ANNUAL REPORT 2023
DOVRE GROUP IN BRIEF
Dovre Group is a global provider of project management services. Dovre Group has three
business areas: Project Personnel, Consulting and Renewable Energy. Dovre Group has
offices in Canada, Finland, Norway, Singapore, and the USA, and employs more than 800
people worldwide. Dovre Group is listed on Nasdaq Helsinki (symbol: DOV1V).
THE THREE BUSINESS AREAS OF THE DOVRE GROUP
The Project Personnel business area has more than 30 years of experience as a global
provider of project professionals for large investment projects.
The Consulting business area operates in the Nordic countries and provides management
and project management expertise for the development and execution of large investment
projects, software, and industrial reality capture solutions.
The Renewable Energy business area consists of the operations of Dovre’s subsidiary Suvic
Oy, a development company specialising in the construction of energy solutions, particularly
wind and solar farm projects and project management in Finland. Additionally, our newly
established project development company for solar projects, Renetec, operates within this
segment. Through its activities, Dovre Group contributes to an environmentally and socially
sustainable future.
In 2023, the Group’s net sales were EUR 196.7 million and its operating profit was 7.4 million.
Project Personnel accounted for 55%, Consulting for 9% and Renewable Energy for 36%
of the net sales.
The origin of our company name
Dovre is the name of Norway’s most famous mountain range and stands for an everlasting solid foundation. Dovre Group supports its customers with the same solid
foundation in decision making and execution of their most challenging projects.
MINDS MOVE MOUNTAINS
3
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
1. DOVRE GROUP
Dovre Group in Brief 2
Business areas 4
Key Figures 8
CEO’s review 10
Dovre Group as an investment 12
Sustainability at Dovre Group 14
2. REPORT OF THE BOARD OF DIRECTORS 16
3. SHARES AND SHAREHOLDERS 32
Key Figures by Share 36
Calculation of Key Indicators 37
4. CONSOLIDATED FINANCIAL
STATEMENTS, IFRS (*) 38
Consolidated Statement of
Comprehensive Income, IFRS 39
Consolidated Statement of Financial Position, IFRS 40
Consolidated Statement of Cash Flows, IFRS 41
Consolidated Statement of Changes
In Shareholders’ Equity, IFRS 42
Notes to the Consolidated Financial Statements, IFRS 43
1. General information 43
2. Accounting principles 43
3. Segment information 46
4. Acquisitions 48
5. Net sales 48
6. Other operating income 49
7. Material and services 49
8. Employee benefits expense 49
9. Depreciation and amortization 50
10. Other operating expenses 50
11. Financing income and expenses 50
12. Income tax 51
13. Earnings per share 52
14. Intangible assets 53
15. Goodwill 54
16. Tangible assets, leases 55
17. Inventories 56
18. Financial assets 57
19. Trade and other receivables 57
20. Shareholders’ equity 58
21. Share-based compensation 59
22. Non-current financial liabilities 59
23. Current financial liabilities 60
24. Trade payables and other liabilities 60
25. Changes in liabilities arising from
financing activities 61
26. Financial risk and capital
structure management 62
27. Commitments and contingent liabilities 64
28. Subsidiaries 64
29. Related party transactions 65
5. FINANCIAL STATEMENTS
OF THE PARENT COMPANY, FAS (*) 66
Dovre Group Plc’s Income Statement, FAS 67
Dovre Group Plc’s Balance Sheet, FAS 68
Dovre Group Plc’s Cash Flow Statement, FAS 69
Notes to Dovre Group Plc’s Financial Statements, FAS 70
1. Accounting principles 70
2. Net sales 70
3. Other operating income 71
INDEX
(*) PART OF THE AUDITED
FINANCIAL STATEMENTS
4. Material and services 71
5. Employee benefits expense 71
6. Depreciation and amortization 71
7. Other operating expenses 71
8. Financing income and expenses 72
9. Income taxes 72
10. Intangible assets 72
11. Tangible assets 73
12. Investments 73
13. Non-current receivables 74
14. Current receivables 74
15. Shareholders’ equity 75
16. Non-current liabilities 75
17. Current liabilities 75
18. Commitments and contingent liabilities 76
6. SIGNATURES FOR THE FINANCIAL
STATEMENTS (*) 77
7. AUDITOR’S REPORT 78
8. CORPORATE GOVERNANCE
STATEMENT 82
9. INVESTOR RELATIONS 91
4
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
BUSINESS AREAS
Dovre Group provides high quality project management,
management consulting and project personnel services.
We work with leading private and public organisations to
ensure the successful development and execution of major
projects.
To stay ahead of the fierce competition in our industry,
we remain focused on further expanding our services in
the energy sector, sustainable profitable growth, and high
customer satisfaction by securing the best professionals
for our clients’ projects.
Our business is divided into three segments.
PROJECT
PERSONNEL
CONSULTING
RENEWABLE
ENERGY
5
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
PROJECT PERSONNEL
Dovre Group’s Project Personnel business area
has more than 30 years of experience as a global
provider of project professionals for major capital
projects.
Our main markets are the Nordic countries, Asia
Pacific, North America, and the Middle East. Our
offices are in Canada, Finland, Norway, Singapore,
and the United States.
TOP MARKS FOR QUALITY AND SERVICE
Dovre Group supports the world’s leading organisa-
tions in the successful execution of their projects.
We ensure access to the best project professionals
– whenever and wherever our clients need them.
As a listed company, we are a compliant, trans-
parent, and trustworthy partner for our clients. Our
business clients trust the quality and value of our
service offering. When our customers evaluate our
work, we consistently receive top marks for quality
and service.
The key to success in the Project Personnel
business is access to the best project professionals.
Many of our consultants have been with us for dec-
ades and have worked on numerous assignments
around the world. We take good care of our consult
-
ants, and together we take good care of our clients.
The reality is that successful projects do not
just happen. We have built a solid portfolio of long-
term framework agreements with existing and new
clients to ensure that we can deliver the projects
together.
GROWTH IN NORWAY AND CANADA
Growth in Project Personnel was supported by
increased demand for our services, particularly in
Norway and Canada. In Norway, the introduction
of a more favourable tax regime for oil and gas
investments has led to several new investment
projects. Consequently, there has been increased
engineering and construction activity, resulting in
high demand for our personnel throughout 2023.
In Canada, the principal growth has stemmed
from a major renewable project, where our con-
sultants played a crucial role in transforming an oil
refinery into a renewable facility.
KEY FIGURES OF PROJECT PERSONNEL
• Net sales increased by 20% (19%) to EUR
108.8 (90.6) million in 2023.
• Operating profit increased to EUR 4.9 (4.3)
million.
• The Project Personnel business employed an
average of 686 (642) people.
6
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
CONSULTING
Dovre Group’s Consulting business area provides
consulting services for the effective development
and execution of large-scale projects. We operate
in the Nordic countries, with offices in Finland and
Norway.
REAL VALUE CREATION GENERATES
GROWTH AND PROFITABILITY
Large projects typically require several years of con
-
cept development and planning before execution
and involve substantial capital investment.
Many of our clients maintain project or procure-
ment portfolios that include multiple projects of
varying sizes and at different stages. Others have
only one major project underway, but it is often sig-
nificant compared to the client’s other investments
or business costs.
To be successful in the consulting business, we
must be able to continually provide our clients with
the services they value. We focus on building long-
term customer relationships based on framework
agreements and hands-on consulting.
KEY FIGURES OF CONSULTING
• Net sales decreased by 9.1% (+11.0) to EUR
16.5 (18.2) million
• Operating profit was EUR 1.7 (2.5) million.
• The business area employed an average of
97 (98) people.
7
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
RENEWABLE ENERGY
Suvic, which forms Dovre’s Renewable
Energy business area, is a company
specialising in the planning, construc-
tion and project management of energy
solutions, particularly wind farm pro
-
jects and solar projects.
Most renewable energy projects
are carried out in the summer months,
which means that the renewable energy
business is subject to greater seasona-
lity than the other two business areas.
NEW STRATEGIC STEPS
The Renewable Energy business had
a very active year in 2023, despite a
diminished number and size of new
projects in the Finnish Renewable
Market sector compared to the previ-
ous years. Suvic achieved a milestone
by securing its first solar park project
and succeeded in winning two wind park
projects in Sweden.
In addition, Dovre founded Renetec,
a new company specializing in solar
projects, in Finland in February.
KEY FIGURES OF
RENEWABLE ENERGY
• Net sales amounted to EUR 71.4
million (EUR 94.2).
• Operating profit was EUR 1.8
million (EUR 2.7).
• The business area employed an
average of 50 (38) people during
the year.
8
2019 2020 2021 2023 2022
2019 2020 2022 20232021*
200
160
120
80
40
0
10
8
6
4
2
0
5
4
3
2
1
0
2019 2020 2021 2023 2022
21
18
15
12
9
6
3
0
% %
20202019 2021 2023 2022
800
600
400
200
0
20202019 2021 2023 2022
80
60
40
20
0
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
OPERATING RESULT
NET SALES
ROI AND ROE
AVERAGE PERSONNEL OF THE YEAR
EQUITY-RATIO
NET SALES BY SEGMENT 2023
KEY FIGURES
Project Personnel Consulting Renevable energy
ROI ROE
Project Personnel
Consulting
Renevable energy
* Data for Renewable Energy for April–December 2021.
MEUR
MEUR % OF NET SALES
9
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
EUR THOUSAND
IFRS
2023
IFRS
2022
IFRS
2021
IFRS
2020
IFRS
2019
Net sales 196.710 202.971 142.744 77.474 83.135
Change,% -3.1% 42.2% 84.2% -6.8% 27.0%
Operating result 7.382 8.467 6.069 2.351 2.705
% of net sales 3.8% 4.2% 4.3% 3.0% 3.3%
Result before tax 6.305 7.428 5.610 2.168 2.642
% of net sales 3.2% 3.7% 3.9% 2.8% 3.2%
Earnings for the shareholders of the parent company 4.061 5.152 3.667 1.643 2.091
% of net sales 2.1% 2.5% 2.6% 2.1% 2.5%
Return on equity,% 11.3% 16.4% 14.0% 6.8% 9.0%
Return on investment,% 16.0% 20.5% 17.6% 7.9% 10.3%
Equity-ratio,% 42.5% 41.6% 40.8% 53.6% 49.2%
Gearing,% 3.1% -8.8% -3.7% -10.1% 0.2%
Balance sheet total 87.986 82.499 69.647 44.497 49.460
Gross capital expenditure 173 175 172 8 84
% of net sales 0.1% 0.1% 0.1% 0.0% 0.1%
Research and development -187 -101 -169 155 171
% of net sales -0.1% 0.0% -0.1% 0.2% 0.2%
Average number of personnel 835 779 796 629 620
Personnel at end of period 820 728 865 610 691
KEY FIGURES
10
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
CEO’S REVIEW 2023
The year 2023 was marked by both challenges
and achie vements for Dovre Group. It was also
one of strategic recalibration. In response to the
shifting market conditions, we intensified our
focus on sectors showing strong growth poten-
tial and strengthened our sustainability work.
The year 2023 was marked by both challenges and achie-
vements for Dovre Group. Our net sales for the year fell
slightly by 3.1% to EUR 196.7 million. Adjusted for currency
fluctuations, sales would have increased by 5.6%, with the
notable impact stemming from changes in the valuation of
the Norwegian currency. This result, while reflecting broader
economic uncertainties, also highlights the strong success
of our Project Personnel segment, which saw a remarkable
20.0% growth in net sales. Such growth, particularly notable
in the final quarter, demonstrates our team’s agility and the
strong demand for our expertise. Additionally, our active
involvement in Canada, where we successfully concluded
a substantial renewable project, further contributes to this
positive performance.
However, the year was not without trials. The Renewable
Energy segment faced downward pressures, with net sales
decreasing by 24.2% that were caused by a reduction in the
number and size of new projects in the Finnish Renewable Mar-
ket sector. Meanwhile, Consulting experienced a 9.1% decline in
sales, influenced by a slower market owing to new legislation
for hire in Norway and a record high comparison period.
Our operating profit experienced a 12.3% decline, primar-
ily stemming from reduced sales. This decrease can also be
ascribed to our ongoing investment in future growth areas
and our commitment to maintaining a high level of service
quality. Moreover, this should be viewed in the context of the
broader industry trend, where many players have faced simi-
lar obstacles. However, our strategic initiatives – along with a
renewed focus on sustainability – have positioned us well to
rebound as market conditions improve.
The year 2023 was also one of strategic recalibration. In
response to the shifting market conditions, we intensified our
focus on sectors showing strong growth potential, particu-
larly in Project Personnel. Our ability to secure new frame
agreements and extend existing ones has been central to this
segment’s success, demonstrating the enduring strength of
ourshort relationships and the value of our service offering.
In Q4, we initiated and successfully completed the restruc
-
turing of our Project Personnel unit in Finland. This initiative
involved transferring the primary workload to the existing
Norwegian unit to optimize our operations. As a result of these
changes, we achieved operational streamlining, accompanied
11
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
by a reduction of four staff members. The associated costs
were booked in 2023.
In Consulting and Renewable Energy, the challenges have
prompted a thorough review of our strategies. Our focus has
shifted towards refining our approach to these markets, identi-
fying new avenues for innovation, and leveraging our strengths
to navigate in the market that lies ahead.
