(in € thousands) | Notes | December 31, 2025 | December 31, 2024 |
Real estate operating revenue | 5 | ||
Real estate operating expense | 6 | ( | ( |
Net income from real estate operations | 11 | ||
General, administrative and other expenses | 7 | ( | ( |
Of which depreciation and amortization expense | ( | ( | |
Royalty fee expense | 31 | ( | ( |
Other expenses, net | 8 | ( | ( |
Operating profit before property related adjustments | |||
Valuation gain from investment property and investment | 14,15 | ||
property under construction and gain (loss) on disposal | |||
Operating profit | |||
Finance costs | 9 | ( | ( |
Finance income | 9 | ||
Profit before tax | |||
Income tax expense | 10 | ( | ( |
Profit for the year | |||
Attributable to: | |||
Non-controlling interests | 25 | ||
Equity holders of the parent | |||
Earnings per share in €, attributable to ordinary equity | |||
holders of the parent: | |||
Basic, profit for the year | 13 | ||
Diluted, profit for the year | 13 |
(in € thousands) | 2025 | 2024 |
Profit for the period | ||
Other comprehensive income | ||
Items that may be reclassified to profit or loss in subsequent periods: | ||
Foreign currency translation reserve, net of tax | ( | |
Net other comprehensive (loss) income, net of tax, that may be reclassified to profit or loss in subsequent periods | ( | |
Net other comprehensive income, net of tax, not to be reclassified to profit or loss in subsequent periods | ||
Total comprehensive income for the period, net of tax | ||
Attributable to: | ||
Non-controlling interests | ||
Ordinary equity holders of the parent |
(in € thousands) | Notes | December 31, 2025 | December 31, 2024 |
Assets | |||
Non-current assets: | |||
Investment property | 14 | ||
Investment property under construction | 14 | ||
Property, plant and equipment | 16 | ||
Intangible assets | 16 | ||
Deferred tax assets | 10 | ||
Other non-current assets | 17 | ||
Total non-current assets | |||
Current assets: | |||
Trade and other receivables | 18 | ||
Other current assets | 19 | ||
Cash and cash equivalents | 20 | ||
Current assets, excluding assets held for sale | |||
Assets held for sale | |||
Total current assets, including assets held for sale | |||
Total assets | |||
Equity and liabilities | |||
Equity | |||
Issued share capital | 21 | ||
Share premium | 21 | ||
Share-based payment reserve | 22 | ||
Distributable reserves | 23 | ||
Other comprehensive loss | 24 | ( | ( |
Retained earnings | |||
Total equity attributable to equity holders of the parent | |||
Non-controlling interests | 25 | ||
Total equity | |||
Non-current liabilities: | |||
Interest-bearing loans and borrowings | 26 | ||
Deferred tax liabilities | 10 | ||
Lease obligations | 27 | ||
Other non-current liabilities | 12 | ||
Total non-current liabilities | |||
Current liabilities: | |||
Interest-bearing loans and borrowings | 26 | ||
Lease obligations | 27 | ||
Trade and other payables and deferred revenue | 28 | ||
Income tax payable | |||
Total current liabilities | |||
Total liabilities | |||
Total equity and liabilities |
Total | ||||||||||
Other | attributable | |||||||||
Share- | Compre- | to | ||||||||
Issued | based | hensive | shareholders | Non- | ||||||
share | Share | payment | Distributable | (loss) | Retained | of the | controlling | |||
(in € thousands) | Notes | capital | premium | reserve | reserves | income | Earnings | Company | interests | Total equity |
On January 1, 2024 | ( | |||||||||
Proceeds from issuance of equity | ||||||||||
Transaction costs related to issuance of equity | ( | ( | ( | |||||||
Dividends on ordinary shares declared and paid | ( | ( | ( | |||||||
Share based compensation expense | ||||||||||
Net profit | ||||||||||
Other comprehensive gain | ||||||||||
On December 31, 2024 | ( | |||||||||
On January 1, 2025 | ( | |||||||||
Proceeds from issuance of equity | 21 | |||||||||
Transaction costs related to issuance of equity | 21 | ( | ( | ( | ||||||
Dividends on ordinary shares declared and paid | 21,23 | ( | ( | ( | ||||||
Share based compensation expense | 23 | |||||||||
Net profit | ||||||||||
Other comprehensive loss | 24 | ( | ( | ( | ||||||
On December 31, 2025 | ( |
(in € thousands) | Notes | 2025 | 2024 |
Operating activities | |||
Profit for the year before tax | |||
Adjustments to reconcile profit before tax to net cash flows: | |||
Valuation gain on investment property and investment | 14,15 | ( | ( |
property under construction and gain (loss) on disposal | |||
Depreciation and amortization expense | 16 | ||
Share-based compensation expense | 23 | ||
Finance cost, net | 9 | ||
Cash flow from operations | |||
Change trade receivables and other (non) current assets | ( | ||
Change other (non) current liabilities and deferred | ( | ||
revenue | |||
Working capital movements | ( | ||
Income tax paid | ( | ( | |
Cash flows from operating activities | |||
Investing activities | |||
Capital expenditures on investment property | 14 | ( | ( |
Capital expenditures on property, plant and equipment | 16 | ( | ( |
