MEUR | Note | 1 January–31 | 1 January–31 |
| December 2024 | December 2023 | ||
Revenue | 1.1, 1.2 | ||
Other operating income | 1.2 | ||
Change in inventories of finished products | |||
Materials and services | 1.3 | ||
Employee benefits expense | 1.3, 1.4 | ||
Depreciation, amortisation and impairment | 2.1, 2.2 | ||
Other operating expenses | 1.3 | ||
Operating profit | 1.1 | ||
Finance income | 3.1 | ||
Finance expenses | 3.1 | ||
Share of profit of associated companies | 4.4 | ||
Profit before tax | |||
Income tax | 5.1, 5.2 | - | - |
Profit for the period | |||
| Other comprehensive income | |||
| Items arising due to the redefinition of net defined benefit liability (or asset | |||
| item) | |||
Items that are not transferred to be recognised through profit or loss | |||
Translation differences | - | - | |
| Items that may be transferred in the future to be recognised through profit | - | - | |
| or loss | |||
Other comprehensive income for the year, net of tax | - | - | |
Total comprehensive income for the year, net of tax |
MEUR | Note | 1 January–31 | 1 January–31 |
| December 2024 | December 2023 | ||
Profit for the period attributable to Owners of the parent company | |||
Non-controlling interest | |||
| Total comprehensive income for the period attributable to: | |||
Owners of the parent company | |||
Non-controlling interest | |||
Earnings per share calculated from the profit for the period attributable to the parent company shareholders (€) | |||
Earnings per share (basic) | 3.8 | ||
Earnings per share (diluted) | 3.8 |
MEUR | Note | 31 Dec 2024 | 31 Dec 2023 | |||
| ASSETS | ||||||
| Non-current assets | ||||||
Goodwill | 2.1 | |||||
Other intangible assets | 2.1 | |||||
Tangible assets | 2.2 | |||||
Right-of-use assets | 2.2 | |||||
Shares in associated companies | 4.4 | |||||
Pension receivables, defined benefit plans | 3.5 | |||||
Other non-current financial assets | 3.2 | |||||
Deferred tax assets | 5.2 | |||||
| Current assets | ||||||
Inventories | 3.6 | |||||
Tax receivables | ||||||
Trade and other receivables | 3.6 | |||||
Financial assets, short-term | ||||||
Cash and cash equivalents | 3.2 | |||||
Assets, total | ||||||
MEUR | ||||||
| EQUITY AND LIABILITIES | ||||||
Share capital | ||||||
Share premium reserve | ||||||
Translation differences | - | |||||
Invested non-restricted equity fund | ||||||
Retained earnings | ||||||
Equity attributable to owners of the parent | 3.8 | |||||
Non-controlling interest | ||||||
Total equity | ||||||
| Interest-bearing liabilities | ||||||
| Equity |
MEUR | 31 Dec 2024 | 31 Dec 2023 | |
| Non-current liabilities | |||
Deferred tax liabilities | 5.2 | ||
Pension liabilities | 3.5 | ||
Lease liabilities | 3.3 | ||
Non-current financial liabilities | 3.3 | ||
| Current liabilities | |||
Advances received | |||
Income tax liability | |||
Lease liabilities | 3.3 | ||
Current financial liabilities | 3.3 | ||
Trade and other payables | 3.6 | ||
Liabilities, total | |||
Equity and liabilities, total |
MEUR | Note | 1 January–31 | 1 January–31 |
| December 2024 | December 2023 | ||
| Cash flow from operating activities | |||
Profit for the period | |||
Adjustments | |||
Change in working capital | - | - | |
Dividends received | |||
Interest received | |||
Interest paid | - | - | |
Taxes paid | - | - | |
Net cash flow from operating activities | |||
| Investing activities | |||
Acquisitions of tangible assets | - | - | |
Acquisitions of intangible assets | - | - | |
Proceeds from sale of tangible and intangible assets | |||
Other investments | - | ||
Proceeds from sale of available-for-sale financial assets | |||
Business acquisitions less cash and cash equivalents at the time of acquisition | - | - | |
Proceeds from sale of businesses less cash and cash equivalents at the time of sale | |||
Acquisition of associated companies | 4.4 | ||
Proceeds from sale of associated companies | 4.4 | ||
Cash flows from/(used in) investing activities | - | - |
MEUR | Note | 1 January–31 | 1 January–31 |
| December 2024 | December 2023 | ||
Cash flow before financing activities | |||
| Financing activities | |||
Long-term loans taken | |||
Repayment of non-current loans | - | - | |
Current loans taken | |||
Repayment of current loans | - | - | |
Payments of lease liabilities | - | - | |
Acquisition of own shares | - | - | |
Dividends paid and capital repayment | 3.8 | - | - |
Financing activities | - | - | |
Change in cash and cash equivalent funds (increase + / decrease -) | - | ||
Cash and cash equivalents at beginning of period | 3.2 | ||
Effect of change in foreign exchange rates | - | ||
Cash and cash equivalents at end of period | 3.2 |
MEUR | Note | 1 January–31 | 1 January–31 |
| December 2024 | December 2023 | ||
| Cash flow from operating activities | |||
| Adjustments: | |||
Depreciation, amortisation and impairment | 2 | ||
Share of profit of associated companies | 4.4 | - | - |
Capital gains (losses) on the sale of fixed assets and other invest- ments | - | - | |
Financial income and expenses | 3.1 | ||
Income tax | 5.1 | ||
Change in provisions | 1.3 | ||
Other adjustments | - | ||
Adjustments, total | |||
| Change in working capital: | |||
Change in trade receivables | - | - | |
Change in inventories | - | ||
Change in trade payables | - | ||
Change in working capital, total | - | - | |
| Investing activities | |||
Investments financed through finance leases | - | - | |
Gross capital expenditure, payment-based* | - | - | |
Sold and purchased business operations, non-payment-based | - | - | |
Investments, total | - | - |
| Foreign curren- | Invested non-re- | Equity attribut- | |||||||
| Share premium | cy translation | stricted equity | Retained | able to the own- | Non-controlling | ||||
MEUR | Note | Share capital | reserve | reserve | fund | earnings | ers of parent | interest | Total equity |