Our commitment to sustainable development was evident
in several landmark projects. Suvic Oy, our subsidiary, secured
contracts for the construction of one of Finland’s largest solar
farms in Lapua. Through Suvic Oy’s operations, we are also
expanding our reach into Sweden with two major wind farm
projects at Storhöjden and Vitberget. We achieved another
key milestone with the co-founding of Renetec Oy, a company
with a sharp focus on solar power development. This step
aligns with our strategic vision of leadership in the renewable
energy sector. Financial figures for Renetec are included in the
Renewable Energy segment. Additionally, our collaboration
with the Norwegian Ministry of Finance for quality assurance
in public projects in Norway reflects our versatile expertise
and commitment to project management excellence.
Market cyclicality has posed some hurdles but also oppor-
tunities for growth and innovation. Our presence in several
geographical regions exposes us to varying economic and
political climates. Additionally, the ongoing global shift towards
renewable energy presents opportunities in balancing our pro-
ject portfolio. Addressing these risks is central to our strategy.
As a result, we are enhancing our risk management frame-
works, diversifying our service offerings, and continuously
adapting to market demands.
Looking ahead, we approach the future with cautious opti-
mism, recognizing the growing demand for energy solutions
and the opportunities it presents, particularly in renewable
sources. This demand drives our focus on delivering sustain-
able solutions and professional services to our clients and
stakeholders.
Arve Jensen
CEO
12
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
Dovre Group’s mission is to support an
environmentally sustainable and socially
responsible future by providing high quality
expertise to major investment projects in the
private and public sectors.
The need to replace fossil fuel-based power
generation is driving growth in all our busi-
nesses.
OUR BUSINESS IS BASED
ON TRUST AND LOYALTY
Dovre Group provides consulting services, project manage-
ment solutions and professional project personnel. The exten
-
sive expertise of our personnel and their ability to advise,
develop and manage client projects are at the core of Dovre
Group’s business model, enabling its growth and development.
To successfully create value for our customers, we must
first ensure that the best experts in our field continue to be
available to us as consultants and then ensure that our cus-
tomers have access to the right people at the right time.
The projects we focus on are mainly in the areas of energy,
transport, buildings and infrastructure, construction, ICT, min-
ing, pulp and paper, defence, and healthcare.
Our clients are leading private and public organisations,
and the projects we are involved in tend to be long-term and
complex. Due to the nature of our business, trust is a key
element in our business.
The long-term financial success of the Dovre Group
depends – in addition to the ability of our employees to provide
valuable advice to clients over time – on long-term client and
employee relationships based on trust and loyalty.
OUR STRATEGY AIMS FOR
PROFITABLE GROWTH
We aim to achieve profitable growth by increasing sales and
margins in our existing businesses.
Our value creation is based primarily on the diversity of
our business, the expertise of our consultants, the cultivation
of our long-term customer relationships and the limitation of
our operating costs.
Dovre Group’s businesses have ambitious strategies aimed
at delivering world-class project execution and customer
experience, sustainable growth, and solid financial perfor-
mance for the Group.
In the medium to long term, rising energy demand is forc-
ing governments and the private sector to look for new ener-
gy-efficient solutions that we believe will support the growth
of all our businesses. In the coming year, we will continue to
implement our strategy for profitable growth with a strong
focus on the energy transition and renewable energies.
BUSINESS ENVIRONMENT AND
COMPETITIVE ADVANTAGES
Through years of experience in project management ser-
vices, we have a deep understanding of our clients and our
operating environment. The market is highly competitive in
attracting new clients and projects and in finding new talented
consultants.
In consulting, we compete mainly with local companies
specialising in project management in Finland and Norway,
while our competitors in project personnel range from large
DOVRE GROUP AS AN INVESTMENT
global companies to smaller local firms. In the renewable energy
sector in Finland, we compete with both local and international
companies.
Increasing competition is putting pressure on margins, while
at the same time customer needs are evolving rapidly in line
with global megatrends such as sustainability, digitalization,
and increasing regulation.
Area-specific differences in local economies and business
cycles in our focus sectors may vary, requiring close market
monitoring. On the other hand, the impact of country-, area-,
and sector-specific risks is mitigated by the scale and diversity
of our businesses and customers.
13
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
WHY INVEST IN DOVRE?
Our goal is to create value for our sharehold-
ers by developing our businesses and building
and maintaining long-term client and advisor
relationships based on strong partnerships and
accumulated expertise.
We see long-term and consistent demand for our
clients’ projects and their need for consulting
services in their implementation. We believe that
Dovre Group is well positioned to strengthen its
position in these growing markets.
Dovre Group is a sustainable investment. Already
more than half of sales come from renewable
energy projects.
OUR STRENGTHS
• Established global business and brand
• Diversification and risk management
through business units, geographic reach,
and customer sectors
• Loyal customer base with low dependence
on individual customers or projects
• Access to the best consultants
• Megatrends that support long-term
growth
• Scope for margin improvement through
business diversification
• Strong financial position with low debt
• Solid track record as a dividend payer
OUR COMPETITIVE ADVANTAGES FOR ATTRACTING AND
RETAINING CLIENTS ARE THE FOLLOWING SIX ELEMENTS:
1. GLOBAL REACH
• We have offices in six countries, have completed projects in more than 20 countries, and are a major player in
Norway and Finland with strong centres in Singapore, EMEA, and North America. Our global customers value
our expertise and ability to track projects worldwide.
2. RELIABLE PARTNER
• We are a long-term, high-quality provider of consultants and consulting experts for projects with more than 30
years of experience.
3. PROJECT FOCUS
• We have strong in-house project expertise combined with hands-on experience from world-class client projects.
Our experience enables us to recruit the best consultants. Our projects are always tailored to the needs of our
clients.
4. PROFOUND EXPERTISE
• We have access to some of the best pre-qualified professionals in the industry. Some of the contractors and
consultants have been working with Dovre Group for more than 20 years.
5. LEADING CLIENTS
• We have an extensive and growing reference list in the energy industry, including Equinor, Exxon, Aramco, Shell,
Husky, ABB, Siemens, and Aibel. In addition, our reference list is growing in the infrastructure, IT, public admin-
istration, healthcare, and defence sectors. In Norway, we have been a third-party contractor for the Ministry of
Finance since 2000, providing quality assurance for all major public projects.
6. TRANSPARENT AND SUSTAINABLE OPERATIONS
• As a listed company, our activities are transparent to all stakeholders. We have a strong focus on ESG matters,
both internally and in client projects. We strive for growth, especially in the context of the major energy transi-
tion from fossil fuels to renewables.
14
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
SUSTAINABILITY AS A STRATEGIC IMPERATIVE
Dovre Group plays a pivotal role in providing project management services to clients in the
energy sector, facilitating their transition towards environmentally responsible practices. In
particular, the company’s expertise in areas such as wind and solar power helps energy sector
clients to align with global sustainability goals.
Dovre Group has taken the landmark strategic step of incorporating sustainability principles
into its core business strategy. This commitment is underscored by the selection of specific
Sustainable Development Goals (SDGs) that bear the most significant impact on its business
operations (as illustrated in the image).
For the strategic period spanning 2024–2027, the company has outlined three overarch-
ing sustainability themes: Accelerating Energy Transition, Ensuring Ethical Value Chain, and
Promoting Transparent Business Practices. These thematic pillars exemplify Dovre Group’s
dedication to fostering sustainability and ethical conduct within its operations.
COMPLIANCE WITH THE CORPORATE SUSTAINABILITY
REPORTING DIRECTIVE (CSRD)
Dovre Group is actively preparing for compliance with the European Union’s Corporate Sus-
tainability Reporting Directive (CSRD) from 2024 onward. As part of this initiative, the Group
will align its reporting with the European Sustainability Reporting Standards (ESRS) in the
upcoming 2025 annual report.
Commencing in late 2023, Dovre Group launched a comprehensive sustainability program.
The program will include a double materiality analysis and basic carbon calculations to assess
the impact of its operations. The findings from these assessments will be made publicly available
on the company’s website in 2024.
Dovre Group’s sustainability reporting extends across all three business segments: Project
Personnel, Consultancy, and Renewable Energy. However, it is important to note that subsidia-
ries may have different sustainability objectives and programs, as outlined in their respective
annual reports. This approach ensures a nuanced understanding of sustainability efforts at
both the corporate and subsidiary levels.
SUSTAINABILITY AT DOVRE GROUP
PLANNED FUTURE ACTIONS
Dovre Group plans to further develop its processes in the next few years by identifying material
corporate responsibility topics and defining corporate responsibility principles, risks, and KPIs’
for each specific non-financial reporting area.
During 2024, Dovre Group plans to expand the collection of sustainability data on a broa-
der scale. The data will be gathered, analyzed, and utilized in a more systematic manner. This
up-to-date information will be utilized for both reporting purposes and enhancing business
operations towards a more sustainable direction.
SUSTAINABILITY PROGRAM
CLIMATE
CHANGE
AND GREEN
TRANSITION
Accelerate Energy
Transition
2024–
2025
• Calculate carbon footprint in own operations (Scope 1–3) & make carbon neutrality goal
• Provide clear service offering and expertise for sustainable project management
• Conduct Environmental Assessment
• Help clients to transform themselves into more sustainable business operations
• Attracting climate and green transition competence for our clients
• Requiring adequate standards from subcontractors
• Conduct thorough Human Rights assessment in the value chain
• Educating personnel to provide the relevant know-how for clients
• Implement measures to improve gender equality
• Update Code of Conduct
• Perform training and workshops in all units
• Incorporate Green Transition and Sustainability in the business strategy
FOCUS AREA GOALS ACTIONS TIMELINE SDG
PEOPLE AND
CAREERS
Ensure Ethical
Value Chain
2025–
2026
BUSINESS
CONDUCT
Transparent
Business Practices
2024–
2025
16
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
REPORT OF THE BOARD
OF DIRECTORS
JAN. 1–DEC. 31, 2023
17
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
2. REPORT OF THE BOARD OF DIRECTORS 2023
KEY FINANCIAL FIGURES
EUR THOUSAND
IFRS
2023
IFRS
2022
IFRS
2021
Net sales 196.710 202.971 142.744
Change,% -3.1% 42.2% 84.2%
Operating result 7.382 8.467 6.069
% of net sales 3.8% 4.2% 4.3%
Result before tax 6.305 7.428 5.610
% of net sales 3.2% 3.7% 3.9%
Earnings for the shareholders of the parent company 4.061 5.152 3.667
% of net sales 2.1% 2.5% 2.6%
Return on equity,% 11.3% 16.4% 14.0%
Return on investment,% 16.0% 20.5% 17.6%
Equity-ratio,% 42.5% 41.6% 40.8%
Gearing,% 3.1% -8.8% -3.7%
Balance sheet total 87.986 82.499 69.647
Gross capital expenditure 173 175 172
% of net sales -0.1% 0.1% 0.1%
Research and development -187 -101 -169
% of net sales -0.1% 0.0% -0.1%
Average number of personnel 835 779 796
Personnel at end of period 820 728 865
KEY FIGURES BY SHARE
EUR
IFRS
2023
IFRS
2022
IFRS
2021
Undiluted earnings per share (EUR) 0.038 0.049 0.035
Diluted earnings per share (EUR) 0.038 0.049 0.035
Undiluted equity per share (EUR) 0.35 0.32 0.27
Dividends EUR (1.000) 0 0 1.057
Dividend per share (EUR) 0.00 0.00 0.01
Dividend per earnings,% 0.0 0.0% 28.6%
Effective dividend yield,% 0.0% 0.0% 1.5%
P/E ratio 11.42 11.99 19.52
Highest share price (EUR) 0.66 0.80 0.78
Lowest share price (EUR) 0.35 0.54 0.28
Average share price (EUR) 0.50 0.64 0.51
Market capitalization (EUR million) 45.9 61.8 72.3
Value of traded shares (EUR million) 18.0 19.6 30.9
Shares traded,% 17.0% 29.1% 57.3%
Average number of shares:
Undiluted (1.000) 105.956 105.956 104.956
Diluted (1.000) 105.956 105.956 104.956
Number of shares at end of period (1.000) 105.956 105.956 105.956
Henkilöstö tilikauden lopussa 820 728 865
CALCULATION OF KEY FIGURES
Please see 3. Share and shareholders, Calculation of Key Indicators.
18
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
MAIN EVENTS IN 2023
NEW SOLAR AND WIND FARM PROJECTS
On March 20, 2023, Suvic Oy announced that it had signed an EPC contract with CPC Finland
Oy valued at about 18 million euros to build Lakari solar park. The solar park has a maximum
output capacity of 32 MW and therefore it is the largest solar park in Finland under construction
and when in operation. The yearly production is estimated to be about 32.000 MWh. The Lakari
project constitutes a significant expansion into a new business area for Suvic.
On September 21, 2023, Suvic announced a joint venture formed by Tricon and Suvic to
construct a heat recovery production plant, the foundations for a thermal battery, and a pumping
station for Fortum’s district heating network, which will capture waste heat in the Kirkkonummi.
On December 20, 2023, Suvic announced signing a Balance of Plant contract to build Stor-
höjden and Vitberget wind farms (the “BoP”). The contract’s value is approximately 560 million
Swedish krona, representing the company’s first significant order in Sweden. On January 31,
2024, Suvic announced a Notice to Proceed for the Storhöjden part and will start the actual
construction works in Sweden through its wholly-owned subsidiary in Sweden, Suvic AB.