Acquisition of investment properties and other assets, net | 12,14 | ( | ( |
Proceeds from disposal of investment property, property, plant and equipment | 19 | ||
Acquisition of intangible assets | 16 | ( | ( |
Interest received | |||
Cash flows from investing activities | ( | ( | |
Financing activities | |||
Proceeds from the issuance of equity | 21 | ||
Payment for equity issuance costs | 21 | ( | ( |
Proceeds from debt issuance and drawings on credit | 26 | ||
facilities | |||
Repayment of issued debt and drawings on credit facilities | 26 | ( | ( |
Payment for debt issuance costs | 26 | ( | ( |
Foreign currency premium paid on forward contract | 26 | ( | |
Repayment of principal amount of lease obligations | 27 | ( | ( |
Dividend paid to company’s shareholders | 23 | ( | ( |
Interest paid | ( | ( | |
Cash flows from financing activities | ( | ||
Net increase (decrease) in cash and cash equivalents | ( | ( | |
Effect of exchange rate fluctuation | ( | ||
Cash and cash equivalents on January 1 | |||
Cash and cash equivalents at the end of the period |
2025 | ||||||
Average rate | closing rate | |||||
1 EUR = | Q1 | Q2 | Q3 | Q4 | December 31 | |
Pound Sterling | GBP | 0.8354 | 0.8495 | 0.8669 | 0.8752 | 0.8725 |
Swedish Krona | SEK | 11.2402 | 10.9623 | 11.1208 | 10.9494 | 10.8144 |
Danish Krone | DKK | 7.4600 | 7.4615 | 7.4636 | 7.4683 | 7.4688 |
2024 | ||||||
Average rate | closing rate | |||||
1 EUR = | Q1 | Q2 | Q3 | Q4 | December 31 | |
Pound Sterling | GBP | 0.8561 | 0.8532 | 0.8450 | 0.8324 | 0.8286 |
Swedish Krona | SEK | 11.2861 | 11.5098 | 11.4518 | 11.4997 | 11.4597 |
Danish Krone | DKK | 7.4561 | 7.4597 | 7.4607 | 7.4586 | 7.4577 |
Useful lives | |
Internally developed software | 3-5 years |
Tradenames & management contract businesses | 3 years |
(in € thousands) | 2025 | 2024 |
Rental revenue 1 | 396,495 | 357,757 |
Fee income from customer goods coverage 2 | 42,935 | 37,961 |
Ancillary revenue 3 | 11,447 | 10,963 |
Property operating revenue | 450,877 | 406,681 |
Other revenue, net 4 | (24) | (177) |
Real estate operating revenue | 450,853 | 406,503 |
(in € thousands) | 2025 | 2024 |
Payroll expense | 51,090 | 47,067 |
Real estate and other taxes | 26,405 | 22,936 |
Repairs and maintenance | 15,120 | 13,944 |
Marketing expense | 14,590 | 11,888 |
Utility expense | 6,897 | 6,083 |
Doubtful debt expense 1 | 7,862 | 6,962 |
Cost of insurance and merchandise sales 2 | 4,104 | 4,592 |
Other operating expenses 3 | 30,193 | 25,473 |
Real estate operating expense | 156,261 | 138,943 |
(in € thousands) | 2025 | 2024 |
Payroll expense | 14,503 | 14,018 |
Share-based compensation expense | 4,987 | 4,426 |
Capitalization of internal time spent on development of investment | (5,011) | (4,646) |
property | ||
Depreciation and amortization expense 1 | 6,299 | 4,121 |
Other general and administrative expenses, net 2 | 10,005 | 9,649 |
General, administrative and other expenses | 30,783 | 27,568 |
(in € thousands) | 2025 | 2024 |
Interest expense | 52,275 | 36,257 |
Interest on debt and borrowings 1 | 51,934 | 34,165 |
Interest on lease obligations | 5,764 | 4,700 |
Capitalized borrowing costs 2 | (5,423) | (2,608) |
Foreign exchange loss 3 | 33 | 4,390 |
Loss early extinguishment debt 4 | 1,006 | - |
Finance costs | 53,313 | 40,647 |
Interest income | 2,557 | 6,018 |
Finance income | 2,557 | 6,018 |
Net finance costs | 50,756 | 34,628 |
(in € thousands) | 2025 | 2024 |
Current tax expense | 38,807 | 34,869 |
Deferred tax expense | 89,120 | 86,949 |
Income tax expense | 127,927 | 121,818 |
Profit before tax | 727,212 | 525,496 |
Effective tax rate 1 | 17.6% | 23.2% |
(in € thousands) | 2025 | % | 2024 | % |
Profit before tax | 727,212 | 525,496 | ||
Expected tax based on local tax rates | 192,856 | 26.5% | 127,391 | 24.2% |
Disallowed expenses | 5,108 | 0.7% | 2,646 | 0.5% |
Non-taxable income 1 | (44,100) | -6.1% | (27,290) | -5.2% |
Non-recognition of DTA on current year tax | 3,296 | 0.5% | 4,133 | 0.8% |
losses | ||||
Prior year adjustments and other changes to the deferred tax balances | (6,364) | -0.9% | 15,155 | 2.9% |
Impact of substantively enacted tax rate changes | (23,055) | -3.2% | (158) | 0.0% |
Other | 186 | 0.0% | (59) | 0.0% |
Tax expense for the year | 127,927 | 17.6% | 121,818 | 23.2% |
(Charged)/ | Charged to | ||||
January 1, | credited to | other | Acquired | December | |
2025 | profit or loss | comprehensive | 31, 2025 | ||
(in € thousands) | income | ||||
Deferred tax assets: | |||||
Tax loss carry-forwards | 6,145 | 4,340 | 13 | - | 10,497 |
Deductible temporary | 2,758 | 1,827 | 8 | - | 4,593 |
difference | |||||
Total deferred tax assets | 8,903 | 6,167 | 20 | - | 15,091 |
Deferred tax liabilities: | |||||
Investment property | (787,101) | (94,375) | (6,587) | (152) | (888,215) |
Other taxable temporary | (3,552) | (912) | (11) | - | (4,475) |
differences | |||||
Total deferred tax liabilities | (790,653) | (95,287) | (6,598) | (152) | (892,690) |
Net deferred tax position | (781,750) | (89,120) | (6,578) | (152) | (877,600) |
