Annual Report 2024  
1
 
Annual Report 2024  
Contents  
Overview of the Group...…………………………………….….… 3  
Financial highlights and ratios.…….…………………………….4  
Letter to our stakeholders…........…...........….........………5  
Strategy 2026……………………........…...........….........………6  
Other activities...........…………………………………………..…23  
Investor Relations....………………………..………………........24  
Organisation and management.....….…….…………….…..25  
Statement and reports  
Management’s Report  
Statement by the Management…..………………..…………30  
Internal auditor’s report…..……......……………………....... 31  
Independent auditors’ reports…………………………........ 32  
Financial Review……...........…............……...............…..…7  
Our external environment…………………………………….… 13  
Applied calculation methods and alternative  
performance measures…………………....................….... 14  
Adjusted results……………………………………………………….15  
Management and directorship………………………..…...…16  
Financial statement  
Contents..…........................................…………………...…38  
Income statement.…………………………………………..........39  
Balance sheet..………………………………….………………...... 40  
Statement of changes in Equity …………………….…………41  
Capital and Solvency………………………………………………..45  
Cash flow statement……………………………………………...46  
Notes......................………………………………………………... 47  
Definitions of key financial ratios....……………….........106  
Segments  
Banking......................…………………………………….….......19  
Personal Banking……………………………………………..........20  
Corporate Banking…....…………….………………………..….…21  
Insurance..................….……………………………………........ 22  
2
 
Annual Report 2024  
Overview of the Group  
Føroya Banki  
Trygd  
NordikLív  
100%  
Skyn  
100%  
100%  
Banking is the primary business activity under the Føroya Banki brand in the Faroe  
Islands and in Greenland. The Group has non -life and life insurance operations in the  
Faroe Islands under the Trygd and NordikLív brands. Other activities include Skyn, a  
Faroese estate agency.  
- Operations in 2 countries, Faroe Islands and Greenland  
- 207 employees (FTE)  
- 6 banking branches  
- Insurance activities in the Faroe Islands  
- Estate agency in the Faroe Islands  
3
 
Annual Report 2024  
Financial highlights and ratios - Føroya Banki Group  
Highlights  
Full year  
2024  
Full year Index  
Q4  
2024  
Q3  
2024  
Q2  
2024  
Q1  
2024  
Q4  
2023  
DKK 1,000  
2023 24 / 23  
Net interest income  
442,251  
11,997  
78,752  
533,000  
47,747  
580,747  
419,461  
6,115  
105  
196  
96  
103,019  
0
111,609  
0
114,103  
11,996  
17,387  
143,486  
12,416  
155,902  
113,520  
1
112,279  
0
Dividends from shares and other investments  
Net fee and commision income  
Net interest and fee income  
Net insurance result  
81,680  
507,257  
45,925  
553,182  
20,515  
123,534  
7,463  
19,354  
130,963  
18,450  
149,414  
21,496  
135,016  
9,418  
22,168  
134,447  
6,321  
105  
104  
105  
Interest and fee income and income from insurance activities, net  
130,997  
144,434  
140,768  
Market value adjustments  
Other operating income  
45,343  
9,694  
54,614  
9,294  
83  
104  
102  
11  
12,056  
1,889  
26,442  
3,092  
-127  
2,326  
6,972  
2,388  
31,721  
4,407  
Staff costs and administrative expenses  
Impairment charges on loans and advances etc.  
Net profit  
248,369  
-1,072  
243,670  
-10,043  
307,533  
65,929  
-11,400  
72,342  
62,476  
-5,619  
96,047  
61,582  
-6,783  
87,000  
58,382  
22,730  
55,038  
60,646  
5,086  
310,427  
101  
88,560  
Loans and advances  
9,086,392  
1,757,200  
5,084  
8,882,855  
1,396,516  
1,702  
102  
126  
299  
9,086,392  
1,757,200  
5,084  
9,072,315  
1,348,484  
5,558  
9,022,744  
1,323,609  
4,993  
8,915,364  
1,409,035  
5,347  
8,882,855  
1,396,516  
1,702  
Bonds at fair value  
Intangible assets  
Assets held for sale  
2,207  
0
2,207  
0
0
0
0
Total assets  
14,511,644  
823,455  
12,944,835  
719,105  
986,134  
8,702,192  
1,850,609  
112  
115  
99  
14,511,644  
823,455  
14,055,478  
962,792  
984,002  
9,353,549  
2,003,695  
13,491,880  
683,841  
985,414  
9,173,368  
1,909,388  
13,377,435  
688,191  
982,496  
8,999,102  
1,824,127  
12,944,835  
719,105  
986,134  
8,702,192  
1,850,609  
Amounts due to credit institutions and central banks  
Issued bonds at amortised cost  
Deposits and other debt  
Total shareholders' equity  
981,190  
981,190  
10,003,348  
2,076,037  
115  
112  
10,003,348  
2,076,037  
Dec. 31  
2024  
Dec. 31  
2023  
Dec. 31  
2024  
Sept. 30  
2024  
June 30  
2024  
March 31  
2024  
Dec. 31  
2023  
Ratios and key figures  
Solvency  
Total capital, incl. MREL capital, ratio, %  
Total capital ratio, %  
36.3  
25.2  
41.1  
29.4  
36.3  
25.2  
37.9  
26.5  
40.8  
29.2  
39.9  
28.6  
41.1  
29.4  
Tier 1 capital ratio, %  
23.8  
28.0  
23.8  
25.1  
27.5  
27.0  
28.0  
CET 1 capital  
23.8  
25.8  
23.8  
25.1  
25.6  
25.0  
25.8  
RWA, DKK mill  
7,180  
6,819  
7,180  
6,993  
6,859  
7,019  
6,819  
Profitability  
Return on shareholders' equity after tax, %  
Cost / income, %  
15.8  
40.3  
43.5  
2.1  
16.9  
39.0  
44.6  
2.4  
3.5  
39.6  
51.8  
0.5  
4.9  
33.2  
42.7  
0.7  
4.7  
35.2  
39.4  
0.6  
3.0  
54.4  
41.5  
0.4  
4.9  
39.7  
44.7  
0.7  
Cost / income, % (excl. value adjustm. and impairments)  
Return on assets  
Market risk  
Interest rate risk, %  
1.2  
0.8  
0.0  
0.8  
0.6  
0.0  
1.2  
0.8  
0.0  
1.0  
0.8  
0.0  
0.9  
0.6  
0.0  
0.8  
0.8  
0.0  
0.8  
0.6  
0.0  
Foreign exchange position, %  
Foreign exchange risk, %  
Liquidity  
Liquidity Coverage Ratio (LCR), %  
Net Stable Funding Ratio. (NSFR), %  
Credit risk  
337.4  
154.5  
228.2  
151.8  
337.4  
154.5  
302.2  
156.6  
285.6  
154.4  
283.6  
156.3  
228.2  
151.8  
Change in loans and advances, %  
Gearing of loans and advances  
Impairment and provisioning ratio, end of period, %  
Write-off and provisioning ratio, %  
Share of amounts due on w hich interest rates  
have been reduced, end of period, %  
Shares  
2.3  
4.4  
1.8  
0.0  
9.9  
4.8  
0.2  
4.4  
0.5  
4.5  
1.2  
4.7  
0.4  
4.9  
2.0  
0.2  
1.1  
4.8  
1.8  
0.1  
1.8  
1.8  
1.9  
2.0  
-0.1  
-0.1  
-0.1  
-0.1  
0.2  
0.3  
0.2  
0.2  
0.2  
0.2  
0.3  
Earnings per share after tax (nom. DKK 20), DKK  
Market price per share (nom. DKK 20), DKK  
Book value per share (nom. DKK 20), DKK  
Other  
32.4  
162.0  
216.8  
32.1  
164.5  
193.3  
7.6  
162.0  
216.8  
10.0  
152.0  
209.3  
9.1  
150.0  
199.4  
5.7  
153.0  
190.5  
9.3  
164.5  
193.3  
Number of full-time employees, end of period  
207  
207  
207  
206  
209  
209  
207  
4
 
Annual Report 2024  
Letter to our stakeholders  
2024 was generally a year of positive business trends for the  
Føroya Banki Group. If we take a slightly broader perspective,  
we also saw inflation being brought under control and interest  
rates coming down following several years of rising interest  
rates and high inflation.  
Sustainability – adapting to new requirements  
Operating an efficient, responsible and sustainable business  
enables us to promote stability and make a positive impact on  
the communities we are part of. In 2024, we continued our long-  
standing efforts to become a more sustainable business and  
help our customers make sustainable choices. During the year,  
all our personal customer advisers received training in engaging  
with customers on sustainability issues – a similar course to the  
one our corporate customer advisers completed in 2023.  
Solid financial performance  
Our financial performance for the year showed sound core  
operations, an improved profit before tax compared to 2023, and  
a return on equity of close to 16%. The positive performance  
was backed by growth in deposits and lending and increased  
investment activity. Costs were kept in line with the original  
guidance for the year, resulting in a cost/income ratio of 53%.  
We reversed impairment charges for the eighth year running,  
reflecting the sound credit quality of our customers.  
In response to the upcoming stricter sustainability data  
management and reporting requirements, we made the  
necessary preparations in 2024 for reporting under the CSRD  
effective from the 2025 financial year.  
A digital milestone  
We delivered a profit after tax of DKK 310m and at the general  
meeting on 27 March we expect to recommend a dividend  
distribution of DKK 350m (DKK 36.46 per share), of which DKK  
133m is originating from a capital optimisation and DKK 217m  
represents 70% of the net profit for 2024.  
Continually improving customer experiences was a key focus of  
our strategy work in 2024, so it was a milestone when, towards  
the end of the year, we launched a feature making it possible for  
customers to set up accounts directly in our online banking  
solution in seconds. The event marked an important step on our  
digital journey, as this technical solution has laid the groundwork  
for the digitalisation of even more services that will enhance the  
user experience on our digital platforms in the future.  
New name and new strategy  
Since the Danish business was sold in 2021, our focus has been  
on providing outstanding services and advice to customers in  
the Faroese and Greenlandic markets. As a step on our  
transformation journey, we changed the Group’s name from  
BankNordik to the original Føroya Banki in March, and in  
November we adopted the locally rooted name of Bankivik for  
the Greenlandic business.  
High level of employee and customer satisfaction  
In our annual customer satisfaction survey, we were pleased to  
see positive development, particularly in the assessment of our  
digital solutions. This is a clear indication that the work we are  
doing to enhance our digital platforms fulfils a real need among  
our customers.  
In August, we announced a new strategy for the period leading  
up to 2026, which is to maintain the Bank’s strong market  
position in the Faroe Islands, to consolidate our position in the  
Faroese insurance market and to become an even more  
significant financial partner for customers in Greenland. Our  
goal of sustainable growth during the strategy period will be  
achieved through a targeted strategic focus on good, preferably  
digital, customer experiences and profitability.  
A high customer satisfaction score is not achieved through  
digitalisation alone, however, and we are very aware of the  
important role our employees play in gaining customer loyalty.  
We are continually striving to ensure employee wellbeing and  
development in our organisation, and we were therefore very  
heartened by the sky-high wellbeing and loyalty scores in the  
annual employee satisfaction survey.  
Risk outlook marked by geopolitical uncertainty  
The geopolitical situation in 2024 was strained as war, growing  
tension and uncertainties led to increased focus on  
cybersecurity and digital resilience, not least in the financial  
sector. Global economic policy shifts may have a destabilising  
effect on the markets we operate in. We must therefore be  
prepared to navigate change and make sure that we have  
sufficient insight and knowledge to be able to make considered  
decisions.  
Advising customers during times of uncertainty and change  
requires skills and experience, and I have immense respect for  
our incredibly talented employees. On that note, I would like to  
thank each and every one of our employees for their exceptional  
efforts in 2024. I would also like to thank all of our customers for  
their great support, which we experience on a daily basis.  
Turið F. Arge  
Chief Executive Officer  
In times of uncertainty, a sound capital structure is key, and our  
robust capital position enables us to comply with the ever-  
stricter capital requirements.  
5
 
Annual Report 2024  
Strategy 2026  
New name, values and strategy  
Targets  
Since the Danish business was sold in 2021, Føroya Banki’s  
focus has been on providing outstanding services and advice to  
customers in the Faroese and Greenlandic markets. As a step  
on the transformation journey,
the Group’s name was changed
 
from BankNordik to the original Føroya Banki in March, and in  
November the bank adopted the locally rooted name of Bankivik  
for the Greenlandic business.  
•
Return on equity: >12% based on a common equity  
tier 1 capital ratio of 23%  
•
•
Cost/income ratio (%): <53%  
CET1: Around 23%  
Value foundation  
In 2024, The Group revised its value foundation with input from  
the entire organisation. These values serve as a guiding  
principle for behaviour and reflect how the Group wishes to be  
perceived. The work on the values resulted in the following  
value foundation, which applies to the entire group:  
In August, a new strategy for the period leading up to 2026 was  
announced, which is to maintain Føroya Banki’s strong market  
position in the Faroe Islands, to consolidate the position in the  
Faroese insurance market and to become an even more  
significant financial partner for customers in Greenland. The  
goal of sustainable growth during the strategy period will be  
achieved through a targeted strategic focus on good, preferably  
digital, customer experiences and profitability.  
Misson:  
A future where everyone has the financial resources to  
focus on what is important.  
Vision:  
We strive to provide financial security in Greenland and  
the Faroe Islands.  
Financial targets for 2026  
In August, Føroya Banki updated the financial targets for 2026,  
where growth in business volumes will contribute to realising  
higher income. The cost/income ratio is to be maintained at a  
stable level, and capital optimisation is intended to support the  
services provided to large business customers.  
At Føroya Banki, the mission and values are closely connected.  
Based on the mission, a set of fundamental values are  
developed that govern the Group’s relationships  
–
with  
customers, partners and communities, as well as interactions  
within the Group itself.  
Furthermore, the focus will be on continued endeavours to  
generate a stable return for the bank’s shareholders. The  
ambition to pay dividends of 70% of the profit for the year bank  
is maintained. The bank's financial targets are based on a series  
of macroeconomic forecasts and on sustainable growth in the  
bank’s lending and deposits during the budget period, coupled  
with rising market shares in both the Faroe Islands and  
Greenland.  
Core values  
•
•
•
Teamwork  
Customer commitment  
Enthusiasm  
Strategic focus areas  
•
•
Customer experience  
Profitability  
6
 
Annual Report 2024  
Financial Review  
The following figures and comments are generally stated relative to 2023 and relate to the adjusted figures, see the section  
“Applied calculation methods and alternative performance measures” on p. 13 for more information on the adjustments  
made.  
Adjusted Income statement, Group  
Index  
96  
Index  
90  
2024  
347  
74  
2023  
360  
77  
Q4 2024 Q3 2024  
Q2 2024 Q1 2024 Q4 2023  
DKKm  
Net interest income  
78  
19  
10  
9
87  
18  
20  
10  
135  
-69  
66  
6
90  
17  
15  
10  
132  
-68  
63  
7
92  
19  
12  
11  
135  
-65  
70  
-23  
47  
0
100  
17  
12  
4
Net fee and commission income  
Net insurance income  
96  
106  
52  
57  
60  
95  
Other operating income (less reclassification)  
41  
32  
129  
98  
91  
Operating income  
Operating costs1  
519  
-273  
245  
1
528  
-259  
269  
10  
117  
-72  
46  
11  
57  
0
87  
133  
-65  
68  
-5  
106  
91  
104  
69  
Profit before impairment charges  
Impairment charges, net  
Operating profit  
11  
203  
79  
246  
0
279  
-9  
88  
72  
0
70  
0
62  
0
Non-recurring items2  
Profit before investment portfolio earnings and tax  
Investment portfolio earnings3  
Profit before tax  
246  
136  
382  
270  
109  
379  
91  
125  
101  
57  
31  
88  
72  
48  
119  
79  
64  
73  
70  
35  
105  
47  
23  
70  
62  
46  
109  
Operating cost/income, %  
53  
49  
61  
51  
52  
48  
49  
Number of FTE, end of period  
207  
207  
100  
207  
206  
101  
209  
209  
207  
1 Comprises staff costs, administrative expenses and amortisation, sector costs, depreciation and impairment charges (less reclassification to non-recurring items).  
2 Reclassified from Staff costs and administrative expenses.  
3 Incl. net income from investments accounted for under the equity method (excl. sector shares).  
Income statement  
(DKK 1,000)  
Operaꢀng income  
Operating income  
600,000  
Net interest income amounted to DKK 347m in 2024  
500,000  
compared to DKK 360m in 2023, reflecting the fact that  
400,000  
the bank’s funding costs were higher during 2024 than in  
300,000  
200,000  
2023.  
100,000  
0
Net fee and commission income fell by DKK 3m year on  
2020  
2021  
2022  
2023  
2024  
Other operaꢀng income (less reclassificaꢀon)  
Net insurance income  
year to DKK 74m in 2024, due to lower guarantee  
commissions during the year. Also, the Bank decided to  
make online banking free to all personal customers  
during the year.  
Net fee and commision income & dividends  
Net interest income  
Net insurance income was DKK 57m in 2024 compared  
to DKK 60m in 2023 due to increased claims.  
Other operating income came in at DKK 41m in 2024  
compared to DKK 32m in 2023. The increase was mainly  
due to value adjustments and dividends from the Bank’s  
sector shares.  
The Group therefore recognised total operating income  
of DKK 519m in 2024, a 2% decrease from 2023.  
7
 
Annual Report 2024  
(DKK 1,000)  
(DKK 1,000)  
Operaꢀng costs  
300,000  
250,000  
200,000  
150,000  
100,000  
50,000  
0
2020  
2021  
2022  
2023  
2024  
Operating costs  
Operating profit  
Overall operating costs increased by DKK 15m in 2024,  
to DKK 272m. The increase was driven by increased  
staff costs as well as IT-related costs. Cost discipline  
remains a focus area for the Group, and the drive to  
improve operational efficiency and automation will  
continue in the years ahead.  
The Group’s operating profit in 2024 came in at DKK  
246m, DKK 33m lower than in 2023.  
Non-recurring items  
No non-recurring items were recognised during 2024. In  
2023, DKK 9m in non-recurring costs were recognised.  
Profit before impairment charges  
(DKK 1,000)  
Investment portfolio earnings  
300,000  
250,000  
200,000  
150,000  
100,000  
50,000  
0
The Bank’s investment portfolio earnings in 2024  
amounted to DKK 136m, reflecting higher interest  
income on the Bank’s liquidity holdings. The figure in  
2023 was DKK 109m.  
Profit before tax  
The Føroya Banki Group achieved a profit before tax for  
2024 of DKK 382m, a DKK 3m increase on the DKK  
379m reported in 2023.  
2020  
2021  
2022  
2023  
2024  
Net impairment charges  
The Føroya Banki Group’s low-risk credit approach  
meant that in 2024, for the eighth year in a row, net  
impairment charges were a reversal of DKK 1m. The  
figure in 2023 was a reversal of DKK 10m. The  
management provision was at DKK 101.5m at year-end  
2024, up slightly from DKK 100m at the end of 2023. The  
Group’s management has taken the provision due to  
continuing geopolitical and macroeconomic risk factors  
as well as uncertainties related to the modelling of future  
losses and possible errors in calculating the Bank’s  
impairment charges.  
Financial results for Q4 2024  
Net interest income in Q4 2024 was DKK 78m, down  
from DKK 87m in Q3 2024. Net fee and commission  
income was DKK 19m in Q4, an increase of DKK 1m  
relative to Q3, while net insurance income was DKK 10m  
in Q4 compared to DKK 20m in the previous quarter.  
Operating costs amounted to DKK 71m in Q4, a DKK 3m  
increase compared to Q3. Impairment charges  
amounted to a reversal of DKK 11m in Q4 2024  
compared to a reversal of DKK 6m in Q3. Profit before  
tax amounted to DKK 89m in Q4 2024 compared to DKK  
119m in Q3 2024.  
The Group remains confident about its through-the-cycle  
credit policy and its sound lending portfolio. Strong loan-  
to-value private sector exposure makes up about half of  
the Group’s loans and advances, and on the corporate  
side, the Group is not overexposed to historically risky  
industries. As a result, Føroya Banki still expects to be  
able to keep impairment charges on a relatively low level.  
Balance sheet  
Lending  
Loans and advances amounted to DKK 9,086m in 2024,  
an increase of DKK 204m, or 2%, compared to DKK  
8,883m in 2023. The increase was driven by a DKK  
307m increase in the Personal Banking segment, with  
overall lending in the Corporate Banking segment down  
8
 
Annual Report 2024  
by DKK 103m. The bank’s brokered mortgage credit saw  
growth of 5%, or DKK 142m, during 2024, to DKK  
2,741m.  
Deposits  
12,000,000  
10,000,000  
8,000,000  
6,000,000  
4,000,000  
2,000,000  
0
Føroya Banki expects the long-term trend of Faroese  
household preferences shifting towards the traditional  
Danish financing model of 80% mortgage funding and  
the residual in 2nd lien bank lending to continue. In 2024,  
the bank saw modest growth in mortgage credit to  
personal customers and strong growth in demand from  
corporate customers.  
2020  
2021  
2022  
2023  
2024  
Solvency and liquidity  
Loans and mortgage credit  
Føroya Banki held total capital of DKK 2,603m, incl.  
Minimum Requirement for own funds and Eligible  
Liabilities (MREL capital), at 31 December 2024  
compared to DKK 2,806m at 31 December 2023. The  
decrease was a result of the planned payment of  
dividends totalling DKK 350m mentioned below and the  
repayment of hybrid capital amounting to DKK 150m in  
September 2024. The Bank maintains its target of  
reducing its CET1 capital to 23% relative to REA and  
further increasing its MREL-eligible capital. MREL capital  
and Senior Preferred capital amounted to DKK 791m at  
31 December 2024 compared to DKK 798m a year  
earlier. The slight decrease was due to value  
adjustments of the MREL-eligible capital issued in SEK.  
Subordinated capital amounted to DKK 100m at 31  
December 2024, flat compared to 31 December 2023,  
and hybrid core capital was DKK 0m at 31 December  
2024 compared to DKK 150m 31 December 2023. Core  
capital amounted to DKK 1,712m at 31 December 2024,  
which was a decrease of DKK 196m from DKK 1,908m  
at 31 December 2023. CET1 capital amounted to DKK  
1,712m at 31 December 2024, DKK 46m lower than the  
CET1 capital of DKK 1,758m at 31 December 2023.  
10,000,000  
9,000,000  
8,000,000  
7,000,000  
6,000,000  
5,000,000  
4,000,000  
3,000,000  
2,000,000  
1,000,000  
0
2020  
2021  
2022  
2023  
Mortgage credit  
2024  
Loans and advances  
Føroya Banki places great emphasis on maintaining  
sound credit policy guidelines to ensure that lending  
growth does not come at the expense of the Group’s  
financial sustainability. About half of the loan portfolio is  
allocated to personal lending and half to a well-diversified  
corporate sector, as shown in the figure below.  
Loans and advances specified by sector  
Other industries  
3%  
1%  
Financing and insurance  
Building and construction  
Trade  
2%  
3%  
3%  
Energy supply  
Industry and raw material extraction  
Transport, hotels and restaurants  
Fisheries. agriculture, hunting and…  
Public authorities  
5%  
6%  
6%  
The Group’s MREL capital ratio decreased to 36.3% at  
31 December 2024 compared to 41.1% a year earlier.  
The total capital ratio decreased to 25.2% at the end of  
2024 from 29.4% at the end of 2023. The core capital  
ratio decreased to 23.8% at the end of 2024 from 28.0%  
at the end of 2023, while the Group’s CET 1 ratio  
decreased to 23.8% at the end of 2024 from 25.8% the  
previous year. The Group’s solvency requirement at the  
end of 2024 decreased to 10.0% from 10.3% at year-end  
2023. Consequently, the solvency surplus at 31  
December 2024 was 15.2% compared to 19.0% in 2023.  
Compared to the external capital requirements, incl.  
MREL requirements, totalling 28.7% at the end of 2024,  
Føroya Banki had a solvency surplus of 7.5 percentage  
points.  
11%  
12%  
Real estate  
Personal costumers  
48%  
0%  
20%  
40%  
60%  
Deposits  
Total deposits amounted to DKK 10,003m at 31  
December 2024, an increase of DKK 1,301m, or 15%,  
from a year earlier. This reflects the Banks focus on  
deposits during the year, including on fixed term deposits  
from both personal and corporate customers. Deposits  
grew by 5%, or DKK 467m in the personal banking  
segment, while corporate deposits grew by 25%, or DKK  
831m during the year.  
The Group’s liquidity coverage ratio (LCR) was 337.4%  
at year-end 2024, well above the requirement of 100%  
9
 
Annual Report 2024  
and increased compared to 31 December 2023, when  
the ratio was 228.2%.  
The Bank has taken note of the decision and has taken  
it into account when calculating its risk-weighted  
exposure.  
Solvency  
Debt issuance  
45.0%  
40.0%  
35.0%  
30.0%  
25.0%  
20.0%  
15.0%  
10.0%  
5.0%  
Due to the continuous focus on optimising its CET1  
capital, Føroya Banki plans to continue issuing senior  
non-secured loans in 2025.  
Rating  
Føroya Banki obtained its initial rating from Moody’s on  
21 March 2022, when both the long-term deposit and  
issuer rating were set at A2, outlook positive. The Group  
was very pleased that Moody’s, in continued recognition  
of the Bank’s “very strong capitalisation and sound  
recurring profitability” on 20 November 2023 upgraded  
the Bank’s long-term deposit and issuer rating to A1.  
0.0%  
2020  
CET 1 capital  
2021  
2022  
2023  
2024  
Hybrid core capital  
Subordinated loan capital  
MREL capital  
Other  
Supervisory Diamond  
The Supervisory Diamond is used to measure a bank’s  
risk profile. The model identifies four areas that if not  
within certain limits are considered to indicate increased  
risk. As shown in the figure, the Bank met all criteria by  
a comfortable margin.  
The rating was reaffirmed on 25 October 2024, albeit  
with a negative outlook.  
Category  
Moody’s rating  
A1/P-1  
Counterparty risk rating  
Bank deposits  
The Supervisory Diamond  
A1/P-1  
2024  
144.3%  
260.9%  
2.3%  
2023  
139.7%  
223.7%  
9.9%  
FSA limit  
< 175%  
>100 %  
< 20 %  
Baseline credit assessment  
Counterparty risk assessment  
Issuer rating  
baa1  
Sum of large exposures  
Liquidity indicator  
Loan growth  
A1(cr)/P-1(cr)  
A1  
Property exposure  
12.0%  
13.1%  
< 25 %  
Outlook  
Negative  
Dividends proposed  
At the upcoming Annual General Meeting, to be held on  
27 March 2025, the Board intends to propose total  
dividend payments of DKK 350m for 2024, consisting of  
an ordinary dividend of DKK 217m (70% of the net profit)  
and a dividend of DKK 133m originating from a capital  
optimisation. The dividend is thus DKK 36.46 per share.  
Events after the balance sheet date  
Other than what is mentioned in the Annual Report, no  
events of significance for the reporting period have  
occurred after 31 December 2024.  
Follow up on Outlook 2024  
More information on the dividend policy is available on  
Throughout the year 2024, the bank has revised the  
guidance upward for its annual result expectations twice,  
once in August and again in October. The third and latest  
revision was in January 2025. These revisions were  
based on favourable developments in the investment  
portfolio earnings and lower impairments than initially  
our website at www.foroyabanki.com/dp  
Faroese and Greenlandic real estate markets  
During 2024, Føroya Banki and other Faroese and  
Greenlandic financial institutions provided the FSA with  
material based on their deep local knowledge to support  
the FSA in making its assessment regarding the real  
estate markets in the two geographies being well-  
developed and long-established.  
anticipated.  
Return on  
Outlook 2024  
Net result  
Equity  
Initial outlook 2024  
Revised outlook 2024  
Revised outlook 2024  
Latest outlook 2024  
Final results 2024  
225-255m DKK 12% - 14%  
250-280m DKK  
275-300m DKK  
The matter was resolved on 2 September 2024, with the  
FSA concluding that the market for residential property  
was well-developed and long-established in both  
countries.  
302-312m DKK  
310m DKK  
15.8%  
10  
 
Annual Report 2024  
Outlook 2025  
sector in general. As expected, the Group’s cost/income  
ratio rose slightly to 53% (2023: 49%). The Group  
expects operating costs in 2025 to be marginally higher  
than 2024, driven by staffing and IT cost increases.  
Føroya Banki expects to continue growing its overall  
lending and mortgage volumes in 2025 to both personal  
and corporate customers.  
In the personal banking segment, the Group will continue  
to build on the progress of previous years by establishing  
stronger relationships and continuing to enhance the  
user experience to attract new customers. In Greenland,  
Føroya Banki expects to grow lending to existing  
customers as well as attracting new customers, thereby  
growing its market share.  
The Føroya Banki Group is fully focused on serving the  
Faroese and Greenlandic markets. It remains as one of  
the larger players in the Faroe Islands and a strong  
challenger in Greenland. Focus will remain on increasing  
efficiency and reducing operating costs while  
consistently offering market-leading services and strong  
asset quality.  
On the corporate side, the Group sees an opportunity to  
increase volumes in 2025 due to continued investment  
activity in both the Faroe Islands and Greenland, despite  
the uncertain global economic outlook. To help manage  
its capital position as MREL requirements continue to be  
phased in, Føroya Banki will continue to utilise Danish  
government guarantee programmes to reduce the risk-  
weighted portion of corporate exposure in 2025.  
The guidance is based on impairments amounting to  
0.30 percentage points of the bank’s lending portfolio in  
2025.  
Earnings on the Group’s investment portfolio were  
strongly positive in 2024 and are expected to remain  
strong in 2025, albeit not quite at the level seen in 2024  
due to market rates trending slightly downward.  
The Bank’s net interest income is expected to decrease  
slightly in the coming year, as the Bank expects the  
Danish Central Bank to lower its deposit rate by a  
cumulative 0.75 percentage points. However, future  
interest rate movements are of course subject to central  
bank policy.  
In 2025, Føroya Banki expects to achieve a net profit in  
the range of DKK 210-240m (2024: DKK 310m).  
Outlook 2025  
Net results  
210-240m DKK  
10.4% - 11.9%  
0.30 pp of loans  
Return on Equity  
Impairments  
Insurance premiums are expected to continue to grow  
due to both customer acquisition and general price  
increases. Even though it is difficult to predict the level of  
net insurance income due to significant variations in  
claims levels from one year to the next, Føroya Banki  
expects net insurance income to be stable in 2025  
compared to 2024.  
This outlook is subject to uncertainty relating to the  
interest rate developments, market value adjustments,  
impairments and geopolitical affairs.  
The Group’s operating costs rose slightly in 2024, as  
staff and IT costs continued to increase for the financial  
11  
 
Annual Report 2024  
12  
 
Annual Report 2024  
Our external environment  
The macroeconomic environment has a significant  
impact on any financial institution. Føroya Banki,  
therefore, naturally follows the economic developments  
in the Faroe Islands and Greenland closely.  
China Sea. In the USA, newly elected president Trump  
stated his wish for Canada and Greenland to be  
incorporated into the USA, if necessary, by force.  
Developments in the Faroese and Greenlandic  
economies have again been directionally similar in 2024.  
The bank continues to track key indicators for both  
economies, and developments have generally followed  
the expected trend in 2024, with a few blips along the  
way such as the 28-day strike in the Faroe Islands during  
the summer of 2024.  
The two North Atlantic economies are affected by global  
economic developments. The IMF estimates that the  
global economy (as measured by global real GDP) grew  
by 3.2% in 2024, with the Faroese GDP expected to  
increase by 3.9% and the Greenland GDP by 0.9%.  
Up to and into 2023, the historically high inflation rates  
post Covid, which in the Faroe Islands peaked at 10.1%  
(Nov. 22), was the main concern of economists and  
central bankers. To combat the high inflation rate, central  
banks started increasing interest rates in 2022, and by  
2023 inflation rates started decreasing.  
The Faroese Economic Council estimated in September  
that the Faroese economy will grow by 4.7% in nominal  
terms in 2024 following growth of 5.6% in 2023. The GDP  
expansion in 2024 is driven by consumption and  
investment made by the public and private sectors and  
an increase in net exports (the value of both exports and  
imports decreased in 2024, with the import value  
decreasing by more). The outlook for 2025 is stable, but  
nominal GDP growth is expected to decline to 3.3%,  
which would be the lowest level seen since 2020, and  
before that since 2009.  
The Greenland Economic Council estimated in  
September that the Greenland’s economy will grow by  
3.1% in nominal terms in 2024 following growth of 4.0%  
in 2023. The reduced growth reflects a reduction in the  
value of Greenland’s export, led by marginally lower  
prices for fish products. The outlook for 2025 is stable  
with the GDP expected to grow by 4.0% in nominal  
terms. A significant portion of Greenland’s GDP stems  
from investment infrastructure (airports in Nuuk, Ilulissat  
and Qaqortoq) and investment in housing, and although  
infrastructure investment is a prerequisite for lifting future  
growth, a decline in investment activity will present  
certain challenges once ongoing projects are completed.  
Danmark Nationalbank’s policy rate is at present 2.35%,  
which is a reduction of 1.25%-pt from the last peak at  
3.60% (June 2024).  
The reduced policy rate is causing both deposit and loan  
rates to decrease and is expected to reduce net interest  
margins which will result in downward pressure on  
Føroya Banki’s net interest income.  
The past and forecasted future reductions in global  
interest rates are expected to stimulate global economic  
activity resulting in a projected global GDP growth (real)  
of 3.3% in 2025 (OECD estimate). The Euro area is  
projected to achieve a relatively modest GDP growth of  
1.3%, reflecting the structural and economic challenges  
Europe is facing, such as high energy prices, increased  
competition from Chinese manufacturers and high public  
sector debt.  
Both the Faroe Islands and Greenland have  
extraordinarily tight labour markets. The Faroese  
unemployment rate and labour participation rate are  
world-leading, whereas Greenland is experiencing  
demand for skilled labour that far outstrips supply.  
The Greenlandic labour market is also challenged by the  
fact that education levels in the local population are lower  
than in other Western countries. Both countries import a  
significant number of workers and have in recent years  
made it easier for employers to obtain permits to do so.  
The geopolitical situation continues to be relatively  
strained. In Europe, Russia is continuing its war of  
aggression against Ukraine. In the Baltic Sea, several  
instances of apparent sabotage on subsea power- and  
communication cables have occurred. In the Middle  
East, the war in Gaza is continuing and Syria is yet to  
stabilize after the fall of the Assad regime. In the Far  
East, China is maintaining its assertive posture,  
especially towards Taiwan and its claim on the South  
Føroya Banki remains optimistic about its prospects  
given the health of the two markets in which it operates.  
Customers are financially sound, and lending demand is  
satisfactory due to healthy levels of economic activity.  
13  
 
Annual Report 2024  
Applied calculation methods and alternative  
performance measures  
Alternative performance measures  
The Bank applies a number of alternative performance measures. These measures are applied where they provide greater  
informational value about, e.g. the Bank’s earnings, or as a common denominator for multiple items. The Bank is aware of  
the need for applying calculations consistently and with comparative figures. The alternative performance measures  
applied are defined below:  
Operating income  
Sum of Net interest income (less interest income from the Groups bond portfolio), Net fee income, Net insurance income  
and Other operating income.  
Profit before impairment charges  
Profit before Investment portfolio earnings, Impairment charges and Non-recurring costs.  
Operating profit  
Profit before non-recurring costs and before Investment portfolio earnings.  
Other operating income  
Other operating income, Dividends related to sector shares, Value adjustments related to sector shares, and Profit or loss  
from currency transactions.  
Operating costs  
Sum of Staff costs and administrative expenses, Sector costs, Other operating expenses and Amortisation, depreciation  
and impairment charges on intangible assets and property, plant and equipment.  
Impairments  
Sum of Impairment charges on loans and reversed impairment charges on loans taken over.  
Non-recurring items  
Non-recurring staff costs, administrative expenses and extraordinary impairment charges on tangible assets.  
Investment portfolio earnings  
Interest income from the bond portfolio, value adjustments less value adjustments of sector shares and less of profit or  
loss from currency transactions. Dividends less dividends related to sector shares, Income from holdings in associates.  
14  
 
