
TORM
INDEPENDENT AUDIT
OR’S REPORT
•
We obtained mana
gement’s board approved for
ecast
cash flows and covenant calculation covering
the period
of assessment from the
date of signing to 31 Mar
ch 2023.
As part of
thi
s assessment,
in addition to the base case
scenario, the group has modelled a low case and stress
case scenarios in their cas
h forecasts and covenant
calculations in order to incorporate unexpected change
s
to the forecasted liquidity a
nd covenant compli
the group. We con
sidered managem
ent’s
stress case
scenario as the ma
nagement’s reverse stress test;
•
We assessed the reasonableness of the cashflow forecast
by analysing manage
ment’s historical forecasting
•
We evaluated t
he key assumptions
and sensitivities
iden
tified
unde
rpinni
ng the
group
’s a
ssessmen
t by
challen
ging
how thes
e com
pare
with ext
ernal
benchmarks, historical perfor
mance adjusted for inflation,
the lowest rolling 4
-
quarter averages since 200
0, as well
as perfo
rma
nce in t
he perio
•
We ha
ve ev
aluated
the
key a
ssumpti
ons u
nderpi
nning
the
group’s base case, low case and stress case scenario by
challenging the appropriate
ness of the low case an
d
stress case scenarios modelled and how these compared
with the principal ri
sks
and u
ncer
tainties o
f the
grou
p;
•
We have evaluate
d the reverse stress test (str
ess case
scena
rio)
and conside
red whet
her the
combina
tion of
factors (notably significantly red
uced freight rates and
vessel va
lues) is a p
lausible outcome
or remote based
up
on the historical performance, external benchmarks,
and per
for
manc
e and co
ndit
ions
in the per
iod po
st yea
r
•
We tested the clerica
l accuracy and logical integrity of
the mo
del us
ed to
prepar
e the g
roup’
s goi
ng conc
er
n
•
We co
nsider
ed whet
her
the gro
up’s forecasts in the going
concern asse
ssment were consisten
t with other f
orecasts
used
by th
e grou
p in it
s ac
count
ing es
timat
es,
inclu
ding
impairment testing of t
he carrying value of vessels;
•
Our a
nalys
is a
lso co
nsider
ed t
he mit
igati
ng act
ions s
uc
h
as sale of older vessels t
hat management co
uld undertake
in an ext
reme
downs
ide sc
enario
and w
hether
these w
ere
achie
vable
and
in co
ntrol o
f ma
nage
ment c
onsi
derin
g
•
We als
o co
nfirm
ed th
e cont
inue
d avai
labil
ity o
f debt
facilit
ies t
hro
ug
h the
goi
ng co
ncer
n per
iod,
and
revi
ewed
their
under
lyin
g ter
ms, i
ncludi
ng co
vena
nts, b
y
exami
natio
n of exe
cut
ed doc
umenta
tion;
•
We have considere
d factors, such as freight rat
es and
vesse
l val
ues, in
the
perio
d im
mediat
ely aft
er t
he go
ing
concern period by
comparing them to the
external
We considered whether management’s disclosures in the
financial statements sufficiently and a
ppropriately reflect the
going concern assessment and outcomes. The group is
forecast to be profitable a
nd generate positive o
perating
cashf
lows
thro
ugho
ut the go
ing conc
ern pe
riod i
n base ca
se
scenario, low case scenario and stress case scenario (reverse
stress test) modelled. U
nder the stress case sc
enario, the
cash covenant will breach wi
th USD 24m liquidity shortfall
.
This s
cenar
io is
cons
idere
d as h
ighly
unl
ikely a
nd re
mot
e by
management. Further
more, in the stress case scenario,
Management has ide
ntified mitigating actions suc
h as sale
and leaseback or sale of older vessels, which, whilst not fully
in their con
trol,
base
d on past experience and g
eneral market
activity, are deemed reasona
ble and achievable.
We considered management’s assessment over the impact of
Ru
ssia’s in
vasi
on of Ukr
aine, in
clud
ing ge
o
consequences, on the going concern assessment and
outcomes. Management
have observed that the im
mediate
impact is that the uncerta
inty and potential for re
trade flows has sent t
he tanker freight rates i
n the European
markets upwards. The
financial impact going forwar
d is
unce
rtain, but
TORM cu
rrently expects that the
possible
effects a
re co
vere
d by the
perfor
med str
ess test
and
sensit
ivity a
nalysis
for a period to 31 Mar
ch 2023
.
Based o
n the w
ork w
e have
perf
ormed, w
e hav
e not
ident
ified a
ny ma
teria
l un
certa
int
ies rela
ting t
o e
vents o
r
co
ndi
ti
ons that
, indi
vidua
lly or co
llecti
vely,
may cast
significant doubt on the
group and parent com
pany’s ability
to continue as a go
ing concern for a period to 31 M
arch 2023.
Our res
ponsi
bilities a
nd t
he res
ponsi
bilities o
f the
director
s
with respect to
going c
oncer
n are de
scri
bed in
the rel
evan
t
sections of this report. However, because not all future
events or conditions can b
e predicted, this stateme
nt is not a
guarantee as to the gro
up’s ability to continue as
a going
We perfor
med an aud
it of the co
mplete
financ
ial infor
matio
n of th
e Group
.
Carrying val
ue of vess
els
Overall gr
oup ma
terial
ity of $1
0m which
represen
ts 4% of group tota
l assets.
.
AN OV
ERVI
EW OF T
HE SC
OPE OF TH
E PARE
NT C
OMPA
NY
Our assessment of a
udit risk, our evaluation of
materiality and
our allocation of performa
nce materiality determine our a
udit
scope
for eac
h compa
ny wit
hin t
he grou
p. Ta
ken together,
this
enab
les us
to fo
rm a
n opi
nion o
n t
he cons
oli
date
d
In assessing the risk of
material misstatement to t
he group
financial statements, we cons
idered that all significant
eleme
nts of th
e group’s
finan
ce and accoun
ting f
situated and managed
centrally in Copenhagen, D
emark, and
operate under one common internal control envi
ronment; and
all operations of the
group are also managed
from this
location together with the U
K headquarters. All audit work
perform
ed for
the purposes of th
e audit was undertaken by
the group audit tea
m, as an integrated audit en
gagement
team, consisting of tea
m members located in Denmark
and
the UK. As an integrate
d team all audit work was
performed
in a shared electronic work
space. The au
dev
eloped
join
tl
y and bo
th tea
ms we
re inv
olved
in th
e
execution of the plan and in the consideration of areas of
signi
fica
nt j
udgem
ent a
nd est
ima
tion.
INDEPEND
ENT AUD
ITOR’S R
EPORT T
O THE ME
M
REPORT ON T
HE AUDIT
OF THE F
INANCIA
L STATE
MENT
S