     TBk     Assts     Rate     Assets     E/A     ROAA     ROAE     ROAA     ROAE  
                        ($)     ($M)     ($)     ($)     (x)     (x)     (%)     (%)     (%)     ($)     ($000)     (%)     (%)     (%)     (%)     (%)  
  Publicly Traded MHCs, Full Conversion Basis - Averages     13.36       794.9       0.36       17.41       21.91       27.69       69.77       70.66       12.78       0.00       4,536,386       18.22       0.26       1.21       0.19       0.98  
  Publicly Traded MHCs, Full Conversion Basis - Medians     11.15       108.5       0.29       16.34       19.16       27.69       60.40       60.74       11.10       0.00       1,315,746       18.24       0.26       1.34       0.10       0.67  
  Publicly Traded MHCs, Full Conversion Basis                                

1

  BSBK   Bogota Financial Corp.   Teaneck   NJ   NASDAQCM     8.25       108.5       -0.10       14.84       NM       NM       55.55       55.60       10.49       0.00       1,033,687       18.87       -0.13       -0.70       -0.13       -0.68  

2

  CFSB   CFSB Bancorp, Inc.   Quincy   MA   NASDAQCM     6.71       42.7       0.02       15.13       NM       NM       44.35       44.35       11.10       0.00       384,703       25.02       0.04       0.15       0.04       0.15  

3

  CLBK   Columbia Financial, Inc.   Fair Lawn   NJ   NASDAQGS     18.97       1,986.6       0.29       20.72       NM       NM       86.74       91.54       16.70       0.00       11,897,811       18.24       0.26       1.34       0.26       1.34  

4

  GCBC   Greene County Bancorp, Inc.   Catskill   NY   NASDAQCM     34.97       595.4       1.63       28.61       21.39       NM       122.24       122.24       18.93       0.00       3,145,413       15.49       0.89       5.72       0.10       0.67  

5

  KFFB   Kentucky First Federal Bancorp   Hazard   KY   NASDAQGM     2.85       23.0       -0.21       5.94       NM       NM       47.98       47.98       6.14       0.00       374,968       12.80       -0.46       -3.59       -0.26       -2.03  

6

  LSBK   Lake Shore Bancorp, Inc.   Dunkirk   NY   NASDAQGM     13.95       80.0       0.82       23.09       16.93       NM       60.40       60.40       10.81       0.00       740,213       17.90       0.64       3.57       0.64       3.57  

7

  PBFS   Pioneer Bancorp, Inc.   Albany   NY   NASDAQCM     11.15       282.3       0.78       16.74       14.28       NM       64.51       66.59       13.14       0.00       2,148,421       19.73       0.92       4.52       0.08       0.37  

8

  RBKB   Rhinebeck Bancorp, Inc.   Poughkeepsie   NY   NASDAQCM     9.31       103.2       -0.40       15.32       NM       20.34       59.89       60.74       7.84       0.00       1,315,746       12.91       -0.34       -2.57       0.39       2.94  

9

  TFSL   TFS Financial Corporation   Cleveland   OH   NASDAQGS     14.13       3,932.8       0.40       16.34       35.05       35.05       86.28       86.46       19.88       0.00       19,786,507       22.99       0.57       2.46       0.57       2.46  

 

(1)

Current stock price of minority stock.

(2)

Current stock price of minority stock times total shares (public and MHC) outstanding.

(3)

P/E or Core P/E = “NM” if multiple is negative or >50x.

(4)

Ratios are pro forma assumings a second step conversion to full stock form.

Source: S&P Global Market Intelligence and RP Financial, LC. Calculations. The information provided in this report has been obtained from sources we believe are reliable but we cannot guarantee the accuracy or completeness of such information.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.29

 

Comparison to Recent MHC Offerings

As indicated at the beginning of this chapter, RP Financial’s analysis of recent conversion offering pricing characteristics at closing and in the aftermarket has been limited to a “technical” analysis and, thus, the pricing characteristics of recent conversion offerings cannot be a primary determinate of value. Particular focus was placed on the P/TB approach in this analysis, since the P/E multiples do not reflect the actual impact of reinvestment and the source of the stock proceeds (i.e., external funds vs. deposit withdrawals). In comparison to the 63.30% closing forma P/TB ratio of CFSB Bancorp’s most recent first step MHC offering (completed January 2022), the Bank’s P/TB ratio of 51.20% at the midpoint value reflects an implied discount of 19.12%. At the top of the super maximum, the Bank’s P/TB ratio of 59.52% reflects an implied discount of 5.97% relative to CFSB Bancorp’s closing pro forma P/TB ratio. As of November 6, 2024, CFSB Bancorp’s stock was down 32.9% from its IPO price.

Valuation Conclusion – Fully-Converted Basis

In determining the offering range of value in connection with minority stock issuance for a financial institution in mutual holding company form, the first step is to determine pro forma market value and the resulting range of value on a fully-converted basis, that is, assuming all shares are issued in the initial public offering (“IPO”). Then, the Board of Directors of the converting financial institution determines the percent of shares to be issued publicly, such that the mutual holding company retains more than 50% ownership.

Based on the foregoing, it is our opinion that, as of November 6, 2024, the estimated aggregate pro forma market value of the shares to be issued on a fully-converted basis is $71,428,570 at the midpoint, equal to 7,142,857 shares offered at a per share value of $10.00. The $10.00 offering price per share has been established by the Board of Trustees, and thus the number of shares is a function of the pro forma market value and the offering price per share. Pursuant to conversion regulations, the 15% offering range under a full conversion scenario indicates a minimum value of $60,714,280 and a maximum value of $82,142,860, indicating total shares of 6,071,428 and 8,214,286, respectively. In the event the appraised value is subject to an increase, the aggregate pro forma market value may be increased up to a super maximum value of $94,464,290 without a resolicitation, reflecting 9,446,429 shares at $10.00 per share. The pro forma valuation calculations relative to the Peer Group (fully-converted basis) are shown in Table 4.3 and are detailed in Exhibit IV-7 and Exhibit IV-8.


RP® Financial, LC.  

VALUATION ANALYSIS

IV.30

 

Minority Stock Issuance Offering Range

The Board of Trustees has established a public offering range such that the public ownership of the Company will constitute a 43.0% ownership interest prior to the issuance of 2.0% of the outstanding shares to the Foundation. Thus, Winchester MHC, the mutual holding company, will retain 55% ownership of the outstanding shares and the public minority shares and the Foundation shares will be 45% of the outstanding shares.

Accordingly, the offering of the minority stock issuance is $26,107,150 at the minimum, $30,714,290 at the midpoint, $35,321,430 at the maximum and $40,619,640 at the super maximum. Based on the $10.00 offering price per share, the shares offered in the public offering are 2,610,715 at the minimum, 3,071,429 at the midpoint, 3,532,143 at the maximum and 4,061,964 at the super maximum. The number of shares issued to the Foundation are 121,428 at the minimum, 142,857 at the midpoint, 164,286 at the maximum and 188,929 at the super maximum. The pro forma valuation calculations relative to the Peer Group based on reported financials are shown in Table 4.4 and are detailed in Exhibits IV-9 and IV-10.


EXHIBITS


LIST OF EXHIBITS

 

Exhibit
Number

  

Description

I-1    Map of Office Locations
I-2    Audited Financial Statements
I-3    Key Operating Ratios
I-4    Investment Portfolio Composition
I-5    Yields and Costs
I-6    Credit Loss Allowance Activity
I-7    Interest Rate Risk Analysis
I-8    Fixed and Adjustable Rate Loans
I-9    Loan Portfolio Composition
I-10    Contractual Maturity by Loan Type
I-11    Non-Performing Assets
I-12    Deposit Composition
I-13    Maturity of Jumbo Time Deposits
II-1    Description of Office Properties
II-2    Historical Interest Rates


LIST OF EXHIBITS (continued)

 

Exhibit
Number

  

Description

III-1    General Characteristics of Publicly-Traded Institutions
III-2    Public Market Pricing of New England and Mid-Atlantic Institutions
III-3    Public Market Pricing of Southwest, Southeast and Midwest Institutions
III-4    Peer Group Market Area Comparative Analysis
IV-1    Stock Prices: As of November 6, 2024
IV-2    Historical Stock Price Indices
IV-3    Stock Indices as of November 6, 2024
IV-4    Massachusetts Bank and Thrift Acquisitions 2020—Present
IV-5    Director and Senior Management Summary Resumes
IV-6    Pro Forma Regulatory Capital Ratios
IV-7    Pro Forma Analysis Sheet – Fully Converted Basis
IV-8    Pro Forma Effect of Conversion Proceeds – Fully Converted Basis
IV-9    Pro Forma Analysis Sheet – Minority Stock Offering
IV-10    Pro Forma Effect of Conversion Proceeds – Minority Stock Offering
V-1    Firm Qualifications Statement


EXHIBIT I-1

Winchester Savings Bank

Map of Office Locations


Exhibit I-1

Winchester Savings Bank

Map of Office Locations

 

LOGO

Source: S&P Global Market Intelligence.


EXHIBIT I-2

Winchester Savings Bank

Audited Financial Statements

[Incorporated by Reference]


EXHIBIT I-3

Winchester Savings Bank

Key Operating Ratios


Exhibit I-3

Winchester Savings Bank

Key Operating Ratios

 

     At or For the
Three Months Ended
September 30,
    At or For the
Years Ended
June 30,
 
     2024     2023     2024     2023  

Performance Ratios:

      

Return (loss) on average assets (1)

     (0.30 )%      0.12 %      0.10 %      0.61 % 

Return (loss) on average equity (1)

     (3.17 )%      1.16 %      1.01 %      5.76 % 

Interest rate spread (2)

     1.39 %      1.72 %      1.45 %      2.50 % 

Net interest margin (1)(3)

     1.84 %      2.11 %      1.90 %      2.70 % 

Noninterest expense to average assets (1)

     1.87 %      1.98 %      1.92 %      2.21 % 

Efficiency ratio (4)

     92.22 %      91.91 %      92.15 %      68.08 % 

Average interest-earning assets to average interest-bearing liabilities

     114.41 %      117.36 %      116.54 %      118.93 % 

Loans to deposits ratio

     110.62 %      107.91 %      107.71 %      104.27 % 

Capital Ratios:

      

Community bank leverage ratio

     9.50 %      11.12 %      9.92 %      11.05 % 

Average equity to average assets

     9.46 %      9.99 %      10.01 %      10.66 % 

Asset Quality Ratios:

      

Allowance for credit losses on loans as a percentage of total loans

     0.47 %      0.46 %      0.50 %      0.92 % 

Allowance for credit losses on loans as a percentage of non-performing loans

     204.94 %      206.00 %      245.45 %      436.98 % 

Net (charge-offs) recoveries to average outstanding loans during the period (1)

     (0.78 )%      — %      — %      — % 

Non-performing loans as a percentage of total loans

     0.23 %      0.23 %      0.21 %      0.21 % 

Non-performing loans as a percentage of total assets

     0.19 %      0.19 %      0.16 %      0.17 % 

Total non-performing assets as a percentage of total assets

     0.19 %      0.19 %      0.16 %      0.17 % 

Other:

      

Number of offices

     5       4       5       4  

Number of full-time equivalent employees

     72       78       71       77  

 

 

(1)

Annualized for the three-month periods.

(2)

Represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.

(3)

Represents net interest income as a percentage of average interest-earning assets.

(4)

Represents operating expense divided by the sum of net interest income and other income.

Source: Winchester Savings’ prospectus.


EXHIBIT I-4

Winchester Savings Bank

Investment Portfolio Composition


Exhibit I-4

Winchester Savings Bank

Investment Portfolio Composition

 

     One Year or Less     More than One Year
through Five Years
    More than Five Years
through Ten Years
    More than Ten Years     Total  
     Amortized
Cost
     Weighted
Average
Yield
    Amortized
Cost
     Weighted
Average
Yield
    Amortized
Cost
     Weighted
Average
Yield
    Amortized
Cost
     Weighted
Average
Yield
    Amortized
Cost
     Fair Value      Weighted
Average
Yield
 
     (Dollars in thousands)  

Securities held to maturity:

       

U.S. government and U.S. government-sponsored enterprise

   $ 496        4.33 %    $ 19,224        2.18 %    $ 4,500        5.14 %    $ 11,000        5.55 %    $ 35,220      $ 34,053        3.64 % 

U.S. Government agency and U.S. government-sponsored enterprise residential mortgage-backed securities

     —         — %      132        2.50 %      1,300        4.31 %      9,530        5.42 %      10,962        10,905        5.26 % 

Corporate bonds and
obligations

     —         — %      3,755        1.82 %      5,628        1.91 %      —         — %      9,383        8,307        1.87 % 

Municipal bonds

     533        0.70 %      1,390        1.57 %      590        1.43 %      —         — %      2,513        2,663        1.35 % 
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

    

Total

   $ 1,029        2.40 %    $ 24,501        2.10 %    $ 12,018        3.36 %    $ 20,530        5.49 %    $ 58,078      $ 55,928        3.56 % 
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

    

 

     One Year or Less     More than One Year
through Five Years
    More than Five Years
through Ten Years
    More than Ten Years     Total  
     Amortized
Cost
     Weighted
Average
Yield
    Amortized
Cost
     Weighted
Average
Yield
    Amortized
Cost
     Weighted
Average
Yield
    Amortized
Cost
     Weighted
Average
Yield
    Amortized
Cost
     Fair Value      Weighted
Average
Yield
 
     (Dollars in thousands)  

Securities available for sale:

       

U.S. government and U.S. government-sponsored enterprise

   $ —         — %    $ —         — %    $ 2,667        5.74 %    $ —         — %    $ 2,667      $ 2,668        5.74 % 

U.S. Government agency and U.S. government-sponsored enterprise residential mortgage-backed securities

     —         — %      —         — %      93        4.76 %      7,254        5.78 %      7,347        7,354        5.77 % 

Corporate bonds and
obligations

     —         — %      10,746        1.96 %      7,410        1.98 %      —         — %      18,156        16,662        1.97 % 

Municipal bonds

     1,884        1.23 %      —         — %      —         — %      —         — %      1,884        1,872        1.23 % 
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

    

Total

   $ 1,884        1.23 %    $ 10,746        1.96 %    $ 10,170        3.00 %    $ 7,254        5.78 %    $ 30,054      $ 28,556        3.19 % 
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

    

Source: Winchester Savings’ prospectus.


EXHIBIT I-5

Winchester Savings Bank

Yields and Costs


Exhibit I-5

Winchester Savings Bank

Yields and Costs

 

     For the Three Months Ended September 30,  
     2024     2023  
     Average
Outstanding
Balance
    Interest      Average
Yield/Rate (1)
    Average
Outstanding
Balance
    Interest      Average
Yield/Rate (1)
 
     (Dollars in thousands)  

Interest-earning assets:

              

Loans

   $ 700,691     $ 9,015        5.15 %    $ 613,912     $ 6,968        4.54 % 

Securities available for sale

     29,752       273        3.67 %      26,595       182        2.74 % 

Securities held to maturity

     55,823       494        3.54 %      44,362       274        2.47 % 

Interest-bearing deposits and other

     33,057       449        5.43 %      28,886       373        5.18 % 
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning assets

     819,323       10,231        4.99 %      713,735       7,797        4.37 % 

Noninterest-earning assets

     27,443            26,505       

Allowance for credit losses on loans

     (3,430 )           (5,532 )      
  

 

 

        

 

 

      

Total assets

   $ 843,336          $ 734,708       
  

 

 

        

 

 

      

Interest-bearing liabilities:

              

NOW and demand deposits

   $ 60,827       123        0.81 %    $ 72,539       98        0.54 % 

Savings accounts

     167,105       1,071        2.56 %      168,673       910        2.16 % 

Money market accounts

     89,889       818        3.64 %      53,815       212        1.58 % 

Certificates of deposit

     270,327       2,997        4.43 %      233,158       2,002        3.43 % 
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing deposits

     588,148       5,009        3.41 %      528,185       3,222        2.44 % 

Borrowings

     128,009       1,454        4.54 %      79,955       809        4.05 % 
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing liabilities

     716,157       6,463        3.61 %      608,140       4,031        2.65 % 
    

 

 

        

 

 

    

Other noninterest-bearing liabilities

     47,410            53,185       
  

 

 

        

 

 

      

Total liabilities

     763,567            661,325       

Surplus

     79,769            73,383       
  

 

 

        

 

 

      

Total liabilities and surplus

   $ 843,336          $ 734,708       
  

 

 

        

 

 

      

Net interest income

     $ 3,768          $ 3,767     
    

 

 

        

 

 

    

Net interest rate spread (2)

          1.39 %           1.72 % 

Net interest-earning assets (3)

   $ 103,166          $ 105,595       
  

 

 

        

 

 

      

Net interest margin (4)

          1.84 %           2.11 % 

Average interest-earning assets to interest-bearing liabilities

     114.41 %           117.36 %      

 

 

(1)

Annualized.

(2)

Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(3)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(4)

Net interest margin represents net interest income divided by average total interest-earning assets.


Exhibit I-5 (continued)

Winchester Savings Bank

Yields and Costs

 

     For the Years Ended June 30,  
     2024     2023  
     Average
Outstanding
Balance
    Interest      Average
Yield/
Rate
    Average
Outstanding
Balance
    Interest      Average
Yield/
Rate
 
     (Dollars in thousands)  

Interest-earning assets:

              

Loans

   $ 644,711     $ 30,643        4.75 %    $ 536,953     $ 21,417        3.99 % 

Securities available for sale

     28,084       904        3.22 %      28,267       672        2.38 % 

Securities held to maturity

     48,898       1,447        2.96 %      46,877       1,133        2.42 % 

Interest-bearing deposits and other

     34,240       1,869        5.46 %      44,412       1,649        3.71 % 
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning assets

     755,933       34,863        4.61 %      656,509       24,871        3.79 % 

Noninterest-earning assets

     24,194            25,652       

Allowance for credit losses on loans

     (3,691 )           (4,739 )      
  

 

 

        

 

 

      

Total assets

   $ 776,436          $ 677,422       
  

 

 

        

 

 

      

Interest-bearing liabilities:

              

NOW and demand deposits

   $ 71,008       578        0.81 %    $ 77,705       28        0.04 % 

Savings accounts

     168,498       3,947        2.34 %      122,976       934        0.76 % 

Money market accounts

     64,689       1,782        2.75 %      107,975       779        0.72 % 

Certificates of deposit

     241,168       9,637        4.00 %      190,809       3,639        1.91 % 
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing deposits

     545,363       15,944        2.92 %      499,465       5,380        1.08 % 

Borrowings

     103,309       4,545        4.40 %      52,553       1,742        3.31 % 
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing liabilities

     648,672       20,489        3.16 %      552,018       7,122        1.29 % 
    

 

 

        

 

 

    

Other noninterest-bearing liabilities

     50,073            53,221       
  

 

 

        

 

 

      

Total liabilities

     698,745            605,239       

Surplus

     77,691            72,183       
  

 

 

        

 

 

      

Total liabilities and surplus

   $ 776,436          $ 677,422       
  

 

 

        

 

 

      

Net interest income

     $ 14,374          $ 17,749     
    

 

 

        

 

 

    

Net interest rate spread (1)

          1.45 %           2.50 % 

Net interest-earning assets (2)

   $ 107,261          $ 104,491       
  

 

 

        

 

 

      

Net interest margin (3)

          1.90 %           2.70 % 

Average interest-earning assets to interest-bearing liabilities

     116.54 %           118.93 %      

 

 

(1)

Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(2)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(3)

Net interest margin represents net interest income divided by average total interest-earning assets.

Source: Winchester Savings’ prospectus.


EXHIBIT I-6

Winchester Savings Bank

Credit Loss Allowance Activity


Exhibit I-6

Winchester Savings Bank

Credit Loss Allowance Activity

 

     At or For the
Three Months Ended
September 30,
    At or For the
Years Ended
June 30,
 
     2024     2023     2024     2023  
     (Dollars in thousands)  

Allowance for credit losses at beginning of period

   $ 3,451     $ 2,709     $ 5,519     $ 4,123  

Change in accounting principle

     —        —        (2,810 )      —   

Provision for credit losses

     1,273       216       742       1,396  

Charge-offs:

        

Mortgage loans:

        

Residential real estate

     —        —        —        —   

Commercial real estate

     (85 )      —        —        —   

Multi-family real estate

     —        —        —        —   

Construction

     —        —        —        —   

Home equity loans and lines of credit

     —        —        —        —   

Commercial

     (1,280 )      —        —        —   

Consumer

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total charge-offs

     (1,365 )      —        —        —   

Total recoveries

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (charge-offs) recoveries

     (1,365 )      —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Allowance at end of period

   $ 3,359     $ 2,925     $ 3,451     $ 5,519  
  

 

 

   

 

 

   

 

 

   

 

 

 

Allowance to non-performing loans

     204.94 %      206.00 %      245.45 %      436.98 % 

Allowance to total loans outstanding at the end of the period

     0.47 %      0.46 %      0.50 %      0.92 % 

Net (charge-offs) recoveries to average loans outstanding during the
period (1)

     (0.78 )%      —  %      —  %      —  % 

 

 

(1)

Annualized for the three-month periods.

Source: Winchester Savings’ prospectus.


EXHIBIT I-7

Winchester Savings Bank

Interest Rate Risk Analysis


Exhibit I-7

Winchester Savings Bank

Interest Rate Risk Analysis

 

At September 30, 2024  
Change in Interest Rates
(Basis Points) (1)
   Net Interest Income
Year 1 Forecast
     Year 1 Change
From Level
 
(Dollars in thousands)  
+300    $ 11,822        (31.9 )% 
+200      13,918        (19.8 )% 
+100      15,911        (8.3 )% 
Level      17,360        —   
-100      17,915        3.2 % 
-200      18,223        5.0 % 
-300      18,465        6.4 % 

 

(1)

Assumes an instantaneous uniform change in interest rates at all maturities.

 

At September 30, 2024

 

Change in Interest

Rates (Basis Points) (1)

   Estimated EVE (2)      Estimated Increase (Decrease) in
EVE
    EVE as a Percentage of Present Value of
Assets (3)
 
   Amount     Percent     EVE
Ratio (4)
    Increase (Decrease)
(Percent)
 
(Dollars in thousands)  

+300

   $ 26,278      $ (33,990 )      (56.4 )%      3.5 %      (52.7 )% 

+200

     39,626        (20,642 )      (34.3 )%      5.1 %      (31.1 )% 

+100

     51,296        (8,972 )      (4.9 )%      6.4 %      (13.5 )% 

— 

     60,268        —        —        7.4 %      —   

-100

     65,801        5,533       9.2 %      7.8 %      5.4 % 

-200

     64,287        4,019       6.7 %      7.4 %      —   

-300

     63,582        3,314       5.5 %      7.2 %      2.7 % 

 

(1)

Assumes an immediate uniform change in interest rates at all maturities.

(2)

EVE is the discounted present value of expected cash flows from assets, liabilities and off-balance sheet contracts.

(3)

Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets.

(4)

EVE Ratio represents EVE divided by the present value of assets.

Source: Winchester Savings’ prospectus.


EXHIBIT I-8

Winchester Savings Bank

Fixed and Adjustable Rate Loans


Exhibit I-8

Winchester Savings Bank

Fixed and Adjustable Rate Loans

The following table sets forth our fixed and adjustable-rate loans at September 30, 2024 that are contractually due after September 30, 2025.

 

     Due After September 30, 2025  
     Fixed      Adjustable      Total  
     (In thousands)  

Mortgage loans:

        

Residential real estate

   $ 171,527      $ 172,166      $ 343,423  

Commercial real estate

     8,540        77,676        86,216  

Multi-family real estate

     18,247        113,608        131,855  

Construction

     19,663        50,378        70,041  

Home equity loans and lines of
credit

     1,702        24,353        26,055  

Commercial

     3,808        357        4,165  

Consumer

     168        185        353  
  

 

 

    

 

 

    

 

 

 

Total loans

   $ 223,385      $ 438,723      $ 662,108  
  

 

 

    

 

 

    

 

 

 

Source: Winchester Savings’ prospectus.