Annual Report 2024  
Adjusted results  
Restated income  
Note Adjusted Income statement 2024, Group, DKK 1,000  
1, 5 Net interest income  
Income statement  
442,251  
90,748  
Restatement  
statement  
346,884  
73,762  
56,622  
41,237  
518,506  
273,312  
245,194  
-1,072  
-95,367  
-16,986  
8,875  
31,543  
-71,935  
14,322  
-86,257  
0
2 Net fee and commission income  
5, 6, 7 Net insurance income  
2, 4 Other operating income  
Operating income  
47,747  
9,694  
590,441  
258,990  
331,451  
-1,072  
3, 6 Operating costs  
Profit before impairment charges  
Impairment charges  
Operating profit  
332,524  
0
-86,257  
0
246,267  
0
3 Non-recurring items  
Profit before investment portfolio earnings and tax  
1, 4, 7 Investment portfolio earnings  
Profit before tax  
332,524  
49,952  
-86,257  
86,257  
0
246,267  
136,209  
382,475  
382,475  
Note Adjusted Income statement 2023, Group, DKK 1,000  
1, 5 Net interest income  
419,461  
87,796  
-59,876  
-10,811  
359,585  
76,985  
2 Net fee and commission income  
5, 6, 7 Net insurance income  
2, 4 Other operating income  
Operating income  
45,925  
9,294  
13,789  
22,713  
-34,185  
6,114  
59,714  
32,007  
562,476  
252,905  
309,571  
-10,043  
319,614  
0
528,291  
259,019  
269,272  
-10,043  
279,315  
-8,928  
3, 6 Operating costs  
Profit before impairment charges  
Impairment charges  
-40,299  
0
Operating profit  
-40,299  
-8,928  
3 Non-recurring items  
Profit before investment portfolio earnings and tax  
1, 4, 7 Investment portfolio earnings  
319,614  
59,716  
-49,227  
49,227  
0
270,387  
108,943  
379,330  
Profit before tax  
379,330  
Note Restatements made to the income statement, DKK 1,000  
2024  
2023  
1 Reclassification of interest income related to bonds from the item Interest income to Investment portfolio  
86,492  
67,116  
earnings.  
2 Dividends and fees reclassified from Net fee and commission income to Other operating income.  
16,986  
0
10,811  
8,928  
3 Reclassification of severance costs to Non-recurring items.  
4 Reclassification of value adjustments related to sector shares and of profit or loss from currency  
transactions to Other operating income.  
14,557  
11,902  
5 Reclassification of interest income to Net insurance income from Net interest income due to implementation  
of IFRS 17  
8,875  
7,240  
Reclassification from Net fee and commision income to Operation costs due to implementation of IFRS 17  
6 Reclassification of operating costs from Net insurance income to Operating costs due to implementation of  
IFRS 17  
7 Reclassification of market value adjustments from net insurance income to Investment portfolio earnings  
14,322  
14,322  
15,042  
5,987  
due to implementation of IFRS 17  
15  
 
Annual Report 2024  
Management and directorships  
16  
 
Annual Report 2024  
Tom Ahrenst  
Elected by the General Meeting  
Year of birth  
1960  
Male  
Danish  
2023  
2024  
Gender  
Nationality  
First time elected to the Board:  
Most recently re-elected:  
Term expires:  
2025  
Independent  
Independent  
Educational background:  
Executive Management program, Columbia Business School; Executive Management program, Wharton Business School. HD-  
accounting, Copenhagen Business School.  
Competencies:  
More than 30 years of practical credit-related experiences from Danske Bank and Nykredit. Indepth knowledge within Credit and  
Corporate area in general, including financing of mergers and acquisitions, capital market transactions, structuring of company  
financing and management of credit-related risks as a whole.  
Principal occupation:  
Independent Advisor and Board Member  
Directorships and other offices:  
Board member of Core Property Management P/S. Former chair of Nykredit Leasing A/S and Nykredit Finance plc. Former  
board member of Frankfurter Bodenkredit Gmbh.  
Alexandur Johansen  
Elected by the employees  
Year of birth  
1979  
Gender  
Male  
Nationality  
Faroese  
2018  
First time elected to the Board:  
Most recently re-elected:  
Term expires:  
2022  
2026  
Educational background:  
Competencies:  
Financial education and subsequent continuing education within financial and insurance aspects.  
In-depth understanding of insurance aspects. All-round advisory services.  
P/F Trygd - Commercial Insurance - Head of corporate department.  
None  
Principal occupation:  
Directorships and other offices:  
Kenneth Samuelsen  
Elected by the employees  
Year of birth  
1966  
Gender  
Male  
Nationality  
Faroese  
First time elected to the Board:  
Most recently re-elected:  
Term expires:  
2010  
2022  
2026  
Educational background:  
Competencies:  
Financial education  
Broad knowledge of sector and labour market relationships. Customer and employer satisfaction. Experience within and  
knowledge of IT.  
Principal occupation:  
Directorships and other offices:  
Føroya Banki - IT-department - unit Faroe Islands.  
None  
Rúna Hentze  
Elected by the employees  
Year of birth  
1966  
Gender  
Female  
Nationality  
Faroese  
First time elected to the Board:  
Most recently re-elected:  
Term expires:  
2021  
2023  
2026  
Educational background:  
Competencies:  
Financial education supplemented with different banking related courses.  
Broad knowledge and experience within different aspects of Banking services. In-depth knowledge and experiences within Retail  
Banking and funds  
Føroya Banki - Backoffice  
None  
Principal occupation:  
Directorships and other offices:  
Executive board  
Turið F. Arge (CEO)  
Year of birth  
1982  
Gender  
Female  
Nationality  
Faroese  
Year of joining the Executive Management:  
Educational background:  
Principal occupation:  
Board positions held that are relevant to  
banking and insurance:  
2022  
Cand.merc.Aud, Aarhus Business School; Executive MBA, Henley Business School.  
CEO at P/F Føroya Banki  
Boardmember of P/F Trygd, P/F NordikLív, P/F Skyn. Boardmember of BI Holding A/S, SDC A/S and the Faroese Banking  
organisation.  
17  
 
Annual Report 2024  
18  
 
Annual Report 2024  
Segments  
Reference is made to the preceding Financial Review,  
which provides an overview of the Group, including the  
Bank at an overall level.  
The Bank’s activities are divided into two main segments,  
Personal Banking and Corporate Banking. Details about  
these two segments are provided on the following pages.  
The last page of the segment section sets out  
performance of the Bank’s subsidiary Trygd.  
Banking  
Adjusted Income statement, Banking  
Index  
96  
Index  
90  
2024  
347  
90  
2023  
360  
92  
Q4 2024 Q3 2024  
Q2 2024 Q1 2024 Q4 2023  
DKKm  
Net interest income  
Net fee and commission income  
Other operating income  
78  
23  
9
87  
22  
9
90  
21  
9
92  
23  
10  
100  
21  
3
97  
105  
93  
37  
27  
134  
Operating income  
473  
-250  
223  
1
479  
-235  
244  
10  
99  
106  
92  
110  
-67  
44  
118  
-63  
55  
93  
106  
79  
120  
-62  
58  
125  
-59  
66  
124  
-59  
65  
Operating cost  
Profit before impairment charges  
Impairment charges, net  
Operating profit  
11  
11  
6
203  
90  
7
-23  
44  
-5  
225  
0
254  
-9  
88  
55  
61  
65  
59  
Non-recurring items  
0
0
0
0
0
Profit before investment portfolio earnings and tax  
Investment portfolio earnings  
Profit before tax  
225  
123  
348  
9,086  
10,007  
245  
101  
346  
8,883  
8,710  
92  
123  
101  
102  
115  
55  
61  
90  
67  
65  
44  
59  
29  
43  
33  
19  
42  
84  
104  
9,072  
9,359  
80  
97  
63  
102  
8,883  
8,710  
Loans and advances  
9,086  
10,007  
100  
107  
9,023  
9,180  
8,915  
8,930  
Deposits and other debt  
Mortgage credit  
2,741  
53  
2,599  
49  
105  
2,741  
60  
2,579  
53  
106  
2,585  
52  
2,621  
47  
2,599  
48  
Operating cost/income, %  
Number of FTE, end of period  
177  
176  
101  
177  
175  
101  
178  
178  
176  
The Bank’s net interest income was DKK 347m in 2024  
compared to DKK 360m 2023 reflecting the fact that the  
Bank’s funding costs were higher during 2024 than in  
2023. Net fee and commission income fell by DKK 2m to  
DKK 90m in 2024 compared to DKK 92m in 2023, due to  
lower guarantee commissions as well as the Bank’s  
decision to make online banking free for all personal  
customers. Other operating income increased 34% or  
DKK 10m relative to 2023 to DKK 37m due mainly to  
higher income from the Bank’s sector shares. As a result,  
the Bank’s operating income as a whole fell slightly by  
DKK 6m year on year in 2024 to DKK 473m. Operating  
costs increased by DKK 15m in 2024 compared to 2023,  
which was as expected and mainly due to staff and IT  
costs. The cost/income ratio was thus 53% for the year  
compared to 49% for the previous year. The resulting  
profit before impairment charges was DKK 223m in 2024  
compared to DKK 244m in 2023.  
reversed DKK 10m of previously impaired loans. The  
management provision was at DKK 101.5m at year-end  
2024, up slightly from DKK 100m at the end of 2023. The  
resulting operating profit for the banking segment in 2024  
was DKK 225m, DKK 30m lower than in 2023.  
No non-recurring items were recognised in 2024  
compared to costs of DKK 9m being recognised in 2023  
due to changes in the Bank’s management. Investment  
portfolio earnings were DKK 123m in 2024, up from DKK  
101m in 2023 due mainly to higher interest income on  
the Bank’s liquidity with the Danish National Bank. As a  
result, the Bank’s profit before tax was DKK 348m in  
2024, up DKK 2m compared to 2023.  
Loans and advances to customers grew by DKK 204m in  
2024 or 2% to DKK 9,086m, and the portfolio of the  
Bank’s brokered mortgage credit grew by DKK 142m or  
5% to DKK 2,741m. In total loans and mortgage credit  
grew 3% in 2024. Customer deposits were up by 15% or  
DKK 1,298m to DKK 10,007m. The funds that the bank  
manages on behalf of customers grew by 17% during  
2024, reflecting both positive returns on managed assets  
as well as the acquisition of new customers.  
Føroya Banki maintains its through-the-cycle credit  
policy. Due to the continued sound financial health of its  
customers despite uncertain global economic conditions,  
the Bank saw a net reversal of impairments of DKK 1m  
in 2024 for the eighth year in a row. In 2023, the Bank  
19  
 
Annual Report 2024  
Personal Banking  
Adjusted Income statement, Personal banking  
Index  
Index  
2024  
2023  
Q4 2024 Q3 2024  
Q2 2024 Q1 2024 Q4 2023  
DKKm  
Net interest income  
208  
69  
223  
69  
94  
101  
106  
96  
41  
18  
4
54  
17  
5
76  
104  
83  
55  
16  
6
60  
18  
6
72  
16  
2
Net fee and commission income  
Other operating income  
Operating income  
21  
20  
299  
-213  
86  
311  
-198  
114  
2
62  
-57  
5
75  
-52  
23  
7
83  
77  
-54  
23  
-4  
84  
-49  
34  
5
90  
-49  
40  
-5  
Operating costs  
108  
76  
109  
24  
Profit before impairment charges  
Impairment charges, net  
Operating profit  
10  
570  
83  
2
21  
96  
115  
7
30  
23  
19  
39  
35  
Non-recurring items  
0
96  
-8  
108  
0
7
0
30  
0
19  
0
39  
0
35  
Profit before investment portfolio earnings and tax  
Investment portfolio earnings  
Profit before tax  
89  
129  
105  
108  
108  
100  
97  
23  
67  
89  
69  
21  
31  
23  
14  
30  
185  
177  
28  
61  
45  
43  
53  
65  
Loans and advances  
4,373  
6,228  
2,175  
79  
4,066  
5,761  
2,179  
81  
4,373  
6,228  
2,175  
79  
4,298  
6,161  
2,160  
77  
102  
101  
101  
102  
4,202  
6,161  
2,174  
80  
4,124  
5,788  
2,191  
79  
4,066  
5,761  
2,179  
81  
Deposits and other debt  
Mortgage credit  
Number of FTE, end of period  
Føroya Banki’s operating income from personal banking  
customers fell by 4% in 2024. Net interest income was  
down by DKK 14m to DKK 208m. Net fee and  
commission income was flat at DKK 69m and other  
operating income increased by DKK 1m to DKK 21m.  
The resulting operating income totalled DKK 299m  
compared to DKK 311m in 2023.  
amounted to DKK 89m compared to DKK 69m in 2023.  
Profit before tax was thus DKK 185m in 2024 compared  
to DKK 177m in 2023.  
Direct lending to personal customers rose by DKK 307m,  
i.e. 8%, to DKK 4,373m at year-end 2024. Brokered  
mortgage credit was largely flat at DKK 2,175m at year-  
end 2024 compared to DKK 2,179m at year-end 2023.  
Deposits from personal customers were up by DKK  
467m, i.e. 8%, over year-end 2023 to DKK 6,228m at  
year-end 2024.  
Operating costs rose to DKK 212m in 2024 from DKK  
196m in 2023. As a result, profit before impairment  
charges came in at DKK 86m compared to DKK 114m in  
2023. Impairment charges were a net reversal of DKK  
10m in 2024 compared to a reversal of DKK 2m in 2023.  
No non-recurring items were recognised in 2024,  
whereas non-recurring costs of DKK 8m were  
recognised in 2023. Investment portfolio earnings  
20  
 
Annual Report 2024  
Corporate Banking  
Adjusted Income statement, Corporate Banking  
Index  
101  
88  
Index  
114  
109  
109  
113  
96  
2024  
138  
21  
2023  
137  
24  
Q4 2024 Q3 2024  
Q2 2024 Q1 2024 Q4 2023  
DKKm  
Net interest income  
38  
5
33  
5
35  
5
33  
5
28  
5
Net fee and commission income  
Other operating income  
Operating income  
15  
7
209  
104  
115  
101  
102  
90  
5
4
3
3
1
174  
-37  
137  
-8  
168  
-32  
135  
48  
42  
43  
42  
34  
Operating costs  
-10  
38  
-10  
32  
-8  
-10  
32  
-10  
24  
Profit before impairment charges  
Impairment charges, net  
Operating profit  
118  
-583  
156  
35  
8 -  
10  
-2  
11  
-28  
5
0
129  
0
144  
-1  
48  
31  
45  
25  
Non-recurring items  
0
0
0
0
0
Profit before investment portfolio earnings and tax  
Investment portfolio earnings  
Profit before tax  
129  
35  
142  
27  
90  
129  
97  
48  
31  
156  
67  
45  
5
25  
8
12  
9
5
12  
163  
4,713  
3,779  
565  
15  
169  
4,816  
2,948  
420  
14  
56  
43  
131  
99  
55  
10  
36  
Loans and advances  
98  
4,713  
3,779  
565  
15  
4,774  
3,198  
419  
15  
4,821  
3,019  
411  
15  
4,791  
3,143  
430  
15  
4,816  
2,948  
420  
14  
Deposits and other debt  
Mortgage credit  
128  
135  
105  
118  
135  
100  
Number of FTE, end of period  
The Group’s Corporate Banking segment saw net  
interest income increase to DKK 138m in 2024 from DKK  
137m in 2023 despite a fall in overall lending and interest  
rates, as funding costs decreases due to corporate  
deposits being higher in 2024 than in 2023. Net fee and  
commission income fell by DKK 3m to DKK 21m. Other  
operating income more than doubled from DKK 7m in  
2023 to DKK 15m in 2024 due mainly to increased  
income from the Bank’s sector shares. Total operating  
income was thus up 4% or DKK 7m to DKK 174m in 2024  
relative to 2023.  
increase in credit risk. No non-recurring items were  
recognised in 2024 compared to non-recurring costs of  
DKK 1m being recognised in 2023.  
Investment portfolio earnings amounted to DKK 35m in  
2024 compared to DKK 27m in 2023. The resulting profit  
before tax was thus DKK 163m in 2024, DKK 6m lower  
than in 2023.  
The corporate lending portfolio fell by 2% during the year  
and amounted to DKK 4,713m at 31 December 2024.  
The portfolio remains well diversified and is not overly  
exposed to historically risky sectors. Corporate deposits  
were up by DKK 831m, i.e. 28%, over year-end 2023 to  
DKK 3,779m at year-end 2024. Brokered mortgage  
credit rose by more than a third, i.e. 35%, albeit from a  
low base to DKK 565m at year-end 2024.  
Operating costs increased by DKK 5m in 2024 to DKK  
37m, resulting in profit before impairment charges of  
DKK 137m, up DKK 2m compared to 2023.  
Impairment charges were DKK 8m in 2024, compared to  
a reversal of DKK 8m in 2023. It is worth noting that this  
is due sizable impairments on a small number of  
customer relationships and not a sign of an overall  
21  
 
Annual Report 2024  
Insurance  
Adjusted Income statement, Trygd  
Index  
106  
116  
84  
Index  
96  
DKKm  
2024  
156  
-114  
42  
2023  
148  
-99  
49  
Q4 2024 Q3 2024  
Q2 2024 Q1 2024 Q4 2023  
Premium income, net of reinsurance  
Claims, net of reinsurance  
Net insurance income  
Net income from investment activities  
Operating income  
Operating cost  
38  
-32  
6
40  
-22  
18  
4
40  
-29  
11  
2
39  
-31  
8
42  
-30  
12  
3
148  
31  
11  
7
165  
94  
2
46  
3
52  
56  
7
21  
-7  
34  
13  
-8  
11  
-8  
15  
-8  
-29  
23  
-29  
27  
100  
87  
-6  
1
86  
Profit before tax  
14  
74  
55  
23  
6
5
3
7
Combined ratio  
93  
88  
102  
85  
23  
93  
73  
23  
100  
81  
23  
90  
72  
23  
Claims ratio  
73  
67  
Number of FTE, end of period  
23  
23  
97  
99  
The Group’s insurance company, Trygd, reported  
another year of growth in insurance premiums. Net  
premiums grew by 6% in 2024 to DKK 156m due to price  
increases and a continued inflow of new customers.  
result, Trygd posted a profit before tax of DKK 23m in  
2024 compared to a profit before tax of DKK 27m in  
2023.  
Trygds combined ratio increased from 88 in 2023 to 93  
in 2024.  
Claims can vary significantly from year to year, e.g. due  
to Faroese weather conditions or an unusual number of  
large claims. In 2024, claims amounted to DKK 114m, an  
increase of DKK 16m compared to 2023.  
Trygd continues to grow its market share by offering  
competitive prices and delivering superior customer  
experience. Trygd expects to continue to attract new  
customers and to grow premium income in 2025, as it  
has done for the past several years whilst remaining  
profitable.  
Income from investment activities amounted to DKK 11m  
in 2024 compared to DKK 7m in 2023. Operating costs  
totaled DKK 29m in 2024, flat compared to 2023. As a  
22  
 
Annual Report 2024  
Other activities  
Skyn  
disability and critical illness insurance cover in the  
Faroese market.  
Following several years of strong activity and continuous  
price increases in recent years, the housing market  
activity was relatively subdued in the past two years.  
House prices in the Faroe Islands increased approx. 5%  
in 2024, and the number of properties sold was more or  
less flat compared to 2023.  
In 2024, premium income was DKK 21.8m compared to  
DKK 21.6m in 2023, while net profit amounted to DKK  
8.7m in 2024 compared to DKK 4.9m in 2023.  
NordikLív is expected to pay a dividend of DKK 9m to  
Føroya Banki for the 2024 financial year.  
The Group’s estate agency, Skyn, performed well and  
was involved in a total of 161 transactions in 2024  
compared to 168 in 2023. Skyn recorded a net profit of  
DKK 0.6m in 2024, a slight fall from DKK 0.8m in 2023.  
In the bank's continuous focus on operating as efficiently  
as possible, the bank reached an agreement in 2024 with  
the life insurance company LÍV in the Faroe Islands,  
where the bank will broker life insurance products for LÍV.  
We are pleased with the agreement, and it will result in  
NordikLív being dissolved as a separate company in  
2026. The Group’s customers, however, will continue to  
receive excellent advice and life insurance products at  
competitive prices.  
Skyn is expected to pay a dividend of DKK 1.0m to  
Føroya Banki for the 2024 financial year.  
NordikLív  
NordikLív is a life insurance company established in  
2015 and wholly owned by Føroya Banki. The company  
began operations in 2016 by providing regular life,  
23  
 
Annual Report 2024  
Investor relations  
Føroya Banki share performance  
authorities that they held 5% or more of the Bank’s  
shares:  
The closing price of Føroya Banki’s shares on Nasdaq  
Copenhagen at 31 December 2024 was DKK 162.0  
compared to a closing price of DKK 164.5 at 31  
December 2023. This was a decrease of 1.5% compared  
to an increase of 15.7% for the Copenhagen Bank Index.  
Note that Føroya Banki's total return in 2024 was 3.5%,  
as a total dividend of DKK 8.33 per share was paid out  
during the year. The turnover in Føroya Banki’s shares  
on Nasdaq Copenhagen was DKK 234m in 2024  
compared to DKK 615m in 2023. Føroya Banki´s stock  
chart can be found on the Bank’s website  
www.foroyabanki.com/sc  
.
.
.
.
Føroya Landsstýri (Faroese Government), Tórshavn,  
Faroe Islands, holds 34.8% of the shares.  
Ruth Holding ApS, Hirtshals, Denmark, holds 14.6%  
of the shares.  
GMT Familie Holding ApS, Hirtshals, Denmark, holds  
10.4% of the shares.  
Sp/F RMV Holding, Hoyvík, Faroe Islands, holds  
5.1% of the shares.  
At 31 December 2024, Føroya Banki had approximately  
8,400 shareholders. The Faroese government held  
34.8% of the share capital, institutional and other  
corporate investors held 49%, private investors held  
16%, while the Bank held 0.22% as treasury shares. The  
majority of shareholders are based in the Faroe Islands.  
Performance of Føroya Banki shares vs the Nasdaq  
Copenhagen Bank Index in 2024:  
Føroya Banki share vs.  
Copenhagen Bank Index  
Country  
Faroe Islands  
Pct. of nominal shareholdings  
55  
36  
2
7
100  
120  
100  
80  
Denmark  
Norway  
Other nationalities  
Total  
The Board of Directors has been authorised to allow the  
Bank to acquire up to 10% of the Bank’s nominal share  
capital in the period until 1 March 2029. Føroya Banki´s  
investor relations policy can be found on the Bank’s  
website www.foroyabanki.com/Ir  
01.01.24  
01.04.24  
01.07.24  
01.10.24  
BankNordik Index  
Nasdaq OMX Banks Index  
Shareholder structure  
At the time of publication of the Annual Report 2024, the  
following shareholders had notified the relevant  
24  
 
Annual Report 2024  
Organisation and management  
votes cast and of the voting share capital represented at  
the general meeting.  
Corporate governance at Føroya Banki  
The overall purpose of Føroya Banki’s corporate  
governance policy is to ensure responsible corporate  
management and to safeguard the interests of the  
Bank’s shareholders, customers, and employees. Strong  
corporate governance is about having clear and  
systematic decision-making processes, thus providing  
clarity about responsibilities, avoiding conflicts of  
interest, and ensuring satisfactory internal control, risk  
management and transparency. Commitment to Føroya  
Banki’s mission and vision requires the integration of  
sound corporate governance with the framework under  
which the Bank is governed and managed.  
Any proposal to amend or revoke the quorum  
requirement may be adopted by two-thirds of both the  
votes cast and of the share capital represented at the  
general meeting. For the purpose of voting on such  
proposals, restrictions on voting rights and voting by  
proxy do not apply.  
The Bank’s Articles of Association are available at  
www.foroyabanki.com/aa  
Board of Directors  
The Board currently comprises nine members, six of  
whom were elected at the general meeting and three by  
and among the employees. Board members elected at  
the general meeting hold office for a period of two years.  
Thus, half of the directors elected by the general meeting  
are up for election every year. Directors are eligible for  
re-election. As prescribed by statutory provisions on  
employee representation in Faroese legislation,  
members elected by and among the employees serve on  
the Board of Directors for four-year terms, with the next  
election to be held in 2026.  
Føroya Banki is a Faroese public limited company listed  
on NASDAQ Copenhagen A/S. Corporate governance at  
Føroya Banki follows generally adopted principles of  
corporate governance. The external framework that  
governs the Bank’s corporate governance approach  
includes the rules of NASDAQ Copenhagen A/S,  
relevant legislation and instructions and guidance issued  
by the Danish Financial Supervisory Authority or other  
legislative authorities, and the rules and principles of the  
recommendations on Corporate Governance. For further  
information about the Bank’s compliance with the  
recommendations on Corporate Governance, see the  
Bank’s Corporate Governance Report, which is available  
at www.foroyabanki.com/cg.  
The Nomination Committee operates as a preparatory  
committee for the Board of Directors with respect to the  
nomination and appointment of candidates for the Board  
of Directors and the Executive Board. Candidates for the  
Board of Directors are nominated by the Board of  
Directors or the shareholders and are elected by the  
shareholders.  
General meetings  
The general meeting is the Bank’s ultimate decision-  
making authority. An annual general meeting must be  
held within three months of the end of a financial year. In  
2025, the meeting will be held on 27 March in Tórshavn,  
Faroe Islands. The minutes of the meeting will be  
available at www.foroyabanki.com.  
The primary duty of the Bank’s Board of Directors is to  
determine the strategic framework for the Bank and its  
activities. The Bank places emphasis on ensuring that  
the Board of Directors possesses the necessary and  
relevant experience and qualifications to adequately  
perform its duties as a board of directors. Members of the  
Board are subject to a performance evaluation, which  
includes questionnaire, a personal dialogue with the  
Chair and a plenary debate on the Board. The aim of the  
evaluation is to ensure, among other things, that the  
composition of the Board of Directors as well as the  
special competencies of each Board member enable the  
Board of Directors to perform its duties. As the Board of  
Directors operates as a collegial body, its overall  
competencies and experience are the sum of the  
individual board members’ competencies and  
experience. The composition of the Board of Directors is  
Voting rights  
All shareholders have equal voting rights, and each  
share carries one vote. However, no shareholder may,  
neither in respect of his own shares nor when acting as  
proxy for other shareholders, cast votes representing  
more than 10% (ten per cent) of the total share capital,  
regardless of the shareholding. Proxy votes given to the  
Board of Directors are not subject to these restrictions.  
Any resolution to amend the Articles of Association or to  
wind up the Bank by voluntary liquidation or to adopt a  
merger is subject to no less than two-thirds of the share  
capital being represented at the general meeting and the  
proposed resolution being adopted by two-thirds of the  
intended to ensure  
a
stable and satisfactory  
25  
 
Annual Report 2024  
development of Føroya Banki for the benefit of its  
shareholders, customers, employees, and other  
stakeholders. The competencies of the Board of  
Directors are described collectively in the competency  
profile.  
motivating candidates of the under-represented gender  
to stand as candidates for the Board of Directors.  
Other management levels  
Under the statutory definition of “other management  
levels”, the Bank’s other management levels are  
members of the general management (reported to the  
Danish Business Authority), employees placed at the  
same management level, in organisational terms, as the  
general management, and employees with staff  
responsibilities reporting directly to the general  
management or to employees placed at the same level,  
in organisational terms, as the general management.  
Diversity on the Board of Directors  
The Bank has a policy for diversity on the Board of  
Directors. The Board of Directors and its Nomination  
Committee assessed the policy in May 2024 and found  
no need for changes.  
The intention of this policy is that the Board’s  
composition should embrace diverse competences and  
backgrounds, including diversity in professional identity,  
work experience, gender, age etc.  
It is a goal of the policy that the Bank’s employees should  
feel that equal career and management opportunities are  
open to them, irrespective of gender. The policy adopted  
to increase the percentage of the under-represented  
gender at the Bank’s other management levels also aims  
at creating a basis for a more equal gender distribution  
at these management levels. It is the Bank’s overall and  
long-term aim to create a more equal gender distribution  
at the bank’s other management levels. The bank’s  
management wants to follow up on developments with  
respect to gender distribution at other management  
levels and to adjust its efforts continually in relation to the  
target.  
The policy further lays down that recruitment of  
candidates to serve as board members must focus on  
ensuring that the candidates possess competences,  
background, knowledge, and resources that are different  
from those of the existing board members and  
collectively match the competences required by the  
Bank’s business model etc.  
Compliance with the adopted policy on diversity on the  
Board of Directors is a significant element of the annual  
evaluation process.  
In 2022, the Board of Directors and its Nomination  
Committee set a target figure of at least 40% for the  
under-represented gender at the Bank’s other  
management levels to be met by 2025.  
The under-represented gender  
The following sections are the complete statutory  
statement on the under-represented gender in  
accordance with Section 152 of the Executive Order on  
Financial Reports for Credit Institutions and Investment  
Firms etc.  
At the end of 2024. the gender distribution at the Bank’s  
other management levels was 50.0% women and 50.0%  
men (2023: 50.0% women and 50.0% men). Hence,  
equal gender distribution has been achieved at other  
management levels.  
The Bank has a target figure, and a policy aimed at  
increasing the percentage of the under-represented  
gender on the Board of Directors and the Bank’s other  
management levels.  
Sound corporate culture  
The Bank’s Board of Directors has adopted a policy for a  
sound corporate culture containing a set of principles for  
the Bank’s and the employees’ actions, which  
supplements the framework of the Bank’s code of  
conduct.  
Board of Directors  
In 2024, the Board of Directors and its Nomination  
Committee set a target figure of at least 40% for the  
under-represented gender on the Board of Directors to  
be met by 2027.  
The policy was most recently updated in December 2024  
At the end of 2024 the under-represented gender on the  
Board of Directors presented 16.67% (2023: 33.33%).  
and  
is  
available  
on  
the  
Bank's  
website  
www.foroyabanki.com/scc  
The Board of Directors will focus on various initiatives  
aimed at meeting the target figure by 2027. These  
comprise recruitment initiatives and initiatives aimed at  
The Bank’s general management reports to the Board of  
Directors on the Bank’s compliance with the policy and  
the code of conduct. Through this reporting and  
26  
 
Annual Report 2024  
otherwise, the Board of Directors’ gains insight into  
matters relating to the policy and the code of conduct.  
into different risk categories. The risk assessment is  
based, among other things, on the EU’s supranational  
risk assessment.  
The report of the chair of the Bank’s Board of Directors  
to the annual general meeting on behalf of the Board  
must cover the implementation of the corporate culture  
policy and compliance with the policy.  
In addition, the Bank’s employees regularly receive  
training and are tested in combating money laundering  
and financing of terrorism. Training is provided in the  
following ways:  
Anti-money laundering, anti-terrorist financing, and  
sanctions  
.
Basic modules must be completed by all  
employees every two years. Training based on  
case studies and bank-specific learning -  
targeted at the employee’s job functions - is  
also provided on a regular basis.  
Combating money laundering and terrorist financing is  
basically a task for all employees in Føroya Banki, one  
reason being that the Bank has a statutory obligation to  
know all its customers, including to collect proper  
documentation of identity and details of ownership  
structures of legal persons.  
.
New employees must complete training in basic  
modules within one month of their appointment.  
The Bank must also have details of the individual  
customer’s purpose of being a customer in the Bank, the  
scope of the customer relationship and the origin of the  
customer’s funds. This task is carried out by collecting  
data, including by the individual customer advisers  
and/or via customers’ self service solutions.  
Data ethics  
The Bank’s Board of Directors has adopted a data ethics  
policy which provides the framework for the Bank’s  
ethical principles and conduct in relation to data. The  
Board of Directors adopted the policy in December 2024.  
Section 154 of the Executive Order on Financial Reports  
for Credit Institutions and Investment Firms etc. requires  
undertakings which have a data ethics policy to  
supplement the management’s review with a statement  
on data ethics. The statement must contain information  
on the undertaking’s work and policy on matters of data  
ethics.  
However, the Bank’s central anti-money laundering  
department carries out the general work of combating  
money-laundering and financing of terrorism and  
continuously checks that the necessary information on  
the individual customers’ identity and ownership is  
registered. It also checks that the purpose and intended  
scope of the customers’ relations with the Bank are  
registered and updated.  
The Bank’s Board of Directors has prepared a statement,  
which is available on the Bank's website at  
www.foroyabanki.com/de  
In addition, the Bank must monitor customer transactions  
on an ongoing basis. All of the Bank’s employees are  
both entitled and required to report unusual/suspicious  
transactions or activities to the anti-money laundering  
department. The anti-money laundering department thus  
supports the efforts of customer advisers and other  
employees and is also responsible for digital/automated  
monitoring of unusual/suspicious transactions or  
activities and for manual follow-up on them.  
Tax policy  
The Bank’s Board of Directors has adopted a tax policy  
for the Group which provides the framework for the  
group’s behaviour in relation to taxation matters. The  
policy states the Group’s obligation to promote  
transparency and compliance with tax legislation.  
Furthermore, the policy states that the Group only  
engages in responsible and legitimate tax assessments  
based on an open and honest dialogue with customers  
and the authorities. In collaboration with the relevant  
authorities the Group also participates in activities  
related to prevention of tax evasion. The Board of  
Directors adopted the policy in September 2024. The tax  
policy is available on the Bank's website at  
www.foroyabanki.com/tp  
The department works continuously to set up and adjust  
the criteria for identifying transactions that are picked out  
for further investigation by the department.  
The anti-money laundering department also reports to  
the Money Laundering Secretariat at the National  
Special Crime Unit.  
The Bank’s monitoring of customers includes a risk  
assessment in which the Bank has divided the customers  
27  
 
