
Notes to the consolidated financial statements
continued
for the year ende
d 3
1 March 2022
Accounting framew
ork and critical
judgement
s
continued
3.
Accounting judgements and sourc
es of estimation uncertainty
continued
Acc
ounting for written put option liabilities
The group accou
nts for all writ
ten put o
ptions as liabilities e
qual to the present value of th
e expe
c
ted redemptio
n amount pa
yable
inthe statement of financi
al position. T
he present valu
e is bas
ed on a disco
unted cash fl
ow model, m
arket multiples or a recent
transac
tion during the cu
rrent year in which the equi
t
y value was determine
d. This applies re
gardless of wheth
er the group has the
discretion to set
tle in its own e
quit
y instr
uments or cas
h. Written p
ut option liabilities that are linked to a committe
d employm
ent perio
d
are accounted for as cash
-
set
tled sh
are
-
bas
ed comp
ensation b
enefits
. The exp
ec
te
d redemption amo
unts pa
yable for these wr
it
ten
put op
tions is dep
endent on the co
mpletion of an employm
ent ser
v
ice perio
d. Managem
ent
’
s jud
gements and e
stimates relate to the
inputs u
sed in deter
mining the present value of the exp
ec
te
d redemption amou
nt payable.
Acc
ounting for share
-ba
sed payment transactions
The group reco
gnises cash and e
quit
y
-
set
tled s
hare
-
bas
ed p
ayment ex
pens
es arising from its vario
us share incentive scheme
s
andexercises significant judg
ement whe
n calculating thes
e expen
ses. W
here the group has a choice of s
ettl
ement, it cla
ssifie
s the
share
-
ba
sed p
ayme
nt transac
tion as cash
-
s
et
tled ba
sed on m
anagement
’s estimate of the mos
t likely outcome, its set
tlem
ent polic
y
and whether it h
as a present ob
ligation to set
tle in cash; other
w
ise, it accounts for the transac
tio
n as equit
y s
ettl
ed. E
xp
enses are
generally bas
ed on the fair values of a
wards granted to employees
.
Fair value is me
asure
d using appropria
te valuation and option pr
icing mode
ls, where applicable. Th
e values as
signed to the key
assump
tions use
d in the valuation mo
dels for the group’s most significant share incentive sche
mes are disclose
d in note 36
.
The group provide
s funding via l
oan account or p
rovides e
quit
y contributio
ns to Nasp
ers group share trus
ts to acquire Nasp
ers or
Prosus sh
ares on the market for settle
ment of Nasp
ers group’s equit
y
-
comp
ensation b
enefit
s. The tru
st provid
ed with f
unding and
thetrus
ts that receive e
quit
y contribu
tions from the group are controlled stru
c
tured entities of the N
asper
s group as they administer
Nasp
ers group share sche
mes for all employee
s and are approved by the Nasp
ers b
oard. The group cannot make deci
sions over
theNasp
ers group sh
are trusts unilaterally even in the event tha
t loan funding i
s provided.
Acc
ounting jud
gements related to the cash flow classification for the c
ontribution to Na
spers group equity
-compensation plans
The Na
sper
s group has restric
te
d stock unit
s (RSUs) and per
formance share units (P
SUs) which are accounted for as equit
y
-
set
tle
d
compens
ation plans
. These e
quit
y
-
comp
ensatio
n benefi
ts are provided to emplo
yees of the Pros
us group. Contrib
utions mad
e by the
group to fund the purchas
e of the shares on the market by the Nas
pers group s
hare trusts h
ave be
en class
ified as fin
ancing ac
tivities
on the consolid
ated statem
ent of cash flow
s. This is b
ecau
se the Prosus group h
as no eco
nomic interest in the shares acquired and
does n
ot control the share trust
s. The contr
ibutions are in subs
tance a distribu
tion to the Nasp
ers group.
4.
Si
gnificant changes in financi
al po
sition and performance during the reportin
g period
Prosus share ex
change with N
aspers shareholders
In Augu
st 202
1, the group completed a share exchange offer to Na
sper
s shareholder
s.
This offered Naspers shareholders the opportunit
y to tender the
ir existing Naspers N ordinary shares for newly issued Prosus ordi
nar
y
shares N at an exchange ratio of 1 Nasp
ers N ordinar
y share for 2.2
7
44
3 Prosus ordinar
y shares N
. The share exchange offerres
ulted
in Prosus acquiring a 4
5.8
% fully dilute
d interest in Nasp
ers in exchange for new
ly iss
ued Pros
us ordinar
y shares N. T
hisinterest,
couple
d with the 3.7% shareholding Prosu
s previou
sly acquired in N
asper
s, as par
t of th
e share repurchase programme that was
completed in J
une 202
1, r
e
sulted in Prosu
s holding a 49
.5%
1
fully diluted interes
t which represents a 49
.
9%
2
Fur
therm
ore, newly created 1 1
28 507 756 B ordinar
y shares were issue
d for €
56.4m (
US$
66
.3m) to Naspers w
hich entitles Na
sper
s
to one vote per sh
are
, b
ut only to one millionth of the amount of th
e distribu
tion that a holde
r of a Prosus ordinar
y share N is entitle
d
to. Nasper
s cannot list or trade the
se shares. T
hese shares allowe
d Nasp
ers to maintain its control as it hel
d more than 70% of the
shareholder voting right
s in Prosus. N
aspe
rs therefore continues to hold the majo
rit
y of the shareholder vo
ting rights of Prosus
.
Cross
-
holding arrangement
A distribu
tion agreement (he
reaf
ter referred to as the cross
-
ho
lding agreement) was entered into bet
wee
n Nasp
ers and Prosu
s,
whichbe
came effec
tive a
t the time of closing of the share exchange. The cros
s
-
holding agreem
ent takes into account Prosus’s indir
e
c
t
interest in itself from ho
lding Nasp
ers shares and de
als with ho
w distribu
tions bet
we
en the t
wo groups will b
e manage
d. It eliminates
the nee
d for flows b
ack and for
th bet
we
en the t
wo groups as a res
ult of the cross
-
s
hareholding, through awaiver by Pros
us of its
entitlement to dis
tributions
, that originates from Prosu
s, on the Na
sper
s shares that it hold
s, and provide
s clarit
y to both Prosu
s and
Nasp
ers free
-
floa
t shareholder
s of their economic interes
t in distribu
tions made by Pros
us.
The cross
-
holding agreeme
nt relates to Prosus’s 49
.
5% fully diluted interes
t in Nasp
ers and Nas
per
s’
s 5
7% le
gal owner
ship of Prosus
ordinar
y shares N. The p
rinciples of the cros
s
-
holding agreem
ent are also incorporated in Pro
sus’s articles of a
sso
ciation, and the
cross-
holding agr
e
ement together
with Prosus’
s ar
ticles of
as
sociation f
orm the cross-
holding arr
angements. It does not govern
andhasno b
earing on the voting rights a
tta
ched to the shares hel
d by Nasp
ers or Pros
us shareholde
rs.
The conclu
sion of the share exchange and the cros
s
-
holding arrangement increa
ses Pros
us free
-
fl
oat
’s economic interest inthe group
to 58.9%. At 3
1 March 2022, subsequ
ent to the Prosus sh
are r
ep
urchase programme, Prosus free
-
flo
at
’
s e
conomic interest inthe
1
Interest i
n Naspers based on the cross-holding arrangement
formula, which
was approved in
the shareholder r
esolu
tion.
2
Interest based on
distribution rights t
o each class of shar
eholders.
Prosus annu
al repor
t 2022
Group overview
Performance review