Equity 1 Jan 2024 | |||||||||
Profit for the period | |||||||||
| Other comprehensive income | |||||||||
Translation differences | - | - | - | ||||||
Items arising due to the redefinition of net defined benefit liability (or asset item) | |||||||||
| Transactions with equity holders | |||||||||
Dividends paid by parent | - | - | - | ||||||
Share of subsidiaries’ dividends allocated to non-controlling interests | - | - | |||||||
Acquisition of own shares | - | - | - | ||||||
Tax-like payments related to shares transferred in connection with the share-based incentive scheme | - | - | - | ||||||
| Performance-based proportion of the share-based incentive scheme | |||||||||
| recognised for the financial year | |||||||||
Acquisitions and other changes in non-controlling interests | - | - | - | - | |||||
Capital repayments | - | - | - | ||||||
Equity 31 Dec 2024 | 3.8 | - | |||||||
Equity 1 Jan 2023 | |||||||||
Profit for the period | |||||||||
Other comprehensive income | |||||||||
Translation differences | - | - | - | ||||||
| Transactions with equity holders | |||||||||
Dividends paid by parent | - | - | - | ||||||
Share of subsidiaries’ dividends allocated to non-controlling interests | - | - | |||||||
Acquisition of own shares | - | - | - | ||||||
Tax-like payments related to shares transferred in connection with the share-based incentive scheme | - | - | - | ||||||
| Performance-based proportion of the share-based incentive scheme | |||||||||
| recognised for the financial year | |||||||||
Acquisitions and other changes in non-controlling interests | - | - | - | ||||||
Total equity 31 December 2023 | 3.8 |
| Revenue | ||||
| Share of total, | Share of total, | |||
MEUR | 2024 | % | 2023 | % |
Segments, Finland | 199.4 | 63.8 | 191.7 | 62.9 |
Segments, other countries | 113.3 | 36.2 | 113.1 | 37.1 |
Total | 312.7 | 100.0 | 304.9 | 100.0 |
| Operating profit | ||||
| Share of total, | ||||
MEUR | 2024 | Share of total, % | 2023 | % |
Segments, Finland | 34.5 | 47.0 | 34.3 | 47.0 |
Segments, other countries | 50.1 | 68.3 | 50.6 | 69.3 |
Segments total | 84.6 | 115.2 | 85.0 | 116.4 |
Non-allocated * | -11.2 | -15.2 | -12.0 | -16.4 |
Total | 73.4 | 100.0 | 73.0 | 100.0 |
| * The non-allocated operations comprise the common services produced by the parent company. |
| Assets | ||||
| Share of total, | Share of total, | |||
MEUR | 2024 | % | 2023 | % |
Finland | 368.6 | 70.1 | 370.8 | 70.3 |
Other countries | 157.4 | 29.9 | 157.2 | 29.8 |
Eliminations | -0.1 | 0.0 | -0.3 | -0.1 |
Total | 526.1 | 100.0 | 527.7 | 100.0 |
| Revenue | ||||||
| Alma | Non-allocated | |||||
| Alma | Alma Mar- | News | items and elimi- | |||
| MEUR | Career | ketplaces | Media | Segments, total | nations | Group |
| Financial year 2024 | ||||||
| Revenue | ||||||
External revenue | 107.5 | 98.2 | 106.9 | 312.6 | 0.0 | 312.7 |
Inter-segment revenue | -0.3 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 |
Segments total | 107.2 | 98.3 | 107.1 | 312.6 | 0.0 | 312.7 |
| Financial year 2023 | ||||||
| Revenue | ||||||
External revenue | 111.0 | 85.4 | 108.4 | 304.7 | 0.2 | 304.9 |
Inter-segment revenue | -0.5 | 0.7 | 0.2 | -0.2 | ||
Segments total | 110.5 | 85.4 | 109.1 | 304.9 | 0.0 | 304.9 |
| Profit for the period | ||||||
| Alma | Alma | Non-allocated | ||||
| Alma | Market- | News | items and elimi- | |||
| MEUR | Career | places | Media | Segments, total | nations | Group |
| Financial year 2024 | ||||||
| EBITDA excluding adjusted | ||||||
items | 46.1 | 36.9 | 17.1 | 100.2 | -6.2 | 94.0 |
| Depreciation, amortisation | ||||||
and impairment | -2.6 | -8.4 | -1.6 | -12.7 | -4.5 | -17.1 |
| Adjusted operating profit/ | ||||||
loss | 43.5 | 28.5 | 15.5 | 87.5 | -10.6 | 76.9 |
Adjusted items | -0.4 | -0.7 | -1.8 | -2.9 | -0.6 | -3.5 |
Operating profit/loss | 43.1 | 27.8 | 13.7 | 84.6 | -11.2 | 73.4 |
| Share of profit of associated | ||||||
companies | 1.3 | 0.0 | 0.0 | 1.3 | 0.0 | 1.3 |
Net financial expenses | 2.4 | 0.2 | -0.1 | 2.4 | -10.1 | -7.7 |
Profit before tax and appro- priations | 46.8 | 28.0 | 13.5 | 88.3 | -21.3 | 67.0 |
Income tax | 0.0 | -14.4 | -14.4 | |||
Profit for the period | 46.8 | 28.0 | 13.5 | 88.3 | -35.7 | 52.6 |
| Profit for the period | ||||||
| Alma | Non-allocated | |||||
| Alma | Alma Mar- | News | Reportable seg- | items and elimi- | ||
| MEUR | Career | ketplaces | Media | ments total | nations | Group |
| Financial year 2023 | ||||||
| EBITDA excluding adjusted | ||||||
items | 48.1 | 32.8 | 16.6 | 97.5 | -6.5 | 91.0 |
| Depreciation, amortisation | ||||||
and impairment | -2.9 | -6.7 | -2.5 | -12.1 | -5.3 | -17.3 |
| Operating profit excluding | ||||||
adjusted items | 45.3 | 26.1 | 14.0 | 85.4 | -11.8 | 73.6 |
Adjusted items | -0.3 | 0.3 | -0.5 | -0.5 | -0.1 | -0.6 |
Operating profit/loss | 45.0 | 26.4 | 13.5 | 85.0 | -11.9 | 73.0 |
| Share of profit of associated | ||||||
companies | 0.9 | 0.0 | 0.0 | 0.9 | 0.0 | 0.9 |
Net financial expenses | 0.0 | 0.1 | 4.1 | 4.2 | -9.6 | -5.4 |
Profit before tax and appro- priations | 45.8 | 26.6 | 17.6 | 90.0 | -21.5 | 68.5 |
Income tax | -12.1 | -12.1 | ||||
Profit for the period | 45.8 | 26.6 | 17.6 | 90.0 | -33.6 | 56.4 |
| Assets and liabilities | ||||||
| Alma | Non-allocated | |||||
| Alma | Alma Mar- | News | items and elimi- | |||
| MEUR | Career | ketplaces | Media | Segments, total | nations | Group |
| Financial year 2024 | ||||||
Assets | 85.3 | 267.0 | 78.9 | 431.3 | 89.1 | 520.4 |
| Investments in associated | ||||||
| companies and joint ventures | 5.7 | 0.0 | 0.0 | 5.7 | 0.1 | 5.7 |
Assets, total | 91.0 | 267.0 | 78.9 | 436.9 | 89.2 | 526.1 |
Liabilities, total | 44.5 | 25.0 | 17.8 | 87.4 | 203.9 | 291.2 |
Capital expenditure | 2.6 | 18.6 | 0.4 | 21.6 | 0.9 | 22.6 |
| Financial year 2023 | ||||||