Deferred tax assets | 147 | 3,544 | |||
Deferred tax liabilities | (781,897) |
(Charged)/ | Charged to | |||
January 1, 2024 | credited to | other | December 31, | |
profit or loss | comprehensive | 2024 | ||
(in € thousands) | income | |||
Deferred tax assets: | ||||
Tax loss carry-forwards | 6,261 | (107) | (9) | 6,145 |
Deductible temporary difference | 2,391 | 370 | (3) | 2,758 |
Total deferred tax assets | 8,652 | 263 | (12) | 8,903 |
Deferred tax liabilities: | ||||
Investment property | (703,746) | (86,512) | 3,157 | (787,101) |
Other taxable temporary | (2,851) | (701) | - | (3,552) |
differences 1 | ||||
Total deferred tax liabilities | (706,597) | (87,213) | 3,157 | (790,653) |
Net deferred tax position | (697,945) | (86,950) | 3,145 | (781,750) |
Deferred tax assets | 891 | 147 | ||
Deferred tax liabilities | (698,836) | (781,897) |
(in € thousands except NOI margin) | 2025 | 2024 |
Same store facilities | 373,465 | 361,051 |
Non-same store facilities | 77,413 | 45,629 |
Property operating revenue (see Note 5) | 450,877 | 406,681 |
Same store facilities | (119,301) | (116,818) |
Non-same store facilities | (36,959) | (22,125) |
Real estate operating expense (see Note 6) | (156,260) | (138,943) |
Same store facilities | 254,163 | 244,233 |
Non-same store facilities | 40,454 | 23,504 |
Income from property (NOI) | 294,617 | 267,737 |
Same store facilities | 68.1% | 67.6% |
Non-same store facilities | 52.3% | 51.5% |
NOI margin | 65.3% | 65.8% |
(in € thousands) | 2025 | 2024 |
Income from property (NOI) | 294,617 | 267,737 |
Other revenue (see Note 6) | (24) | (177) |
Net income from real estate operations | 294,593 | 267,560 |
December 31, 2025 | ||||||||
(in € thousands) | France | The | UK | Sweden | Germany | Belgium | Denmark | Total |
Netherlands | ||||||||
Same store facilities | 86,862 | 80,036 | 73,891 | 50,566 | 35,356 | 29,577 | 17,177 | 373,465 |
Non-same store facilities | 5,467 | 12,073 | 37,730 | 37 | 22,105 | - | - | 77,413 |
Property operating revenue | 92,329 | 92,109 | 111,621 | 50,603 | 57,461 | 29,577 | 17,177 | 450,877 |
Same store facilities | 54,311 | 57,913 | 46,173 | 37,224 | 25,128 | 20,918 | 12,495 | 254,163 |
Non-same store facilities | 2,368 | 8,565 | 17,688 | (10) | 11,843 | - | - | 40,454 |
Income from property (NOI) | 56,679 | 66,478 | 63,861 | 37,214 | 36,971 | 20,918 | 12,495 | 294,617 |
NOI margin | 61.4% | 72.2% | 57.2% | 73.5% | 64.3% | 70.7% | 72.7% | 65.3% |
Investment property | 1,328,705 | 1,321,552 | 1,886,240 | 742,501 | 968,602 | 363,700 | 250,952 | 6,862,252 |
Investment property under construction | 17,921 | 18,628 | 130,837 | - | 93,810 | 6 | - | 261,203 |
Property, plant and equipment and intangible assets | 635 | 399 | 3,224 | 96 | 374 | 11,105 | 9 | 15,842 |
Deferred tax assets | - | - | 1,498 | 139 | 1,907 | - | - | 3,544 |
Other non-current assets | 1,058 | 334 | 2,461 | 38 | 2,624 | 1,288 | 18 | 7,822 |
Non-current assets | 1,348,319 | 1,340,914 | 2,024,261 | 742,774 | 1,067,318 | 376,099 | 250,979 | 7,150,664 |
December 31, 2024 | ||||||||
(in € thousands) | France | The | UK | Sweden | Germany | Belgium | Denmark | Total |
Netherlands | ||||||||
Same store facilities | 84,482 | 76,403 | 73,849 | 46,920 | 34,146 | 28,626 | 16,625 | 361,051 |
Non-same store facilities | 4,761 | 8,463 | 17,844 | - | 14,562 | - | - | 45,629 |
Property operating revenue | 89,243 | 84,866 | 91,693 | 46,920 | 48,709 | 28,626 | 16,625 | 406,681 |
Same store facilities | 52,670 | 54,815 | 47,081 | 33,689 | 23,972 | 20,051 | 11,956 | 244,233 |
Non-same store facilities | 2,136 | 5,595 | 8,041 | - | 7,732 | - | - | 23,504 |
Income from property (NOI) | 54,806 | 60,410 | 55,122 | 33,689 | 31,703 | 20,051 | 11,956 | 267,737 |
NOI margin | 61.4% | 71.2% | 60.1% | 71.8% | 65.1% | 70.0% | 71.9% | 65.8% |
Investment property | 1,229,821 | 1,147,306 | 1,834,264 | 653,314 | 819,609 | 326,308 | 239,288 | 6,249,911 |
Investment property under construction | 2,729 | 18,194 | 61,219 | - | 78,488 | - | - | 160,629 |
Property, plant and equipment and intangible assets | 731 | 321 | 4,584 | 126 | 109 | 11,383 | 19 | 17,273 |
Deferred tax assets | - | 66 | 79 | 2 | (0) | (0) | (0) | 147 |
Other non-current assets | 896 | 277 | 809 | 37 | 674 | 3,979 | 17 | 6,689 |
Non-current assets | 1,234,177 | 1,166,164 | 1,900,955 | 653,479 | 898,881 | 341,670 | 239,325 | 6,434,650 |
Country | 2025 | 2024 |
France | - | 1 |
The Netherlands | 1 | 1 |
Germany | 1 | 12 |
United Kingdom | 1 | 28 |
Sweden | 2 | - |
Total number of properties acquired | 5 | 42 |
(in € thousands, except for shares and earnings per share) | 2025 | 2024 |
Profit attributable to ordinary equity holders of the | 597,760 | 402,850 |
parent for basic earnings | ||
Weighted average number of ordinary shares for basic | 99,548,156 | 97,641,112 |
EPS | ||
Earnings per share - basic € | 6.00 | 4.13 |
(in € thousands, except for shares and earnings per share) | 2025 | 2024 |
Profit attributable to ordinary equity holders of the | 597,760 | 402,850 |