Annual Report 2024  
Product approval and product management  
The Bank has a policy for product approval and product  
management to ensure that customers are offered  
suitable products, including investment products and  
investment services etc. If new products and services are  
introduced which may result in significant risks, the  
Bank’s Board of Directors has overall responsibility for  
approving them.  
performing, and highly motivated employees in a  
competitive market.  
Remuneration for the Board of Directors is approved and  
adopted at each year’s annual general meeting.  
Members of the Board of Directors receive a fixed salary  
only. They are not covered by incentive programmes and  
do not receive variable or performance-based  
remuneration or pension contributions.  
The product approval and management of products and  
services are structured so that the Bank’s other  
management levels handles these matters on an  
ongoing basis.  
The remuneration of the Executive Management is  
determined by the Board of Directors. Remuneration in  
line with market levels constitutes the overriding principle  
for the remuneration of the Executive Management.  
Remuneration for the Executive Management must be  
consistent with and promote sound and effective risk  
management and not encourage excessive risk-taking or  
counteract the Bank’s long-term interests. Remuneration  
of the Executive Management consists of a fixed salary  
only and does not comprise any incentive programmes  
or variable or performance-based remuneration.  
The other management levels recommend products and  
services for review by the Bank’s compliance function.  
New products and services are subject to approval by the  
bank’s compliance function, risk management function,  
and general management. The compliance and risk  
management functions can always request that risks be  
submitted to the board of directors for consideration.  
At least annually, the compliance function reports to the  
Board of Directors on the Bank’s investment products  
and services based on reporting from the other  
management level and the compliance function’s own  
examinations during the year.  
Additional information on the remuneration of the Board  
of Directors, the Executive Management and the  
executive officers can be found in note 10. For further  
information regarding the Bank’s remuneration policy,  
see www.foroyabanki.com/rp  
Risk management  
Complaints handling  
The Board of Directors always gives full attention to the  
Bank’s various risks as well as the aggregated risk profile  
and follows up on risks on a regular basis. Risk appetite  
within the Bank is defined as the level and nature of risk  
that the Bank is willing to take in order to pursue the  
approved strategy on behalf of the shareholders and is  
defined by constraints reflecting the views of  
shareholders, debt holders, regulators and other  
stakeholders. The Board of Directors is ultimately  
responsible for the Group’s overall risk appetite and for  
setting principles for how risk appetite is managed.  
In the event of disagreements between a customer and  
the Bank, the Bank’s fundamental view is that they are  
always best resolved through dialogue between the  
customer and the adviser, possibly with the involvement  
of the adviser’s line manager.  
If agreement is not reached, the customer always has the  
possibility of complaining to the Bank’s complaints  
function. The complaints’ function is independent of the  
departments serving customers and handles complaints  
received and sends answers to the customer.  
Remuneration  
The Group’s Risk Manager is responsible for the risk  
management framework and processes, including  
identifying, controlling and monitoring the Bank’s various  
risks for the purpose of making risk assessments at both  
individual and aggregated levels. For further information  
on the Bank’s risk management, see the Group’s Risk  
Management Report 2024 at www.foroyabanki.com/rmr  
The Remuneration Committee operates as a preparatory  
committee for the Board of Directors with respect to  
remuneration issues. This duty includes proposals  
regarding the Bank’s Remuneration Policy and  
underlying instructions to be approved and adopted at  
the general meeting.  
Corporate responsibility  
The Bank’s remuneration policy reflects the Bank’s  
objectives of good governance and supports the Bank’s  
ability to recruit, develop and retain competent, high-  
Complying with the law and adhering to international  
principles for responsible business conduct is  
a
fundamental and integral part of Føroya Banki’s strategy.  
28  
 
Annual Report 2024  
We are driven by an ambition to create value for all our  
stakeholders, to use our expertise to drive sustainable  
progress and to have a positive impact on the societies  
we are a part of. At Føroya Banki, we strive to build a  
relationship-centric bank that places the customer at the  
centre of the business, provides tailored financial advice  
and makes the banking experience less complex. Our  
commitment to conducting responsible business  
revolves around a set of values consisting of “Teamwork,  
Customer commitment and Enthusiasm”, which form the  
backbone of our efforts to create sustainable and shared  
value for the Group’s stakeholders. In addition to creating  
economic value through responsible business conduct;  
through the benefits that our products bring to our  
customers; and through banking expertise, the Group  
aims to create social value through community  
involvement. As such, Føroya Banki’s approach is  
centred on its customers, employees, and the local  
community. It is our assertion that CSR initiatives will  
yield the best results if there is a natural connection  
between such activities and our business strategy and  
core competences. Therefore, our initiatives are  
strategically rooted in the Group’s vision, strategy, and  
values.  
Føroya Banki reports on corporate social responsibility in  
the 2024 CSR Report, which has been prepared in  
compliance with the Group’s CSR policy and the Danish  
FSA’s requirements on corporate responsibility  
reporting. As mentioned, the bank in response to the  
upcoming stricter sustainability data management and  
reporting requirements, has made the necessary  
preparations in 2024 for reporting under the CSRD  
effective from the 2025 financial year.  
The report is available at www.foroyabanki.com/crr  
29  
 
Annual Report 2024  
Statement by the Management  
The Board of Directors and the Executive Board (the  
management) have today considered and approved the  
annual report of P/F Føroya Banki for the financial year
2024.  
flows for the financial year starting on 1 January and  
ending on 31 December 2024. Moreover, in our opinion,  
the management’s report includes a fair review of  
developments in the Group’s and the Parent Company’s  
operations and financial position and describes the  
significant risks and uncertainty factors that may affect  
the Group and the Parent Company.  
The consolidated financial statements have been pre-  
pared in accordance with the IFRS Accounting  
Standards as adopted by the EU, and the Parent  
Company’s financial statements have been prepared in  
accordance with the Faroese Financial Business Act.  
In our opinion, the annual report of P/F Føroya Banki for  
the financial year  
1
January to 31 December  
2024 identified as with the file name FB-2024-12-31-  
en.zip has been prepared, in all material respects, in  
compliance with the ESEF Regulation.  
In our opinion, the consolidated financial statements and  
the Parent Company’s financial statements give a true  
and fair view of the Group’s and the Parent Company’s  
assets, liabilities, equity and financial position at 31  
December 2024 and of the results of the Group’s and the  
Parent Company’s operations and the consolidated cash  
The management will submit the annual report to the  
general meeting for approval.  
Tórshavn, 26 February 2025  
Executive Board  
Turið F. Arge  
CEO  
Board of Directors  
Birgir Durhuus  
Chair  
Annfinn Vitalis Hansen  
Kristian Reinert Davidsen  
Árni Tór Rasmussen  
Vice Chair  
Marjun Hanusardóttir  
Rúna Hentze  
Tom Ahrenst  
Kenneth M. Samuelsen  
Alexandur Johansen  
Adopted at the General Meeting held on 27 March 2025  
Óla Jákup Kristoffersen  
Chair of the meeting  
30  
 
Annual Report 2024  
Internal Auditors’ Report  
Audit opinion  
In our opinion, the Consolidated Financial Statements  
and the Financial Statements of P/F Føroya Banki give a  
true and fair view of the Group’s and the Parent  
Company’s assets, liabilities, shareholders’ equity and  
financial position at 31 December 2024 and of the results  
of the Group’s and the Parent Company’s operations and  
cash flows for the financial year 1 January — 31  
December 2024 in accordance with the IFRS Accounting  
Standards as adopted by the EU in respect of the  
Consolidated Financial Statements and in accordance  
with the Faroese Financial Business Act in respect of the  
Parent Company’s financial statements.  
We believe that the audit evidence we have obtained is  
sufficient and appropriate to provide a basis for our audit  
opinion.  
Statement on Management’s Review  
Management is responsible for the Management’s  
Review.  
Our opinion on the Consolidated Financial Statements  
and the Parent Company’s Financial Statements does  
not cover the Management’s Review, and we do not  
express any form of assurance conclusion thereon.  
Our opinion is consistent with our long-form audit report  
to the Audit Committee and the Board of Directors.  
In connection with our audit of the Consolidated Financial  
Statements and the Parent Company’s Financial  
Statements, our responsibility is to read the  
Management’s Review and, in doing so, consider  
whether the Management’s Review is materially  
inconsistent with the Consolidated Financial Statements  
or the Parent Company’s Financial Statements or our  
knowledge obtained in the audit or otherwise appears to  
be materially misstated.  
Basis for opinion  
We have audited the Consolidated Financial Statements  
and the Financial Statements of P/F Føroya Banki for the  
financial year 1 January — 31 December 2024. The  
Consolidated Financial Statements have been prepared  
in accordance with the IFRS Accounting Standards as  
adopted by the EU. The Parent Company’s Financial  
Statements have been prepared in accordance with the  
Faroese Financial Business Act.  
Furthermore, it is our responsibility to consider whether  
the Management’s Review provides the information  
required under the Faroese Financial Business Act.  
We conducted our audit in accordance with the Danish  
Financial Supervisory Authority’s executive order on  
auditing financial enterprises etc. as well as financial  
groups as applied in the Faroe Islands and in accordance  
with international auditing standards on planning and  
performing the audit work.  
Based on the work we have performed, in our view the  
Management’s Review is in accordance with the  
Consolidated Financial Statements and the Parent  
Company’s Financial Statements and has been  
prepared in accordance with the requirements of the  
Faroese Financial Business Act. We did not identify any  
material misstatements of the Management’s Review.  
We planned and performed our audit to obtain  
reasonable assurance as to whether the Consolidated  
Financial Statements and the Parent Company’s  
Financial Statements are free from material  
misstatement. We participated in the audit of all material  
and critical audit areas.  
Tórshavn, 26 February 2025  
Arndis Poulsen  
Chief Audit Executive, Føroya Banki  
31  
 
Annual Report 2024  
Independent auditors’ reports  
To the shareholders of P/F Føroya Banki  
Report on the audit of the Financial Statements  
Our opinion  
In our opinion, the Consolidated Financial Statements give a true and fair view of the Group’s financial position at 31  
December 2024 and of the results of the Group’s operations and cash flows for the financial year 1 January to 31  
December 2024 in accordance with IFRS Accounting Standards as adopted by the EU and further requirements in the  
Faroese Financial Business Act.  
Moreover, in our opinion, the Parent Company Financial Statements give a true and fair view of the Parent Company’s  
financial position at 31 December 2024 and of the results of the Parent Company’s operations for the financial year 1  
January to 31 December 2024 in accordance with the Faroese Financial Business Act.  
Our opinion is consistent with our Auditor’s Long-form Report to the Audit Committee and the Board of Directors.  
What we have audited  
The Consolidated Financial Statements and the Parent Company Financial Statements of P/F Føroya Banki for the  
financial year 1 January to 31 December 2024 comprise income statement and statement of comprehensive income,  
balance sheet, statement of changes in equity and notes, including material accounting policy information for the Group  
as well as for the Parent Company and cash flow statement for the Group. Collectively referred to as the “Financial  
Statements”.  
Basis for opinion  
We conducted our audit in accordance with International Standards on Auditing (ISAs) and the additional requirements  
applicable in Faroe Islands. Our responsibilities under those standards and requirements are further described in the  
Auditor’s responsibilities for the audit of the Financial Statements section of our report.  
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.  
Independence  
We are independent of the Group in accordance with the International Ethics Standards Board for Accountants’  
International Code of Ethics for Professional Accountants (IESBA Code) and the additional ethical requirements  
applicable in Denmark and Faroe Islands. We have also fulfilled our other ethical responsibilities in accordance with  
these requirements and the IESBA Code.  
To the best of our knowledge and belief, prohibited non-audit services referred to in Article 5(1) of Regulation (EU) No  
537/2014 were not provided.  
Appointment  
PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab were first appointed auditors of P/F Føroya Banki  
on 29 March 2010 for the financial year 2010. We have been reappointed annually by shareholder resolution for a total  
period of uninterrupted engagement of fifteen years including the financial year 2024. We were reappointed, following  
a tending procedure, at the General Meeting on 17 August 2022.  
Januar P/F Løggilt grannskoðanarvirki were first appointed auditors of P/F Føroya Banki on 26 March 2013 for the  
financial year 2013. We have been reappointed annually by shareholder resolution and have acted as auditors for the  
period except for the year 2022, for a total period of engagement of eleven years including the financial year 2024.  
Key audit matters  
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the  
Financial Statements for 2024. These matters were addressed in the context of our audit of the Financial Statements  
as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.  
32  
 
Annual Report 2024  
Key audit matter  
How our audit addressed the key audit  
matter  
Loan Impairment charges  
Loans are measured at amortised cost, according to the We performed risk assessment procedures with the  
effective interest method, less impairment charges.  
purpose of achieving an understanding of it-systems,  
business procedures and relevant controls regarding the  
calculation of provisions for expected credit losses on  
loans.  
Loan impairment charges represent Management’s best  
estimate of expected losses on loans at the balance  
sheet date. Reference is made to the detailed description  
of accounting policies in note 1.  
In respect of controls, we assessed whether they were  
designed and implemented effectively to address the risk  
of material misstatement.  
The Group makes provisions for expected credit losses  
both on an individual basis in terms of individual  
provisions and on a model-based basis.  
We reviewed and assessed the impairment charges  
recognised in the income statement in 2024 and the  
accumulated impairment charges recognised in the  
balance sheet at 31 December 2024.  
As a result of the geopolitical and macroeconomic  
situation with the risk of economic slowdown, the  
Management has recognised a substantial provision for  
expected credit losses in the form of an accounting We assessed the applied impairment model prepared by  
estimate (”management overlays”). The consequences the data centre SDC, including division of responsibilities  
of the geopolitical and macroeconomic situation for the between the data centre and the Group.  
bank’s customers are to a material extent largely  
unresolved and as a result hereof there is an increased  
estimation uncertainty related to the size of the  
provisions for expected losses on loan.  
We assessed and tested the Group’s calculation of  
impairment charges in stages 1 and 2, including  
assessment of Management’s determination and  
adaptation of model variables to the Group’s own  
We focused on loan impairment charges, as the circumstances.  
accounting estimate is by nature complex and influenced  
by subjectivity and thus to a large extent associated with  
estimation uncertainty.  
Our procedures included an assessment of the Group’s  
methods applied for the calculation of expected credit  
losses as well as the procedures designed, including the  
The following areas are central to the calculation of loan involvement of the credit department and Management,  
impairment charges:  
and internal controls established to ensure that credit-  
impaired loans in stage and in stage 2,  
3
underperforming, are identified and recorded on a timely  
basis.  
■
Determination of credit classification.  
■
Model-based impairment charges in stages 1 and  
We assessed and tested the principles applied by the  
Group for the determination of impairment scenarios and  
for the measurement of collateral values of e.g. ships  
and real estate included in the calculations of impairment  
of credit-impaired loans in stage 3 and in stage 2,  
underperforming.  
2, including Management’s determination of model  
variables adapted to the Group’s loan portfolio.  
■
The Group’s procedures to ensure completeness  
of the registration of credit-impaired loans (stage 3) or  
loans with significant increase in credit risk (stage 2,  
underperforming).  
We tested a sample of credit-impaired loans in stage 3  
and in stage 2, underperforming, by testing the  
calculations of impairment charges and applied data to  
underlying documentation.  
■
Most significant assumptions and estimates  
applied by Management in the calculations of impairment  
charges, including principles for the assessment of  
various outcomes of the customer’s financial position  
(scenarios) and for the assessment of collateral values  
of e.g. ships and real estate included in the calculations  
of impairment.  
We tested a sample of other loans by making our own  
assessment of stage and credit classification. This  
included an increased sample of major loans, loans  
within industries with generally increased risks within  
certain industries particularly affected by the actual  
macroeconomic situation.  
■
Management’s assessment of expected credit  
losses at the balance sheet date as a result of possible  
changes in market conditions and which are not included  
in the model-based calculations or individually assessed  
impairment charges (“management overlays”) including  
in particular the consequences for the Groups customers  
of the current geopolitical and macroeconomic situation.  
We reviewed and challenged Management’s estimates  
of expected credit losses not included in the modelbased  
calculations or individually assessed impairment  
charges based on our knowledge of the portfolio,  
industry knowledge and knowledge of current market  
conditions. Among other things, we had a special focus  
on the Group’s calculation of the management overlays  
33  
 
Annual Report 2024  
Reference is made to note 1 of the Parent Company  
Financial statements and the Consolidated Financial  
Statements, ”Estimates and assumptions”, and  
“Impairment charges”, note 13, ”Credit risk  
management”, ”Changes to credit risks” and  
”Calculation of the expected credit loss” and  
“Management applied judgements” as well as note 49,  
”Risk Management”, addressing matters that may  
affect loan impairment charges.  
to cover expected credit losses as a result of the current  
geopolitical and macroeconomic situation.  
We also assessed whether the factors that may have an  
influence on provisions for expected losses on loans  
have been appropriate disclosed.  
Statement on Management’s Review  
Management is responsible for Management’s Review.  
Our opinion on the Financial Statements does not cover Management’s Review, and we do not express any form of  
assurance conclusion thereon.  
In connection with our audit of the Financial Statements, our responsibility is to read Management’s Review and, in doing  
so, consider whether Management’s Review is materially inconsistent with the Financial Statements or our knowledge  
obtained in the audit, or otherwise appears to be materially misstated.  
Moreover, we considered whether Management’s Review includes the disclosures required by the Faroese Financial  
Business Act.  
Based on the work we have performed, in our view, Management’s Review is in accordance with the Consolidated Financial  
Statements and the Parent Company Financial Statements and has been prepared in accordance with the requirements  
of the Faroese Financial Business Act. We did not identify any material misstatement in Management’s Review.  
Management’s responsibilities for the Financial Statements  
Management is responsible for the preparation of consolidated financial statements that give a true and fair view in  
accordance with IFRS Accounting Standards as adopted by the EU and further requirements in the Faroese Financial  
Business Act and for the preparation of parent company financial statements that give a true and fair view in accordance  
with the Faroese Financial Business Act, and for such internal control as Management determines is necessary to enable  
the preparation of financial statements that are free from material misstatement, whether due to fraud or error.  
In preparing the Financial Statements, Management is responsible for assessing the Group’s and the Parent Company’s  
ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going  
concern basis of accounting unless Management either intends to liquidate the Group or the Parent Company or to cease  
operations, or has no realistic alternative but to do so.  
Auditor’s responsibilities for the audit of the Financial Statements  
Our objectives are to obtain reasonable assurance about whether the Financial Statements as a whole are free from  
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable  
assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs and the  
additional requirements applicable in the Faroe Islands will always detect a material misstatement when it exists.  
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could  
reasonably be expected to influence the economic decisions of users taken on the basis of these Financial Statements.  
As part of an audit in accordance with ISAs and the additional requirements applicable in the Faroe Islands, we exercise  
professional judgement and maintain professional skepticism throughout the audit. We also:  
•
Identify and assess the risks of material misstatement of the Financial Statements, whether due to fraud or error, design  
and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to  
provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for  
one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the  
override of internal control.  
•
•
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate  
in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s and the  
Parent Company’s internal control.  
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related  
disclosures made by Management.  
34  
 
Annual Report 2024  
•
Conclude on the appropriateness of Management’s use of the going concern basis of accounting and based on the  
audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant  
doubt on the Group’s and the Parent Company’s ability to continue as a going concern. If we conclude that a material  
uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the Financial  
Statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit  
evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group or  
the Parent Company to cease to continue as a going concern.  
•
•
Evaluate the overall presentation, structure and content of the Financial Statements, including the disclosures, and  
whether the Financial Statements represent the underlying transactions and events in a manner that gives a true and  
fair view.  
Plan and perform the group audit to obtain sufficient appropriate audit evidence regarding the financial information of  
the entities or business units within the group as a basis for forming an opinion on the Consolidated Financial  
Statements and the Parent Company Financial Statements. We are responsible for the direction, supervision and  
review of the audit work performed for purposes of the group audit. We remain solely responsible for our audit opinion.  
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of  
the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our  
audit.  
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements  
regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought  
to bear on our independence and, where applicable, actions taken to eliminate threats or safeguards applied.  
From the matters communicated with those charged with governance, we determine those matters that were of most  
significance in the audit of the Financial Statements of the current period and are therefore the key audit matters. We  
describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter.  
Report on compliance with the ESEF Regulation  
As part of our audit of the Financial Statements we performed procedures to express an opinion on whether the annual  
report of P/F Føroya Banki for the financial year 1 January to 31 December 2024 with the filename FB-2024-12-31-en.zip  
is prepared, in all material respects, in compliance with the Commission Delegated Regulation (EU) 2019/815 on the  
European Single Electronic Format (ESEF Regulation) which includes requirements related to the preparation of the annual  
report in XHTML format and iXBRL tagging of the Consolidated Financial Statements including notes.  
Management is responsible for preparing an annual report that complies with the ESEF Regulation. This responsibility  
includes:  
•
•
The preparing of the annual report in XHTML format;  
The selection and application of appropriate iXBRL tags, including extensions to the ESEF taxonomy and the anchoring  
thereof to elements in the taxonomy, for all financial information required to be tagged using judgement where  
necessary;  
•
•
Ensuring consistency between iXBRL tagged data and the Consolidated Financial Statements presented in human-  
readable format; and  
For such internal control as Management determines necessary to enable the preparation of an annual report that is  
compliant with the ESEF Regulation.  
Our responsibility is to obtain reasonable assurance on whether the annual report is prepared, in all material respects, in  
compliance with the ESEF Regulation based on the evidence we have obtained, and to issue a report that includes our  
opinion. The nature, timing and extent of procedures selected depend on the auditor’s judgement, including the assessment  
of the risks of material departures from the requirements set out in the ESEF Regulation, whether due to fraud or error.  
The procedures include:  
•
•
•
Testing whether the annual report is prepared in XHTML format;  
Obtaining an understanding of the company’s iXBRL tagging process and of internal control over the tagging process;  
Evaluating the completeness of the iXBRL tagging of the Consolidated Financial Statements including notes;  
35  
 
Annual Report 2024  
•
•
Evaluating the appropriateness of the company’s use of iXBRL elements selected from the ESEF taxonomy and the  
creation of extension elements where no suitable element in the ESEF taxonomy has been identified;  
Evaluating the use of anchoring of extension elements to elements in the ESEF taxonomy; and  
Reconciling the iXBRL tagged data with the audited Consolidated Financial Statements.  
In our opinion, the annual report of P/F Føroya Banki for the financial year 1 January to 31 December 2024 with the file  
name FB-2024-12-31-en.zip is prepared, in all material respects, in compliance with the ESEF Regulation.  
Hellerup, 26 February 2025  
Tórshavn, 26 February 2025  
PricewaterhouseCoopers  
Januar P/F  
Statsautoriseret Revisionspartnerselskab  
Business registration no 33 77 12 31  
Løggilt grannskoðanarvirki  
Business registration no. 5821  
Benny Voss  
Fróði Sivertsen  
State Authorised Public Accountant  
mne15009  
State Authorised Public Accountant  
mne32257  
36  
 
Annual Report 2024  
37  
 
Annual Report 2024  
Financial statement Føroya Banki  
Contents  
Income statement…….................................................39  
Statement of comprehensive income………………….39  
Balance sheet..............................................................41  
Statement of capital.....................................................43  
Cash flow statement.................................................... 46  
Note 1.......................................................................... 47  
Note 2.......................................................................... 60  
Note 3.......................................................................... 63  
Notes 4, 5, 6, 7.............................................................64  
Notes 8, 9…................................................................ 65  
Note 10........................................................................ 66  
Notes 11, 12................................................................ 67  
Note 13........................................................................ 68  
Note 14….................................................................... 78  
Notes 15, 16, 17, 18, 19, 20, 21, 22….........................79  
Notes 23, 24, 25.......................................................... 80  
Notes 26, 27…............................................................ 81  
Notes 28, 29.................................................................82  
Note 30…………………………………………………....83  
Notes 31, 32, 33, 34, 35, 36,37.................................... 84  
Notes 38, 39, 40...........................................................85  
Note 41 ........................................................................86  
Notes 42, 43, 44.......................................................... 87  
Note 45, 46.................................................................. 88  
Note 47 ........................................................................89  
Note 48 ........................................................................90  
Note 49 ........................................................................91  
Note 50……………………………………………….….104  
38  
 
Annual Report 2024  
Income statement  
Group  
2024  
Føroya Banki  
Note  
DKK 1,000  
2023  
2024  
2023  
3, 4  
3, 4  
3, 5  
Interest income calculated using the effective interest method  
Other interest income  
588,141
40,417
482,451
38,373
628,559  
520,824  
Interest expenses  
186,307
442,251
101,362
419,461
186,307  
101,362  
Net interest income  
442,251  
419,462  
3
6
6
Dividends from shares and other investments  
Fee and commission income  
11,997
85,627
6,875
6,115
87,567
5,886
11,997  
96,649  
6,875  
6,115  
98,068  
5,886  
Fee and commissions paid  
Net dividend, fee and commission income  
Net interest and fee income  
90,748
533,000
87,796
507,257
101,770  
544,022  
98,297  
517,759  
7
Insurance revenue  
196,690
156,017
12,701
322
184,807
141,088
9,043
7, 10  
Insurance service expenses  
7
7
7
7
Net return on investments backing insurance liabilities  
Net finance income or expense from insurance  
Other expenses  
-883
5,948
5,952
Net insurance result  
47,747
580,747
45,925
553,182
0
0
Interest and fee income and income from insurance activities, net  
544,022  
517,759  
3, 8  
9
Market value adjustments  
45,343
9,694
54,614
9,294
45,343  
2,614  
54,614  
2,201  
Other operating income  
10, 11  
Staff costs and administrative expenses  
248,369
9,090
243,670
7,428
239,470  
8,748  
234,956  
7,236  
26, 27, 28 Amortisation, depreciation and impairment charges  
12  
Other operating expenses  
1,531
1,807
1,531  
1,807  
13  
Impairment charges on loans and advances etc.  
Income from investments accounted for under the equity method  
Profit before tax  
-1,072
4,609
-10,043
5,102
-1,072  
33,016  
376,317  
-10,043  
32,614  
373,232  
23, 24  
382,475
379,330
14  
Tax  
72,049
71,797
65,891  
65,698  
Net profit  
310,427
307,533
310,427  
307,533  
Portion attributable to  
Shareholders of Føroya Banki P/F  
Ow ners of additional Tier 1 capital  
Net profit  
305,208
5,218
300,576
6,958
305,208  
5,218  
300,576  
6,958  
310,427
307,533
310,427  
307,533  
EPS Basic for the perdiod, DKK*  
EPS Diluted for the perdiod, DKK*  
32.42
32.42
32.12
32.12
32.42  
32.42  
32.12  
32.12  
*Based on average number of shares outstanding, see the specification in note 41.  
39  
 
Annual Report 2024  
Statement of comprehensive income - Føroya Banki  
Group  
2024  
Føroya Banki  
DKK 1,000  
2023  
2024  
2023  
Net profit  
310,427
307,533
310,427  
307,533  
Other comprehensive income  
Items w hich w ill not subsequently be recycled to the income statement:  
Revaluation of domicile property  
0
-158
615
0
-158  
615  
Revalution of assets, subsidiaries  
Total other comprehensive income  
Total comprehensive income  
0
0
0
0
457
-158  
310,427
307,991
310,427  
307,991  
40  
 
Annual Report 2024  
Balance Sheet  
Group  
Dec. 31  
Føroya Banki  
Dec. 31  
2023  
Dec. 31  
2024  
Dec. 31  
2023  
Note  
DKK 1,000  
2024  
Assets  
15  
Cash in hand and demand deposits w ith central banks  
Amounts due from credit institutions and central banks  
2,696,305
310,797
319,297
8,767,094
1,757,200
285,845
4,786
1,795,718
260,050
348,500
8,534,355
1,396,516
279,957
1,658
2,695,918  
310,797  
319,297  
8,767,094  
1,559,697  
188,358  
0
1,793,739  
260,050  
348,500  
8,534,355  
1,217,642  
190,388  
0
16, 17  
13, 18, 19 Loans and advances at fair value  
13, 18, 19 Loans and advances at amortised cost  
20  
Bonds at fair value  
21  
Shares, etc.  
22, 48  
23  
Assets under insurance contracts  
Holdings in associates  
Holdings in subsidiaries  
Assets under pooled schemes and unit-linked investment contracts  
Intangible assets  
18,563
0
14,881
0
18,563  
145,434  
58,055  
1,084  
14,881  
132,553  
30,006  
1,702  
24  
25  
61,610
5,084
33,003
1,702
26  
Total land and buildings  
Domicile property  
111,810
54,377
57,432
15,008
21,818
11,253
2,207
123,742
62,149
61,593
12,381
27,413
9,412
111,810  
54,377  
57,432  
13,067  
21,818  
11,172  
2,207  
120,431  
58,838  
61,593  
9,862  
27  
27  
28  
Domicile property (lease asset)  
Other property, plant and equipment  
Current tax assets  
27,413  
9,362  
29  
30  
31  
Deferred tax assets  
Assets held for sale  
0
0
Other assets  
88,408
34,561
14,511,644
89,044
16,503
12,944,835
89,312  
32,781  
14,346,463  
90,068  
15,298  
12,796,250  
Prepayments  
Total assets  
41  
 
Annual Report 2024  
Balance Sheet  
Group  
Dec. 31  
Føroya Banki  
Dec. 31  
2023  
Dec. 31  
2024  
Dec. 31  
2023  
Note  
DKK 1,000  
2024  
Shareholders' equity and liabilities  
Liabilities other than provisions  
Amounts due to credit institutions and central banks  
Deposits and other debt  
32, 33  
34, 35  
823,455
10,003,348
61,610
719,105
8,702,192
33,003
823,455  
10,014,704  
58,055  
719,105  
8,709,586  
30,006  
Deposits under pooled schemes and unit-linked investments contracts  
Issued bonds at amortised cost  
Liabilities under insurance contracts  
Current tax liabilities  
38  
981,190
158,485
73,613
986,134
139,679
71,836
981,190  
0
986,134  
0
36, 48  
67,770  
65,796  
37  
Other liabilities  
226,573
3,927
180,955
4,047
220,192  
2,162  
175,570  
2,189  
Deferred income  
Total liabilities other than provisions  
12,332,200
10,836,949
12,167,528  
10,688,385  
Provisions for liabilities  
29  
13  
Provisions for deferred tax  
508
1,263
1,846
3,617
21
4,204
1,869
6,094
0
1,263  
1,846  
3,109  
0
4,204  
1,869  
6,073  
Provisions for losses on guarantees etc  
Provisions for other liabilities  
Total provisions for liabilities  
Subordinated debt  
Subordinated debt  
Total liabilities  
40  
99,790
99,650
99,790  
99,650  
12,435,607
10,942,694
12,270,426  
10,794,108  
Equity  
Share capital  
192,000
6,718
192,000
7,948
192,000  
6,718  
192,000  
7,948  
Revaluation reserve  
Retained earnings  
1,527,319
350,000
2,076,037
0
1,570,662
80,000
1,527,319  
350,000  
2,076,037  
0
1,570,662  
80,000  
Proposed dividends  
Shareholders of the Parent Company  
Additional tier 1 capital holders  
Total equity  
1,850,609
151,532
2,002,141
1,850,609  
151,532  
2,002,141  
39  
2,076,037
2,076,037  
Total liabilities and equity  
14,511,644
12,944,835
14,346,463  
12,796,250  
42  
 
Annual Report 2024  
Statement of changes in equity - Føroya Banki Group  
Shareholders equity  
Proposed  
Additional  
tier 1  
Share  
capital  
192,000
Revaluation  
Reserve  
Retained  
earnings  
1,570,662
1,230
DKK 1,000  
dividends  
80,000
Total  
1,850,609
0
capital  
Total  
2,002,141
0
Shareholders' equity at January 1, 2024  
Revaluation of assets, subsidiaries  
Net profit  
7,948
151,532
-1,230
350,000
-44,792
-43,562
0
305,208
305,208
0
5,218
5,218
310,427
310,427
-6,750
Total comprehensive income  
Paid interest on additional tier 1 capital  
Redemption of additional tier 1 capital  
Dividends paid  
-1,230
6,718
350,000
-6,750
0
-80,000
350,000
0
0
-150,000
-150,000
-79,781
2,076,037
219
-79,781
2,076,037
Shareholders' equity at December 31, 2024  
192,000
1,527,319
0
Additional  
tier 1  
Share  
capital  
192,000
Revaluation  
Reserve  
14,392
Proposed  
dividends  
250,000
Retained  
earnings  
1,342,466
6,901
DKK 1,000  
Total  
1,798,857
-158
capital  
Total  
1,950,181
-158
Shareholders' equity at January 1, 2023  
151,324
Revaluation of assets  
-7,059
Revaluation of assets, subsidiaries  
Net profit  
615
615
615
80,000
220,576
227,477
0
300,576
301,033
0
6,958
6,958
-6,750
307,533
307,991
-6,750
Total comprehensive income  
Paid interest on additional tier 1 capital  
Dividends paid  
-6,444
80,000
-250,000
719
-249,281
1,850,609
-249,281
2,002,141
Shareholders' equity at December 31, 2023  
192,000
7,948
80,000
1,570,662
151,532
43  
 
Annual Report 2024  
Statement of changes in equity - Føroya Banki P/F  
Shareholders equity  
Additional  
tier 1  
Share  
Revaluation  
Proposed  
dividends  
80,000  
Retained  
earnings  
1,570,662  
1,230  
DKK 1,000  
capital  
Reserve  
7,948  
Total  
1,850,609  
0
capital  
Total  
2,002,141  
0
Shareholders' equity at January 1, 2024  
Revaluation of assets, subsidiaries  
Net profit  
192,000  
151,532  
-1,230  
350,000  
-44,792  
-43,562  
0
305,208  
305,208  
0
5,218  
5,218  
310,427  
310,427  
-6,750  
Total comprehensive income  
Paid interest on additional tier 1 capital  
Redemption of additional tier 1 capital  
Dividends paid  
-1,230  
6,718  
350,000  
-6,750  
0
-80,000  
350,000  
0
0
-150,000  
-150,000  
-79,781  
2,076,037  
219  
-79,781  
2,076,037  
Shareholders' equity at December 31, 2024  
192,000  
1,527,319  
0
Additional  
tier 1  
Share  
capital  
192,000  
Revaluation  
Reserve  
14,392  
Proposed  
dividends  
250,000  
Retained  
earnings  
1,342,466  
DKK 1,000  
Total  
1,798,857  
-158  
capital  
Total  
1,950,181  
-158  
Shareholders' equity at January 1, 2023  
Revaluation of assets  
151,324  
-7,059  
615  
6,901  
Revaluation of assets, subsidiaries  
Net profit  
615  
615  
80,000  
220,576  
300,576  
301,033  
6,958  
6,958  
-6,750  
307,533  
307,991  
-6,750  
Total comprehensive income  
Paid interest on additional tier 1 capital  
Dividends paid  
-6,444  
7,948  
80,000  
227,477  
-250,000  
719  
-249,281  
-249,281  
2,002,141  
Shareholders' equity at December 31, 2023  
192,000  
80,000  
1,570,662  
1,850,609  
151,532  
44  
 
Annual Report 2024  
Capital and Solvency - P/F Føroya Banki  
Solvency  
Dec. 31  
Dec. 31  
DKK 1,000  
2024  
2023  
Tier 1 capital  
1,712,027  
1,907,887  
Total capital  
1,811,817  
2,007,537  
Risk-weighted items not included in the trading portfolio  
5,835,110  
5,808,267  
Risk-weighted items with market risk etc.  
391,442  
347,722  
Risk-weighted items with operational risk  
953,926  
662,873  
Total risk-weighted items  
7,180,478  
6,818,861  
CET 1 capital ratio  
23.8%  
25.8%  
Tier 1 capital ratio  
23.8%  
28.0%  
Total capital ratio  
25.2%  
29.4%  
Total capital, incl. MREL capital, ratio  
36.3%  
41.1%  
Shareholders' equity  
Share capital  
192,000  
192,000  
Reserves  
6,718  
7,948  
Net profit  
310,427  
307,533  
Retained earnings, previous years  
1,571,152  
1,347,453  
Shareholders' equity, before deduction of holdings of own shares  
2,080,296  
1,854,934  
Deduction of ordinary dividend  
217,000  
80,000  
Deduction of extraordinary dividend  
133,000  
0
Deduction of holdings of own shares  
4,259  
4,325  
Deduction of intangible assets  
1,084  
1,702  
Deduction of deferred tax assets  
11,172  
9,362  
Deduction regarding prudent valuation of financial instruments  
1,754  
1,503  
CET 1 capital  
1,712,027  
1,758,043  
Additional Tier 1 capital  
0
149,844  
Tier 1 capital  
1,712,027  
1,907,887  
Total capital  
Tier 1 capital  
1,712,027  
1,907,887  
Subordinated loan capital  
99,790  
99,650  
Total capital  
1,811,817  
2,007,537  
MREL capital  
791,227  
798,224  
Total capital, incl. MREL capital  
2,603,044  
2,805,762  
The Føroya Banki Group holds a license to operate as a bank and is therefore subject to a capital requirement under the Faroese  
Financial Business Act and to CRR. The Faroese provisions on capital requirements apply to both the Parent Company and the  
Group. The capital requirement provisions stipulate a minimum capital of 8% of the identified risks. A detailed body of rules  
determines the calculation of capital as well as risks (risk-weighted items). The capital comprises CET 1 capital, hybrid core  
capital and subordinated loan capital. The CET 1 capital corresponds to the carrying amount of equity, after deductions of holdings  
of own shares, tax assets and other minor deductions.  
45  
 