EXHIBIT I-9

Winchester Savings Bank

Loan Portfolio Composition


Exhibit I-9

Winchester Savings Bank

Loan Portfolio Composition

 

     At September 30,     At June 30,  
     2024     2024     2023  
     Amount     Percent     Amount     Percent     Amount     Percent  
     (Dollars in thousands)  

Mortgage loans:

      

Residential real estate

   $ 349,075       49.1 %    $ 338,903       49.5 %    $ 325,136       54.1 % 

Commercial real estate

     86,650       12.2       85,402       12.5       79,434       13.2  

Multi-family real estate

     132,516       18.6       124,843       18.2       107,789       17.9  

Construction

     110,667       15.6       101,413       14.8       57,686       9.6  

Home equity loans and lines of credit

     26,063       3.7       26,697       3.9       25,003       4.2  

Commercial

     5,131       0.9       6,591       1.0       5,447       0.9  

Consumer and other

     403       0.1       520       0.1       487       0.1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans

     710,505       100.0 %      684,369       100.0 %      600,982       100.0 % 
    

 

 

     

 

 

     

 

 

 

Net deferred loan costs and fees

     1,075         1,033         929    

Allowance for credit losses

     (3,359 )        (3,451 )        (5,519 )   
  

 

 

     

 

 

     

 

 

   

Loans, net

   $ 708,221       $ 681,951       $ 596,392    
  

 

 

     

 

 

     

 

 

   

Source: Winchester Savings’ prospectus.


EXHIBIT I-10

Winchester Savings Bank

Contractual Maturity by Loan Type


Exhibit I-10

Winchester Savings Bank

Contractual Maturity by Loan Type

 

     Residential Real
Estate
     Commercial
Real Estate
     Multi-Family
Real Estate
     Construction  
     (In thousands)  

Amounts due in:

           

One year or less

   $ 5,652      $ 434      $ 661      $ 40,626  

After one through five years

     2,719        24,251        17,446        54,073  

After five through 15 years

     43,234        9,915        2,252        —   

More than 15 years

     297,470        52,050        112,157        15,968  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 349,075      $ 86,650      $ 132,516      $ 110,667  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Home Equity
Loans and Lines
of Credit
     Commercial      Consumer      Total  
     (In thousands)  

Amounts due in:

           

One year or less

   $ 8      $ 966      $ 50      $ 48,397  

After one through five years

     714        1,521        168        100,892  

After five through 15 years

     7,688        2,644        —         65,733  

More than 15 years

     17,653        —         185        495,483  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 26,063      $ 5,131      $ 403      $ 710,505  
  

 

 

    

 

 

    

 

 

    

 

 

 

Source: Winchester Savings’ prospectus.


EXHIBIT I-11

Winchester Savings Bank

Non-Performing Assets


Exhibit I-11

Winchester Savings Bank

Non-Performing Assets

 

     At September 30,
2024
    At June 30,  
    2024     2023  
     (Dollars in thousands)  

Non-accrual loans:

      

Mortgage loans:

      

Residential real estate

   $ 153     $ 155     $ —   

Commercial real estate

     1,166       1,251       1,251  

Multi-family real estate

     —        —        —   

Construction

     —        —        —   

Home equity loans and lines of credit

     —        —        12  

Commercial

     320       —        —   

Consumer

     —        —        —   
  

 

 

   

 

 

   

 

 

 

Total non-accrual loans

     1,639       1,406       1,263  
  

 

 

   

 

 

   

 

 

 

Accruing loans past due 90 days or more

     —        —        —   
  

 

 

   

 

 

   

 

 

 

Total non-performing loans

   $ 1,639     $ 1,406     $ 1,263  
  

 

 

   

 

 

   

 

 

 

Foreclosed assets

   $ —      $ —      $ —   
  

 

 

   

 

 

   

 

 

 

Total non-performing assets

   $ 1,639     $ 1,406     $ 1,263  
  

 

 

   

 

 

   

 

 

 

Total non-performing loans to total loans

     0.23 %      0.21 %      0.21 % 

Total non-accrual loans to total loans

     0.23 %      0.21 %      0.21 % 

Total non-performing assets to total assets

     0.19 %      0.16 %      0.17 % 

Source: Winchester Savings’ prospectus.


EXHIBIT I-12

Winchester Savings Bank

Deposit Composition


Exhibit I-12

Winchester Savings Bank

Deposit Composition

 

     At September 30, 2024     At June 30,  
    2024     2023  
     Amount      Percent     Average
Rate
    Amount      Percent     Average
Rate
    Amount      Percent     Average
Rate
 
     (Dollars in thousands)  

Noninterest-bearing demand

   $ 48,353        7.5 %      — %    $ 52,442        8.3 %      — %    $ 50,687        8.8 %      — % 

NOW and demand deposits

     52,681        8.2       0.03 %      66,786        10.5       0.82 %      75,482        13.1       0.04 % 

Savings accounts

     164,401        25.6       2.55 %      168,513        26.5       2.54 %      165,036        28.6       2.02 % 

Money market accounts

     93,355        14.5       3.65 %      85,453        13.5       3.62 %      58,363        10.1       1.40 % 

Certificates of deposit

     283,489        44.1       4.36 %      262,199        41.3       4.41 %      226,792        39.4       3.20 % 
  

 

 

    

 

 

     

 

 

    

 

 

     

 

 

    

 

 

   

Total

   $ 642,279        100.0 %      3.11 %    $ 635,393        100.0 %      3.07 %    $ 576,360        100.0 %      1.98 % 
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Source: Winchester Savings’ prospectus.


EXHIBIT I-13

Winchester Savings Bank

Maturity of Jumbo Time Deposits


Exhibit I-13

Winchester Savings Bank

Maturity of Jumbo Time Deposits

The following table sets forth the maturity of our certificates of deposit in excess of $250,000 as of September 30, 2024.

 

     At
September 30, 2024
 
   (In thousands)  

Maturity Period:

  

Three months or less

   $ 24,449  

Over three through six months

     34,834  

Over six through twelve months

     44,641  

Over twelve months

     8,007  
  

 

 

 

Total

   $ 111,931  
  

 

 

 

Source: Winchester Savings’ prospectus.


EXHIBIT II-1

Description of Office Properties


Exhibit II-1

Winchester Savings Bank

Description of Office Properties

Properties

Winchester Savings Bank operates from its main office in Winchester, Massachusetts and four full-service branch offices in eastern Massachusetts, located in Arlington, Danvers and Woburn. As of September 30, 2024, the net book value of our real properties, including land buildings and building improvements, was $6.8 million.

Source: Winchester Savings’ prospectus.


EXHIBIT II-2

Historical Interest Rates


Exhibit II-2

Historical Interest Rates(1)

 

          Prime      90 Day      One Year      10 Year  

Year/Qtr. Ended

   Rate      T-Note      T-Note      T-Note  
2013:   

Quarter 1

     3.25 %       0.07 %       0.14 %       1.87 % 
  

Quarter 2

     3.25 %       0.04 %       0.15 %       2.52 % 
  

Quarter 3

     3.25 %       0.02 %       0.10 %       2.64 % 
  

Quarter 4

     3.25 %       0.07 %       0.13 %       3.04 % 
2014:   

Quarter 1

     3.25 %       0.05 %       0.13 %       2.73 % 
  

Quarter 2

     3.25 %       0.04 %       0.11 %       2.53 % 
  

Quarter 3

     3.25 %       0.02 %       0.13 %       2.52 % 
  

Quarter 4

     3.25 %       0.04 %       0.25 %       2.17 % 
2015:   

Quarter 1

     3.25 %       0.03 %       0.26 %       1.94 % 
  

Quarter 2

     3.25 %       0.01 %       0.28 %       2.35 % 
  

Quarter 3

     3.25 %       0.00 %       0.33 %       2.06 % 
  

Quarter 4

     3.50 %       0.16 %       0.65 %       2.27 % 
2016:   

Quarter 1

     3.50 %       0.21 %       0.59 %       1.78 % 
  

Quarter 2

     3.50 %       0.26 %       0.45 %       1.49 % 
  

Quarter 3

     3.50 %       0.29 %       0.59 %       1.60 % 
  

Quarter 4

     3.75 %       0.51 %       0.85 %       2.45 % 
2017:   

Quarter 1

     4.00 %       0.76 %       1.03 %       2.40 % 
  

Quarter 2

     4.25 %       1.03 %       1.24 %       2.31 % 
  

Quarter 3

     4.25 %       1.06 %       1.31 %       2.33 % 
  

Quarter 4

     4.50 %       1.39 %       1.76 %       2.40 % 
2018:   

Quarter 1

     4.75 %       1.73 %       2.09 %       2.74 % 
  

Quarter 2

     5.00 %       1.93 %       2.33 %       2.85 % 
  

Quarter 3

     5.25 %       2.19 %       2.59 %       3.05 % 
  

Quarter 4

     5.50 %       2.45 %       2.63 %       2.69 % 
2019:   

Quarter 1

     5.50 %       2.40 %       2.40 %       2.41 % 
  

Quarter 2

     5.00 %       2.12 %       1.92 %       2.00 % 
  

Quarter 3

     4.75 %       1.88 %       1.75 %       1.68 % 
  

Quarter 4

     4.75 %       1.55 %       1.59 %       1.92 % 
2020:   

Quarter 1

     3.25 %       0.11 %       0.17 %       0.70 % 
  

Quarter 2

     3.25 %       0.16 %       0.16 %       0.66 % 
  

Quarter 3

     3.25 %       0.10 %       0.12 %       0.69 % 
  

Quarter 4

     3.25 %       0.09 %       0.10 %       0.93 % 
2021:   

Quarter 1

     3.25 %       0.03 %       0.07 %       1.74 % 
  

Quarter 2

     3.25 %       0.05 %       0.08 %       1.44 % 
  

Quarter 3

     3.25 %       0.04 %       0.09 %       1.52 % 
  

Quarter 4

     3.25 %       0.06 %       0.39 %       1.52 % 
2022:   

Quarter 1

     3.50 %       0.52 %       1.63 %       2.32 % 
  

Quarter 2

     4.75 %       1.72 %       2.80 %       2.98 % 
  

Quarter 3

     6.25 %       3.33 %       4.05 %       3.83 % 
  

Quarter 4

     7.50 %       4.42 %       4.73 %       3.88 % 
2023:   

Quarter 1

     8.00 %       4.85 %       4.64 %       3.48 % 
  

Quarter 2

     8.25 %       5.43 %       5.40 %       3.81 % 
  

Quarter 3

     8.50 %       5.55 %       5.46 %       4.59 % 
  

Quarter 4

     8.50 %       5.40 %       4.79 %       3.88 % 
2024:   

Quarter 1

     8.50 %       5.46 %       5.03 %       4.20 % 
  

Quarter 2

     8.50 %       5.48 %       5.09 %       4.36 % 
  

Quarter 3

     8.00 %       4.73 %       3.98 %       3.81 % 

As of November 6, 2024

     8.00 %       4.64 %       4.31 %       4.42 % 

 

(1)

End of period data.

Sources: Federal Reserve and The Wall Street Journal.


EXHIBIT III-1

General Characteristics of Publicly-Traded Institutions


Exhibit III-1

Characteristics of Publicly-Traded Thrifts

November 6, 2024

 

                                                      As of  
                                                      November 6, 2024  
                              Total             Fiscal    Conv.    Stock      Market  

Ticker

  

Financial Institution

   Exchange    Region    City    State    Assets      Offices      Mth End    Date    Price      Value  
                              ($Mil)                       ($)      ($Mil)  

BCOW

   1895 Bancorp of Wisconsin, Inc.    NASDAQCM    MW    Greenfield    WI    $ 561        6      Dec    1/8/19    $ 10.05      $ 56  

AFBI

   Affinity Bancshares, Inc.    NASDAQCM    SE    Covington    GA    $ 879        3      Dec    4/27/17    $ 21.50      $ 138  

AX

   Axos Financial, Inc.    NYSE    WE    Las Vegas    NV    $ 23,569        1      Jun    3/14/05    $ 81.55      $ 4,656  

BLFY

   Blue Foundry Bancorp    NASDAQGS    MA    Rutherford    NJ    $ 2,055        21      Dec    7/15/21    $ 11.07      $ 235  

BYFC

   Broadway Financial Corporation    NASDAQCM    WE    Los Angeles    CA    $ 1,373        4      Dec    1/8/96    $ 6.89      $ 39  

BVFL

   BV Financial, Inc.    NASDAQCM    MA    Baltimore    MD    $ 893        14      Dec    1/12/05    $ 15.81      $ 180  

CFFN

   Capitol Federal Financial, Inc.    NASDAQGS    MW    Topeka    KS    $ 9,528        48      Sep    3/31/99    $ 7.18      $ 932  

CARV

   Carver Bancorp, Inc.    NASDAQCM    MA    New York    NY    $ 747        7      Mar    10/24/94    $ 1.68      $ 9  

CLST

   Catalyst Bancorp, Inc.    NASDAQCM    SW    Opelousas    LA    $ 281        6      Dec    10/12/21    $ 11.40      $ 51  

CPBI

   Central Plains Bancshares, Inc.    NASDAQCM    MW    Grand Island    NE    $ 467        9      Mar    10/19/23    $ 14.49      $ 60  

ECBK

   ECB Bancorp, Inc.    NASDAQCM    NE    Everett    MA    $ 1,358        3      Dec    7/27/22    $ 15.33      $ 141  

ESSA

   ESSA Bancorp, Inc.    NASDAQGS    MA    Stroudsburg    PA    $ 2,188        22      Sep    4/3/07    $ 20.75      $ 197  

FDSB

   Fifth District Bancorp, Inc.    NASDAQCM    SW    New Orleans    LA    $ 516        7      Dec    7/31/24    $ 11.64      $ 65  

FNWB

   First Northwest Bancorp    NASDAQGM    WE    Port Angeles    WA    $ 2,255        15      Dec    1/29/15    $ 10.22      $ 90  

FSEA

   First Seacoast Bancorp, Inc.    NASDAQCM    NE    Dover    NH    $ 602        5      Dec    7/16/19    $ 9.17      $ 41  

FLG

   Flagstar Financial, Inc.    NYSE    MA    Hicksville    NY    $ 114,367        418      Dec    11/23/93    $ 11.66      $ 4,842  

FSBW

   FS Bancorp, Inc.    NASDAQCM    WE    Mountlake Terrace    WA    $ 2,970        37      Dec    7/9/12    $ 48.47      $ 374  

HONE

   HarborOne Bancorp, Inc.    NASDAQGS    NE    Brockton    MA    $ 5,776        33      Dec    6/29/16    $ 13.47      $ 559  

HIFS

   Hingham Institution for Savings    NASDAQGM    NE    Hingham    MA    $ 4,450        10      Dec    12/13/88    $ 294.99      $ 643  

HFBL

   Home Federal Bancorp, Inc. of Louisiana    NASDAQCM    SW    Shreveport    LA    $ 628        11      Jun    1/18/05    $ 12.48      $ 38  

IROQ

   IF Bancorp, Inc.    NASDAQCM    MW    Watseka    IL    $ 893        8      Jun    7/7/11    $ 21.24      $ 68  

KRNY

   Kearny Financial Corp.    NASDAQGS    MA    Fairfield    NJ    $ 7,772        43      Jun    2/23/05    $ 8.25      $ 515  

MGYR

   Magyar Bancorp, Inc.    NASDAQGM    MA    New Brunswick    NJ    $ 952        7      Sep    1/23/06    $ 12.28      $ 80  

NECB

   Northeast Community Bancorp, Inc.    NASDAQCM    MA    White Plains    NY    $ 1,968        12      Dec    7/5/06    $ 28.77      $ 336  

NFBK

   Northfield Bancorp, Inc. (Staten Island, NY)    NASDAQGS    MA    Woodbridge    NJ    $ 5,731        38      Dec    11/7/07    $ 13.77      $ 591  

NSTS

   NSTS Bancorp, Inc.    NASDAQCM    MW    Waukegan    IL    $ 266        3      Dec    1/18/22    $ 11.05      $ 54  

PBBK

   PB Bankshares, Inc.    NASDAQCM    MA    Coatesville    PA    $ 453        6      Dec    7/14/21    $ 14.82      $ 35  

PDLB

   Ponce Financial Group, Inc.    NASDAQGM    MA    Bronx    NY    $ 3,016        14      Dec    9/29/17    $ 12.84      $ 288  

PVBC

   Provident Bancorp, Inc.    NASDAQCM    NE    Amesbury    MA    $ 1,648        7      Dec    7/15/15    $ 11.14      $ 186  

PROV

   Provident Financial Holdings, Inc.    NASDAQGS    WE    Riverside    CA    $ 1,257        14      Jun    6/27/96    $ 15.75      $ 107  

PFS

   Provident Financial Services, Inc.    NYSE    MA    Jersey City    NJ    $ 24,043        143      Dec    1/15/03    $ 21.79      $ 2,843  

RVSB

   Riverview Bancorp, Inc.    NASDAQGS    WE    Vancouver    WA    $ 1,548        17      Mar    10/26/93    $ 4.79      $ 101  

SRBK

   SR Bancorp, Inc.    NASDAQCM    MA    Bound Brook    NJ    $ 1,053        14      Jun    9/19/23    $ 11.08      $ 98  

SBT

   Sterling Bancorp, Inc. (Southfield, MI)    NASDAQCM    MW    Southfield    MI    $ 2,439        27      Dec    11/16/17    $ 4.84      $ 253  

TCBS

   Texas Community Bancshares, Inc.    NASDAQCM    SW    Mineola    TX    $ 452        7      Dec    7/14/21    $ 14.92      $ 44  

TSBK

   Timberland Bancorp, Inc.    NASDAQGM    WE    Hoquiam    WA    $ 1,923        23      Sep    1/12/98    $ 33.98      $ 270  

TFIN

   Triumph Financial, Inc.    NASDAQGS    SW    Dallas    TX    $ 5,866        63      Dec    11/6/14    $ 98.61      $ 2,301  

TRST

   TrustCo Bank Corp NY    NASDAQGS    MA    Glenville    NY    $ 6,110        137      Dec       $ 37.55      $ 714  

WSBF

   Waterstone Financial, Inc.    NASDAQGS    MW    Wauwatosa    WI    $ 2,244        16      Dec    10/4/05    $ 16.53      $ 303  

WNEB

   Western New England Bancorp, Inc.    NASDAQGS    NE    Westfield    MA    $ 2,640        27      Dec    12/27/01    $ 8.97      $ 185  

WSFS

   WSFS Financial Corporation    NASDAQGS    MA    Wilmington    DE    $ 20,905        93      Dec    11/26/86    $ 58.68      $ 3,464  

BSBK

   Bogota Financial Corp.    NASDAQCM    MA    Teaneck    NJ    $ 975        9      Dec    1/15/20    $ 8.25      $ 105  

CFSB

   CFSB Bancorp, Inc.    NASDAQCM    NE    Quincy    MA    $ 364        4      Jun    1/12/22    $ 6.71      $ 43  

CLBK

   Columbia Financial, Inc.    NASDAQGS    MA    Fair Lawn    NJ    $ 10,687        69      Dec    4/19/18    $ 18.97      $ 1,983  

GCBC

   Greene County Bancorp, Inc.    NASDAQCM    MA    Catskill    NY    $ 2,875        21      Jun    12/30/98    $ 34.97      $ 595  

KFFB

   Kentucky First Federal Bancorp    NASDAQGM    MW    Hazard    KY    $ 375        7      Jun    3/2/05    $ 2.85      $ 23  

LSBK

   Lake Shore Bancorp, Inc.    NASDAQGM    MA    Dunkirk    NY    $ 698        11      Dec    4/3/06    $ 13.95      $ 79  

PBFS

   Pioneer Bancorp, Inc.    NASDAQCM    MA    Albany    NY    $ 2,015        23      Jun    7/17/19    $ 11.15      $ 282  

RBKB

   Rhinebeck Bancorp, Inc.    NASDAQCM    MA    Poughkeepsie    NY    $ 1,266        17      Dec    1/16/19    $ 9.31      $ 100  

TFSL

   TFS Financial Corporation    NASDAQGS    MW    Cleveland    OH    $ 17,091        38      Sep    4/20/07    $ 14.13      $ 3,933  

Source: S&P Global Market Intelligence.


EXHIBIT III-2

Public Market Pricing of New England and Mid-Atlantic Institutions


Exhibit III-2

Public Market Pricing of New England and Mid-Atlantic Institutions

As of November 6, 2024

 

              Market     Per Share Data                                                                                                  
              Capitalization     Core     Book                                   Dividends(3)     Financial Characteristics(5)  
              Price/     Market     12 Month     Value/     Pricing Ratios(2)     Amount/           Payout     Total     Equity/     Tang. Eq./     NPAs/     Reported     Core  
          Share     Value     EPS(1)     Share     P/E     P/B     P/A     P/TB     P/Core     Share     Yield     Ratio(4)     Assets     Assets     T. Assets     Assets     ROAA     ROAE     ROAA     ROAE  
              ($)     ($Mil)     ($)     ($)     (x)     (%)     (%)     (%)     (x)     ($)     (%)     (%)     ($Mil)     (%)     (%)     (%)     (%)     (%)     (%)     (%)  

All Non-MHC Public Thrifts(6)

                                         

Averages

    $ 26.62     $ 638.86     $ 0.87     $ 22.87       17.61x       91.70 %      11.44 %      99.24 %      13.24x     $ 0.33       1.47 %      62.21 %    $ 6,552       12.69 %      11.20 %      0.31 %      0.20 %      1.57 %      0.38 %      2.93 % 

Median

      $ 13.47     $ 184.99     $ 0.48     $ 17.58       15.02x       84.45 %      10.38 %      84.50 %      13.04x     $ 0.13       0.85 %      49.08 %    $ 1,923       11.46 %      10.68 %      0.02 %      0.34 %      2.69 %      0.35 %      3.21 % 

Comparable Group

                                         

Averages

    $ 30.18     $ 770.15     $ 0.79     $ 26.67       19.36x       89.48 %      10.72 %      98.35 %      15.14x     $ 0.41       1.51 %      50.63 %    $ 9,939       12.33 %      11.19 %      0.41 %      0.20 %      0.44 %      0.39 %      2.41 % 

Medians

    $ 13.47     $ 234.75     $ 0.64     $ 17.92       17.25x       84.50 %      10.31 %      87.34 %      14.63x     $ 0.20       0.85 %      43.78 %    $ 2,188       10.95 %      10.68 %      0.02 %      0.34 %      3.19 %      0.35 %      3.21 % 

Comparable Group

                                         

BLFY

  Blue Foundry Bancorp     NJ     $ 11.07     $ 234.75     $ 0.00     $ 14.76       NM       75.01 %      12.38 %      75.08 %      0.00x     $ 0.00       0.00 %      NA     $ 2,055       16.51 %      16.50 %      0.00 %      -0.60 %      -3.47 %      0.00 %      0.00 % 

BVFL

  BV Financial, Inc.     MD     $ 15.81     $ 180.04     $ 1.20     $ 17.92       13.29x       88.21 %      20.72 %      95.15 %      13.14x     $ 0.13       0.00 %      NA     $ 893       23.49 %      22.16 %      0.47 %      1.43 %      6.33 %      1.45 %      6.40 % 

CARV

  Carver Bancorp, Inc.     NY     $ 1.68     $ 8.58     ($ 0.74 )    $ 3.53       NM       47.65 %      1.19 %      47.65 %      NM     $ 0.00       0.00 %      NA     $ 747       5.34 %      5.34 %      1.39 %      -0.51 %      -9.07 %      -0.54 %      -9.64 % 

ECBK

  ECB Bancorp, Inc.     MA     $ 15.33     $ 140.85     $ 0.39     $ 18.14       NM       84.50 %      10.33 %      84.50 %      NM     $ 0.00       0.00 %      NA     $ 1,358       12.23 %      12.23 %      0.00 %      0.26 %      2.01 %      0.26 %      2.01 % 

ESSA

  ESSA Bancorp, Inc.     PA     $ 20.75     $ 197.10     $ 1.79     $ 22.76       11.66x       91.17 %      9.60 %      96.97 %      11.60x     $ 0.60       2.89 %      33.71 %    $ 2,188       10.53 %      9.96 %      0.00 %      0.78 %      7.58 %      0.78 %      7.61 % 

FSEA

  First Seacoast Bancorp, Inc.     NH     $ 9.17     $ 41.09     ($ 1.80 )    $ 13.32       NM       68.83 %      7.38 %      69.08 %      NM     $ 0.00       0.00 %      NA     $ 602       10.72 %      10.68 %      0.02 %      -1.72 %      -14.46 %      -1.48 %      -12.48 % 

