
Lundbeck Annual Report 2023
Management Review 2023 in Brief Our Business Governance Financial Statements
and the pivotal trials on Rexulti
®
were finalized
in 2022. Further decreases in 2023 can be
attributed to lower costs for the Lu AG09222
phase IIa HOPE trial and the Lu AF82422 phase
II AMULET trial.
EBIT reached DKK 3,195 million, increasing by
12% (-6% CER) reflecting the operating
leveraging effect of higher revenue, partially
impacted by the higher expenses.
Amortization of product rights amounted to
DKK 1,559 million corresponding to an increase
of 14% (+15% CER). Total amortization,
depreciation and impairment losses reached
DKK 2,012 million representing an increase of
11% (+12% CER) mainly driven by an increase
in the Vyepti
®
amortization.
Adjusted EBITDA reached DKK 5,652 million
representing a growth of 17% (+7% CER)
reflecting EBIT and EBITDA development in
addition to adjustments of DKK 312 million of
the Vyepti
®
inventory obsolescence, DKK 69
million regarding higher legal provisions for
ongoing litigations and DKK 64 million of
commercial restructuring costs.
NET PROFIT
Net financial expenses reached DKK 202
million equivalent to a decline of 47% due to the
positive impact from higher interest rates on
underlying positive bank balances. The positive
development is offset by losses from currency
revaluation. Additionally, 2022 was impacted by
the European approval of Vyepti
®
which
triggered a fair value adjustment of contingent
consideration of CVR to former Alder
shareholders amounting to DKK 278 million.
The effective tax rate for 2023 was 23.5%
(22.6% for 2022). The tax rate is in line with the
full-year expectation, reflecting the reduced
deduction benefit from the Danish research &
development incentive of 108% (130% in 2022).
Net profit reached DKK 2,290 million
corresponding to a growth of 20%.
ADJUSTED NET PROFIT AND EPS
Adjusted net profit is the net profit excluding
depreciation and amortization and other
adjustments, net of taxes. Adjusted net profit
reached DKK 4,192 million, representing an
increase of 13%. The adjustments are mainly
related to amortization of product rights,
provisions for restructuring, legal provisions for
ongoing litigations and the Vyepti
®
provision for
obsolescence.
Adjusted EPS was DKK 4.22 corresponding to
an increase of 13%.
CASH FLOW
Cash flows from operating activities
amounted to an inflow of DKK 4,080 million
compared to an inflow of DKK 3,519 million in
2022. The positive development is primarily
driven by higher revenue and EBIT, which was
partly offset by higher working capital. The net
working capital was mainly driven by a decrease
in short-term liabilities due to the Rexulti
®
milestone payment in 2023 combined with a
decrease in other short-term liabilities.
Lundbeck’s net cash flows from investing
activities were an outflow of DKK 498 million
mainly due to milestone payments in 2023
compared to an outflow of DKK 1,892 million in
2022 related to the CVR payment triggered by
the European approval of Vyepti
®
.
Lundbeck’s net cash flows from financing
activities were an outflow of DKK 2,085 million
compared to an outflow of DKK 387 million in
2022. The financing cash flows in 2023 mainly
relate to repayment of debt and dividend
payment approved at the Annual General
Meeting in March 2023. The development of
financing cash flow is affected in 2022 by a cash
inflow mainly related to the drawing on the RCF
used for the milestone payment triggered by the
European approval of Vyepti
®
.
The net cash inflow reached DKK 1,497 million
compared to an inflow of DKK 1,240 million in
2022. Net debt has decreased from DKK 2,183
million at the end of December 2022 to net
cash of DKK 711 million at the end of
December 2023. Net debt/EBITDA ratio is -0.1x
at the end of December 2023 compared to 0.5x
at the end of December 2022. Interest-bearing
debt was DKK 4,299 million at the end of
December 2023 compared to DKK 5,731 million
at the end of December 2022.
DIVIDEND
The Board of Directors proposes to pay a
dividend of approximately 30% of net profit for
2023 in line with Lundbeck’s pay-out policy of 30
– 60%. This corresponds to DKK 0.70 per share
or a total of DKK 697 million compared to DKK
578 million in 2022. The dividend pay-out is
subject to approval at the Annual General
Meeting on 20 March 2024.
FINANCIAL
GUIDANCE 2024
For the financial guidance 2024 and going
forward, Lundbeck will focus on revenue and
adjusted EBITDA at constant exchange rates
(CER), instead of revenue and adjusted EBITDA
at reported rates, to provide a more focused
view of the underlying operational performance.
In 2024, revenue is expected to grow 7% to
10% at CER when compared to revenue of the
prior year excluding effects from hedging. The
growth reflects the continued and sustainable
growth driven mainly by the demand of the
strategic brands. Assuming the current
exchange rates versus DKK, the revenue
growth reported in DKK is expected to be
around 4 percentage points lower than at CER.
The guidance range reflects continued strong
growth of Vyepti
®
in the U.S. and the continued
global roll-out. Additionally, the guidance
expects robust growth of Rexulti
®
following
AADAD indication in the U.S. Furthermore, the
guidance range comprises growth of Brintellix
®
in Europe and International Markets as well as
slight growth for Abilify Maintena
®
/Asimtufii in
the U.S.
The mature brands are expected to face
increased generic erosion, especially
Cipralex
®
/Lexapro
®
, Deanxit
®
and Sabril
®
.
Adjusted EBITDA is expected to grow 10% to
16% at CER in 2024 when compared to
adjusted EBITDA of the prior year excluding
effects from hedging. The financial guidance
2024 reflects higher R&D costs driven by the
progression of the pipeline and higher sales and
distribution costs due to increased Vyepti
®
and
Rexulti
®
promotion activities. Assuming the
current exchange rates versus DKK, the
adjusted EBITDA growth reported in DKK is
expected to be around 9 percentage points
lower than at CER.
All the above expectations are based on
assumptions that the global or regional