Annual Report 2024  
Cash flow statement - Føroya Banki Group  
DKK 1,000  
2024  
2023  
Cash flow from operations  
Profit before tax  
382,475
379,330
Amortisation and impairment charges for intangible assets  
Depreciation and impairment charges of tangible assets  
Impairment of loans and advances/guarantees  
Paid tax  
618
9,741
701
7,101
1,077
-4,696
-78,956
-62,528
252,427
-48,015
-54,862
281,610
Other non-cash operating items  
Total  
Changes in operating capital  
Change in loans at fair value  
Change in loans at amortised cost  
Change in holding of bonds  
Change in holding of shares  
Change in deposits  
36,665
-233,816
-320,115
7,076
25,468
-803,957
232,310
28,313
366,530
-124,781
8,310
1,301,156
-138,507
41,599
Due to credit institutions and central banks  
Change in other assets / liabilities  
Assets/liabilities under insurance contracts  
Prepayments  
15,678
24,057
-1,808
-18,178
943,985
Cash flow from operations  
36,051
Cash flow from investing activities  
Dividends received  
11,997
-5,000
-7,211
6,654
6,439
6,115
0
Acquisition of intangible assets  
Acquisition of tangible assets  
Sale of tangible assets  
-7,007
24,869
23,977
Cash flow from investing activities  
Cash flow from financing activities  
Change in loans from central banks and credit institutions  
Issued bonds at amortised cost  
242,857
0
-14,286
638,550
-200,000
-6,750
Redemption of issued bonds at amortised cost  
Interest paid on additional tier 1 capital  
Payment of dividends  
-150,000
-6,750
-80,000
219
-250,000
719
Payment of dividends, own shares  
Principal portion of lessee lease payments  
Cash flow from financing activities  
-5,417
909
-5,156
163,078
Cash flow  
951,333
223,106
Cash in hand and demand deposits with central banks, and due from  
Credit institutions, etc. at the beginning of the year  
Cash flow  
2,055,769
951,333
1,832,663
223,106
Cash and due etc.  
3,007,102
2,055,769
Cash and due etc.  
Cash in hand and demand deposits with central banks  
Due from credit institutions, etc.  
Total  
2,696,305
310,797
1,795,718
260,050
3,007,102
2,055,769
46  
 
Annual Report 2024  
Notes  
Note 1  
Accounting policies  
Contents  
1. Basis of preparation …………………………………….……...……..48  
1) Estimates and assumptions ………….…..……..……..48  
2) Adoption of new standards in 2024………………..….. 49  
3) Changes in IFRSs not yet applied by Føroya Banki.….50  
4) Consolidation……………………………………………. 50  
5) Segment information …………………………………....50  
6) Offsetting …………………………………………………50  
2) Financial instruments - General ……….………….…...53  
3) Financial instruments - Classification ……….…….…..53  
4) Assets under insurance contracts ….……………….…55  
5) Holdings in associates …………………….………….…55  
6) Holdings in subsidiaries ……………………….…….….56  
7) Intangible assets ……………………….…………...…..56  
8) Land and buildings ………………………….……….…..56  
9) Other property, plant and equipment ……………..……57  
10) Assets held for sale ………………………….…….…..57  
11) Other assets ………………………….…………….…..57  
3. Balance sheet - Liabilities, provisions and equity ……..…..57  
1) Financial instruments - general …………….……….…57  
2) Classification …………………………………….……....57  
3) Due to credit institutions and central banks and deposits  
measured at amortised cost……….………………..……..57  
4) Trading portfolio measured at fair value ….…….……..58  
5) Determination of fair value ………………….…….…….58  
6) Liabilities under insurance contracts ………….….……58  
7) Other liabilities ………………………………….….…….58  
8) Provisions …………………………………….……….....58  
9) Subordinated debt …………………………….….……..59  
10) Hybrid Capital (AT1 capital) ……………………..……59  
11) Own shares ………………………………….…….……59  
12) Dividends ………………………………………….……59  
4. Cash flow statement ……………………………….…….……59  
3. Accounting Policies - P/F Føroya Banki.....…………….…….59  
2. Critical accounting policies ………………………………….……….51  
1. Income statement ………………………………….….………51  
1) Income criteria ………………………….……….……….51  
2) Interest income and expenses …………….….………..51  
3) Dividends on shares …………………….…….……...…51  
4) Fees and commission income …………….….………..51  
5) Fees and commission expenses incurred .…....…….. 51  
6) Net insurance result..........…………………………….. 51  
7) Fair value adjustments ……….….…………….………..52  
8) Other operating income ………………….…….……….52  
9) Staff costs ……..…………………………….….………..52  
10) Pension obligations …………………….…….………..52  
11) Depreciation and impairment of property, plant and  
equipment …………………...……………………………. 52  
12) Other operating expenses …………………….……...52  
13) Impairment charges on loans and advances etc....…52  
14) Tax ………………………………….…………….……..52  
2. Balance sheet - Assets ………………………………….…...53  
1) Due from credit institutions and central banks .….……53  
47  
 
Annual Report 2024  
1. Basis of preparation  
The Føroya Banki Group presents its consolidated financial statements in accordance with IFRSs as adopted by EU and  
issued by the International Accounting Standards Board (IASB). Furthermore, the consolidated financial statements  
comply with the requirements for annual reports in the Faroese Financial Business Act and the executive order regarding  
the application of IFRS standards in financial institutions which applies for the Faroes issued by the Danish FSA.  
The preparation of the consolidated financial statements requires, in some cases, the use of estimates and assumptions  
by management. The estimates are based on past experience and assumptions that management believes are fair and  
reasonable but that are inherently uncertain and unpredictable. These estimates and the judgement behind them affect  
the reported amounts of assets, liabilities and off balance sheet items, as well as income and expenses in the financial  
statements presented. Changes and effects from implementation of new standards and amendments are explained in the  
following under the heading Adoption of new standards in 2023.  
1) Estimates and assumptions  
Estimates and assumptions of significance to the financial statements include the determination of:  
A. Impairment charges of loans and advances  
B. Fair value of domicile properties  
C. Fair value of financial instruments  
The assumptions may be incomplete or inaccurate, and unexpected future events or situations may occur. Such estimates  
and assessments are therefore difficult to make and will always entail uncertainty, even under stable macroeconomic  
conditions, when they involve transactions with customers and other counterparties.  
A) Impairment charges of loans and advances  
The Group makes impairment charges to account for impairment of loans and advances that occur after initial recognition.  
Impairment charges are based on the expected credit loss model as further described under the section “Loans and  
advances at amortised cost”.  
In order to determine impairments on financial instruments as stipulated by IFRS 9, the Bank is required to make use of  
estimations and assumptions. In particular, Føroya Banki is mandated to estimate future cash flows when assessing  
significantly increased credit risks and loan-to-value when assessing impairments.  
Føroya Banki’s expected credit loss model based on a series of variable inputs – requires a loss allowance to be  
recognised on all credit exposures. Impairments within stage 1 and stage 2 which are not classified as weak engagements  
are based purely on the output of the model, whereas impairments within the weaker part of stage 2 and stage 3 are  
recognised based on a combination of individual assessment and model output.  
The following components of the model are considered accounting estimations and assessments:  
•
Føroya Banki’s internal credit score system, which assigns PD values on a loan-by-loan basis and classifies  
exposures into stages.  
•
Føroya Banki’s criteria to determine significant increases in credit risk, which would demand a transfer from one  
stage of impairment to another.  
•
Model development, including input parameters and formulas.  
•
Determining macroeconomic scenarios and economic data input, as well as the effect of these on PD values,  
EAD values and LGD values.  
•
Determining forward-looking microeconomic scenarios.  
Note 13 provides details on the amounts recognized and note 49 also provides further details on impairment charges on  
loans and advances.  
48  
 
Annual Report 2024  
In addition to model based impairment charges management applies judgement when determining the need for post-  
model adjustments in order to reflect uncertainty of the future cash flows not covered by the model.  
B) Fair value of domicile properties  
The income based approach is used to measure fair value of properties. For domicile properties the fair value is estimated  
on the basis of various assumptions and a major parameter is the potential rental income. The potential rental income is  
based on the Group’s best estimate of the future profit on ordinary operations and the required rate of return for each  
individual property when taking into account such factors as location and maintenance. A number of these assumptions  
and estimates have a major impact on the calculations and include such parameters as developments in rent, costs and  
required rate of return. Any changes to these parameters as a result of changed market conditions will affect the expected  
return, and thus the fair value of the domicile properties.  
C) Fair value of financial instruments  
The Group measures a number of financial instruments at fair value, including all derivative instruments as well as shares,  
bonds and certain loans.  
Assessments are made in connection with determining the fair value of financial instruments in the following areas:  
•
Choosing valuation method  
•
Determining when available listed prices do not reflect the fair value  
•
Calculating fair-value adjustments to provide for relevant risk factors, such as credit  
•
Model and liquidity risks  
•
Assessing which market parameters are to be taken into account  
•
Making estimates of future cash flows and return requirements for unlisted shares  
The Group’s loans and advances are not traded in an active market. Therefore there is no market price to determine fair  
value of loans. The fair value has to be determined using a valuation technique, which estimates the market price between  
qualified, willing and independent parties. The valuation technique has to include all the relevant elements such as credit  
risk, market rates etc. Note 3 and note 13 provide details on the amounts recognised for loans measured at fair value.  
As part of its day-to-day operations, the Group has acquired strategic equity investments. These shares are measured at  
fair value based on the information available about trading in the relevant company’s equity investments. Details on the  
amounts recognised are provided in note 21.  
2) Adoption of new standards in 2024  
On 1 January 2024, Føroya Banki implemented the following new and amended standards which are mandatory for  
accounting periods beginning on or after 1 January 2024:  
•
IAS 1, Presentation of Financial Statements: Clarify that the distinction between current and non-current liabilities  
must be based on the rights existing on the balance sheet date.  
•
IFRS 16, Leasing: The amendment to IFRS 16 clarifies that the amount of a deferred gain in a sale and leaseback  
transaction shall reflect the economic interest retained through the lease. For instance, variable lease payment  
not based on an index shall be included in determining the economic interest retained. Furthermore, it is clarified  
that the lease liability should be measured consistently with determination of the retained economic interest.  
The amendments had no impact on the Group’s accounting policies.  
3) Changes in IFRSs not yet applied by Føroya Banki  
The following new standards, amendments and interpretations issued and endorsed by EU are relevant for the Føroya  
Banki Group:  
•
IAS 21, Foreign exchange rates: The amendment clarifies the procedures relating to the assessment of whether  
a currency is exchangeable into another currency, and when it is not, how to determine the exchange rate to use  
and which disclosures to provide.  
49  
 
Annual Report 2024  
The amendment is mandatory for financial years beginning on or after 1 January 2025.  
The following new standards, amendments, and interpretations issued and not yet endorsed by EU are relevant for Føroya  
Bank Group:  
Amendments to the Classification and Measurement of Financial Instruments comprising:  
•
Clarification of the requirements for the timing of recognition and derecognition of some financial assets and  
liabilities, with a new exception for some financial liabilities settled through an electronic cash transfer system;  
•
Clarification to and addition of further guidance for assessing whether a financial asset meets the solely payments  
of principal and interest (SPPI) criterion which could among others be relevant for instruments with features linked  
to the achievement of environment, social and governance (ESG) targets)  
The amendment is mandatory for financial years beginning on or after 1 January 2026.  
Management has not yet assessed the potential impact of this amendment.  
4) Consolidation  
The consolidated financial statements comprise the parent company, P/F Føroya Banki and its subsidiaries. Subsidiaries  
are entities over which Føroya Banki has power, is exposed to variability in returns, and has the ability to use its power  
to affect the return. Control is said to exist if P/F Føroya Banki directly or indirectly holds more than half of the voting rights  
in an undertaking or otherwise has power to control management and operating policy decisions. Operating policy control  
may be exercised through agreements about the undertaking’s activities.  
The consolidated financial statements combine the financial statements of the parent and the individual subsidiaries in  
accordance with the Group’s accounting policies, in which intragroup income and costs, shareholdings, balances and  
dividends as well as realised and unrealised gains and losses on intragroup transactions have been eliminated.  
Acquired subsidiaries are included from the date of acquisition.  
The assets of acquired subsidiaries, including identifiable intangible assets, as well as liabilities and contingent liabilities,  
are recognised at the date of acquisition at fair value in accordance with the acquisition method.  
5) Segment information  
The Group consists of a number of business units and resource and support functions. The business units are segmented  
according to legislation, product and services characteristics. The information provided on operating segments is regularly  
reviewed by the management making decisions about resources to be allocated to the segments and assessing their  
performance, and for which discrete financial information is available. Amounts presented in the segment reporting are  
recognised and measured in accordance with the Group’s significant accounting policies.  
Segment revenue and expenses as well as segment assets and liabilities comprise the items that are directly attributable  
to or reasonably allocable to a segment. Non-allocated items primarily comprise assets and liabilities, revenue and  
expenses relating to the Group’s administrative functions as well as income taxes etc.  
6) Offsetting  
Amounts due to and from the Group are offset when the Group has a legally enforceable right to set off a recognised  
amount and intends either to settle on a net basis or to realise the asset and settle the liability simultaneously.  
50  
 
Annual Report 2024  
2. Critical accounting policies  
1. Income statement  
1) Income criteria  
Income and expenses are accrued over the periods to which they relate and are recognised in the Income Statement at  
the amounts relevant to the accounting period.  
2) Interest income and expenses  
Interest income and expenses arising from interest-bearing financial instruments measured at amortised cost are  
recognised in the income statement according to the effective interest method on the basis of the cost of the individual  
financial instrument. Interest includes amortised amounts of fees that are an integral part of the effective yield on a  
financial instrument, such as origination fees, and the amortisation of any other differences between cost price and  
redemption price. For financial assets in stage 1 and 2 of the impairment model, interest income is determined on the  
basis of the gross carrying amount. For financial assets in stage 3, interest income is determined based on the carrying  
amount after impairment.  
Interest income and expenses also includes interest on financial instruments measured at fair value with the exception of  
interest relating to assets and deposits under pooled schemes which are recognized under market-value adjustments.  
The interests are recognised in the income statement according to the effective interest method on the basis of the cost  
of the individual financial instrument.  
Interest on loans and advances subject to impairment is recognised on the basis of the impaired value.  
Interest expenses comprise interests on the groups leasing liabilities recognized as a consequence of the implementation  
of IFRS 16 ‘Leases’.  
Furthermore interest income comprises income originated from liabilities and interest expenses comprise expenses  
originated from assets.  
3) Dividends on shares  
Dividends on shares are recognised in the income statement on the date the Group is entitled to receive the dividend.  
This will normally be when the dividend has been approved at the annual general meeting.  
4) Fees and commission income  
Fees and commission income comprises fees and commission income that is not included as part of the amortised cost  
of a financial instrument. The income is accrued during the service period. The income includes fees from securities  
dealing, money transmission services as well as guarantee commission. Income arising from the execution of a significant  
act is recognized when the act is executed.  
5) Fees and commission expenses incurred  
Fees and commission expenses comprises fees and commission expenses paid that are not included as part of the  
amortised cost of a financial instrument. The costs include guarantee commissions and trading commissions.  
6) Net insurance result  
Insurance activities from the subsidiaries P/F Trygd (non-life insurance) and P/F NordikLív (life-insurance), are presented  
in the income statement under the item Net insurance result and includes the following items:  
•
Insurance revenue - comprises gross premiums and change in gross provisions for unearned premiums.  
•
Insurance service expenses - comprises claims paid, change in gross provisions for claims, change in risk margin  
and acquisition costs.  
•
Net return on investments backing insurance liabilities - comprises return on investments.  
•
Net finance income or expenses from insurance - comprises technical interest of reinsurance and interest and  
value adjustments of provisions.  
•
Other expenses - comprises administrative expenses.  
51  
 
Annual Report 2024  
7) Fair value adjustments  
Fair value adjustments comprise all value adjustments of financial assets and liabilities that are measured at fair value  
through profit or loss. Excluded are adjustments on loans and advances at fair value, recorded as fair value adjustments  
under Impairment charges on loans and advances and provisions for guarantees etc. note 13.  
8) Other operating income  
Other operating income includes other income that is not ascribable to other income statement line items.  
9) Staff costs  
Salaries and other remuneration the Group expects to pay. Remuneration is recognized along with delivery of service  
and is classified as staff costs. This item includes salaries, bonuses, holiday allowances, anniversary bonuses, pension  
costs and other remuneration.  
10) Pension obligations  
The Group’s contributions to defined contribution plans are recognised in the income statement as they are earned by  
the employees.  
11) Depreciation and impairment of intangible assets, property, plant and equipment  
Depreciation and write-downs comprise the depreciation and write-downs on intangible and tangible assets for the period.  
Furthermore depreciation of property comprises depreciations on the Groups holdings of leased assets.  
12) Other operating expenses  
Other operating expenses include other expenses that are not ascribable to other income statement line items.  
13) Impairment charges on loans and advances etc.  
Impairment charges on loans etc. includes impairment losses on and charges for loans and advances and amounts due  
from credit institutions and other receivables involving a credit risk as well as provisions for guarantees and unused credit  
facilities.  
14) Tax  
Faroese consolidated entities are not subject to compulsory joint taxation, but can opt for joint taxation provided that  
certain conditions are complied with. P/F Føroya Banki has opted for joint taxation with the subsidiary P/F Skyn.  
Corporation tax on income subject to joint taxation is fully distributed on payment of joint taxation contributions between  
the consolidated entities.  
Tax for the year includes tax on taxable profit for the year, adjustment of deferred tax as well as adjustment of tax for  
previous years. Tax for the year is recognised in the income statement as regards to the elements that can be attributed  
to profit for the year and in other comprehensive income and directly in equity as regards to the elements that can be  
attributed to items recognised in other comprehensive income and directly in equity respectively. Tax for the year is  
calculated separately based on continuing and discontinued operations.  
Current tax liabilities and current tax assets are recognised in the balance sheet as calculated tax on taxable profit for the  
year, adjusted for tax on taxable profit of previous years.  
Provisions for deferred tax or deferred tax assets are based on the balance sheet liability method and include temporary  
differences between the carrying amounts and tax bases of the balance sheets of each consolidated entity as well as tax  
loss carry forwards that are expected to be realised. Calculation of deferred tax is based on current tax law and tax rates  
at the balance sheet date.  
Deferred taxes are recognised in the balance sheet under the items “Deferred tax assets” and “Provisions for deferred  
tax”.  
52  
 
Annual Report 2024  
2. Balance sheet — Assets  
1) Due from credit institutions and central banks  
Amounts due from credit institutions and central banks comprise amounts due from other credit institutions and time  
deposits with central banks and are measured at amortised cost, as described under Financial instruments / loans and  
advances at amortised cost.  
2) Financial instruments — General  
Purchases and sales of financial instruments are recognised and measured at their fair value at the settlement date. The  
fair value is usually the same as the transaction price. Changes in the value of financial instruments are recognised up to  
the settlement date.  
3) Financial instruments — Classification  
The Group’s financial assets are at initial recognition divided into the following three categories:  
•
Loans and advances measured at amortised cost  
•
Trading portfolio measured at fair value  
•
Financial assets designated at fair value with value adjustments through profit and loss  
3.1) Loans and advances measured at amortised cost  
Loans and advances consist of conventional loans and advances disbursed directly to borrowers. Initial recognition of  
amounts due from credit institutions and central banks as well as loans and advances are at fair value plus transaction  
costs and less origination fees and other charges received.  
Subsequently they are measured at amortised cost, according to the effective interest method, less any impairment  
charges according to the requirements from IFRS 9.  
The difference between the value at initial recognition and the nominal value is amortised over the term to maturity and  
recognised under “Interest income”.  
Payment on loans and advances from customers comprises the principal amount plus interests.  
Impairment charges  
Impairment charges on loans, financial guarantee contracts and loan commitments is based on a staged model under  
which the impairment charge on instruments which have not been subject to a significant increase in credit risk is  
determined at the credit loss from loss events expected to take place within the next 12 months. For Instruments with a  
significant increase in credit risk since initial recognition and instruments which are credit impaired, the impairment charge  
is the lifetime expected credit loss.  
The method of determining whether the credit risk has increased significantly is mainly based on the probability of default  
reflecting past events as well as current conditions and forecasts at the reporting date.  
The method of forecasting at the reporting date is based on a distribution of the bank’s personal customers by geography  
and of its corporate customers by industry. For each category, the bank considers the future forecast relative to the past  
events on which the probability of default is based.  
The method of calculating the expected credit loss in stage 1 and a part of stage 2 is primarily a model-based individual  
assessment based on a probability of default, a loss in case of default and exposure at the default date. For large, weak  
stage 2 customers/facilities and stage 3 customers/facilities, the calculation of impairment allowance is made using a  
manual, individual assessment of the financial assets rather than a model-based calculation.  
For exposures categorised as stage 1 or stage 2, the expected credit loss (ECL) is calculated as a function of the  
probability of default (PD) * the expected exposure at default (EAD) * the expected loss given default (LGD). Where the  
PD for exposures in stage 1 reflects the probability of default in the next 12-month period (PD12), the probability of default  
over the entire life of the exposure is applied to exposures placed in stage 2 (PD Life).  
53  
 
Annual Report 2024  
As regards the portion of stage 2 exposures consisting of the weakest exposures, the largest of these are reviewed  
individually, and the average impairment ratio calculated for them is used to calculate the expected credit loss for the  
weakest of the stage 2 exposures not individually reviewed.  
As regards exposures in stage 3, the expected credit loss is calculated individually.  
PD12 is calculated based on the Bank’s behavioural credit score methodology for exposures to retail customers and small  
corporate customers, whereas the Bank’s accounting-based credit score model is applied to the Bank’s exposures to  
large corporate customers.  
PD Life is calculated based on PD12 but is adjusted for any identified annual migrations between various fixed PD12  
stages. Furthermore, the calculated PD Life is adjusted for changes in a number of forward-looking factors, which as  
regards the Bank’s Danish and Greenlandic exposures are based on information from, e.g., the Danish central Bank and  
the Danish Economic Council, whereas factors of relevance to Faroese exposures are based on the current impairment  
ratio relative to a historical average impairment ratio.  
EAD is calculated as the actual amount of exposure with due consideration for non-executed loan commitments and  
unutilised, executed loan commitments as well as any guarantees provided, which factors are calculated as a function of  
predetermined coefficients.  
LGD is calculated as the ratio between the historically identified loss rate for the portion of the exposures that are not  
secured.  
The expected life of an exposure is calculated, unless the circumstances surrounding the exposure in question dictate  
otherwise, as the contractual maturity of the exposure in question.  
All significant variables and calculations made are validated at least annually, primarily based on sample testing and, for  
model-based variables, supplemented by back-testing and the use of statistical targets for explanatory values.  
Since calculations are made in all stages of an expected credit loss, i.e. expectations as to the future, all statements and  
calculations reflect the Bank’s best estimates and assessments as to future events. These estimates and assessments  
may therefore result in the calculation of a higher or lower credit loss than the credit losses actually incurred. Please refer  
to note 13 for further information.  
Write-off policy  
Pursuant to the credit policy, the Bank will secure as much collateral as possible when entering into exposures. It is Group  
policy to write off, possibly on account, claims deemed to be lost, even if no collateral has been secured. The following  
principles apply for writing off bad debts:  
•
For personal customers, write-off is made prior to or immediately in connection with the exposure being  
transferred to the central debt collection department.  
•
For corporate customers, write-off will typically await the commencement or completion of active realisation.  
•
Non-performing loans where the interest rate has been reduced to zero are normally written off immediately.  
The Bank will seek to collect all written-off exposures either through its debt collection department or through external  
assistance. In certain customer relationships, an agreement will be made on partial repayment of the exposures, and  
remaining exposures will be forfeited in connection with bankruptcy proceedings and agreements on debt rescheduling.  
3.2) Trading portfolio measured at fair value  
The trading portfolio includes financial assets acquired which the Group intends to sell or repurchase in the near term.  
The trading portfolio also contains financial assets managed collectively for which a pattern of short-term profit taking  
exists.  
54  
 
Annual Report 2024  
Assets in the trading portfolio comprise the shares, bonds and derivatives with positive fair value held by the Group’s  
trading departments.  
At initial recognition, the trading portfolio is measured at fair value, excluding transaction costs. Subsequently, the portfolio  
is measured at fair value and the value adjustments are recognised in the Income Statement within market value  
adjustments.  
Determination of fair value  
The fair value of financial assets is measured on the basis of quoted market prices of financial instruments traded in active  
markets. If an active market exists, fair value is based on the most recently observed market price at the balance sheet  
date. If a financial instrument is quoted in a market that is not active, the Group bases its measurement on the most recent  
transaction price. Adjustment is made for subsequent changes in market conditions, for instance by including transactions  
in similar financial instruments that are assumed to be motivated by normal business considerations.  
If no active market for standard and simple financial instruments exists, generally accepted valuation techniques rely on  
market-based parameters for measuring fair value. The results of calculations made on the basis of valuation techniques  
are often estimates because exact values cannot be determined from market observations. Consequently, additional  
parameters, such as liquidity risk and counterparty risk, are sometimes used for measuring fair value.  
Determination of fair value hierarchy  
Fair value is determined according to the following order of priorities:  
•
Financial instruments valued based on quoted prices in an active market are recognised in the Quoted prices  
category.  
•
Financial instruments valued substantially based on other observable input and illiquid mortgage bonds valued  
by reference to the value of similar liquid bonds are recognised in the Observable input category.  
•
Other financial instruments are recognised in the Non-observable input category. This category covers unlisted  
shares and valuation relies on extrapolation of yield curves, correlations, or other model input of material  
importance to valuation.  
3.3) Financial assets designated at fair value with value adjustments through profit and loss  
Financial assets designated at fair value through profit and loss comprise fixed-rate loans, loans capped and shares,  
including sector shares, which are not a part of the trading portfolio.  
The interest rate risk on these loans is eliminated or significantly reduced by entering into interest rate swaps. The market  
value adjustment of these interest rate swaps generates immediate asymmetry in the financial statements if the fixed-rate  
loans and loans capped were measured at amortised cost. To eliminate the inconsistency recognising the gains and  
losses on the loans and related swaps the fixed rate loans and loans capped are measured at fair value with value  
adjustments through profit and loss.  
4) Assets under insurance contracts  
Assets under insurance contracts comprise reinsurance assets with reduction of debt related to reinsurance. Reinsurance  
assets are measured by initial recognition at fair value.  
5) Holdings in associates  
Associated undertakings are businesses, other than group undertakings, in which the Group has holdings and significant  
influence but not control. The Group generally classifies undertakings as associated undertakings if P/F Føroya Banki  
directly or indirectly holds 20 — 50% of the voting rights.  
Holdings in associated undertakings are recognised at cost at the date of acquisition and are subsequently measured  
according to the equity method. The proportionate share of the net profit or loss of the individual associate undertaking is  
included under “Income from associated undertakings” and based on data from financial statements with balance sheet  
dates that differ no more than three months from the balance sheet date of the Group.  
The proportionate share of the profit and loss on transactions between associated and group undertakings is eliminated.  
55  
 
Annual Report 2024  
Associates with negative net asset values are measured at DKK 0. Any legal or constructive obligation to cover the  
negative balance of the undertakings is recognised in provisions. Any receivables from these under-takings are written-  
down according to the impairment loss risk.  
Profits on divested associates are calculated as the difference between the selling price and the book value inclusive of  
any goodwill on the divested holdings. Reserves recognised within equity are reversed and recognised in the income  
statement.  
6) Holdings in subsidiaries  
Subsidiaries are recognised according to the equity method in the Financial Statement of the Parent Company.  
Consequently, the net profit of the Group and the Parent Company are identical. The accounting policy described to the  
consolidated financial statements is therefore also valid for the parent company.  
7) Intangible assets  
Intangible assets consist of internally developed software. Developed software is amortised over its expected useful life,  
usually four years, according to the straight-line method.  
8) Land and buildings  
On acquisition land and buildings are recognised at cost. The cost price includes the purchase price and costs directly  
attributable to the purchase until the date when the asset is ready for use.  
8.1) Domicile property  
Domicile property is real property occupied by the Group’s administrative departments, branches and other service units.  
Real property with both domicile and investment property elements is allocated proportionally to the two categories if the  
elements are separately sellable. If that is not the case, such real property is classified as domicile property, unless the  
Group occupies less than 10% of the total floorage.  
Subsequently, domicile property is measured at a revalued amount corresponding to the fair value at the date of the  
revaluation less depreciation and impairment. The fair value is calculated on the basis of current market data according  
to an income-based model that includes the property’s estimated rental income if rented to a third party, operating  
expenses, as well as management and maintenance. Maintenance costs are calculated on the basis of the condition of  
the individual property, construction year, materials used, etc. Operating expenses are calculated on the basis of a  
standard budget. The fair value of the property is determined based on the expected cash flow from operations and a rate  
of return assessed for the individual property. The rate of return is determined on the basis on the location of the individual  
property, potential use, the state of maintenance, quality, etc. Revaluations are made with sufficient regularity to ensure  
that the carrying amount does not differ materially from the amount which would be determined using fair value at the  
balance sheet date.  
Depreciation is made on a straight-line basis over the expected useful life of 50 years, taking into account the expected  
residual value at the expiry of the useful life.  
At least once a year value adjustments according to revaluations are recognised in other comprehensive income.  
Depreciation and impairments are recognised in the income statement under the item “Amortisation, depreciation on fixed  
assets and impairment charges”. Impairments are only recognised in the income statement to the extent that it cannot be  
offset in former period’s revaluations.  
8.2) Leased domicile property  
A right of use asset and a lease liability is recognised in the balance sheet upon commencement of a lease.  
On initial recognition, the right-of-use asset is measured at cost, corresponding to the value of the lease liability, adjusted  
for prepaid lease payments, plus any initial direct costs and estimated costs for dismantling, removing and restoring, or  
similar.  
56  
 
Annual Report 2024  
On subsequent recognition, the asset is measured at cost less any accumulated depreciation and impairment. The right-  
of-use asset is depreciated over the shorter of the lease term and the useful life of the asset. Depreciation charges are  
recognised in the income statement on a straight-line basis. The lease asset is presented in the balance sheet under the  
item Domicile property.  
9) Other property, plant and equipment  
Other property, plant and equipment comprise equipment, vehicles, furniture and leasehold improvements and is  
measured at cost less depreciation and impairment. Assets are depreciated according to the straight-line method over  
their expected useful lives, which usually is three to ten years.  
Other tangible assets are tested for impairment if indications of impairment exist. An impaired asset is written down to its  
recoverable amount, which is the higher of its fair value less costs to sell and its value in use.  
10) Assets held for sale  
Assets held for sale include property and plant and equipment. Assets held for sale also include assets taken over under  
non-performing loan agreements. Assets are classified as held for sale when the carrying amount is expected to be  
recovered principally through a sale transaction within 12 months in accordance with a formal plan rather than through  
continuing use. Assets or disposal groups held for sale are measured at the lower of carrying amount and fair value less  
costs to sell. An asset is not depreciated or amortised from the time when it is classified as held for sale. Assets held for  
sale not expected to be sold within 12 months on an active marked are reclassified to other items.  
Assets held for sale are measured at the lower of carrying amount and fair value less costs to sell.  
Impairment losses arising immediately before the initial classification of the asset as held for sale are recognised as  
impairment losses. Impairment losses arising at initial classification of the asset as held for sale and gains or losses at  
subsequent measurement at the lower of carrying amount and fair value less costs to sell are recognised in the income  
statement under the items they concern.  
11) Other assets  
Other assets include interest and commissions due, derivatives with positive value and other amounts due.  
3. Balance sheet — Liabilities, provisions and equity  
1) Financial instruments — General  
Purchases and sales of financial instruments are recognised and measured at their fair value at the settlement date. The  
fair value is usually the same as the transaction price. Changes in the value of financial instruments are recognised up to  
the settlement date.  
2) Classification  
The Group’s financial liabilities are at initial recognition divided into the following three categories:  
•
Due to credit institutions and central banks, issued bonds and deposits measured at amortised cost  
•
Trading portfolio measured at fair value  
•
Other financial liabilities measured at cost  
3) Due to credit institutions and central banks, issued bonds and deposits measured at amortised cost  
Initial recognition of amounts due to credit institutions and central banks, issued bonds and deposits is at fair value net of  
transaction costs. On the step-up clause date due to credit institutions and due regarding Issued bonds it is the banks  
policy to repay the debt, thus the step-up will not be effective.  
Subsequently they are measured at amortised cost, according to the effective interest method, by which the difference  
between net proceeds and nominal value is recognised in the income statement under the item “Interest expenses” over  
the loan period.  
57  
 
Annual Report 2024  
The effective interest rate is calculated on the expected cash flows estimated at inception of the loan. Non closely related  
embedded derivatives such as certain prepayment and extension options are separated from the loan treated as  
freestanding derivatives.  
4) Trading portfolio measured at fair value  
Liabilities in the trading portfolio comprise derivatives with negative fair value held by the Group’s trading departments.  
At initial recognition, the trading portfolio is measured at fair value, excluding transaction costs. Subsequently, the portfolio  
is measured at fair value and the value adjustments are recognised under market value adjustments in the Income  
Statement within market value adjustments.  
5) Determination of fair value  
The determination of the fair value is identical with the determination of the fair value of assets. Please refer to this section  
under financial assets.  
6) Liabilities under insurance contracts  
Liabilities under insurance contracts consist of provisions for unearned premiums and claims provisions reduced with  
receivables from insurance contracts from premiums and claims provisions.  
The Group measures liabilities under insurance contracts using the Premium Allocation Approach (PAA).  
Premium provisions are calculated according to a best estimate of the sum of expected payments, as a result of insurance  
events arising after the balance sheet date, that are covered by agreed insurance contracts. Premium provisions include  
future direct and indirect expenses for administration and claims processing of agreed insurance contracts. A premium  
provision represents at least the part of the gross premium that corresponds to the part of the coverage period that comes  
after the balance sheet date.  
Claims provisions are calculated according to a best estimate of the sum of expected payments, as a result of insurance  
events until the balance sheet date, in addition to the amounts already paid as a result of such events. Claims provisions  
also include amounts the Group, according to a best estimate, expects to pay as direct and indirect costs in connection  
with the settlement of the claims liabilities. Furthermore, the item includes provisions on outstanding claims i. e. Risk  
margin on outstanding claims.  
Claims provisions are discounted according to the expected settlement of the provisions on the basis of the discount rate  
issued by EIOPA (European Insurance and Occupational Pensions Authority).  
7) Other liabilities  
This item includes sundry creditors, derivatives with negative market values and other liabilities. Wages and salaries,  
payroll tax, social security contributions and compensated absences are recognised in the financial year in which the  
associated service has been rendered by the Group’s employees. Costs relating to the Group’s long-term employee  
benefits are accrued and follow the service rendered by the employees in question.  
Pension contributions are paid into the employees’ pension plans on a continuing basis and are charged to the income  
statement.  
On initial recognition, lease liabilities are measured at the present value of future lease payments discounted using an  
incremental borrowing rate. On subsequent recognition, a lease liability is measured at amortised cost. Lease payments  
include payments during the minimum lease period plus lease payments during extension periods when it is reasonably  
certain that the option will be exercised. The lease liability is recognised under the item Other liabilities.  
8) Provisions  
Provisions include provisions for deferred tax, financial guarantees and other provisions for liabilities. Initial recognition of  
financial guarantees is at fair value which is often equal to the guarantee premium received. Subsequent measurement  
of financial guarantees is at the higher of the guarantee premium received amortised over the guarantee period and any  
provisions made for credit losses. Such provisions are determined applying the same approach as for loans issued.  
58  
 