FLG

  Flagstar Financial, Inc.     NY     $ 11.66     $ 4,841.91     ($ 5.00 )    $ 19.43       NM       60.01 %      4.25 %      64.14 %      NM     $ 0.04       0.34 %      NA     $ 114,367       7.49 %      7.07 %      2.21 %      -3.13 %      -38.92 %      -1.13 %      -14.07 % 

HONE

  HarborOne Bancorp, Inc.     MA     $ 13.47     $ 558.98     $ 0.49     $ 13.24       NM       101.75 %      10.29 %      113.40 %      27.48x     $ 0.32       2.38 %      112.50 %    $ 5,776       10.11 %      9.17 %      0.00 %      0.20 %      1.96 %      0.35 %      3.47 % 

HIFS

  Hingham Institution for Savings     MA     $ 294.99     $ 643.15     $ 4.21     $ 193.42       27.93x       152.51 %      14.45 %      152.51 %      NM     $ 2.52       0.85 %      23.86 %    $ 4,450       9.48 %      9.48 %      0.00 %      0.53 %      5.56 %      0.21 %      2.22 % 

KRNY

  Kearny Financial Corp.     NJ     $ 8.25     $ 515.40     $ 0.00     $ 11.64       NM       70.89 %      6.85 %      83.32 %      NM     $ 0.44       5.33 %      NA     $ 7,772       9.67 %      0.00 %      0.51 %      -1.16 %      -11.35 %      0.00 %      0.00 % 

MGYR

  Magyar Bancorp, Inc.     NJ     $ 12.28     $ 79.70     $ 1.23     $ 16.98       9.98x       72.32 %      8.40 %      72.32 %      9.98x     $ 0.20       1.63 %      21.95 %    $ 952       11.61 %      11.61 %      0.00 %      0.83 %      7.27 %      0.83 %      7.27 % 

NECB

  Northeast Community Bancorp, Inc.     NY     $ 28.77     $ 335.83     $ 3.55     $ 22.08       7.99x       130.28 %      20.50 %      130.28 %      8.11x     $ 0.60       2.09 %      15.56 %    $ 1,968       15.73 %      15.73 %      0.27 %      2.65 %      16.78 %      2.61 %      16.52 % 

NFBK

  Northfield Bancorp, Inc. (Staten Island, NY)     NJ     $ 13.77     $ 590.79     $ 0.64     $ 16.31       21.52x       84.45 %      10.31 %      89.72 %      21.45x     $ 0.52       3.78 %      81.25 %    $ 5,731       12.21 %      11.57 %      0.00 %      0.47 %      3.89 %      0.47 %      3.90 % 

PBBK

  PB Bankshares, Inc.     PA     $ 14.82     $ 34.99     $ 0.64     $ 18.69       23.16x       79.33 %      8.35 %      79.33 %      23.09x     $ 0.00       0.00 %      NA     $ 453       10.53 %      10.53 %      0.00 %      0.34 %      3.19 %      0.34 %      3.21 % 

PDLB

  Ponce Financial Group, Inc.     NY     $ 12.84     $ 288.17     $ 0.00     $ 11.74       34.70x       109.39 %      10.96 %      109.39 %      0.00x     $ 0.00       0.00 %      NA     $ 3,016       16.73 %      16.73 %      0.00 %      0.30 %      1.73 %      0.00 %      0.00 % 

PVBC

  Provident Bancorp, Inc.     MA     $ 11.14     $ 186.09     $ 0.32     $ 12.76       34.81x       87.34 %      11.98 %      87.34 %      34.81x     $ 0.00       0.00 %      NA     $ 1,648       13.72 %      13.72 %      2.25 %      0.33 %      2.37 %      0.33 %      2.37 % 

PFS

  Provident Financial Services, Inc.     NJ     $ 21.79     $ 2,843.27     $ 1.42     $ 20.09       20.95x       108.45 %      11.82 %      159.53 %      15.30x     $ 0.96       4.41 %      92.31 %    $ 24,043       10.90 %      7.68 %      0.41 %      0.53 %      4.64 %      0.72 %      6.32 % 

SRBK

  SR Bancorp, Inc.     NJ     $ 11.08     $ 97.55     $ 0.67     $ 21.24       NM       52.16 %      9.94 %      60.54 %      16.42x     $ 0.00       0.00 %      NA     $ 1,053       19.05 %      16.85 %      0.00 %      0.10 %      0.51 %      0.47 %      2.49 % 

TRST

  TrustCo Bank Corp NY     NY     $ 37.55     $ 713.84     $ 2.57     $ 35.19       15.02x       106.70 %      11.68 %      106.79 %      14.63x     $ 1.44       3.83 %      57.60 %    $ 6,110       10.95 %      10.94 %      0.36 %      0.78 %      7.33 %      0.80 %      7.52 % 

WNEB

  Western New England Bancorp, Inc.     MA     $ 8.97     $ 184.99     $ 0.50     $ 11.40       17.25x       78.70 %      7.17 %      83.56 %      18.09x     $ 0.28       3.12 %      53.85 %    $ 2,640       9.11 %      8.63 %      0.18 %      0.42 %      4.64 %      0.40 %      4.43 % 

WSFS

  WSFS Financial Corporation     DE     $ 58.68     $ 3,456.13     $ 4.53     $ 45.37       13.40x       129.34 %      16.56 %      204.79 %      12.95x     $ 0.60       1.02 %      13.70 %    $ 20,905       12.76 %      8.44 %      0.44 %      1.27 %      10.79 %      1.31 %      11.12 % 

MHCs

                                           

BSBK

  Bogota Financial Corp.     NJ     $ 8.25     $ 104.98     ($ 0.15 )    $ 10.37       NM       79.56 %      11.13 %      79.67 %      NM     $ 0.00       0.00 %      NA     $ 975       13.99 %      13.97 %      1.33 %      -0.22 %      -1.53 %      -0.22 %      -1.50 % 

CFSB

  CFSB Bancorp, Inc.     MA     $ 6.71     $ 42.69     ($ 0.01 )    $ 0.00       NM       58.42 %      0.00 %      58.42 %      NM     $ 0.00       0.00 %      NA     $ 364       20.86 %      20.86 %      0.00 %      -0.03 %      -0.13 %      -0.03 %      -0.13 % 

CLBK

  Columbia Financial, Inc.     NJ     $ 18.97     $ 1,983.18     $ 0.21     $ 10.30       NM       184.09 %      18.59 %      207.17 %      NM     $ 0.00       0.00 %      NA     $ 10,687       10.10 %      9.08 %      0.28 %      0.15 %      1.51 %      0.21 %      2.11 % 

GCBC

  Greene County Bancorp, Inc.     NY     $ 34.97     $ 595.43     $ 0.00     $ 12.70       24.12x       275.28 %      20.71 %      275.28 %      0.00x     $ 0.36       1.03 %      23.45 %    $ 2,875       7.52 %      7.52 %      0.00 %      0.89 %      12.30 %      0.00 %      0.00 % 

LSBK

  Lake Shore Bancorp, Inc.     NY     $ 13.95     $ 78.70     $ 0.00     $ 15.67       19.11x       89.05 %      11.47 %      89.05 %      0.00x     $ 0.72       5.16 %      73.97 %    $ 698       12.88 %      12.88 %      0.00 %      0.59 %      4.88 %      0.00 %      0.00 % 

PBFS

  Pioneer Bancorp, Inc.     NY     $ 11.15     $ 282.30     $ 0.00     $ 0.00       15.27x       98.75 %      0.00 %      103.58 %      0.00x     $ 0.00       0.00 %      NA     $ 2,015       15.08 %      14.50 %      0.00 %      0.94 %      6.28 %      0.00 %      0.00 % 

RBKB

  Rhinebeck Bancorp, Inc.     NY     $ 9.31     $ 100.23     $ 0.42     $ 11.06       NM       84.11 %      8.15 %      85.80 %      22.38x     $ 0.00       0.00 %      NA     $ 1,266       9.69 %      9.52 %      0.00 %      -0.39 %      -4.39 %      0.35 %      3.90 % 

 

(1)

Core income, on a diluted per-share basis. Core income is net income after taxes and before extraordinary items, less net income attributable to noncontrolling interest, gain on the sale of securities, amortization of intangibles, goodwill and nonrecurring items.

(2)

P/E = Price to earnings; P/B = Price to book; P/A = Price to assets; P/TB = Price to tangible book value; and P/Core = Price to core earnings. P/E and P/Core =NM if the ratio is negative or above 35x.

(3)

Indicated 12 month dividend, based on last quarterly dividend declared.

(4)

Indicated 12 month dividend as a percent of trailing 12 month earnings.

(5)

Equity and tangible equity equal common equity and tangible common equity, respectively. ROAA (return on average assets) and ROAE (return on average equity) are indicated ratios based on trailing 12 month earnings and average equity and assets balances.

(6)

Excludes from averages and medians those companies the subject of actual or rumored acquisition activities or unusual operating characteristics.

 

Source:

S&P Global Market Intelligence and RP Financial, LC. calculations. The information provided in this report has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

Copyright (c) 2024 by RP® Financial, LC.


EXHIBIT III-3

Public Market Pricing of Southwest, Southeast and Midwest Institutions


Exhibit III-3

Public Market Pricing of Southwest, Southeast and Midwest Institutions

As of November 6, 2024

 

            Market     Per Share Data                                                                                                  
            Capitalization     Core     Book                                   Dividends(3)     Financial Characteristics(5)  
            Price/     Market     12 Month     Value/     Pricing Ratios(2)     Amount/           Payout     Total     Equity/     Tang. Eq./     NPAs/     Reported     Core  
        Share     Value     EPS(1)     Share     P/E     P/B     P/A     P/TB     P/Core     Share     Yield     Ratio(4)     Assets     Assets     T. Assets     Assets     ROAA     ROAE     ROAA     ROAE  
            ($)     ($Mil)     ($)     ($)     (x)     (%)     (%)     (%)     (x)     ($)     (%)     (%)     ($Mil)     (%)     (%)     (%)     (%)     (%)     (%)     (%)  

All Non-MHC Public Thrifts(6)

                                       

Averages

  $ 26.62     $ 638.86     $ 0.87     $ 22.87       17.61x       91.70 %      11.44 %      99.24 %      13.24x     $ 0.33       1.47 %      62.21 %    $ 6,552       12.69 %      11.20 %      0.31 %      0.20 %      1.57 %      0.38 %      2.93 % 

Median

      $ 13.47     $ 184.99     $ 0.48     $ 17.58       15.02x       84.45 %      10.38 %      84.50 %      13.04x     $ 0.13       0.85 %      49.08 %    $ 1,923       11.46 %      10.68 %      0.02 %      0.34 %      2.69 %      0.35 %      3.21 % 

Comparable Group

                                       

Averages

  $ 19.69     $ 335.59     $ 0.21     $ 16.08       17.00x       91.92 %      13.70 %      97.10 %      12.20x     $ 0.16       1.19 %      51.97 %    $ 1,925       15.47 %      12.84 %      0.24 %      -0.07 %      0.57 %      0.17 %      1.69 % 

Medians

  $ 12.48     $ 64.71     $ 0.13     $ 17.34       22.64x       84.42 %      10.68 %      84.42 %      9.69x     $ 0.00       0.00 %      56.18 %    $ 628       14.61 %      12.66 %      0.00 %      0.25 %      2.49 %      0.32 %      1.81 % 

Comparable Group

                                       

BCOW

  1895 Bancorp of Wisconsin, Inc.   WI   $ 10.05     $ 55.84     ($ 0.59 )    $ 11.90       NM       84.42 %      10.68 %      84.42 %      NM     $ 0.00       0.00 %      NA     $ 561       12.66 %      12.66 %      0.00 %      -1.22 %      -9.59 %      -0.59 %      -4.63 % 

AFBI

  Affinity Bancshares, Inc.   GA   $ 21.50     $ 137.87     $ 0.87     $ 20.02       25.29x       107.39 %      15.69 %      125.16 %      24.62x     $ 0.00       0.00 %      NA     $ 879       14.61 %      12.80 %      0.00 %      0.65 %      4.55 %      0.66 %      4.67 % 

CFFN

  Capitol Federal Financial, Inc.   KS   $ 7.18     $ 931.69     $ 0.37     $ 7.78       24.76x       92.32 %      10.00 %      94.31 %      19.38x     $ 0.34       4.74 %      117.24 %    $ 9,528       10.83 %      0.00 %      0.11 %      0.40 %      3.69 %      0.51 %      4.71 % 

CLST

  Catalyst Bancorp, Inc.   LA   $ 11.40     $ 50.67     $ 0.24     $ 18.56       NM       61.41 %      17.87 %      61.41 %      NM     $ 0.00       0.00 %      NA     $ 281       29.10 %      29.10 %      0.57 %      -1.22 %      -4.15 %      0.35 %      1.19 % 

CPBI

  Central Plains Bancshares, Inc.   NE   $ 14.49     $ 59.87     $ 0.00     $ 19.17       0.00x       75.59 %      12.83 %      0.00 %      0.00x     $ 0.00       0.00 %      0.00 %    $ 467       16.97 %      0.00 %      0.00 %      0.82 %      6.75 %      0.82 %      6.75 % 

FDSB

  Fifth District Bancorp, Inc.   LA   $ 11.64     $ 64.71     $ 0.00     $ 0.00       0.00x       0.00 %      0.00 %      0.00 %      0.00x     $ 0.00       0.00 %      0.00 %    $ 516       15.12 %      15.12 %      0.03 %      0.00 %      -0.30 %      0.00 %      0.87 % 

HFBL

  Home Federal Bancorp, Inc. of Louisiana   LA   $ 12.48     $ 37.80     $ 0.00     $ 17.34       11.45x       71.97 %      6.22 %      77.88 %      0.00x     $ 0.52       4.17 %      46.79 %    $ 628       8.64 %      8.03 %      0.00 %      0.51 %      6.33 %      0.00 %      0.00 % 

IROQ

  IF Bancorp, Inc.   IL   $ 21.24     $ 68.36     $ 0.00     $ 23.49       34.82x       90.42 %      7.97 %      90.42 %      0.00x     $ 0.40       1.88 %      65.57 %    $ 893       8.82 %      8.82 %      0.00 %      0.22 %      2.69 %      0.00 %      0.00 % 

NSTS

  NSTS Bancorp, Inc.   IL   $ 11.05     $ 54.24     ($ 0.64 )    $ 14.45       NM       76.49 %      22.01 %      76.49 %      NM     $ 0.00       0.00 %      NA     $ 266       28.77 %      28.77 %      0.00 %      -1.77 %      -5.89 %      -1.22 %      -4.07 % 

SBT

  Sterling Bancorp, Inc. (Southfield, MI)   MI   $ 4.84     $ 253.20     $ 0.13     $ 6.40       NM       75.67 %      10.38 %      75.67 %      NM     $ 0.00       0.00 %      NA     $ 2,439       13.72 %      13.72 %      0.54 %      0.25 %      1.86 %      0.24 %      1.81 % 

TCBS

  Texas Community Bancshares, Inc.   TX   $ 14.92     $ 43.92     $ 0.48     $ 16.41       NM       90.97 %      10.43 %      91.32 %      30.97x     $ 0.16       1.07 %      NA     $ 452       11.46 %      11.43 %      0.00 %      -0.50 %      -4.94 %      0.32 %      3.21 % 

TFIN

  Triumph Financial, Inc.   TX   $ 98.61     $ 2,301.41     $ 1.16     $ 35.95       NM       274.30 %      39.62 %      391.06 %      NM     $ 0.00       0.00 %      NA     $ 5,866       15.10 %      11.30 %      1.57 %      0.39 %      2.49 %      0.55 %      3.53 % 

WSBF

  Waterstone Financial, Inc.   WI   $ 16.53     $ 303.07     $ 0.73     $ 17.58       22.64x       94.04 %      14.33 %      94.21 %      22.64x     $ 0.60       3.63 %      82.19 %    $ 2,244       15.24 %      15.22 %      0.25 %      0.61 %      3.94 %      0.61 %      3.94 % 

MHC

                                           

KFFB

  Kentucky First Federal Bancorp   KY   $ 2.85     $ 23.03     ($ 0.12 )    $ 5.94       NM       47.98 %      6.14 %      47.98 %      NM     $ 0.00       0.00 %      NA     $ 375       12.80 %      12.80 %      0.98 %      -0.47 %      -3.49 %      -0.27 %      -1.97 % 

TFSL

  TFS Financial Corporation   OH   $ 14.13     $ 3,932.77     $ 0.28     $ 0.00       NM       207.12 %      0.00 %      208.18 %      NM     $ 1.13       8.00 %      403.57 %    $ 17,091       10.90 %      10.85 %      0.20 %      0.47 %      4.12 %      0.47 %      4.12 % 

 

(1)

Core income, on a diluted per-share basis. Core income is net income after taxes and before extraordinary items, less net income attributable to noncontrolling interest, gain on the sale of securities, amortization of intangibles, goodwill and nonrecurring items.

(2)

P/E = Price to earnings; P/B = Price to book; P/A = Price to assets; P/TB = Price to tangible book value; and P/Core = Price to core earnings. P/E and P/Core =NM if the ratio is negative or above 35x.

(3)

Indicated 12 month dividend, based on last quarterly dividend declared.

(4)

Indicated 12 month dividend as a percent of trailing 12 month earnings.

(5)

Equity and tangible equity equal common equity and tangible common equity, respectively. ROAA (return on average assets) and ROAE (return on average equity) are indicated ratios based on trailing 12 month earnings and average equity and assets balances.

(6)

Excludes from averages and medians those companies the subject of actual or rumored acquisition activities or unusual operating characteristics.

 

Source:

S&P Global Market Intelligence and RP Financial, LC. calculations. The information provided in this report has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

Copyright (c) 2024 by RP® Financial, LC.


EXHIBIT III-4

Peer Group Market Area Comparative Analysis


Exhibit III-4

Peer Group Market Area Comparative Analysis

 

                        Proj.                  Per Capita Income     Deposit  
          Population      Pop.      2019-2024     2024-2029     2024      % State     Market  

Institution

  

County

   2019      2024      2029      % Change     % Change     Amount      Average     Share(1)  

BV Financial, Inc.

   Baltimore, MD      836,017        848,697        856,438        0.3 %      0.2 %      47,704        92.2 %      0.83 % 

ECB Bancorp, Inc.

   Middlesex, MA      1,619,612        1,628,571        1,654,166        0.1 %      0.3 %      69,054        122.2 %      0.89 % 

Home Federal Bancorp, Inc. of Louisiana

   Caddo, LA      243,505        225,369        216,459        -1.5 %      -0.8 %      31,121        90.6 %      7.17 % 

IF Bancorp, Inc.

   Iroquois, IL      27,443        26,075        25,286        -1.0 %      -0.6 %      36,479        81.4 %      21.47 % 

Magyar Bancorp, Inc.

   Middlesex, NJ      847,762        866,221        880,705        0.4 %      0.3 %      50,625        96.7 %      1.52 % 

Central Plains Bancshares, Inc.

   Hall, NE      61,828        62,455        63,369        0.2 %      0.3 %      34,892        87.6 %      10.35 % 

PB Bankshares, Inc.

   Chester, PA      523,034        552,127        571,812        1.1 %      0.7 %      62,215        144.2 %      1.41 % 

Provident Bancorp, Inc.

   Essex, MA      792,768        812,794        828,326        0.5 %      0.4 %      52,458        92.8 %      2.35 % 

Texas Community Bancshares, Inc.

   Wood, TX      44,931        47,226        49,788        1.0 %      1.1 %      38,562        100.2 %      19.94 % 

Northeast Community Bancorp, Inc.

   Westchester, NY      984,709        991,313        992,281        0.1 %      0.0 %      66,035        138.7 %      0.23 % 
     Averages:      598,161        606,085        613,863        0.1 %      0.2 %      48,915        104.7 %      6.62 % 
     Medians:      657,901        682,461        700,069        0.3 %      0.3 %      49,165        94.7 %      1.94 % 

Winchester Savings Bank

   Middlesex, MA      1,619,612        1,628,571        1,654,166        0.1 %      0.3 %      69,054        122.2 %      0.72 % 

 

(1)

Total institution deposits in headquarters county as percent of total county deposits as of June 30, 2024.

Sources: S&P Global Market Intelligence and FDIC.


EXHIBIT IV-1

Stock Prices:

As of November 6, 2024


RP® Financial, LC.

Exhibit IV-1A

Weekly Thrift Market Line - Part One

Prices As of November 6, 2024

 

               Market Capitalization      Price Change Data      Current Per Share Financials  
               Price/      Shares      Market      52 Week (1)             % Change From      LTM      LTM Core      BV/      TBV/      Assets/  
          Share(1)      Outstanding      Capitalization      High      Low      Last Wk      Last Wk      52 Wks (2)      MRY (2)      EPS (3)      EPS (3)      Share      Share (4)      Share  
               ($)      (000)      ($Mil)      ($)      ($)      ($)      (%)      (%)      (%)      ($)      ($)      ($)      ($)      ($)  

Companies

                                            

BCOW

   1895 Bancorp of Wisconsin, Inc.    MW      10.05        5,557        55.8        10.45        6.04        10.00        0.50        62.10        43.78        -1.23        -0.59        11.90        11.90        101.04  

AFBI

   Affinity Bancshares, Inc.    SE      21.50        6,412        137.9        22.21        13.99        21.40        0.47        53.35        34.63        0.85        0.87        20.02        17.18        137.01  

AX

   Axos Financial, Inc.    WE      81.55        57,092        4,655.9        82.95        32.05        66.49        22.65        111.87        49.36        8.26        7.25        42.14        39.70        412.82  

BLFY

   Blue Foundry Bancorp    MA      11.07        21,206        234.7        11.48        7.85        10.07        9.93        40.30        14.48        -0.56        0.00        14.76        14.74        96.91  

BYFC

   Broadway Financial Corporation    WE      6.89        8,688        59.9        7.99        4.41        7.05        -2.27        17.78        1.52        0.29        0.05        14.97        0.00        158.04  

BVFL

   BV Financial, Inc.    MA      15.81        11,388        180.0        16.16        10.14        15.54        1.77        52.17        11.50        1.19        1.20        17.92        16.62        78.39  

CFFN

   Capitol Federal Financial, Inc.    MW      7.18        129,961        931.7        7.20        4.76        6.53        9.95        28.67        11.32        0.29        0.37        7.78        0.00        73.31  

CARV

   Carver Bancorp, Inc.    MA      1.68        5,105        8.6        2.39        1.26        1.73        -2.88        12.01        -14.72        -0.74        -0.74        3.53        3.53        146.22  

CLST

   Catalyst Bancorp, Inc.    SW      11.40        4,445        50.7        12.10        10.60        11.34        0.53        2.98        5.17        -0.83        0.24        18.56        18.56        63.13  

CPBI

   Central Plains Bancshares, Inc.    MW      14.49        4,131        59.9        15.00        9.17        13.75        5.40        52.55        42.08        0.00        0.00        19.17        0.00        112.95  

ECBK

   ECB Bancorp, Inc.    NE      15.33        9,188        140.9        15.43        10.30        14.77        3.79        43.27        22.05        0.39        0.39        18.14        18.14        147.80  

ESSA

   ESSA Bancorp, Inc.    MA      20.75        9,499        197.1        21.50        15.18        19.27        7.68        27.61        3.65        1.78        1.79        22.76        21.40        230.31  

FDSB

   Fifth District Bancorp, Inc.    SW      11.64        5,559        64.7        12.24        9.85        11.25        3.47        13.56        13.56        0.00        0.00        0.00        0.00        92.82  

FNWB

   First Northwest Bancorp    WE      10.22        8,779        89.7        16.12        8.91        10.10        1.19        -22.34        -35.88        -1.06        -0.82        17.17        17.05        256.92  

FSEA

   First Seacoast Bancorp, Inc.    NE      9.17        4,481        41.1        9.49        6.25        9.09        0.88        37.69        19.25        -2.10        -1.80        13.32        13.27        134.30  

FLG

   Flagstar Financial, Inc.    MA      11.66        415,258        4,841.9        34.47        5.10        10.40        12.12        -59.85        -62.01        -14.57        -5.00        19.43        18.18        275.41  