Assets | 86.6 | 254.7 | 78.0 | 419.3 | 103.9 | 523.3 |
| Investments in associated | ||||||
| companies and joint ventures | 4.4 | 0.0 | 0.0 | 4.4 | -0.9 | 4.4 |
Assets, total | 91.0 | 254.7 | 78.0 | 423.7 | 103.0 | 527.7 |
Liabilities, total | 47.1 | 23.8 | 15.1 | 86.0 | 218.8 | 304.8 |
Capital expenditure | 2.8 | 5.7 | 2.1 | 10.6 | 15.3 | 25.8 |
| Non-allocated | ||||||
| 2024 | Alma | Alma | items | |||
| Alma | Market- | News | and elimina- | |||
| MEUR | Career | places | Media | Segments, total | tions* | Group |
Classified | 87.2 | 34.7 | 0.0 | 121.9 | 0.4 | 122.2 |
Advertising | 3.4 | 10.0 | 47.2 | 60.6 | -0.6 | 60.0 |
Digital services | 10.7 | 46.5 | 0.0 | 57.3 | -0.1 | 57.2 |
Content | 50.6 | 50.6 | 50.6 | |||
Other | 5.8 | 7.1 | 9.3 | 22.3 | 0.3 | 22.6 |
Total | 107.2 | 98.3 | 107.1 | 312.6 | 0.0 | 312.7 |
| Non-allocated | ||||||
| 2023 | Alma | Alma | items | |||
| Alma | Market- | News | and elimina- | |||
| MEUR | Career | places | Media | Segments, total | tions* | Group |
Classified | 90.4 | 32.0 | 0.0 | 122.4 | 0.0 | 122.4 |
Advertising | 4.1 | 11.1 | 49.5 | 64.6 | 0.3 | 64.9 |
Digital services | 9.5 | 34.4 | 0.0 | 43.9 | 0.0 | 43.9 |
Content | 0.0 | 0.0 | 50.5 | 50.5 | 0.0 | 50.5 |
Other | 7.9 | 7.9 | 9.2 | 25.0 | -1.7 | 23.2 |
Total | 110.5 | 85.4 | 109.1 | 304.9 | 3.8 | 308.7 |
MEUR | 2024 | 2023 |
Gains on sale of non-current assets | 0.2 | 1.2 |
Other operating income | 0.2 | 0.2 |
Total | 0.4 | 1.4 |
MEUR | 2024 | 2023 |
Wages, salaries and fees | 96.0 | 91.5 |
Pension costs – defined contribution plans | 14.0 | 13.3 |
Share-based payment transaction expense | 3.4 | 3.5 |
Other payroll-related expenses | 8.8 | 9.7 |
Total | 122.3 | 118.1 |
MEUR | 2024 | 2023 |
| Use of materials and supplies | ||
External services | 34.9 | 35.0 |
Total | 34.9 | 35.0 |
Materials and services | 34.9 | 35.0 |
| Average number of employees, calculated as full-time employees (excl. | ||
telemarketers) | 2024 | 2023 |
Alma Career | 678 | 704 |
Alma Marketplaces | 345 | 393 |
Alma News Media | 458 | 422 |
Shared operations | 178 | 175 |
Total | 1660 | 1,695 |
Telemarketers on average | 148 | 144 |
MEUR | 2024 | 2023 |
Information technology and telecommunication | 34.1 | 31.1 |
Business premises | 2.8 | 2.4 |
Sales and marketing expenses | 12.1 | 13.1 |
Administration and experts | 6.5 | 6.9 |
Other employee costs | 7.4 | 7.0 |
Other expenses | 2.2 | 2.2 |
Total | 65.0 | 62.6 |
EUR 1,000 | 2024 | 2023 |
| Companies belonging to the Ernst & Young chain * | ||
Audit | 291.1 | 290.5 |
Tax consultation | 25.0 | 1.1 |
Statutory reporting and opinions | 68.1 | |
Other | 42.9 | |
Total | 385.0 | 334.5 |
EUR 1,000 | 2024 | 2023 |
Salaries and other short-term employee benefits | 942.4 | 877.9 |
Post-employment benefits | 499.9 | 470.5 |
Incentive schemes implemented and paid in the form of shares | 1,045.8 | 876.8 |
Total | 2,488.0 | 2,225.3 |
EUR 1,000 | 2024 | 2023 |
Salaries and other short-term employee benefits | 2,593.1 | 2,329.2 |
Post-employment benefits | 861.1 | 930.7 |
Incentive schemes implemented and paid in the form of shares | 1,572.3 | 1,674.5 |
Total | 5,026.5 | 4,934.4 |
EUR 1,000 | 2024 | 2023 |
Catharina Stackelberg-Hammarén, Chair of the Board | 86.8 | 88.8 |
Eero Broman, Deputy Chair | 54.2 | 53.5 |
Heikki Herlin, member | 41.8 | 44.3 |
Peter Immonen, member | 43.8 | 45.3 |
Esa Lager, member | 48.8 | 49.3 |
Alexander Lindholm, member | 42.8 | 42.8 |
Kaisa Salakka, member of the Board | 41.8 | 44.3 |
Ari Kaperi | 41.8 | |
Petri Niemisvirta, member until 4 April 2023 | 1.5 | |
Total | 401.8 | 369.8 |
EUR 1,000 | 2024 | 2023 |
Salaries and other short-term employee benefits | 3,937.3 | 3,576.9 |
Post-employment benefits | 1,361.0 | 1,401.2 |
Incentive schemes implemented and paid in the form of shares | 2,618.1 | 2,551.3 |
Total | 7,916.4 | 7,529.4 |
| Performance Matching | Performance Match- | |
| Plan | ing Share Plan PSP | |
| Instrument | MSP 2024 | 2024 |
AGM date/Date of issuing | 4 Apr 2023 | 29 Mar 2022 |
Maximum number of shares | 840,000 | 284,000 |
Dividend adjustment | No | No |
Initial allocation date | 30 Apr 2024 | 5 Mar 2024 |
Performance period begins | 1 Jan 2024 | 1 Jan 2024 |
Performance period ends | 31 Dec 2026 | 31 Dec 2026 |
Vesting date | 28 Feb 2027 | 28 Feb 2027 |
Maximum contractual life, years | 2.8 | 3 |
Remaining contractual life, years | 2.2 | 2.2 |
Maximum number of people entitled to participate | 9 | 85 |
Payment method | Cash & share | Cash & share |
| Performance Matching | |||
| Plan | Matching share plan | Performance share | |
| Instrument | MSP 2022 | MSP 2021 | plan PSP 2021 |
AGM date/Date of issuing | 29 Mar 2022 | 18 Dec 2018 | 18 Dec 2018 |
Maximum number of shares | 528,000 | 450,000 | 226,000 |
Dividend adjustment | No | No | No |
Initial allocation date | 16 Feb 2022 | 7 Apr 2021 | 7 Apr 2021 |
Performance period begins | 1 Jan 2022 | 1 Jan 2021 | 1 Jan 2021 |
Performance period ends | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2023 |
Vesting date | 28 Feb 2025 | 29 Feb 2024 | 29 Feb 2024 |
Maximum contractual life, years | 3.0 | 3.0 | 3.0 |
Remaining contractual life, years | 0.2 | 0 | 0 |
Maximum number of people entitled to participate | 10 | 0 | 0 |
Payment method | Cash & share | Cash & share | Cash & share |
| Performance Match- | |||
| Performance Matching | ing Plan | Performance Matching | |
| Instrument | Share Plan PSP 2023 | MSP 2023 | Share Plan PSP 2022 |
AGM date/Date of issuing | 4 Apr 2023 | 4 Apr 2023 | 29 Mar 2022 |
Maximum number of shares | 290,000 | 630,000 | 290,000 |
Dividend adjustment | No | No | No |
Initial allocation date | 2 Mar 2023 | 27 Apr 2023 | 16 Feb 2022 |
Performance period begins | 1 Jan 2023 | 1 Jan 2023 | 1 Jan 2022 |
Performance period ends | 31 Dec 2025 | 31 Dec 2025 | 31 Dec 2024 |