parent for basic earnings | ||
Weighted average number of ordinary shares for basic EPS | 99,548,156 | 97,641,112 |
Dilutive effect from share options | 217,712 | 297,314 |
Weighted average number of ordinary shares adjusted for the effect of dilution | 99,765,868 | 97,938,426 |
Earnings per share - diluted € | 5.99 | 4.11 |
Investment | Total | Investment | |||
Completed | property | completed | property | Total | |
investment | ROU | investment | under | investment | |
(in € thousands) | property | assets | property | construction 2 | property |
As of January 1, 2024 | 4,823,442 | 106,377 | 4,929,819 | 105,951 | 5,035,770 |
Addition of ROU assets 1 | - | 18,816 | 18,816 | - | 18,816 |
Remeasurement of ROU assets 1 | - | 2,771 | 2,771 | - | 2,771 |
Transfers new development | 78,541 | - | 78,541 | (78,541) | - |
Capital expenditure 3 | 84,176 | - | 84,176 | 103,435 | 187,611 |
Acquisition of investment property 4 | 738,434 | 16,629 | 755,063 | 33,453 | 788,516 |
Net gain (loss) of fair value adjustment | 340,577 | (3,992) | 336,585 | (5,512) | 331,073 |
Exchange rate differences | 43,690 | 451 | 44,141 | 1,843 | 45,984 |
As of December 31, 2024 | 6,108,860 | 141,052 | 6,249,911 | 160,629 | 6,410,541 |
Remeasurement of ROU assets 1 | - | 1,880 | 1,880 | - | 1,880 |
Transfers new development | 128,757 | - | 128,757 | (128,757) | - |
Capital expenditure 3 | 78,002 | - | 78,002 | 131,929 | 209,931 |
Acquisition of investment property 4 | 45,883 | 439 | 46,322 | - | 46,322 |
Disposals 5 | - | (3,772) | (3,772) | - | (3,772) |
Net gain (loss) of fair value adjustment 6 | 420,999 | (3,535) | 417,464 | 102,016 | 519,481 |
Exchange rate differences | (55,621) | (692) | (56,313) | (4,614) | (60,927) |
As of December 31, 2025 | 6,726,881 | 135,371 | 6,862,252 | 261,203 | 7,123,455 |
(in € thousands) | December 31, 2025 | December 31, 2024 |
Market value of completed investment property and investment | 6,917,431 | 6,202,599 |
property under construction estimated by the external valuer | ||
Self-storage properties recently acquired valued at their acquisition | 35,678 | 20,945 |
cost | ||
Projects under pre-development valued at historical cost 1 | 34,974 | 45,945 |
Investment property ROU assets | 135,371 | 141,052 |
Total fair value | 7,123,455 | 6,410,541 |
December 31, 2025 | ||||||||
Valuation Assumptions 1, 2 | Belgium | Germany | Denmark | France | Netherlands | Sweden | UK | Group |
Stabilised occupancy | 91.5% | 89.6% | 91.5% | 90.1% | 90.4% | 91.2% | 89.3% | 90.2% |
Stabilised occupancy (Highest) | 95.7% | 93.2% | 93.5% | 94.2% | 95.1% | 94.4% | 94.2% | 95.7% |
Stabilised occupancy (Lowest) | 90.0% | 87.0% | 90.0% | 87.7% | 85.0% | 88.0% | 88.0% | 85.0% |
Time to stabilisation (months) | 1.7 | 11.9 | 1.7 | 6.8 | 6.6 | 2.1 | 8.9 | 6.9 |
Time to stabilisation (months) (Highest) | 3.0 | 48.0 | 6.0 | 42.0 | 42.0 | 12.0 | 48.0 | 48.0 |
Time to stabilisation (months) (Lowest) | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
Exit capitalisation rate (%) | 5.3% | 5.2% | 5.2% | 4.9% | 5.3% | 5.2% | 4.9% | 5.1% |
Exit capitalisation rate (%) (Highest) | 5.7% | 5.9% | 5.2% | 6.7% | 7.4% | 9.4% | 15.0% | 15.0% |
Exit capitalisation rate (%) (Lowest) | 5.2% | 4.7% | 4.7% | 4.3% | 4.7% | 4.5% | 4.3% | 4.3% |
Discount rate (%) | 8.3% | 8.1% | 8.0% | 8.1% | 8.3% | 8.2% | 8.1% | 8.2% |
Discount rate (Highest) | 8.6% | 8.9% | 8.2% | 9.7% | 10.4% | 12.4% | 17.9% | 17.9% |
Discount rate (Lowest) | 8.1% | 8.0% | 8.0% | 7.6% | 8.0% | 8.0% | 8.0% | 7.6% |
Average Rental Growth Rate - 10 yrs | 3.0% | 2.9% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% | 3.0% |
Current ARR (Average) - € | 242 | 262 | 306 | 286 | 246 | 259 | 336 | 292 |
Current ARR (Highest) - € | 363 | 451 | 375 | 640 | 364 | 482 | 997 | 997 |
Current ARR (Lowest) - € | 171 | 137 | 249 | 151 | 146 | 113 | 168 | 113 |
Potential ARR (Average) - € | 282 | 344 | 354 | 351 | 291 | 307 | 417 | 378 |
Potential ARR (Highest) - € | 437 | 536 | 421 | 794 | 380 | 535 | 1,130 | 1,130 |
Potential ARR (Lowest) - € | 183 | 237 | 296 | 214 | 216 | 219 | 262 | 183 |
Fully built out area (sqm) | 118,313 | 250,319 | 53,836 | 342,474 | 385,401 | 196,860 | 369,325 | 1,716,527 |
December 31, 2024 | ||||||||
Valuation Assumptions 1, 2 | Belgium | Germany | Denmark | France | Netherlands | Sweden | UK | Group |
Stabilised occupancy | 91.3% | 90.8% | 92.3% | 90.5% | 91.1% | 92.3% | 89.6% | 90.9% |
Stabilised occupancy (Highest) | 94.0% | 94.0% | 93.0% | 92.5% | 93.5% | 94.0% | 94.0% | 94.0% |
Stabilised occupancy (Lowest) | 89.0% | 89.0% | 90.0% | 87.5% | 85.0% | 89.0% | 85.0% | 85.0% |
Time to stabilisation (months) | 2.8 | 7.4 | 4.8 | 7.1 | 7.3 | 7.6 | 12.1 | 7.3 |
Time to stabilisation (months) (Highest) | 6.0 | 42.0 | 9.0 | 12.0 | 48.0 | 9.0 | 36.0 | 48.0 |
Time to stabilisation (months) (Lowest) | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 3.0 | 1.0 | 1.0 |
Exit capitalisation rate (%) | 5.3% | 5.1% | 5.0% | 4.8% | 5.3% | 5.2% | 5.0% | 5.1% |