FSBW

   FS Bancorp, Inc.    WE      48.47        7,713        373.9        48.75        28.07        44.97        7.78        67.08        31.14        4.71        5.88        36.96        34.63        385.07  

HONE

   HarborOne Bancorp, Inc.    NE      13.47        41,498        559.0        14.00        9.16        12.27        9.78        28.53        12.44        0.28        0.49        13.24        11.88        139.19  

HIFS

   Hingham Institution for Savings    NE      294.99        2,180        643.2        298.00        150.11        261.46        12.82        77.67        51.74        10.56        4.21        193.42        193.42        2040.94  

HFBL

   Home Federal Bancorp, Inc. of Louisiana    SW      12.48        3,029        37.8        15.81        10.60        12.59        -0.87        -1.42        -12.97        1.09        0.00        17.34        16.02        207.49  

IROQ

   IF Bancorp, Inc.    MW      21.24        3,218        68.4        21.84        14.00        21.38        -0.65        48.34        32.50        0.61        0.00        23.49        23.49        277.61  

KRNY

   Kearny Financial Corp.    MA      8.25        62,472        515.4        9.46        5.28        7.09        16.36        8.13        -8.03        -1.45        0.00        11.64        0.00        124.41  

MGYR

   Magyar Bancorp, Inc.    MA      12.28        6,490        79.7        12.71        9.16        12.31        -0.24        26.99        9.40        1.23        1.23        16.98        16.98        146.67  

NECB

   Northeast Community Bancorp, Inc.    MA      28.77        12,709        335.8        29.43        14.26        26.82        7.27        77.70        62.18        3.60        3.55        22.08        22.08        154.85  

NFBK

   Northfield Bancorp, Inc. (Staten Island, NY)    MA      13.77        42,904        590.8        13.78        6.98        11.89        15.81        44.34        9.46        0.64        0.64        16.31        15.35        133.57  

NSTS

   NSTS Bancorp, Inc.    MW      11.05        4,618        54.2        11.50        8.57        11.02        0.27        27.16        16.19        -0.92        -0.64        14.45        14.45        57.57  

PBBK

   PB Bankshares, Inc.    MA      14.82        2,360        35.0        17.50        11.71        14.81        0.10        23.06        18.22        0.64        0.64        18.69        18.69        191.87  

PDLB

   Ponce Financial Group, Inc.    MA      12.84        22,443        288.2        12.85        7.62        11.48        11.85        60.90        31.56        0.37        0.00        11.74        11.74        134.38  

PVBC

   Provident Bancorp, Inc.    NE      11.14        16,705        186.1        12.32        7.36        10.59        5.19        16.28        10.63        0.32        0.32        12.76        12.76        98.67  

PROV

   Provident Financial Holdings, Inc.    WE      15.75        6,769        106.6        16.00        10.76        15.85        -0.63        42.41        24.90        1.09        1.03        19.15        19.15        185.75  

PFS

   Provident Financial Services, Inc.    MA      21.79        130,485        2,843.3        22.00        13.07        19.03        14.50        40.49        20.85        1.04        1.42        20.09        13.66        184.25  

RVSB

   Riverview Bancorp, Inc.    WE      4.79        21,097        101.1        6.57        3.30        4.75        0.84        -16.40        -25.16        0.05        0.00        7.62        6.33        73.39  

SRBK

   SR Bancorp, Inc.    MA      11.08        8,804        97.6        11.28        8.22        10.54        5.12        32.69        15.90        0.12        0.67        21.24        18.30        119.60  

SBT

   Sterling Bancorp, Inc. (Southfield, MI)    MW      4.84        52,314        253.2        6.01        4.40        4.68        3.42        -16.26        -16.12        0.13        0.13        6.40        6.40        46.61  

TCBS

   Texas Community Bancshares, Inc.    SW      14.92        2,943        43.9        15.24        11.78        14.85        0.50        18.22        5.74        -0.73        0.48        16.41        16.34        153.47  

TSBK

   Timberland Bancorp, Inc.    WE      33.98        7,960        270.5        33.98        23.93        30.10        12.89        15.19        8.01        3.01        3.03        30.83        28.87        241.64  

TFIN

   Triumph Financial, Inc.    SW      98.61        23,339        2,301.4        102.49        64.05        90.86        8.53        47.40        22.99        0.78        1.16        35.95        25.22        251.35  

TRST

   TrustCo Bank Corp NY    MA      37.55        19,010        713.8        37.84        25.83        33.58        11.82        35.66        20.93        2.50        2.57        35.19        35.16        321.39  

WSBF

   Waterstone Financial, Inc.    MW      16.53        18,489        303.1        16.86        10.60        14.96        10.49        47.20        16.41        0.73        0.73        17.58        17.55        121.39  

WNEB

   Western New England Bancorp, Inc.    NE      8.97        20,893        185.0        9.25        6.00        8.71        2.99        20.08        -0.33        0.52        0.50        11.40        10.73        126.38  

WSFS

   WSFS Financial Corporation    MA      58.68        58,898        3,456.1        59.26        35.09        50.00        17.36        50.77        27.76        4.38        4.53        45.37        28.65        354.94  

MHCs

                                               

BSBK

   Bogota Financial Corp.    MA      8.25        12,725        105.0        8.66        6.40        7.95        3.77        10.74        2.48        -0.15        -0.15        10.37        10.36        76.60  

CFSB

   CFSB Bancorp, Inc.    NE      6.71        6,362        42.7        7.95        5.85        6.90        -2.75        8.23        4.01        -0.01        -0.01        0.00        0.00        57.29  

CLBK

   Columbia Financial, Inc.    MA      18.97        104,654        1,983.2        20.46        13.79        17.37        9.21        13.52        -1.61        0.15        0.21        10.30        9.16        102.11  

GCBC

   Greene County Bancorp, Inc.    MA      34.97        17,027        595.4        37.25        23.51        28.44        22.96        39.82        24.01        1.45        0.00        12.70        12.70        168.83  

KFFB

   Kentucky First Federal Bancorp    MW      2.85        8,087        23.0        5.18        2.51        2.78        2.44        -34.98        -35.72        -0.21        -0.12        5.94        5.94        46.37  

LSBK

   Lake Shore Bancorp, Inc.    MA      13.95        5,642        78.7        14.21        9.87        13.36        4.42        37.30        19.13        0.73        0.00        15.67        15.67        123.65  

PBFS

   Pioneer Bancorp, Inc.    MA      11.15        25,319        282.3        11.63        7.84        11.26        -0.98        32.74        11.39        0.73        0.00        0.00        0.00        79.57  

RBKB

   Rhinebeck Bancorp, Inc.    MA      9.31        10,771        100.2        9.81        6.10        9.11        2.14        44.04        15.59        -0.47        0.42        11.06        10.85        117.55  

TFSL

   TFS Financial Corporation    MW      14.13        278,327        3,932.8        15.25        11.70        13.23        6.80        11.35        -3.81        0.28        0.28        0.00        0.00        61.41  

Under Acquisition

                                            

TBNK

   Territorial Bancorp Inc.    WE      11.31        8,612        97.3        11.64        6.90        10.43        8.44        42.09        1.43        -0.26        -0.16        28.16        28.16        255.28  

WMPN

   William Penn Bancorporation    MA      13.02        8,466        110.2        13.15        10.80        12.65        2.92        8.86        6.63        0.00        -0.01        13.91        13.35        95.95  

 

(1)

Average of High/Low or Bid/Ask price per share.

(2)

Or since offering price if converted of first listed in the past 52 weeks. Percent change figures are actual year-to-date and are not annualized.

(3)

EPS (earnings per share) is based on actual trailing 12 month data and is not shown on a pro forma basis.

(4)

Excludes intangibles (such as goodwill, value of core deposits, etc.).

(5)

ROA (return on assets) and ROE (return on equity) are indicated ratios based on trailing 12 month common earnings and average common equity and total assets balances.

(6)

Annualized based on last regular quarterly cash dividend announcement.

(7)

Indicated dividend as a percent of trailing 12 month earnings.

(8)

Excluded from averages due to actual or rumored acquisition activities or unusual operating characteristics.

(9)

For MHC institutions, market value reflects share price multiplied by public (non-MHC) shares.

Source: S&P Global Market Intelligence and RP® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

Copyright (c) 2024 by RP® Financial, LC.


RP® Financial, LC.  

Exhibit IV-1B

Weekly Thrift Market Line - Part Two

Prices As of November 6, 2024

 

               Key Financial Ratios      Asset Quality
Ratios
     Pricing Ratios      Dividend Data (6)  
               Equity/      Tang Equity/      Reported Earnings      Core Earnings      NPAs/      Rsvs/      Price/      Price/      Price/      Price/      Price/      Div/      Dividend      Payout  
          Assets(1)      Assets(1)      ROA(5)      ROE(5)      ROA(5)      ROE(5)      Assets      NPLs      Earnings      Book      Assets      Tang Book      Core Earnings      Share      Yield      Ratio (7)  
               (%)      (%)      (%)      (%)      (%)      (%)      (%)      (%)      (x)      (%)      (%)      (%)      (x)      ($)      (%)      (%)  

Companies

                                                  

BCOW

   1895 Bancorp of Wisconsin, Inc.    MW      12.66        12.66        -1.22        -9.59        -0.59        -4.63        0.00        491.24        NM        84.42        10.68        84.42        NM        0.00        0.00        NM  

AFBI

   Affinity Bancshares, Inc.    SE      14.61        12.80        0.65        4.55        0.66        4.67        0.00        0.00        25.29        107.39        15.69        125.16        24.62        0.00        0.00        NM  

AX

   Axos Financial, Inc.    WE      10.21        9.67        2.14        22.01        1.85        19.05        0.75        149.32        9.87        193.53        19.75        205.42        11.24        0.00        0.00        NM  

BLFY

   Blue Foundry Bancorp    MA      16.51        16.50        -0.60        -3.47        0.00        0.00        0.00        0.00        NM        75.01        12.38        75.08        0.00        0.00        0.00        NM  

BYFC

   Broadway Financial Corporation    WE      0.00        0.00        0.24        1.15        0.07        0.36        0.02        NM        23.76        46.03        0.00        60.21        137.47        0.00        0.00        NM  

BVFL

   BV Financial, Inc.    MA      23.49        22.16        1.43        6.33        1.45        6.40        0.47        200.03        13.29        88.21        20.72        95.15        13.14        0.13        0.00        NM  

CFFN

   Capitol Federal Financial, Inc.    MW      10.83        0.00        0.40        3.69        0.51        4.71        0.11        228.25        24.76        92.32        10.00        94.31        19.38        0.34        4.74        117.24  

CARV

   Carver Bancorp, Inc.    MA      5.34        5.34        -0.51        -9.07        -0.54        -9.64        1.39        57.79        NM        47.65        1.19        47.65        NM        0.00        0.00        NM  

CLST

   Catalyst Bancorp, Inc.    SW      29.10        29.10        -1.22        -4.15        0.35        1.19        0.57        169.64        NM        61.41        17.87        61.41        47.49        0.00        0.00        NM  

CPBI

   Central Plains Bancshares, Inc.    MW      16.97        0.00        0.82        6.75        0.82        6.75        0.00        NM        0.00        75.59        12.83        0.00        0.00        0.00        0.00        0.00  

ECBK

   ECB Bancorp, Inc.    NE      12.23        12.23        0.26        2.01        0.26        2.01        0.00        0.00        39.31        84.50        10.33        84.50        39.31        0.00        0.00        NM  

ESSA

   ESSA Bancorp, Inc.    MA      10.53        9.96        0.78        7.58        0.78        7.61        0.00        0.00        11.66        91.17        9.60        96.97        11.60        0.60        2.89        33.71  

FDSB

   Fifth District Bancorp, Inc.    SW      15.12        15.12        0.00        -0.30        0.00        0.87        0.03        NM        0.00        0.00        0.00        0.00        0.00        0.00        0.00        0.00  

FNWB

   First Northwest Bancorp    WE      7.13        7.08        -0.43        -5.82        -0.33        -4.50        0.00        72.33        NM        59.53        4.24        59.94        NM        0.28        2.74        NM  

FSEA

   First Seacoast Bancorp, Inc.    NE      10.72        10.68        -1.72        -14.46        -1.48        -12.48        0.02        NM        NM        68.83        7.38        69.08        NM        0.00        0.00        NM  

FLG

   Flagstar Financial, Inc.    MA      7.49        7.07        -3.13        -38.92        -1.13        -14.07        2.21        50.28        NM        60.01        4.25        64.14        NM        0.04        0.34        NM  

FSBW

   FS Bancorp, Inc.    WE      9.73        9.17        1.27        13.65        1.58        16.99        0.00        0.00        10.29        131.15        12.76        139.96        8.24        1.08        2.23        22.51  

HONE

   HarborOne Bancorp, Inc.    NE      10.11        9.17        0.20        1.96        0.35        3.47        0.00        221.33        48.11        101.75        10.29        113.40        27.48        0.32        2.38        112.50  

HIFS

   Hingham Institution for Savings    NE      9.48        9.48        0.53        5.56        0.21        2.22        0.00        0.00        27.93        152.51        14.45        152.51        70.04        2.52        0.85        23.86  

HFBL

   Home Federal Bancorp, Inc. of Louisiana    SW      8.64        8.03        0.51        6.33        0.00        0.00        0.00        0.00        11.45        71.97        6.22        77.88        0.00        0.52        4.17        46.79  

IROQ

   IF Bancorp, Inc.    MW      8.82        8.82        0.22        2.69        0.00        0.00        0.00        0.00        34.82        90.42        7.97        90.42        0.00        0.40        1.88        65.57  

KRNY

   Kearny Financial Corp.    MA      9.67        0.00        -1.16        -11.35        0.00        0.00        0.51        112.72        NM        70.89        6.85        83.32        NM        0.44        5.33        NM  

MGYR

   Magyar Bancorp, Inc.    MA      11.61        11.61        0.83        7.27        0.83        7.27        0.00        0.00        9.98        72.32        8.40        72.32        9.98        0.20        1.63        21.95  

NECB

   Northeast Community Bancorp, Inc.    MA      15.73        15.73        2.65        16.78        2.61        16.52        0.27        109.52        7.99        130.28        20.50        130.28        8.11        0.60        2.09        15.56  

NFBK

   Northfield Bancorp, Inc. (Staten Island, NY)    MA      12.21        11.57        0.47        3.89        0.47        3.90        0.00        126.67        21.52        84.45        10.31        89.72        21.45        0.52        3.78        81.25  

NSTS

   NSTS Bancorp, Inc.    MW      28.77        28.77        -1.77        -5.89        -1.22        -4.07        0.00        NM        NM        76.49        22.01        76.49        NM        0.00        0.00        NM  

PBBK

   PB Bankshares, Inc.    MA      10.53        10.53        0.34        3.19        0.34        3.21        0.00        0.00        23.16        79.33        8.35        79.33        23.09        0.00        0.00        NM  

PDLB

   Ponce Financial Group, Inc.    MA      16.73        16.73        0.30        1.73        0.00        0.00        0.00        0.00        34.70        109.39        10.96        109.39        0.00        0.00        0.00        NM  

PVBC

   Provident Bancorp, Inc.    NE      13.72        13.72        0.33        2.37        0.33        2.37        2.25        58.99        34.81        87.34        11.98        87.34        34.81        0.00        0.00        NM  

PROV

   Provident Financial Holdings, Inc.    WE      10.31        10.31        0.59        5.72        0.56        5.39        0.17        300.52        14.45        82.26        8.48        82.26        15.31        0.56        3.56        51.38  

PFS

   Provident Financial Services, Inc.    MA      10.90        7.68        0.53        4.64        0.72        6.32        0.41        212.57        20.95        108.45        11.82        159.53        15.30        0.96        4.41        92.31  

RVSB

   Riverview Bancorp, Inc.    WE      10.38        8.78        0.06        0.64        0.00        0.00        0.00        0.00        95.80        62.85        6.53        75.71        0.00        0.08        1.67        320.00  

SRBK

   SR Bancorp, Inc.    MA      19.05        16.85        0.10        0.51        0.47        2.49        0.00        0.00        92.33        52.16        9.94        60.54        16.42        0.00        0.00        NM  

SBT

   Sterling Bancorp, Inc. (Southfield, MI)    MW      13.72        13.72        0.25        1.86        0.24        1.81        0.54        189.35        37.23        75.67        10.38        75.67        37.53        0.00        0.00        NM  

TCBS

   Texas Community Bancshares, Inc.    SW      11.46        11.43        -0.50        -4.94        0.32        3.21        0.00        248.95        NM        90.97        10.43        91.32        30.97        0.16        1.07        NM  

TSBK

   Timberland Bancorp, Inc.    WE      12.76        12.05        1.28        10.19        1.29        10.26        0.20        449.88        11.29        110.22        14.06        117.69        11.21        1.00        2.94        32.23  

TFIN

   Triumph Financial, Inc.    SW      15.10        11.30        0.39        2.49        0.55        3.53        1.57        45.35        126.42        274.30        39.62        391.06        85.00        0.00        0.00        NM  

TRST

   TrustCo Bank Corp NY    MA      10.95        10.94        0.78        7.33        0.80        7.52        0.36        256.89        15.02        106.70        11.68        106.79        14.63        1.44        3.83        57.60  

WSBF

   Waterstone Financial, Inc.    MW      15.24        15.22        0.61        3.94        0.61        3.94        0.25        339.01        22.64        94.04        14.33        94.21        22.64        0.60        3.63        82.19  

WNEB

   Western New England Bancorp, Inc.    NE      9.11        8.63        0.42        4.64        0.40        4.43        0.18        409.50        17.25        78.70        7.17        83.56        18.09        0.28        3.12        53.85  

WSFS

   WSFS Financial Corporation    MA      12.76        8.44        1.27        10.79        1.31        11.12        0.44        219.34        13.40        129.34        16.56        204.79        12.95        0.60        1.02        13.70  

MHCs

                                                     

BSBK

   Bogota Financial Corp.    MA      13.99        13.97        -0.22        -1.53        -0.22        -1.50        1.33        21.20        NM        79.56        11.13        79.67        NM        0.00        0.00        NM  

CFSB

   CFSB Bancorp, Inc.    NE      20.86        20.86        -0.03        -0.13        -0.03        -0.13        0.00        NM        NM        58.42        0.00        58.42        NM        0.00        0.00        NM  

CLBK

   Columbia Financial, Inc.    MA      10.10        9.08        0.15        1.51        0.21        2.11        0.28        208.81        126.47        184.09        18.59        207.17        91.60        0.00        0.00        NM  

GCBC

   Greene County Bancorp, Inc.    MA      7.52        7.52        0.89        12.30        0.00        0.00        0.00        0.00        24.12        275.28        20.71        275.28        0.00        0.36        1.03        23.45  

KFFB

   Kentucky First Federal Bancorp    MW      12.80        12.80        -0.47        -3.49        -0.27        -1.97        0.98        58.32        NM        47.98        6.14        47.98        NM        0.00        0.00        NM  

LSBK

   Lake Shore Bancorp, Inc.    MA      12.88        12.88        0.59        4.88        0.00        0.00        0.00        0.00        19.11        89.05        11.47        89.05        0.00        0.72        5.16        73.97  

PBFS

   Pioneer Bancorp, Inc.    MA      15.08        14.50        0.94        6.28        0.00        0.00        0.00        0.00        15.27        98.75        0.00        103.58        0.00        0.00        0.00        NM  

RBKB

   Rhinebeck Bancorp, Inc.    MA      9.69        9.52        -0.39        -4.39        0.35        3.90        0.00        0.00        NM        84.11        8.15        85.80        22.38        0.00        0.00        NM  

TFSL

   TFS Financial Corporation    MW      10.90        10.85        0.47        4.12        0.47        4.12        0.20        208.34        50.46        207.12        0.00        208.18        50.46        1.13        8.00        403.57  

Under Acquisition

                                                  

TBNK

   Territorial Bancorp Inc.    WE      11.31        11.31        -0.10        -0.89        -0.06        -0.54        0.00        0.00        NM        40.16        4.54        40.16        NM        0.04        0.35        NM  

WMPN

   William Penn Bancorporation    MA      15.79        15.25        0.00        -0.03        -0.04        -0.24        0.38        81.15        NM        93.58        14.78        97.52        NM        0.12        0.92        NM  

 

(1)

Average of High/Low or Bid/Ask price per share.

(2)

Or since offering price if converted of first listed in the past 52 weeks. Percent change figures are actual year-to-date and are not annualized.

(3)

EPS (earnings per share) is based on actual trailing 12 month data and is not shown on a pro forma basis.

(4)

Exludes intangibles (such as goodwill, value of core deposits, etc.).

(5)

ROA (return on assets) and ROE (return on equity) are indicated ratios based on trailing 12 month common earnings and average common equity and total assets balances.

(6)

Annualized based on last regular quarterly cash dividend announcement.

(7)

Indicated dividend as a percent of trailing 12 month earnings.

(8)

Excluded from averages due to actual or rumored acquisition activities or unusual operating characteristics.

(9)

For MHC institutions, market value reflects share price multiplied by public (non-MHC) shares.

Source: S&P Global Market Intelligence and RP® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

Copyright (c) 2024 by RP® Financial, LC.


EXHIBIT IV-2

Historical Stock Price Indices


Exhibit IV-2

Historical Stock Price Indices(1)

 

                               S&P U.S.      KBW NASDAQ  
                        NASDAQ      BMI Banks      Regional Bank  

Year/Qtr. Ended

   DJIA      S&P 500      Composite      Index      Index  

2013:

   Quarter 1      14578.5        1569.2        3267.5        78.1        62.0  
   Quarter 2      14909.6        1606.3        3404.3        84.9        65.0  
   Quarter 3      15129.7        1681.6        3771.5        87.0        69.6  
   Quarter 4      16576.7        1848.4        4176.6        96.3        79.1  

2014:

   Quarter 1      16457.7        1872.3        4199.0        101.0        79.8  
   Quarter 2      16826.6        1960.2        4408.2        99.0        77.4  
   Quarter 3      17042.9        1972.3        4493.4        100.1        72.6  
   Quarter 4      17823.1        2058.9        4736.1        105.5        79.2  

2015:

   Quarter 1      17776.1        2067.9        4900.9        102.0        79.9  
   Quarter 2      17619.5        2063.1        4986.9        109.1        87.5  
   Quarter 3      16284.7        1920.0        4620.2        100.1        81.2  
   Quarter 4      17425.0        2043.9        5007.4        105.4        82.0  

2016:

   Quarter 1      17685.1        2059.7        4869.9        92.8        77.6  
   Quarter 2      17930.0        2098.9        4842.7        93.9        80.0  
   Quarter 3      18308.2        2168.3        5312.0        100.7        86.5  
   Quarter 4      19762.6        2238.8        5383.1        130.4        111.2  

2017:

   Quarter 1      20663.2        2362.7        5911.7        131.2        106.7  
   Quarter 2      21349.6        2423.4        6140.4        134.9        106.6  
   Quarter 3      22405.1        2519.4        6496.0        140.4        109.0  
   Quarter 4      24719.2        2673.6        6903.4        151.0        110.9  

2018:

   Quarter 1      24103.1        2640.9        7063.5        148.9        111.9  
   Quarter 2      24271.4        2718.4        7510.3        146.2        113.9  
   Quarter 3      26458.3        2914.0        8046.4        149.1        110.7  
   Quarter 4      23327.5        2506.9        6635.3        123.4        89.4  

2019:

   Quarter 1      25928.7        2834.4        7729.3        133.9        97.1  
   Quarter 2      26600.0        2941.8        8006.2        142.2        100.2  
   Quarter 3      26916.8        2976.7        7999.3        145.3        98.8  
   Quarter 4      28538.4        3230.8        8972.6        164.6        107.6  

2020:

   Quarter 1      21917.2        2584.6        7700.1        97.1        63.6  
   Quarter 2      25812.9        3100.3        10058.8        106.3        72.2  
   Quarter 3      27781.7        3363.0        11167.5        103.1        64.1  
   Quarter 4      30606.5        3756.1        12888.3        138.9        94.6  

2021:

   Quarter 1      32981.6        3972.9        13246.9        171.3        121.9  
   Quarter 2      34502.5        4297.5        14504.0        176.0        119.4  
   Quarter 3      33843.9        4307.5        14448.6        182.7        122.5  
   Quarter 4      36338.3        4766.2        15645.0        184.0        126.0  

2022:

   Quarter 1      34678.4        4530.4        14220.5        171.0        122.5  
   Quarter 2      30775.4        3785.4        11028.7        141.2        107.1  
   Quarter 3      28725.5        3585.6        10575.6        136.7        110.5  
   Quarter 4      33147.3        3839.5        10466.5        148.4        114.1  

2023:

   Quarter 1      33274.2        4109.3        12221.9        128.0        92.9  
   Quarter 2      34407.6        4450.4        13787.9        130.4        86.7  
   Quarter 3      33507.5        4288.1        13219.3        128.0        87.9  
   Quarter 4      37689.5        4769.8        15011.4        156.2        109.5  

2024:

   Quarter 1      39807.4        5254.4        16379.5        172.2        102.2  
   Quarter 2      39118.9        5460.5        17732.6        172.5        98.6  
   Quarter 3      42330.2        5762.5        18189.2        182.8        113.2  

As of November 6, 2024

     43729.9        5929.0        18983.5        214.0        133.3  

 

(1)

End of period data.