Vesting date | 28 Feb 2026 | 28 Feb 2026 | 28 Feb 2025 |
Maximum contractual life, years | 3.0 | 2.8 | 3.0 |
Remaining contractual life, years | 1.2 | 1.2 | 0.2 |
Maximum number of people entitled to participate | 75 | 9 | 71 |
Payment method | Cash & share | Cash & share | Cash & share |
| Measurement inputs for the incentives granted during the reporting period | |
Share price at time of granting, EUR | 9.84 |
Share price at end of period, EUR | 11.0 |
Dividend yield assumption, EUR | 1.07 |
Valuation method | Monte Carlo simulation |
Fair value on 31 December 2024, MEUR | 4.2 |
MEUR | 2024 | 2023 |
Costs for the financial year, share-based payments | 3.4 | 3.5 |
| Estimate of the total future share payable to the tax authorities of all current | ||
LTI incentive schemes after the financial period | 7.0 | 5.9 |
| 1 Jan 2024 | Performance | ||||||||
| Performance | Performance | Matching Share | Performance | Matching Share | Performance Match- | Matching Share | Performance Match- | ||
| Matching Plan | Matching Share | Plan PSP | Matching Plan MSP | Plan | ing Share Plan | Plan | ing Share Plan | ||
| MSP 2024 | Plan PSP 2024 | 2023 | 2023 | MSP 2022 | PSP 2022 | MSP 2021 | PSP 2021 | Total | |
Outstanding at the beginning of the reporting period, pcs | 260,000 | 455,134 | 439,115 | 236,000 | 355,500 | 184,000 | 1,929,749 | ||
| Changes during the period | |||||||||
Granted during the period | 717,200 | 278,000 | 995,200 | ||||||
Forfeited during the period | 12,000 | 22,000 | 20,000 | 8,217 | 9,492 | 71,709 | |||
Earned during the period | 347,283 | 174,508 | 521,791 | ||||||
| Expired during the period | |||||||||
| 31 Dec 2024 | |||||||||
Outstanding at the end of the period, pcs | 717,200 | 266,000 | 238,000 | 455,134 | 439,115 | 216,000 | 0 | 0 | 2,331,449 |
| Intangible | Other intan- | Advances, | |||
| MEUR | rights | gible assets | intangible | Goodwill | Total |
| Financial year 2024 | |||||
Acquisition cost 1 Jan | 169.4 | 1.6 | 6.9 | 300.1 | 478.1 |
Increases | 1.4 | 1.9 | 3.3 | ||
Acquisitions of business oper- ations | 7.1 | 11.5 | 18.5 | ||
Decreases | -2.8 | -0.3 | -3.1 | ||
Exchange rate differences | -0.7 | 0.0 | -0.3 | -1.0 | |
Transfers between items | 6.5 | -6.5 | |||
Acquisition cost 31 Dec | 180.9 | 1.3 | 2.3 | 311.3 | 495.9 |
Accumulated depreciation, amor- tisation and impairment 1 Jan | 88.1 | 1.5 | 2.1 | 91.7 | |
Accumulated depreciation in decreases and transfers | -2.6 | -0.3 | -2.9 | ||
| Depreciation for the financial | |||||
year | 10.2 | 0.0 | 10.2 | ||
Impairment | 0.5 | 0.5 | |||
Exchange rate differences | -0.4 | -0.4 | |||
Accumulated depreciation, amortisation and impairments | |||||
31 Dec | 95.8 | 1.3 | 2.1 | 99.1 | |
Book value 1 Jan | 81.3 | 0.1 | 6.9 | 298.0 | 386.3 |
Book value 31 Dec | 85.4 | 0.0 | 2.3 | 309.1 | 396.8 |
| Intangible | Other intan- | Advances, | |||
| MEUR | rights | gible assets | intangible | Goodwill | Total |
| Financial year 2023 | |||||
Acquisition cost 1 Jan | 163.4 | 1.7 | 5.1 | 296.0 | 466.3 |
Increases | 2.7 | 5.4 | 8.1 | ||
Acquisitions of business oper- ations | 3.9 | 4.8 | 8.7 | ||
Decreases | -3.5 | -0.1 | -0.4 | -4.0 | |
Exchange rate differences | -0.6 | -0.3 | -0.9 | ||
Transfers between items | 3.5 | -3.5 | 0.0 | ||
Acquisition cost 31 Dec | 169.4 | 1.6 | 6.9 | 300.1 | 478.1 |
Accumulated depreciation, amor- tisation and impairment 1 Jan | 81.3 | 1.4 | 1.7 | 84.4 | |
Accumulated depreciation in decreases and transfers | -2.0 | -2.0 | |||
| Depreciation for the financial | |||||
year | 9.4 | 0.1 | 9.5 | ||
Exchange rate differences | -0.6 | 0.4 | -0.2 | ||
Accumulated depreciation, amortisation and impairments | |||||
31 Dec | 88.1 | 1.5 | 2.1 | 91.7 | |
Book value 1 Jan | 82.1 | 0.2 | 5.1 | 294.4 | 381.8 |
Book value 31 Dec | 81.3 | 0.1 | 6.9 | 298.0 | 386.3 |
MEUR | 2024 | 2023 |
| A significant amount of goodwill has been allocated to the following | ||
| cash-generating units | ||
Alma Career | 50.0 | 48.8 |
Alma Marketplaces | 202.7 | 192.9 |
Alma News Media | 56.3 | 56.2 |
Non-allocated goodwill | 0.1 | 0.1 |
Total goodwill | 309.0 | 298.0 |
| Revenue | Expense | ||||
| growth | growth | WACC | |||
| assumption, | assumption, | before | |||
| Financial year 2024 | % * | % * | taxes, % | Business | |
| Finland, the | |||||
| Czech Republic, | |||||
| the Baltic coun- | |||||
| Alma Career | tries, Slovakia | 4.8 | 0.7 | 11.15 | Digital |
Alma Marketplaces | Finland, Sweden | 4.1 | 2.7 | 9.6 | Media, digital |
| Media, digital, | |||||
Alma News Media | Finland | 0.9 | 0.1 | 9.7 | services |
| Advance payments and | |||||
MEUR | Buildings and structures | Machinery and equipment | Other tangible assets | purchases in progress | Total |
| Financial year 2024 | |||||
Acquisition cost 1 Jan | 75.1 | 6.3 | 2.0 | 0.0 | 83.4 |
Increases | 3.4 | 0.8 | 0.2 | 0.2 | 4.7 |
Decreases | -0.1 | -0.6 | -0.7 | ||
Exchange rate differences | 0.0 | 0.0 | 0.0 | ||
Transfers between items | 0.1 | -0.1 | |||
Acquisition cost 31 Dec | 78.4 | 6.5 | 2.2 | 0.2 | 87.3 |
Accumulated depreciation, amortisation and impairment 1 Jan | 38.2 | 4.3 | 0.2 | 0.0 | 42.7 |
Accumulated depreciation in decreases | -0.6 | -0.6 | |||
Depreciation for the financial year | 5.3 | 1.4 | 0.1 | 6.9 | |
Exchange rate differences | 0.0 | 0.0 | 0.0 | ||
Accumulated depreciation, amortisation and impairments 31 Dec | 43.5 | 5.0 | 0.3 | 48.9 | |
Book value 1 Jan | 36.9 | 2.0 | 1.8 | 0.0 | 40.7 |
Book value 31 Dec | 34.9 | 1.5 | 1.9 | 0.2 | 38.4 |
| Advance payments and | |||||
MEUR | Buildings and structures | Machinery and equipment | Other tangible assets | purchases in progress | Total |
| Financial year 2023 | |||||
Acquisition cost 1 Jan | 63.0 | 4.4 | 1.2 | 0.1 | 68.8 |
Increases | 12.8 | 2.1 | 0.9 | 15.8 | |
Decreases | -0.7 | -0.1 | -0.2 | -0.1 | -1.2 |
