Accounting period:  
1. January - 30 June 2026  
2026  
INTERIM REPORT H1  
Investeringsselskabet af 3. November 2025 A/S  
Investeringsselskabet af 3. November 2025 A/S  
CVR: 36440414  
Strandvænget 5  
3050 Humlebæk  
Denmark  
 
CONTENTS  
1 KEY FIGURES AND FINANCIAL RATIOS  
3
5
2 FINANCIAL PERFORMANCE H1 2026  
3 FINANCIAL STATEMENTS  
7
3.1 STATEMENT BY MANAGEMENT  
8
3.2 CONSOLIDATED INCOME STATEMENT  
3.3 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME  
3.4 CONSOLIDATED BALANCE SHEET 30 JUNE  
3.5 CONSOLIDATED CASH FLOW STATEMENT  
3.6 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY  
3.7 CONSOLIDATED NOTES, CONTINGENT LIABILITIES  
4 FINANCIAL RATIOS  
9
10  
11  
13  
14  
16  
17  
Important notice about this document  
This document contains forward-looking statements. Words such as believe, expect, may, will, plan, strategy, prospect, foresee, estimate, project,  
anticipate, can, intend, outlook, guidance, target and other words and terms of similar meaning in connection with any discussion of future operation  
or financial performance identify forward-looking statements. Statements regarding the future are subject to risks and uncertainties that may result in  
considerable deviations from the outlook set forth. Furthermore, some of these expectations are based on assumptions regarding future events which  
may prove incorrect  
 
1. KEY FIGURES AND FINANCIAL RATIOS  
DKK thousands  
H1 2026  
H1 2025  
FY 2025  
INCOME STATEMENT  
Revenue  
-
-
-
Gross profit  
-
(5,674)  
-
-
(2,685)  
-
-
(1,720)  
-
Operating profit (EBIT) before special items  
Special items  
Operating profit (EBIT) after special items  
Net financial items  
(5,674)  
(2,752)  
(8,426)  
(19,708)  
145,386  
125,678  
(2,685)  
990  
(1,720)  
(1,801)  
(3,521)  
(2,680)  
3,442  
762  
Profit before tax  
(1,695)  
(1,695)  
-
Profit for the period before discontinued activities  
Result of discontinued activities after tax  
Profit for the period  
(1,695)  
BALANCE SHEET  
Non-current assets  
Current assets  
Assets  
-
213,850  
213,850  
205,134  
-
-
50,746  
50,746  
50,072  
-
61,318  
188,397  
249,715  
80,162  
14,711  
154,842  
21,525  
53,177  
Equity  
Non-current liabilities  
Current liabilities  
Net debt  
674  
8,716  
(27,399)  
(1)  
(13,371)  
(268)  
Net working capital  
OTHER KEY FIGURES  
-
-
-
Investment in intangible assets  
Investment in tangible assets  
Cash flow from operating activities (CFFO)  
Free cash flow  
-
86,715  
94,552  
-
-
(10,112)  
167,394  
-
-
26,903  
23,653  
-
Average number of employees  
 
KEY FIGURES AND FINANCIAL RATIOS  
CONTINUED  
DKK thousands  
H1 2026  
H1 2025  
FY 2025  
FINANCIAL RATIOS  
Earnings per share  
Equity value per share  
Share price  
40.15  
65.5  
(0.54)  
16.0  
0.24  
25.6  
6.26  
69.4  
54.6  
0.39  
2.71  
0.83  
Price-book ratio  
Market capitalization  
19,593  
217,217  
170,894  
 
2. Financial performance H1 2026  
First half-year post-transaction  
Net Income and earnings per share  
The period was characterized by the post-transaction transformation of the  
company under the new name Investeringsselskabet af 3. November 2025 A/S.  
Net income for the period amounted to DKK -1,695k, slightly better than the  
results for H1-2025 prior to discontinued activities of DKK -2,680k.  
The new purpose of the company is to adequately maintain capital reserves to  
meet liabilities arising from previous activities and M&A until at least 2032.  
On a fully diluted basis, earnings per share was DKK -0.54 for the period.  
In H1-26 management and the board of directors focused on streamlining  
administrative and internal control procedures, minimizing operating costs and  
transitioning from older systems to newer and cheaper solutions.  
The company began to invest the assets being kept in reserve until 2032  
through a combination of bond and equity investments.  
Operating expenses  
Administrative expenses increased to DKK 2,685t (from DKK 1,720t in H1-2025).  
The increase in cost level was largely transitory and related to one-off costs  
related to the transition period including, but not limited to, corporate legal  
expenses and the ongoing management of post-transaction liabilities.  
Financial income  
Net financial income was primarily related to gains on short-term bonds from  
DKK 200m invested in short duration government bonds prior to the large  
dividend paid in April 2026.  
 