Annual Report 2024  
A provision for a guarantee or an onerous contract is recognised if claims for payment under the guarantee or contract  
are probable and the liability can be measured reliably. Provisions are based on the management’s best estimates of the  
size of the liabilities. Measurement of provisions includes discounting when significant.  
Provisions for financial guarantees are made according to the requirements from IFRS 9.  
9) Subordinated debt  
Subordinated debt consists of liabilities in the form of subordinated loan capital which in case of the Group’s voluntary or  
compulsory winding-up, will not be repaid until after the claims of its ordinary creditors have been met.  
On the date of borrowing Subordinated debt is recognised at the proceeds received less directly attributable transaction  
cost. Subsequently the subordinated debt is measured at amortised cost.  
10) Hybrid Capital (AT1 capital)  
Additional Tier 1 (AT1) capital issued with a perpetual term and without a contractual obligation to make repayments of  
principal and pay interest (additional tier 1 capital under CRR) does not fulfil the conditions for being classified as a  
financial liability according to IAS 32. Therefore, any such issue of Additional Tier 1 (AT1) capital is classified as equity.  
The net amount at the time of issue is recognised as an increase in equity. The payment of interest is treated as dividend  
and recognised directly in equity at the time when the liability arises. Such interest payments are tax deductible and are  
claimed in the Group’s tax statement.  
Upon voluntary redemption or buyback of the instruments, shareholders’ equity will be reduced by the redemption amount  
at the time of redemption. Cost and selling prices on the purchase and sale of Additional Tier 1 (AT1) capital under CRR  
are recognised directly in equity in the same way as the buying or selling of treasury shares.  
11) Own shares  
Purchase and sales amounts and dividend regarding holdings of own shares are recognised directly in the equity under  
the item “Retained earnings”. Profits and losses from sale are not included in the income statement.  
12) Dividends  
The Board of Directors’ proposal for dividends for the year submitted to the general meeting is included as a separate  
reserve in shareholders’ equity. The dividends are recognised as a liability when the general meeting has adopted the  
proposal.  
4. Cash flow statement  
The Group prepares its cash flow statement according to the indirect method. The statement is based on the pre-tax profit  
for the year and shows the cash flows from operating, investing and financing activities and the increase or decrease in  
cash and cash equivalents during the year.  
Cash and cash equivalents consist of cash in hand and demand deposits with central banks and amounts due from credit  
institutions and central banks with original maturities shorter than three months.  
3. Accounting Policies - P/F Føroya Banki  
Due to the listing on Copenhagen Stock exchange the bank is required to comply with accounting regulation equivalent  
to the executive order on financial reports of credits institutions etc. of the Danish FSA. In 2024 the Danish FSA has  
considered the Faroese order on financial reports of credit institutions etc. not to be sufficient equivalent. Therefore the  
bank complies both the Danish and the Faroese order on financial reports of credit institutions etc. for 2024. This change  
has mainly had effect on the Management review with new information related to section 152 (the under-represented  
gender) and section 154 (data ethics). The valuation principles are identical to the Group’s valuation principles under the  
IFRS Accounting Standards. Investments in subsidiaries are recognised using the equity method.  
59  
 
Annual Report 2024  
Note 2  
Operating segments  
The Group consists of two business units and support functions. The Group’s activities are segmented into business units  
according to legislative requirements and product and service characteristics. The Group’s business units are Banking and  
Non-life insurance.  
Banking comprises Personal Banking and Corporate Banking. Personal Banking comprises private customers in the Faroe  
Islands and Greenland. Corporate Banking comprises corporate customers mainly in the Faroe Islands and in Greenland.  
The corporate segment also comprises a few remaining corporate customers from Denmark.  
Non-life insurance comprises the insurance company P/F TRYGD based The Faroe Islands. TRYGD is responsible for the  
Group’s non-life insurance products. TRYGD target personal and corporate customers with a full range of property and  
casualty products. TRYGD’s operations are handled by its own sales team and distributed through Group’s banking units.  
Other covers expenses for the Group’s support functions and the real estate agency P/F Skyn and the life insurance  
company NordikLív. These companies are very small and immaterial in an overall Group context. Overhead Costs are  
allocated according to resource requirements. Liquidity balances are posted between the segments using an internal  
required rate of return. Other costs are allocated according to deposit balances in each segment. Other comprises assets  
not allocated to the business segments i. e. the Groups portfolio of bonds, shares and other assets. Income and expenses  
related to the mentioned bonds, shares and other assets are included in Other.  
All transactions between segments are settled on an arm’s-length basis.  
60  
 
Annual Report 2024  
Notes - Føroya Banki Group  
Non-life  
Note Operating
segments 2024  
Banking  
Insurance Elimination  
Group  
Faroe  
2
DKK 1,000  
Personal Corporate  
Other  
Total  
Islands  
Total  
External interest income, Net  
152,561  
207,100  
82,589  
442,250  
0
442,250  
Internal interest  
61,693  
-55,173  
-6,520  
1
1
Net interest income  
214,254  
151,927  
76,070  
442,251  
0
442,251  
Net dividends and fee income  
79,349  
22,168  
253  
101,770  
0
-11,022  
90,748  
Net insurance result  
0
0
10,576  
10,576  
23,302  
13,869  
47,747  
Other income  
4,273  
7,499  
48,889  
60,660  
0
-1,014  
59,646  
Total income  
297,876  
181,594  
135,787  
615,257  
23,302  
1,833  
640,393  
Total operating expenses  
84,110  
20,328  
151,965  
256,403  
0
2,586  
258,990  
of which depreciation and amortisation  
8,320  
1,276  
-506  
9,090  
0
9,090  
Profit before impairment charges on loans  
213,766  
161,266  
-16,178  
358,854  
23,302  
-753  
381,403  
Impairment charges  
-8,702  
9,975  
-2,345  
-1,072  
0
-1,072  
Profit before tax  
222,468  
151,291  
-13,833  
359,926  
23,302  
-753  
382,475  
Total assets  
4,255,292  
4,849,966  
5,138,698 14,243,956  
269,524  
14,513,480  
of which Loans and advances  
4,373,075  
4,713,317  
9,086,392  
9,086,392  
Total liabilities  
6,231,919  
3,782,785  
2,251,574 12,266,278  
171,165  
12,437,443  
of which Deposits  
6,231,919  
3,782,785  
10,014,704  
-11,356 10,003,348  
of which Insurance liabilities  
2,690  
155,795  
158,485  
Non-life  
Operating segments 2023  
Banking  
Insurance Elimination  
Group  
Faroe  
DKK 1,000  
Personal Corporate  
Other  
Total  
Islands  
Total  
External interest income, Net  
155,163  
200,794  
63,504  
419,461  
0
419,461  
Internal interest  
52,581  
-55,860  
3,279  
0
0
Net interest income  
207,744  
144,934  
66,783  
419,461  
0
419,461  
Net dividends and fee income  
73,176  
24,382  
739  
98,297  
0
-10,501  
87,796  
Net insurance result  
0
0
5,964  
5,964  
26,659  
13,303  
45,925  
Other income  
18,644  
3,200  
48,180  
70,024  
0
-1,014  
69,010  
Total income  
299,563  
172,517  
121,666  
593,746  
26,659  
1,788  
622,192  
Total operating expenses  
77,474  
19,492  
153,398  
250,364  
0
2,541  
252,905  
of which depreciation and amortisation  
6,627  
1,055  
-255  
7,428  
0
7,428  
Profit before impairment charges on loans  
222,090  
153,025  
-31,733  
343,382  
26,659  
-753  
369,287  
Impairment charges  
2,015  
-248  
-11,809  
-10,043  
0
-10,043  
Profit before tax  
220,075  
153,273  
-19,924  
353,424  
26,659  
-753  
379,330  
Total assets  
3,979,746  
4,961,560  
3,765,506 12,706,813  
238,022  
12,944,835  
of which Loans and advances  
4,067,529  
4,815,326  
8,882,855  
8,882,855  
Total liabilities  
5,761,137  
2,948,449  
2,084,267 10,793,853  
148,840  
10,942,693  
of which Deposits  
5,761,137  
2,948,449  
8,709,586  
-7,394  
8,702,192  
of which Insurance liabilities  
4,218  
135,460  
139,679  
61  
 
Annual Report 2024  
Føroya Banki Group - Geografical revenue information  
Additions to tangible  
Additions to  
DKK 1,000  
Total income  
Non current assets  
assets  
intangible assets  
2024  
2023  
2024  
2023  
2024  
2023  
2024  
2023  
Faroe Islands  
517,816  
492,739  
115,708  
115,360  
1,616  
9,445  
3,382  
-701  
Denmark  
0
4,190  
0
0
0
0
0
0
Greenland  
122,578  
125,264  
34,756  
37,345  
-2,173  
113  
0
0
Total  
640,393  
622,192  
150,464  
152,706  
-558  
9,558  
3,382  
-701  
Investment portfolio  
Impairments  
earnings  
Geografical segments  
2024  
2023  
2024  
2023  
Faroe Islands  
11,636  
20,278  
49,952  
59,716  
Denmark  
0
10,399  
0
0
Greenland  
-10,563  
-20,634  
0
0
Total  
1,072  
10,043  
49,952  
59,716  
Income from external customers are divided into activities related to the customers's domiciles.
Assets include all non-current  
assets, i.e. intangible assets, material assets, investment properties and holdings in associates.  
Total income  
Profit before tax  
Tax  
FTE  
Operational segments  
2024  
2023  
2024  
2023  
2024  
2023  
2024  
2023  
Faroe Islands, Banking, Other  
470,069  
446,813  
267,829  
280,854  
50,691  
57,361  
166  
166  
Faroe Islands, Insurance  
47,747  
45,925  
47,747  
45,925  
4,125  
4,847  
23  
23  
Denmark, Banking  
0
4,190  
0
15,004  
0
315  
0
0
Greenland, Banking  
122,578  
125,264  
66,899  
37,547  
17,233  
9,273  
18  
18  
Total  
640,393  
622,192  
382,475  
379,330  
72,049  
71,796  
207  
207  
Note 2
(cont'd) Geografical segments  
The geographical distribution of the Group's income and assets must be disclosed in accordance with IFRS and does not  
reflect the management operating segments of the Group though the financial development in Greenland and Faroe Islands  
are measured separately. Management assesses
that the operating segments provide a more meaningful description of the  
Group's activities.  
62  
 
Annual Report 2024  
Føroya Banki Group  
Interest  
Interest  
Net Market
value  
Note DKK
1,000  
income1  
expenses  
interest  
adjustment  
Dividend  
Total  
3
Net income, financial instruments 2024  
Financial instruments at amortised cost  
588,141  
186,307  
401,834  
401,834  
Financial instruments at fair value:  
Held for trading  
12,415  
0
12,415  
53,516  
11,997  
77,928  
Loans and Advances Designated2,4  
11,913  
0
11,913  
7,463  
0
19,375  
Derivatives3  
16,090  
16,090  
-15,636  
454  
Financial instruments at fair value total  
40,417  
0
40,417  
45,343  
11,997  
97,756  
Total net income from financial instruments  
628,559  
186,307  
442,251  
45,343  
11,997  
499,590  
Net income, financial instruments 2023  
Financial instruments at amortised cost  
482,451  
101,362  
381,089  
381,089  
Financial instruments at fair value:  
Held for trading  
12,863  
0
12,863  
61,816  
6,115  
80,795  
Loans and Advances Designated2,4  
10,299  
0
10,299  
16,326  
0
26,626  
Derivatives3  
15,210  
15,210  
-23,528  
-8,318  
Financial instruments at fair value Total  
38,373  
0
38,373  
54,614  
6,115  
99,101  
Total net income from financial instruments  
520,824  
101,362  
419,461  
54,614  
6,115  
480,191  
1
Interest income recognised on impaired financial assets amounts to DKK 4.2m (2023: DKK 2.9m)  
2
Net gain/loss recognised on loans and advances designated amount to DKK 19.4m (2023 DKK 26.6m). Of w hich DKK11.9m relate to interest income (2023 DKK  
3
Total value adjustments according to IFRS 7 on derivatives, amount to DKK 0.5m (2023 DKK -8.3m)  
4
Value adjustments due to change in credit risk amount to DKK -0.8m (2023 DKK -0.4m)  
63  
 
Annual Report 2024  
Note  
DKK 1,000  
Group  
P/F Føroya Banki  
2024  
2023  
2024  
2023  
4
Interest income and premiums on forwards  
Credit institutions and central banks  
80,591  
44,791  
80,591  
44,791  
Loans and advances  
514,493  
443,896  
514,494  
443,897  
Bonds  
12,415  
12,863  
12,415  
12,863  
Total derivatives of w hich:  
16,090  
15,210  
16,090  
15,210  
Interest rate contracts  
16,114  
14,520  
16,114  
14,520  
Other interest income  
4,969  
4,064  
4,969  
4,064  
Total interest income  
628,559  
520,824  
628,559  
520,824  
5
Interest expenses  
Credit institutions and central banks  
31,054  
30,303  
31,054  
30,303  
Deposits  
95,523  
38,335  
95,523  
38,335  
Issued bonds  
56,370  
28,230  
56,370  
28,230  
Subordinated debt  
3,131  
3,167  
3,131  
3,167  
Lease liabilities  
2,075  
2,050  
2,075  
2,050  
Other interest expenses  
-1,846  
-722  
-1,846  
-722  
Total interest expenses  
186,307  
101,362  
186,307  
101,362  
6
Net fee and commission income  
Fee and commission income  
Securities trading and custody accounts  
13,658  
11,169  
13,658  
11,169  
Payment services fees  
21,761  
21,786  
21,761  
21,786  
Loan commissions  
4,876  
4,785  
4,876  
4,785  
Guarantee commissions  
21,802  
26,447  
21,802  
26,447  
Other fees and commissions  
23,529  
23,379  
34,551  
33,880  
Total fee and commission income  
85,627  
87,567  
96,649  
98,068  
Fee and commissions paid  
Securities trading and custody accounts  
6,875  
5,886  
6,875  
5,886  
Net fee and commission income  
78,752  
81,680  
89,774  
92,181  
7
Net insurance result  
Net insurance result, non-life insurance  
Insurance revenue  
174,910  
163,158  
Insurance service expenses  
143,151  
123,985  
Net return on investments backing insurance liabilities  
10,532  
7,117  
Net finanse income or expense from insurance  
322  
-883  
Other expenses  
5,948  
5,952  
Net insurance result, non-life insurance  
36,665  
39,455  
64  
 
Annual Report 2024  
Note  
7
DKK 1,000  
Group  
P/F Føroya Banki  
2024  
2023  
2024  
2023  
Net insurance result, life insurance  
21,780  
21,648  
Insurance revenue  
12,866  
17,104  
Insurance service expenses  
2,169  
1,926  
Net insurance result, life insurance  
11,083  
6,471  
Net insurance result  
47,747  
45,925  
(cont'd)  
8
Market value adjustments  
Loans and advances  
7,463  
16,326  
7,463  
16,326  
Bonds  
32,174  
42,990  
32,174  
42,990  
Shares  
10,938  
9,792  
10,938  
9,792  
Foreign exchange  
10,404  
9,033  
10,404  
9,033  
Total derivatives of which:  
-15,636  
-23,528  
-15,636  
-23,528  
Currency contracts  
934  
3,147  
934  
3,147  
Interest Swaps  
-16,570  
-26,675  
-16,570  
-26,675  
Other Obligations  
0
0
0
0
Assets linked to pooled schemes  
8,664  
3,273  
8,664  
3,273  
Deposits in pooled schemes  
-8,664  
-3,273  
-8,664  
-3,273  
Total market value adjustments  
45,343  
54,614  
45,343  
54,614  
9
Other operating income  
Profit on sale of operating equipment  
636  
117  
636  
117  
Other income  
8,097  
8,172  
2
65  
Operation of properties:  
Rental income  
961  
1,005  
1,975  
2,019  
Operating expenses  
0
0
0
0
Total other operating income  
9,694  
9,294  
2,614  
2,201  
65  
 
Annual Report 2024  
Note  
DKK 1,000  
Group  
P/F Føroya Banki  
2024  
2023  
2024  
2023  
10  
Staff costs and administrative expenses  
Staff costs:  
Salaries  
127,194  
127,691  
109,131  
111,085  
Pensions  
18,250  
17,808  
15,717  
15,426  
Social security expenses  
18,775  
18,934  
16,627  
16,764  
Total staff costs  
164,219  
164,433  
141,476  
143,276  
Administrative expenses:  
IT  
63,621  
60,049  
56,296  
54,479  
Marketing etc  
12,623  
8,838  
11,176  
7,231  
Education etc  
3,558  
2,832  
2,599  
2,213  
Other expenses  
37,279  
39,179  
27,924  
27,758  
Total administrative expenses  
117,082  
110,897  
97,994  
91,681  
Total staff costs  
164,219  
164,433  
141,476  
143,276  
Total administrative expenses  
117,082  
110,897  
97,994  
91,681  
Staff and administrative costs incl. under the item "Insurance service expenses"  
-32,933  
-31,660  
0
0
Total employee costs and administrative expenses  
248,369  
243,670  
239,470  
234,956  
Staff costs and administrative expenses for Trygd and NordikLív, are included in the  
accounting item "Insurance service expenses". Severence pay in 2024 w ere DKK  
2.6m (2023: DKK 9m)  
Number of employees  
Average number of full-time employees in the period  
208  
205  
177  
174  
Executive remuneration *):  
Board of Directors  
2,400  
2,220  
2,400  
2,220  
Executive board  
9,092  
9,092  
Other executives  
9,013  
7,849  
9,013  
7,849  
The number of shares in P/F Føroya Banki held by the Board of Directors and the  
Executive Board at the end of 2024 totalled 127,048 and 6,135 respectively (end of  
2023: 6,918 and 6,135).  
Remuneration of the Board of Directors and the Executive board consists of a fixed  
monthly salary. Remuneration to the Executive board includes severance pay in 2023  
to tw o members of the executive board totalling DKK 5m.  
The Board of Directors totals 12 persons during 2024 (2023: 10 persons).  
The Executive board totals 1 person during 2024 (2023: 3 persons)  
Other executives totals 8 persons during 2024 (2023: 11 persons)  
Remuneration of Other executives consists of a fixed monthly salary.  
*) Detailed information of the remuneration of The Board of Directors, The Executive  
board and Other executives can be found on the Bank's w ebsite  
www.foroyabanki.com/er as no individual remuneration is allow ed to be  
presented in the annual report.  
66  
 
Annual Report 2024  
Group  
P/F Føroya Banki  
Note  
Audit fees  
11  
Fees to audit firms elected at the general meeting  
1,556  
1,595  
1,234  
1,159  
Total audit fees  
1,556  
1,595  
1,234  
1,159  
Total fees to the audit firms elected at the general meeting  
break down as follows:  
Statutory audit  
1,345  
1,320  
1,054  
916  
- of which PricewaterhouseCoopers  
878  
900  
741  
653  
- of which Januar  
467  
420  
313  
262  
Other assurance engagements  
75  
114  
44  
85  
- of which PricewaterhouseCoopers  
44  
85  
44  
85  
- of which Januar  
31  
28  
0
0
Tax and VAT advice  
43  
158  
43  
158  
- of which PricewaterhouseCoopers  
43  
119  
43  
119  
- of which Januar  
0
39  
0
39  
Other services  
94  
4
94  
0
- of which PricewaterhouseCoopers  
0
0
0
0
- of which Januar  
94  
4
94  
0
Total fees to the audit firms elected at the general meeting  
1,556  
1,595  
1,234  
1,159  
Other assurance engagements are performed by PricewaterhouseCoopers and  
Januar. These engagements comprise other statements required by law such as Mifid  
and MitID.  
Tax and VAT advice are performed by PricewaterhouseCoopers. The advice refers to  
payroll tax and income tax report.  
Other services are performed by Januar. These services refer to advisory services and  
riskassesment of the Banks internal produktion af IT-solutions.  
Other operating expenses  
12  
The Guarantee Fund for Depositors and Investors  
1,531  
1,807  
1,531  
1,807  
Total operating expenses  
1,531  
1,807  
1,531  
1,807  
67  
 
Annual Report 2024  
Group  
P/F Føroya Banki  
DKK 1,000  
2024  
2023  
2024  
2023  
Note  
Impairment charges on loans and advances and provisions for guarantees etc.  
13  
Impairment charges and provisions at 1 January  
182,751  
185,981  
182,751  
185,981  
New and increased impairment charges and provisions  
110,680  
107,069  
110,680  
107,069  
Reversals of impairment charges and provisions  
105,504  
108,941  
105,504  
108,941  
Written-off, previously impaired  
8,046  
1,358  
8,046  
1,358  
Interest income on impaired loans  
4,200  
2,861  
4,200  
2,861  
Total impairment charges and provisions at 31 December  
179,881  
182,751  
179,881  
182,751  
Impairment charges and provisions recognised in the income statement  
Loans and advances at amortised cost  
-1,420  
-10,282  
-1,420  
-10,282  
Loans and advances at fair value  
2,996  
389  
2,996  
389  
Guarantiees and loan commitments  
-2,649  
-149  
-2,649  
-149  
Assets held for sale  
0
0
0
0
Total individual impairment charges and provisions  
-1,072  
-10,043  
-1,072  
-10,043  
Stage 1 impairment charges  
Stage 1 impairment charges etc. at 1 January  
76,219  
43,128  
76,219  
43,128  
New and increased Stage 1 impairment charges  
58,444  
53,082  
58,444  
53,082  
Reversals, net of Stage 1 impairment charges  
55,690  
19,991  
55,690  
19,991  
Stage 1 impairment charges at 31 December  
78,972  
76,219  
78,972  
76,219  
Total net impact recognised in the income statement  
2,754  
33,091  
2,754  
33,091  
Stage 2 impairment charges  
Stage 2 impairment charges etc. at 1 January  
38,196  
32,535  
38,196  
32,535  
New and increased impairment charges  
19,522  
32,629  
19,522  
32,629  
Reversals, net of impairment charges  
25,148  
26,968  
25,148  
26,968  
Stage 2 impairment charges at 31 December  
32,571  
38,196  
32,571  
38,196  
Total net impact recognised in the income statement  
-5,626  
5,661  
-5,626  
5,661  
Weak Stage 2  
Weak Stage 2 impairment charges etc. at 1 January  
7,278  
25,792  
7,278  
25,792  
New and increased impairment charges  
4,564  
4,384  
4,564  
4,384  
Reversals, net of impairment charges  
5,511  
22,898  
5,511  
22,898  
Weak Stage 2 impairment charges at 31 December  
6,331  
7,278  
6,331  
7,278  
Total net impact recognised in the income statement  
-947  
-18,515  
-947  
-18,515  
68  
 
Annual Report 2024  
Group  
P/F Føroya Banki  
DKK 1,000  
2024  
2023  
2024  
2023  
Stage 3 impairment charges  
Stage 3 impairment charges etc. at 1 January  
56,854  
80,172  
56,854  
80,172  
and increased impairment charges  
26,803  
13,408  
26,803  
13,408  
Reversals of impairment charges  
15,159  
35,368  
15,159  
35,368  
Written-off, previously impaired  
8,046  
1,358  
8,046  
1,358  
Write-offs charged directly to the income statement  
338  
36  
338  
36  
Received on claims previously written off  
2,386  
5,347  
2,386  
5,347  
Interest income on impaired loans  
4,200  
2,861  
4,200  
2,861  
Stage 3 impairment charges at 31 December  
60,452  
56,854  
60,452  
56,854  
Total net impact recognised in the income statement  
5,396  
-30,131  
5,396  
-30,131  
Purchased credit-impaired assets included in stage 3 above  
Purchased credit-impaired assets at 1 January  
1,341  
10,722  
1,341  
10,722  
Reversals of impairment charges  
245  
9,381  
245  
9,381  
Purchased credit-impaired assets at 31 December  
1,096  
1,341  
1,096  
1,341  
Provisions for guarantees and undrawn credit lines  
Individual provisions at 1 January  
4,204  
4,353  
4,204  
4,353  
New and increased provisions  
1,347  
3,566  
1,347  
3,566  
Reversals of provisions  
3,996  
3,715  
3,996  
3,715  
Provisions for guarantees etc at 31 December  
1,555  
4,204  
1,555  
4,204  
Total net impact recognised in the income statement  
-2,649  
-149  
-2,649  
-149  
Provisions for guarantees and undrawn credit lines  
Stage 1 provisions  
721  
692  
721  
692  
Stage 2 provisions  
270  
2,632  
270  
2,632  
Weak Stage 2 provisions  
0
0
0
0
Stage 3 provisions  
565  
880  
565  
880  
Provisions for guarantees etc at 31 December  
1,555  
4,204  
1,555  
4,204  
Note  
13  
(cont'd) New
69  
 
Annual Report 2024  
Note 13, (cont’d)  
Credit risk management  
The Bank manages credit risk in connection with the establishment of new exposures by making certain requirements in  
respect of the customer’s ability to service loans, its general credit quality and by securing collateral in the asset(s) for  
which a customer seeks financing. In addition, the Bank has defined specific geographical areas in which it wishes to  
provide financing and a maximum proportion of its aggregate exposures to be allocated to corporate customers. As for  
exposures to corporate customers, the Bank has established maximum limits for the size of the aggregate exposure to  
each individual industry.  
Credit risk movements are measured based on the Bank’s behavioural credit score model for personal and small  
corporate customers and, as regards larger corporate customers, its accounting-based credit score model, both of which  
gauge and indicate the probability of default of each individual exposure in the next 12-month period.  
The behavioural credit score model for personal and small corporate customers primarily use the following parameters,  
which are updated monthly:  
•
Gearing (total debt over total assets)  
•
Developments in the size and duration of overdrafts and arrears  
•
Average balances and credit transactions in transaction accounts, typically payroll and operating accounts  
•
Developments in debt  
•
Average liquid assets  
•
Changes in publicly available cyclical indicators  
The accounting-based credit score model for larger corporate customers primarily use the following parameters, which  
are updated on a annual or monthly basis:  
•
Development in certain predefined key ratios and metrics calculated based on the customer’s most recent  
publicly available annual accounts  
•
Developments in the size and duration of overdrafts and arrears  
•
Changes in publicly available cyclical indicators  
New customers, both personal and corporate, are categorised in accordance with the risk classification system provided  
by the Danish FSA. The system is based on traditional credit assessment indicators such as wealth, income, disposable  
income, etc. for personal customers and leverage, liquidity, solvency, etc. for corporate customers. The customers’ risk  
classification is then converted into a probability of default. After a period of 6-12 months, the credit scoring model  
described above will start assessing the customer’s credit worthiness. As per the Group’s risk classification system,  
customers are assigned a credit score on a scale from 1-11. A score of 1 is given to customers with the lowest PD values  
and a score of 11 is given to customers in default.  
As regards retail customers and small business customers, developments in credit risks for existing exposures are  
monitored based on a behavioural credit scoring model that, on a monthly basis, calculates and assigns to each exposure  
a behavioural score expressing the probability of default of each relevant customer within the next 12-month period. See  
the section “Changes to credit risks” below. Based on developments in the behavioural credit score, a number of signals  
are generated to the relationship manager, the credit department and the credit controllers. In case an adverse  
development is identified, the relationship manager must take action vis-à-vis the customer concerned. For large  
corporate customers, an accounting-based credit score is calculated monthly, however primarily based on developments  
in the corporate customer’s financial situation, as reported in the customer’s annual financial statements, adjusted for  
monthly developments in the customer’s overdrafts and arrears, if any, as well as publicly available cyclical indicators.  
Based on the calculated accounting-based credit score and information otherwise available regarding large corporate  
customers, the Bank reviews the exposure at least once a year to establish whether or not to continue or discontinue the  
exposure, including the terms for continuing or discontinuing the exposure.  
70  
 
Annual Report 2024  
Note 13, (cont’d)  
In order to support the credit management effort, default signals are generated on a daily basis to the customer adviser  
and, based on certain thresholds, also to the credit controllers. Furthermore, various reports on developments in credit  
risks, at both customer and portfolio level, are prepared and distributed on a monthly and quarterly basis.  
Further, and as part of the quarterly impairment test all large exposures, existing exposures increased more than certain  
thresholds amounts and other exposures chosen against other predefined criteria are reviewed not only to determine the  
need for impairment, but also to determine whether the assigned risk classification is correct and whether risk mitigating  
actions must be taken. The bank also aims to obtain and review periodic accounts from its corporate customers as part  
of its ongoing credit risk management.  
To ensure compliance with the Bank’s defined requirements in respect of a customer’s ability to service a loan and its  
general credit quality as well as the requirement for collateral for security, the Bank uses a credit granting hierarchy  
according to which only customers deemed highly able to service their loans and demonstrating a high credit quality may  
be granted loans in the Bank’s retail and commercial banking departments, whereas all other exposures, including  
exposures to all new corporate customers, must be recommended and granted either by the Bank’s credit department,  
the credit committee or, as regards the largest exposures, by the Bank’s Board of Directors.  
To balance future earnings with the credit risks and ensure that the Bank’s profitability targets are met, an expected risk-  
adjusted return is calculated for each customer relationship at the time of establishing an exposure. Any deviation from  
the Bank’s predefined profitability targets must be approved by a member of the Bank’s Executive Management.  
Changes to credit risks  
To ensure that sufficient and timely impairment charges and provisions are recognised to cover expected credit losses  
on the Bank’s exposures which, on initial recognition, are measured at amortised cost or fair value and on financial  
guarantees and loan commitments, movements in the credit risk relating to all these exposures are monitored on a  
monthly and quarterly basis.  
Credit risk movements are measured on the basis of the Bank’s behavioural credit score model and, as regards to large  
corporate customers, its accounting-based credit score model.  
Based on the estimated probability of default in the next 12-month period, each exposure is placed in one of three stages:  
Stage 1 reflects that no significant increase in credit risk has been identified, stage 2 reflects a significant increase in  
credit risk and stage 3 reflects credit-impairment of the exposure in question. Exposures are placed in either stage 1 or  
stage 2 on the basis of their estimated probability of default, meaning that all exposures are initially placed in stage 1,  
while the following scenarios require a stage 2 classification as a minimum:  
•
A 100% increase in the probability of default for the expected remaining term to maturity and a 0.5 percentage  
point increase when the probability of default was below 1% on initial recognition.  
•
A 100% increase in the probability of default for the expected term to maturity or a 2.0 percentage point increase  
when the probability of default was 1% or higher on initial recognition.  
Stage 3 classifications are for pre-selected exposures for which an individual review has revealed indications of an  
increased risk of impairment. In such reviews, the following events are generally deemed to reflect impairment of an  
exposure:  
•
Significant financial difficulty of the borrower  
•
Breach of contract by the borrower, such as a default or past due event  
•
The Bank or other lenders granting concessions to the borrower for reasons relating to the borrower’s financial  
difficulty that the Bank or lenders would not otherwise consider  
•
The borrower is likely to enter bankruptcy or become subject to other financial reconstruction  
•
Disappearance of an active market for that financial asset because of financial difficulties  
•
Purchase or origination of a financial asset at a deep discount that reflects the incurred credit losses.  
71  
 
Annual Report 2024  
Note 13, (cont’d)  
Calculation of the expected credit loss (need for impairment write-down or provisioning)  
For exposures categorised as stage 1 or stage 2, the expected credit loss (ECL) is calculated as a function of the  
probability of default (PD) * the expected exposure at default (EAD) * the expected loss given default (LGD). Where the  
PD for exposures in stage 1 reflects the probability of default in the next 12-month period (PD12), the probability of default  
over the entire life of the exposure is applied to exposures placed in stage 2 (PDLife).  
As regards the portion of stage 2 exposures consisting of the weakest exposures, the largest of these are reviewed  
individually, and the average impairment ratio calculated for these exposures is used to inform the expected credit loss  
for the weakest of the stage 2 exposures not individually reviewed.  
As regards exposures in stage 3, the expected credit loss is calculated individually.  
PD12 is calculated based on the Bank’s behavioural credit score methodology for exposures to retail customers and small  
business customers, whereas the Bank’s accounting-based credit score model is applied to the Bank’s exposures to large  
corporate customers.  
PDLife is calculated based on PD12, but is adjusted for any identified annual migrations between various fixed PD12  
stages. Furthermore, the calculated PDLife is adjusted for changes in a number of forward-looking factors, which as  
regards the Bank’s Danish and Greenlandic exposures are based on information from, e.g., the Danish central Bank and  
the Danish Economic Council, whereas factors of relevance to Faroese exposures are based on the current impairment  
ratio relative to a historical average impairment ratio.  
EAD is calculated as the actual amount of exposure with due consideration for non-executed loan commitments and  
unutilised, executed loan commitments as well as any guarantees provided, which factors are calculated as a function of  
predetermined coefficients.  
LGD is calculated as the ratio between the historically identified loss rate for the portion of the exposures that are not  
secured.  
The expected useful life of an exposure is calculated as the expected maturity of the exposure in question.  
All significant variables and calculations made are validated at least annually, primarily based on sample testing and, for  
model-based variables, supplemented by back-testing and the use of statistical targets for explanatory values.  
As the expected credit loss, especially for exposures categorised as stage 1 or 2, primarily are based on historical  
information, the Executive Management and the Board of Directors may add a discretionary increase in impairments to  
cover credit losses expected not to be covered by the calculations described above, e.g. due to an expected or emerging  
economic crises in one or more sectors and/or in one or more geographic locations.  
Since calculations and discretionary management estimates are made in all stages of an expected credit loss, i.e.  
expectations as to the future, all statements and calculations reflect the Bank’s best estimates and assessments as to  
future events. These estimates and assessments may therefore result in the calculation of a higher or lower credit loss  
than the credit losses actually incurred.  
Management applied judgements  
Management applies judgement when determining the need for post-model adjustments. At the end of 2024, the post-  
model adjustments amounted to DKK 101.5m (2023: DKK 100m). The post-model adjustments fall into two categories.  
Category 1 relates to expected losses, which are difficult to calculate due to a changing world. The reasoning behind the  
post-model adjustments in this category in 2024 were based on a variety of factors such as cyber threats to Faroese and  
Greenlandic customers and infrastructure, geopolitical uncertainty more broadly, higher interest rate levels than in  
previous years, uncertainties regarding the real estate market in Greenland and uncertainty in certain Faroese business  
sectors. For each of the factors, the bank’s assessment is that the forward-looking risks associated with each are not  
covered by the model output. The management provision for category 1 is DKK 86.5m.  
72  
 
Annual Report 2024  
Note 13, (cont’d)  
Category 2 includes management provision due to errors and omissions in the calculation of expected losses. The bank  
acknowledges that factors such as insufficient registration of defaults, lack of follow-up on customers in financial difficulty,  
errors in impairment methodology or calculations as well as errors in the registration of collateral values can result in the  
bank’s calculated impairments being underestimated. The management provision for category 2 is DKK 15m.  
In determining the need and extent of a management judgement related to the factors laid out above, the Bank has, as  
both the Faroese and Greenlandic economies are small and open, based its judgement on a general detoriation of the  
credit quality throughout all sectors and segments with additional add-ons on property and tourism related segments.  
In note 49 (Risk Management) information on the split of the management judgement of DKK 101.5m between the stages  
and between Corporate and Personal is included.  
73  
 