Exchange rate differences | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Transfers between items | |||||
Acquisition cost 31 Dec | 75.1 | 6.3 | 2.0 | 0.0 | 83.4 |
Accumulated depreciation, amortisation and impairment 1 Jan | 32.1 | 2.8 | 0.1 | 0.0 | 35.1 |
| Accumulated depreciation in decreases | |||||
Depreciation for the financial year | 6.1 | 1.6 | 0.1 | 7.8 | |
Exchange rate differences | 0.0 | 0.0 | -0.1 | ||
Accumulated depreciation, amortisation and impairments 31 Dec | 38.2 | 4.3 | 0.2 | 0.0 | 42.7 |
Book value 1 Jan | 30.9 | 1.6 | 0.9 | 0.1 | 33.6 |
Book value 31 Dec | 36.9 | 2.0 | 1.8 | 0.0 | 40.7 |
| Machinery and | |||
MEUR | Buildings | equipment | Total |
| Financial year 2024 | |||
Acquisition cost 1 Jan | 73.7 | 3.7 | 77.4 |
Increases | 3.4 | 0.7 | 4.1 |
Decreases | -0.1 | -0.1 | |
Acquisition cost 31 Dec | 77.0 | 4.4 | 81.4 |
Accumulated depreciation 1 Jan | 37.7 | 2.7 | 40.4 |
| Accumulated depreciation in decreases | |||
Depreciation for the financial year | 5.2 | 0.8 | 6.0 |
Accumulated depreciation 31 Dec | 42.8 | 3.6 | 46.4 |
Book value 31 Dec | 34.3 | 0.8 | 35.1 |
| Financial year 2023 | |||
Acquisition cost 1 Jan | 61.0 | 2.9 | 63.9 |
Increases | 12.8 | 0.8 | 13.6 |
Decreases | -0.1 | -0.1 | |
Acquisition cost 31 Dec | 73.7 | 3.7 | 77.4 |
Accumulated depreciation 1 Jan | 31.8 | 2.1 | 33.9 |
| Accumulated depreciation in decreases | |||
Depreciation for the financial year | 5.9 | 0.6 | 6.5 |
Accumulated depreciation 31 Dec | 37.7 | 2.7 | 40.4 |
Book value 31 Dec | 36.1 | 1.0 | 37.0 |
MEUR | 2024 | 2023 |
Interest income on held to maturity investments | 0.2 | 0.1 |
Foreign exchange gains and losses (loans and receivables) | 0.5 | |
| Fair value gain on items recognised at fair value | ||
Change in the fair value of contingent consideration liabilities | 4.2 | |
Change in the fair value of interest rate and foreign currency derivative | 0.5 | |
Dividend income from assets measured at fair value through other comprehen- sive income | 0.2 | 0.1 |
Total | 1.4 | 4.5 |
MEUR | 2024 | 2023 |
Interest expenses from interest-bearing debts measured at amortised cost | 7.4 | 5.4 |
Interest expenses from leases recognised on the balance sheet and measured at amortised cost | 1.4 | 0.8 |
Foreign exchange gains and losses (loans and receivables) | 1.7 | |
| Fair value gain on items recognised at fair value through profit or loss | ||
Change in the fair value of interest rate and foreign currency derivative | 0.5 | |
Changes in value of non-current investments | 1.1 | |
Other financial expenses | 0.3 | 0.5 |
Total | 9.1 | 9.8 |
| Balance sheet | Balance sheet | |
| values | values | |
| MEUR | 2024 | 2023 |
| Non-current financial assets | ||
| Assets measured at fair value through other comprehensive income | ||
Unquoted share investments, assets classified as held for sale | 2.6 | 2.6 |
| Assets measured at fair value through profit or loss | ||
Interest rate derivative | 1.6 | 3.3 |
Total | 4.1 | 5.9 |
| Current financial assets | ||
| Assets measured at fair value through profit or loss | ||
Interest rate derivative | 1.1 | 1.1 |
Financial assets, total | 1.1 | 1.1 |
Financial assets, total | 5.3 | 7.0 |
MEUR | 2024 | 2023 |
At beginning of period | 2.6 | 3.4 |
Other increases | 0.0 | 0.0 |
Decreases | -0.8 | |
At end of period | 2.6 | 2.6 |
MEUR | 2024 | 2023 |
Cash and bank accounts | 42.5 | 52.4 |
Total | 42.5 | 52.4 |
MEUR | 2024 | 2023 |
| FINANCIAL LIABILITIES | ||
| Non-current financial liabilities | ||
| Financial liabilities measured at amortised cost | ||
Non-current lease liabilities | 30.3 | 31.8 |
Non-current loans from credit institutions | 145.0 | 160.0 |
| Liabilities recognised at fair value through profit or loss | ||
Contingent consideration liabilities arising from the acquisition of business oper- ations | 2.7 | 6.5 |
Other liabilities | 0.1 | 0.0 |
Total | 178.1 | 198.3 |
| Current financial liabilities | ||
| Based on amortised cost | ||
Lease liabilities | 7.1 | 6.3 |
Short-term loans from credit institutions | 0.0 | |
Liabilities recognised at fair value through profit or loss | 3.2 | 0.8 |
Foreign currency derivatives | 0.0 | 0.3 |
Contingent consideration liabilities arising from the acquisition of business oper- ations | 3.2 | 0.6 |
Total | 10.3 | 7.1 |
Financial liabilities total | 188.4 | 205.4 |
| Cash and | Loans | Loans | ||||
| cash equiv- | Lease liabilities | Lease liabilities | within one | after one | ||
| MEUR | alents | within one year | after one year | year | year | Total |
Net debt 1 Jan 2024 | -52.4 | 6.3 | 31.8 | 0.0 | 160.0 | 145.7 |
Cash flows | 9.9 | -7.0 | -15.0 | -12.1 | ||
| Change in IFRS 16 lease | ||||||
liability | 4.1 | 4.1 | ||||
Other non-cash changes | 7.8 | -5.6 | 0.0 | |||
Net debt 31 Dec 2024 | -42.5 | 7.1 | 30.3 | 145.0 | 140.0 | |
Net debt 1 Jan 2023 | 30.0 | 7.0 | 23.7 | 2.0 | 140.0 | 142.6 |
Cash flows | 22.4 | -6.4 | -2.0 | 20.0 | -10.8 | |
| Change in IFRS 16 lease | ||||||
liability | 13.8 | 13.8 | ||||
Other non-cash changes | 5.7 | -5.7 | 0.0 | |||
Net debt 31 Dec 2023 | 52.4 | 6.3 | 31.8 | 0.0 | 160.0 | 145.7 |
MEUR | 2024 | 2023 |
| Level 2 | ||
Interest rate derivative | 2.7 | 4.4 |
Foreign currency derivatives | -0.0 | -0.3 |
| Level 3 | ||
Contingent consideration liabilities arising from the acquisition of business operations | 5.9 | 7.0 |
Shares measured at fair value through comprehensive income | 2.6 | 2.6 |
MEUR | 31 Dec 2024 | 31 Dec 2023 |
Fair value of the contingent consideration liability at the start of the period | 7.0 | 9.9 |
New considerations | 4.8 | |
Considerations, settled in cash | -1.6 | -0.1 |
Change in fair value during the financial period * | 0.5 | -7.5 |
Fair value of the contingent consideration liability at the end of the period | 5.9 | 7.0 |
MEUR | 31 Dec 2024 | 31 Dec 2023 |
Fair value of the contingent consideration assets at the start of the period | 0.1 | 0.2 |