Exit capitalisation rate (%) (Highest) | 5.7% | 5.9% | 5.2% | 6.7% | 7.4% | 9.4% | 15.5% | 15.5% |
Exit capitalisation rate (%) (Lowest) | 5.2% | 4.7% | 4.7% | 4.3% | 4.7% | 4.5% | 4.2% | 4.2% |
Discount rate (%) | 8.2% | 8.1% | 8.0% | 7.8% | 8.3% | 8.3% | 8.0% | 8.1% |
Discount rate (Highest) | 8.6% | 9.0% | 8.2% | 9.4% | 10.2% | 12.5% | 18.3% | 18.3% |
Discount rate (Lowest) | 7.8% | 7.5% | 7.7% | 7.2% | 7.7% | 7.7% | 7.0% | 7.0% |
Average Rental Growth Rate - 10 yrs | 2.5% | 2.6% | 2.7% | 2.5% | 2.6% | 2.7% | 2.6% | 2.6% |
Current ARR (Average) - € | 249 | 285 | 315 | 298 | 254 | 245 | 413 | 314 |
Current ARR (Highest) - € | 355 | 471 | 377 | 640 | 347 | 477 | 930 | 930 |
Current ARR (Lowest) - € | 169 | 117 | 252 | 125 | 107 | 150 | 181 | 107 |
Potential ARR (Average) - € | 270 | 351 | 342 | 359 | 287 | 287 | 528 | 381 |
Potential ARR (Highest) - € | 383 | 549 | 404 | 764 | 356 | 498 | 984 | 984 |
Potential ARR (Lowest) - € | 183 | 237 | 274 | 210 | 204 | 189 | 328 | 183 |
Fully built out area (sqm) | 117,630 | 242,736 | 53,849 | 332,086 | 378,254 | 196,887 | 354,585 | 1,676,026 |
Amount increase | ||
(in € thousands) | (decrease) valuation | % change |
One hundred basis points increase in stabilized occupancy rates | 99,926 | 1.44% |
One hundred basis points decrease in stabilized occupancy rates | (99,907) | -1.44% |
Twenty- five basis points increase in both discount and exit capitalization rates | (306,493) | -4.42% |
Twenty-five basis points decrease in both discount and exit capitalization rates | 338,582 | 4.88% |
One hundred basis points increase in average 10-year rental growth rates | 122,410 | 1.77% |
One hundred basis points decrease in average 10-year rental growth rates | (138,058) | -1.99% |
Amount increase | ||
(in € thousands) | (decrease) valuation | % change |
One hundred basis points increase in stabilized occupancy rates 1 | 85,527 | 1.50% |
One hundred basis points decrease in stabilized occupancy rates 1 | (95,540) | -1.67% |
Twenty- five basis points increase in both discount and capitalization rate | (268,571) | -4.35% |
Twenty-five basis points decrease in both discount and capitalization rate | 297,318 | 4.81% |
One hundred basis points increase in average 10-year rental growth rates | 162,485 | 2.85% |
One hundred basis points decrease in average 10-year rental growth rates | (173,805) | -3.05% |
ROU | Intangible | ||||
in € thousands | Building | Equipment | assets 1 | Total PP&E | assets |
At cost | |||||
As of January 1, 2024 | 1,578 | 5,781 | 4,054 | 11,413 | 17,872 |
Additions | 407 | 315 | 1,259 | 1,981 | 4,123 |
Acquisition of intangible assets 2 | - | - | - | - | 4,822 |
Remeasurements | - | - | 5 | 5 | - |
Disposals | - | - | (1,169) | (1,169) | - |
Exchange rate differences | 3 | (2) | 3 | 4 | 322 |
As of December 31, 2024 | 1,988 | 6,094 | 4,151 | 12,234 | 27,141 |
Additions | 89 | 167 | 1,702 | 1,959 | 3,273 |
Remeasurements | - | - | 15 | 15 | - |
Disposals | (97) | - | (464) | (561) | - |
Exchange rate differences | (4) | 7 | (9) | (6) | (200) |
As of December 31, 2025 | 1,976 | 6,269 | 5,396 | 13,641 | 30,213 |
Depreciation and impairment | |||||
As of January 1, 2024 | (782) | (5,496) | (2,653) | (8,931) | (10,215) |
Depreciation and amortization | (76) | (233) | (725) | (1,034) | (3,085) |
Disposals | - | - | 1,159 | 1,159 | - |
Exchange rate differences | 2 | 4 | - | 6 | - |
As of December 31, 2024 | (856) | (5,725) | (2,219) | (8,800) | (13,301) |
Depreciation and amortization | (86) | (263) | (771) | (1,120) | (5,179) |
Disposals | - | - | 385 | 385 | - |
Exchange rate differences | (7) | (12) | - | (19) | 24 |
As of December 31, 2025 | (949) | (6,000) | (2,605) | (9,554) | (18,457) |
Net book value | |||||
As of December 31, 2025 | 1,027 | 269 | 2,791 | 4,087 | 11,756 |
As of December 31, 2024 | 1,132 | 369 | 1,933 | 3,434 | 13,839 |
(in € thousands) | December 31, 2025 | December 31, 2024 |
Deposits paid for planned acquisitions and/or construction of | 4,136 | - |
property | ||
Unallocated transaction costs for future acquisitions | 96 | 1,642 |
Unamortized non-current portion capitalized financing costs of undrawn credit facilities 1 | 1,137 | 2,703 |
Other deposits paid to vendors | 1,806 | 1,657 |
Other | 647 | 687 |
Total other non-current assets | 7,822 | 6,689 |
(in € thousands) | December 31, 2025 | December 31, 2024 |
Gross amount | 59,864 | 37,655 |
Provision for doubtful debt | (8,105) | (8,089) |
Trade and other receivables | 51,759 | 29,566 |
(in € thousands) | 2025 | 2024 |
As of January 1 | 8,089 | 6,485 |
Impairment charges | 6,798 | 5,862 |
Write-off doubtful debt | (6,678) | (4,194) |
Additions from investment property acquisition | - | 216 |
Other | (10) | (354) |
Exchange gain (loss) | (95) | 74 |
As of December 31 | 8,105 | 8,089 |
(in € thousands) | December 31, 2025 | December 31, 2024 |
Prepayments | 6,153 | 7,579 |
Prepaid income taxes | 1,459 | 1,419 |
Recoverable VAT | 1,460 | 1,008 |
Other current assets 1 | 8,447 | 5,701 |
Other current assets | 17,519 | 15,707 |