Annual Report 2024  
Note  
13  
DKKm  
Net Exposure Deducted  
31 Dec. 2024  
Gross Exposure1  
Expected Credit Loss  
Net Exposure  
Collateral  
1
2
3
1
2
3
1
2
3
1
2
3
Public authorities  
1,221  
0
0
1
0
0
1,220  
0
0
1,052  
0
0
Corporate sector:  
Fisheries, agriculture, hunting and  
forestry  
454  
232  
26  
11  
0
11  
443  
232  
15  
7
1
2
Industry and raw material extraction  
479  
54  
37  
5
0
2
474  
54  
35  
166  
2
10  
Energy supply  
431  
0
0
6
0
0
425  
0
0
288  
0
0
Building and construction  
488  
70  
17  
5
7
0
483  
62  
17  
246  
19  
1
Trade  
419  
50  
28  
6
3
0
413  
48  
28  
148  
5
1
Transport, hotels and restaurants  
718  
24  
165  
3
1
1
715  
23  
164  
280  
2
28  
Information and communications  
7
0
2
0
0
1
7
0
1
3
0
0
Financing and insurance  
99  
4
1
1
0
1
99  
4
0
51  
0
0
Real property  
1,366  
49  
219  
30  
5
27  
1,336  
44  
192  
271  
4
6
Other industries  
147  
179  
4
0
5
2
146  
174  
2
44  
104  
1
Total corporate sector  
4,607  
663  
499  
66  
22  
45  
4,542  
641  
453  
1,503  
136  
48  
Retail customers  
4,218  
537  
228  
11  
18  
16  
4,207  
520  
212  
491  
56  
21  
Total  
10,046  
1,200  
727  
78  
39  
61  
9,968  
1,161  
666  
3,046  
192  
69  
Credit institutions and central banks  
3,169  
0
0
2
0
0
3,167  
0
0
3,167  
0
0
Total  
13,215  
1,200  
727  
80  
39  
61 13,136  
1,161  
666  
6,213  
192  
69  
Faroe Islands  
11,286  
894  
457  
49  
23  
22 11,237  
871  
435  
5,403  
54  
29  
Greenland  
1,930  
306  
270  
31  
16  
39  
1,899  
289  
231  
810  
138  
40  
Total  
13,215  
1,200  
727  
80  
39  
61 13,136  
1,161  
666  
6,213  
192  
69  
1) Gross exposure comprises of loans and advances, guarantees and drawing rights.  
(cont'd) Stage  
Net exposure 2024 vs. balance sheet  
Credit institutions and central banks  
3,007  
Loans and advances  
9,086  
Guarantees  
775  
Unused credit facilities  
2,093  
Net exposure, total  
14,962  
74  
 
Annual Report 2024  
Note  
DKKm  
Net Exposure Deducted  
31 Dec. 2023  
Gross Exposure1  
Expected Credit Loss  
Net Exposure  
Collateral  
Stage  
1
2
3
1
2
3
1
2
3
1
2
3
Public authorities  
1,128  
1
1,127  
1,136  
Corporate sector:  
Fisheries, agriculture, hunting and  
forestry  
945  
154  
25  
12  
1
11  
933  
153  
14  
164  
4
3
Industry and raw material extraction  
203  
39  
28  
2
1
0
201  
39  
28  
47  
2
12  
Energy supply  
474  
0
11  
0
463  
0
403  
0
Building and construction  
451  
84  
25  
5
11  
6
446  
73  
19  
216  
28  
7
Trade  
447  
64  
2
6
1
0
441  
63  
2
100  
3
1
Transport, hotels and restaurants  
352  
405  
39  
2
5
0
350  
400  
39  
59  
92  
14  
Information and communications  
5
2
3
0
0
1
5
2
1
1
0
1
Financing and insurance  
83  
21  
1
1
0
1
82  
21  
0
41  
1
0
Real property  
1,537  
71  
100  
26  
3
9
1,510  
69  
91  
176  
0
10  
Other industries  
208  
193  
12  
0
6
9
208  
187  
4
119  
114  
1
Total corporate sector  
4,705  
1,034  
235  
65  
27  
36  
4,640  
1,007  
199  
1,326  
243  
47  
Retail customers  
4,004  
660  
238  
9
21  
21  
3,995  
639  
216  
477  
80  
15  
Total  
9,837  
1,694  
473  
75  
48  
58  
9,762  
1,646  
415  
2,939  
323  
63  
Credit institutions and central banks  
2,092  
0
1
0
2,090  
0
2,150  
0
Total  
11,929  
1,694  
473  
77  
48  
58 11,852  
1,646  
415  
5,089  
323  
63  
Denmark  
4
0
1
0
0
2
4
0
-1  
4
0
0
Faroe Islands  
9,786  
1,248  
282  
57  
24  
23  
9,729  
1,223  
260  
4,198  
65  
15  
Greenland  
2,140  
446  
190  
20  
24  
33  
2,120  
423  
156  
887  
258  
47  
Total  
11,929  
1,694  
473  
77  
48  
58 11,852  
1,646  
415  
5,089  
323  
63  
1) Gross exposure comprises of loans and advances, guarantees and drawing rights.  
13  
(cont'd)  
Net exposure 2023 vs. balance sheet  
Credit institutions and central banks  
2,056  
Loans and advances  
8,883  
Guarantees  
1,020  
Unused credit facilities  
1,954  
Net exposure, total  
13,913  
75  
 
Annual Report 2024  
Note  
DKKm  
Expected Credit  
Net Exposure Deducted  
31 Dec. 2024  
Gross Exposure1  
Loss  
Net Exposure  
Collateral  
Stage  
1
2
3
1
2
3
1
2
3
1
2
3
Rating category  
1
4,813  
0
8
0
4,804  
0
4,185  
0
2
2,398  
0
9
2,389  
0
819  
3
1,830  
52  
13  
1
1,817  
51  
328  
5
4
1,443  
11  
3
0
1,441  
11  
335  
1
5
1,278  
100  
18  
1
1,261  
99  
134  
10  
6
864  
239  
22  
5
842  
233  
192  
104  
7
253  
297  
2
12  
251  
285  
33  
47  
8
271  
171  
1
8
270  
163  
183  
9
9
51  
95  
1
6
49  
88  
3
11  
10  
14  
236  
2
6
12  
230  
1
5
11  
727  
0
61  
666  
69  
Total  
13,215 1,200  
727  
80  
39  
61 13,136  
1,161 666  
6,213  
192  
69  
1) Gross exposure comprises of loans and advances, guarantees and drawing rights.  
Expected Credit  
Net Exposure Deducted  
31 Dec. 2023  
Gross Exposure1  
Loss  
Net Exposure  
Collateral  
Stage  
1
2
3
1
2
3
1
2
3
1
2
3
Rating category  
1
3,741  
3
3,738  
3,294  
2
1,808  
0
6
1,803  
0
455  
3
1,576  
83  
11  
1
1,566  
82  
339  
4
4
1,558  
3
8
0
1,550  
3
176  
2
5
1,355  
163  
18  
0
1,336  
163  
185  
8
6
1,389  
266  
23  
5
1,366  
261  
603  
119  
7
292  
333  
1
7
291  
326  
24  
41  
8
182  
563  
6
22  
176  
541  
12  
135  
9
15  
108  
0
5
15  
104  
1
8
10  
13  
174  
1
8
12  
166  
0
6
11  
473  
58  
415  
63  
Total  
11,929 1,694  
473  
77  
48  
58 11,852  
1,646 415  
5,089  
323  
63  
1) Gross exposure comprises of loans and advances, guarantees and drawing rights.  
13  
(cont'd)  
76  
 
Annual Report 2024  
Note  
DKKm  
Stage 1  
Stage 2  
Stage 3  
Total  
Impairment charges at 1. January 2024  
77  
48  
58  
183  
Transferred to stage 1 during the period  
20  
-14  
-6  
0
Transferred to stage 2 during the period  
-2  
2
0
0
Transferred to stage 3 during the period  
-6  
-5  
11  
0
ECL on new assets  
19  
7
0
26  
ECL on assets derecognised  
-19  
-4  
-9  
-33  
Impact of net remeasurement of ECL  
-10  
6
16  
12  
Write offs  
0
0
-8  
-8  
Impairment charges at 31. December 2024  
80  
39  
61  
180  
DKKm  
Stage 1  
Stage 2  
Stage 3  
Total  
Gross carrying amount at 1. January 2024  
11,929  
1,694  
473  
14,096  
Transferred to stage 1 during the period  
715  
-663  
-51  
0
Transferred to stage 2 during the period  
-468  
489  
-21  
0
Transferred to stage 3 during the period  
-258  
-164  
423  
0
New assets  
2,134  
81  
11  
2,227  
Assets derecognised  
-1,300  
-146  
-27  
-1,472  
Other changes  
463  
-90  
-82  
291  
Gross carrying amount at 31. December 2024  
13,215  
1,200  
727  
15,142  
DKKm  
Stage 1  
Stage 2  
Stage 3  
Total  
Impairment charges at 1. January 2023  
45  
60  
81  
186  
Transferred to stage 1 during the period  
20  
-19  
-1  
0
Transferred to stage 2 during the period  
-3  
3
0
0
Transferred to stage 3 during the period  
-1  
-6  
7
0
ECL on new assets  
12  
11  
0
23  
ECL on assets derecognised  
-5  
-3  
-25  
-33  
Impact of net remeasurement of ECL  
9
3
-4  
8
Write offs  
0
0
-1  
-1  
Impairment charges at 31. December 2023  
77  
48  
58  
183  
DKKm  
Stage 1  
Stage 2  
Stage 3  
Total  
Gross carrying amount at 1. January 2023  
11,663  
1,733  
416  
13,812  
Transferred to stage 1 during the period  
626  
-612  
-14  
0
Transferred to stage 2 during the period  
-544  
548  
-4  
0
Transferred to stage 3 during the period  
-84  
-60  
144  
0
New assets  
2,098  
275  
11  
2,384  
Assets derecognised  
-1,826  
-150  
-42  
-2,017  
Other changes  
-4  
-39  
-39  
-83  
Gross carrying amount at 31. December 2023  
11,929  
1,694  
473  
14,096  
13  
(cont'd)  
77  
 
Annual Report 2024  
DKK 1,000  
Group  
P/F Føroya Banki  
Note  
2024  
2023  
2024  
2023  
Tax  
14  
Tax on profit for the year  
72,049  
71,797  
65,891  
65,698  
Total tax  
72,049  
71,797  
65,891  
65,698  
Tax on profit for the year  
Profit before tax  
382,475  
379,330  
376,317  
373,232  
Current tax charge  
73,403  
71,785  
67,701  
65,745  
Change in deferred tax  
-1,354  
-823  
-1,810  
-881  
Adjustment of prior-year tax charges  
0
834  
0
834  
Total  
72,049  
71,797  
65,891  
65,698  
Effective tax rate  
Faroese tax rate  
18.0%  
18.0%  
18.0%  
18.0%  
Deviation in foreign entities tax compared to Faroese tax rate  
1.5%  
0.8%  
1.5%  
0.8%  
Non-taxable income and non-deductible expenses  
-0.7%  
-0.1%  
-2.0%  
-1.5%  
Tax on profit for the year  
18.8%  
18.7%  
17.5%  
17.4%  
Adjustment on prior-year tax charges  
0.0%  
0.2%  
0.0%  
0.2%  
Effective tax rate  
18.8%  
18.9%  
17.5%  
17.6%  
78  
 
Annual Report 2024  
Group  
P/F Føroya Banki  
Note DKK
1,000  
2024  
2023  
2024  
2023  
15  
Cash in hand and demand deposits with central banks  
Cash in hand  
55,161  
70,013  
54,774  
68,034  
Demand deposits with central banks  
2,641,144  
1,725,705  
2,641,144  
1,725,705  
Total  
2,696,305  
1,795,718  
2,695,918  
1,793,739  
16  
Due from credit institutions and central banks specified by institution  
Credit instistutions  
310,797  
260,050  
310,797  
260,050  
Central banks  
0
0
0
0
Total  
310,797  
260,050  
310,797  
260,050  
17  
Due from credit institutions and central banks specified by maturity  
On demand  
310,797  
260,050  
310,797  
260,050  
Total  
310,797  
260,050  
310,797  
260,050  
18  
Loans and advances specified by sectors  
Public authorities  
11%  
9%  
11%  
9%  
Corporate sector:  
Fisheries, agriculture, hunting and forestry  
6%  
7%  
6%  
7%  
Industry and raw material extraction  
5%  
5%  
5%  
5%  
Energy supply  
3%  
4%  
3%  
4%  
Building and construction  
2%  
2%  
2%  
2%  
Trade  
3%  
4%  
3%  
4%  
Transport, hotels and restaurants  
6%  
6%  
6%  
6%  
Information and communications  
0%  
0%  
0%  
0%  
Financing and insurance  
1%  
1%  
1%  
1%  
Real property  
12%  
15%  
12%  
15%  
Other industries  
3%  
3%  
3%  
3%  
Total corporate sector  
41%  
46%  
41%  
46%  
Retail customers  
48%  
45%  
48%  
45%  
Total  
100%  
100%  
100%  
100%  
19  
Loans and advances specified by maturity  
On demand  
535,706  
317,288  
535,706  
317,288  
3 months and below  
258,428  
445,683  
258,428  
445,683  
3 months to 1 year  
802,752  
1,114,856  
802,752  
1,114,856  
Over 1 year to 5 years  
2,280,595  
2,157,033  
2,280,595  
2,157,033  
Over 5 years  
5,208,911  
4,847,995  
5,208,911  
4,847,995  
Total loans and advances  
9,086,392  
8,882,855  
9,086,392  
8,882,855  
20  
Bonds at fair value  
Mortgage credit bonds  
1,255,075  
763,428  
1,084,380  
598,398  
Government bonds  
502,125  
633,089  
475,317  
619,244  
Bonds at fair value  
1,757,200  
1,396,516  
1,559,697  
1,217,642  
All bonds form part of the Group's trading portfolio  
21  
Shares etc.  
Shares/unit trust certificates listed on the Copenhagen Stock Exchange  
97,906  
90,283  
418  
715  
Shares/unit trust certificates listed on other stock exchanges  
0
78  
0
78  
Other shares at fair value  
187,940  
189,595  
187,940  
189,595  
Total shares etc.  
285,845  
279,957  
188,358  
190,388  
22  
Assets under insurance contracts  
Non-life insurance  
Reinsurers' share of claims provisions  
6,622  
3,275  
Receivables from insurance contracts and reinsurers  
3,003  
3,849  
Debt related to reinsurance and receivables from policyholders move to liabilities  
-4,839  
-5,467  
Total non-life insurance  
4,786  
1,658  
Maturity within 12 months  
4,786  
1,658  
79  
 
Annual Report 2024  
Group  
P/F Føroya Banki  
Note DKK
1,000  
2024  
2023  
2024  
2023  
23 Holdings in associates  
Cost at 1 January  
8,845  
8,845  
8,845  
8,845  
Cost at 31 December  
8,845  
8,845  
8,845  
8,845  
Revaluations at 1 January  
6,036  
2,994  
6,036  
2,994  
Share of profit  
4,609  
5,102  
4,609  
5,102  
Dividends  
927  
2,060  
927  
2,060  
Revaluations at 31 December  
9,719  
6,036  
9,719  
6,036  
Carrying amount at 31 December  
18,563  
14,881  
18,563  
14,881  
The Groups  
Net  
Total  
Total  
share of  
Holdings in associates 2024  
Income  
profit  
assets  
liabilities  
Total equity
Ownership %  
equity  
P/F Elektron  
62,307  
13,426  
76,162  
22,090  
54,072  
34%  
18,563  
Holdings in associates 2023  
P/F Elektron  
62,451  
14,861  
68,498  
24,907  
43,347  
34%  
14,881  
The information disclosed is extracted from the companies' most recent annual report (2023).  
Group  
2024  
P/F Føroya Banki  
2024 2023  
DKK 1,000  
2023  
24  
Holdings in subsidiaries  
Cost at 1 January  
144,000  
144,000  
Cost at 31 December  
144,000  
144,000  
Revaluations at 1 January  
Correction to previous years  
Revaluation of domicile property  
Share of profit  
Dividends  
Revaluations at 31 December  
Carrying amount at 31 December  
-11,446  
-27  
-34,574  
0
0
615  
28,407  
15,500  
1,434  
145,434  
27,512  
5,000  
-11,446  
132,554  
Shareholders'  
Share capital  
end of year  
40,000  
equity for the
Profit/loss for  
Holdings in subsidiaries 2024  
P/F Trygd  
P/F Skyn  
Ow nership %  
100%  
year  
98,359  
6,054  
the year  
19,177  
558  
100%  
1,000  
P/F NordikLív  
100%  
30,000  
41,021  
8,672  
The information disclosed is extracted from the companies' annual reports 2024.  
Share capital  
end of year  
40,000  
Shareholders' Profit/loss
for  
Holdings in subsidiaries 2023  
P/F Trygd  
P/F Skyn  
Ow nership %  
100%  
equity for the  
89,182  
the year  
21,812  
811  
100%  
1,000  
5,996  
P/F NordikLív  
100%  
30,000  
37,375  
4,890  
The information disclosed is extracted from the companies' annual reports 2023.  
Group  
P/F Føroya Banki  
2024  
2023  
2024  
2023  
25  
Assets under pooled schemes and unit-linked investment contracts  
Assets:  
Cash deposits  
265  
274  
265  
274  
Bonds  
21,230  
11,457  
20,089  
10,521  
Shares  
39,984  
20,642  
37,616  
18,582  
Other assets  
130  
629  
84  
629  
Total assets  
61,610  
33,003  
58,055  
30,006  
Total liabilities  
61,610  
33,003  
58,055  
30,006  
Group; Assets under pooled schemes and unit-linked investment contracts consist of Assets under pooled schemes DKK 58,1m (2023 DKK 30,0m) and Unit-  
Linked investment contracts DKK 3,5m (2023 DKK 3.0m)  
80  
 
Annual Report 2024  
Group  
P/F Føroya Banki  
Note DKK
1,000  
2024  
2023  
2024  
2023  
26 Intangible assets  
Cost at 1 January  
3,319  
3,319  
3,319  
3,319  
Additions  
5,000  
0
0
0
Cost at 31 December  
8,319  
3,319  
3,319  
3,319  
Depreciation and impairment charges at 1 January  
1,618  
917  
1,618  
917  
Depreciation charges during the year  
1,618  
701  
618  
701  
Fair value at 31 December  
3,236  
1,618  
2,236  
1,618  
Carrying amount at 31 December  
5,084  
1,702  
1,084  
1,702  
Depreciation period is 4-5 years. Additions to the intangible assets refer to acquired IT systems during the year.  
Group  
P/F Føroya Banki  
DKK 1,000  
2024  
2023  
2024  
2023  
27  
Domicile property  
Cost at 1 January  
63,259  
62,906  
61,214  
60,860  
Additions  
393  
353  
393  
353  
Reclassification to held for sale  
2,352  
0
2,352  
0
Disposals  
4,376  
0
2,330  
0
Cost at 31 December  
56,924  
63,259  
56,924  
61,214  
Adjustments at 1 January  
-1,110  
-1,384  
-2,375  
-1,928  
Depreciation charges during the year  
482  
476  
450  
448  
Reversal of depreciation charges on disposals classified as held for sale  
145  
0
145  
0
Revaluations recognised in other comprehensive income  
-1,500  
750  
0
0
Reversal of revaluations on disposals during the year  
400  
0
134  
0
Adjustments at 31 December  
-2,547  
-1,110  
-2,547  
-2,375  
Carrying amount at 31 December  
54,377  
62,149  
54,377  
58,838  
Lease assets  
Cost at 1 January  
81,542  
79,403  
81,542  
79,403  
Additions  
201  
2,139  
201  
2,139  
Cost at 31 December  
81,743  
81,542  
81,743  
81,542  
Adjustments at 1 January  
-19,949  
-15,950  
-19,949  
-15,950  
Depreciation charges during the year  
4,361  
4,000  
4,361  
4,000  
Adjustments at 31 December  
-24,311  
-19,949  
-24,311  
-19,949  
Carrying amount at 31 December  
57,432  
61,593  
57,432  
61,593  
Total land and buildings  
111,810  
123,742  
111,810  
120,431  
Domicile property  
Tangible assets include domicile property of DKK 54.4m (2023: DKK 62.1m). Carrying amount at 31 December if the property had not been  
revalued is DKK 52.2m (2023: DKK 60.0m).  
The fair value is assessed by the group’s internal valuers at least once a year on 31th December on the basis of an income based approach.  
Valuations rely substantially on non-observable input, i.e. level 3 measures. Valuations are based on cash flow
estimates and on the required  
rate of return calculated for each property that reflects the price at w hich the property can be exchanged betw een know ledgeable, w illing  
parties under current market conditions. The cash flow
estimates are determined on the basis of the market rent for each property. On the  
Faroe Islands the rent ranges from DKK 600-950 pr. m2 and ind Greenland the rent ranges from DKK 1,800-2,400 pr. m2. The required rate of  
return on a property is determined on the basis of its location, type, possible uses, layout and condition. At the end of 2024, the fair value of  
domicile property w as DKK 61.4m (2023: DKK 62.1m). The required rate of return is ranged betw een 7.0%-10.9% (2023: 7.0-10.8%). The  
depreciation period is 50 years. A decrease in rental rates of DKK 100 pr m2 w ould reduce fair value at end of 2024 by DKK 3.6m. An  
increase in the required rate of return of 1.0 percentage point, w ould reduce fair value at the end of 2024 by DKK 6.1 m.  
Leases  
Leasing agreements comprise the Bank’s domicile property, including the Bank’s headquarter in Tórshavn and branches in the Faroe Islands.  
The notice period for terminating the lease agreements ranges from three months to 15 years. The leasing agreement regarding the Bank’s  
headquarter includes an option for the lessee to extend the lease period by five years. Property w here the Bank holds short term leases but  
intends and has the option to extend the contract is included in the calculation of Bank’s leasing assets and obligations.  
Leasing liabilities amounting DKK 64.4m are recognised w ithin the balance sheet item Other liabilities. In the 2023 annual report the leasing  
liabilities w ere reported to be DKK 67.6m. The Group has included the option to extend the lease period of the headquarter w ith 5 years thus  
added DKK 17.0m to the leasing assets and leasing liabilities. Interests amounting DKK 2.1m due to leasing obligations are charged to the  
income statement as Interest expense. Depreciation of leasing assets amounting DKK 4.2m are recognised under the item Depreciation and  
impairment charges in the income statement. The annual payment in respect of the leasingliabilities is DKK 5.4m.
The banks estimated  
borrow ing rate used in the caluculation of the leasing assets and leasing liabilities is 3%.  
81  
 
Annual Report 2024  
Group  
P/F Føroya Banki  
Note DKK
1,000  
2024  
2023  
2024  
2023  
28 Other property, plant and equipment  
Cost at 1 January  
42,375  
38,168  
34,496  
31,167  
Additions  
6,819  
6,234  
6,819  
4,171  
Disposals  
972  
2,027  
754  
843  
Cost at 31 December  
48,222  
42,375  
40,560  
34,496  
Depreciation and impairment charges at 1 January  
29,994  
29,342  
24,634  
23,346  
Depreciation charges during the year  
3,898  
2,469  
3,319  
2,088  
Reversals of depreciation and impairment charges  
678  
1,817  
460  
801  
Depreciation and impairment charges at 31 December  
33,214  
29,994  
27,493  
24,634  
Carrying amount at 31 December  
15,008  
12,381  
13,067  
9,862  
The depreciation period is 3-10 years.  
DKK 1,000  
Group  
2024  
2023  
29  
Deferred tax  
Deferred tax assets  
11,253  
9,412  
Deferred tax liabilities  
508  
21  
Deferred tax, net  
10,745  
9,391  
Change in deferred tax  
5,972,563  
Included in  
Included in  
6,992,040  
profit for  
sharholders'  
2024  
At 1 Jan.  
the year  
equity  
At 31 Dec.  
Intangible assets  
-306  
-609  
0
-915  
Tangible assets incl. lease assets  
-1,297  
1,588  
0
291  
Provisions for obligations  
10,169  
389  
10,558  
Other  
825  
-14  
0
811  
Total  
9,391  
1,354  
0
10,745  
Adjustment of prior-year tax charges included in preceding item  
2023  
Intangible assets  
-425  
119  
0
-306  
Tangible assets incl. lease assets  
-3,144  
31  
1,815  
-1,297  
Provisions for obligations  
10,169  
0
0
10,169  
Other  
288  
538  
0
825  
Total  
6,888  
688  
1,815  
9,391  
Adjustment of prior-year tax charges included in preceding item.  
DKK 1,000  
P/F Føroya Banki  
2024  
2023  
29  
Deferred tax  
Deferred tax assets  
11,172  
9,362  
Deferred tax, net  
11,172  
9,362  
Recognised in  
Recognised in  
Change in deferred tax  
profit for the  
shareholders'  
2024  
At 1 Jan.  
year  
equity  
At 31 Dec.  
Intangible assets  
-306  
111  
0
-195  
Tangible assets incl lease assets  
-1,103  
1,296  
0
193  
Loans and advances etc  
10,169  
389  
10,558  
Other  
602  
15  
0
617  
Total  
9,362  
1,810  
0
11,172  
Adjustment of prior-year tax charges included in preceding item  
2023  
Intangible assets  
-425  
119  
0
-306  
Tangible assets incl lease assets  
-3,122  
2,019  
0
-1,103  
Loans and advances etc  
10,169  
0
0
10,169  
Other  
43  
559  
0
602  
Total  
6,666  
2,696  
0
9,362  
82  
 
Annual Report 2024  
Note DKK
1,000  
Group  
P/F Føroya Banki  
2024  
2023  
2024  
2023  
30 Assets held for sale  
Total purchase price at 1 January  
0
24,200  
0
24,200  
Reclassification from domicile properties  
2,207  
0
2,207  
0
Disposals  
0
24,200  
0
24,200  
Total purchase price at 31 December  
2,207  
0
2,207  
0
Impairment at 1 January  
0
0
0
0
Impairment charges for the year  
0
0
0
0
Reversal of impairment on disposals and write offs during the year  
0
0
0
0
Impairment at 31 December  
0
0
0
0
Total assets held for sale at 31 December  
2,207  
0
2,207  
0
Specification of assets held for sale  
Real property taken over in connection with non-performing loans  
0
0
0
0
Domicile property for sale  
2,207  
0
2,207  
0
Total  
2,207  
0
2,207  
0
The item "Assets held for sale" comprises assets taken over in connection with non-performing loans and reclassified domicile property.  
The Group's policy is to dispose off the assets as quickly as possible.  
Profit on the sale of real property and tangible assets taken over in connection with non-performing loansis recognised under the item "Other  
operating income". The Group's real estate agency is responsible for selling the real property.  
83  
 
Annual Report 2024  
Note  
DKK 1,000  
Group  
P/F Føroya Banki  
2024  
2023  
2024  
2023  
31  
Other assets  
Interest and commission due  
45,609  
40,660  
44,196  
39,312  
Derivatives w ith positive fair value  
23,248  
38,889  
23,248  
38,889  
Other amounts due  
19,551  
9,495  
21,867  
11,866  
Total  
88,408  
89,044  
89,312  
90,068  
32  
Due to credit institutions and central banks  
specified by institution  
Due to central banks  
26,975  
41,975  
26,975  
41,975  
Due to credit institutions  
796,480  
677,130  
796,480  
677,130  
Total  
823,455  
719,105  
823,455  
719,105  
33  
Due to credit institutions and central banks  
specified by maturity  
On demand  
45,634  
58,391  
45,634  
58,391  
3 months to 1 year  
250,000  
125,000  
250,000  
125,000  
Over 1 year to 5 years  
228,250  
535,714  
228,250  
535,714  
Over 5 years  
299,571  
0
299,571  
0
Total  
823,455  
719,105  
823,455  
719,105  
34  
Deposits specified by type  
On demand  
6,699,897  
6,790,359  
6,711,253  
6,797,754  
At notice  
1,064,009  
747,662  
1,064,009  
747,662  
Time deposits  
1,608,318  
592,325  
1,608,318  
592,325  
Special deposits  
631,124  
571,845  
631,124  
571,845  
Total deposits  
10,003,348  
8,702,192  
10,014,704  
8,709,586  
35  
Deposits specified by maturity  
On demand  
6,747,297  
6,820,051  
6,758,653  
6,827,446  
3 months and below  
1,049,660  
559,007  
1,049,660  
559,007  
3 months to 1 year  
1,676,047  
838,107  
1,676,047  
838,107  
Over 1 year to 5 years  
69,131  
54,977  
69,131  
54,977  
Over 5 years  
461,213  
430,049  
461,213  
430,049  
Total deposits  
10,003,348  
8,702,192  
10,014,704  
8,709,586  
36  
Liabilities under insurance contracts  
Non-life insurance  
Liability for remaining coverage  
56,239  
54,169  
Liability for incurred claims  
99,556  
81,292  
Total  
155,795  
135,460  
The confidence level used to determine the risk adjustment is 99.5%.  
Life insurance  
Life insurance provisions  
2,690  
4,218  
Total provisions for insurance contracts  
2,690  
4,218  
Total  
158,485  
139,679  
Guarantees  
Registration and remortgaging guarantees  
30,715  
37,518  
Other guarantees  
138,865  
131,646  
Total  
169,581  
169,164  
Insurance liabilities comprise liabilities as defined by IFRS 17.  
37  
Other liabilities  
Sundry creditors  
39,775  
30,649  
33,394  
25,264  
Accrued interest and commission  
33,590  
23,434  
33,590  
23,434  
Derivatives w ith negative value  
30,272  
22,178  
30,272  
22,178  
Accrued staff expenses  
23,115  
22,467  
23,115  
22,467  
Lease liabilities  
64,424  
67,565  
64,424  
67,565  
Other obligations  
35,396  
14,661  
35,396  
14,661  
Total  
226,573  
180,955  
220,192  
175,570  
84  
 
Annual Report 2024  
Note DKK
1,000  
38 Issued bonds  
Step-up  
Currency  
Principal  
Interest rate  
clause  
Remarks Recieved  
Maturity  
2024  
2023  
Issued bond DK0030523469  
DKK  
190,000 CIBOR3
+ 1,5%  
10-03-2023  
10-03-2025 189,963  
189,743  
Issued bond DK0030529664  
DKK  
200,000 CIBOR3
+ 2,25%  
22-11-2023  
22-11-2028 199,014  
198,809  
Issued bond DK0030529151  
DKK  
250,000 CIBOR12
+ 3,09%  
02-12-2023  
02-12-2030 248,673  
248,184  
Issued bond DK0030490271  
DKK  
150,000  
2.345%  
Yes  
Tier 3 capital
18-06-2021  
18-06-2026 149,859  
149,578  
Issued bond DK0030506530  
SEK  
300,000 STIBOR3
+ 1,80%  
Tier 3 capital / Hedged
31-03-2022  
31-03-2027 193,681  
199,820  
At 31 December  
981,190  
986,134  
Total repayment of principal and interest amounts to approximately DKK 1,132m (2023: DKK 1,227m)  
39  
Additional Tier 1 capital  
Year of  
Step-up  
Redemption  
Currency Borrower  
Principal  
Interest rate  
issue  
Maturity  
clause  
price  
2024  
2023  
Additional Tier 1 capital  
DKK P/F
Føroya Banki  
150,000  
4.500%  
2019  
Perpetual  
Yes  
100  
0
151,532  
At 31 December  
150,000  
0
151,532  
Interest rate:  
Principal (not hedged)  
Until 30.9.2024  
Additional Tier 1 capital  
150m  
4.500%  
Perpetual Additional Tier 1 Capital issued w ith no contractual obligation to pay interest or repay the principal amount does not meet the conditions for a financial liability under IAS 32. The issue is  
therefore classified as equity and the net amount of the issue has been recognised as an increase in equity. Likew ise, interest payments are accounted for as dividend payments to be recognised  
in the Group’s equity at the moment the liability arises. Upon redemption of the notes, the Group’s equity w ill be reduced by the redeemed amount. The issue and redemption price for the sale and  
purchase of AT1 capital under CRR have similar impact on the equity balance as the holding of ow n shares.  
The Notes are perpetual and the coupon is fixed at 4.500%, paid annually until 30 September 2024 (first call date) based on the 5-year Danish sw ap rate plus the margin of 4.812%. The Notes w ere  
redeemed on 30 September 2024.  
40  
Subordinated capital  
Year of  
Step-up  
Redemption  
Currency Borrower  
Principal  
Interest rate  
issue  
Maturity  
clause  
price  
2024  
2023  
Subordinated capital  
DKK  
P/F Føroya Banki  
100,000  
2.970%  
2021  
24-06-2031  
No  
100  
99,790  
99,650  
At 31 December  
100,000  
99,790  
99,650  
Interest rate:  
Principal (not hedged)  
Until 26.6.2026  
From 27.6.2026  
Subordinated capital  
100m  
2.970%  
CIBOR 3M + 2,97%  
Subordinated capital is included in the Banks Total capital according the Faroese Financial Business Act and to CRR2.  
The subordinated capital can not be converted into share capital. Early redemption of subordinated debt must be approved by the Danish FSA. In the event of Føroya Bankis voluntary or compulsory  
w inding-up, this liability w ill not be repaid until claims of ordinary creditors have been met. Subordinated debt is valued at amortised cost.  
85  
 
Annual Report 2024  
Note DKK 1,000  
2024  
2023  
41 P/F Føroya Banki Shares  
Net profit  
310,427  
307,533  
Average number of shares outstanding  
9,574  
9,574  
Number of dilutive shares issued  
0
0
Average number of shares outstanding, including shares diluted  
9,574  
9,574  
Earnings per share, DKK  
32.4  
32.1  
Diluted net profit for the period per share, DKK  
32.4  
32.1  
The share capital is made up of shares of a nominal value of DKK 20 each. All shares carry the same rights. Thus there is  
only one class of shares.  
Average number of shares outstanding:  
Issued shares at 1 January, numbers in 1,000  
9,600  
9,600  
Reduction of share capital  
0
0
Issued shares at end of period  
9,600  
9,600  
Shares outstanding at end of period  
9,574  
9,574  
Group's average holding of own shares during the period  
26  
26  
Average shares outstanding  
9,574  
9,574  
Number  
Number  
Value  
Value  
Holding of own shares  
2024  
2023  
2024  
2023  
Investment portfolio  
26,289  
26,289  
4,259  
4,325  
Trading portfolio  
0
0
0
0
Total  
26,289  
26,289  
4,259  
4,325  
Investment  
Trading  
Total  
Total  
portfolio  
portfolio  
2024  
2023  
Holding at 1 January  
4,325  
0
4,325  
3,575  
Acquisition of own shares  
0
0
0
0
Reduction of own shares  
0
0
0
0
Sale of own shares  
0
0
0
0
Value adjustment  
-66  
0
-66  
749  
Holding at 31 December  
4,259  
0
4,259  
4,325  
86  
 