Sources: S&P Global Market Intelligence and The Wall Street Journal.


EXHIBIT IV-3

Stock Indices as of November 6, 2024


LOGO

Index Summary (Current Data)

Industry Banking

Geography All

 

Index Name

   Current Value      As Of      Day’s Change      Day’s Change
(%)
 

Banking Indexes

           

S&P United States BMI Banks

     214.00        11/6/2024        21.72        11.30  

KBW Nasdaq Bank Index

     134.94        11/6/2024        13.03        10.69  

KBW Nasdaq Regional Bank Index

     133.26        11/6/2024        15.82        13.47  

S&P 500 Bank

     490.03        11/6/2024        47.29        10.68  

NASDAQ Bank

     4,864.08        11/6/2024        523.24        12.05  

S&P 500 Commercial Banks

     700.10        11/6/2024        67.56        10.68  

S&P 500 Diversified Banks

     917.79        11/6/2024        87.53        10.54  

S&P 500 Regional Banks

     115.47        11/6/2024        12.37        12.00  

Market Cap Indexes

           

Dow Jones U.S. MicroCap Banks

     35,318.34        11/6/2024        2,948.34        9.11  

S&P U.S. SmallCap Banks

     286.32        11/6/2024        34.01        13.48  

S&P U.S. MidCap Banks

     661.63        11/6/2024        70.87        12.00  

S&P U.S. LargeCap Banks

     586.66        11/6/2024        55.86        10.52  

S&P United States Between USD1 Billion and USD5 B

     850.63        11/6/2024        101.31        13.52  

S&P United States Over USD5 Billion Banks

     623.90        11/6/2024        61.87        11.01  

S&P United States Between USD250 Million and USD1

     1,774.48        11/6/2024        200.91        12.77  

S&P United States Under USD250 Million Banks

     1,427.81        11/6/2024        104.74        7.92  

Geographic Indexes

           

S&P U.S. BMI Banks - Mid-Atlantic Region

     979.62        11/6/2024        97.43        11.04  

S&P U.S. BMI Banks - Midwest Region

     783.64        11/6/2024        76.69        10.85  

S&P U.S. BMI Banks - New England Region

     641.10        11/6/2024        83.06        14.88  

S&P U.S. BMI Banks - Southeast Region

     562.22        11/6/2024        53.38        10.49  

S&P U.S. BMI Banks - Southwest Region

     1,513.89        11/6/2024        169.45        12.60  

S&P U.S. BMI Banks - Western Region

     1,645.96        11/6/2024        188.76        12.95  

Broad Market Indexes

           

DJIA

     43,729.93        11/6/2024        1,508.05        3.57  

S&P 500

     5,929.04        11/6/2024        146.29        2.53  

S&P 400 Mid Cap

     3,286.71        11/6/2024        130.85        4.15  

S&P 500 Financials

     824.22        11/6/2024        47.84        6.16  

MSCI US IMI Financials

     2,952.19        11/6/2024        187.62        6.79  

NASDAQ

     18,983.47        11/6/2024        544.29        2.95  

NASDAQ Finl

     6,699.81        11/6/2024        501.63        8.09  

NYSE

     19,828.00        11/6/2024        364.22        1.87  

Russell 1000

     3,248.37        11/6/2024        83.93        2.65  

Russell 2000

     2,392.92        11/6/2024        132.08        5.84  

Russell 3000

     3,395.36        11/6/2024        92.66        2.81  

S&P TSX Composite

     24,637.45        11/6/2024        249.55        1.02  

Intraday data is available for certain exchanges. In all cases, the data is at least 15 minutes delayed.

 

*  -

Intraday data is not currently available. Data is as of the previous close.

** -

Non-publicly traded institutions and institutions outside of your current subscription are not included in custom indexes. Data is as of the previous close.

Source: MSCI. MSCI makes no express or implied warranties or representations and shall have no liability whatsoever with respect to any MSCI data contained herein. The MSCI data may not be further redistributed or used as a basis for other indices or any securities or financial products.


EXHIBIT IV-4

Massachusetts Bank and Thrift Acquisitions 2020 - Present


Exhibit IV-4

Massachusetts Bank and Thrift Acquisitions 2020-Present

 

                                Target Financials at Announcement     Deal Terms and Pricing at Announcement  
                                Total                             NPAs/     Rsrvs/     Deal     Value/                             Prem/  
Announce    Complete                          Assets     E/A     TE/A     ROAA     ROAE     Assets     NPLs     Value     Share     P/B     P/TB     P/E     P/A     Cdeps  

Date

  

Date

   

Buyer Name

       

Target Name

        

($000)

   

(%)

   

(%)

   

(%)

   

(%)

   

(%)

   

(%)

   

($M)

   

($)

   

(%)

   

(%)

   

(x)

   

(%)

   

(%)

 
10/01/2024      Pending    

River Run Bancorp MHC

    MA    

Rollstone Bancorp, MHC

     MA       899,474       7.91       7.91       0.05       0.65       0.04       NM       0.0       0.000       0.00       0.00       0.00       0.00       0.00  
06/20/2024      Pending    

PeoplesBancorp MHC

    MA    

SSB Community Bancorp MHC

     MA       1,599,380       7.69       7.68       0.20       2.64       0.18       392.61       0.0       0.000       0.00       0.00       0.00       0.00       0.00  
02/15/2024      09/21/2024    

Hometown Financial Group MHC

    MA    

North Shore Bancorp

     MA       1,662,477       12.31       12.14       1.12       9.29       0.21       563.11       0.0       0.000       0.00       0.00       0.00       0.00       0.00  
09/19/2023      07/12/2024    

Eastern Bankshares Inc.

    MA    

Cambridge Bancorp

     MA       5,489,622       9.60       8.41       0.84       9.08       0.13       528.87       527.1       66.460       98.94       114.48       11.08       9.60       1.69  
09/21/2023      04/02/2024    

Mutual Bancorp.

    MA    

Fidelity Mutual Holding Company

     MA       1,478,263       8.41       8.37       0.64       7.50       0.08       684.67       0.0       0.000       0.00       0.00       0.00       0.00       0.00  
03/14/2023      01/01/2024    

1831 Bancorp MHC

    MA    

South Shore Bancorp MHC

     MA       2,111,040       8.17       7.84       0.98       11.95       0.27       347.77       0.0       0.000       0.00       0.00       0.00       0.00       0.00  
12/16/2022      07/01/2023    

Newburyport Five Cents Bancorp

    MA    

Pentucket Bank Holdings, MHC

     MA       946,817       9.80       9.80       0.12       1.07       0.92       83.25       0.0       0.000       0.00       0.00       0.00       0.00       0.00  
07/28/2022      12/03/2022    

1889 Bancorp MHC

    MA    

Foxboro Federal Savings

     MA       205,082       12.43       12.43       0.55       3.86       0.00       0.00       0.0       0.000       0.00       0.00       0.00       0.00       0.00  
03/28/2022      10/07/2022    

Hometown Financial Group MHC

    MA    

Randolph Bancorp, Inc.

     MA       803,278       12.56       12.56       1.29       9.31       0.48       164.46       148.3       27.000       136.84       136.87       14.36       18.46       8.98  
05/23/2022      10/01/2022    

Cambridge Bancorp

    MA    

Northmark Bank

     MA       442,468       12.12       12.12       0.78       6.73       0.00       0.00       63.0       79.540       117.52       117.52       17.87       14.24       3.21  
02/23/2022      08/01/2022    

1854 Bancorp

    MA    

Patriot Community Bank

     MA       207,627       14.86       14.86       1.13       7.81       1.62       55.79       0.0       15.750       0.00       0.00       0.00       0.00       0.00  
04/22/2021      11/12/2021    

Independent Bank Corp.

    MA    

Meridian Bancorp, Inc.

     MA       6,503,925       12.13       11.84       1.17       10.12       0.07       NM       1150.6       21.882       145.39       149.55       14.49       17.69       8.71  
04/07/2021      11/12/2021    

Eastern Bankshares Inc.

    MA    

Century Bancorp, Inc.

     MA       7,289,324       5.23       5.20       0.68       11.97       0.04       NM       641.9       115.280       168.32       169.53       14.82       8.81       0.00  
01/04/2021      07/01/2021    

SVB Financial Group

    CA    

Boston Private Financial Holdings, Inc.

     MA       10,048,733       8.64       8.04       0.49       5.34       0.31       261.98       942.6       10.943       103.79       112.30       19.90       9.38       1.73  
02/18/2020      02/01/2021    

LendingClub Corp.

    CA    

Radius Bancorp, Inc.

     MA       1,390,254       8.82       8.70       0.38       4.12       0.92       64.83       188.3       0.000       176.41       179.49       35.39       13.54       9.37  
        

Average:

       2,738,518       10.04       9.86       0.69       6.76       0.35       262.28           63.15       65.32       8.53       6.11       2.25  
        

Median:

       1,478,263       9.60       8.70       0.68       7.50       0.18       213.22           0.00       0.00       0.00       0.00       0.00  

Source: S&P Global Market Intelligence.


EXHIBIT IV-5

Winchester Savings Bank

Director and Senior Management Summary Resumes


Exhibit IV-5

Winchester Savings Bank

Director and Senior Management Summary Resumes

Directors with terms ending following the year ending June 30, 2025:

John A. Carroll is our President and Chief Executive Officer, having joined Winchester Savings Bank in January 2022. Mr. Carroll was employed by East Boston Savings Bank from 2012 to December 2021, including as Executive Vice President and Chief Operating Officer. Mr. Carroll has over 20 years’ experience in the banking industry. His positions as President and Chief Executive Officer foster clear accountability, effective decision-making, a clear and direct channel of communication from senior management to the full board of directors, and alignment on corporate strategy. Trustee since 2022. Age 57.

Deborah A. Carson has been a certified public accountant since 1988, most recently serving as Finance Manager at Barrett Sotheby’s International Realty since 2020 and Chief Financial Officer at Waterfield Sotheby’s International Realty from 2010 to 2020. Ms. Carson has also operated her own accounting firm since 1991, and previously worked with large accounting firms from 1986 to 1991. Her educational and work experience provide the board of directors with extensive insight into accounting matters, and qualifies her as an “audit committee financial expert” under the rules and regulations of the Securities and Exchange Commission. Trustee since 1994. Age 61.

Geoffrey A. Curtis has served as an attorney at Curtis Law Office in Woburn, Massachusetts since 1994, focusing on real estate, business and estate planning matters. His experience as a small business owner gives him extensive insight into the customers who live in our market areas as well as both the economic developments affecting the communities in which we operate and the challenges facing small businesses in our market areas, and also provides us with particular expertise in the areas of real estate and estate law. Trustee since 2014. Age 63.

Alan G. Macdonald had nearly 50 years of work experience until his retirement in 2018, including as President and Chief Executive Officer of Melrose, Wakefield, Malden, and Medford Hallmark Health System from 2012 to 2018, and Executive Director and President Emeritus of the Massachusetts Business Roundtable from 1989 to 2011. He previously served as Treasurer of the Massachusetts Department of Transportation. His extensive experience in senior leadership positions and business acumen provides valuable insight into economic development, budget and accounting matters, corporate governance and organizational management. Trustee since 1991. Age 80.

Sara Perkins Salehpour has been a practicing dentist since 2006, most recently at Porter Square Family Dental in Cambridge, Massachusetts and Perkins Family Dental in Arlington, Massachusetts. Dr. Perkins’s business experience gives us direct knowledge of the challenges facing small business owners and health matters facing our customers. Trustee since 2023. Age 45.

Directors with terms ending following the year ending June 30, 2026:

Paula Cotter had over 30 years’ experience in the banking industry, including 20 years at East Boston Savings Bank, first as a Vice President of Deposit Operations and then as Senior Vice President of Deposit Operations for 16 years until East Boston Savings Bank’s sale to Rockland Trust Company in 2021. Her long-term experience with community banking institutions provides additional banking management experience to the Board, particularly with respect to operations. Trustee since 2023. Age 67.

Neal J. Harte is a Certified Public Accountant who founded an accounting firm in 1976, which he owned until his retirement. His prior experience also includes auditing financial institutions. His educational and work experience provide the board of directors with extensive insight into accounting matters, and qualifies him as an “audit committee financial expert” under the rules and regulations of the Securities and Exchange Commission. Trustee since 2005. Age 80.

William P. Hood is the Owner & President of Hood Coatings, headquartered in Georgetown, Massachusetts, which has provided specialty coatings for a variety of industries for over 40 years. Mr. Hood’s business experience gives us direct knowledge of the challenges facing small business owners as well as their customers. Mr. Hood is the father of David P. Hood. Trustee since 1989. Age 77.


Exhibit IV-5 (continued)

Winchester Savings Bank

Director and Senior Management Summary Resumes

 

Edward Merritt served as Executive Vice President, Business Development and Community Reinvestment, as well as a director, of East Boston Savings Bank beginning in 2010 in connection with East Boston Savings Bank’s acquisition of Mt. Washington Co-operative Bank, until East Boston Savings Bank’s sale to Rockland Trust Company in 2021. Prior to joining East Boston Savings Bank, Mr. Merritt served as the President and Chief Executive Officer and a director of Mt. Washington Cooperative Bank for over 11 years. Mr. Merritt’s long-term experience with managing the day-to-day operations of a community banking institution provides additional banking management experience to the Board, including with respect to credit management and corporate governance. Trustee since 2024. Age 64.

Directors with terms ending following the year ending June 30, 2027:

Stephen H. Boodakian is Principal of MERA Consulting Group, LLC, a firm he co-founded in 2005 that provides strategic product training, sales consulting and motivational sales training for medium to large firms as well as community and industry trade organizations. Mr. Boodakian has also served as a partner of Artisan Rug Restoration Co., specializing in rug sales and servicing, since 2009. Mr. Boodakian’s experience as a business owner and entrepreneur offers a valuable perspective on developing and operating a successful company. Trustee since 2003. Age 72.

Carole A. Pierce Connolly is co-owner of John A. Pierce Insurance Company, Inc., located in Winchester, Massachusetts, an over 100 year-old family-owned agency where she has worked since 1981. Her experience provides the board of directors with a unique perspective in addressing the insurance requirements of Winchester Savings Bank and its customers. Trustee since 2013. Age 66.

David P. Hood is the Senior Director, Marketing Strategy – MET at Mimecast, located in Newtown Centre, Massachusetts, where he has worked since 2016. Previously he was Vice President and General Manager of Data Services at Connotate, and has held senior positions in marketing and product marketing at various entities. Mr. Hood provides the board with extensive management and executive marketing experience. Mr. Hood is the son of William P. Hood. Trustee since 2012. Age 49.

John I. Snow, III is a private equity investor and has served as the Managing Director of Quabbin Capital, a sponsor of lower middle market private equity investments, located in Boston, Massachusetts since 1989. Since 2007, Mr. Snow has also served as a director of Advanced Duplication Systems, a multi-media development and distribution company, and has served as a director of Itaconix, headquartered in Stratham, New Hampshire, which develops plant-based ingredients. Mr. Snow provides the board with extensive experience in and knowledge of business investment analysis and the capital markets. His educational and work experience also qualifies him as an “audit committee financial expert” under the rules and regulations of the Securities and Exchange Commission. Trustee since 2005. Trustee since 2019. Age 63.

Executive Officers Who Are Not Directors

Elda Heller is our Executive Vice President, Chief Financial Officer and Treasurer, a position she held since April 2022. In this role, Ms. Heller assists our Chief Executive Officer in the general oversight of Winchester Savings Bank and the implementation of our strategic direction. Prior to joining Winchester Savings Bank in 2014, Ms. Heller spent a decade serving in the credit union industry, holding roles of increasing responsibility including Vice President of Finance at Metro Credit Union. Age 41.

Paul V. Cheremka is our Senior Vice President and Senior Lender, having joined Winchester Savings Bank in July 2022. Mr. Cheremka previously served as a Vice President and Commercial Lender at each of North Shore Bank, Reading Cooperative Bank, East Boston Savings Bank and Bank of New England. Age 46.

Source: Winchester Savings’ prospectus.


EXHIBIT IV-6

Winchester Savings Bank

Pro Forma Regulatory Capital Ratios


Exhibit IV-6

Winchester Savings Bank

Pro Forma Regulatory Capital Ratios

 

     Winchester Savings
Bank Historical at
September 30, 2024
    Pro Forma at September 30, 2024 Based Upon the Sale in the Offering of (1):  
    2,610,715 Shares     3,071,429 Shares     3,532,143 Shares     4,061,964 Shares (2)  
     Amount      Percent of
Assets
    Amount     Percent of
Assets
    Amount     Percent of
Assets
    Amount     Percent of
Assets
    Amount     Percent of
Assets
 
     (Dollars in thousands)  

Equity capital

   $ 80,233        9.19 %    $ 89,103       10.07 %    $ 90,828       10.24 %    $ 92,553       10.40 %    $ 94,537       10.60 % 
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Community bank leverage capital (3)

   $ 81,462        9.50 %    $ 90,332       10.39 %    $ 92,057       10.56 %    $ 93,782       10.73 %    $ 95,766       10.92 % 

Community bank leverage capital requirement

     77,157        9.00 %      78,250       9.00 %      78,458       9.00 %      78,665       9.00 %      78,903       9.00 % 
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Excess

   $ 4,305        0.50 %    $ 12,082       1.39 %    $ 13,599       1.56 %    $ 15,117       1.73 %    $ 16,863       1.92 % 
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation:

 

               

Net proceeds infused into Winchester Savings Bank

 

  $ 12,149       $ 14,452       $ 16,756       $ 19,405    

Less: Common stock acquired by employee stock ownership plan

 

    (2,186 )        (2,571 )        (2,957 )        (3,401 )   

Less: Common stock acquired by stock-based benefit plan

 

    (1,093 )        (1,286 )        (1,429 )        (1,700 )   
 

 

 

     

 

 

     

 

 

     

 

 

   

Pro forma increase in leverage capital

 

  $ 8,870       $ 10,595       $ 12,320       $ 14,304    
       

 

 

     

 

 

     

 

 

     

 

 

   

 

(1)

Pro forma capital levels assume that the employee stock ownership plan purchases 8% of the aggregate number of shares of common stock of Winchester Bancorp, Inc. sold in the offering and contributed to the charitable foundation with funds we lend and that our stock-based benefit plan purchases a number of shares equal to 4% of the aggregate number of shares of common stock sold in the offering and contributed to the charitable foundation for restricted stock awards. Pro forma capital calculated under U.S. generally accepted accounting principles (“GAAP”) and regulatory capital have been reduced by the amount required to fund these plans. See “Management” for a discussion of the employee stock ownership plan.

(2)

As adjusted to give effect to an increase in the number of shares, which increase could occur due to a 15% increase in the offering range to reflect demand for the shares or changes in market conditions following the commencement of the offering.

(3)

Leverage capital levels are shown as a percentage of total average assets.

Source: Winchester Savings’ prospectus.


EXHIBIT IV-7

Winchester Savings Bank

Pro Forma Analysis Sheet – Fully Converted Basis


Exhibit IV-7

PRO FORMA ANALYSIS SHEET - FULLY CONVERTED BASIS

Winchester Savings Bank

Prices as of November 6, 2024

 

                     

Peer Group

   

Massachusetts Companies

   

All Publicly-Traded

 

Price Multiple

       

Symbol

   

Subject (1)

   

Average

   

Median

   

Average

   

Median

   

Average

   

Median

 

Price-earnings ratio (x)

      P/E       359.77x       18.81x       14.11x       26.67x       27.93x       17.61x       15.02x  

Price-core earnings ratio (x)

      P/Core       NMx       20.15x       14.94x       26.79x       27.48x       13.24x       13.04x  

Price-book ratio (%)

    =       P/B       51.20 %      87.09 %      85.92 %      100.96 %      87.34 %      91.70 %      84.45 % 

Price-tangible book ratio (%)

    =       P/TB       51.20 %      88.41 %      85.92 %      104.26 %      87.34 %      99.24 %      84.50 % 

Price-assets ratio (%)

    =       P/A       7.66 %      11.77 %      10.38 %      10.85 %      10.33 %      11.44 %      10.38 % 

Valuation Parameters

                 

Pre-Conversion Earnings (Y)

    ($ 59,000 )       

ESOP Stock Purchases (E)

      8.00 % (5)       

Pre-Conversion Earnings (CY)

    ($ 751,000 )       

Cost of ESOP Borrowings (S)

      0.00 % (4)       

Pre-Conversion Book Value (B)

    $ 80,233,000        

ESOP Amortization (T)

      20.00 years        

Pre-Conv. Tang. Book Val. (TB)

    $ 80,233,000        

RRP Amount (M)

      4.00 %       

Pre-Conversion Assets (A)

    $ 872,853,000        

RRP Vesting (N)

      5.00 years  (5)       

Reinvestment Rate (2)(R)

      3.58 %       

Foundation (F)

      2.61 %       

Est. Conversion Expenses
(3)(X)

      3.15 %       

Tax Benefit (Z)

      457,143        

Tax Rate (TAX)

      25.00 %       

Percentage Sold (PCT)

      100.00 %       

Shares Tax

    $ 0        

Option (O1)

      10.00 % (6)       
         

Estimated Option
Value (O2)

 
 
    50.70 % (6)       
         

Option vesting (O3)

      5.00  (6)       
         

Option pct taxable (O4)

      25.00 % (6)       

 

Calculation of Pro Forma Value After Conversion              
1.   V=  

     P/E * (Y)

     V=      $ 71,428,570  
   

1 - P/E * PCT * ((1-X-E-M-F)*R*(1-TAX) - (1-TAX)*E/T - (1-TAX)*M/N) - (1-(TAX*O4))*(O1*O2)/O3)

     
2.   V=  

     P/Core * (Y)

     V=        NM  
   

1 - P/core * PCT * ((1-X-E-M-F)*R*(1-TAX) - (1-TAX)*E/T - (1-TAX)*M/N) - (1-(TAX*O4))*(O1*O2)/O3)

     
3.   V=  

   P/B * (B+Z)

     V=      $ 71,428,570  
   

1 - P/B * PCT * (1-X-E-M-F)

     
4.   V=  

  P/TB * (TB+Z)

     V=      $ 71,428,570  
   

1 - P/TB * PCT * (1-X-E-M-F)

     
5.   V=  

      P/A * (A+Z)

     V=      $ 71,428,570  
   

1 - P/A * PCT * (1-X-E-M-F)

     

 

                          Shares             Aggregate  
     Shares Issued      Price Per      Gross Offering      Issued To      Total Shares      Market Value  

Conclusion

   To the Public      Share      Proceeds      Foundation      Issued      of Shares Issued  

Supermaximum

     9,257,500        10.00      $ 92,575,000        188,929        9,446,429      $ 94,464,290  

Maximum

     8,050,000        10.00        80,500,000        164,286        8,214,286        82,142,860  

Midpoint

     7,000,000        10.00        70,000,000        142,857        7,142,857        71,428,570  

Minimum

     5,950,000        10.00        59,500,000        121,428        6,071,428        60,714,280  

 

(1)

Pricing ratios shown reflect the midpoint value.

(2)

Net return reflects a reinvestment rate of 3.58 percent and a tax rate of 25.0 percent.