Suvic announced on 22 December 2023 that the company had signed a contract with EPV
Aurinkovoima Oy, the total value of which is approximately EUR 38 million. The entire area of
the 102.2 MWp solar park to be built on the former peat production area of Lapua’s Heinineva
is 140 hectares. Of the total scope of the contract, 33 MWp, or about 12 million euros, is still
subject to a separate decision by the customer.
NEW CONSULTING BUSINESS FRAMEWORK AGREEMENT
Dovre Group Consulting and Institute of Transport Economics together with Dovre Group
Energy have been awarded a frame agreement with The Norwegian Ministry of Finance for
supply of external quality assurance for large public projects in Norway. The agreement runs
from September 2023 and has a duration of two years with an option for two additional years.
DOVRE CO-FOUNDS RENETEC OY
Dovre continues to execute its strategy in the renewables industry by founding a project
development company Renetec Oy together with top experts in the field, Janne Mielck and
Juhani Kanerva.
NET SALES
NET SALES IN JANUARY–DECEMBER
In January–December, Dovre Group’s net sales decreased by 3.1% to EUR 196.7 (203.0) million.
Project Personnel segment net sales increased (+20%) and net sales for Consulting (-9.1%)
and Renewable Energy decreased (-24.2%).
Project Personnel accounted for 55 (45)%, Consulting for 9 (9)% and Renewable Energy
for 36 (46)% of the Group’s net sales.
By market area, EMEA’s net sales decreased from EUR 171.7 million to 152.1 million (mainly
due to lower sales in Renewable Energy and a weak Norwegian Krone), accounting for 77 (85)%
of the Group’s net sales in 2023. Net sales for AMERICAS increased from EUR 16.0 million to
EUR 30.4 million, accounting for 16 (8)% of the Group’s net sales. Net sales for APAC decreased
and were EUR 14.2 (15.3) million, accounting for 7 (8)% of the Group’s net sales.
Annual exchange rates fluctuations had a significant impact on the group’s turnover in 2023.
Calculated in fixed currencies, the turnover would have increased by 5.6 percent compared to
the financial year 2022, when the group’s turnover decreased by 3.2 percent (the assumption
of the calculation is that the average exchange rates of the currencies in 2023 would have
been at the level of the previous year).
In 2023, several clients of Project Personnel and Consulting took advantage of the extension
options included in their project contracts.
NET SALES BY REPORTING SEGMENT
EUR MILLION 1–12/2023 1–12/2022 CHANGE%
Project Personnel 108.8 90.6 20.0
Consulting 16.5 18.2 -9.1
Renewable Energy 71.4 94.2 -24.2
Group total 196.7 203.0 -3.1
19
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
NET SALES BY MARKET AREA
EUR MILLION 1–12/2023 1–12/2022 CHANGE%
EMEA 152.1 171.7 -11.4
AMERICAS 30.4 16.0 90.1
APAC 14.2 15.3 -7.3
Group total 196.7 203.0 -3.1
Dovre Group’s market areas are:
• EMEA: Norway, Middle-East, Finland
• AMERICAS: Canada, US
• APAC: Singapore
PROFITABILITY
PROFITABILITY IN JANUARY–DECEMBER
The Group’s 2023 EBITDA declined by 11.4% to EUR 8.4 (9.5) million. The Group’s operating
profit declined by 12.6% to EUR 7.4 (8.5) million. Project Personnel’s operating profit was EUR
4.9 (4.3) million, Consulting’s operating profit was EUR 1.7 (2.5) million and Renewable Energy’s
operating profit was EUR 1.8 (2.7) million. The operating profit of the Group’s Other functions
stayed at EUR -0.7 (-0.7) million.
Dovre’s other operating income totaled EUR 0.5 (0.4) million in 2023. Material and service
expenses decreased to EUR 74.3 (90.4) million. Personnel expenses increased by 11.1% to EUR
109.4 (98.4) million. Other operating expenses were up to EUR 5.2 (5.1) million.
EBITDA
EUR MILLION 1–12/2023 1–12/2022 CHANGE%
Project Personnel 5.3 4.7 13.0
Consulting 1.7 2.5 -30.6
Renewable Energy 2.0 2.9 -32.1
Other Functions -0.7 -0.7 0.0
Group total 8.4 9.5 -11.4
OPERATING PROFIT (EBIT)
EUR MILLION 1–12/2023 1–12/2022 CHANGE%
Project Personnel 4.9 4.3 14.3
Consulting 1.7 2.5 -30.8
Renewable Energy 1.8 2.7 -34.4
Other Functions -0.7 -0.7 0.0
Unallocated *) -0.3 -0.3 11.3
Group total 7.4 8.5 -12.6
* Unallocated expenses include amortisation of client agreements and relations.
The Group’s profit before taxes was EUR 6.3 (7.4) million including EUR -1.1 (-1.0) million of
finance items.
The Group’s profit for the period was EUR 4.6 (5.8) million in 2023. The earnings for the
shareholders of the parent company were EUR 4.1 (5.2) million and the share of the non-con-
trolling interest (holders of the 49% minority in Suvic) totalled EUR 0.5 (0.7) million. The Group’s
earnings per share were EUR 0.038 (0.049). Return on average capital employed before taxes
(ROI) was 16.0 (20.5)%.
CASH FLOW, FINANCING AND INVESTMENTS
On December 31, the Group’s balance sheet total was EUR 88.0 (82.5) million. The Group’s
cash and cash equivalents totaled EUR 7.9 (11.2) million. In addition, the Group has an unused
credit limit of EUR 8.2 million.
On December 31, the Group’s equity totaled EUR 37.4 (34.3) million. The Group’s equity ratio
was 42.5 (41.6)% and the debt-equity ratio (gearing) 3.0 (-8.8)%. The interest-bearing liabili-
ties amounted to EUR 9.1 (8.2) million, accounting for 10.3 (9.9)% of the Group’s shareholders’
equity and liabilities. A total of EUR 5.4 (6.2) million of the Group’s interest-bearing liabilities
were current and a total of EUR 3.7 (2.0) million non-current.
In 2023, net cash flow from operating activities was EUR 0.1 (2.6) million, which includes
a EUR -5.0 (-4.6) million increase in working capital. The net cash flow from investments was
EUR -0.2 (-0.2) million. No dividend was paid in 2023.
Net cash flow from financing activities was EUR -3.0 (-0.6) million. Settling the group’s
1.3 million-euro loans from financial institutions had a negative effect on the financing cash
flow. The goodwill on the balance sheet for the financial year amounted to EUR 20.3 million
(compared to EUR 21.0 million) at the year-end, with no signs of asset impairments detected.
20
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
ORDER BOOK
The order backlog for Dovre is exclusively composed of revenue projected from the manufac-
turing activities of Suvic, which is part of the Renewable Energy business division. At the close
of the financial year, the order backlog stood at EUR 49.0 million, up from EUR 34.8 million.
For the year ending in 2023, it is anticipated that 77% of the order backlog, amounting to EUR
37.8 million, will be realized as revenue in the 2024 fiscal year.
In the Renewable Energy business, Suvic’s regular operations involve various contract risks
associated with the order backlog, depending on the scope of work for each project. These
risks are primarily managed as part of business management and through various guarantee
and insurance arrangements.
CHANGES IN THE GROUP STRUCTURE
During the accounting period, the Group company Suvic Oy established a subsidiary, Suvic AB,
to operate in the Swedish market. As mentioned earlier, the company secured a substantial
contract in January 2024 for the construction of 22 wind turbines in the municipality of Kram-
fors. Additionally, during the same accounting period, Renetec Oy, founded in collaboration with
two private partners, commenced its operations as a new group company. The Group holds a
57.1% ownership stake in Renetec Oy. Currently, Renetec Oy functions as a project development
company with a main focus on solar energy projects.
CHANGE NEGOTIATIONS AT DOVRE GROUP
On November 16, 2023, Dovre Group Plc began negotiations for organizational restructuring
to enhance profitability and service quality.
Change negotiations were completed on December 28, 2023, and due to the restructuring
decisions made, four (4) employees were made redundant.
RESEARCH AND PRODUCT DEVELOPMENT
The Group’s research and development costs were EUR 0.2 (0.1) million in 2023 which equals
0.1 (0.1)% of the Group’s net sales.
PERSONNEL
During 2023, the average number of personnel employed by the Group was 835 (779). Project
Personnel employed 686 (642), Consulting 97 (98) and Renewable Energy 50 (38) people. In
the Project Personnel business area 27 (22)% of employees were independent contractors.
PERSONNEL AVERAGE 1–12/2023 1–12/2022 CHANGE%
Project Personnel 686 642 6.9
Consulting 97 98 -1.0
Renewable Energy 50 38 31.9
Other Functions 2 1 50.0
Group total 835 779 7.2
On December 31, 2023, Dovre Group employed 820 (728) people, 679 (583) of whom were
employed by Project Personnel, 84 (100) by Consulting, 54 (43) by Renewable Energy and 3
(2) by other functions.
The Group’s personnel expenses in 2023 were EUR 109.4 (98.4) million.
GROUP MANAGEMENT
There were changes in Dovre Group’s management team during the 2023 financial year. Sirpa
Merelä (formerly Haavisto) resigned and left her CFO position on 31 August 2023. Hans Sten
started as the new CFO as of September 1, 2023. Miko Olkkonen left the company’s manage-
ment team on 28 December 2023. At the end of the year, the management team included
Arve Jensen (CEO), Stein Berntsen (Director), Consulting business area) and Hans Sten (CFO).
The Annual General Meeting of 30 March 2023 re-elected Ilari Koskelo, Antti Manninen, Svein
Stavelin, and Sanna Outa-Ollila as members of the Board of Directors. Convening after the AGM,
the Board elected Svein Stavelin as Chairman of the Board and Ilari Koskelo as Vice Chairman.
21
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
SHARES, SHAREHOLDERS, AND STOCK OPTIONS
CAPITAL AND TRADING
There were no changes in the share capital or in the number of shares during the year. On
December 31, 2023, Dovre Group’s share capital was EUR 9.603.084,48 and the total number
of shares 105.956.494. The average number of shares during the year was 105.956.494 shares.
In 2023, altogether 18.0 (30.8) million Dovre Group shares were exchanged on the Nasdaq
Helsinki Ltd., corresponding to a trade of approximately EUR 9.0 (19.6) million. During the
year, the volume weighted average price of Dovre share was 0.50 (0.65), the lowest quotation
was EUR 0.35 (0.54) and the highest EUR 0.66 (0.80). On December 29, 2023, the closing
quotation was EUR 0.43 (0.58). The period-end market capitalization was approximately EUR
45.9 (61.8) million.
Dovre Group Plc has one series of shares. Each share entitles its holder to one vote. Dovre
Group Plc’s shares are listed on Nasdaq Helsinki Oy.
OWN SHARES
There were no changes in the number of Dovre Group’s treasury shares during the year. At the
end of December 2023, Dovre Group Plc held 236.725 of its own shares, representing approx-
imately 0.22% of all the company’s shares and votes.
SHAREHOLDERS AND HOLDINGS OF THE BOARD OF DIRECTORS AND THE CEO
On December 31, the number of registered shareholders of Dovre Group Plc totaled 6.013
(6.163), including 8 (8) nominees registered. The share of nominee-registered shares was 5.1
(5.8)% of the Group’s shares.
On December 31, members of the Group’s Board of Directors and the CEO held, including
holdings through controlled companies and family members living in the same household, a
total of 8.985.565 (8.833.873) shares in the company, representing 8.5 (8.3)% of all shares
and voting rights. The company did not have open stock option plans at the end of the year.
There were no flagging notifications in 2023.
HOLDINGS OF BOARD OF DIRECTORS AND CEO ON DEC 31, 2023
NAME SHARES, PCS PERCENTAGE OF SHARES
Svein Stavelin 396.268 0.4%
Ilari Koskelo 7.455.000 7.0%
Antti Manninen 533.485 0.5%
Sanna Outa-Ollila 26.692 0.0%
Board members, total 8.411.445 7.9%
CEO Arve Jensen 574.120 0.5%
Total 8.985.565 8.5%
SHAREHOLDER AGREEMENTS
Dovre Group is not aware of any shareholder agreements pertaining to share ownership or
the use of voting rights.
STOCK OPTIONS AND LONG-TERM INCENTIVE PLANS
The long-term incentive program has been extended to 2022-2025. The remuneration is based
on annually set performance conditions and the key metric is operating profit. The remuner-
ation can be paid in shares or cash subject to Board decision. The Group Executive Team is
responsible for personnel income tax on award. The shares or cash will be awarded when the
vesting period ends at the beginning of 2025.
22
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
ANNUAL GENERAL MEETING AND THE AUTHORISATIONS
OF THE BOARD OF DIRECTORS
Dovre Group Plc’s Annual General Meeting (AGM) was held on March 30, 2023. The AGM adopted
the financial statements and consolidated financial statements for 2022 and discharged the
members of the Board of Directors and the CEO from liability for the financial year ending on
December 31, 2022.
In accordance with the Board’s proposal, the General Meeting decided that no dividend will
be paid for the fiscal year 2022.
The General Meeting approved the remuneration report for the year 2022 as proposed
by the Board.
The General Meeting confirmed the number of Board members to be four (4). Svein Stave-
lin, Ilari Koskelo, Antti Manninen, and Sanna Outa-Ollila were re-elected as Board members.