Considerations, settled in cash | 0.1 | 0.1 |
Fair value of the contingent consideration assets at the end of the period | 0.1 |
MEUR | 2024 | 2023 |
| Interest rate derivative | ||
Fair value | 2.7 | 4.4 |
Value of underlying instruments | 80.0 | 50.0 |
| Foreign currency derivative | ||
Fair value | -0.0 | -0.3 |
Value of underlying instruments | 7.9 | 11.7 |
MEUR | 2024 | 2023 |
| Lease liabilities – total minimum lease payments | ||
2024 | 6.5 | |
2025 | 6.9 | 5.9 |
2026 | 7.1 | 5.9 |
2027 | 6.2 | 5.3 |
2028 | 5.1 | 4.9 |
2029 | 4.7 | |
Later | 13.6 | 17.4 |
Total | 43.6 | 45.8 |
| Lease liabilities – present value of minimum lease payments | ||
2024 | 6.3 | |
2025 | 7.4 | 5.4 |
2026 | 7.3 | 5.3 |
2027 | 5.3 | 4.5 |
2028 | 4.2 | 4.0 |
2029 | 3.7 | |
Later | 9.6 | 12.6 |
Total | 37.4 | 38.1 |
Financial expenses accruing in the future | 6.2 | 7.8 |
MEUR | 2024 | 2023 |
Within one year | 0.7 | 0.6 |
Within 1–5 years | 0.8 | 0.7 |
| After 5 years | ||
Total | 1.4 | 1.3 |
MEUR | 2024 | 2023 |
Within one year | 0.2 | 0.2 |
Within 1–5 years | 0.2 | 0.2 |
Total | 0.4 | 0.4 |
MEUR | 2024 | 2023 |
Present value of unfunded obligations | 0.2 | 0.5 |
Present value of funded obligations | 0.2 | 0.2 |
Fair value of assets | -0.2 | -0.2 |
Pension liability | 0.2 | 0.5 |
MEUR | 31 Dec 2024 | 31 Dec 2023 |
Present value of obligations at start of period | 0.7 | 0.8 |
Service cost during period | 0.0 | 0.0 |
Interest cost | 0.0 | 0.0 |
Actuarial gains and losses | -0.3 | -0.0 |
Payments of defined benefit obligations | -0.0 | -0.0 |
Present value of funded obligations at end of period | 0.4 | 0.7 |
Fair value of plan assets at start of period | 0.2 | 0.2 |
Interest income | 0.0 | 0.0 |
Actuarial gains and losses | 0.0 | -0.0 |
Restructuring of contracts | 0.0 | 0.0 |
Payments of defined benefit obligations | -0.0 | -0.0 |
Fair value of plan assets at end of period | 0.2 | 0.2 |
Defined benefit pension liabilities | 0.2 | 0.5 |
| Net pension liability | ||
Pension liability | 0.2 | 0.5 |
Pension asset | 0.0 | |
Net pension liability | 0.2 | 0.5 |
MEUR | 2024 | 2023 |
Service cost during period | 0.0 | 0.0 |
Interest cost | 0.0 | 0.0 |
Interest income | 0.0 | 0.0 |
Actuarial gains and losses and adjustments | -0.3 | -0.0 |
Total | -0.3 | -0.0 |
MEUR | 2024 | 2023 |
At beginning of period | 0.5 | 0.6 |
Payments of defined benefit obligations | -0.0 | -0.1 |
Pension expense in income statement | 0.0 | 0.0 |
Comprehensive income for the period | -0.3 | 0.0 |
Defined benefit pension liabilities on the balance sheet | 0.2 | 0.5 |
| Change in present | ||
| Present value of | value of | |
| MEUR | pension obligation | pension obligation, % |
Change of +0.5%-p in the discount rate | 0.4 | -9.0 |
Change of +0.5%-p in the salary increase assumption | 0.2 | 1.4 |
Change of +0.5%-p in the pension increase rate | 0.4 | 5.3 |
% | 2024 | 2023 |
Discount rate | 3.1 | 3.7 |
Future salary increase assumption | 3.0 | 3.5 |
Inflation assumption | 2.0 | 2.5 |
Future increase in pension benefit | 2.3 | 2.8 |
MEUR | 2024 | 2023 |
Finished products | 0.7 | 0.6 |
Total | 0.7 | 0.6 |
| 31 Dec 2024 | 121–180 | More than | ||||
| 5–30 days | 31–120 days | days | 180 days | |||
MEUR | Current | past due | past due | past due | past due | Total |
Expected loss rate | 0.14% | 0.92% | 3.43% | 32.99% | 100% | |
| Gross carrying amount – | ||||||
trade receivables | 23.5 | 3.3 | 0.9 | 0.4 | 0.8 | 28.9 |
Loss allowance | 0.0 | 0.0 | 0.0 | 0.1 | 0.8 | 0.9 |
| 31 Dec 2023 | 121–180 | More than | ||||
| 5–30 days | 31–120 days | days past | 180 days | |||
MEUR | Current | past due | past due | due | past due | Total |
Expected loss rate | 0.14% | 0.92% | 3.43% | 32.99% | 100% | |
| Gross carrying amount – | ||||||
trade receivables | 21.5 | 3.7 | 1.1 | 0.2 | 0.6 | 27.1 |
Loss allowance | 0.0 | 0.0 | 0.0 | 0.1 | 0.6 | 0.8 |
MEUR | 2024 | 2023 |
Trade receivables | 28.1 | 26.3 |
| Receivables from associated companies | ||
Total | 28.1 | 26.3 |
| Receivables from others | ||
Prepaid expenses and accrued income | 7.1 | 5.9 |
Other receivables | 1.0 | 1.1 |
Total | 8.1 | 7.0 |
Receivables, total | 36.2 | 33.3 |
MEUR | 2024 | 2023 |
Trade payables | 3.8 | 4.3 |
| Owed to associated companies | ||
| Trade payables | ||
Accrued expenses and prepaid income | 26.1 | 23.0 |
Other liabilities | 9.6 | 8.2 |
Total | 39.5 | 35.5 |
| MEUR | Balance | ||||||
| 0–6 | Over 5 | sheet | |||||
| 31 Dec 2024 | months | 1 year | 1–2 years | 2–5 years | years | Total | value |
Loans from financial insti- tutions and interest | 2.8 | 2.8 | 5.6 | 150.6 | 161.8 | 145.0 | |
| Contingent consideration | |||||||
liability | 3.2 | 2.7 | 5.9 | 5.9 | |||
Lease liabilities | 3.5 | 3.5 | 7.1 | 16.0 | 13.6 | 43.6 | 37.4 |
Foreign currency deriv- ative | 0.0 | 0.0 | |||||
Trade payables | 3.8 | 3.8 | 3.8 | ||||
Total | 13.2 | 6.3 | 15.4 | 166.6 | 13.6 | 215.1 | 192.2 |
| MEUR | Balance | ||||||
| 0–6 | Over 5 | sheet | |||||
| 31 Dec 2023 | months | 1 year | 1–2 years | 2–5 years | years | Total | value |
Loans from financial insti- tutions and interest | 4.1 | 4.1 | 8.1 | 168.1 | 184.4 | 160.0 | |
| Contingent consideration | |||||||
liability | 1.3 | 5.7 | 7.0 | 7.0 | |||
Lease liabilities | 3.3 | 3.3 | 5.9 | 16.1 | 17.4 | 45.9 | 38.1 |
Foreign currency deriv- ative | 0.1 | 0.1 | 0.3 | 0.3 | |||
Trade payables | 4.3 | 4.3 | 4.3 | ||||
Total | 13.1 | 7.5 | 19.7 | 184.2 | 17.4 | 241.9 | 209.7 |
| Invested non-re- | ||||
| Total number of | Share capital, | Share premium | stricted equity | |
| shares | MEUR | fund, MEUR | fund, MEUR | |
1 Jan 2024 | 82,383,182 | 45.3 | 7.7 | 19.1 |
31 Dec 2024 | 82,383,182 | 45.3 | 7.7 | 19.1 |
MEUR | 2024 | 2023 |
Interest-bearing long-term liabilities | 175.3 | 191.8 |
Short-term interest-bearing liabilities | 7.1 | 6.3 |
