
11. Current receivables
EUR 2023 2022
Receivables from Group companies
Accounts receivable 267,071.08 1,542,855.44
Loan receivables 167,000.00 347,000.00
Prepayments and accrued income 10,772,793.84 9,902,297.34
Accounts receivable 12,703.80 –
Other receivables 305,654.91 339,705.91
Prepayments and accrued income 2,139,693.08 1,942,473.29
Total
13,664,916.71 14,074,331.98
12. Shareholders’ equity
EUR 2023 2022
Share capital, 1 Jan 2,087,564.50 2,087,564.50
Share capital, 31 Dec 2,087,564.50 2,087,564.50
Total restricted shareholders’ equity 2,087,564.50 2,087,564.50
Unrestricted shareholders’ equity reserve, 1 Jan 42,540,499.12 42,540,499.12
Unrestricted shareholders’ equity reserve,
31 Dec 42,540,499.12 42,540,499.12
Accrued earnings, 1 Jan 21,954,863.49 19,283,048.00
Changes during the fiscal year
Dividends –4,514,502.49 –4,477,685.76
Acquisition of treasury shares –1,237,419.08 –1,962,752.48
Share-based payments – 1,542,643.64
Accrued earnings, 31 Dec 16,202,941.92 14,385,253.40
Net profit 8,056,007.48 7,569,610.09
Total unrestricted shareholders’ equity 66 799 448,52
64,495,362.61
Total shareholders’ equity 68 887 013,02
66,582,927.11
Calculation of distributable shareholders’ equity, 31 Dec
EUR 2023 2022
Unrestricted shareholders’ equity reserve 42,540,499.12 42,540,499.12
Retained earnings 16,202,941.92 14,385,253.40
Net profit 8,056,007.48 7,569,610.09
Total
66,799,448.52 64,495,362.61
13. Non-current liabilities
EUR 2023 2022
Loans from financial institutions 20,500,000.00 17,000,000.00
Other non-current liabilities 4,371,720.25 5,730,000.00
Total
24,871,720.25 22,730,000.00
14. Current liabilities
EUR 2023 2022
Interest-bearing
Current interest-bearing liabilities 11,500,000.00 8,000,000.00
Liabilities to Group companies
Borrowings 75,478,332.79 75,474,255.21
Total interest-bearing current liabilities
86,978,332.79 83,474,255.21
Liabilities to Group companies
Accounts payable 125,364.26 1,540,722.59
Accruals and deferred income 26,768,669.16 18,608,055.40
To others
Accounts payable 316,907.16 232,282.15
Other liabilities 4,447,016.47 8,838,123.93
Accruals and deferred income 1,293,703.49 1,205,541.67
Total interest-free current liabilities
32,951,659.55 30,424,725.74
Total current liabilities
119,929,992.34 113,898,980.95
Material items included in accrued expenses arise from the accrual of
holiday pay, as well as accrued provisions for salaries and fees.
15. Contingent liabilities
Lease liabilities
EUR 2023 2022
Due during the current financial period 57,388.70 68,680.17
Due later 45,176.03 45,824.61
Total
102,564.73 114,504.78
Other lease liabilities
EUR 2023 2022
Due during the current financial period 2,271,117.36 2,753,091.14
Due later 1,429,928.36 2,423,861.79
Total
3,701,045.72 5,176,952.93
Other liabilities
EUR 2023 2022
Collateral pledged for own commitments
Other 453,863.80 582,617.82
Total
453,863.80 582,617.82
16. Share-based incentive scheme
The purpose and key terms of the share-based incentive scheme are
presented in section 4.4 of the consolidated financial statements.
During the 2023 fiscal year, Digia had two long-term share-based incen-
tive schemes for senior executives: performance-based incentives were
paid on the basis of the 2020–2022 earnings period, and the 2023–2025
earnings period was launched for the new scheme. The maximum number
of shares promised as share rewards in the new scheme is 480,000. They
represent 1.8 per cent of share capital and the total number of shares. The
number of people participating in the scheme on 31 December 2023 was
21, including the CEO. The estimate of the amount of bonuses to be paid
on 31 Dec 2026 is EUR 1,586 thousand.
BOARD OF DIRECTORS’ REPORT AND FINANCIAL STATEMENTS 2023
70
Consolidated financial statements Notes to the consolidated financial statements Parent company’s financial statementsBoard of Directors’ Report