The General Meeting decided that the Chairman of the Board will receive a remuneration
of EUR 40,000, the Vice Chairman EUR 33,000, and each Board member EUR 25,000 per year.
Board remunerations will be paid in cash. Reasonable travel expenses will also be reimbursed.
BDO Oy, an auditing firm, was elected as the auditor. BDO Oy has announced that Henrik
Juth, Authorized Public Accountant, will act as the principal auditor. It was decided that the
auditor’s fee will be paid according to the approved invoice.
The General Meeting authorized the Board of Dovre Group Plc to decide on the acquisition
of the company’s own shares and on the issuance, disposal, and/or granting of special rights in
accordance with Chapter 10, Section 1 of the Finnish Companies Act. Both authorizations concern
a maximum of 10,100,000 shares, which corresponds to no more than 9.5% of the company’s
total shares. The authorizations are valid until June 30, 2024, and revoke any previously given
corresponding authorizations.
The Board of Dovre Group Plc did not use the authorizations described above during the
review period. The decisions of the General Meeting are available in full on Dovre’s website at
https://www.dovregroup.com/investors/share-and-ownership
DISCLOSURE OF NON-FINANCIAL INFORMATION
The Disclosure of Non-Financial Information adheres to the stipulations outlined in Chapter
3a, sections 1–6 of the Finnish Accounting Act, emphasizing Dovre Group’s commitment to
transparent and responsible corporate governance.
The purpose of this disclosure is to describe Dovre’s responsible business practices aligned
with the company’s business principles (Code of Conduct). Dovre Group’s principles governing
corporate responsibility, key performance indicators, and an overview of risk management
regarding non-financial aspects – encompassing environmental considerations, social and
employee-related concerns, human rights, as well as anti-corruption and anti-bribery initiatives
– are presented at a broad level. The disclosure predominantly mirrors the company’s business
principles (Code of Conduct) and other established corporate policies.
BUSINESS MODEL
Dovre Group is a global provider of project management services. The corporation operates in
three business areas: Project Personnel, Consulting, and Renewable Energy. In 2023, Project
Personnel contributed 55% (45%) to the revenue, Consulting 9% (9%), and Renewable Energy
36% (46%). The company employed 820 (728) individuals worldwide at the end of the year.
The Project Personnel business provides project professionals for large-scale investment
projects in the energy, infrastructure, and industrial sectors globally. It supports organizations
in global, large, and complex projects by ensuring the availability of the right type of project
workforce regardless of location, keeping projects on schedule and within budget, and meeting
project-specific expectations.
The Consulting business operates in the Nordic countries and offers project management
expertise for the development and implementation of large investment projects in sectors such
as transportation, construction, real estate, IT and communication, electricity transmission,
carbon capture and storage, healthcare, defense, pulp and paper, energy, and public administra-
tion. It provides strategic and operational expertise in project management and procurement,
ranging from business plans to execution. Consulting may involve technical, commercial, or
legal aspects. Services also include project management software and industrial virtualization
services.
The Renewable Energy business consists of the activities of Suvic Oy, a subsidiary 51%
owned by Dovre. Suvic Oy specializes in constructing energy solutions, particularly wind farm
and solar energy projects, and project management. It also offers contracting services for
the energy and industrial construction sector, as well as services like consulting, planning,
and budgeting for development projects. The Renewable Energy business group also includes
Renetec Oy, established in 2023.
THE FOUNDATIONS FOR RESPONSIBLE OPERATIONS
Dovre aims to conduct its operations responsibly. The company’s business principles (Code
of Conduct) broadly define how it treats others, conducts business, and protects corporate
assets. These principles communicate to Dovre’s customers, investors, and stakeholders that
the company is committed to upholding the highest ethical standards. The Code of Conduct
is available to all stakeholders on the company’s website (Investors -> Corporate Governance).
All Dovre employees (permanent staff, consultants, and subcontractors) are expected to
familiarize themselves with the business principles, obtain correct information about their
23
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
terms, and take personal responsibility for honest and fair conduct. Dovre is also committed
to the UN Declaration of Human Rights.
Additionally, Dovre Group aligns its operations with the United Nations’ Universal Declara-
tion of Human Rights and holds ISO9001:2015 certification in its operations in Norway, Canada,
US, and Singapore.
ENVIRONMENTAL RESPONSIBILITY
Dovre’s direct environmental impacts are minimal since the majority of its business operations
occur in clients’ premises and offices. Apart from the electricity consumption in its own offices,
environmental impact primarily stems from commuting, especially in the context of mobile pro-
ject work often conducted at client sites, properties, and construction sites. Travel has declined
since the onset of the COVID-19 pandemic, and Dovre anticipates that the move to remote
work will continue, resulting in lower environmental impacts, particularly in terms of air travel.
Dovre’s business principles (Code of Conduct) emphasize the company’s commitment to
responsible operations, taking into account environmental concerns at all its global offices.
The company has codified Health, Safety, and Environment (HSE) guidelines that apply to
individuals working under Dovre Group or its client’s jurisdiction.
As part of its HSE work, the company encourages waste minimization and prohibits envi-
ronmental pollution. Through consistent health, safety, and environmental practices, Dovre
minimizes environmental harm. Consultants and subcontractors working under client supervi-
sion are expected to follow the respective client’s health, safety, and environmental principles
and standards.
Due to the nature of Dovre’s operations, indirect environmental impacts are estimated to
be significantly greater than direct impacts. With over 400 new customer projects annually,
Dovre indirectly impacts communities and the environment. The Renewable Energy segment
diversifies Dovre’s services in the energy sector and contributes to societal transformation and
broader adoption of renewable energy through its subsidiary Suvic Oy’s wind farm projects.
This transformation is a key focus area for the company. Dovre anticipates that the carbon
footprint of its renewable energy business will surpass its operational carbon footprint in the
coming years.
Dovre’s significant contribution to sustainable development lies in its participation in pro-
ject planning and management, as well as consulting clients based on the highest standards
aligned with Dovre’s guidelines. Assignments are meticulously executed in accordance with
client investment decisions and contractual agreements.
Dovre’s direct environmental impacts are minimal since the majority of its business opera-
tions occur in clients’ premises and offices. Apart from the electricity consumption in its own
offices, environmental impact primarily stems from commuting, especially in the context of
mobile project work often conducted at client sites, properties, and construction sites. Travel
has declined since the onset of the COVID-19 pandemic, and Dovre anticipates that the move
to remote work will continue, resulting in lower environmental impacts, particularly in terms
of air travel.
Dovre’s business principles (Code of Conduct) emphasize the company’s commitment to
responsible operations, taking into account environmental concerns at all its global offices.
The company has codified Health, Safety, and Environment (HSE) guidelines that apply to
individuals working under Dovre Group or its client’s jurisdiction.
As part of its HSE work, the company encourages waste minimization and prohibits envi-
ronmental pollution. Through consistent health, safety, and environmental practices, Dovre
minimizes environmental harm. Consultants and subcontractors working under client supervi-
sion are expected to follow the respective client’s health, safety, and environmental principles
and standards.
Due to the nature of Dovre’s operations, indirect environmental impacts are estimated to
be significantly greater than direct impacts. With over 400 new customer projects annually,
Dovre indirectly impacts communities and the environment. The Renewable Energy segment
diversifies Dovre’s services in the energy sector and contributes to societal transformation and
broader adoption of renewable energy through its subsidiary Suvic Oy’s wind farm projects.
This transformation is a key focus area for the company. Dovre anticipates that the carbon
footprint of its renewable energy business will surpass its operational carbon footprint in the
coming years.
Dovre’s significant contribution to sustainable development lies in its participation in pro-
ject planning and management, as well as consulting clients based on the highest standards
aligned with Dovre’s guidelines. Assignments are meticulously executed in accordance with
client investment decisions and contractual agreements.
24
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
SOCIAL AND EMPLOYEE-RELATED MATTERS
Responsibility in client relationships
At the core of Dovre’s operations lies project management, supporting clients in their activities,
and consultancy conducted in adherence to the highest professional and ethical standards.
Dovre’s ability to assist clients in developing their businesses in a changing world and surpassing
client expectations is pivotal to Dovre’s success.
Dovre Group’s solid reputation is built upon compliance with laws, regulations, and other
business-related requirements in the countries where it operates. Additionally, it is founded on
clients’ trust, serving as the cornerstone of the company’s business and one of its most valuable
assets. Dovre always strives for high customer satisfaction and aims to secure the best experts
for client projects. The guiding principles of the company’s operations are fairness and honesty.
In addition to Dovre’s business principles (Code of Conduct), the company employs coun-
try-specific processes and guidelines that guide its business operations and ensure high-quality
customer service.
Dovre remains dedicated to fostering customer satisfaction and upholding the continuous
enhancement of operational quality. This commitment is underscored through periodic eval-
uation meetings with major clients and the implementation of customer satisfaction surveys.
Data protection and information security
Dovre’s employees have access to a substantial amount of customer information through their
roles. The company aims for a high level of data protection and information security in all its
operations. Dovre is committed to safeguarding information, materials, and equipment under
its control, whether they belong to the company, clients, or partners.
Dovre Group places paramount importance on respecting employees’ privacy rights con-
cerning personal data. The company handles all personal information confidentially, strictly
adhering to relevant laws and regulations.
Employee satisfaction
Dovre recognizes that its professional project workforce constitutes its most valuable asset. The
company’s success hinges on its ability to deploy the right experts for each client project, making
social responsibility predominantly associated with personnel and their working conditions.
Dovre’s human resources management is based on its business principles (Code of Conduct).
The company aspires to be a sought-after employer for project management professionals by
fostering a positive employee experience and promoting well-being, and professional devel-
opment. The objective is to retain the most capable consultants within Dovre’s network and
attract new talents through competitive compensation and university partnerships. Additionally,
consultants have the flexibility to influence their working hours and tasks.
In 2023, the group had an average of 835 (779) employees, with 686 (642) working in the
Project personnel business, 97 (98) in the Consulting business, and 50 (38) in the Renewable
Energy business.
Occupational health and safety
Dovre Group is committed to protecting the health and safety of all its employees, adhering
to the same high standards regardless of the location of its operations. The company requires
a commitment to these principles from its clients, subcontractors, and partners. The swift
transition to remote work and home offices has been challenging for everyone. New working
methods have both positive and negative impacts on employee health and safety. Preliminary
assessments indicate that, although the shift to remote work and home offices was executed
rapidly, the majority of our consultants have adapted well, and we have not received significant
negative feedback about the change. However, the long-term effects of the transition in work
practices are still unclear.
Dovre expects its staff to comply with applicable laws, standards, and guidelines related
to occupational health and safety. All employees have a responsibility to report actual and
potential hazards to identify risks and implement preventive measures. Safety guidelines must
be strictly followed.
Health, Safety, and Environment (HSE) principles hold significant value in the company’s
operations and apply to all employees working under Dovre or its clients. The long-term goal
of the company is to eliminate injuries and fatalities entirely. Operational models and practices
related to health, safety, and the environment are designed to ensure a safe working environ-
ment. As the majority of work takes place at clients’ offices, consultants and subcontractors
working under the client’s jurisdiction are expected to adhere to all client environmental, health,
and safety principles and standards. Risks related to environmental, health, and safety issues
are proactively addressed at all sites and throughout projects in collaboration with necessary
organizations and committees.
Dovre Group recognizes that alcohol and drug misuse pose significant threats to job per-
formance and operational safety. The company maintains a zero-tolerance policy for working
under the influence of intoxicating substances.
In 2023 the Group reported less than 3.5% (2.5) absences due to illness, with no major
incidents reported
25
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
RESPECTING HUMAN RIGHTS
Dovre Group’s Code of Conduct embodies a dedicated commitment to respecting human rights,
guided by the principles outlined in the United Nations’ Universal Declaration of Human Rights.
Dovre treats all its employees fairly and equally. The Group values and fosters fair treatment
and equal opportunity in the recruitment, remuneration, development, and advancement of
employees.
Diversity, equality, and non-discrimination
Dovre does not discriminate against anyone based on age, race, gender, ethnic origin, natio-
nality, religion, health status, physical disability, marital status, sexual orientation, political or
philosophical beliefs, or membership in a trade union, or any other prohibited factors under the
law. The company does not tolerate any form of abuse: sexual, physical, or mental.
Dovre adheres to laws related to freedom of association, privacy, collective bargaining,
working hours, and remuneration, as well as laws against forced labor, child labor, and work-
place discrimination.
All employees are required to adhere to these principles outlined in the company’s business
principles. Additionally, Dovre regularly supports equal opportunities in its operations.
Gender representation
Men%
2021
Women%
2021
Men%
2022
Women%
2022
Men%
2023
Women%
2023
Management 62% 38% 51% 49% 69% 31%
Administration 46% 53% 29% 71% 37% 63%
Total 79% 21% 74% 26% 73% 27%
ANTI-CORRUPTION AND BRIBERY
Dovre prohibits improper payments and all forms of extortion or corruption, including the giv-
ing and receiving of bribes. The company is committed to preventing money laundering. The
company’s personnel are prohibited from engaging in agreements with competitors or other
parties to fix prices in advance, distort the bidding process, allocate markets, or participate in
activities contrary to open and fair competition.
RISK MANAGEMENT AND ADDRESSING CLIMATE CHANGE
Non-financial risks of the company are managed as part of the company’s overall risk mana-
gement process and risk management policy. This policy is outlined in the company’s gover-
nance principles (Corporate Governance Statement), available on the company’s website at
https://www.dovregroup.com/investors/corporate-governance.html.