(3)

Offering expenses shown at estimated midpoint value.

(4)

No cost is applicable since holding company will fund the ESOP loan.

(5)

ESOP and MRP amortize over 20 years and 5 years, respectively; amortization expenses tax effected at 25.0 percent.

(6)

10 percent option plan with an estimated Black-Scholes valuation of 50.70 percent of the exercise price, including a 5 year vesting with 25 percent of the options (granted to directors) tax effected at 25.0 percent.


EXHIBIT IV-8

Winchester Savings Bank

Pro Forma Effect of Conversion Proceeds – Fully Converted Basis


Exhibit IV-8

PRO FORMA EFFECT OF CONVERSION PROCEEDS

Winchester Savings Bank

At the Minimum

 

1.    Pro Forma Market Capitalization    $ 60,714,280  
  

Less: Foundation Shares

     1,214,280  
     

 

 

 
2.    Offering Proceeds    $ 59,500,000  
  

Less: Estimated Offering Expenses

     1,874,250  
     

 

 

 
  

Net Conversion Proceeds

   $ 57,625,750  
3.    Estimated Additional Income from Conversion Proceeds   
   Net Conversion Proceeds    $ 57,625,750  
   Less: Cash Contribution to Foundation      400,000  
   Less: Non-Cash Stock Purchases (1)      7,285,714  
     

 

 

 
   Net Proceeds Reinvested    $ 49,940,036  
   Estimated net incremental rate of return      2.69 % 
     

 

 

 
   Reinvestment Income    $ 1,340,890  
  

Less: Shares Tax

     0  
  

Less: Estimated cost of ESOP borrowings (2)

     0  
  

Less: Amortization of ESOP borrowings (3)

     182,143  
  

Less: Amortization of Options (4)

     577,165  
  

Less: Recognition Plan Vesting (5)

     364,286  
     

 

 

 
   Net Earnings Impact    $ 217,296  

 

                Net         
          Before     Earnings      After  
         

Conversion

   

Increase

    

Conversion

 

4.

   Pro Forma Earnings        
  

12 Months ended September 30, 2024 (reported)

   ($ 59,000 )    $ 217,296      $ 158,296  
  

12 Months ended September 30, 2024 (core)

   ($ 751,000 )    $ 217,296      ($ 533,704 ) 

 

          Before      Net Cash      Tax Benefit      After  
          Conversion      Proceeds      Of Contribution      Conversion  

5.

  

Pro Forma Net Worth

           
  

September 30, 2024

   $ 80,233,000      $ 49,940,036      $ 403,570      $ 130,576,606  
  

September 30, 2024 (Tangible)

   $ 80,233,000      $ 49,940,036      $ 403,570      $ 130,576,606  
          Before      Net Cash      Tax Benefit      After  
          Conversion      Proceeds      Of Contribution      Conversion  

6.

  

Pro Forma Assets

           
  

September 30, 2024

   $ 872,853,000      $ 49,940,036      $ 403,570      $ 923,196,606  

 

(1)

Includes ESOP and RRP stock purchases equal to 8.0 and 4.0 percent of total shares issued, respectively.

(2)

ESOP stock purchases are internally financed by a loan from the holding company.

(3)

ESOP borrowings are amortized over 20 years, amortization expense is tax-effected at a 25.0 percent rate.

(4)

Option valuation based on Black-Scholes model, 5 year vesting, and assumes 25 percent is taxable.

(5)

RRP is amortized over 5 years, and amortization expense is tax effected at 25.0 percent.


Exhibit IV-8

PRO FORMA EFFECT OF CONVERSION PROCEEDS

Winchester Savings Bank

At the Midpoint

 

1.   

Pro Forma Market Capitalization

   $ 71,428,570  
  

Less: Foundation Shares

     1,428,570  
     

 

 

 
2.    Offering Proceeds    $ 70,000,000  
   Less: Estimated Offering Expenses      2,205,000  
     

 

 

 
   Net Conversion Proceeds    $ 67,795,000  
3.   

Estimated Additional Income from Conversion Proceeds

  
  

Net Conversion Proceeds

   $ 67,795,000  
  

Less: Cash Contribution to Foundation

     400,000  
  

Less: Non-Cash Stock Purchases (1)

     8,571,428  
     

 

 

 
  

Net Proceeds Reinvested

   $ 58,823,572  
  

Estimated net incremental rate of return

     2.69 % 
     

 

 

 
  

Reinvestment Income

   $ 1,579,413  
  

Less: Shares Tax

     0  
  

Less: Estimated cost of ESOP borrowings (2)

     0  
  

Less: Amortization of ESOP borrowings (3)

     214,286  
  

Less: Amortization of Options (4)

     679,018  
  

Less: Recognition Plan Vesting (5)

     428,571  
     

 

 

 
  

Net Earnings Impact

   $ 257,538  

 

4.    Pro Forma Earnings    Before
Conversion
     Net
Earnings
Increase
     After
Conversion
 
   12 Months ended September 30, 2024 (reported)    ($ 59,000 )     $ 257,538      $ 198,538  
   12 Months ended September 30, 2024 (core)    ($ 751,000 )     $ 257,538      ($ 493,462 ) 

 

5.    Pro Forma Net Worth    Before
Conversion
     Net Cash
Proceeds
     Tax Benefit
Of
Contribution
     After
Conversion
 
   September 30, 2024    $ 80,233,000      $ 58,823,572      $ 457,143      $ 139,513,714  
   September 30, 2024 (Tangible)    $ 80,233,000      $ 58,823,572      $ 457,143      $ 139,513,714  

 

6.    Pro Forma Assets    Before
Conversion
     Net Cash
Proceeds
     Tax Benefit
Of
Contribution
     After
Conversion
 
   September 30, 2024    $ 872,853,000      $ 58,823,572      $ 457,143      $ 932,133,714  

 

(1)

Includes ESOP and RRP stock purchases equal to 8.0 and 4.0 percent of total shares issued, respectively.

(2)

ESOP stock purchases are internally financed by a loan from the holding company.

(3)

ESOP borrowings are amortized over 20 years, amortization expense is tax-effected at a 25.0 percent rate.

(4)

Option valuation based on Black-Scholes model, 5 year vesting, and assumes 25 percent is taxable.

(5)

RRP is amortized over 5 years, and amortization expense is tax effected at 25.0 percent.


Exhibit IV-8

PRO FORMA EFFECT OF CONVERSION PROCEEDS

Winchester Savings Bank

At the Maximum Value

 

1.   

Pro Forma Market Capitalization

   $ 82,142,860  
  

Less: Foundation Shares

     1,642,860  
     

 

 

 
2.   

Offering Proceeds

   $ 80,500,000  
  

Less: Estimated Offering Expenses

     2,535,750  
     

 

 

 
  

Net Conversion Proceeds

   $ 77,964,250  
3.   

Estimated Additional Income from Conversion Proceeds

  
  

Net Conversion Proceeds

   $ 77,964,250  
  

Less: Cash Contribution to Foundation

     400,000  
  

Less: Non-Cash Stock Purchases (1)

     9,857,143  
     

 

 

 
  

Net Proceeds Reinvested

   $ 67,707,107  
  

Estimated net incremental rate of return

     2.69 % 
     

 

 

 
  

Reinvestment Income

   $ 1,817,936  
  

Less: Shares Tax

     0  
  

Less: Estimated cost of ESOP borrowings (2)

     0  
  

Less: Amortization of ESOP borrowings (3)

     246,429  
  

Less: Amortization of Options (4)

     780,871  
  

Less: Recognition Plan Vesting (5)

     492,857  
     

 

 

 
  

Net Earnings Impact

   $ 297,780  

 

4.    Pro Forma Earnings    Before
Conversion
    Net
Earnings
Increase
     After
Conversion
 
  

12 Months ended September 30, 2024 (reported)

   ($ 59,000 )    $ 297,780      $ 238,780  
  

12 Months ended September 30, 2024 (core)

   ($ 751,000 )    $ 297,780      ($ 453,220 ) 

 

5.    Pro Forma Net Worth    Before
Conversion
     Net Cash
Proceeds
     Tax Benefit
Of Contribution
     After
Conversion
 
  

September 30, 2024

   $ 80,233,000      $ 67,707,107      $ 510,715      $ 148,450,822  
  

September 30, 2024 (Tangible)

   $ 80,233,000      $ 67,707,107      $ 510,715      $ 148,450,822  

 

6.    Pro Forma Assets    Before
Conversion
     Net Cash
Proceeds
     Tax Benefit
Of Contribution
     After
Conversion
 
  

September 30, 2024

   $ 872,853,000      $ 67,707,107      $ 510,715      $ 941,070,822  

 

(1)

Includes ESOP and RRP stock purchases equal to 8.0 and 4.0 percent of total shares issued, respectively.

(2)

ESOP stock purchases are internally financed by a loan from the holding company.

(3)

ESOP borrowings are amortized over 20 years, amortization expense is tax-effected at a 25.0 percent rate.

(4)

Option valuation based on Black-Scholes model, 5 year vesting, and assumes 25 percent is taxable.

(5)

RRP is amortized over 5 years, and amortization expense is tax effected at 25.0 percent.


Exhibit IV-8

PRO FORMA EFFECT OF CONVERSION PROCEEDS

Winchester Savings Bank

At the Super Maximum Value

 

1.   

Pro Forma Market Capitalization

   $ 94,464,290  
  

Less: Foundation Shares

     1,889,290  
     

 

 

 
2.   

Offering Proceeds

   $ 92,575,000  
  

Less: Estimated Offering Expenses

     2,916,113  
     

 

 

 
  

Net Conversion Proceeds

   $ 89,658,888  
3.   

Estimated Additional Income from Conversion Proceeds

  
  

Net Conversion Proceeds

   $ 89,658,888  
  

Less: Cash Contribution to Foundation

     400,000  
  

Less: Non-Cash Stock Purchases (1)

     11,335,715  
     

 

 

 
  

Net Proceeds Reinvested

   $ 77,923,173  
  

Estimated net incremental rate of return

     2.69 % 
     

 

 

 
  

Reinvestment Income

   $ 2,092,237  
  

Less: Shares Tax

     0  
  

Less: Estimated cost of ESOP borrowings (2)

     0  
  

Less: Amortization of ESOP borrowings (3)

     283,393  
  

Less: Amortization of Options (4)

     898,001  
  

Less: Recognition Plan Vesting (5)

     566,786  
     

 

 

 
  

Net Earnings Impact

   $ 344,057  

 

4.    Pro Forma Earnings      Before
Conversion
    Net Earnings
Increase
     After Conversion  
  

12 Months ended September 30, 2024 (reported)

 

   ($ 59,000 )    $ 344,057      $ 285,057  
  

12 Months ended September 30, 2024 (core)

 

   ($ 751,000 )    $ 344,057      ($ 406,943 ) 
5.    Pro Forma Net Worth    Before
Conversion
     Net Cash
Proceeds
    Tax Benefit
Of Contribution
     After Conversion  
  

September 30, 2024

   $ 80,233,000      $ 77,923,173     $ 572,323      $ 158,728,495  
  

September 30, 2024 (Tangible)

   $ 80,233,000      $ 77,923,173     $ 572,323      $ 158,728,495  
6.    Pro Forma Assets    Before
Conversion
     Net Cash
Proceeds
    Tax Benefit
Of Contribution
     After Conversion  
  

September 30, 2024

   $ 872,853,000      $ 77,923,173     $ 572,323      $ 951,348,495  

 

(1)

Includes ESOP and RRP stock purchases equal to 8.0 and 4.0 percent of total shares issued, respectively.

(2)

ESOP stock purchases are internally financed by a loan from the holding company.

(3)

ESOP borrowings are amortized over 20 years, amortization expense is tax-effected at a 25.0 percent rate.

(4)

Option valuation based on Black-Scholes model, 5 year vesting, and assumes 25 percent is taxable.

(5)

RRP is amortized over 5 years, and amortization expense is tax effected at 25.0 percent.


EXHIBIT IV-9

Winchester Savings Bank

Pro Forma Analysis Sheet – Minority Stock Offering


EXHIBIT IV-9

PRO FORMA ANALYSIS SHEET—MINORITY STOCK OFFERING

Winchester Savings Bank

November 6. 2024

 

                     

Peer Group

   

Massachusetts Companies

   

All Publicly-Traded

 

Price Multiple

       

Symbol

   

Subject (1)

   

Mean

   

Median

   

Mean

   

Median

   

Mean

   

Median

 

Price-earnings ratio (x)

      P/E       NM x       18.81x       14.11x       26.67x       27.93x       17.61x       15.02x  

Price-core earnings ratio (x)

      P/Core       NM x       20.15x       14.94x       26.79x       27.48x       13.24x       13.04x  

Price-book ratio (%)

    =       P/B       68.17 %      87.09 %      85.92 %      100.96 %      87.34 %      91.70 %      84.45 % 

Price-tangible book ratio (%)

    =       P/TB       68.17 %      88.41 %      85.92 %      104.26 %      87.34 %      99.24 %      84.50 % 

Price-assets ratio (%)

    =       P/A       7.96 %      11.77 %      10.38 %      10.85 %      10.33 %      11.44 %      10.38 % 

Valuation Parameters

                 

Pre-Conversion Earnings (Y)

    ($ 72,000 )       

ESOP Stock Purchases (E)

      8.00 %      (5 )     

Pre-Conversion Earnings (CY)

    ($ 764,000 )       

Cost of ESOP Borrowings (S)

      0.00 %      (4 )     

Pre-Conversion Book Value (B)

    $ 79,733,000        

ESOP Amortization (T)

      20.00       years      

Pre-Conv. Tang. Book Value (TB)

    $ 79,733,000        

MRP Amount (M)

      4.00 %       

Pre-Conversion Assets (A)

    $ 872,353,000        

MRP Vesting (N)

      5.00       years  (5)     

Reinvestment Rate (2)(R)

      3.58 %       

Foundation (F)

      4.65 %       

Est. Conversion Expenses (3)(X)

      5.89 %       

Tax Benefit (Z)

      457,143        

Tax Rate (TAX)

      25.00 %       

Percentage Sold (PCT)

      45.00 %       
         

Option (O1)

      10.00 %      (6 )     
         

Estimated Option Value
(O2)

 
 
    50.70 %      (6 )     
         

Option vesting (O3)

      5.00       (6 )     
         

Option pct taxable (O4)

      25.00 %      (6 )     

 

Calculation of Pro Forma Value After Conversion              
1.   V=  

      P/E * (Y)

     V=        NM  
   

1—P/E * PCT * ((1-X-E-M-F)*R*(1-TAX)—(1-TAX)*E/T—(1-TAX)*M/N)—(1-(TAX*O4))*(O1*O2)/O3)

     
2.   V=  

     P/Core * (Y)

     V=        NM  
   

1—P/core * PCT * ((1-X-E-M-F)*R*(1-TAX)—(1-TAX)*E/T—(1-TAX)*M/N)—(1-(TAX*O4))*(O1*O2)/O3)

     
3.   V=  

   P/B * (B+Z)

     V=      $ 71,428,570  
   

1—P/B * PCT * (1-X-E-M-F)

     
4.   V=  

  P/TB * (TB+Z)

     V=      $ 71,428,570  
   

1—P/TB * PCT * (1-X-E-M-F)

     
5.   V=  

     P/A * (A+Z)

     V=      $ 71,428,570  
   

1—P/A * PCT * (1-X-E-M-F)

     

 

     Shares Owned by
The MHC
     Shares Issued
To the Public
     Price Per
Share
     Gross Offering
Proceeds
     Shares
Issued to
Foundation
     Total Shares
Issued Publicly
     Aggregate
Market Value
of Shares Issued
Publicly
     Full Value
Total Shares
 
Conclusion                                                        

Super Maximum

     5,195,536        4,061,964        10.00      $ 40,619,640        188,929        4,250,893      $ 42,508,930        9,446,429  

Maximum

     4,517,857        3,532,143        10.00      $ 35,321,430        164,286        3,696,429        36,964,290        8,214,286  

Midpoint

     3,928,571        3,071,429        10.00      $ 30,714,290        142,857        3,214,286        32,142,860        7,142,857  

Minimum

     3,339,285        2,610,715        10.00      $ 26,107,150        121,428        2,732,143        27,321,430        6,071,428  

 

(1)

Pricing ratios shown reflect the midpoint value.

 

(2)

Net return reflects a reinvestment rate of 3.58 percent, and a tax rate of 25.0 percent.

 

(3)

Offering expenses shown at estimated midpoint value.

 

(4)

No cost is applicable since holding company will fund the ESOP loan.

 

(5)

ESOP and MRP amortize over 20 years and 5 years, respectively; amortization expenses tax effected at 25.0 percent.

 

(6)

10 percent option plan with an estimated Black-Scholes valuation of 50.70 percent of the exercise price, including a 5 year vesting with 25 percent of the options (granted to directors) tax effected at 25.0 percent.


EXHIBIT IV-10

Winchester Savings Bank

Pro Forma Effect of Conversion Proceeds – Minority Stock Offering


Exhibit IV-10

PRO FORMA EFFECT OF CONVERSION PROCEEDS

Winchester Savings Bank

At the Minimum

 

1.   

Pro Forma Market Capitalization

   $ 27,321,430  
  

Less: Foundation Shares

     1,214,280  
     

 

 

 
2.   

Offering Proceeds

   $ 26,107,150  
  

Less: Estimated Offering Expenses

     1,810,000  
     

 

 

 
  

Net Conversion Proceeds

   $ 24,297,150  
3.   

Estimated Additional Income from Conversion Proceeds

  
  

Net Conversion Proceeds

   $ 24,297,150  
  

Less: Cash Contribution to Foundation

     400,000  
  

Less: Non-Cash Stock Purchases (1)

     3,278,572  
     

 

 

 
  

Net Proceeds Reinvested

   $ 20,618,578  
  

Estimated net incremental rate of return

     2.69 % 
     

 

 

 
  

Reinvestment Income

   $ 553,609  
  

Less: Estimated cost of ESOP borrowings (2)

     0  
  

Less: Amortization of ESOP borrowings (3)

     81,964  
  

Less: Amortization of Options (4)

     259,724  
  

Less: Recognition Plan Vesting (5)

     163,929  
     

 

 

 
  

Net Earnings Impact

   $ 47,992  

 

          Before
Conversion
     Net
Earnings
Increase
     After
Conversion
 
4.    Pro Forma Earnings         
  

12 Months ended September 30, 2024 (reported)

   ($ 72,000 )     $ 47,992      ($ 24,008 ) 
  

12 Months ended September 30, 2024 (core)

   ($ 764,000 )     $ 47,992      ($ 716,008 ) 

 

          Before
Conversion
     Net Cash
Proceeds
     Tax Benefit
Of Contribution
     After
Conversion
 
5.    Pro Forma Net Worth            
  

September 30, 2024

   $ 79,733,000      $ 20,618,578      $ 403,570      $ 100,755,148  
  

September 30, 2024 (Tangible)

   $ 79,733,000      $ 20,618,578      $ 403,570      $ 100,755,148  

 

          Before
Conversion
     Net Cash
Proceeds
     Tax Benefit
Of Contribution
     After
Conversion
 
6.    Pro Forma Assets            
  

September 30, 2024

   $ 872,353,000      $ 20,618,578      $ 403,570      $ 893,375,148  

 

(1)

Includes ESOP and MRP stock purchases equal to 8.0 and 4.0 percent of the public shares, respectively.

(2)

ESOP stock purchases are internally financed by a loan from the holding company.

(3)

ESOP borrowings are amortized over 20 years, amortization expense is tax-effected at a 25.0 percent rate.

(4)

Option valuation based on Black-Scholes model, 5 year vesting, and assuming 25 percent taxable.

(5)

MRP is amortized over 5 years, and amortization expense is tax effected at 25.0 percent.


Exhibit IV-10

PRO FORMA EFFECT OF CONVERSION PROCEEDS

Winchester Savings Bank

At the Midpoint

 

1.   

Pro Forma Market Capitalization

   $ 32,142,860  
  

Less: Foundation Shares

     1,428,570  
     

 

 

 
2.   

Offering Proceeds

   $ 30,714,290  
  

Less: Estimated Offering Expenses

     1,810,000  
     

 

 

 
  

Net Conversion Proceeds

   $ 28,904,290  
3.   

Estimated Additional Income from Conversion Proceeds

  
  

Net Conversion Proceeds

   $ 28,904,290  
  

Less: Cash Contribution to Foundation

     400,000  
  

Less: Non-Cash Stock Purchases (1)

     3,857,143  
     

 

 

 
  

Net Proceeds Reinvested

   $ 24,647,147  
  

Estimated net incremental rate of return

     2.69 % 
     

 

 

 
  

Reinvestment Income

   $ 661,776  
  

Less: Estimated cost of ESOP borrowings (2)

     0  
  

Less: Amortization of ESOP borrowings (3)

     96,429  
  

Less: Amortization of Options (4)

     305,558  
  

Less: Recognition Plan Vesting (5)

     192,857  
     

 

 

 
  

Net Earnings Impact

   $ 66,932  

 

          Before
Conversion
     Net
Earnings
Increase
     After
Conversion
 
4.    Pro Forma Earnings         
  

12 Months ended September 30, 2024 (reported)

   ($ 72,000 )     $ 66,932      ($ 5,068 ) 
  

12 Months ended September 30, 2024 (core)

   ($ 764,000 )     $ 66,932      ($ 697,068 ) 

 

          Before
Conversion
     Net Cash
Proceeds
     Tax Benefit
Of Contribution
     After
Conversion
 
5.    Pro Forma Net Worth            
  

September 30, 2024

   $ 79,733,000      $ 24,647,147      $ 457,143      $ 104,837,289  
  

September 30, 2024 (Tangible)

   $ 79,733,000      $ 24,647,147      $ 457,143      $ 104,837,289  

 

          Before
Conversion
     Net Cash
Proceeds
     Tax Benefit
Of Contribution
     After
Conversion
 
6.    Pro Forma Assets            
  

September 30, 2024

   $ 872,353,000      $ 24,647,147      $ 457,143      $ 897,457,289  

 

(1)

Includes ESOP and MRP stock purchases equal to 8.0 and 4.0 percent of the public shares, respectively.

(2)

ESOP stock purchases are internally financed by a loan from the holding company.

(3)

ESOP borrowings are amortized over 20 years, amortization expense is tax-effected at a 25.0 percent rate.

(4)

Option valuation based on Black-Scholes model, 5 year vesting, and assuming 25 percent taxable.

(5)

MRP is amortized over 5 years, and amortization expense is tax effected at 25.0 percent.


Exhibit IV-10

PRO FORMA EFFECT OF CONVERSION PROCEEDS

Winchester Savings Bank

At the Maximum

 

1.   

Pro Forma Market Capitalization

   $ 36,964,290  
  

Less: Foundation Shares

     1,642,860  
     

 

 

 
2.   

Offering Proceeds

   $ 35,321,430  
  

Less: Estimated Offering Expenses

     1,810,000  
     

 

 

 
  

Net Conversion Proceeds

   $ 33,511,430  
3.   

Estimated Additional Income from Conversion Proceeds

  
  

Net Conversion Proceeds

   $ 33,511,430  
  

Less: Cash Contribution to Foundation

     400,000  
  

Less: Non-Cash Stock Purchases (1)

     4,435,715  
     

 

 

 
  

Net Proceeds Reinvested

   $ 28,675,715  
  

Estimated net incremental rate of return

     2.69 % 
     

 

 

 
  

Reinvestment Income

   $ 769,943  
  

Less: Estimated cost of ESOP borrowings (2)

     0  
  

Less: Amortization of ESOP borrowings (3)

     110,893  
  

Less: Amortization of Options (4)

     351,392  
  

Less: Recognition Plan Vesting (5)

     221,786  
     

 

 

 
  

Net Earnings Impact

   $ 85,873  

 

          Before
Conversion
     Net
Earnings
Increase
     After
Conversion
 
4.    Pro Forma Earnings         
  

12 Months ended September 30, 2024 (reported)

   ($ 72,000 )     $ 85,873      $ 13,873  
  

12 Months ended September 30, 2024 (core)

   ($ 764,000 )     $ 85,873      ($ 678,127 ) 

 

          Before
Conversion
     Net Cash
Proceeds
     Tax Benefit
Of Contribution
     After
Conversion
 
5.    Pro Forma Net Worth            
  

September 30, 2024

   $ 79,733,000      $ 28,675,715      $ 510,715      $ 108,919,430  
  

September 30, 2024 (Tangible)

   $ 79,733,000      $ 28,675,715      $ 510,715      $ 108,919,430  

 

          Before
Conversion
     Net Cash
Proceeds
     Tax Benefit
Of Contribution
     After
Conversion
 
6.    Pro Forma Assets            
  

September 30, 2024

   $ 872,353,000      $ 28,675,715      $ 510,715      $ 901,539,430  

 

(1)

Includes ESOP and MRP stock purchases equal to 8.0 and 4.0 percent of the public shares, respectively.