Annual Report 2024  
Group  
P/F Føroya Banki  
Note DKK
1,000  
2024  
2023  
2024  
2023  
42 Contingent liabilities  
The Group uses a variety of loan-related financial instruments to meet the  
financial requirements of its customers. These include loan commitments and  
other credit facilities, guarantees and instruments that are not recognised on  
the balance sheet. Guarantees and loan commitments are subject to the  
expected credit loss impairment model in IFRS 9. Guarantees related to  
insurance contracts in IFRS 17 are presented in note 36.  
Guarantees  
Financial guarantees  
177,076  
177,202  
177,076  
177,202  
Mortgage finance guarantees  
317,108  
556,151  
317,108  
556,151  
Registration and remortgaging guarantees  
44,175  
32,835  
74,890  
70,353  
Other guarantees  
67,381  
84,817  
206,247  
216,463  
Total guarantees  
605,741  
851,004  
775,321  
1,020,169  
In addition, the Group has granted credit facilities related to credit cards and overdraft facilities that can be terminated at short notice. At the  
end of 2024, such unused credit facilities amounted to DKK 2.1bn (2023: DKK 1.9bn). Furthermore the Group has granted irrevocable loan  
commitments amounting to DKK 80m (2023: DKK 80m).  
If the group desides to terminte the agreement w ith the banks main IT provider SDC, the group is obliged to pay DKK 100.2m, i.e. the estimated  
next 2.5 years payment to SDC for IT-services plus the banks chare of SDC's intangible assets.  
43  
Assets deposited as collateral  
At the end of 2024 the Group had deposited bonds at a total market value of DKK 27m (2023: DKK 42m) w ith Danmarks Nationalbank (the  
Danish Central Bank) primarily in connection w ith cash deposits.  
At the end of 2024 the Group had deposited cash at a total market value of DKK 20.7m (2023: DKK 5.3m) in connection w ith negative market  
value of derivatives.  
DKK 1,000  
44 Related parties  
Parties with  
Associated  
Board of  
significant influence  
undertakings  
Directors  
Executive Board  
DKK 1.000  
2024  
2023  
2024  
2023  
2024  
2023  
2024  
2023  
Assets  
Loans  
4,567  
4,818  
2,038  
3,412  
13,884  
65,023  
6,582  
6,781  
Investment Properties  
Assets held for sale  
Total  
4,567  
4,818  
2,038  
3,412  
13,884  
65,023  
6,582  
6,781  
Liabilities  
Deposits  
533,284  
179,524  
13,257  
11,098  
82,903  
62,060  
2,341  
2,737  
Other liabilities  
Total  
533,284  
179,524  
13,257  
11,098  
82,903  
62,060  
2,341  
2,737  
Off-balance sheet items  
Guarantees issued  
9,000  
3,841  
374  
797  
Guarantees and collateral received  
3,990  
3,868  
22,510  
181,524  
7,180  
4,068  
Income Statement  
Interest income  
2,788  
779  
212  
199  
956  
1,638  
329  
143  
Interest expense  
3,528  
3,582  
2
1
262  
144  
37  
30  
Fee income  
872  
834  
29  
30  
592  
172  
9
19  
Other operating income  
Administrative expenses  
Total  
133  
-1,969  
239  
228  
1,286  
1,667  
301  
132  
Related parties w ith significant influence are shareholders w ith holdings exceeding 20% of P/F Føroya Banki share capital. The shareholder is the Ministry of Finance of the Faroe Islands  
and is the only party w ith significant influence.  
In 2024 interest rates on credit facilities granted to associated undertakings w ere betw een 5.45%-12.63% (2023: 6.0%-13.2%).  
The Board of Directors and Executive Board columns list the personal facilities, deposits, etc., held by members of the Board of Directors and the Executive Board and their deposits, etc.,  
held by members of the Board of Directors and the Executive Board and their dependants and facilities w ith businesses in w hich these parties have a controlling or significant interest.  
In 2024 interest rates on credit facilities granted to members of the Board of Directors and the Executive Board w ere betw een 2.85%-22.78% (2023: 1.85%-19.25%). Note 10 specifies the  
remuneration and note 45 specifies shareholdings of the management.  
P/F Føroya Banki acts as the bank of a number of its related parties. Payment services, trading in securities and other instruments, investment and placement of surplus liquidity,  
endow ment policies and provision of short-term and long-term financing are the primary services provided by the Bank.  
Shares in P/F Føroya Banki may be registered by name. The management's report lists related parties' holdings of Føroya Banki shares (5% or more of Føroya Banki share capital) on the  
basis of the most recent reporting of holdingt to the Bank.  
Transactions w ith related parties are settled on an arm's-length basis and recognised in the financial statements according to the same accouting policy as for similar transactions w ith  
unrelated parties.  
Guarantees and collateral received: New
exposure in 2024, related to executive board.  
87  
 
Annual Report 2024  
Note P/F
Føroya Banki shares held by the Board of Directors and the Executive Board  
45  
Holdings of the Board of Directors and the Executive Board  
Beginning of 2024  
Additions  
Disposals  
End of 2024  
Board of directors  
Birger Durhuus  
2,936  
2,936  
Annfinn Vitalis Hansen  
0
5,119  
5,119  
Árni Tór Rasmussen  
0
115,218  
115,218  
Kristian Reinert Davidsen  
107  
107  
Marjun Hanusardóttir  
0
181  
181  
Tom Ahrenst  
0
0
Birita Sandberg Samuelsen  
53  
53  
0
Rúni Vang Poulsen  
260  
260  
0
Marjun Eystberg  
75  
75  
0
Kenneth M. Samuelsen  
2,494  
2,494  
Alexandur Johansen  
200  
200  
Rúna Hentze  
793  
793  
Total  
6,918  
120,518  
388  
127,048  
Executive Board  
Turið F. Arge  
6,135  
6,135  
Total  
16,135  
0
0
6,135  
DKK 1,000  
46  
Financial instruments at fair value  
The fair value is the amount for w hich a financial asset can be exchanged betw een know ledgeable, w illing and independent parties. If an active market exists, the Group uses a  
quoted price. If a financial instrument is quoted in a market that is not active, the Group bases its valuation on the most recent transaction price. Adjustment is made for  
subsequent changes in market conditions, for instance, by including transactions in similar financial instruments that are assumed to be motivated by normal business  
considerations. For a number of financial assets and liabilities, no market exists. In such cases, the Group uses recent transactions in similar instruments and discounted cash  
flow s or other generally accepted estimation and valuation techniques based on market conditions at the balance sheet date to calculate an estimated value.  
Unlisted shares recognised at fair value comprises unlisted shares w ho are not included in the Group’s trading portfolio. Unlisted shares, other than Sector shares, are  
recognised at fair value and are measured in accordance w ith shareholders agreements and using generally accepted estimations and valuation techniques. The valuation of  
unlisted shares is based substantially on non-observable input. Sector chares are recogniced at fair value using price-fixing-agreements according to the articles of association.  
2024  
Quoted Observable  
Non-observable  
Financial assets and liabilities at fair value  
prices  
input  
input  
Total  
Financial assets held for trading  
Bonds at fair value  
1,423,534  
333,666  
1,757,200  
Shares, etc.  
97,906  
97,906  
Derivatives w ith positive fair value  
23,248  
23,248  
Total  
1,521,440  
356,913  
1,878,353  
Financial assets designated at fair value  
Loans and advances at fair value  
319,297  
319,297  
Shares, etc.  
186,513  
1,347  
187,860  
Total  
186,513  
320,644  
507,157  
Finansial assets at fair value  
1,521,440  
543,426  
320,644  
2,385,510  
Financial liabilities held for trading  
Derivatives w ith negative fair value  
30,272  
30,272  
Total  
30,272  
30,272  
2023  
Quoted Observable  
Non-observable  
Financial assets and liabilities at fair value  
prices  
input  
input  
Total  
Financial assets held for trading  
Bonds at fair value  
1,153,335  
243,181  
1,396,516  
Shares, etc.  
90,362  
90,362  
Derivatives w ith positive fair value  
38,889  
38,889  
Total  
1,243,697  
282,070  
1,525,767  
Financial assets designated at fair value  
Loans and advances at fair value  
348,500  
348,500  
Shares, etc.  
188,248  
1,347  
189,595  
Total  
188,248  
349,847  
538,095  
Finansial assets at fair value  
1,243,697  
470,318  
349,847  
2,063,863  
Financial liabilities held for trading  
Derivatives w ith negative fair value  
22,178  
22,178  
Total  
22,178  
22,178  
88  
 
Annual Report 2024  
Note  
46 (cont'd)
Financial instruments valued on the basis of quoted prices in an active market are recognised in the Quoted prices category. Financial instruments valued substantially on the basis  
of other observable input are recognised in the Observable input category. The category also covers derivatives valued on the basis of observable yield curves or exchange rates.  
Furthermore the category covers sector shares with price-fixing-agreements according to the articles of association. Other financial assets are recognised in the Non-observable  
input. This category covers unlisted shares, loans and advances at fair value and domicile property (se note 27 for further information on Domicile property).  
At 31 December 2024 financial assets valued on the basis of non-observable input comprised unlisted shares and loans and advances of DKK 320.6m (2023: DKK 349.8m). In  
2024, the Group recognised unrealised value adjustments of unlisted shares and loans and advances valued on the basis of non-observable input in the amount of DKK 7.5m  
(2023: DKK 16.3m) and realised value adjustments of DKK 0.0m (2023: DKK 0.2m). Unlisted shares had a value adjustment of DKK 0.0m (2023: DKK 0.0m). A 4% increase or  
decrease in fair value of unlisted shares and loans and advances would amount to DKK 0.0m (2023: DKK 0.0m) due to the fully hedged loans and advances measured at fair value.  
2024  
2023  
Financial instruments at fair value valued on the basis of non-observable input  
Fair value at 1 January  
349,847  
358,988  
Value adjustments through profit or loss  
7,463  
16,326  
Acquisitions  
0
15,000  
Disposals  
36,665  
40,468  
Fair value at 31 December  
320,644  
349,847  
Value adjustments of unlisted shares and loans and advances at fair value are recognised under the item "Market value adjustments" in the income statement.  
Financial instruments at amortised cost  
The vast majority of amounts due to the Group, loans, advances, and deposits may not be assigned without the consent of customers, and an active market does not exist for such  
financial instruments. Consequently, the Group bases its fair value estimates on data showing changes in market conditions after the initial recognition of the individual instruments,  
and thus affecting the price that would have been fixed if the terms had been agreed at the balance sheet data. Other people may make other estimates. The Group discloses  
information about the fair value of financial instruments at amortised cost on the basis of the following assumtions:  
* for many of the Group’s deposits and loans, the interest rate is linked to developments in the market interest rate  
* the fair value assessment of loans is assessed based on an informed estimate that the Bank in general regulates the loan terms in accordance with the prevailing market  
conditions  
* the recognised impairment charges are expected to correspond to the day-to-day regulation of the specific credit risk, based on an estimation of the Bank’s total individual and  
collective impairment charges  
* the fair value assessment of fixed interest deposits is booked on the basis of the market interest rate on the balance sheet day  
* the subordinated dept and issued bonds with fixed interest rates is estimated at fair value using the marketrate on the balance sheet date for these instruments.  
Financial instruments at amortised cost  
Carrying  
Carrying  
amount Fair
value  
amount  
Fair value  
2024  
2024  
2023  
2023  
Financial assets  
Cash in hand and demand deposits with central banks  
2,696,305 2,696,305  
1,795,718  
1,795,718  
Due from credit institutions and central banks  
310,797 310,797  
260,050  
260,050  
Loans and advances at amortised cost  
8,767,094 8,767,094  
8,534,355  
8,534,355  
Assets under insurance contracts  
4,786 4,786  
1,658  
1,658  
Total  
11,778,982 11,778,982  
10,591,782  
10,591,782  
Financial liabilities  
Due to credit institutions and central banks  
823,455  
823,455  
719,105  
719,105  
Deposits and other debt  
10,003,348 10,003,348  
8,702,192  
8,702,192  
Deposits under pooled schemes  
61,610  
61,610  
33,003  
33,003  
Issued bonds at amortised cost  
981,190  
975,824  
986,134  
972,912  
Liabilities under insurance contracts  
158,485  
158,485  
139,679  
139,679  
Subordinated debt  
99,790  
98,472  
99,650  
94,264  
Total  
12,127,877 12,121,193  
10,679,762  
10,661,154  
Cash and demand deposits with central banks, Loans and advances, Deposits etc. at amortised cost are measured at non-observable input, i.e. level 3 measures. Subordinated  
debt and Issued bonds are measured at observable input, i.e. level 2 measures.  
DKK 1,000  
Functional  
Shareholders'  
Share  
47 Group holdings and undertakings  
Share capital  
currency  
Net profit  
equity  
capital %  
P/F Føroya Banki  
192,000  
DKK  
310,427  
2,076,037  
100%  
Insurance companies  
P/F Trygd  
40,000  
DKK  
19,177  
98,359  
100%  
P/F NordikLív  
30,000  
DKK  
8,672  
41,021  
100%  
Real estate agency  
P/F Skyn  
1,000  
DKK  
558  
6,054  
100%  
89  
 
Annual Report 2024  
Note DKK 1.000  
2024  
2023  
Non-life  
Life  
Total  
Non-life  
Life  
Total  
48  
Reconciliations of changes in insurance liabilities  
Unearned premium provisions  
57,506  
0
57,506  
55,218  
0
55,113  
Outstanding claims provisions  
101,762  
2,690  
104,452  
83,417  
4,218  
87,636  
Receivables from policyholders and debt related to direct insurance  
-3,473  
0
-3,473  
-3,175  
0
-3,070  
Liabilities under insurance contracts, year-end  
155,795  
2,690  
158,485  
135,460  
4,218  
139,679  
Provisions for claims, net of reinsurance are discounted with the risk-free interest rate from EIOPA.  
The confidence level used to determine the risk adjustment is 99.5%.  
Unearned premium provisions  
Beginning of year  
55,218  
0
55,218  
50,703  
0
50,703  
Premiums received  
178,293  
22,594  
200,887  
168,696  
20,521  
189,217  
Premiums recognised as income  
-176,004  
-22,594  
-198,599  
-164,181  
-20,521  
-184,807  
Unearned premium provisions, year-end  
57,506  
0
57,506  
55,218  
0
55,113  
Outstanding claims provisions  
Beginning of year  
83,417  
4,218  
87,636  
64,361  
3,112  
67,473  
Claims paid regarding current year  
-54,841  
-5,671  
-60,512  
-43,600  
-6,643  
-50,244  
Claims paid regarding previous years  
-34,020  
-1,444  
-35,464  
-29,842  
-2,372  
-32,214  
Change in claims regarding current year  
93,588  
5,586  
99,174  
83,764  
10,122  
93,885  
Change in claims regarding previous years  
13,619  
0
13,619  
8,735  
0
8,735  
Outstanding claims provisions, year-end  
101,762  
2,690  
104,452  
83,417  
4,218  
87,636  
2024  
2023  
Non-life  
Life  
Total  
Non-life  
Life  
Total  
Reconciliations of changes in insurance assets  
Reinsurers' share of premium provisions  
0
0
0
0
0
0
Reinsurers' share of claims provisions  
6,622  
0
6,622  
3,275  
0
3,275  
Receivables from insurance contracts and reinsurers  
3,003  
0
3,003  
3,849  
0
3,849  
Debt related to reinsurance and receivables from policyholders move to liabilities  
-4,839  
0
-4,839  
-5,467  
0
-5,467  
Reinsurers' share of insurance contracts, year-end  
4,786  
0
4,786  
1,658  
0
1,658  
Reinsurers' share of premium provisions  
Beginning of year  
0
0
0
0
0
0
Premiums ceded  
-19,956  
-821  
-20,777  
-16,299  
-709  
-17,008  
Payments to reinsurers  
19,956  
821  
20,777  
16,299  
709  
17,008  
Reinsurers' share of premium provisions, year-end  
0
0
0
0
0
0
Reinsurers' share of claims provisions  
Beginning of year  
3,275  
0
3,275  
2,631  
0
2,631  
Claims ceded  
6,318  
0
6,318  
1,701  
0
1,701  
Payments received from reinsurers  
-2,971  
0
-2,971  
-1,057  
0
-1,057  
Reinsurers' share of claims provisions, year-end  
6,622  
0
6,622  
3,275  
0
3,275  
90  
 
Annual Report 2024  
Note 49 – Risk Management  
The Føroya Banki Group is exposed to several risks,  
which it manages at different organizational levels. The  
categories of risks are as follows:  
•
Credit risk: Risk of loss because of counterparties  
failing to meet their payment obligations to the  
Group  
•
Market risk: Risk of loss because of changes in the  
fair value of the Group’s assets or liabilities due to  
changes in market conditions  
•
Liquidity risk: Risk of loss because of  
a
disproportionate increase in financing costs, the  
Group possibly being prevented from entering into  
new activities due to a lack of financing or in  
extreme cases being unable to pay its dues as a  
result of a lack of financing  
•
Operational risk: Risk of loss because of  
inadequate or faulty internal procedures, human  
errors or system errors, or because of external  
events, including legal risks  
•
Insurance risk: All types of risk in the non-life  
insurance company Trygd and the life insurance  
company NordikLív, including market risk, life  
insurance risk, business risk and operational risk  
The Risk Management Report 2024 contains further  
information about the Group’s approach to risk  
management.  
capital and risk-weighted assets. Capital comprises core  
capital, hybrid core capital and subordinated debt. Core  
capital largely corresponds to the carrying amount of  
shareholders’ equity less proposed dividends, deferred  
tax assets etc. The solvency presentation in the section  
Statement of Capital in P/F Føroya Banki shows the  
difference between the carrying amount of shareholders’  
equity and the core capital. Note 39 and note 40 to the  
financial statements show P/F Føroya Banki’s hybrid  
core capital and subordinated debt. At year-end 2024,  
the Bank’s CET 1 capital, Core capital and Total capital  
ratios were 23.8%, 23.8% and 25.2%, respectively. At  
the end of 2023, the Bank’s CET 1 capital, Core capital  
and Total capital ratio were 25.8%, 28.0% and 29.4%,  
respectively.  
Credit risk  
The Group’s credit exposure consists of selected on and  
off-balance sheet items, including loans and advances,  
credit facilities, unused credit facilities and guarantees.  
The figures below are before deduction of impairments.  
Specification of impairments is shown in table 8 and 9.  
Credit exposure in relation to lending activities includes  
items with credit risk that form part of the core banking  
operations.  
Exposure in relation to trading and investment activities  
includes items with credit risk that form part of the Bank’s  
trading-related activities, including derivatives. For  
details see the section “Market risk”.  
The Group extends credit based on each individual  
customer’s financial position, which is reviewed regularly  
to assess whether the basis for granting credit facilities  
have changed. Each facility must reasonably match the  
customer’s credit quality and financial position.  
Furthermore, the customer must be able to demonstrate,  
with all probability, his/her ability to repay the debt. The  
Group exercises caution when granting credit facilities to  
businesses and individuals when there is an indication  
that it will be practically difficult for the Group to maintain  
contact with the customer. The Group is particularly  
careful when granting credit facilities to businesses in  
troubled or cyclical industries.  
Capital Management  
P/F Føroya Banki is a licensed financial services provider  
and must therefore comply with the capital requirements  
of the Faroese Financial Business Act. Faroese as well  
as Danish capital adequacy rules are based on the CRD  
IV requirements stipulated in the regulation (EU) No  
575/2013 of the European parliament and of the Council  
of 26 June 2013.  
The capital adequacy rules call for a minimum capital  
level of 8% of risk-weighted assets plus any additional  
capital needed. Detailed rules regulate the calculation of  
91  
 
Annual Report 2024  
Risk exposure concentrations  
Table 1  
2024  
2023  
DKKm  
In %  
DKKm  
In %  
Public authorities  
1,221  
10.2%  
1,128  
9.4%  
Corporate sector:  
Agriculture and farming, others  
22  
0.2%  
66  
0.6%  
Aquaculture  
163  
1.4%  
179  
1.5%  
Fisheries  
527  
4.4%  
878  
7.3%  
Manufacturing industries, etc.  
569  
4.8%  
270  
2.3%  
Energy and utilities  
431  
3.6%  
474  
4.0%  
Building and construction, etc  
575  
4.8%  
559  
4.7%  
Trade  
498  
4.2%  
513  
4.3%  
Transport, mail and telecommunications  
794  
6.6%  
678  
5.6%  
Hotels and restaurants  
112  
0.9%  
118  
1.0%  
Information and communication  
10  
0.1%  
10  
0.1%  
Property administration, etc.  
1,635  
13.7%  
1,708  
14.2%  
Financing and insurance  
104  
0.9%  
105  
0.9%  
Other industries  
330  
2.8%  
339  
2.8%  
Total corporate sector  
5,769  
48.2%  
5,899  
49.1%  
Personal customers  
4,983  
41.6%  
4,977  
41.5%  
Total  
11,973  
100.0%  
12,004  
100.0%  
Credit institutions and central banks  
3,169  
2,092  
Total incl. credit institutions and central banks  
15,142  
14,096  
Credit exposure by geographical area  
Table 2  
(DKKm)  
2024  
2023  
Loans /  
Unused  
Loans /  
Unused  
Exposures  
in%  
Credits  
Guarantees  
credits  
Exposures  
in%  
Credits  
Guarantees  
credits  
Faroe Islands  
9,469 79%  
7,749  
393  
1,326  
9,228  
77%  
7,544  
578  
1,033  
Denmark  
1
0%  
1
0
0
Greenland  
2,504 21%  
1,514  
349  
641  
2,776  
23%  
1,515  
410  
850  
Total  
11,973 100%  
9,263  
743  
1,967  
12,004  
100%  
9,060  
988  
1,883  
Credit exposure  
The credit exposure generated by lending activities  
comprises items subject to credit risk that form part of the  
Group’s core banking business. Credit exposures  
include loans and advances, unused credits and  
guarantees. The credit exposure generated by trading  
and investment activities comprises items subject to  
credit risk that form part of the Group’s trading activities,  
including derivatives. The following tables list separate  
information for each of the two portfolios.  
Credit exposure relating to lending activities  
Table 1 breaks down the Group’s credit exposure in its  
core banking activities by segment and business sector.  
Exposures include loans and advances, credits, unused  
credits and guarantees.  
Exposures to the fisheries sector were DKK 527m at the  
end of 2024. This represents 4.4% of total exposures.  
Property administration DKK 1,635m representing  
13.7% of total exposures, and DKK 163m was related to  
the aquaculture industry. This represents 1.4% of total  
exposures. No single industry except property  
administration exceeded 10% of total exposures.  
Credit exposure broken down by geographical area  
The Bank’s loans are mainly granted to domestic  
customers in the Faroe Islands and Greenland and to a  
92  
 
Annual Report 2024  
small extent legacy customers in Denmark. Table 2  
provides a geographical breakdown of total exposures.  
Concentration risk  
In its credit risk management, the Group identifies  
concentration ratios that may pose a risk to its credit  
portfolio.  
Under CRR (EU) nr. 575/2013 § 395, exposure to a  
single customer or a group of related customers, after  
deduction of particularly secure claims, may not exceed  
25% of the Total capital. The Group submits quarterly  
reports to the Danish FSA on its compliance with these  
rules. In 2024, none of the Group’s exposures exceeded  
these limits.  
The Group’s overall target is for no industry to make up  
more than 10% of the Group’s total exposure, see table  
1, except for the industry group “Trade” and “Property  
administration, etc.” which may be up to 15%. In addition,  
the Group’s long-term target is for no single exposure (on  
a Group basis) to make up more than 10% of the Group’s  
Total capital. In exceptional cases, exposures may be  
above 10%, but only for customers of a very high credit  
quality, and where the Group has acceptable collateral.  
The Group has one customer with exposure exceeding  
10% and this customer is 2a5.  
Classification of customers  
The Group monitors exposures regularly to identify signs  
of weakness in customer earnings and liquidity as early  
as possible. The processes of assigning and updating  
classifications based on new information about  
customers form part of the Group’s credit procedures.  
The classification of customers is performed in  
connection to the quarterly impairment testing of the loan  
portfolio. All customers that meet a small number of  
objective  
criteria are classified in this exercise. The classification  
is also used as a means of determining the Bank’s  
solvency requirement. The classification categories are  
as follows:  
•
3 and 2a — Portfolio without weakness  
•
2b15 and 2b30 - Portfolio with some weakness  
•
2c — Portfolio with significant weakness  
•
1 — Portfolio with impairment/provision (OEI)  
As shown in table 3, more than 98% of total exposures  
are individually classified.  
For further information on impaired portfolios, see table  
8.  
Quality of loan portfolio excl. financial institutions 2024  
Table 3  
> 7.5m  
< 7.5m  
Total  
Portfolio without weakness (3, 2a)  
Exposure in DKKm  
4,533  
3,055  
7,588  
Portfolio with some weakness (2b)  
Exposure in DKKm  
954  
2,482  
3,436  
Exposure in DKKm  
244  
79  
323  
Portfolio with significant weakness (2c)  
Unsecured  
0
10  
10  
Exposure in DKKm  
253  
166  
419  
Portfolio with OEI  
Unsecured  
57  
33  
90  
Impairments/provisions  
36  
23  
59  
Portfolio without individual classification  
Exposure in DKKm  
175  
32  
207  
Total  
Exposure in DKKm  
6,159  
5,813  
11,973  
Quality of loan portfolio excl. financial institutions 2023  
> 7.5m  
< 7.5m  
Total  
Portfolio without weakness (3, 2a)  
Exposure in DKKm  
4,387  
2,779  
7,167  
Portfolio with some weakness (2b)  
Exposure in DKKm  
1,586  
2,731  
4,317  
Exposure in DKKm  
92  
89  
181  
Portfolio with significant weakness (2c)  
Unsecured  
4
8
11  
Exposure in DKKm  
91  
168  
260  
Portfolio with OEI  
Unsecured  
43  
37  
80  
Impairments/provisions  
23  
32  
55  
Portfolio without individual classification  
Exposure in DKKm  
62  
19  
81  
Total  
Exposure in DKKm  
6,218  
5,786  
12,004  
93  
 
Annual Report 2024  
Collateral  
The Group applies various instruments available to  
reducing the risk on individual transactions, including  
collateral in the form of tangible assets, netting  
agreements and guarantees. The most important  
less deductions reflecting selling costs and the period  
during which the asset will be up for sale. To allow for the  
uncertainty associated with calculating the value of  
collateral received, the Group reduces such value by way  
of haircuts. For real estate for residential purposes,  
haircuts reflect the expected costs of a forced sale and a  
margin of safety. This haircut is 20% of the estimated  
market value. In general, collateral for loans to public  
authorities is not taken if there is no mortgage in real  
estate. For unlisted securities, third-party guarantees  
(excluding guarantees from public authorities and banks)  
and collateral in movables, the haircut is 100%.  
Table 4 shows the Bank’s total credit exposure and the  
collateral for the loans granted divided into personal,  
corporate and the public sector. Unsecured exposures  
accounted for 12% of personal exposures and 31% of  
corporate exposures at the end of 2024. Most of the the  
Bank’s exposure is granted against collateral in real  
estate.  
instruments that can be used to reduce risk are charges  
on tangible and intangible assets, guarantees and  
netting agreements under derivative master agreements,  
as further described in the section Liquidity risk.  
Collateral provided to the Group.  
Table 4 shows collateral for exposures excluding  
exposures with impairment or past due exposures.  
Collateral amounts to DKK 8,536m. The types of  
collateral most frequently provided are real estate (87%),  
ships/ aircraft (10%) and motor vehicles (2%) (see table  
5) in addition to guarantees provided by owners or, in the  
Faroese market, by floating charge.  
The Group regularly assesses the value of collateral  
provided in terms of risk management. It calculates the  
value as the price that would be obtained in a forced sale  
Credit exposure and collateral 2024  
Table 4  
Personal  
Corporate  
Personal &  
(DKKm)  
customers  
sector  
corporate  
Public  
Total  
Exposure  
4,983  
5,769  
10,752  
1,221  
11,973  
Loans, advances & guarantees  
4,767  
4,223  
8,990  
1,016  
10,005  
Collateral  
4,408  
3,959  
8,367  
169  
8,536  
*Hereof collateral for stage 3 exposures  
94  
236  
330  
0
330  
Impairments  
44  
133  
177  
1
178  
Unsecured (of exposures)  
612  
1,817  
2,429  
1,053  
3,482  
Unsecured (loans, advances and guarantees)  
517  
768  
1,285  
864  
2,149  
Unsecured ratio  
12%  
31%  
23%  
86%  
29%  
Unsecured ratio, loans and advances  
11%  
18%  
14%  
85%  
21%  
Credit exposure and collateral 2023  
Personal  
Corporate  
Personal &  
(DKKm)  
customers  
sector  
corporate  
Public  
Total  
Exposure  
4,977  
5,899  
10,876  
1,128  
12,004  
Loans, advances & guarantees  
4,675  
4,602  
9,277  
771  
10,048  
Collateral  
4,315  
4,247  
8,562  
7
8,569  
*Hereof collateral for stage 3 exposures  
98  
83  
181  
0
181  
Impairments  
52  
128  
181  
1
181  
Unsecured (of exposures)  
697  
1,668  
2,365  
1,121  
3,486  
Unsecured (loans, advances and guarantees)  
522  
939  
1,461  
765  
2,226  
Unsecured ratio  
14%  
28%  
22%  
99%  
29%  
Unsecured ratio, loans and advances  
11%  
20%  
16%  
99%  
22%  
94  
 
Annual Report 2024  
Collateral  
Table 5  
2024  
2023  
Cars  
2%  
2%  
Real Estate  
87%  
83%  
Aircrafts & Ships  
10%  
11%  
Other  
2%  
5%  
Total  
100%  
100%  
Distribution of past due amount  
Table 6  
2024  
2023  
Total  
Total  
balance  
balance  
Past due
Past due
with past  
Past due
Past due
with past  
(DKKm)  
Exposure  
total >
90 days
total >
90 days  
due Exposure  
due  
Portfolio without weakness (3, 2a)  
7,588  
179  
0
1,319  
7,167  
17  
0
1,011  
Portfolio with some weakness (2b, 2b)  
3,436  
12  
0
1,011  
4,317  
19  
1
1,325  
Portfolio with significant weakness (2c)  
323  
1
0
79  
181  
1
0
107  
Portfolio with impairment/provision (1)  
419  
5
2
230  
260  
11  
7
166  
Portfolio without individual classification  
207  
1
0
8
81  
0
0
1
Total  
11,973  
198  
2
2,646  
12,004  
47  
8
2,610  
Past due in %of exposure  
1.7%  
0.0%  
0.4%  
0.1%  
Loans and advances specified by maturity  
Table 7  
(DKKm)  
2024  
2023  
On demand  
536  
317  
3 months and below  
258  
446  
3 months to 1 year  
803  
1,115  
Over 1 year to 5 years  
2,281  
2,157  
Over 5 years  
5,209  
4,848  
Total  
9,086  
8,883  
As shown in table 6, DKK 2m is more than 90 days past  
due. The Group tests the entire loan portfolio for  
impairment four times per year. The Group’s  
impairments reflect the expected credit loss impairment  
model in IFRS 9 and Executive Order on Financial  
Reports for Credit Institutions and Investment Firms, etc.  
as valid in the Faroe Islands. The expected credit loss is  
calculated for all individual facilities as a function of the  
probability of default (PD), the exposure at default (EAD)  
and the loss given default (LGD). All expected credit loss  
impairments are allocated to individual exposures. For all  
exposures with objective indication of being subject to an  
impairment in creditworthiness, stage 3 exposures, the  
Group determines the expected credit losses  
individually.  
If a loan, advance or amount due is classified to stage 3,  
the Group determines the individual impairment charge.  
The charge equals the difference between the carrying  
amount and the present value of the estimated future  
cash flow from the asset, including the realisation value  
of collateral, in three weighted scenarios – the base  
case, positive and negative scenario. Loans and  
advances not classified as stage 3 are classified in stage  
1 or stage 2 and the expected credit loss is calculated in  
accordance with the function described above and then  
impaired.  
As the expected credit loss, especially for exposures  
categorised as stage 1 or 2, primarily are based on  
historical information, the Executive Management and  
the Board of Directors may add a discretionary increase  
in impairments to cover credit losses expected not to be  
95  
 
Annual Report 2024  
covered by the calculations described above, e.g. due to  
an expected or emerging economic crisis in one or more  
sectors and/or in one or more geographic locations.  
Table 8 provides a breakdown of individual impairments,  
stage 3, and statistical based impairments, stage 1 and  
2 including DKK 101.5m impaired at the Executive  
Management’s discretion. Table 9 shows a breakdown  
of the mentioned DKK 101.5m impaired.  
A further breakdown by maturity of loans and advances  
can be found in table 7. There are no aggregated data  
on the collateral behind matured loans and advances.  
Specification of individual and statistic impairments  
Table 8  
2024  
2023  
DKKm  
Loans gross  
Impairments  
DKKm  
Loans gross  
Impairments  
Individual impairments:  
Individual impairments:  
Faroe Islands  
200  
21  
Faroe Islands  
127  
22  
Denmark  
0
0
Denmark  
1
2
Greenland  
190  
38  
Greenland  
112  
32  
Total  
390  
59  
Total  
240  
55  
Statistic impairments:  
Statistic impairments:  
Faroe Islands  
7,549  
70  
Faroe Islands  
7,417  
81  
Denmark  
0
0
Denmark  
0
0
Greenland  
1,324  
48  
Greenland  
1,403  
45  
Total  
8,873  
119  
Total  
8,820  
126  
Distribution of impairments at the Executive Management's  
Table 9  
discretion  
2024  
(DKKm)  
Country / Stage  
1
2
2w  
3
Total  
Faroe Islands  
44.7  
17.2  
0.0  
0.0  
62.0  
Greenland  
29.7  
9.8  
0.0  
0.0  
39.5  
Total  
74.4  
27.0  
0.0  
0.0  
101.5  
2023  
(DKKm)  
Country / Stage  
1
2
2w  
3
Total  
Faroe Islands  
51.8  
17.8  
0.0  
0.0  
69.7  
Greenland  
18.1  
12.3  
0.0  
0.0  
30.3  
Total  
69.9  
30.1  
0.0  
0.0  
100.0  
Market Risk  
Organisation  
The Bank has established an Investment Working Group  
to monitor the financial markets and continuously update  
its view on the financial markets. The Investment  
Working Group meets once a month to discuss the  
outlook for the financial markets and make an update  
containing a recommendation on tactical asset allocation  
to the Investment Group. The Investment Working Group  
refers to the Investment Group. Participants in the  
Investment Group are the CEO, the CFO, the CIO, the  
Financial Manager, the Risk Manager and Treasury.  
Based on the recommendation, the Investment Group  
96  
 
Annual Report 2024  
decides whether to retain or revise the Bank’s official  
outlook. The Investment Group’s decisions are  
communicated throughout the organization and form the  
basis for all advice provided to customers and included  
in the Bank’s official Markets Update.  
Control and management  
The stringent exchange rate risk policies support the  
Group’s investment policy of mainly holding listed Danish  
government and mortgage bonds. The Finance  
Department monitors, controls and reports market risk to  
the Board of Directors and the Executive Board on a daily  
and monthly.  
Definition  
The Group defines market risk as the risks taken in  
relation to price fluctuations in the financial markets.  
Several types of risk may arise, and the Bank manages  
and monitors these risks carefully.  
Føroya Banki’s market risks are  
•
Interest rate risk: risk of loss caused by a upward  
change in interest rates  
•
Exchange rate risk: risk of loss from positions in  
foreign currency when exchange rates change  
•
Equity market risk: risk of loss from falling equity  
values  
Policy and responsibility  
The Group’s market risk management relates to the  
Group’s assets, liabilities and off-balance-sheet items.  
The Board of Directors defines the overall policies / limits  
for the Group’s market risk exposures, including the  
overall risk limits. The limits on market risks are set with  
consideration of the risk they imply, and how they match  
the Group’s strategic plans. On behalf of the Executive  
Board, the Group Risk Committee is responsible for  
allocating the market risk to the Group’s major business  
areas.  
Market risk  
Table 10 shows the likely after-tax effects on the Bank’s  
share capital from likely market changes.  
•
All equity prices fall by 10%  
•
All currencies change by 10% (EUR by 2,25%)  
•
Foreign exchange risk  
•
Upwards parallel shift of the yield curve of 100 bp  
The calculations show the potential losses for the Group  
deriving from market volatility.  
Interest rate risk  
The Group’s policy is to invest most of its excess liquidity  
in LCR compliant bonds. Therefore, Føroya Banki holds  
a large portfolio of bonds, and most of the Group’s  
interest rate risk stems from this portfolio.  
The Group’s interest rate risk is calculated according to  
the requirements of the Danish FSA. The interest rate  
risk is defined as the effects of a one percentage point  
parallel shift of the yield curve. Føroya Banki offers fixed  
rate loans to corporate customers. The interest rate risk  
from these loans is hedged with interest rate swaps on a  
one-to-one basis. Table 11 shows the Group’s overall  
interest rate risk measured as the expected loss on  
interest rate positions that would result from parallel  
upward shift of the yield curve.  
Reporting of Market risk  
Board of Directors  
Monthly  
Overview of  
- Interest risk  
- Exchange risk  
- Equity market risk  
- Liquidity risk  
- Deposits  
Executive Board  
Monthly  
Overview of  
- Interest risk  
- Exchange risk  
- Equity market risk  
- Liquidity risk  
- Deposits  
Daily  
Overview of  
- Funding risk  
- Deposits  
- Liquidity risk  
97  
 