From the Shareholder’s Perspective, Dovre’s major non-financial risks are:
1) Losing access to top consultants.
2) Losing customer trust and the company’s positive reputation.
Dovre mitigates these risks by ensuring the availability of the best employees and promoting
their well-being. This is achieved by monitoring customer satisfaction and ensuring appropriate
governance and risk management principles.
The company’s risk management is guided by laws, stakeholder requirements, and the
expectations of customers, employees, and other significant stakeholders. The objective of risk
management is to accept and identify all risks associated with the company’s operations and
ensure that all risks are considered in decision-making systematically and comprehensively.
The risk management measures taken by the company support the achievement of its
strategic objectives and aim to ensure the continuity of its operations. The company takes
risks that are inherently related to its strategy and goals. It avoids risks that could jeopardize
its operational continuity, become uncontrollable, or significantly harm its operations.
In accordance with the company’s risk management principles, the board receives an annual
report on all the most significant risks concerning the company. The board analyses these risks
from the shareholder’s value perspective. Additionally, each unit maintains a separate risk
register and operational procedures to mitigate business risks.
Planned Development Initiatives
The Group plans to further develop its processes in the next few years by identifying material
corporate responsibility topics and defining corporate responsibility principles, risks, and key
performance indicators for each specific non-financial reporting area.
In addition, the Group monitors different regulatory initiatives and prepares for the EU’s
CSRD reporting from 2024 onward.
26
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
Climate change
The risks associated with climate change and the ongoing, substantial transition towards
renewable energy have already been integrated into our strategy. The number of projects
related to renewable energy is expected to increase in the coming years.
We continuously monitor the direct impacts of climate change across all our units and assess
them annually in our risk assessments. Immediate risks related to climate change primarily
concern our ability to sustain business operations during various environmental challenges
and catastrophes (such as severe storms or other demanding weather conditions).
The Renewable Energy business contributes to the energy sector’s transformation and
the broader adoption of renewable energy in society through its wind farm and solar power
projects. This transformation is a key focus area for the company.
EU TAXONOMY REPORTING
The European Union has set a clear target of becoming the world’s first climate-neutral con-
tinent by 2050. The digital transition as well as smarter and greener use of technologies are
described as key enablers for achieving this. To support investment in sustainable projects, the
EU has launched a classification system for sustainable business activities, the EU Taxonomy.
For companies falling under the EU’s Non-Financial Reporting Directive, compliance involves
reporting on how well their operations align with the EU Taxonomy.
In the reporting for the financial year 2023, companies are required to present both tax-
onomy-eligible and taxonomy-aligned Key Performance Indicators (KPIs), encompassing reve-
nue, capital, and operating expenditure. Alignment, as defined by technical screening criteria,
necessitates that an activity ‘substantially contributes’ to at least one environmental objective
while avoiding ‘significant harm’ to any of the other five objectives. Additionally, compliance
with minimum safeguards is essential.
Dovre Group, adhering to the Climate Delegated Act’s descriptions of economic activities and
the Annexes supported by the EU Taxonomy Compass, has evaluated its Taxonomy eligibility.
The company has assessed its earning models, identifying the most relevant activities based
on this evaluation. The delineation of eligible activities has been carefully addressed, incor-
porating guidance from the European Commission’s Q&A papers. Consequently, the company
has determined that only the construction of wind and solar parks, along with heat recovery
projects, qualifies as eligible activities. Other business endeavors, wherein Dovre’s experts are
engaged to provide services and advice in client companies, are considered ineligible, even if
the underlying project is related to renewables. This decision is also influenced by the lack of
access to all technical details of the end product in these client projects.
In addition to taxonomy-eligible projects, Dovre has participated in various renewable
projects, contributing with consultants and expertise to the engineering, construction, and
completion phases. These projects account for an estimated 15-20% of total sales, but they
are not included in the taxonomy tables.
For any new business areas, a process will be created to ensure that taxonomy eligibility
and alignment criteria are thoroughly checked from the start. The company is also in the
process of making a detailed guidebook on taxonomy reporting that clearly defines internal
roles, responsibilities, and controls.
MINIMUM SAFEGUARDS
To uphold its commitment to the UNGP and OECD guidelines, as well as ensuring fair compe-
tition, tax compliance, and equal pay, Dovre has incorporated these principles into its Code of
Conduct. The company has not faced any allegations or court decisions related to human and
labor rights violations and is not involved in controversial arms trade. Dovre has implemented
due diligence steps in its onboarding process, with plans to further standardize documentation of
the due diligence processes across the value chain, encompassing subcontractors and business
partners. The gender pay gap has been analyzed in the two largest units in Norway, revealing
no major issues. Additional analysis will be conducted in 2024 for other units.
EU TAXONOMY REPORTING PRINCIPLES
The required metrics have been determined based on Dovre’s financial reporting prepared in
accordance with IFRS. Detailed information on the group’s preparation principles is outlined
in the notes to the consolidated financial statements.
Revenue includes the total revenue of the reported segments and the elimination of internal
revenue.
Investments are defined as additions to tangible and intangible assets during the reporting
period before depreciation and revaluations. It also includes additions to right-of-use assets from
lease agreements. No significant investments were made in 2023; therefore, all investments
are included in activities not covered by the taxonomy.
Operating expenses are defined as the portion of investments related to taxonomy-related or
taxonomy-adjusted economic activities. In financial reporting, operating expenses are included
in materials and services, personnel costs, and other operating expenses.
27
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
Proportion of revenue from products or services associated with taxonomy-aligned economic activities - Regarding Financial Year 2023
TURNOVER SUBSTANTIAL CONTRIBUTION CRITERIA (%)
DNSH CRITERIA
(DOES NOT SIGNIFICANTLY HARM) (Y/N)
ECONOMIC ACTIVITIES
CODE
ABSOLUTE TURNOVER
(TEUR)
PROPORTION
OF TURNOVER
(%)
CLIMATE CHANGE
MITIGATION
CLIMATE CHANGE
ADAPTATION
WATER AND MARINE
RESOURCES
POLLUTION
CIRCULAR ECONOMY
BIODIVERSITY
AND ECOSYSTEMS
CLIMATE CHANGE
MITIGATION
CLIMATE CHANGE
ADAPTATION
WATER AND MARINE
RESOURCES
CIRCULAR ECONOMY
POLLUTION
BIODIVERSITY
AND ECOSYSTEMS
MINIMUM
SAFEGUARDS
TAXONOMY-ALIGNED
PROPORTION OF
TURNOVER IN 2022
CATEGORY
(ENABLING
ACTIVITY, E)
CATEGORY
(TRANSITIONAL
ACTIVITY, T)
A. TAXONOMY-ELIGIBLE ACTIVITIES
A.1. Environmentally sustainable activities
(Taxonomy aligned)
Electricity generation using solar photovoltaic
technology 4.1. 14.910 7.6% Y N N/EL N/EL N/EL N/EL n.a. Y n.a. Y n.a. Y Y
Electricity generation from wind power 4.3. 53.407 27.2% Y N N/EL N/EL N/EL N/EL n.a. Y Y Y n.a. Y Y 46.5%
Installation, maintenance, and repair of
renewable energy technologies 7.6. 2.827 1.4% Y N N/EL N/EL N/EL N/EL n.a. Y n.a. n.a. n.a. n.a. n.a. E
Turnover of environmentally sustainable activi-
ties (Taxonomy-aligned) (A.1) 71.144 36.2% 65.0%
A.2 Taxonomy-Eligible but not
environmentally sustainable activities
(not Taxonomy-aligned activities)
Net sales of Taxonomy-eligible but
not environmentally sustainable activities
(not Taxonomy-aligned activities) (A.2)
Total (A.1 + A.2) 71.144 36.2%
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES
Net sales of Taxonomy-non-eligible
activities (B)
125.566 63.8%
Total (A + B) 196.711 100.0%
28
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
Proportion of capital expenditure from products or services associated with taxonomy-aligned economic activities - Regarding Financial Year 2023
CAPITAL EXPENDITURE SUBSTANTIAL CONTRIBUTION CRITERIA (%)
DNSH CRITERIA
(DOES NOT SIGNIFICANTLY HARM) (Y/N)
ECONOMIC ACTIVITIES
CODE
ABSOLUTE CAPEX
(TEUR)
PROPORTION
OF CAPEX
(%)
CLIMATE CHANGE
MITIGATION
CLIMATE CHANGE
ADAPTATION
WATER AND MARINE
RESOURCES
CIRCULAR ECONOMY
POLLUTION
BIODIVERSITY
AND ECOSYSTEMS
CLIMATE CHANGE
MITIGATION
CLIMATE CHANGE
ADAPTATION
WATER AND MARINE
RESOURCES
CIRCULAR ECONOMY
POLLUTION
BIODIVERSITY
AND ECOSYSTEMS
MINIMUM
SAFEGUARDS
TAXONOMY-ALIGNED
PROPORTION OF
CAPEX, 2022
CATEGORY
(ENABLING
ACTIVITY, E)
CATEGORY
(TRANSITIONAL
ACTIVITY, T)
A. TAXONOMY-ELIGIBLE ACTIVITIES
A.1. Environmentally sustainable activities
(Taxonomy aligned) 0.000 0.0% 0.0%
CapEx of environmentally sustainable
activities (Taxonomy-aligned) (A.1) 0.000 0.0% 0.0%
A.2 Taxonomy-Eligible but not
environmentally sustainable activities
(not Taxonomy-aligned activities)
CapEx of Taxonomy-eligible but
not environmentally sustainable activities
(not Taxonomy-aligned activities) (A.2)
Total (A.1 + A.2) 0.000 0.0%
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES
CapEx of Taxonomy-non-eligible activities (B) 175 0.0%
Total (A + B) 175 0.0%
29
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
Proportion of operating expenditure from products or services associated with taxonomy-aligned economic activities - Regarding Financial Year 2023
OPERATING EXPENDITURES SUBSTANTIAL CONTRIBUTION CRITERIA (%)
DNSH CRITERIA
(DOES NOT SIGNIFICANTLY HARM) (Y/N)
ECONOMIC ACTIVITIES
CODE
ABSOLUTE OPEX
(TEUR)
PROPORTION
OF OPEX
(%)
CLIMATE CHANGE
MITIGATION
CLIMATE CHANGE
ADAPTATION
WATER AND MARINE
RESOURCES
POLLUTION
CIRCULAR ECONOMY
BIODIVERSITY
AND ECOSYSTEMS
CLIMATE CHANGE
MITIGATION
CLIMATE CHANGE
ADAPTATION
WATER AND MARINE
RESOURCES
CIRCULAR ECONOMY
POLLUTION
BIODIVERSITY
AND ECOSYSTEMS
MINIMUM
SAFEGUARDS
AXONOMY-ALIGNED
PROPORTION OF
OPEX, 2022
CATEGORY
(ENABLING
ACTIVITY, E)
CATEGORY
(TRANSITIONAL
ACTIVITY, T)
A. TAXONOMY-ELIGIBLE ACTIVITIES
A.1. Environmentally sustainable activities
(Taxonomy aligned)
Electricity generation using solar photovoltaic
technology 4.1. 0.680 10.1% Y N N/EL N/EL N/EL N/EL n.a. Y n.a. Y n.a. Y Y
Electricity generation from wind power 4.3. 2.442 36.3% Y N N/EL N/EL N/EL N/EL n.a. Y Y Y n.a. Y Y 47.1% E
Installation, maintenance, and repair of
renewable energy technologies 7.6. 0.130 2.0% Y N N/EL N/EL N/EL N/EL n.a. Y n.a. n.a. n.a. n.a. n.a.
A.2 Taxonomy-Eligible but not
environmentally sustainable activities
(not Taxonomy-aligned activities)
OpEx of Taxonomy-eligible but
not environmentally sustainable activities
(not Taxonomy-aligned activities) (A.2)
Total (A.1 + A.2) 3.252 48.4%
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES
OpEx of Taxonomy-non-eligible activities (B) 3.468 51.6%
Total (A + B) 6.720 100.0%
30
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
CORPORATE GOVERNANCE STATEMENT
Dovre Group adheres to the Corporate Governance Code for Finnish Listed Companies (2020)
published by the Finnish Securities Market Association. The company’s report on the governance
and control system for the year 2023 is provided separately in the Board’s annual report and
is available on the company’s investor pages and annual report. The company’s governance
principles can be accessed on the company’s website at www.dovregroup.com -> Investors.
BUSINESS SEASONALITY
Dovre Group’s Renewable Energy business has stronger seasonality than the other two busi-
nesses due to the fact that most of its projects are carried out during the summer months. As
the segments fixed costs spread evenly throughout the year, its operating profit is seasonally
at its lowest in Q1 and at its highest in Q3.
The Project Personnel and Consulting businesses are carried out more evenly during the
year with limited seasonal variations.
SHORT-TERM RISKS AND UNCERTAINTIES
In the Project Personnel business area, the Group’s most significant risks include the cyclicality
of its clients’ business. Market developments in Norway are particularly important for Project
Personnel due to the business area’s strong position in the Norwegian market. The new legisla-
tion related to temporary hire that came into effect in the second quarter of 2023 in Norway has
had negative effects on Dovre’s business since some clients opted to hire in-house staff rather
than engage external consultants. Moreover, expanding operations into new customer segments
requires investments and exposes the business to risks. Other challenges for the business group
include maintaining competitiveness and profitability. The project-based nature of the business
group creates uncertainty in predicting its operations. There may be occasional dependence
on a single large project or client at the local level. While Dovre Group is responsible for the
performance of its consultants, it does not have overall responsibility for project deliveries.