(2)

ESOP stock purchases are internally financed by a loan from the holding company.

(3)

ESOP borrowings are amortized over 20 years, amortization expense is tax-effected at a 25.0 percent rate.

(4)

Option valuation based on Black-Scholes model, 5 year vesting, and assuming 25 percent taxable.

(5)

MRP is amortized over 5 years, and amortization expense is tax effected at 25.0 percent.


Exhibit IV-10

PRO FORMA EFFECT OF CONVERSION PROCEEDS

Winchester Savings Bank

At the Super Maximum Value

 

1.

   Pro Forma Market Capitalization    $ 42,508,930  
  

Less: Foundation Shares

     1,889,290  
     

 

 

 

2.

  

Offering Proceeds

   $ 40,619,640  
  

Less: Estimated Offering Expenses

     1,810,000  
     

 

 

 
  

Net Conversion Proceeds

   $ 38,809,640  

3.

   Estimated Additional Income from Conversion Proceeds   
   Net Conversion Proceeds    $ 38,809,640  
   Less: Cash Contribution to Foundation      400,000  
   Less: Non-Cash Stock Purchases (1)      5,101,072  
     

 

 

 
   Net Proceeds Reinvested    $ 33,308,568  
   Estimated net incremental rate of return      2.69 % 
     

 

 

 
   Reinvestment Income    $ 894,335  
  

Less: Estimated cost of ESOP borrowings (2)

     0  
  

Less: Amortization of ESOP borrowings (3)

     127,527  
  

Less: Amortization of Options (4)

     404,101  
  

Less: Recognition Plan Vesting (5)

     255,054  
     

 

 

 
   Net Earnings Impact    $ 107,654  

 

                Net         
          Before     Earnings      After  
          Conversion     Increase      Conversion  
4.    Pro Forma Earnings        
   12 Months ended September 30, 2024 (reported)    ($ 72,000 )    $ 107,654      $ 35,654  
   12 Months ended September 30, 2024 (core)    ($ 764,000 )    $ 107,654      ($ 656,346 ) 

 

          Before      Net Cash      Tax Benefit      After  
          Conversion      Proceeds      Of Contribution      Conversion  
5.    Pro Forma Net Worth            
   September 30, 2024    $ 79,733,000      $ 33,308,568      $ 572,323      $ 113,613,891  
   September 30, 2024 (Tangible)    $ 79,733,000      $ 33,308,568      $ 572,323      $ 113,613,891  
          Before      Net Cash      Tax Benefit      After  
          Conversion      Proceeds      Of Contribution      Conversion  
6.    Pro Forma Assets            
   September 30, 2024    $ 872,353,000      $ 33,308,568      $ 572,323      $ 906,233,891  

 

(1)

Includes ESOP and MRP stock purchases equal to 8.0 and 4.0 percent of the public shares, respectively.

(2)

ESOP stock purchases are internally financed by a loan from the holding company.

(3)

ESOP borrowings are amortized over 20 years, amortization expense is tax-effected at a 25.0 percent rate.

(4)

Option valuation based on Black-Scholes model, 5 year vesting, and assuming 25 percent taxable.

(5)

MRP is amortized over 5 years, and amortization expense is tax effected at 25.0 percent.


EXHIBIT V-1

RP® Financial, LC.

Firm Qualifications Statement


LOGO

 

FIRM QUALIFICATION STATEMENT

RP® Financial (“RP®) provides financial and management consulting, merger advisory and valuation services to the financial services industry nationwide. We offer a broad array of services, high quality and prompt service, hands-on involvement by principals and senior staff, careful structuring of strategic initiatives and sophisticated valuation and other analyses consistent with industry practices and regulatory requirements. Our staff maintains extensive background in financial and management consulting, valuation and investment banking. Our clients include commercial banks, thrifts, credit unions, mortgage companies, insurance companies and other financial services companies.

 

STRATEGIC PLANNING SERVICES

RP®’s strategic planning services are designed to provide effective feasible plans with quantifiable results. We analyze strategic options to enhance shareholder value, achieve regulatory approval or realize other objectives. Such services involve conducting situation analyses; establishing mission/vision statements, developing strategic goals and objectives; and identifying strategies to enhance franchise and/or market value, capital management, earnings enhancement, operational matters and organizational issues. Strategic recommendations typically focus on: capital formation and management, asset/liability targets, profitability, return on equity and stock pricing. Our proprietary financial simulation models provide the basis for evaluating the impact of various strategies and assessing their feasibility and compatibility with regulations.

 

MERGER ADVISORY SERVICES

RP®’s merger advisory services include targeting potential buyers and sellers, assessing acquisition merit, conducting due diligence, negotiating and structuring merger transactions, preparing merger business plans and financial simulations, rendering fairness opinions, preparing mark-to-market analyses, valuing intangible assets and supporting the implementation of post-acquisition strategies. Our merger advisory services involve transactions of financially healthy companies and failed bank deals. RP® is also expert in de novo charters and shelf charters. Through financial simulations, comprehensive data bases, valuation proficiency and regulatory familiarity, RP®’s merger advisory services center on enhancing shareholder returns.

 

VALUATION SERVICES

RP®’s extensive valuation practice includes bank and thrift mergers, thrift mutual-to-stock conversions, goodwill impairment, insurance company demutualizations, ESOPs, subsidiary companies, merger accounting and other purposes. We are highly experienced in performing appraisals which conform to regulatory guidelines and appraisal standards. RP® is the nation’s leading valuation firm for thrift mutual-to-stock conversions, with appraised values ranging up to $4 billion.

 

OTHER CONSULTING SERVICES

RP® offers other consulting services including evaluating the impact of regulatory changes (TARP, etc.), branching and diversification strategies, feasibility studies and special research. We assist banks/thrifts in preparing CRA plans and evaluating wealth management activities on a de novo or merger basis. Our other consulting services are facilitated by proprietary valuation and financial simulation models.

 

KEY PERSONNEL (Years of Relevant Experience & Contact Information)
Ronald S. Riggins, Managing Director (44)    (703) 647-6543    rriggins@rpfinancial.com
William E. Pommerening, Managing Director (39)    (703) 647-6546    wpommerening@rpfinancial.com
Gregory E. Dunn, Director (40)    (703) 647-6548    gdunn@rpfinancial.com
James P. Hennessey, Director (36)    (703) 647-6544    jhennessey@rpfinancial.com
James J. Oren, Director (36)    (703) 647-6549    joren@rpfinancial.com

 

 

 

Washington Headquarters   
1311-A Dolley Madison Boulevard      Telephone: (703) 528-1700  
Suite 2A      Fax No.: (703) 528-1788  
McLean, VA 22101      Toll-Free No.: (866) 723-0594  
www.rpfinancial.com      E-Mail: mail@rpfinancial.com  

Exhibit 99.4

[Winchester Logo]

Dear Depositors and Friends of Winchester Savings Bank:

We are pleased to announce that Winchester Savings Bank is reorganizing into a mutual holding company structure, with a mid-tier holding company that will be offering a minority of its stock to the public, pursuant to a Plan of Reorganization from a Mutual Savings Bank to a Mutual Holding Company and Plan of Stock Issuance (the “Plan”). In connection with the reorganization, Winchester Bancorp, Inc. is offering common stock in a minority stock offering. The proceeds of the stock offering will enhance our capital base and support our continued growth. To continue our commitment to our local community, in conjunction with the stock issuance, we intend to establish a new charitable foundation, the Winchester Savings Bank Charitable Foundation, which we will fund with a contribution of cash and shares of Winchester Bancorp, Inc. common stock. The foundation will be dedicated to supporting charitable causes within the communities in which we operate. Enclosed are a Prospectus and a Questions and Answers Brochure with important information about the Plan and the stock offering.

Our records indicate you were a depositor of Winchester Savings Bank with $50 or more of deposits as of the close of business on November 30, 2023. As such you have non-transferable rights, but no obligation, to purchase shares of common stock during our Subscription Offering before any shares are made available for sale to the general public. The common stock is being offered at $10.00 per share, and there will be no sales commissions charged to purchasers during the Subscription Offering.

Please read the enclosed materials carefully before making an investment decision. If you are interested in purchasing shares of common stock, you may submit your order form and payment by mail using the return envelope provided, by bringing your Stock Order Form to our Stock Information Center or by overnight delivery to the indicated address on the order form. Stock Order Forms and full payment must be received (not postmarked) before 12:00 p.m., Eastern Time, on [expiration date], 2025. If you are considering purchasing stock with funds you have in an IRA or other retirement account, please call our Stock Information Center promptly for guidance, because these orders require additional processing time.

I invite you to consider this opportunity to share in our future as a Winchester Bancorp, Inc. stockholder.

Sincerely,

 

/s/ John A. Carroll
John A. Carroll
President and Chief Executive Officer

Questions?

Please visit the Stock Information Center located in our office at 661 Main Street, Winchester, MA

or call our Stock Information Center, toll-free, at [phone number] from 10:00 a.m. to 4:00 p.m.,

Eastern Time, Monday through Friday, except bank holidays.

This letter is not an offer to sell or a solicitation of an offer to buy shares of common stock. The offer is made only by the prospectus. The shares of common stock being offered are not savings accounts or deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation, the Depositors Insurance Fund or any other government agency.


[Winchester Logo]

Dear Depositor of Winchester Savings Bank:

We are pleased to announce that Winchester Savings Bank is reorganizing into a mutual holding company structure, with a mid-tier holding company that will be offering a minority of its stock to the public, pursuant to a Plan of Reorganization from a Mutual Savings Bank to a Mutual Holding Company and Plan of Stock Issuance (the “Plan”). In connection with the reorganization, Winchester Bancorp, Inc. is offering common stock in a minority stock offering. The proceeds of the stock offering will enhance our capital base and support our continued growth. To continue our commitment to our local community, in conjunction with the stock issuance, we intend to establish a new charitable foundation, the Winchester Savings Bank Charitable Foundation, which we will fund with a contribution of cash and shares of Winchester Bancorp, Inc. common stock. The foundation will be dedicated to supporting charitable causes within the communities in which we operate.

We regret that we are unable to offer you common stock in the subscription offering because the laws of your jurisdiction require us to register (1) the to-be-issued common stock of Winchester Bancorp, Inc. or (2) an agent of Winchester Bancorp, Inc. to solicit the sale of such stock, and the number of eligible subscribers in your jurisdiction does not justify the expense of such registration.

If you have any questions, please call our Stock Information Center at [phone number], Monday through Friday, between the hours of 10:00 a.m. and 4:00 p.m., Eastern Time.

Thank you for your continued support as a Winchester Savings Bank customer.

Sincerely,

 

/s/ John A. Carroll
John A. Carroll
President and Chief Executive Officer

Questions?

Please visit the Stock Information Center located in our office at 661 Main Street, Winchester, MA

or call our Stock Information Center, toll-free, at [phone number] from 10:00 a.m. to 4:00 p.m.,

Eastern Time, Monday through Friday, except bank holidays.

This letter is not an offer to sell or a solicitation of an offer to buy shares of common stock. The offer is made only by the prospectus. The shares of common stock being offered are not savings accounts or deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation, the Depositors Insurance Fund or any other government agency.


[Winchester Logo]

Dear Interested Investor:

We are pleased to provide you with the enclosed material in connection with the stock offering by Winchester Bancorp, Inc. This information includes the following:

PROSPECTUS: This document provides detailed information about the operations of Winchester Savings Bank and Winchester Bancorp, Inc. and the proposed stock offering by Winchester Bancorp, Inc. Please read it carefully before making an investment decision.

STOCK ORDER FORM: Use this form to subscribe for shares of common stock. If you are interested in purchasing shares of common stock, complete the enclosed Stock Order Form and return it, with full payment, in the Stock Order Reply Envelope provided. If you are interested in purchasing shares of common stock, you may submit your order form and payment by mail using the return envelope provided, by bringing your Stock Order Form to our Stock Information Center or by overnight delivery to the indicated address on the order form. Stock Order Forms and full payment must be received (not postmarked) before 12:00 p.m., Eastern Time, on [expiration date], 2025. If you are considering purchasing stock with funds you have in an IRA or other retirement account, please call our Stock Information Center promptly for guidance, because these orders require additional processing time.

Sincerely,

 

/s/ John A. Carroll
John A. Carroll
President and Chief Executive Officer

Questions?

Please visit the Stock Information Center located in our office at 661 Main Street, Winchester, MA

or call our Stock Information Center, toll-free, at [phone number] from 10:00 a.m. to 4:00 p.m.,

Eastern Time, Monday through Friday, except bank holidays.

This letter is not an offer to sell or a solicitation of an offer to buy shares of common stock. The offer is made only by the prospectus. The shares of common stock being offered are not savings accounts or deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation, the Depositors Insurance Fund or any other government agency.


[Raymond James Logo]

To Depositors and Friends

of Winchester Savings Bank

 

 

Raymond James & Associates, Inc., a member of the Financial Industry Regulatory Authority, is assisting Winchester Savings Bank in reorganizing into the mutual holding company structure, with a mid-tier holding company, Winchester Bancorp, Inc., that will be offering a minority of its stock to the public.

At the request of Winchester Bancorp, Inc., we are enclosing materials explaining the mutual holding company reorganization and common stock offering. Please read the enclosed Prospectus carefully for a complete description of the stock offering, including the section titled “Risk Factors”. Winchester Bancorp, Inc. has asked us to forward the Prospectus and accompanying documents to you in view of certain requirements of the securities laws in your state.

If you have questions regarding the reorganization and the stock offering, please call the Stock Information Center, toll free, at [phone number], from 10:00 a.m. to 4:00 p.m., Eastern Time, Monday through Friday, or stop by our Stock Information Center located at 661 Main Street, Winchester, MA, 01890. The Stock Information Center will be closed weekends and bank holidays.

Very truly yours,

Raymond James & Associates, Inc.

This is letter not an offer to sell or a solicitation of an offer to buy shares of common stock. The offer is made only by the prospectus. The shares of common stock being offered are not savings accounts or deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation, the Depositors Insurance Fund or any other government agency.


[WINCHESTER LOGO]

SUBSCRIPTION AND COMMUNITY OFFERING STOCK ORDER ACKNOWLEDGEMENT LETTER

Date

Name1

Name2

Address1

Address2

City, State Zip

STOCK ORDER ACKNOWLEDGEMENT

This letter confirms receipt of your order to purchase shares of Winchester Bancorp, Inc. common stock. Please review the following information carefully to verify that we have accurately recorded your order information. If any information does not agree with your records, please call our Stock Information Center, toll-free, at [phone number], Monday – Friday, 10:00 a.m. – 4:00 p.m. Please refer to the batch and order number listed below when contacting our Stock Information Center.

 

Stock Registration:

       

Other Order Information:

Name1      Batch #:      
Name2      Order #:      
Address1      Number of Shares Requested:      
Address2      Offering Category:      
City, State Zip      Ownership Type:      

This letter acknowledges only that your order and payment have been received. It does not guarantee that your order will be filled, either completely or partially. Purchase limitations and share allocation procedures in the event of an oversubscription are described in the Prospectus dated [month day], 2025, in the section entitled “The Reorganization and Offering” under the headings “Subscription Offering and Subscription Rights,” “Community Offering” and “Additional Limitations on Common Stock Purchases.”

The offering is scheduled to end at 12:00 p.m., Eastern Time, on [expiration date], 2025. It may take several weeks before stock ownership statements can be mailed and the newly issued shares can begin trading. Your patience is appreciated.

Thank you for your order,

Winchester Bancorp, Inc.


[Winchester Logo]

 

LOGO

Questions and Answers

About our Mutual Holding Company Reorganization

and Stock Offering

 

 

 

This is not an offer to sell or a solicitation of an offer to buy shares of common stock. The offer is made only by the prospectus. The shares of common stock being offered are not savings accounts or deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation, the Depositors Insurance Fund or any other government agency.

This pamphlet answers questions about our mutual holding company reorganization and the related common stock offering. Investing in shares of common stock involves certain risks. Before making an investment decision, please read the enclosed Prospectus carefully, including the section entitled “Risk Factors”.


GENERAL – THE REORGANIZATION

We are pleased to announce that Winchester Savings Bank is reorganizing into a mutual holding company structure, with a mid-tier holding company that will be offering a minority of its stock to the public, pursuant to a Plan of Reorganization from a Mutual Savings Bank to a Mutual Holding Company and Plan of Stock Issuance (the “Plan”). In connection with the reorganization, Winchester Bancorp, Inc., the proposed mid-tier holding company for the Bank, is offering common stock in a minority stock offering. To continue our commitment to our local community, in conjunction with the stock issuance, we intend to establish a new charitable foundation, the Winchester Savings Bank Charitable Foundation, which we will fund with a contribution of cash and shares of Winchester Bancorp, Inc. common stock. This brochure provides answers to some of the most commonly asked questions relating to the stock offering.

What are the reasons for the reorganization and offering?

 

Our primary reasons for the reorganization and stock offering are to: increase our capital to support our continued growth and profitability; offer our customers, employees, management, trustees and corporators an equity ownership interest in Winchester Bancorp, Inc.; support our local communities through a contribution to a new charitable foundation that we will organize in connection with the reorganization and stock offering; and increase our flexibility to structure and finance the expansion of our operations. See “The Reorganization and Offering – Reasons for the Reorganization and Offering” in the enclosed prospectus for additional discussion of the reasons for the reorganization and offering.

Is Winchester Savings Bank considered “well-capitalized” for regulatory purposes?

 

Yes. At September 30, 2024, Winchester Savings Bank exceeded all of the applicable regulatory capital requirements and was considered “well-capitalized.”

Will customers notice any change in Winchester Savings Bank’s day-to-day activities as a result of the reorganization and the offering?

 

No. It will be business as usual. The reorganization is an internal change in our corporate structure. There will be no change to our management or staff. Winchester Savings Bank will continue to operate as an independent bank.

Will the reorganization and offering affect customers’ deposit accounts or loans with Winchester Savings Bank?

 

No. The reorganization and offering will not affect the balance or terms of deposits or loans, and deposits will continue to be federally insured by the Federal Deposit Insurance Corporation, up to the maximum legal limit. Each deposit account will also continue to be insured in full for amounts in excess of Federal Deposit Insurance Corporation limits by the excess insurer of Massachusetts savings bank deposits, the Depositors Insurance Fund. Deposit accounts will not be converted to stock.

THE STOCK OFFERING AND PURCHASING SHARES

How many shares are being offered and at what price?

 

Winchester Bancorp, Inc. is offering for sale between 2,610,715 and 3,532,143 shares of common stock (subject to increase to 4,061,964 shares) at $10.00 per share. Investors will not be charged a commission to purchase shares of common stock in the offering.

Who is eligible to purchase stock during the stock offering?

 

Pursuant to our Plan, non-transferable rights to subscribe for shares of Winchester Bancorp, Inc. common stock in the Subscription Offering have been granted to eligible depositors of Winchester Savings Bank.

Subscription Offering purchase priorities are as follows:

Priority 1 - Depositors of Winchester Savings Bank with aggregate deposit account balances of $50 or more at the close of business on November 30, 2023;

Priority 2 - Our tax-qualified employee benefit plans; and

Priority 3 - Employees, Officers, Directors, Trustees and Corporators of Winchester Savings Bank who do not have a higher purchase priority.

Shares of common stock not purchased in the Subscription Offering may be offered for sale in a Community Offering, with a preference given to:

 

  1.

Natural persons (including trusts of natural persons) residing in the Massachusetts cities and towns of Arlington, Beverly, Danvers, Lexington, Lynn, Malden, Medford, Melrose, Peabody, Reading, Salem, Saugus, Stoneham, Wakefield, Winchester, and Woburn; and

 

  2.

Other members of the general public.

Shares not sold in the Subscription and Community Offerings may be offered for sale through a Syndicated Offering to the general public.


I am eligible to subscribe for shares of common stock in the subscription offering but am not interested in investing. May I allow someone else to use my stock order form to take advantage of my priority as an eligible accountholder?

 

No. Subscription rights are non-transferable! Federal and state regulations prohibit you from transferring your subscription rights. If you order shares of common stock in the subscription offering, you will be required to state that you are purchasing the common stock for yourself and that you have no agreement or understanding to sell or transfer your subscription rights to others. On occasion, unscrupulous people attempt to persuade accountholders to transfer subscription rights, or to purchase shares in the offering based on an understanding that the shares will be subsequently transferred to others. Participation in such schemes is against the law and may subject involved parties to prosecution. If you become aware of any such activities, please notify our Stock Information Center promptly so that we can take the necessary steps to protect our eligible account holders’ subscription rights in the offering.

How may I buy shares during the subscription and community offerings?

 

Shares can be purchased by delivering a signed and completed original Stock Order Form, together with full payment payable to Winchester Bancorp, Inc. or authorization to withdraw funds from one or more of your Winchester Savings Bank deposit accounts, provided that your order is received before 12:00 p.m., Eastern Time, on [expiration date], 2025. You may submit your order form and payment by mail using the return envelope provided, by bringing your stock order form to our Stock Information Center or by overnight delivery to the indicated address on the order form. We encourage subscribers to consider in-person or overnight delivery to enhance the likelihood that your order is received before the deadline.

What is the deadline for purchasing shares?

 

The deadline for purchasing shares of common stock in the offering is 12:00 p.m., Eastern Time, on [expiration date] 2025, unless we extend this deadline. If you wish to purchase shares of common stock, a properly completed and signed original Stock Order Form, together with full payment, must be received (not postmarked) by this time.

How may I pay for the shares?

 

Payment for shares can be remitted in three ways: 1.) Personal check, bank check, cash (in person delivery only) or money order made payable to Winchester Bancorp, Inc.; or 2.) Authorizing us to withdraw available funds from the types of Winchester Savings Bank deposit accounts designated on the Stock Order Form. There is no penalty for early withdrawal from a certificate of deposit for the purpose of purchasing stock in the offering.

Winchester Savings Bank is not permitted to lend funds to anyone for the purpose of purchasing shares of common stock in the offering. Additionally, you may not use a Winchester Savings Bank line of credit check or any type of third-party check to pay for shares of common stock. Please do not mail cash or submit wire transfers. You may not designate withdrawal from Winchester Savings Bank accounts with check-writing privileges; instead, please submit a check. If you request that we directly withdraw funds from an account with check writing privileges, we reserve the right to interpret that as your authorization to treat those funds as if we had received a check for the designated amount, and we will immediately withdraw the amount from your checking account. You may not authorize direct withdrawal from a Winchester Savings Bank retirement account. See information on IRAs below.

Will I earn interest on my funds?

 

Yes. If you pay by cash (in person delivery only), personal check, bank check or money order, you will earn interest at 0.10% per annum from the day we process your payment until the completion or termination of the offering. At that time, you will be issued a check for interest earned on these funds. If you pay for shares by authorizing a withdrawal from your Winchester Savings Bank deposit account(s), your funds will continue earning interest within the account at the contract rate. The interest will remain in your account(s) when the designated withdrawal is made, upon completion or termination of the reorganization and offering.

Are there limits to how many shares I can order?

 

Yes. The minimum order is 25 shares ($250). No individual, or individuals exercising subscription rights through a single qualifying deposit account held jointly, may purchase more than 25,000 shares ($250,000) of common stock. No person or entity, together with associates or persons acting in concert with such person or entity, may purchase more than $750,000 (75,000 shares) of common stock in all categories of the offering combined.

May I use my Winchester Savings Bank individual retirement account (“IRA”) to purchase shares?