Financial performance H1 2026  
continued  
Equity  
Group equity was DKK 50.1m on 30 June 2026 (DKK 205.1m on 31 December  
2025). The decrease in equity was largely attributable to the dividend paid out  
in April 2026.  
Investment mandate  
The company’s financial assets will be allocated towards a mix of assets,  
specifically:  
•
•
•
10-15% in government bonds & bank deposits to manage near-term  
liabilities and operating expenses  
Events after the balance sheet date  
There have been no events that materially affect the assessment of this interim  
report after the balance sheet date and up to the release date of this report.  
40-45% on a cost-basis allocated towards indices specifically US, European  
and Asian market ETFs  
40-45% on a cost-basis allocated towards selected equity & bond funds  
Accounting policies as well as financial estimates and assumptions  
The board & management will continuously revisit the investment mandate as  
market conditions and liabilities change.  
The interim report has been prepared in accordance with IAS 34, Interim  
financial reporting, as adopted by the EU and further Danish disclosure  
requirements in respect of interim reports for listed companies.  
Outlook 2026  
The accounting policies used for the interim report are the same as the  
accounting policies used for Annual Report 2025 to which we refer for a full  
description. The Group has adopted all new, amended and revised accounting  
standards and interpretations as published by the IASB and adopted by the EU  
effective for the accounting period beginning on 1 January 2026. We refer to the  
notes to the annual report for a description of material estimates and  
assumptions.  
Investeringsselskabet af 3. November 2025 A/S has slightly modified the  
guidance for 2026, mainly due to one-off costs related to the board’s response  
in relation to the mandatory public tender offer by the majority shareholder,  
Frederik2 ApS.  
The company now expects:  
•
Operating expenses within the range DKK 3.5m – 4.0m (previously DKK  
3.0m – 3.5m), excluding potential costs related to liabilities from pre-  
divestment product warranties and other M&A-related liabilities  
Compared with the description in Annual Report 2025, there have been no  
changes in the accounting estimates and assumptions made by Management in  
the preparation of the interim report.  
•
These costs are expected to be partially covered by investment income,  
subject to equity market volatility  
 
3. FINANCIAL STATEMENTS  
 
3.1 STATEMENT BY MANAGEMENT  
We have considered and approved the interim report of 
the Group’s assets, liabilities, and financial position on 30 June 2026 and
Investeringsselskabet af 3. November 2025 A/S for the period 1 January - of the results of the Group’s operations and cash flows for the first six  
30 June 2026.  
months of 2026.  
The interim report, which has not been audited or reviewed by our We also believe that the Management commentary contains a fair review  
auditors, has been prepared in accordance with IAS 34 Interim financial of the development in the Group’s business and financial position, the  
reporting, as adopted by the European Union and accounting policies set results for the period and the Group’s financial position as well as a  
out in the annual report for 2025 of Investeringsselskabet af 3. November description of the principal risks and uncertainties facing  
2025 A/S. Furthermore, the interim report for the period 1 January - 30 investeringsselskabet af 3. November 2025.  
June 2026 has been prepared in accordance with additional Danish  
disclosure requirements for interim reports of listed companies.  
Humlebæk, 12 August 2026
In our opinion, the interim financial report gives a true and fair view of  
EXECUTIVE BOARD  
CEO  
Christian Herskind
Jørgensen
BOARD OF DIRECTORS  
CHAIRMAN  
DEPUTY CHAIRMAN
Member of the board
Jens Wittrup Willumsen
Christian Herskind
Jørgensen
Gert Fisker Tomczyk
 