In the Consulting business area, general economic uncertainty does not have as direct an
impact on the demand for the Group’s services. This is mainly due to the fact that one of the
Group’s main clients, the Norwegian public sector, aims to invest counter-cyclically. Project
delivery involves minor risks due to both clients and the Group’s personnel, such as project
delays or the loss of key personnel. The new law for temporary hires, as mentioned above, will
also have an impact on some of Consulting Norway clients.
In the Renewable Energy business area, Suvic’s normal operations involve various con-
tractual risks depending on the scope of work. These risks are mainly mitigated through tight
project controls, insurances and guarantees.
Dovre Group holds a minority share in SaraRasa Bioindo Pte. Ltd. (Bioindo), a company that
produces pellets from wood residue. Bioindo’s production unit is in Indonesia and is thus exposed
to high country risk. Other significant risks include risks relating to commercial agreements,
especially feedstock purchase and end-product sale agreements.
The Group’s reporting currency is the euro. The Group’s most important functional curren-
cies are the Norwegian crown, the Canadian dollar, the Singaporean dollar, and the US dollar.
Although the Group’s sales and corresponding expenses are mainly in the same currency,
currency fluctuations can affect the Group’s net sales and operating result. Foreign currency
denominated assets and liabilities can also result in foreign exchange gains or losses.
In addition to the above, the current geopolitical situation, high inflation, and high energy
prices are also adding risk to our business.
31
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
EVENTS AFTER THE REPORTING PERIOD
The most significant event after the reporting period was the aforementioned Notice to Proceed
announcement related to the wind power project in Sweden, confirming that Suvic AB, a sub-
sidiary of the Group, is moving forward with its first construction project in Sweden.
OUTLOOK FOR 2024
Dovre Group will release the outlook for the year 2024 no later than with the first-quarter
business review on April 25, 2024. This timing is due to Suvic’s sales cycle, which, at this stage
of the year, does not allow for a reliable estimate for the entire year 2024. We anticipate the
demand in the Project Personnel segment to potentially decrease from the record year of 2023.
CHANGE IN OUTLOOK PROCEDURE
Publishing the outlook, no later than in April will be a permanent change in Dovre Group’s
procedure.
BOARD OF DIRECTORS’ PROPOSAL FOR DISTRIBUTION
OF A DIVIDEND
On December 31, 2023, the parent company’s distributable funds were EUR 17.536.903.69
The Board proposes one cent dividend payable on April 11th, 2024, and a one cent extra
dividend payable by a Board of Director’s decision at the latest on October 31st, 2024.
Espoo, February 26, 2024
DOVRE GROUP PLC
BOARD OF DIRECTORS
32
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
SHARES AND
SHAREHOLDERS
33
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
3. SHARES AND SHAREHOLDERS
SHARES AND SHARE CAPITAL
Dovre Group Plc has one class of shares. Each share entitles the holder to one vote. The shares of Dovre
Group Plc are listed on Nasdaq Helsinki Ltd.
The share capital of Dovre Group Plc on 1 January 2023 and 31 December 2023 was EUR 9.603.084,48.
The number of shares on 1 January 2023 and 31 December 2023 was 105.956.494.
TRADING AND MARKET CAPITALIZATION
During the fiscal year from 1 January to 31 December 2023, Dovre Group Plc’s shares were traded on
Nasdaq Helsinki Ltd, with approximately 18.0 million (30.8 million the previous year) shares traded,
corresponding to a turnover of about EUR 9.0 million (EUR 19.6 million the previous year).
During the fiscal year, the lowest trading price was EUR 0.35 (EUR 0.54 the previous year) and the
highest was EUR 0.66 (EUR 0.80 the previous year). The closing price of the share on 31 December 2023
was EUR 0.43 (EUR 0.58 the previous year).
The market value of the company’s share capital at the closing price for the fiscal year was approx-
imately EUR 45.9 million (EUR 61.3 million the previous year).
As of 31 December 2023, Dovre Group Plc had a total of 6.013 (6.163 the previous year) registered
shareholders, of which 8 (8 the previous year) were nominee registered. The nominee registered own-
ership accounted for 5.1% (5.8% the previous year) of the total number of shares.
AUTHORIZATIONS OF THE BOARD OF DIRECTORS
The Annual General Meeting of Dovre Group Plc held on 30 March 2023 authorized the Board of Dovre
Group Plc to decide on the acquisition of the company’s own shares and on the issuance, disposal, and/
or granting of special rights in accordance with Chapter 10, Section 1 of the Finnish Companies Act. Both
authorizations concern a maximum of 10.100.000 shares, which corresponds to no more than 9.5% of
the company’s total shares. The authorizations are valid until 30 June 2024 and revoke any previously
given corresponding authorizations.
The Board of Dovre Group Plc has not exercised the given authorizations during the fiscal year 2023.
OWN SHARES
Dovre Group did not acquire or dispose of any treasury shares during the fiscal year.
As of 31 December 2023, Dovre Group Plc held a total of 236.725 of its own shares, representing
0.22% of the company’s total shares and voting rights.
34
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
LARGEST SHAREHOLDERS ON DECEMBER 31, 2023
SHAREHOLDER NUMBER OF SHARES % OF SHARES AND VOTES
1 Etra Capital Oy 19.000.000 17.9%
2 Kakkonen Kyösti 13.482.391 12.7%
Joensuun Kauppa ja Kone Oy 11.482.391 10.8%
K22 Finance Oy 2.000.000 1.9%
3 Koskelo Ilari 7.455.000 7.0%
Koskelo Ilari 6.155.000 5.8%
Navdata Oy 1) 1.300.000 1.2%
4 Siik Seppo 2.094.015 2.0%
5 Mäkelä Pekka 1.775.713 1.7%
6 Paasi Kari 1.730.651 1.6%
7 Siik Rauni 1.584.885 1.5%
8 Kakkonen Kari 1.500.000 1.4%
9 Räisänen Janne 1.118.191 1.1%
10 Vesanen Ville 1.098.319 1.0%
11 Hinkka Petri 1.047.160 1.0%
12 Heikki Tervonen Oy 940.000 0.9%
13 Toivanen Kari 934.900 0.9%
14 Schengen Investment Oy 879.284 0.8%
15 von Troil Carl-Gustaf 750.000 0.7%
16 Oy Cen-Invest Ab 715.453 0.7%
17 Hinkka Invest Oy 650.000 0.6%
18 Kaikkonen Risto 580.000 0.5%
19 OP-Henkivakuutus Oy 558.500 0.5%
20 Ruokostenpohja Ismo 55.6287 0.5%
20 largest shareholders (total) 58.450.749 55.2%
Nominee registered shares (total) 5.357.874 5.1%
Total remaining 42.147.871 39.8%
Total 105.956.494 100.0%
1) Ilari Koskelo, who is a member of Dovre Group’s Board of Directors, holds control in Navdata Oy.
35
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
ANALYSIS OF SHAREHOLDINGS ON DECEMBER 31, 2023
By number of shares owned
NUMBER OF SHARES
NUMBER OF
SHAREHOLDERS
% OF ALL
SHAREHOLDERS
TOTAL
NUMBER OF
SHARES
% OF ALL
SHARES
1–100 984 16.4 44.219 0.0
101–500 1.193 19.8 389.200 0.4
501–1.000 830 13.8 742.393 0.7
1.001–5.000 1.765 29.4 4.986.179 4.7
5.001–10.000 562 9.3 4.312.863 4.1
10.001–50.000 513 8.5 10.419.156 9.8
50.001–100.000 62 1.0 4.631.244 4.4
100.001–500.000 80 1.3 17.654.628 16.7
500.001– 24 0.4 62.776.612 59.2
Total 6.013 100.0 105.956.494 100.0
By shareholder category
NUMBER OF SHARES
NUMBER OF
SHAREHOLDERS
% OF ALL
SHAREHOLDERS
TOTAL
NUMBER OF
SHARES
% OF ALL
SHARES
Private companies 344 5.7 43.391.646 41.0
Financial and insurance insti-
tutions 9 0.1 5.696.773 5.4
Non-profit organizations 5.642 93.8 55.960.665 52.8
Households 4 0.1 7.580 0.0
Foreign shareholders 14 0.2 899.830 0.8
Total 6.013 100.0 105.956.494 100.0
Nominee registered 8 5.357.874 5.1
HOLDINGS OF THE BOARD OF DIRECTORS AND EXECUTIVE MANAGEMENT
On December 31, 2023, the members of the Board of Directors, including ownership through controlled/
significant influence companies, held a total of 8.411.445 shares, representing approximately 7.9% of
all shares and votes.
On December 31, 2023, the CEO of Dovre Group Plc held a total of 574.120 shares, representing
approximately 0.5% of all shares and votes.
NAME NUMBER OF SHARES
% OF ALL
SHARES
Svein Stavelin, Chairman of the Board 1) 396.268 0.4%
Ilari Koskelo, Vice-Chairman of the Board 2) 7.455.000 7.0%
Sanna Outa-Ollila 3) 26.692 0.5%
Antti Manninen, Board Member 4) 533.485 0.5%
Board total 8.411.445 7.9%
Arve Jensen, (CEO) 574.120 0.5%
Total 8.985.565 8.5%
1) Svein Stavelin holds control in Stavelin Holding AS, which holds a total of 396.268 shares.
2) Ilari Koskelo holds control in Navdata Oy, which holds a total of 1.300.000 shares.
3) Sanna Outa-Ollila holds control in Atuo Oy, which holds a total of 23.392 shares.
4) Antti Manninen holds control in Amlax Oy, which holds a total of 300.000 shares and has signigicant
influence in Rio Group Oy, which holds a total of 100.000 shares.
36
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
KEY FIGURES BY SHARE
EUR
IFRS
2023
IFRS
2022
IFRS
2021
IFRS
2020
IFRS
2019
Undiluted earnings per share for the shareholders of the parent company (EUR) 0.038 0.049 0.035 0.016 0.021
Diluted earnings per share for the shareholders of the parent company (EUR) 0.038 0.049 0.035 0.016 0.021
Undiluted equity per share (EUR) 0.35 0.32 0.27 0.23 0.24
Dividends EUR (1.000) 0 0 1.057 1.017 1.021
Dividend per share, EUR 0.00 0.00 0.01 0.01 0.01
Dividend per earnings,% 0.0% 0.0% 28.6% 61.9% 48.4%
Effective dividend yield,% 0.0% 0.0% 1.5% 3.5% 3.4%
P/E ratio 11.42 11.99 19.52 17.53 14.04
Highest share price (EUR) 0.66 0.80 0.78 0.37 0.34
Lowest share price (EUR) 0.35 0.54 0.28 0.20 0.21
Average share price (EUR) 0.50 0.64 0.51 0.28 0.24
Market capitalization (EUR million) 45.9 61.8 72.3 28.7 29.6
Value of traded shares (EUR million) 18.0 19.6 30.9 8.7 11.9
Shares traded,% 17.0% 29.1% 57.3% 30.2% 49.0%
Average number of shares:
Undiluted (1.000) 105.956 105.956 104.956 102.872 101.206
Diluted (1.000) 105.956 105.956 104.956 102.872 101.206
Number of shares at end of period (1.000) 105.956 105.956 105.956 102.956 101.947
37
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
CALCULATION OF KEY INDICATORS
Return on shareholders’ equity (ROE),% *)
Result for the period
x 100
Shareholders’ equity (average)
Return on investment (ROI),% *)
Result before taxes + interest and other financial expenses
x 100
Balance sheet total (average) - interest free liabilities (average)
Equity-ratio,%
Shareholders’ equity
x 100
Balance sheet total – advances received
Gearing,%
Interest-bearing liabilities - cash and cash equivalents
x 100
Shareholders’ equity
Earnings per share, EUR
Earnings for the equity holders of the parent company
Adjusted number of shares (average)
Equity per share, EUR
Equity attributable to the shareholders of the parent
Adjusted number of shares at end of period
Dividend per share, EUR
Dividend payable for the financial year
Adjusted number of shares at end of period
Dividend per earnings,%
Adjusted dividend per share
x 100
Earnings per share
Effective dividend yield,%
Adjusted dividend per share
x 100
Adjusted share price at end of period
Price-earnings ratio (P/E)
Adjusted share price at end of period
Earnings per share
*) Divisor calculated as the average of shareholders’ equity in the balance sheet at the end of the current and the directly preceding financial year.
Equity includes equity attributable to the equity holders of the parent.
Result for the period includes income attributable to the equity holders of the parent.