 

You may be able to use funds currently held in retirement accounts with Winchester Savings Bank. However, before you place your stock order, the funds you wish to use must be transferred to a self-directed retirement account maintained by an independent trustee or custodian, such as a brokerage firm. If you are interested in using IRA or any other retirement funds held at Winchester Savings Bank or elsewhere, please call our Stock Information Center as soon as possible for guidance, but preferably at least two weeks before the [expiration date], 2025 offering deadline. Your ability to use such funds for this purchase may depend on time constraints because this type of purchase requires additional processing time, and may be subject to limitations and fees imposed by the institution where the funds are held.


May I change my mind after I place my order?

 

No. After receipt, your executed Stock Order Form may not be modified, amended or rescinded without our consent, unless the offering is not completed by [extension date], 2025.

Are Directors and Executive Officers of Winchester Savings Bank planning to purchase stock?

 

Yes. Directors and executive officers, together with their associates, are expected to subscribe for an aggregate of [###] shares, ($[##] million). Whether the subscriptions of directors and executive officers get filled will depend on several factors such as the total number of shares ordered in the offering by all subscribers, the level of their subscription priority, and possibly their deposit account balance with Winchester Savings Bank at November 30, 2023. Shares will be allocated first to subscribers in the subscription offering in the order of priority set forth above and described more fully in the prospectus.

Will the stock be insured?

 

No. Like any common stock, Winchester Bancorp, Inc. common stock will NOT be insured.

Will dividends be paid on the stock?

 

Following the completion of the reorganization and offering, the board of directors of Winchester Bancorp, Inc. will have the authority to declare dividends on our shares of common stock. However, due to regulatory restrictions applicable to entities in a mutual holding company structure, we do not currently anticipate paying cash dividends on our common stock. No assurances can be given that any dividends will be paid, or that if paid they will not be reduced or eliminated in future periods.

How will Winchester Bancorp, Inc. shares trade?

 

Winchester Bancorp, Inc.’s common stock is expected to be quoted on the Nasdaq Capital Market under the symbol “WSBK” upon conclusion of the stock offering. Once the shares have begun trading, you may contact a firm offering investment services to buy or sell Winchester Bancorp, Inc. shares in the future.

If I purchase shares in the offering, when will I receive my shares?

 

All shares of common stock of Winchester Bancorp, Inc. sold in the subscription offering and any community offering will be issued in book entry form and held electronically on the books of our transfer agent. Stock certificates will not be issued. A statement reflecting ownership of shares sold in the offering will be mailed by our transfer agent to the persons entitled thereto at the address noted by them on their Stock Order Form as soon as practicable following consummation of the offering. However, it is expected in most cases that the stock will begin trading before ownership statements will be received in the mail. It is possible that until statements reflecting ownership of the common stock are delivered to purchasers, purchasers might not be able to sell the shares of common stock that they ordered, even though the common stock will have begun trading. Your ability to sell the shares of common stock prior to your receipt of your ownership statement will depend on arrangements you may make with a brokerage firm.

WHERE TO GET MORE INFORMATION

Where can I call to get more information?

 

For more information, refer to the enclosed Prospectus or call our Stock Information Center, toll-free, at [phone number], from Monday to Friday, 10:00 a.m. – 4:00 p.m., Eastern Time, except bank holidays or visit the Stock Information Center located in our office at 661 Main Street, Winchester, MA during these hours.


[Winchester Logo]

STOCK OWNERSHIP STATEMENT MAILING LETTER

Dear Shareholder:

We are pleased to enclose a statement from our transfer agent reflecting the number of shares of common stock of Winchester Bancorp, Inc. purchased by you at a price of $10.00 per share. All stock sold in the subscription and community offering has been issued in book entry form through the direct registration system (“DRS”). No physical stock certificates will be issued.

Please examine this statement carefully to be certain that it properly reflects the number of shares you purchased and the names in which the ownership of the shares is to be shown on the books of Winchester Bancorp, Inc. If you have any questions about your statement, you should contact the Transfer Agent immediately as follows.

on the web:

[website]

by mail:

[Transfer agent]

[Address]

by phone:

[Phone number]

by email:

[Email]

A short question and answer sheet regarding your DRS statement is enclosed for your information. If your subscription was paid for by check, bank draft or money order, interest will be mailed promptly.

If you submitted cash, a check or money order in full or partial payment for your stock order, you have received, or soon will receive, a check. It reflects interest earned at 0.10% per annum, calculated from the date your funds were processed through [date], 2025.

If your stock order was paid in full or in part by authorizing a withdrawal from a Winchester Savings Bank deposit account, the withdrawal was made on [date], 2025. Until then, interest was earned at your contract rate, and the interest remains in your account.

Winchester Bancorp, Inc. common stock is quoted on the Nasdaq Capital Market under the trading symbol “WSBK”. Should you wish to buy or sell Winchester Bancorp, Inc. stock in the future, please contact a brokerage firm or other firm offering investment services.

Thank you for sharing in our company’s future.

Sincerely,

 

/s/ John A. Carroll
John A. Carroll
President and Chief Executive Officer


DIRECT REGISTRATION STOCK OWNERSHIP

Winchester Bancorp, Inc. (the “Company”) has elected to require stockholders of the Company to use the Direct Registration System (“DRS”) as a means of recording and maintaining the registered shares they will receive as a result of the Company’s offering. This flyer outlines what DRS is and what it means to you as a registered stockholder.

What is DRS?

Direct registration is the ownership of stock registered in your own name on the books of the Company, without taking possession of a printed stock certificate. Instead, your ownership is recorded and tracked as an accounting entry (“book entry”) on the books of the Company. DRS is a system that electronically moves investors’ positions between brokers and transfer agents for issuers that offer direct registration.

Why is the Company using DRS?

DRS gives our stockholders several advantages:

 

  •  

It eliminates the risk of loss or theft of your stock certificate and the cost and inconvenience of having to obtain a surety bond to replace a lost security; and

 

  •  

It eliminates the need for you to store your certificates and retrieve them should you wish to transfer or sell your shares.

How will I know how many shares I own?

The Company’s transfer agent, [Transfer Agent Name], will periodically send you an account statement showing you how many shares are held by you in book-entry form.

What happens if I lose a DRS account statement?

If you need a duplicate statement of ownership, contact [Transfer Agent Name] and they will mail you a new one.

How can I transfer shares to my broker?

To transfer your shares to your brokerage account, provide your broker with:

 

  •  

The most recent copy of your transfer agent account statement;

 

  •  

The Social Security Number on your account;

 

  •  

Your transfer agent account number (which is on the statement);

 

  •  

The number of whole shares held in book-entry form that you wish to transfer to your brokerage account.

Your broker will request that your shares be delivered to your brokerage account through the

Depository Trust Company’s Profile System.

If I have more questions, how can I get answers?

You can go on-line to the [Transfer Agent Name] website, [website], or call their Investor Relations Department at [phone number] to speak to a representative.

Exhibit 99.5

 

LOGO

STOCK ORDER FORM SEND OVERNIGHT PACKAGES TO: Winchester Savings Bank Attn: Stock Information Center 661 Main St. Winchester, MA 01890 [phone number] Deadline: The Subscription Offering ends at 12:00 p.m., Eastern Time, on [Expiration Date]. Your original Stock Order Form, properly executed and with the correct payment, must be received (not postmarked) by the deadline or it will be considered void. Orders may be delivered to the address on the top of this form or by hand delivery to the Stock Information Center. Faxes or copies of this form may not be accepted. Winchester Bancorp, Inc. reserves the right to accept or reject improperly completed stock order forms. (1) Number of Shares (2) Total Amount Due Price Per Share $ X $10.00 = THE MINIMUM PURCHASE IS 25 SHARES ($250). No person may purchase more than 25,000 shares ($250,000). Also, no person together with an associate or group of persons acting in concert may purchase more than 75,000 shares ($750,000). (3a) Method of Payment – Cash, Check or Money Order Enclosed is cash, a personal check, bank check or money order $ made payable to Winchester Bancorp, Inc. in the amount of: Checks will be cashed upon receipt. (3b) Method of Payment – Certificate or Savings Account Withdrawal ONLY The undersigned authorizes withdrawal from the Winchester Savings Bank deposit account(s) listed below. There will be no early withdrawal penalty applicable for withdrawals authorized on this form. Funds designated for withdrawal must be in the account(s) listed at the time this form is received. Winchester Savings Bank IRAs or accounts with check-writing privileges may NOT be listed for direct withdrawal below. Winchester Savings Bank Deposit Account Number(s) Withdrawal Amount(s) $ $ $ Total Withdrawal Amount $ (4) Purchaser Priority Check the one box that applies to the purchaser(s) listed in Section 8: a. Eligible Account Holders – Check here if you were a depositor with aggregate account balances of $50 with Winchester Savings Bank as of the close of business on November 30, 2023. Enter information in Section 9 for all deposit accounts that you had at Winchester Savings Bank on this date. b. Employees, Officers, Directors, Trustees and Corporators – Check here if you are not an Eligible Account Holder but are an employee, officer, director, trustee or corporator of Winchester Savings Bank. c. Local Community – Check here if you are not included in 4(a) or 4(b), and you reside in the Massachusetts cities and towns of Arlington, Beverly, Danvers, Lexington, Lynn, Malden, Medford, Melrose, Peabody, Reading, Salem, Saugus, Stoneham, Wakefield, Winchester or Woburn. d. General Public – Check here if none of the above priorities apply to you. (5) Check if you (or a household family member or relative) are a Winchester Savings Bank, Winchester Bancorp, Inc. or Winchester Bancorp, MHC: Employee Officer Director Trustee Corporator (6) Maximum Purchaser Identification: Check here if you, individually or together with others (see section 7), are subscribing for the maximum purchase allowed and are interested in purchasing more shares if the maximum purchase limitation is increased. See Item 1 of the Stock Order Form Instructions. (7) Associates/Acting in Concert: Check here if you, or any associates or persons acting in concert with you (defined on reverse side), have submitted other orders for shares. If you check this box, list below all other orders submitted by you or your associates or by persons acting in concert with you. Name(s) listed in Section 8 on other Order Forms Shares Ordered Name(s) listed in Section 8 on other Order Forms Shares Ordered (8) Stock Registration: (to appear on stock registration statement) Please PRINT legibly and fill out completely Form of Ownership (check one box and fill in SS# or Tax ID #): IRA / Qualified Plan Order IRA or other qualified plan Individual Tenants in Common Uniform Transfers to SS or Tax ID Minors Act (minor SS#) Reporting _________________________ TTEE Tax ID# _________– Joint Tenants Corporation / Partnership Trust – Under Agreement SS or Tax ID Dated ____________________ Other _________________________ Owner SS# _________–__________Name Name Address Daytime Telephone # City State Zip Code County Evening Telephone # (9) Qualifying Accounts: You should list any accounts that you have or had with Winchester Savings Bank in the box below. SEE THE STOCK ORDER FORM INSTRUCTIONS FOR FURTHER DETAILS. All subscription orders are subject to the provisions of the stock offering as described in the prospectus. Attach a separate page if additional space is needed. Failure to list all of your accounts may result in the loss of part or all of your subscription rights if the offering is oversubscribed. NAMES ON ACCOUNTS ACCOUNT NUMBERS (10) Acknowledgement, Certification and Signature: I understand that to be effective, this form, properly completed, together with full payment or withdrawal authorization, must be received by Winchester Bancorp, Inc. (not postmarked) no later than 12:00 p.m., Eastern Time, on [Expiration Date] otherwise this form and all of my subscription rights will be void. (continued on reverse) *** ORDER NOT VALID UNLESS SIGNED *** ONE SIGNATURE REQUIRED, UNLESS SECTION (3b) OF THIS FORM INCLUDES ACCOUNTS REQUIRING MORE THAN ONE SIGNATURE TO AUTHORIZE WITHDRAWAL Signature Date Signature Date Internal Use Only: 914289 Date Rec’d-_____ 002 /_____ -Part Check# -4 _____________ $_________________ 10Dec24 Check# 16:45 _____________ $__________________ Page Batch# 109 __________ Order # ________Priority_______


(7) Associates/Acting in Concert (continued from front side of Stock Order Form)

Associate – The term “associate” of a person means:

 

  1)

any corporation or organization, other than Winchester Savings Bank, Winchester Bancorp, Inc., Winchester Bancorp, MHC or a majority-owned subsidiary of these entities, of which the person is a senior officer, partner or 10% or greater beneficial stockholder;

 

  2)

any trust or other estate in which the person has a substantial beneficial interest or serves as a trustee or in a fiduciary capacity; excluding any employee stock benefit plan in which the person has a substantial beneficial interest or serves as trustee or in a fiduciary capacity; and

 

  3)

any blood or marriage relative of the person, who either resides with the person or who is a director, trustee, corporator or officer of Winchester Savings Bank, Winchester Bancorp, Inc. or Winchester Bancorp, MHC

Acting in Concert – The term “acting in concert” means:

 

  1)

Persons seeking to combine or pool their voting or other interests in the securities of an issuer for a common purpose, pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise. When persons act together for such purpose, their group is deemed to have acquired their stock. The determination of whether a group is acting in concert shall be made solely by us and may be based on any evidence upon which we choose to rely.

Please see the Prospectus section entitled “The Reorganization and Offering – Additional Limitations on Common Stock Purchases” for more information on purchase limitations and a more detailed description of “associates” and “acting in concert.”

(10) Acknowledgement, Certification and Signature (continued from front side of Stock Order Form)

I agree that after receipt by Winchester Bancorp, Inc., this Stock Order Form may not be modified or cancelled without Winchester Bancorp, Inc.’s consent, and that if withdrawal from a deposit account has been authorized, the authorized amount will not otherwise be available for withdrawal. Under penalty of perjury, I certify that (1) the Social Security or Tax ID information and all other information provided hereon are true, correct and complete, (2) I am purchasing shares solely for my own account and that there is no agreement or understanding regarding the sale of such shares, or my right to subscribe for shares, and (3) I am not subject to backup withholding tax [cross out (3) if you have been notified by the IRS that you are subject to backup withholding.] I acknowledge that my order does not conflict with the maximum purchase limitation of $250,000 for any individual or $750,000 with associates of, or persons acting in concert with, such person, or entity, in all categories of the offering, combined as set forth in the Plan of Reorganization from a Mutual Savings Bank to a Mutual Holding Company and Plan of Stock Issuance and the Prospectus.

Subscription rights pertain to those eligible to subscribe in the Subscription Offering. Federal and state regulations prohibit any person from transferring or entering into any agreement directly or indirectly to transfer the legal or beneficial ownership of subscription rights, or the underlying securities, to the account of another.

I ACKNOWLEDGE THAT THE SHARES OF COMMON STOCK ARE NOT DEPOSITS OR SAVINGS ACCOUNTS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE DEPOSITOR INSUTANCE FUND OR ANY OTHER GOVERNMENT AGENCY.

I further certify that, before purchasing the common stock of Winchester Bancorp, Inc., I received the Prospectus. While not required, we encourage you to read the Prospectus, including disclosure concerning the nature of the security being offered and the risks involved in the investment described in the “Risk Factors” section, which risks include but are not limited to the following:

[RISK FACTORS TO BE INSERTED FROM FINAL PROSPECTUS]

EXECUTION OF THIS CERTIFICATION FORM WILL NOT CONSTITUTE A WAIVER OF ANY RIGHTS THAT A PURCHASER MAY HAVE UNDER THE SECURITIES ACT OF 1933 AND THE SECURITIES EXCHANGE ACT OF 1934, BOTH AS AMENDED.


Winchester Bancorp, Inc.

Stock Order Form Instructions

Stock Order Form Instructions – All orders are subject to the provisions of the stock offering as described in the Prospectus.

Item 1 and 2 – Number of Shares and Total Amount Due – Fill in the number of shares that you wish to purchase and the total payment due. The amount due is determined by multiplying the number of shares ordered by the subscription price of $10.00 per share. The minimum number of shares of common stock you may order is 25 shares ($250). The maximum number of shares that can be ordered by any person in the offering, or persons exercising subscription rights through a single qualifying account held jointly, is 25,000 shares ($250,000), and no person together with an associate or group of persons acting in concert may purchase more than 75,000 shares ($750,000) in all categories in the offering combined. Please see the Prospectus section entitled “The Reorganization and Offering – Additional Limitations on Common Stock Purchases” for more specific information.

Item 3a – Payment by Check – Payment for shares may be made by cash (in person delivery only), personal check, bank check or money order payable to Winchester Bancorp, Inc. DO NOT MAIL CASH. Funds received during the offering will be held in a segregated account at Winchester Savings Bank and will earn interest at a rate of 0.10% per annum until completion or termination of the offering.

Item 3b – Payment by Account Withdrawal – To pay by withdrawal from a savings account or certificate of deposit at Winchester Savings Bank, insert the account number(s) and the amounts(s) you wish to withdraw from each account. If more than one signature is required for a withdrawal, all signatories must sign in the signature box on the front of the Stock Order Form. To withdraw from an account with check writing privileges, please write a check. Winchester Savings Bank will waive any applicable penalties for early withdrawal from certificate of deposit accounts (CDs) for the purpose of purchasing stock in the offering. A hold will be placed on the account(s) for the amount(s) you indicate to be withdrawn. Payments will remain in account(s) until the offering closes and will earn their respective rate of interest, but will not be available for your use until the completion of the transaction.

Item 4 – Purchaser Priority – Check the appropriate box that applies to you and any others subscribing for shares with this order form. If boxes (a) and (b) do not apply to you, then check the Local Community or General Public box, as appropriate.

Item 5 – Management/Employee/Family – Please check one of the boxes if you are an employee, officer (VP and above), director, trustee or corporator of Winchester Savings Bank, Winchester Bancorp, Inc. or Winchester Bancorp, MHC or a member or relative of such person’s household.

Item 6 – Maximum Purchase – Please check the box, if applicable. If you check the box but have not subscribed for the maximum amount and did not complete Item 7, you may not be eligible to purchase more shares in the event maximum purchase limitations are increased.

Item 7 – Associates/Acting in Concert – Check the box, if applicable, and provide the requested information. Attach a separate page, if necessary. In the Prospectus dated [date], please see the section entitled “The Reorganization and Offering – Additional Limitations on Common Stock Purchases” for more information regarding the definition of “associate” and “acting in concert.”

Item 8 – Stock Registration – The stock transfer industry has developed a uniform system of shareholder registrations that we will use in the issuance of Winchester Bancorp, Inc. common stock. See the reverse side of this form for further details regarding common forms of stock registration. Please complete this section as fully and accurately as possible, and be certain to supply your social security or Tax I.D. number(s) and your daytime and evening phone numbers. We will need to call you if we cannot execute your order as given. If you have any questions regarding the registration of stock, please consult your legal advisor or contact the Stock Information Center at [phone number]. Subscription rights are not transferable. If you are an eligible account holder or other member, as defined in the Prospectus, to protect your priority rights over other purchasers as described in the Prospectus, you cannot add the names of others for joint stock registration unless they are also named on the qualifying deposit account (with certain exceptions for IRA and Keogh purchases).

Item 9 – Qualifying Accounts – List all qualifying accounts that you had with Winchester Savings Bank if you checked off box (a) in Item 4. For example, if you are ordering stock in just your name, you should list all of your account numbers that you were a qualifying customer of Winchester Savings Bank. Similarly, if you are ordering stock jointly with another customer, you should list all account numbers under which either of you are owners, i.e., individual accounts, joint accounts, etc. If you are ordering stock in your minor child’s or grandchild’s name under the Uniform Transfers to Minors Act, the minor must have had an account number as of November 30, 2023 and you should list only their account number(s). If you are ordering stock as a corporation, partnership or other legal business entity, you need to list just that entity’s account number(s), as your individual account number(s) do not qualify. Failure to list all of your qualifying account numbers may result in the loss of part or all of your subscription rights if the offering is oversubscribed.

Item 10 – Acknowledgement, Certification & Signature – Sign and date the form where indicated. Before you sign please carefully review the information you have provided and read the acknowledgement and both sides of the Stock Order Form. Only one signature is required, unless any account listed in section 3b of this form requires more than one signature to authorize a withdrawal. Please review the Prospectus before making an investment decision.

If you have any questions regarding the offering, please call our Stock Information Center at [phone number] to speak to a representative of Raymond James & Associates, Inc. Representatives are available by telephone Monday – Friday, 10:00 a.m. – 4:00 p.m., Eastern Time. You may want to meet in person with a representative by visiting our Stock Information Center located at our office at 661 Main Street, Winchester, MA. The Stock Information Center will be closed on weekends and bank holidays.

 

 

(See Reverse Side for Stock Ownership Guide)


Winchester Bancorp, Inc.

Stock Order Form Instructions

Stock Ownership Guide

 

Individual – The stock is to be registered in one individual’s name only. Provide only this individual’s information.

Joint Tenants – Joint tenants with rights of survivorship identifies two or more owners. When stock is held by joint tenants with rights of survivorship, ownership automatically passes to the surviving joint tenant(s) upon the death of any joint tenant. All parties must agree to the transfer or sale of shares held by joint tenants.

Tenants in Common – Tenants in common may also identify two or more owners. When stock is held by tenants in common, upon the death of one co-tenant, ownership of the stock will be held by the surviving co-tenant(s) and by the heirs of the deceased co-tenant. All parties must agree to the transfer or sale of shares held by tenants in common.

Corporation/Partnership – Corporations, partnerships or other legal business entities may purchase stock. Please provide the corporation or partnership’s legal name and Tax I.D. To have subscription rights within a customer priority, the corporation or partnership must have an account in its legal name and Tax I.D. Please contact the Stock Information Center to verify customer rights and purchase limitations.

Uniform Transfers to Minors Act (“UTMA”) – For residents of Massachusetts and many states, stock may be held in the name of a custodian for the benefit of a minor under the Uniform Transfers to Minors Act. In this form of ownership, the minor is the actual owner of the stock with the adult custodian being responsible for the investment until the child reaches legal age. Only one custodian and one minor may be designated.

 

Registration for UTMA:   On Name Line 1: print the name of the custodian followed by the abbreviation “CUST”
  On Name Line 2: FBO (for benefit of) followed by the name of the minor, followed by UTMA-MA
  (or your state’s abbreviation)
  List only the minor’s social security number on the form.

Fiduciary/Trust – Generally, fiduciary relationships (such as trusts, estates, guardianships, etc.) are established under a form of trust agreement or pursuant to a court order. Without a legal document establishing a fiduciary relationship, your stock may not be registered in a fiduciary capacity. To have subscription rights within a customer priority, the fiduciary or trust must have an account in its legal name and Tax I.D. Please contact the Stock Information Center to verify customer rights and purchase limitations.

Instructions: On the first name line, print the first name, middle initial, and last name of the fiduciary if the fiduciary is an individual. If the fiduciary is a corporation, list the corporate title on the first name line. Following the name, print the fiduciary title, such as trustee, executor, personal representative, etc. On the second name line, print the name of the maker, donor or testator or the name of the beneficiary. Following the name, indicate the type of legal document establishing the fiduciary relationship (agreement, court order, etc.) In the blank after “Under Agreement Dated” form of ownership box, fill in the date of the document governing the relationship. The date of the document need not be provided for a trust created by a will.

Individual Retirement Accounts – Individual Retirement Account (“IRA”) holders may potentially make stock purchases from their existing IRA if it is a self-directed IRA, or through a prearranged “trustee-to-trustee” transfer if their IRA is currently at Winchester Savings Bank. The stock cannot be held in a Winchester Savings Bank account. Please contact your broker or self-directed IRA provider as quickly as possible to explore this option, as it may take a number of weeks to complete a trustee-to-trustee transfer and place a subscription in this manner.

 

IRA registration:   On Name Line 1 – list the name of the broker or trust department followed by CUST or TRUSTEE.
  On Name Line 2 – FBO (for benefit of) YOUR NAME [IRA a/c #________].
  Address will be that of the broker/trust department to where the ownership statement will be sent.
  List the Social Security/Tax I.D. numbers of the trustee’s and IRA/Qualified Plan Order owner in the lines as indicated.
  Please list your phone numbers, not the phone numbers of your broker / trust department.

If you have any questions regarding the offering, please call our Stock Information Center at [phone number] to speak to a representative of Raymond James & Associates, Inc. Representatives are available by telephone Monday – Friday, 10:00 a.m. – 4:00 p.m., Eastern Time. You may want to meet in person with a representative by visiting our Stock Information Center located at our office at 661 Main Street, Winchester, MA. The Stock Information Center will be closed on weekends and bank holidays.

 

 

(See Reverse Side for Stock Order Form Instructions)