Annual Report 2024  
Likely after tax effects from changes in markets value  
Table 10  
% of Core  
% of Core  
Change  
2024  
Capital  
2023  
Capital  
Equity risk DKKm (+/-)  
10%  
23  
1.3%  
23  
1.2%  
Exchange risk DKKm (+/-) EUR  
2.25%  
0
0.0%  
0
0.0%  
Exchange risk DKKm (+/-) Other currencies  
10%  
1
0.0%  
0
0.0%  
Exchange risk, Total  
1
0.0%  
1
0.0%  
Interest rate risk DKKm (parallel shift)  
100 bp  
16  
0.9%  
12  
0.7%  
Market Risk Management  
Level  
Board of Directors  
Executive Board  
CFO  
Financial Manager  
Markets  
Treasury  
Strategic  
Defines the overall market risk  
Tactical  
Delegating risk authorities  
Managing the Bank's  
Implementing  
to relevant divisions  
market risk  
Operational  
Controlling & Reporting  
Monitoring  
Trading  
Exchange rate risk  
Føroya Banki’s base currency is DKK and assets and  
liabilities in other currencies therefore imply an extra risk  
as they may vary in value over time relative to DKK.  
Føroya Banki’s core business as a commercial bank  
makes it necessary to have access to foreign currencies  
and to hold positions in the most common currencies.  
Given the uncertainty of currency fluctuations, Føroya  
Banki´s policy is to maintain a low currency risk. The  
Group’s exchange rate risk mainly stems from customer  
loans / deposits in foreign currency. The exchange rate  
risk on the issued bonds of SEK 300m are effectively  
hedged using a matching cross currency swap.  
Equity risk  
Table 13  
(DKKm)  
2024  
2023  
Share/unit trust certificates listed on  
98  
90  
the Copenhagen Stock Exchange  
Other shares at fair value based on the  
188  
190  
fair-value option  
Total  
286  
280  
Equity market risk  
Føroya Banki’s stringent risk policy restricts equity  
positions to listed and liquid shares and shares related to  
the Danish banking sector. The Group occasionally  
holds unlisted shares, for example in connection with  
taking over and reselling collateral from defaulted loans.  
The Group has acquired holdings in a number of unlisted  
banking related companies. These are mainly  
investments  
in  
companies  
providing  
financial  
infrastructure and financial services to the Bank. For  
some of these investments, Føroya Banki’s holding is  
rebalanced yearly according to the business volume  
generated by the Bank to the company in question.  
Interest rate risk before tax broken down by  
Table 11  
currency  
(DKKm)  
2024  
2023  
DKK  
20  
15  
SEK  
0
0
EUR  
0
0
Total  
20  
15  
Foreign exchange position  
Table 12  
(DKKm)  
2024  
2023  
Assets in foreign currency  
14  
12  
Liabilities and equity in foreign  
0
0
currency  
Exchange rate indicator 1  
14  
12  
Liquidity Risk  
Definition  
•
Liquidity risk is defined as the risk of loss resulting  
from  
•
Increased funding costs  
•
A lack of funding of new activities  
•
A lack of funding to meet the Group’s commitments  
The Board of Directors has defined the Bank’s liquidity  
limits for the daily operational level and for budgeting  
plans. The Danish FSA has designated Føroya Banki as  
a systematically important financial institution (SIFI).  
Exchange rate indicator 2  
0
0
98  
 
Annual Report 2024  
With a liquidity coverage ratio (LCR) of 337.4 % at 31.  
December 2024 Føroya Banki’s liquidity position  
remains robust.  
Control and management  
Liquidity risk is a fundamental part of the Group’s  
business strategy. The Group’s liquidity is monitored and  
managed by the Finance Department daily in  
accordance with the limits set by the Board of Directors  
and reported to the Executive Board by the Finance  
Department. A liquidity report with stress tests is  
submitted to the Executive Board and the Group Risk  
Committee monthly. Markets has the operational  
responsibility for investment of the liquidity, while  
Finance Department is responsible for monitoring,  
controlling and reporting on liquidity. The Group has  
implemented contingency plans to ensure that it is ready  
to respond to unfavorable liquidity conditions.  
with outflows from undrawn committed facilities and  
other stress measures. If the target is not met, the  
Executive Board must implement a contingency plan.  
Twelve-month liquidity  
The Bank’s 12-month funding requirements are based  
on projections for 2024 and takes the market outlook into  
account.  
Structural liquidity risk  
Deposits are generally considered a secure source of  
funding. Deposits are generally short term, but their  
historical stability enables Føroya Banki to grant  
customer loans with much longer terms e.g. 25 years to  
fund residential housing. It is crucial for any bank to  
handle such maturity mismatch and associated risk, and  
therefore it is essential to have a reputation as a safe  
bank for deposits. Table 15 shows assets and liabilities  
including interests by a maturity structure. To minimize  
liquidity risk, Føroya Banki’s policy is to have strong  
liquidity from different funding sources.  
Exposures related to trading and  
Table 14  
investment activities  
(DKKm)  
2024  
2023  
Bonds at fair value  
1,757  
1,397  
Derivatives with positive fair value  
23  
39  
Equity  
286  
280  
Total  
2,066  
1,715  
Funding sources  
The Group monitors its funding mix to make sure that  
there is a satisfactory diversification between deposits,  
equity, and loans from the financial markets.  
Collateral provided by the Group  
As customarily used by financial market participants  
Føroya Banki has entered into standard CSA  
agreements with other banks. These agreements  
commit both parties to provide and daily adjust collateral  
for negative market values. The bank with negative value  
exposure receives collateral. Thereby reducing  
counterparty risk to daily market fluctuations of  
derivatives and pledged amount. Because of these  
agreements Føroya Banki at yearend 2024 had pledged  
bonds and cash deposits valued at DKK 21m under  
these agreements. Føroya Banki also provides collateral  
to the Danish central bank to give the Bank access to the  
intraday draft facility with the central bank as part of the  
Danish clearing services for securities. At yearend 2024,  
this collateral amounted to DKK 27m.  
Operational liquidity risk  
The objective of the Group’s operational liquidity risk  
management is to ensure that the Group always has  
sufficient liquidity to handle customer transactions and  
changes in liquidity. Føroya Banki complies with LCR  
requirements and therefore closely monitors the bond  
portfolio with regards to holding sufficient LCR  
compliable bonds.  
Liquidity stress testing  
Føroya Banki has incorporated a liquidity stress testing  
model based on LCR. This model is used at least  
monthly to forecast developments in the Bank’s liquidity  
on a 1-12-month horizon. The test is based on the  
business-as-usual situation and in a stressed version  
Liquidity Management  
Board of Directors  
Executive Board  
CFO  
Financial manager  
Treasury  
Objective Defines the objectives for  
liquidity policies  
Tactical  
Sufficient and well  
Planning  
Providing background  
diversified funding  
materials  
Operational  
Controlling &  
Monitoring  
Establish contact  
Reporting  
99  
 
Annual Report 2024  
Remaining maturity, incl. interests  
Table 15  
(DKK 1,000)  
Without fixed  
2024  
0-1 months  
1-3 months  
3-12 months
More than 1 year  
maturity  
Total  
Cash in hand and demand deposits with central banks  
2,702,147  
2,702,147  
Due from Credit institution  
311,470  
311,470  
Loans and advances  
535,706  
260,765  
829,974  
10,625,143  
0
12,251,588  
Bonds  
670,662  
918,128  
1,588,789  
Shares  
285,845  
285,845  
Derivatives  
23,248  
23,248  
Other Assets  
65,160  
34,561  
21,818  
11,253  
132,792  
Total assets  
3,637,731  
295,326  
1,522,454  
11,554,524  
285,845  
17,295,880  
2024  
Due to credit institutions and central banks  
45,732  
256,360  
606,306  
908,399  
Deposits  
6,747,297  
1,051,489  
1,686,995  
568,302  
10,054,082  
Issued bonds  
191,283  
944,177  
1,135,459  
Other liabilities  
65,668  
73,365  
96,728  
235,761  
Lease liabilities  
452  
904  
4,069  
76,879  
82,304  
Provisions for liabilities  
1,846  
1,846  
Subordinated debt  
104,281  
104,281  
Total  
6,859,150  
1,317,040  
2,044,152  
2,301,789  
12,522,132  
Off-balance sheet items  
Financial Guarantees  
177,076  
177,076  
Other commitments  
428,665  
428,665  
Total  
605,741  
605,741  
Remaining maturity, incl. interests  
(DKK 1,000)  
Without fixed  
2023  
0-1 months  
1-3 months  
3-12 months
More than 1 year  
maturity  
Total  
Cash in hand and demand deposits with central banks  
1,795,718  
1,795,718  
Due from Credit institution  
260,050  
260,050  
Loans and advances  
317,288  
449,953  
1,154,915  
10,099,874  
0
12,022,031  
Bonds  
265,100  
978,404  
1,243,503  
Shares  
190,388  
190,388  
Derivatives  
44,697  
44,697  
Other Assets  
45,371  
15,298  
27,413  
9,362  
97,444  
Total assets  
2,463,124  
465,251  
1,447,428  
11,087,640  
190,388  
15,653,832  
2023  
Due to credit institutions and central banks  
58,391  
129,829  
569,453  
757,673  
Deposits  
6,820,051  
559,718  
842,103  
510,682  
8,732,555  
Issued bonds  
1,227,429  
1,227,429  
Other liabilities  
36,839  
48,698  
88,263  
173,801  
Lease liabilities  
277  
554  
2,494  
64,239  
67,565  
Provisions for liabilities  
1,869  
1,869  
Subordinated debt  
121,880  
121,880  
Total  
6,915,559  
608,971  
1,062,689  
2,495,552  
11,082,771  
Off-balance sheet items  
Financial Guarantees  
177,202  
177,202  
Other commitments  
673,802  
673,802  
Total  
851,004  
851,004  
Insurance Risk  
Insurance risk in the Group consists of non-life and life  
risks. The Group has a non-life insurance company,  
Trygd and a life insurance company, NordikLív.  
Risk exposure for an insurance company can be defined  
as a contingency event, chain of events or bad  
management which can by itself, or by accumulation,  
seriously affect the annual results of the insurer and in  
extreme cases make it unable to meet its liabilities. Risks  
for an insurance operation are typically categorized as  
insurance risk and market risk. Among other risks are  
currency exchange risk, liquidity risk, counterparty and  
concentration risk and operational risk.  
100  
 
Annual Report 2024  
Careful and prudent risk management forms an integral  
part of any insurance operations. The nature of  
insurance is to deal with unknown future incidents  
resulting in a payment obligation. An important part of  
managing insurance risk is reinsurance. The Group must  
protect itself against dramatic fluctuations in technical  
results by entering into agreements on reinsurance so  
that the risk of the Group having to pay claims from its  
own funds is reasonable in relation to the risks assumed,  
their composition and the company’s equity. This is done  
with statistical spread of risks and accumulation of funds,  
quantified by statistical methods, to meet these  
obligations.  
balance the exposure to market and currency risk (see  
table 18).  
Capital requirements  
The effects on Føroya Banki’s solvency, due to the  
ownership of the insurance companies Trygd and  
NordikLív, are considered low. According to CRR the risk  
weighted assets has increased DKK 348m. The negative  
effect on the Total capital ratio thus is 1.2% points.  
Financial assets linked to insurance risk  
Table 18  
in Trygd  
(DKK 1,000)  
2024  
2023  
Listed securities on stock exchange  
250,788  
227,865  
Accounts receivable (total technical provisions)  
6,622  
3,275  
Cash and cash equivalents  
4,243  
1,695  
Total  
261,652  
232,836  
Run-off gains/losses in Trygd  
Table 19  
(DKKm)  
Sector  
2024  
2023  
2022  
2021  
2020  
Industry  
1.44  
-1.15  
3.31  
-0.01  
0.67  
Private  
2.56  
0.19  
-0.42  
-0.06  
0.34  
Accidents  
-1.05  
3.17  
-3.55  
-10.62  
-5.55  
Automobile  
-2.79  
-4.49  
-2.79  
1.45  
3.31  
Total  
0.17  
-2.27  
-3.46  
-9.24  
-1.23  
Likely effects from changes in  
Table 16  
markets value  
(DKKm)  
Change 2024  
2023  
Equity risk (+/-)  
10%  
Exchange risk (+/-) in euro  
2.25%  
Exchange risk (+/-) other currency  
10%  
Interest rate risk (parallel shift) - Trygd  
100 bp  
5.3  
3.9  
Interest rate risk (parallel shift) Total  
100 bp  
6.5  
5.4  
The Group has defined internal procedures to minimize  
the possible loss regarding insurance liabilities. The  
insurance companies evaluate their insurance risk on a  
regular basis for the purpose of optimizing the risk profile.  
Risk management also involves holding  
a
well-  
diversified insurance portfolio. The insurance portfolio of  
Trygd is well diversified in personal and commercial lines  
(see table 17).  
Insurance risk  
The insurance companies cover the insurance liabilities  
through a portfolio of securities and investment assets  
exposed to market risk.  
The insurance companies have invested in investment  
securities and cash and cash equivalents in the effort to  
101  
 
Annual Report 2024  
Contractual maturity for the insurance segment  
Table 20  
(DKK 1,000)  
No stated  
2024  
On demand  
0-12 months  
1-5 years
Over 5 years  
maturity  
Total  
Assets  
Securities  
250,788  
250,788  
Reinsurance assets  
6,622  
6,622  
Accounts receivables  
3,473  
3,473  
Restricted cash  
Cash and cash equivalents  
4,243  
4,243  
Total financial assets  
255,030  
10,095  
265,125  
Liabilities  
Technical provision  
159,268  
159,268  
Account payable  
15,020  
15,020  
Total financial liabilities  
174,288  
174,288  
Assets - liabilities  
255,030  
-164,193  
90,837  
Contractual maturity for the insurance segment  
(DKK 1,000)  
No stated  
2023  
On demand  
0-12 months  
1-5 years
Over 5 years  
maturity  
Total  
Assets  
Securities  
227,865  
227,865  
Reinsurance assets  
3,275  
3,275  
Accounts receivables  
3,980  
3,980  
Restricted cash  
Cash and cash equivalents  
1,695  
1,695  
Total financial assets  
229,560  
7,255  
236,816  
Liabilities  
Technical provision  
138,635  
138,635  
Account payable  
15,837  
15,837  
Total financial liabilities  
154,472  
154,472  
Assets - liabilities  
229,560  
-147,216  
82,344  
Trygd non-life insurance  
The Board of Directors and Executive Management of  
Trygd must ensure that the company has an adequate  
capital base and internal procedures for risk  
measurement and risk management to assess the  
necessary capital base applying a spread appropriate to  
cover Trygd’s risks.  
To meet these requirements Trygd´s policies and  
procedures are regularly updated. Risk management at  
Trygd is based on several policies, business procedures  
and risk assessments which are reviewed and must be  
approved by the Board of Directors annually.  
The size of provisions for claims is based on individual  
assessments of the final costs of individual claims,  
supplemented with at least annual statistical analyses.  
The company´s acceptance policy is based on a full  
customer relationship, which is expected to contribute to  
the overall profitability of the Group. In relation to  
acceptance of corporate insurance products, the Board  
102  
 
Annual Report 2024  
of Directors has approved a separate acceptance policy,  
which is implemented in the handling process of the  
corporate department.  
Reinsurance is an important aspect of managing  
insurance risk. The Group must protect itself against  
dramatic fluctuations in technical results by entering into  
agreements on reinsurance to make the risk of the Group  
having to pay claims from its own funds reasonable in  
relation to the size of the risk assumed, the risk  
composition and Trygd´s equity.  
Trygd has organised a reinsurance program which  
ensures that e.g. large natural disasters and significant  
individual claims do not compromise Trygd´s ability to  
meet its obligations. For large natural disasters, the total  
cost to Trygd in 2025 would amount to a maximum of  
DKK 7m in addition to reinstatement costs. The  
reinsurance program is reviewed once a year and  
approved by the Board of Directors. Trygd uses  
reputable reinsurance companies with strong ratings (A-  
class ratings at least on S&P or equivalent) and financial  
positions.  
Trygd’s Claims Department is responsible for handling  
all claims and only claims employees deal with claims  
matters or advise claimants in specific claim cases.  
Technical provisions to cover future payments for claims  
arising are calculated using appropriate and generally  
recognised methods. Insurance provisions are made to  
cover the future risk based on experience from previous  
and similar claims. These are updated on a yearly basis  
taking realized costs of claims into account and the  
Claims Department is continuously updating and  
monitoring the claim provisions. These methods and  
analyses are subject to the natural uncertainty inherent  
in estimating future payments, both in terms of size and  
date of payment.  
Trygd has performed a sensitivity analysis regarding  
insurance conditions illustrated in table 21 below.  
Sensitivity analysis  
Table 21  
DKK 1,000  
2024  
2023  
Effect of 1% change in:  
Combined ratio (1 percentage point)  
+/- 2,565  
+/- 2,689  
- Commercial  
903  
964  
- Private  
1,662  
1,725  
Trygd’s investment policy is restrictive and Trygd holds  
mainly government bonds and Danish mortgaged  
backed bonds limiting the primary financial risk to interest  
rate risk. However, a limited portion of the funds can be  
placed in shares through equity funds. There is no  
exchange rate risk, as all investments are based in DKK.  
Trygd has invested in investment securities and cash  
and cash equivalents in the effort to balance the  
exposure to market and currency risk.  
NordikLív — Life insurance  
NordikLív issues regular life, disability and critical illness  
insurance covers in the Faroese market. The primary  
risks of NordikLív are financial risks, insurance risks,  
operational risks and commercial risks.  
NordikLív’s investment policy is restrictive and at present  
NordikLív holds mainly government bonds and Danish  
mortgaged backed bonds limiting the primary financial  
risk to interest rate risk. However, a small portion is  
allocated to equities through equity funds. There is no  
exchange rate risk, as all investments are based in DKK.  
In respect of insurance risks these are, due to the  
company’s limited product portfolio, mainly related to  
death, disability, costs and the occurrence of  
a
catastrophe. To mitigate these risks NordikLív’s  
underwriting policy is aimed at securing that only risks  
that can be characterized as normal for the relevant area  
of insurance are accepted.  
Further, together with the sister company Trygd,  
NordikLív is reinsured against larger claims, e.g.  
occurrence of a catastrophe in a Group reinsurance life  
policy. The combined deductible is DKK 3m with regards  
to reinsurance.  
Operational risks are the risks of suffering an economic  
loss due insufficient or the complete lack of internal  
procedures, human or system-based errors or due to  
external events, including a change in legislation.  
Commercial risks are related to the uncertainty of the  
development of the Faroese life insurance market,  
change in customer behavior and demands, a shift in  
technology and reputational risk.  
To mitigate operational and commercial risks NordikLív  
has entered into cooperation agreements with Forenede  
Gruppeliv, Trygd and Føroya Banki providing the  
company with expert resources within production,  
administration, internal audit, risk management and  
compliance. In the bank's continuous focus on operating  
as efficiently as possible, the bank reached an  
agreement in 2024 with the life insurance company LÍV  
in the Faroe Islands, where the bank will broker life  
insurance products for LÍV. We are pleased with the  
agreement, and it will result in NordikLív being dissolved  
as a separate company in 2026. The Group’s customers,  
however, will continue to receive excellent advice and life  
insurance products at competitive prices.  
103  
 
Annual Report 2024  
Highlights, ratios and key figures, five year summary - Føroya Banki Group  
Note 50 Highlights1  
DKK 1,000  
Index  
2023 24 / 23  
2024  
442,251  
11,997  
78,752  
533,000  
47,747  
580,747  
45,343  
9,694  
2022  
274,334  
6,475  
2021  
268,580  
3,429  
2020  
278,220  
3,272  
Net interest income  
419,461  
105  
196  
96  
Dividends from shares and other investments  
Net fee and commision income  
6,115  
81,680  
507,257  
45,925  
553,182  
54,614  
9,294  
88,113  
368,922  
34,133  
403,056  
-25,611  
7,472  
79,360  
351,370  
33,895  
385,264  
4,391  
59,892  
341,384  
45,152  
386,535  
-16,968  
7,086  
Net interest and fee income  
105  
104  
105  
83  
Net insurance result  
Interest and fee income and income from insurance activities, net  
Market value adjustments  
Other operating income  
104  
102  
11  
11,009  
232,567  
-76,561  
193,356  
78,983  
272,340  
Staff cost and administrative expenses  
Impairment charges on loans and advances etc.  
Net profit continuing operations  
Net profit discontinued operations  
Net profit  
248,369  
-1,072  
310,427  
0
243,670  
-10,043  
307,533  
0
225,642  
-46,629  
164,407  
0
244,335  
-4,962  
101  
103,150  
63,035  
166,186  
310,427  
307,533  
101  
164,407  
Loans and advances  
9,086,392  
1,757,200  
5,084  
8,882,855  
1,396,516  
1,702  
102  
126  
299  
8,083,343  
1,591,453  
2,402  
7,624,093  
1,880,565  
2,684  
7,607,901  
4,472,621  
2,432  
Bonds at fair value  
Intangible assets  
Assets held for sale  
2,207  
0
24,200  
0
4,466  
Assets in disposals groups classified as held for sale  
Total assets  
0
0
0
0
3,217,940  
17,290,303  
27,954  
14,511,644  
823,455  
981,190  
10,003,348  
0
12,944,835  
719,105  
986,134  
8,702,192  
0
112  
115  
99  
12,167,073  
858,172  
547,584  
8,335,662  
0
11,789,746  
838,608  
348,938  
7,899,659  
0
Amounts due to credit institutions and central banks  
Issued bonds at amortised cost  
Deposits and other debt  
0
115  
7,733,408  
6,520,004  
2,271,024  
Liabilities directly associated w ith assets in disposal groups classified  
Total shareholders' equity  
2,076,037  
1,850,609  
112  
1,798,857  
2,035,853  
Ratios and key figures  
Dec. 31  
2024  
Dec. 31  
2023  
Dec. 31  
2022  
Dec. 31  
2021  
Dec. 31  
2020  
Solvency  
Total capital, incl. MREL capital, ratio, %  
Total capital ratio, %  
36.3  
25.2  
41.1  
29.4  
29.7  
24.8  
29.6  
27.5  
26.4  
26.4  
Tier 1 capital ratio, %  
23.8  
28.0  
23.5  
26.0  
24.1  
CET 1 capital  
23.8  
25.8  
21.4  
23.8  
22.6  
RWA, DKK mill  
7,180  
6,819  
7,195  
6,841  
9,774  
Profitability  
Return on shareholders' equity before tax, %  
Return on shareholders' equity after tax, %  
Income / Cost ratio  
19.5  
15.8  
2.5  
20.7  
16.9  
2.6  
10.8  
8.6  
11.1  
12.6  
2.5  
9.4  
7.6  
2.0  
1.5  
Cost / income, % (excl. value adjustm. and impairments)  
Return on assets  
43.5  
2.1  
44.7  
2.4  
56.0  
1.4  
60.4  
2.3  
64.1  
1.0  
Market risk  
Interest rate risk, %  
1.2  
0.8  
0.0  
0.8  
0.6  
0.0  
1.0  
0.7  
0.0  
-0.4  
0.8  
0.0  
0.5  
1.0  
0.0  
Foreign exchange position, %  
Foreign exchange risk, %  
Liquidity  
Loans and advances plus impairment charges as % of  
deposits  
92.6  
104.1  
151.8  
99.2  
99.5  
104.4  
231.1  
Net Stable Funding Ratio (NSFR), %  
154.5  
Liquidity Coverage Ratio (LCR), %  
337.4  
228.2  
225.2  
191.4  
Credit risk  
Large exposures as % of capital base  
Impairment and provisioning ratio, %  
Write-off and impairments ratio, %  
Share of amounts due on w hich interest rates have been reduced, %  
Grow th on loans and advances, %  
Gearing of loans and advances, %  
Shares  
13.6  
1.8  
0.0  
0.2  
2.3  
4.4  
22.0  
1.8  
26.1  
1.9  
25.9  
2.6  
20.5  
5.1  
-0.1  
0.3  
-0.5  
0.2  
-0.8  
0.3  
-0.1  
0.7  
9.9  
6.0  
0.2  
-23.2  
3.3  
4.8  
4.5  
3.7  
Earnings per share after tax, DKK  
Book value per share, DKK  
32.4  
216.8  
36.5  
162.0  
5.0  
32.1  
193.3  
8.3  
17.2  
187.7  
26.0  
136.0  
7.9  
28.5  
212.7  
40.2  
140.5  
4.9  
17.4  
237.3  
5.0  
Proposed dividend per share DKK  
Market price per share, DKK  
164.5  
5.1  
152.0  
8.7  
Market price / earnings per share DKK  
Market price / book value per share DKK  
Other  
0.7  
0.9  
0.7  
0.7  
0.6  
Number of full-time employees, end of period  
207  
207  
200  
195  
352  
1) Regarding the implementation of IFRS 17 the highlights in 2020-2021 have not been corrected.  
104  
 
Annual Report 2024  
Highlights, ratios and key figures, five year summary - P/F Føroya Banki  
Note 50 Highlights1  
Index  
(cont'd) DKK 1,000  
Net interest income  
2024  
442,251  
89,774  
544,022  
45,343  
2,614  
2023 24 / 23  
2022  
274,639  
101,775  
382,889  
-25,611  
2,452  
2021  
267,718  
91,754  
362,900  
6,813  
2020  
276,691  
71,406  
351,369  
-13,923  
2,978  
419,462  
105  
97  
Net fee and commision income  
Net interest and fee income  
92,181  
517,759  
54,614  
2,201  
105  
83  
Market value adjustments  
Other operating income  
119  
102  
121  
11  
4,968  
Staff cost and administrative expenses  
Depreciation and impairment of property, plant and equipment  
Impairment charges on loans and advances etc.  
Income from associated and subsidiary undertakings  
Net profit continuing operations  
239,470  
8,748  
234,956  
7,236  
219,350  
3,331  
211,855  
6,088  
225,740  
6,941  
-1,072  
33,016  
310,427  
0
-10,043  
32,614  
307,533  
0
-46,629  
20,752  
164,407  
0
-76,561  
5,094  
-4,962  
101  
101  
14,285  
103,150  
63,035  
166,186  
193,356  
78,983  
272,340  
Net profit discontinued operations  
Net profit  
310,427  
307,533  
101  
164,407  
Loans and advances  
9,086,392  
1,559,697  
1,084  
8,882,855  
1,217,642  
1,702  
102  
128  
64  
8,083,343  
1,449,713  
2,402  
7,624,093  
1,683,517  
2,684  
7,607,901  
4,255,519  
2,432  
Bonds at fair value  
Intangible assets  
Assets held for sale  
2,207  
0
24,200  
0
4,466  
Assets in disposals groups classified as held for sale  
Total assets  
0
0
0
0
3,217,940  
17,199,646  
27,954  
14,346,463  
823,455  
981,190  
10,014,704  
0
12,796,250  
719,105  
986,134  
8,709,586  
0
112  
115  
99  
12,056,877  
858,172  
547,584  
8,351,065  
0
11,674,564  
838,608  
348,938  
7,914,185  
0
Amounts due to credit institutions and central banks  
Issued bonds at amortised cost  
Deposits and other debt  
0
115  
7,755,724  
6,520,004  
2,271,024  
Liabilities directly associated w ith assets in Disposal groups classified a  
Total shareholders' equity  
2,076,037  
1,850,609  
112  
1,798,857  
2,035,853  
Ratios and key figures  
Dec. 31  
2024  
Dec. 31  
2023  
Dec. 31  
2022  
Dec. 31  
2021  
Dec. 31  
2020  
Solvency  
Total capital, incl. MREL capital, ratio, %  
Total capital ratio, %  
Tier 1 capital ratio, %  
CET 1 capital  
36.3  
25.2  
41.1  
29.4  
29.7  
24.8  
29.6  
27.5  
26.4  
26.4  
23.8  
28.0  
23.5  
26.0  
24.1  
23.8  
25.8  
21.4  
23.8  
22.6  
RWA, DKK mill  
7,180  
6,819  
7,195  
6,841  
9,774  
Profitability  
Return on shareholders' equity before tax, %  
Return on shareholders' equity after tax, %  
Income / Cost ratio  
19.2  
15.8  
2.5  
20.5  
16.9  
2.6  
10.6  
8.6  
11.0  
12.6  
2.7  
9.3  
7.6  
2.1  
1.6  
Cost / income, % (excl. value adjustm. and impairments)  
Return on assets  
43.1  
2.2  
44.2  
2.4  
55.1  
1.4  
58.7  
2.3  
63.3  
1.0  
Market risk  
Interest rate risk, %  
0.8  
0.8  
0.0  
0.5  
0.6  
0.0  
0.9  
0.7  
0.0  
0.5  
0.8  
0.0  
0.4  
1.0  
0.0  
Foreign exchange position, %  
Foreign exchange risk, %  
Liquidity  
Loans and advances plus impairment charges as % of deposits  
Liquidity Coverage Ratio (LCR), %  
Net Stable Funding Ratio (NSFR), %  
Credit risk  
92.5  
337.4  
154.5  
104.0  
228.2  
151.8  
99.0  
99.3  
104.1  
231.1  
225.2  
191.4  
Large exposures as % of capital base  
Impairment and provisioning ratio, %  
Write-off and impairments ratio, %  
Share of amounts due on w hich interest rates have been reduced, %  
Grow th on loans and advances, %  
Gearing of loans and advances  
Shares  
13.6  
1.8  
0.0  
0.2  
2.3  
4.4  
22.0  
1.8  
26.1  
1.9  
25.9  
2.6  
20.5  
4.9  
-0.1  
0.3  
-0.5  
0.2  
-0.8  
0.3  
-0.1  
0.7  
9.9  
6.0  
0.2  
-23.2  
3.3  
4.8  
4.5  
3.7  
Earnings per share after tax, DKK  
Book value per share, DKK  
32.4  
216.8  
36.5
162.0  
5.0  
32.1  
193.3  
8.3  
17.2  
187.7  
26.0  
136.0  
7.9  
28.5  
212.7  
40.2  
140.5  
4.9  
17.4  
237.3  
5.0  
Proposed dividend per share DKK  
Market price per share, DKK  
164.5  
5.1  
152.0  
8.7  
Market price / earnings per share DKK  
Market price / book value per share DKK  
Other  
0.7  
0.9  
0.7  
0.7  
0.6  
Number of full-time employees, end of period  
177  
176  
169  
164  
320  
105  
 
Annual Report 2024  
Definitions of key financial ratios  
Definition  
Key financial ratio  
Net profit for the year divided by the average number of  
shares outstanding during the year.  
Earnings per share (DKK)  
Net profit for the year divided by the average number of  
shares outstanding during the year, including the dilutive  
effect of share options and conditional shares granted as  
share-based payments.  
Diluted earnings per share (DKK)  
Net profit for the year divided by average shareholders’  
equity during the year.  
Return on average shareholders’ equity (%)  
Operating expenses divided by total income (excl. value  
adjustments and impairments).  
Net profit for the year divided by average shareholders’  
equity during the year.  
Operating expenses divided by total income.  
Total income divided by operating expenses.  
Cost/income ratio (%)  
Income/cost ratio (%)  
Solvency ratio  
Total capital, less statutory deductions, divided by risk-  
weighted assets.  
Core (tier 1) capital, including hybrid core capital, less  
statutory deductions, divided by risk-weighted assets.  
Core (tier 1) capital ratio  
Core (tier 1) capital  
Hybrid core capital  
Core (tier 1) capital consists primarily of paid-up share  
capital, plus retained earnings, less intangible assets.  
Hybrid core capital consists of loans that form part of  
core (tier 1) capital. This means that hybrid core capital  
is used for covering losses if shareholders’ equity is lost.  
The total capital consists of shareholders’ equity and  
supplementary capital, less certain deductions, such as  
deduction for goodwill.  
Total capital  
Supplementary capital may not account for more than  
half of the total capital. Supplementary capital consists of  
subordinated loan capital that fulfils certain  
requirements. For example, if the Group defaults on its  
payment obligations, lenders cannot claim early  
redemption of the loan capital.  
Supplementary capital  
Total risk-weighted assets and off-balance-sheet items  
for credit risk, market risk and operational risk as  
calculated in accordance with the Danish FSA’s rules on  
capital adequacy as applied in the Faroe Islands.  
Risk-weighted assets  
Proposed dividend for the year divided by the number of  
shares in issue at the end of the year.  
Dividend per share (DKK)  
Closing price of Føroya Banki shares at the end of the  
year.  
Share price at December 31  
Shareholders’ equity at December 31 divided by the  
number of shares in issue at the end of the year.  
Book value per share (DKK)  
Number of full-time-equivalent staff (part-time staff  
translated into full-time staff) at the end of the year.  
Number of full-time-equivalent staff at December 31  
Contact details  
106  
 
Contact details  
Head Office  
Branches  
Greenland  
Faroe Islands  
P/F Føroya Banki
Oknarvegur 5  
P.O. Box 3048
FO-110 Tórshavn
Faroe Islands
Phone: +298 330 330  
www.foroyabanki.fo  
Personal Banking  
Qullilerfik 2  
3900 Nuuk  
Tórshavn  
Oknarvegur 5  
100 Tórshavn  
Phone: +298 330 330  
Phone: +299 34 79 00  
Corporate Banking  
Qullilerfik 2  
3900 Nuuk  
Miðvágur  
Jatnavegur 26  
370 Miðvágur  
Phone: +298 330 330  
P/F skr. nr. 10, Tórshavn  
SWIFT: FIFB FOTX  
Phone: +299 34 79 00  
Klaksvík  
Við Sandin 12  
700 Klaksvík  
Phone: +298 330 330  
Føroya Banki is a limited liability  
company incorporated and  
domiciled in the Faroe Islands.  
Saltangará  
Heiðavegur 54  
600 Saltangará  
Phone: +298 330 330  
The company is listed on  
Nasdaq Copenhagen.  
Tvøroyri  
Sjógøta 2  
800 Tvøroyri  
Phone: +298 330 330  
IR contact  
Rúna Niclasardóttir Rasmussen  
Tel. +298 330 330  
Customer Service  
Oknarvegur 5  
100 Tórshavn  
Phone: +298 330 330  
Corporate Banking  
Oknarvegur 5  
100 Tórshavn  
Phone: +298 330 330  
Markets  
Oknarvegur 5  
100 Tórshavn  
Phone: +298 330 330  
Ungdómsbankin  
Oknarvegur 5  
100 Tórshavn  
Phone: +298 330 330