(in € thousands) | December 31, 2025 | December 31, 2024 |
Cash at banks and on hand | 38,826 | 131,206 |
Short-term deposits | 17,132 | 11,369 |
Cash and cash equivalents | 55,958 | 142,575 |
Effective | December 31, | December 31, | |||
(in € thousands) | Start | Maturity | |||
interest rate | 2025 | 2024 | |||
Corporate Bond | 4.09% | May 2025 | May 2035 | 500,000 | - |
Corporate Bond | 3.80% | Oct. 2024 | Oct. 2034 | 500,000 | 500,000 |
Senior Green Notes | 1.28% | July 2021 | July 2031 | 300,000 | 300,000 |
Senior guaranteed Notes | 3.03% | June 2015 | June 2030 | 60,000 | 60,000 |
Senior guaranteed Notes | 2.86% | June 2015 | June 2027 | 110,000 | 110,000 |
Senior guaranteed Notes | 2.67% | June 2015 | June 2025 | - | 130,000 |
Senior guaranteed Notes | 3.38% | July 2014 | July 2026 | 100,000 | 100,000 |
Term loan facility | Euribor | June 2024 | April 2026 | - | 290,000 |
+100bps | |||||
Nominal value | 1,570,000 | 1,490,000 | |||
Capitalized debt issuance costs | (13,388) | (12,225) | |||
Accumulated amortization debt issuance costs | 2,855 | 2,755 | |||
Unamortized balance of debt issuance costs | (10,533) | (9,471) | |||
Carrying value | 1,559,467 | 1,480,529 | |||
Non-current portion | 1,459,518 | 1,350,691 | |||
Current portion | 99,948 | 129,839 | |||
Weighted average cost of debt | 3.33% | 3.16% |
(in € thousands) | 2025 | 2024 |
As of January 1 | 1,480,529 | 798,391 |
Proceeds from debt issuance and drawings on credit facilities | 500,000 | 1,315,000 |
Repayment of debt | (420,000) | (625,000) |
Capitalization debt financing costs | (3,634) | (10,372) |
Amortization debt financing costs | 1,566 | 2,510 |
Loss early extinguishment debt | 1,006 | - |
As of December 31 | 1,559,467 | 1,480,529 |
(in € thousands) | 2025 | 2024 |
As of January 1 | 146,030 | 110,816 |
Repayments (including interest) | (10,217) | (9,409) |
Additions (net) | 3,597 | 22,851 |
Terminations | (3,705) | - |
Leases assumed in acquisitions | 439 | 16,629 |
Interest accretion | 5,764 | 4,700 |
Exchange rate differences | (739) | 443 |
As of December 31 | 141,169 | 146,030 |
Non-current portion | 134,273 | 140,021 |
Current portion | 6,896 | 6,009 |
(in € thousands) | December 31, 2025 | December 31, 2024 |
Accounts payable (including accrued expenses) 1 | 78,559 | 115,145 |
Payables to related parties | 702 | 1,139 |
Deferred revenue – contract liabilities | 40,933 | 40,306 |
Accrued compensation and employee benefits | 11,807 | 13,722 |
VAT payable | 4,875 | 6,121 |
Accrued interest on external borrowings 2 | 17,185 | 6,004 |
Accrued share-based compensation expense | 813 | 544 |
Deposits received from customers | 685 | 1,018 |
Trade and other payables and deferred revenue | 155,559 | 183,998 |
(in € thousands) | December 31, 2025 | December 31, 2024 |
Discount rate | 3.55% - 4.00% | 3.40% |
Inflation | 2.00% | 3.60% |
Rate of salary increases | 3.00% | 4.60% |
Mortality tables | MR-5/FR-5 | MR-5/FR-5 |
2017 grants | 2018 grants | |
Estimated fair value of Shurgard shares | €23.00 | €26.50 |
Expected volatility | 20.00% | 20.00% |
Risk free interest rate | -0.08% | 0.11% |
Expected remaining term (in years) | 6.0 | 7.0 |
Dividend yield | - | 3.68% |
Expected forfeiture rate per annum | 5.00% | 5.00% |
Fair value per option | €2.35 | €3.45 |
August 2021 | August 2021 | Sept. 2021 | Sept. 2021 | |
3-yr vesting | 5-yr vesting | 3-yr vesting | 5-yr vesting | |
Estimated fair value of Shurgard shares | €50.80 | €50.80 | €53.00 | €53.00 |
Expected volatility | 20.00% | 20.00% | 20.00% | 20.00% |
Risk free interest rate | -0.58% | -0.05% | -0.23% | -0.02% |
Expected remaining term (in years) | 7.0 | 8.0 | 7.0 | 8.0 |
Dividend yield | 2.30% | 2.30% | 2.21% | 2.21% |
Expected forfeiture rate per annum | 5.00% | 5.00% | 5.00% | 5.00% |
Fair value per option | €8.42 | €9.05 | €8.33 | €8.67 |
July 2022 | July 2022 | |
3-yr vesting | 5-yr vesting | |
Estimated fair value of Shurgard shares | €42.90 | €42.90 |
Expected volatility | 20.00% | 20.00% |
Risk free interest rate | 1.77% | 1.79% |
Expected remaining term (in years) | 7.0 | 8.0 |
Dividend yield | 2.73% | 2.73% |
Expected forfeiture rate per annum | 5.00% | 5.00% |
Fair value per option | €5.39 | €5.65 |
2025 | 2024 | |||
Weighted | Weighted | |||
Number of | average | Number of | average | |
options | exercise price | options | exercise price | |
Outstanding, January 1 | 2,529,592 | €37.84 | 2,595,300 | €37.48 |
Granted (a) | - | - | - | - |
Forfeited (b) | (20,000) | € 43.05 | (5,000) | € 43.05 |
Exercised (c) | (26,000) | € 23.00 | (60,708) | € 22.00 |
Outstanding, December 31 | 2,483,592 | € 37.95 | 2,529,592 | € 37.84 |
Exercisable, December 31 | 1,760,792 | € 35.63 | 1,787,392 | € 35.42 |
As of December 31, 2025 | |||||||
Fair value | Options outstanding | Weighted | Options exercisable | Weighted | |||
per | Weighted | average | Weighted | average | |||
Year of grant | option at | Number of | average | remaining | Number of | average | remaining |
grant | Options | exercise | contractual | Options | exercise | contractual | |