38
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
CONSOLIDATED
FINANCIAL STATEMENTS,
IFRS
39
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
4. CONSOLIDATED FINANCIAL STATEMENTS, IFRS
CONSOLIDATED STATEMENT OF INCOME, IFRS
EUR THOUSAND NOTE
DEC. 31,
2023
DEC. 31,
2022
NET SALES 3, 5 196.710 202.971
Other operating income 6 496 368
Material and services 7 -74.272 -90.372
Personnel costs 8 -109.387 -98.448
Depreciation and amortization 9 -981 -996
Other operating expenses 10 -5.184 -5.055
OPERATING RESULT 3 7.382 8.467
Financing income 11 764 313
Financing expenses 11 -1.841 -1.352
RESULT BEFORE TAX 6.305 7.428
Tax on income from operations 12 -1.709 -1.618
RESULT FOR THE PERIOD 4.596 5.810
RESULT FOR THE PERIOD ATTRIBUTABLE TO:
Equity holders of the parent 4.061 5.152
Non-controlling interest 535 659
TOTAL 4.596 5.810
Earnings per share calculated from profit attributable
to shareholders of the parent company:
Earnings per share, undiluted (EUR),
result for the period 13 0,038 0,049
Earnings per share, diluted (EUR),
result for the period 13 0,038 0,049
Average number of shares:
Undiluted 13 105.956.000 105.956.000
Diluted 13 105.956.000 105.956.000
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME, IFRS
EUR THOUSAND NOTE
DEC. 31,
2023
DEC. 31,
2022
RESULT FOR THE PERIOD 4.596 5.810
Other comprehensive income
Other comprehensive income to be classified
to profit or loss in subsequent periods:
Translation differences -1.432 346
COMPREHENSIVE INCOME FOR THE PERIOD 3.164 6.156
COMPREHENSIVE INCOME FOR THE PERIOD
ATTRIBUTABLE TO:
Equity holders of the parent 2.629 5.498
Non-controlling interest 535 659
Total 3.164 6.156
40
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
CONSOLIDATED STATEMENT OF FINANCIAL POSITION, IFRS
EUR THOUSAND NOTE DEC. 31, 2023 DEC. 31, 2022
ASSETS
NON-CURRENT ASSETS
Intangible assets 14 2.013 2.452
Goodwill 15 20.270 21.017
Tangible assets 16 4.772 1.809
Financial assets 18 1.881 1.854
Deferred tax asset 12 319 471
NON-CURRENT ASSETS 29.256 27.604
CURRENT ASSETS
Inventories 17 6.747 1.530
Trade receivables and other receivables 19 44.076 42.136
Cash and cash equivalents 7.907 11.229
CURRENT ASSETS 58.730 54.895
TOTAL ASSETS 87.986 82.499
EUR THOUSAND NOTE DEC. 31, 2023 DEC. 31, 2022
EQUITY AND LIABILITIES
SHAREHOLDERS’ EQUITY
Equity attributable to the shareholders of the parent
Share capital 20 9.603 9.603
Reserve for invested non-restricted equity 20 14.066 14.066
Revaluation reserve 20 2.869 2.869
Treasury shares 20 -237 -237
Translation differences -3.994 -2.561
Retained earnings 14.757 10.696
Total equity attributable to the equity holders of the parent 37.063 34.435
Non-controlling interest 331 -106
SHAREHOLDERS’ EQUITY 37.394 34.329
NON-CURRENT LIABILITIES
Deferred tax liability 12 951 947
Non-current liabilities, interest-bearing 22 3.644 1.979
Provisions 22 891 1.342
Other liabilities 22 390 490
NON-CURRENT LIABILITIES 5.876 4.758
CURRENT LIABILITIES
Current liabilities, interest-bearing 23 5.433 6.225
Trade payables and other liabilities 24 38.320 35.568
Tax liability, income tax 962 1.619
CURRENT LIABILITIES 44.715 43.412
TOTAL EQUITY AND LIABILITIES 87.986 82.499
41
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
CONSOLIDATED STATEMENT OF CASH FLOWS, IFRS
EUR THOUSAND NOTE 2023 2022
Cash flow from operating activities
Operating result 3 7.382 8.467
Adjustments:
Depreciation/amortization 9 981 996
Adjustments, total 981 996
Changes in working capital:
Trade and other receivables, increase (-) / decrease (+) -1.901 -11.609
Inventories, increase (-) / decrease (+) -5.309 -861
Change of bookings -451 0
Trade and other payables, increase (+) / decrease (-) 2.635 7.889
Changes in working capital, total -5.025 -4.581
Interest paid -397 -282
Interest received 177 101
Other financial expenses paid and received -799 -916
Income taxes paid -2.169 -1.234
Net cash generated by operating activities 149 2.552
Cash flow from investing activities
Investments in tangible and intangible assets -173 -175
Net cash generated by investing activities -173 -175
EUR THOUSAND NOTE 2023 2022
Cash flow from financing activities
Proceeds from non-current loans 25 0 490
Repayments of non-current loans 25 -1.000 -400
Repayments of current loans 25 -1.315 -30
Repayments of leasing liabilities 16 -662 -638
Dividends paid 0 -23
Net cash generated by financing activities -2.977 -601
Translation differences -321 -47
Change in cash and cash equivalents -3.322 1.729
Cash and cash equivalents at the beginning of the period 11.229 9.500
Cash and cash equivalents at the end of the period 7.907 11.229
Cash and cash equivalents include cash in bank and other liquid investments with maturities of three
months and less.
42
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY, IFRS
Equity attributable to the shareholders of the parent
EUR THOUSAND
SHARE
CAPITAL
RESERVE FOR INVESTED
NON-RESTRICTED EQUITY
FAIR VALUE
RESERVE TREASURY SHARES
TRANSLATION
DIFFERENCES
RETAINED
EARNINGS
TOTAL
EQUITY
NON-
CONTROLLING
INTEREST TOTAL
SHAREHOLDERS’ EQUITY Jan. 1, 2023 9.603 14.066 2.869 -237 -2.561 10.696 34.435 -106 34.329
Comprehensive income
Result for the period 4.061 4.061 535 4.596
Items that may be reclassified to profit and loss
in subsequent periods:
Translation differences 0 -1.432 -1.432 0 -1.432
Total comprehensive income 0 0 0 0 -1.432 4.061 2.629 535 3.164
Transactions with shareholders 0
Dividend distribution 0 0 -98 -98
Other items 0 -1 0 -1 -1
Total transactions with shareholders 0 0 0 0 -1 0 -1 -98 -99
SHAREHOLDERS’ EQUITY Dec. 31, 2023 9.603 14.066 2.869 -237 -3.994 14.757 37.063 331 37.394
Equity attributable to the shareholders of the parent
EUR THOUSAND
SHARE
CAPITAL
RESERVE FOR INVESTED
NON-RESTRICTED EQUITY
FAIR VALUE
RESERVE TREASURY SHARES
TRANSLATION
DIFFERENCES
RETAINED
EARNINGS
TOTAL
EQUITY
NON-
CONTROLLING
INTEREST TOTAL
SHAREHOLDERS’ EQUITY Jan. 1, 2022 9.603 14.066 2.869 -237 -2.906 5.544 28.938 -496 28.442
Comprehensive income
Result for the period 5.152 5.152 659 5.810
Items that may be reclassified to profit and loss
in subsequent periods:
Translation differences 0 346 346 0 346
Total comprehensive income 0 0 0 0 346 5.152 5.498 659 6.156
Transactions with shareholders 0
Dividend distribution 0 0 -23 -23
Non-controlling interest on acquisition of subsidiary 0 0 -245 -245
Other items 0 -1 0 -1 0 -1
Total transactions with shareholders 0 0 0 0 -1 0 -1 -268 -270
SHAREHOLDERS’ EQUITY Dec. 31, 2022 9.603 14.066 2.869 -237 -2.561 10.696 34.435 -106 34.329
43
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, IFRS
1. GENERAL INFORMATION
Dovre Group Plc is a global provider of project personnel and project
management services. Dovre Group’s business areas are Project
Personnel, Consulting and Renewable Energy. The Group has offices
in Canada, Norway, Singapore, Finland and the United States. The
Group’s parent company is Dovre Group Plc. The parent company
is a public limited company incorporated under Finnish Law and
domiciled in Helsinki, Finland. The company’s registered address is
Ahventie 4 B, 02170 Espoo, Finland. Dovre Group Plc’s shares are
listed on Nasdaq Helsinki Ltd (ticker DOV1V).
Dovre Group Plc’s Board of Directors approved these financial
statements for publication in its meeting on February 26, 2024. In
accordance with the Finnish Companies Act, the shareholders in the
company have the option to adopt, reject, or amend the financial
statements in the Annual General Meeting to be held following their
publication. The Annual General Meeting may also decide on amend-
ing the financial statements. A copy of the consolidated financial
statements of Dovre Group is available online at -www.dovregroup.
com or at Ahventie 4 B, 02170 Espoo, Finland.
2. ACCOUNTING PRINCIPLES
The consolidated financial statements have been prepared in accord-
ance with International Financial Reporting Standards (IFRS) and in
accordance with IAS and IFRS standards and SIC and IFRIC inter-
pretations in force on December 31, 2023. In accordance with the
Finnish Accounting Act and the regulations issued by virtue of it,
“International Financial Reporting Standards” refers to the stand-
ards and interpretations which have been endorsed by the EU in
accordance with the procedure defined in the EU Regulation (EC)
No. 1606/2002. The notes to the consolidated financial statements
also comply with the provisions of Finnish accounting and corporate
legislation that supplement IFRS provisions.
The consolidated financial statements have been prepared
under the historical cost convention unless otherwise stated. Mon-
etary figures in the financial statements are expressed in thousands
of euros (EUR thousand) unless otherwise stated.
The preparation of consolidated financial statements in accord-
ance with IFRS requires the Group management to make certain
estimates and exercise judgment when applying accounting prin-
ciples. The areas involving a higher degree of judgment or areas
where assumptions and estimates are significant to the consolidated
financial statements are disclosed under “Critical Accounting Esti-
mates and Judgments.”
New standards and interpretations
On January 1, 2023, the group adopted the following new or
amended standards. The implementation of the changes did not
have a significant impact on the consolidated financial statements:
• Changes to IAS 1 Presentation of Financial Statements and
IFRS Practice Statement 2 regarding the presentation of
accounting policies.
• Changes to IAS 8 Accounting Policies, Changes in Accounting
Estimates and Errors: definition of accounting estimates. The
changes clarify the difference between a change in accounting
policy and the definition of an accounting estimate when
applying IAS 8.
• Changes to IAS 12 Income Taxes: deferred tax related to
transactions that result in the recognition of both an asset
and a liability. The change aims to clarify the accounting for
deferred taxes in transactions that result in the recognition of
both a deferred tax liability and an asset simultaneously.
The following new or amended IFRS standards are not yet effective
and will be adopted in the financial year beginning on 1 January 2024
or later. Only changes considered most relevant to the Group have
been included in the summary below. Management does not expect
these changes to have a material impact on the Group’s financial
statements in future reporting periods:
• Amendments to IAS 1 Presentation of Financial Statements,
which specify requirements related to the classification of
debt as current or non-current.
• Amendment to IFRS 16 Leases regarding the subsequent
treatment of lease liabilities in sale and leaseback transac-
tions.
Principles of consolidation
The consolidated financial statements include the parent company
Dovre Group Plc and all its subsidiaries, which are consolidated
with a 100% shareholding. Subsidiaries are companies in which the
Group holds control either directly or indirectly. Control arises when
the Group either controls more than half of the voting rights or
otherwise holds control. Subsidiaries are fully consolidated in the
Group’s financial statements from the date on which control has
been transferred to the Group. They are deconsolidated from the
date that control ceases.
Mutual shareholdings are eliminated using the acquisition
method. The acquisition consideration and the acquired company’s
identifiable assets and liabilities assumed are measured at fair value
on the date of acquisition.
Any non-controlling interest in the acquiree is recognized on
an acquisition-by-acquisition basis, either at fair value or at the
non-controlling interest’s proportionate share of the acquiree’s net
assets. Any excess of the consideration transferred over the fair
value of the net assets acquired is recorded as goodwill. Profit for
the financial year attributable to owners of the parent company
and non-controlling interests is presented in the income statement.
Non-controlling interest in the equity is presented as a separate line
item on the balance sheet.
All intra-Group transactions, receivables, liabilities, unrealized
gains, and the distribution of profits within the Group are eliminated
in the consolidated financial statements.
Foreign currency translation
Items included in the financial statements are initially recognized
in the functional currencies of each Group company. Consolidated
financial statements are presented in euros, which is the parent
company’s functional and presentation currency.
Foreign currency transactions
Foreign currency transactions are recorded in the functional cur-
rency at the rate of exchange prevailing on the date of transaction.
In practice, transactions are often translated at the rate of exchange
that approximates the exchange rate on the transaction date. Mon-
etary assets and liabilities denominated in foreign currencies held
at the end of the reporting period are translated using the period
end exchange rate.
Foreign exchange gains and losses resulting from business
transactions and from the translation of monetary items at period
end exchange rates are recognized in the income statement and
recorded in financial income and expenses.
Translation of financial statements of the
Group’s foreign subsidiaries
Income statements of foreign subsidiaries are translated into euros
using the weighted average exchange rates for the financial year
and the balance sheets using the exchange rates at the balance
sheet date. The translation of the result for the financial year at
different exchange rates in the income statement and comprehen-
sive income statement and in the balance sheet causes an average
exchange rate difference, which is recognized in other comprehen-
44
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
sive income. Translation differences arising from the elimination of
the acquisition cost of foreign subsidiaries and from the translation
of equity items accumulated after the acquisition are also recog-
nized in other comprehensive income. From the date of transition
to IFRS standards, January 1, 2004, translation differences in equity
due to exchange rate changes have been recognized as a separate
item in the Group’s translation differences in equity. Equity transla-
tion differences accumulated before the transition date have been
recognized in the Group’s retained earnings on the basis of the relief
permitted by IFRS 1.
