Bank of Åland Group | Jan –Dec , | Jan –Dec , | |
| Note | |||
Interest income | |||
Interest expenses | – | – | |
Net interest income | G | ||
Commission income | |||
Commission expenses | – | – | |
Net commission income | G | ||
IT income | |||
Net income from financial items carried at fair value | G | – | |
Share of income in associated companies | |||
Other operating income | G | ||
Total income | |||
Sta costs | G | – | – |
Other costs | G | – | – |
Statutory fees | G | – | – |
| Depreciation/amortisation and impairment losses | |||
on tangible and intangible assets | G, G | – | – |
Total expenses | – | – | |
Profit before impairment losses | |||
Net impairment loss on financial assets | G | – | – |
Net operating profit | |||
Income taxes | G | – | – |
Net profit for the period | |||
| Attributable to: | |||
Non-controlling interests | |||
Shareholders in Bank of Åland Plc | |||
Earnings per share, EUR | G | ||
Earnings per share after dilution, EUR | G |
Bank of Åland Group | Jan –Dec , | Jan –Dec , | |
| Note | |||
Profit for the accounting period | |||
| Cash flow hedges | |||
Changes in valuation at fair value | – | ||
| Assets measured via other comprehensive income | |||
Changes in valuation at fair value | – | – | |
Realised changes in value | |||
Transferred to the income statement | – | – | |
| Translation dierences | |||
Gains/losses arising during the period | – | – | |
| Taxes on items that have been or may be reclassified | |||
to the income statement | G | ||
| Items that have been or may be reclassified | |||
to the income statement | – | – | |
Changes in value of equity instruments | – | ||
Translation dierences | – | – | |
Re-measurements of defined benefit pension plans | G | ||
| Taxes on items that may not be reclassified | |||
to the income statement | G | – | – |
| Items that may not be reclassified | |||
to the income statement | |||
Other comprehensive income | – | ||
Total comprehensive income for the period | |||
| Attributable to: | |||
Non-controlling interests | |||
Shareholders in Bank of Åland Plc |
Bank of Åland Group | Dec , | Dec , | |
| Note | |||
| Assets | |||
Cash and deposits with central banks | |||
Debt securities | G | ||
Lending to credit institutions | G | ||
Lending to the public | G | ||
Shares and participations | G | ||
Shares and participations in associated companies | G | ||
| Derivative instruments | G | ||
Intangible assets | G | ||
Tangible assets | G | ||
Investment properties | |||
Current tax assets | |||
Deferred tax assets | G | ||
Other assets | G | ||
Accrued income and prepayments | G | ||
Total assets | |||
| Liabilities | |||
Liabilities to credit institutions | G | ||
Deposits from the public | G | ||
Debt securities issued | G | ||
Derivative instruments | G | ||
Current tax liabilities | |||
Deferred tax liabilities | G | ||
Other liabilities | G | ||
Provisions | G | ||
Accrued expenses and prepaid income | G | ||
Subordinated liabilities | G | ||
Total liabilities | |||
Equity capital and non-controlling interests | G | ||
Share capital | |||
Share premium account | |||
Reserve fund | |||
Hedge reserve | – | - | |
Fair value reserve | |||
Translation dierences | – | – | |
Unrestricted equity capital fund | |||
Retained earnings | |||
Shareholders’ portion of equity capital | |||
Non-controlling interests’ portion of equity capital | |||
Holders of additional Tier capital | |||
Total equity capital | |||
Total liabilities and equity capital |
| Bank of Åland Group | |||||||||||||
| Non- | |||||||||||||
| control- | |||||||||||||
| Un- | Share- | ling | Holders | ||||||||||
| Trans- | restricted | holders’ | interests’ | of addi- | |||||||||
| Share | Fair | lation | equity | portion of | portion | tional | |||||||
| Share | premium | Reserve | Hedge | value | die- | Own | capital | Retained | equity | of equity | Tier | ||
| Equity capital, | capital | account | fund | reserve | reserve | rence | shares | fund | earnings | capital | capital | capital | Total |
Dec , | |||||||||||||
Profit for the period | |||||||||||||
Other comprehensive income | – | – | |||||||||||
Transactions with owners | |||||||||||||
| Additional Tier | |||||||||||||
capital issue | |||||||||||||
| Tier capital | |||||||||||||
instrument dividends | – | – | – | ||||||||||
Dividends paid | – | – | – | ||||||||||
Incentive programme | |||||||||||||
Equity capital, Dec , | – | ||||||||||||
Profit for the period | |||||||||||||
Other comprehensive income | – | – | – | – | – | ||||||||
Transactions with owners | |||||||||||||
Buy-backs of own shares | – | – | – | ||||||||||
Annulment of own shares | – | ||||||||||||
| Tier capital | |||||||||||||
instrument dividends | – | – | – | ||||||||||
Dividends paid | – | – | – | ||||||||||
Incentive programme | |||||||||||||
| Share savings | |||||||||||||
programme | |||||||||||||
Equity capital, Dec , | – | – |
Bank of Åland Group | Jan –Dec , | Jan –Dec , |
| Cash flow from operating activities | ||
| Net operating profit | ||
| Adjustment for net operating profit items not aecting cash flow | ||
| Depreciation/amortisation and impairment losses | ||
| on intangible and tangible assets | ||
| Net impairment losses on financial assets | ||
| Unrealised changes in value | – | |
| Accrued surpluses/deficits on debt securities and bonds issued | ||
| Defined benefit pension plan | ||
| Gains/losses from investment activity | – | – |
| Income taxes paid | – | – |
| Increase () or decrease () in receivables from operating activities | ||
| Debt securities | – | |
Lending to credit institutions | – | |
Lending to the public | – | |
| Other assets | – | – |
| Increase () or decrease (–) in liabilities from operating activities | ||
| Liabilities to credit institutions and central banks | – | |
Deposits from the public | ||
Debt securities issued | – | – |
| Other liabilities | – | – |
| Cash flow from operating activities | – | |
| Cash flow from investing activities | ||
| Investment in shares and participations | – | – |
| Divestment of shares and participations | ||
| Investment in shares of associated companies and subsidiaries | – | |
| Divestment of shares in associated companies and subsidiaries | ||
| Investment in tangible assets | – | – |
| Divestment of tangible assets | ||
| Investment in intangible assets | – | – |
| Cash flow from investing activities | – | – |
| Cash flow from financing activities | ||
| Share issue | ||
| Buy-backs of own shares | – | |
| Issue of additional Tier capital | ||
| Payment of principal on lease liability | – | – |
| Increase in subordinated debentures | ||
| Decrease in subordinated debentures | – | – |
| Dividend paid | – | – |
| Interest paid on Tier capital instruments | – | – |
| Cash flow from financing activities | – | – |
| Exchange rate dierences in cash and cash equivalents | – | – |
| Change in cash and cash equivalents | – | |
| Cash and cash equivalents at beginning of year | ||
| Cash flow from operating activities | – | |
| Cash flow from investing activities | – | – |
| Cash flow from financing activities | – | – |
| Exchange rate dierences in cash and cash equivalents | – | – |
| Cash and cash equivalents at end of year | ||
| Cash and cash equivalents consisted of the following items: | ||
| Cash and deposits with central banks | ||
| Lending to credit institutions that is repayable on demand | ||
| Total cash and cash equivalents |