3.2 CONSOLIDATED INCOME STATEMENT  
DKK thousands  
H1 2026  
H1 2025  
2025  
Revenue from contracts with customers  
Production costs  
-
-
-
-
-
-
-
Gross profit  
-
-
-
-
-
Distribution costs  
(2,685)
(2,685)
-
(1,720)
(1,720)
-
(5,674)
(5,674)
-
Administrative expenses  
Operating profit (EBIT)  
Special items  
(2,685)
1,111
(1,720)
260
(5,674)
1,495
(4,247)
(8,426)
(11,282)
(19,708)
145,386
125,678
125,678
40.15
40.15
(6.30)
(6.30)
Operating profit (EBIT) after special items  
Financial income  
Financial expenses  
(121)
(1,695)
-
(2,061)
(3,521)
842
Profit before tax  
Tax on profit for the period  
Profit for the period before discontinued activities  
Result of discontinued activities after tax  
Profit for the period  
(1,695)
-
(2,680)
3,442
762
(1,695)
(1,695)
(0.54)
(0.54)
(0.54)
(0.54)
762
Profit for the period attributable to Investeringsselskabet af 3. November 2025 A/S shareholders  
Earnings per share (EPS), DKK  
Diluted earnings per share (EPS), DKK  
Earnings per share continuing activities (EPS), DKK  
Diluted earnings per share continuing activities (EPS), DKK  
0.24
0.24
(0.86)
(0.86)
 
3.3 CONSOLIDATED STATEMENT OF COMPREHENSIVE  
INCOME  
DKK thousands  
H1 2026  
H1 2025  
2025  
Profit for the period  
Other comprehensive income:  
(1,695)
762
125,678
-
-
-
Items that have been or may subsequently be reclassified to the income statement:  
-
Foreign currency translation, subsidiaries  
Value adjustments of hedging instruments  
Other comprehensive income  
-
-
-
-
-
-
-
-
(1,695)
762
125,678
Comprehensive income  
Comprehensive income attributable to Investeringsselskabet af 3. November 2025 A/S  
shareholders  
(1,695)
762
125,678
 
3.4 CONSOLIDATED BALANCE SHEET 30 JUNE  
DKK thousands  
30 June 2026  
30 June 2025  
24,229
1,156
31 December 2025  
Intangible assets  
-
-
Intangible assets under development  
Intangible assets  
-
-
-
-
-
-
-
-
-
25,385
11,143
4,587
-
Leased assets  
-
Land and buildings  
Plant and machinery  
Operating equipment, fixtures and fittings  
Leasehold improvements  
Tangible assets under construction  
Property, plant and equipment  
Other receivables  
2,014
-
4,183
-
2,446
-
-
548
24,921
905
-
-
-
-
-
-
Deferred tax assets  
Other non-current assets  
Total non-current assets  
Inventories  
-
10,107
11,012
61,318
26,107
50,671
48,394
-
-
-
-
-
-
-
-
-
-
Trade receivables  
-
-
Contract assets  
387
Income tax  
Other receivables  
61
328
11,114
4,813
-
-
Prepaid expenses  
401
Other investments (bonds etc.)  
Cash  
22,571
27,399
200,077
13,371
213,849
213,849
47,298
Current assets  
50,746
50,746
188,397
249,715
Assets  
 
CONSOLIDATED BALANCE SHEET 30 June  
CONTINUED  
DKK thousands  
30 June 2026  
30 June 2025  
31,525
(150)
-
31 December 2025  
Share capital  
31,525
31,525
Foreign currency translation reserve  
Hedging reserve  
Proposed dividends  
Retained earnings  
Equity  
-
-
-
-
154,472
-
-
19,137
18,547
48,787
80,162
2,308
8,557
50,072
205,134
-
-
-
Other payables  
-
Leasing  
Loans and borrowings  
Provisions  
-
-
1,302
2,544
14,711
-
-
-
-
Non-current liabilities  
Loans and borrowings  
Bank loans and credit facilities  
Leasing  
-
-
-
-
56,319
2,645
248
-
-
-
-
-
Provisions  
-
6,326
65,669
167
-
Contract liabilities  
Trade payables  
1
-
269
541
Income tax  
Other liabilities, discontinued activities  
Other liabilities  
-
673
674
674
1,316
22,152
-
7,906
8,716
8,716
213,849
Current liabilities  
Liabilities  
154,842
169,553
EQUITY AND LIABILITIES  
50,746
249,715
 