Cash and cash equivalents | 42.5 | 52.4 |
Net debt | 140.0 | 145.7 |
Total equity | 234.9 | 222.8 |
Gearing, % | 59.6% | 65.4% |
Equity ratio, % | 48.6% | 46.1% |
MEUR | 2024 | 2023 |
Profit attributable to ordinary shareholders of parent | 52.3 | 56.3 |
| Number of shares (1,000 pcs) | ||
Weighted average number of shares for basic earnings per share | 82,145 | 82,073 |
Incentive schemes | 1,914 | 1,564 |
Diluted weighted average number of outstanding shares | 84,059 | 83,637 |
Earnings per share (basic) | 0.64 | 0.69 |
Earnings per share (diluted) | 0.62 | 0.67 |
| The Group’s parent and subsidiary relationships are as follows: | |||||
Holding, % | Share of votes, % | ||||
Company | Finland | 2024 | 2023 | 2024 | 2023 |
Parent company Alma Media Corporation | Finland | ||||
Alma Finanssipalvelut Oy | Finland | 100.0 | 100.0 | 100.0 | 100.0 |
Alma Career Oy | Finland | 100.0 | 100.0 | 100.0 | 100.0 |
Alma Career, spletno oglasevanje d.o.o | Slovenia | 100.0 | 100.0 | 100.0 | 100.0 |
Alma Media Finland Oy | Finland | 100.0 | 100.0 | 100.0 | 100.0 |
Alma Career Estonia OÜ | Estonia | 100.0 | 100.0 | 100.0 | 100.0 |
Digitaalinen asuntokauppa DIAS Oy | Finland | 80.5 | 80.5 | 80.5 | 80.5 |
Etua Oy | Finland | 100.0 | 100.0 | 100.0 | 100.0 |
Karenstock Oy | Finland | 100.0 | 100.0 | 100.0 | 100.0 |
| Bosnia and | |||||
| Kolektiv d.o.o | Herzegovina | 100.0 | 100.0 | 100.0 | 100.0 |
| Czech | |||||
| Alma Career Czechia s.r.o | Republic | 100.0 | 100.0 | 100.0 | 100.0 |
| Czech | |||||
| Nelisa s.r.o | Republic | 100.0 | 100.0 | ||
Objektvision AB | Sweden | 100.0 | 100.0 | 100.0 | 100.0 |
Alma Career Slovakia s.r.o | Slovakia | 100.0 | 100.0 | 100.0 | 100.0 |
Alma Career Latvia SIA | Latvia | 100.0 | 100.0 | 100.0 | 100.0 |
Suomen Tunnistetieto Oy | Finland | 75.0 | 51.0 | 75.0 | 51.0 |
Suoramarkkinointi Mega Oy | Finland | 100.0 | 100.0 | 100.0 | 100.0 |
Alma Career Croatia d.o.o | Croatia | 100.0 | 100.0 | 100.0 | 100.0 |
Alma Career Lithuania UAB | Lithuania | 100.0 | 100.0 | 100.0 | 100.0 |
Alma Career Poland Sp. z.o.o | Poland | 100.0 | 100.0 | 100.0 | 100.0 |
Holding, % | Share of votes, % | ||||
Company | Finland | 2024 | 2023 | 2024 | 2023 |
| Alma Career North Macedonia DOOEL | North | ||||
| Skopje | Macedonia | 100.0 | 100.0 | 100.0 | 100.0 |
Holding, % | Share of votes, % | ||||
| Subsidiaries merged with other Group | |||||
companies during the financial year: | Finland | 2024 | 2023 | 2024 | 2023 |
Alma Media Suomi Oy | Finland | 100.0 | 100.0 | 100.0 | 100.0 |
Netwheels Oy | Finland | 100.0 | 100.0 | ||
Holding, % | Share of votes, % | ||||
Subsidiaries sold during the period: | Finland | 2024 | 2023 | 2024 | 2023 |
Kotikokki.net Oy | Finland | 65.0 | 65.0 |
| Holding, % | Holding, % | ||
Subsidiary | Finland | 2024 | 2023 |
Digitaalinen asuntokauppa DIAS Oy | Finland | 19.5 | 19.5 |
Suomen Tunnistetieto Oy | Finland | 25.0 | 49.0 |
| Acquired | Group | |||
Business | Acquisition date | share | share | |
| Alma Career segment | ||||
Nelisa s.r.o | Online service | 29 Nov 2024 | 100% | 100% |
| Alma Marketplaces segment | ||||
Netwheels Oy | Online service | 1 Feb 2024 | 100% | 100% |
MEUR | Fair value |
Consideration, settled in cash | 2.0 |
Cash and cash equivalents acquired (included in cash flow from investing activities) | 0.0 |
Total consideration | 2.0 |
| Fair values entered in integra- | |
| MEUR | tion, total |
Intangible assets | 0.6 |
Trade receivables and other receivables | 0.1 |
Cash and cash equivalents | 0.0 |
Total assets acquired | 0.7 |
Deferred taxes | 0.1 |
Trade payables and other payables | 0.2 |
Total liabilities acquired | 0.3 |
Acquired identifiable net assets at fair value, total | 0.4 |
Group’s share of net assets | 0.4 |
Goodwill at the time of acquisition, 29 November 2024 | 1.6 |
Goodwill on the reporting date, 31 December 2024 | 1.6 |
Annual amortisation of intangible assets related to acquisitions | 0.0 |
| Fair values entered in integra- | |
| MEUR | tion, total |
Property, plant and equipment | 6.6 |
Intangible assets | 0.0 |
Trade and other receivables | 0.3 |
Cash and cash equivalents | 3.9 |
Total assets acquired | 10.8 |
Deferred tax liabilities | 1.2 |
Trade and other payables | 1.1 |
Total liabilities acquired | 2.4 |
Acquired identifiable net assets at fair value, total | 8.4 |
Group’s share of net assets | 8.4 |
Goodwill at the time of acquisition, 31 January 2024 | 9.9 |
Goodwill on the reporting date, 31 December 2024 | 9.9 |
Annual amortisation of intangible assets related to acquisitions | 0.7 |
MEUR | 2024 | 2023 |
| Paid cash less acquired cash: | ||
Cash consideration | 20.3 | 5.1 |
Asset transfer tax and transaction costs | 0.3 | 0.0 |
Contingent considerations paid during the financial year | 1.6 | |
| Less acquired amounts | ||
Cash | 3.9 | 0.6 |
Net cash flow – capital expenditure | 18.4 | 4.6 |
Business | Acquisition date | Acquired share | Group share | |
| Alma Career segment | ||||
Vrabotuvanje Online d.o.o | Online service | 1 Jul 2023 | 70% | 100% |
| Alma Marketplaces segment | ||||
Toimitilat.fi | Online service | 1 Jan 2023 | 100% | 100% |
Suomen Tunnistetieto Oy | Online service | 3 Apr 2023 | 26% | 51% |
MEUR | Fair value |
Consideration, settled in cash | 0.9 |
Fair value of acquisition achieved in stages | 0.3 |
Value of previous holdings | 0.1 |
Total consideration | 1.3 |
| Fair values entered in integra- | |
| MEUR | tion, total |
Property, plant and equipment | 0.0 |
Intangible assets | 0.5 |
Trade and other receivables | 0.1 |
Cash and cash equivalents | 0.2 |
Total assets acquired | 0.7 |
Deferred tax liabilities | 0.0 |
Trade and other payables | 0.2 |
Total liabilities acquired | 0.2 |
Acquired identifiable net assets at fair value, total | 0.5 |
Group’s share of net assets | 0.5 |
Goodwill | 0.8 |