price | price | ||||||
date | life | life | |||||
2017 | 2.35 | 71,500 | € 21.51 | 1.5 years | 71,500 | € 21.51 | 1.5 years |
2018 | 3.45 | 605,092 | € 23.00 | 2.9 years | 605,092 | € 23.00 | 2.9 years |
2021-Aug. -3 yr. | 8.42 | 952,800 | € 43.05 | 5.6 years | 952,800 | € 43.05 | 5.6 years |
2021-Aug. -5 yr. | 9.05 | 635,200 | € 43.05 | 5.6 years | - | - | - |
2021-Sept. -3 yr. | 8.33 | 120,000 | € 47.75 | 5.7 years | 120,000 | € 47.75 | 5.7 years |
2021-Sept. -5 yr. | 8.67 | 80,000 | € 47.75 | 5.7 years | - | - | - |
2022-July-3 yr. | 5.39 | 11,400 | € 46.81 | 6.6 years | 11,400 | € 46.81 | 6.6 years |
2022-July-5 yr. | 5.65 | 7,600 | € 46.81 | 6.6 years | - | - | - |
2,483,592 | € 37.95 | 4.8 years | 1,760,792 | € 35.63 | 4.5 years |
August 2025 | November 2025 | December 2025 | |
3-yr vesting | 3-yr vesting | 3-yr vesting | |
Estimated fair value of Shurgard shares | €33.60 | €31.15 | €29.05 |
Anticipated yearly dividend per share | €1.17 | €1.17 | €1.17 |
Expected forfeiture rate per annum | 3.00% | 3.00% | 3.00% |
Fair value per RSU | €30.21 | €27.75 | €25.65 |
May 2024 | November 2024 | |
3-yr vesting | 3-yr vesting | |
Estimated fair value of Shurgard shares | €39.35 | €39.35 |
Anticipated yearly dividend per share | €1.17 | €1.17 |
Expected forfeiture rate per annum | 3.00% | 3.00% |
Fair value per RSU | €36.00 | €35.96 |
(in € thousands) | 2025 | 2024 |
Short-term employee benefits | 5,140 | 3,930 |
Post-employment benefits | 177 | 220 |
Share-based payments | 2,167 | 2,585 |
Total | 7,484 | 6,735 |
(in € thousands) | 2025 | 2024 | ||
+10% | -10% | +10% | -10% | |
GBP | (21,448) | 13,635 | (11,488) | 14,041 |
SEK | (4,489) | 1,215 | (1,383) | 1,691 |
DKK | (1,752) | 1,929 | (2,175) | 2,658 |
Total impact on net result | (27,689) | 16,779 | (15,047) | 18,390 |
(in € thousands) | December 31, 2025 | December 31, 2024 | ||
+10% | -10% | +10% | -10% | |
GBP | (180,172) | 220,210 | (156,440) | 191,205 |
SEK | (54,558) | 66,682 | (48,561) | 59,353 |
DKK | (18,310) | 22,379 | (22,212) | 27,148 |
Total impact on net assets | (253,040) | 309,272 | (227,214) | 277,706 |
December 31, 2025 | |||
(in € thousands) | Outstanding < 60 days | Overdue > 60 days | Total |
Expected credit loss rate | 6.0% | 56.3% | 13.5% |
Carrying amount | 50,887 | 8,977 | 59,864 |
Expected credit loss | (3,053) | (5,052) | (8,105) |
Net amount | 47,833 | 3,926 | 51,759 |
December 31, 2024 | |||
(in € thousands) | Outstanding < 60 days | Past due > 60 days | Total |
Expected credit loss rate | 6.0% | 71.2% | 21.5% |
Carrying amount | 28,716 | 8,939 | 37,655 |
Expected credit loss | (1,723) | (6,366) | (8,089) |
Net amount | 26,993 | 2,573 | 29,566 |
(in € thousands) | December 31, 2025 | December 31, 2024 |
Expiring within one year (floating rate) 1 | - | 160,000 |
Expiring beyond one year (floating rate) 2 | 500,000 | 500,000 |
Total undrawn borrowing facilities | 500,000 | 660,000 |
December 31, 2025 | ||||
(in € thousands) | < 1 year | 1-5 years | > 5 years | Total |
Interest bearing loans and borrowings | 149,747 | 348,729 | 1,379,248 | 1,877,724 |
Lease liabilities 1 | 11,250 | 41,767 | 232,907 | 285,924 |
Trade and other payables 2 | 114,626 | - | - | 114,626 |
Total contractual cash flows | 275,623 | 390,496 | 1,612,155 | 2,278,274 |
December 31, 2024 | ||||
(in € thousands) | < 1 year | 1-5 years | > 5 years | Total |
Interest bearing loans and borrowings | 174,084 | 608,180 | 921,078 | 1,703,342 |
Lease liabilities 1 | 11,413 | 43,996 | 235,402 | 290,811 |
Trade and other payables 2 | 143,693 | - | - | 143,693 |
Total contractual cash flows | 329,189 | 652,176 | 1,156,480 | 2,137,846 |
(in € thousands) | December 31, | December 31, |
2025 | 2024 | |
Carrying value guaranteed notes | 1,559,467 | 1,191,964 |
Fair value guaranteed notes | 1,503,982 | 1,167,937 |
(in € thousands) | December 31, 2025 | December 31, 2024 |
Net debt | 1,655,211 | 1,493,455 |
Total assets | 7,275,900 | 6,623,156 |
Loan-to-value ratio (LTV-TA) | 22.7% | 22.5% |
(in € thousands) | December 31, 2025 | December 31, 2024 |
Carrying value of interest-bearing loans and borrowings | 1,559,467 | 1,480,529 |
Unamortized portion of debt financing costs | 10,533 | 9,471 |
Carrying value of lease obligations | 141,169 | 146,030 |
Less: Cash and cash equivalents | (55,958) | (142,575) |
Net debt | 1,655,211 | 1,493,455 |
December 31, 2025 | |||
Liabilities | Liabilities for | ||
remaining | incurred claims | Total | |
(in € thousands) | coverage | ||
Opening liabilities | - | 1,788 | 1,788 |
Changes in the statement of profit or loss and OCI | |||
Insurance revenue 1 | (3,661) | - | (3,661) |
Insurance service expenses | |||
Changes in liabilities from incurred claims | - | 663 | 663 |
Incurred claims and other insurance expenses | - | 1,594 | 1,594 |
Amortization of insurance acquisition cash flow | 143 | - | 143 |
Insurance service result | (3,517) | 2,257 | (1,261) |
Total changes in the statement of profit or loss and OCI | (3,517) | 2,257 | (1,261) |
Ending assets | 23 | - | 23 |