3.5 CONSOLIDATED CASH FLOW STATEMENT  
DKK thousands  
H1 2026  
(1,695)
(990)
12
H1 2025  
3,953
2025  
136,960
(127,648)
(38,345)
7,164
Profit before tax including discontinued activities  
Financial items and other adjustments  
Changes in receivables, etc.  
5,753
(1,502)
4,165
Change in inventories  
-
25,402
3,532
Change in trade payables and other liabilities, etc.  
Cash flow from operating activities before financial items and tax  
Interest received  
(7,501)
(10,174)
1,111
(121)
(928)
18,562
30,931
385
1,495
(3,129)
(1,284)
(4,247)
482
Interest paid  
Taxes paid and received  
Cash flow from operating activities  
Investment in intangible assets  
(10,112)
26,903
(568)
(775)
-
1,262
-
(1,529)
(5,094)
(287)
Investment in tangible assets  
-
Disposals  
-
255,315
-
Proceeds from sale of Vibration activities  
Proceeds from sale of Concrete activities  
Investment in short-term securities  
Cash flow from investing activities  
Change in borrowings  
-
-
-
(1,907)
-
(200,000)
48,405
-
177,506
177,506
(3,250)
(4,549)
-
-
-
(153,366)
-
(8,227)
(7,825)
(45,083)
(61,135)
(11,468)
24,839  
-
Repayments  
(7,881)
11,236
(1,194)
22,459
24,839
-
Paid dividends  
Change in short-term bank facilities  
Cash flow from financing activities  
Change in cash and cash equivalents  
Cash and cash equivalents beginning of the period  
Foreign exchange adjustment, cash and cash equivalents  
Cash and cash equivalents at the end of the period  
Breakdown of cash and cash equivalents at the end of the period:  
Cash and other investments  
(153,366)
14,028
13,371
-
13,371
-
27,399
-
47,298
-
13,371
13,371  
27,399
27,399  
47,298
47,298  
Cash and cash equivalents at the end of the period:  
 
3.6 CONSOLIDATED STATEMENT OF CHANGES IN  
EQUITY  
Foreign currency  
translation reserve  
Retained  
earnings  
Proposed  
dividends  
Share capital  
Hedging reserve  
Equity  
Equity 1 January 2026  
Extraordinary dividends  
Paid dividends  
31,525
-
-
19,137
154,472
205,134
(153,367)
(153,367)
(1,695)
Comprehensiveincomein H1 2026:  
Profit for the period  
(1,695)
Other comprehensive income:  
Foreign currency translation adjustments, subsidiaries  
Other comprehensive income  
Comprehensive income, period  
Dividends, own shares  
-
-
-
-
-
-
-
-
-
(1,695)
1,105
-
-
(1,695)
-
-
(1,105)
-
-
-
Share-based payment, warrants  
Equity 30 June 2026  
31,525
18,547
-
50,072
 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY  
CONTINUED  
Foreign currency  
translation reserve  
Retained  
earnings  
Proposed  
Dividends  
Share capital  
31,525
Hedging reserve  
Equity  
Equity 1 January 2025  
Extraordinary dividends  
Paid dividends  
(150)
-
48,025
7,881
87,281
(7,825)
(7,825)
Comprehensive income in 2025:  
Profit for the period  
(28,794)
154,472
125,678
Other comprehensive income:  
150
(150)
56
-
Foreign currency translation adjustments, subsidiaries  
Value adjustments of hedging instruments  
Other comprehensive income  
(56)
(56)
-
-
-
-
150
150
-
-
(94)
(28,888)
154,416
125,678
Comprehensive income, period  
Share-based payment, warrants  
-
19,137
154,472
205,134
Equity 31 December 2025  
31,525
-
 
3.7 CONSOLIDATED NOTES  
CONTINGENT LIABILITIES  
The Group has in 2025 received notice that potential warranty claims may be brought against the Group in the foreseeable future. SKAKO Concrete has  
delivered 15 of certain mixers with a warranty expiring from 2025 to 2031. At this stage it is not possible for the Group to determine whether the Group will  
incur a cost, or when any potential warranty claims may be raised. However, if the claims were to materialize, the potential financial impact could be  
material. The management has determined that while it is possible that the Group will incur a future cost, it is not probable that a present obligation exists  
that would require a provision under IAS 37 Provisions, Contingent Liabilities and Contingent Assets. So far, the Group has incurred a cost of DKK 1.4 million  
in 2025 for a warranty obligation.  
The Danish subsidiaries of the Group are liable for tax of the jointly taxed income, etc. of the Group. Frederik2 ApS is the administrative company of the joint  
taxation.  
 
FINANCIAL RATIOS  
•
•
•
•
•
•
Financial ratios are calculated as follows:  
Earnings per share = Profit for the period / Shares outstanding  
Equity value per share = Equity / Shares outstanding  
Share price = Share price at end of period  
Price-book ratio = Share price / Equity per share  
Market capitalization = Shares outstanding x Share price  
 
Investeringsselskabet af 3. November 2025 A/S  
Strandvænget 5
DK-3050 Humlebæk
Denmark  
Tel.: +45 6311 3860  
CHJ@3November25.dk  
CVR No. 36440414