Annual amortisation of intangible assets related to acquisitions | 0.1 |
MEUR | Fair value |
Consideration, settled in cash | 4.2 |
Contingent consideration | 0.6 |
Fair value of acquisition achieved in stages | 0.9 |
Value of previous holdings | 0.5 |
Total consideration | 6.1 |
| Fair values entered in | |
| MEUR | integration, total |
Property, plant and equipment | 0.1 |
Intangible assets | 3.5 |
Trade and other receivables | 0.2 |
Cash and cash equivalents | 0.4 |
Total assets acquired | 4.1 |
Deferred tax liabilities | 0.7 |
Trade and other payables | 0.1 |
Total liabilities acquired | 0.8 |
Acquired identifiable net assets at fair value, total | 3.3 |
Group’s share of net assets | 2.1 |
Non-controlling interest | 1.2 |
Goodwill | 4.0 |
Annual amortisation of intangible assets related to acquisitions | 0.5 |
MEUR | 2024 | 2023 |
| Investments in associated companies and joint ventures | ||
At beginning of period | 4.4 | 4.2 |
Decreases | -0.0 | -0.5 |
Share of results | 1.3 | 0.9 |
| Capital repayments received | ||
Dividends received | -0.1 | -0.2 |
| Impairment | ||
At end of period | 5.7 | 4.4 |
| Alma | Other | |||||
| MEUR | Career | associated companies | Associated companies | Segment | Holding (%) | Share of votes (%) |
| Year 2023 | Year 2024 | |||||
Current assets | 8.1 | Infostud 3 d.o.o. | Alma Career | 25.0 | 25.0 | |
Non-current assets | 14.5 | Kytöpirtti Oy | Non-allocated | 43.2 | 43.2 | |
Current liabilities | 3.8 | |||||
Non-current liabilities | 5.4 | |||||
Revenue | 17.8 | |||||
Profit/loss for the period | 3.1 | |||||
| Other comprehensive income | ||||||
| Reconciliation between associated companies’ and joint | ||||||
| ventures’ financial information and the balance sheet | ||||||
| value recognised by the Group: | ||||||
Associated company’s net assets | 14.7 | 0.1 | ||||
Group’s share of net assets | 3.4 | 0.1 | ||||
Goodwill | 0.6 | |||||
Other adjustments | 0.1 | |||||
Associated companies’ balance sheet value on the consoli- dated balance sheet | 4.4 | 0.1 |
MEUR | 2024 | 2023 |
Sales of goods and services | 0.0 | |
Purchases of goods and services | 0.3 | 0.2 |
MEUR | 2024 | 2023 |
Sales of goods and services | 0.3 | 0.3 |
Purchases of goods and services | 0.6 | 0.8 |
Trade, loan and other receivables | 0.0 | 0.0 |
Trade payables | 0.1 | 0.1 |
MEUR | 2024 | 2023 |
Sales of goods and services | 0.3 | 0.7 |
Purchases of goods and services | 0.3 | 0.3 |
Trade, loan and other receivables | 0.0 | 0.0 |
Trade payables | 0.0 |
MEUR | 2024 | 2023 |
Current income tax charge | 15.6 | 13.0 |
Adjustments in respect of current income tax of previous years | 0.0 | -0.4 |
Deferred taxes | -1.2 | -0.5 |
Total | 14.4 | 12.1 |
MEUR | 2024 | 2023 |
Profit before tax | 67.0 | 68.5 |
Share of profit of associated companies | -1.3 | -0.9 |
Total | 65.7 | 67.6 |
Tax calculated on the parent company’s tax rate of 20.0% | 13.1 | 13.5 |
Impact of varying tax rates of foreign subsidiaries | 0.3 | -0.4 |
Tax-free income | -0.2 | -1.3 |
Non-tax-deductible expenses | 1.2 | 0.2 |
Other items | 0.0 | 0.0 |
Tax recognised in the income statement | 14.4 | 12.1 |
| Recognised | |||||
| in income | Recognised in | Acquired/sold | |||
MEUR | 31 Dec 2023 | statement | equity | subsidiaries | 31 Dec 2024 |
| Deferred tax assets | |||||
Provisions | 0.0 | 0.0 | 0.0 | ||
Pension benefits | 0.0 | 0.0 | 0.0 | ||
Deferred depreciation | 0.0 | 0.0 | 0.1 | ||
Right-of-use assets | 7.1 | 7.1 | |||
Other items | 0.1 | -0.1 | 0.1 | ||
Total | 0.1 | 7.0 | 7.2 | ||
Taxes, net | 0.1 | -6.8 | |||
| Deferred | |||||
| tax assets on the balance | |||||
sheet | 0.2 | 0.4 |
| Recognised | |||||
| in income | Recognised in | Acquired/sold | |||
MEUR | 31 Dec 2023 | statement | equity | subsidiaries | 31 Dec 2024 |
| Deferred tax liabilities | |||||
| Accumulated depreciation | |||||
differences | 0.2 | 0.0 | 0.2 | ||
Business combinations | 16.1 | -1.6 | 1.4 | 16.0 | |
Retained earnings of subsidi- ary companies | 0.2 | 0.0 | 0.2 | ||
Lease liabilities | 7.3 | 7.3 | |||
Other items | 0.4 | -0.1 | -0.2 | 0.6 | |
Total | 16.9 | 5.7 | 1.2 | 24.3 | |
Taxes, net | 0.1 | -6.8 | |||
Deferred tax liabilities on the balance sheet | 17.0 | 17.5 |
| Recognised in | |||||
| 31 Dec | income state- | Recognised in | Acquired/sold | 31 Dec | |
| MEUR | 2022 | ment | equity | subsidiaries | 2023 |
| Deferred tax assets | |||||
Provisions | 0.0 | 0.0 | |||
Pension benefits | 0.0 | 0.0 | 0.0 | ||
Deferred depreciation | 0.0 | 0.0 | |||
| Loss for the period recognised | |||||
in deferred tax assets | 0.0 | 0.0 | |||
Other items | 0.4 | -0.3 | 0.1 | ||
Total | 0.4 | -0.3 | 0.1 | ||
Taxes, net | 0.2 | 0.1 | |||
| Deferred tax assets on balance | |||||
sheet | 0.6 | 0.2 | |||
| Deferred tax liabilities | |||||
| Accumulated depreciation | |||||
differences | 0.2 | 0.1 | 0.2 | ||
Business combinations | 16.3 | -0.7 | 0.5 | 16.1 | |
| Retained earnings of subsidiary | |||||
companies | 0.5 | -0.3 | 0.2 | ||
Other items | 0.1 | 0.2 | 0.4 | ||
Total | 17.1 | -0.8 | 0.5 | 16.9 | |
Taxes, net | 0.2 | 0.1 | |||
Deferred tax liabilities on bal- ance sheet | 17.2 | 17.0 |
Business | Acquisition date | |
| Alma Marketplaces segment | ||
Edilex Lakitieto Oy | Online service | 31 January 2025 |
MEUR | Fair value |
Consideration, settled in cash | 10.5 |
Acquired cash | 0.4 |
Total consideration | 10.1 |
MEUR | Fair values entered in integration |
Intangible assets | 5.0 |
Property, plant and equipment | 0.0 |
Trade and other receivables | 1.2 |
Cash and cash equivalents | 0.4 |
Total assets acquired | 6.6 |
Deferred tax liabilities | 0.7 |
Trade and other payables | 2.9 |
Total liabilities acquired | 3.6 |
Acquired identifiable net assets at fair value, total | 3.0 |
Group’s share of net assets | 3.0 |
Goodwill | 7.4 |
Annual amortisation of intangible assets related to acquisitions | 0.8 |