Ending liabilities | - | 1,919 | 1,919 |
Net closing balance | 23 | 1,919 | 1,942 |
December 31, 2024 | |||
Liabilities | Liabilities for | ||
remaining | incurred claims | Total | |
(in € thousands) | coverage | ||
Opening liabilities | - | 1,804 | 1,804 |
Changes in the statement of profit or loss and OCI | |||
Insurance revenue 1 | (3,123) | - | (3,123) |
Insurance service expenses | |||
Changes in liabilities from incurred claims | - | 789 | 789 |
Incurred claims and other insurance expenses | - | 1,860 | 1,860 |
Amortization of insurance acquisition cash flow | 123 | - | 123 |
Insurance service result | (3,000) | 2,649 | (351) |
Total changes in the statement of profit or loss and OCI | (3,000) | 2,649 | (351) |
Ending assets | - | - | - |
Ending liabilities | - | 1,788 | 1,788 |
Net closing balance | - | 1,788 | 1,788 |
(in € thousands) | 2025 | 2024 |
Incurred claims customer goods | 2,169 | 2,520 |
Insurance services expenses | 87 | 129 |
Amortization of insurance acquisition cash flow | 143 | 123 |
Total cash flows | 2,400 | 2,772 |
As of December 31, 2025 | As of December 31, 2024 | ||||||
Country of | Consolidated % Ownership Consolidated % Ownership | ||||||
Entity name | incorporation | ||||||
Shurgard Self Storage Ltd | Luxembourg | Yes | 100 | Yes | 100 | ||
Shurgard Luxembourg S.à r.l. | Luxembourg | Yes | 100 | Yes | 100 | ||
Shurgard Holding Luxembourg S.à r.l. | 1 | Luxembourg | Yes | 100 | Yes | 100 | |
Eirene RE S.A. | Luxembourg | Yes | 100 | Yes | 100 | ||
Shurgard Belgium N.V. | Belgium | Yes | 100 | Yes | 100 | ||
Shurgard Europe VOF | Belgium | Yes | 100 | Yes | 100 | ||
Second Shurgard Belgium B.V. | Belgium | N/A | - | Yes | 100 | ||
Shurgard France SAS | France | Yes | 100 | Yes | 100 | ||
Shurgard Nederland B.V. | The Netherlands | Yes | 100 | Yes | 100 | ||
VMK5 B.V. | The Netherlands | Yes | 100 | Yes | 100 | ||
Shurgard Nederland OA B.V. | The Netherlands | Yes | 100 | Yes | 100 | ||
Shurgard Denmark ApS | Denmark | Yes | 100 | Yes | 100 | ||
Shurgard UK Ltd | UK | Yes | 100 | Yes | 100 | ||
Second Shurgard UK Ltd | UK | Yes | 100 | Yes | 100 | ||
As of December 31, 2025 | As of December 31, 2024 | |||||
Country of | Consolidated % Ownership Consolidated % Ownership | |||||
Entity name | incorporation | |||||
Second Shurgard UK Camberley Ltd 3 | UK | N/A | - | Yes | 100 | |
Shurgard UK West-London Ltd | UK | Yes | 100 | Yes | 100 | |
Shurgard UK LNS Holding Ltd | UK | Yes | 100 | Yes | 100 | |
Shurgard UK LNS Trading Ltd | UK | Yes | 100 | Yes | 100 | |
Shurgard UK LNS Semco Ltd | UK | Yes | 100 | Yes | 100 | |
Shurgard UK TBR Ltd | UK | Yes | 100 | Yes | 100 | |
Shurgard UK LNS Trustee Ltd | UK | Yes | 100 | Yes | 100 | |
Shurgard UK LNS Semco M Ltd | UK | Yes | 100 | Yes | 100 | |
Shurgard UK LNS Semco E Ltd | UK | Yes | 100 | Yes | 100 | |
Shurgard UK LNS PNC Ltd 3 | UK | N/A | - | Yes | 100 | |
Shurgard Sweden AB | Sweden | Yes | 100 | Yes | 100 | |
Shurgard Storage Centers Sweden KB | Sweden | Yes | 100 | Yes | 100 | |
Shurgard Sweden Årstaberg KB | Sweden | Yes | 100 | Yes | 100 | |
First Shurgard Sweden Invest KB | Sweden | Yes | 100 | Yes | 100 | |
Second Shurgard Sweden Invest KB | Sweden | Yes | 100 | Yes | 100 | |
Shurgard Sweden Stockholm Invest AB 3 | Sweden | N/A | - | Yes | 100 | |
Shurgard Sweden RE FUB AB 4 | Sweden | Yes | 100 | Yes | 100 | |
Shurgard Sweden RE TF AB 4 | Sweden | Yes | 100 | Yes | 100 | |
Shurgard Sweden RE LH AB 4 | Sweden | Yes | 100 | Yes | 100 | |
Shurgard Sweden GC AB 4 | Sweden | Yes | 100 | Yes | 100 | |
Shurgard Sweden JPB4 AB 5 | Sweden | Yes | 100 | N/A | - | |
Shurgard Sweden SES AB 5 | Sweden | Yes | 100 | N/A | - | |
Shurgard Germany AP GmbH 5 | Germany | Yes | 100 | N/A | - | |
Shurgard Germany GmbH | Germany | Yes | 100 | Yes | 100 | |
First Shurgard Deutschland GmbH 4 | Germany | Yes | 94.8 | Yes | 94.8 | |
Second Shurgard Deutschland GmbH 4 | Germany | Yes | 94.8 | Yes | 94.8 | |
Shurgard Germany ZL MU GmbH 4 | Germany | Yes | 100 | Yes | 100 | |
Shurgard Germany ZL LH GmbH 4 | Germany | Yes | 100 | Yes | 100 | |
Shurgard Germany ZL FER GmbH 4 | Germany | Yes | 100 | Yes | 100 | |
Shurgard Germany TBIH GmbH 4 | Germany | Yes | 100 | Yes | 100 | |
Shurgard Germany SSMH GmbH 4 | Germany | Yes | 100 | Yes | 100 | |
Shurgard Germany TBW GmbH 4 | Germany | Yes | 100 | Yes | 100 | |
Shurgard Germany TBD GmbH 4 | Germany | Yes | 100 | Yes | 100 | |
Shurgard Germany TBM GmbH 4 | Germany | Yes | 100 | Yes | 100 | |
Shurgard Germany TBK GmbH 4 | Germany | Yes | 100 | Yes | 100 | |
Shurgard Germany TBE GmbH 4 | Germany | Yes | 100 | Yes | 100 | |
Shurgard Germany TBL GmbH 4 | Germany | Yes | 100 | Yes | 100 | |
Shurgard Germany TB8F GmbH 4 | Germany | Yes | 100 | Yes | 100 | |
Shurgard Germany TB7K GmbH 4 | Germany | Yes | 100 | Yes | 100 | |
(in € thousands) | 2025 | 2024 |
Audit fees 1 | 937 | 943 |
Audit related assurance services 2 | 128 | 190 |
Audit and audit related assurance services | 1,065 | 1,133 |
Other fees | 112 | 20 |
Total | 1,177 | 1,153 |