Tangible assets
Tangible assets are valued at acquisition cost less accumulated
depreciation and impairment losses.
Tangible assets include buildings, machinery and equipment as
well as renovation costs for a rental apartment Planned straight-line
depreciation is calculated on the basis of the probable estimated
useful life of 3 to 5 years. Buildings consist of fixed assets recog-
nized in accordance with the requirements of IFRS16, the accounting
principle of which is described in the Leases section.
Gains and losses on disposals of tangible assets are included in
other operating income or expenses.
Intangible assets
Goodwill
Goodwill arising on business combinations occurring after Janu-
ary 1, 2010 is recognized in the amount by which the consideration
transferred, the non-controlling interest in the acquiree, and the
previously owned interest together exceed the Group’s share of the
fair value of the acquired net assets. Acquisitions made between
January 1, 2004, and December 31, 2009 have been recorded in
accordance with the previous IFRS standard. Goodwill arising from
acquisitions made before 2004 corresponds to the carrying amount
in accordance with previous accounting standards, which has been
used as the deemed cost in accordance with IFRS standards. Good-
will is not amortized on a straight-line basis, but is tested annually
for impairment. For this purpose, goodwill is allocated to groups
of cash-generating units. Goodwill is measured at cost less any
impairment losses. Goodwill arising on the acquisition of foreign
operations is translated into euros using the exchange rates at the
balance sheet date.
Research and development costs
Research costs are expensed as incurred. Development costs are
also mainly recognized as an expense at the time of realization,
unless it is a question of developing new products or product ver-
sions with significant improvements. Such expenses are capitalized
in the balance sheet as intangible assets in accordance with the
requirements of IAS 38.
Other intangible assets
Other intangible assets include customer contracts and customer
relations, trademarks, software, and other capitalized expenditure.
Intangible assets are recognized in the statement of financial posi-
tion when the criteria specified in IAS 38 are met.
Intangible assets with limited useful economic lives are initially
recognized at historical acquisition cost in the statement of financial
position and entered as an expense in the income statement during
their estimated useful economic lives using the straight-line method.
No amortization is recognized for intangible assets with indefinite
useful economic lives, but they are tested annually for impairment.
Dovre Group has not determined a definite useful economic life for
the trademark that relates to the merger between Dovre Group and
NPC in 2015.
The useful economic life of customer agreements and customer
relations is estimated at 10 years. The useful economic life of other
intangible assets is estimated at 2–5 years.
Leases
In accordance with IFRS 16 Leases, as a lessee, Dovre Group recog-
nizes an asset representing the right to use a leased asset, presented
as part of property, plant and equipment, and a lease liability, repre-
senting unpaid future lease payments, presented as part of financial
liabilities. Exceptions are contracts of less than 12 months and those
where the value of the leased asset as new is less than USD 5.000.
In leases that are valid for an indefinite period and have a short
notice period, Dovre Group estimates the probable lease term for
each lease. Dovre Group does not include overheads and/or tele-
communications charges payable to the lessor in the calculation in
accordance with IFRS 16. When calculating lease liability and interest
expense, Dovre Group applies additional loan interest rates to all
leases that reflect company-specific factors, land and lease term.
Impairment of assets
Goodwill, intangible assets with indefinite useful economic lives, and
intangible assets not ready to use are annually tested for impair-
ment. In addition, assets and cash-generating units are regularly
tested for indications of possible impairment. Should any such indi-
cations arise, the recoverable amount of the asset or cash-generat-
ing unit is estimated. An impairment loss is recognized in the income
statement, if the carrying value of the asset or cash-generating unit
exceeds its recoverable amount.
Employee benefits
Employee benefits expense
In addition to normal employee benefits expenses, the Group’s
employee benefits expense includes also expenses related to inde-
pendent contractors and subcontracted personnel if so due to leg-
islation reason who work for Dovre Group client companies. The
Group acts as a principal towards its clients and, depending on the
situation, the project personnel contracted to the client are either
employees of the Group, independent contractors, or subcontracted
personnel.
Pension liabilities
The Group operates various pension plans following local regula-
tions and practices. In accordance with IAS 19, pension plans are
classified as either defined contribution or defined benefit plans.
The Group’s current pension plans are defined contribution plans,
and the payments made to the pension plans are recognized in the
income statement in the period to which the charge relates.
Share-based compensation
At the end of 2023 and 2024, the company had no ongoing share-
based incentive programs.
Provisions
A provision is recognized when the Group has a legal or constructive
obligation as a result of a past event, it is probable that an outflow
of resources will be required to settle the obligation, and a reliable
estimate can be made of the amount of the obligation The amount
recognized as provision corresponds to the best estimate of the
costs required to fulfil an existing obligation at the balance sheet
date.
Warranty provisions cover the estimated costs to repair or
replace products still under warranty on the balance sheet date.
Warranty provisions are calculated on the basis of historical experi-
ence of the levels of repairs and replacements.
A provision is recognized for unprofitable agreements if the
costs required to fulfil the obligations exceed the benefits available
from the agreement.
Income taxes and deferred taxes
The tax expense presented in the income statement comprises cur-
rent taxes based on taxable result for the financial year and deferred
taxes. Current income taxes are calculated from taxable result on
the basis of current tax legislation in the countries where the Group
operates and generates taxable income. Deferred taxes are deter-
mined using tax rates effective at the end of the reporting period.
45
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
Deferred taxes are recognized for temporary differences arising
between the carrying amount of assets and liabilities and their tax
bases. Deferred tax liabilities are recognized in full in the statement
of financial position, and deferred tax assets only to the extent that
future taxable profit will probably be available against which the
temporary differences can be utilized. Deferred tax is not recog-
nized for temporary differences that arise from goodwill that is not
deductible for tax purposes or the undistributed earnings of sub-
sidiaries to the extent that the reversal of temporary differences is
not probable in the foreseeable future. Most significant temporary
differences arise from fair value measurements made in connection
with acquisitions.
Revenue recognition
The Group’s net sales consist of revenue from services, projects, and
sales and maintenance of licenses.
Revenue from sales is recognized in accordance with IFRS 15
Revenue from Contracts with Customers standard when a perfor-
mance obligation (product, service, or combination), is satisfied.
Service sales are invoiced on an hourly or daily basis. In the case
of staffing personnel, performance obligation varies depending on
the individual assignment, which is performed continuously for the
duration of the assignment. Dovre Group is responsible for employee
performance but does not have overall responsibility for project
delivery. The services of Consulting business are provided as service
packages, but even these services are mainly invoiced on the basis of
the hours worked. The services of Consulting business also include
sales of support services, which are also recognized on a monthly
basis. The Group’s line of business is the recurring staffing of project
personnel, but, to some extent, the Group also seeks employees
for customers and receives recruitment fees. These are recognized
as income once the customer has accepted the candidate. Travel
expenses related to rendering services and charged to the client
are presented in sales of services.
With respect to projects, a project is a performance obligation
pursuant to IFRS 15. The revenue for projects is recognized over time
in accordance with the completion percentage. The selling price of
a product (work in progress) is recognized as a percentage of the
price of the finished product per the percentage of completion. For
projects with a long production period, the percentage of completion
has been determined based on factors indicating the production
phases of the project.
License revenue includes sales, lease and rental of software
licenses as part of the SaaS service. Maintenance includes recurring
maintenance fee of licenses sold. Software license rental and main-
tenance revenue is recognized on a monthly basis as a continuous
service. Most software licenses are sold as rental licenses. If the cus-
tomer buys software licenses, they are recognized as revenue once
the right to use the software has been transferred to the customer.
Each customer contract of Dovre Group typically contains only
one performance obligation, such as a project, or the invoicing basis
is hourly or daily service sales. Hence, the allocation of transaction
price is not necessary. Consulting in Finland sells a combination of
service and software, but pricing is based on unit rates and individual
projects are not significant in terms of euros. Dovre Group does not
provide customer financing. Variable consideration in a contract is
also extremely rare and is evaluated on a project-by-project basis.
Other operating income
Other operating income includes proceeds from rental revenue,
gains on disposal of fixed and financial assets, and public funding.
Public funding is recognized when it is reasonably certain that
the terms related to funding are met and that the funding will be
received.
Financial assets and liabilities
Financial assets
In accordance with IFRS 9 Financial Instruments, the Group’s finan-
cial assets are classified into the following groups: financial assets at
fair value through profit or loss and amortized cost. Dovre Group’s
ownership in SaraRasa Bioindo Pte. Ltd. has been classified as fair
value through profit and loss, as the investment is not part of the
Group’s core business. SaraRasa Bioindo Pte. Ltd. is unquoted equity
investment resulting to Level 3 category in the fair value measure-
ment according to IFRS 13 Fair value measurement standard.
Fund investments have been classified as fair value through
profit and loss. In accordance with IFRS 13 Fair value measurement,
the fair value category is Level 1.
Loan receivables and receivables are recognized at amortized
cost. They are presented in the statement of financial position as
either current or non-current assets, with the latter including assets
with maturities greater than 12 months. In the past, the group has
had only few credit losses. The provision for losses on trade receiva-
bles is recorded using a simplified model based on the age of overdue
receivables. An allowance for losses on trade receivables is recorded
if the receivable is more than 90 days overdue, the receivable has
been actively collected without success, and according to the man-
agement’s assessment, the receivable is unlikely to receive payment.
Financial liabilities
In accordance with IFRS 9, financial liabilities are initially recognized
on the basis of the original consideration received, minus trans-
action costs, and subsequently measured at amortized cost using
the effective interest rate method. The Group’s financial liabilities
are non-current and current, and they can be interest-bearing or
non-interest-bearing. Interest expenses are recognized in the income
statement as incurred. Financial liabilities are recognized as current
unless the Group retains the right to reschedule the date of payment
to a date that is later than at least 12 months after the end of the
financial period.
Critical accounting estimates and judgments
The preparation of consolidated financial statements requires the
management to make estimates and assumptions concerning the
future that may differ from actual results. The management must
also use judgment when applying accounting principles. The esti-
mates are based on the management’s best knowledge and under-
standing at the end of the reporting period.
The Group’s estimates and assumptions relate to the recognition
of revenue from long-term projects, valuation of assets, impairment
of trade receivables, and provisions.
The Group annually tests goodwill and intangible assets with
indefinite useful economic lives for impairment and monitors indi-
cations of impairment in accordance with the accounting principles
presented above. The recoverable amounts of cash-generating units
are determined using calculations that are based on value-in-use.
The preparation of these calculations requires the use of estimates
and assumptions.
Application of new and revised IFRS and interpretations
The Group applies new and revised standards and interpretations
as of the effective date of each standard or interpretation or, when
the effective date is other than the first day of the financial year,
as of the first day of the financial year following the effective date
of the standard.
The known changes in IFRS standards that will take effect in the
the financial year 2024 or later are mainly improvements or addi-
tions to existing standards, and Dovre Group does not expect them
to have a material impact on the consolidated financial statements.
46
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
3. SEGMENT INFORMATION
Reporting segments
The Group has two reporting segments that are also the Group’s
strategic business areas:
• Project Personnel business area provides project personnel
services for large investment projects worldwide
• Consulting business area provides management and project
management consulting and software for enterprise level
management in the Nordic countries
• The Renewable Energy business area offers project manage-
ment, planning and construction mainly for windfarm projects
in the Nordic and Baltic countries.
The Group’s segment information is based on internal management
reporting prepared according to the IFRS standards. In reports by
segment, the Group does not spread out the parent company’s inter
-
nal costs across the different segments.
47
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
Net sales by segment
% OFEUR THOUSAND 2023 2022NET SALESProject Personnel 108.822 90.649 20.0%Consulting 16.529 18.156 -9.0%Renewable Energy 71.359 94.165 -24.2%Total 196.710 202.971 -3.1%
In 2023, Dovre Group did not have any clients that accounted for more than 10% of the entire group’s
revenue.
Operating result
EUR THOUSAND 2023 2022 CHANGE%Project Personnel 4.915 4.288 14.6%Consulting 1.681 2.457 -31.6%Renewable Energy 1.757 2.742 -35.9%Other functions -669 -681 -1.8%Unallocated -302 -338 -10.7%Total 7.382 8.467 39.5%
Other Functions are the common resources used by all segments of the Group and shareholders’ expenses.
Expenses not allocated to segments include amortization of client agreements and related client rela-
tionships.
Personnel
AVERAGE NUMBER OF PERSONNEL 2023 2022Project Personnel 686 642Consulting 97 98Renewable Energy 50 38Other functions 2 1Total 835 779
Non-current assets
EUR THOUSAND 2023 2022Finland 425 563Norway 2.430 2.043Singapore 106 259Other countries 12 81Trademark (Note 14) 1.249 1.315Goodwill (Note 15) 20.270 21.017Total 24.492 25.279
Non-current assets excluding financial instruments and deferred tax assets by location of assets. Goodwill
and trademark have not been allocated geographically.
48
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
4. ACQUISITIONS
Acquisitions in 2023
There were no business acquisitions made in 2023 and 2022.
5. NET SALES
NET SALES BY REVENUE TYPE% NET % NET EUR THOUSAND 2023SALES 2022SALES Services 124.628 63.4% 108.007 53.2%License revenue 152.071 572 0.3% 592 0.3%77.3% 171.657 84.6%Maintenance 151 0.1% 207 0.1%30.435 Project revenue 15.5% 15.987 7.9%71.359 36.3% 94.165 46.4%14.204 7.2% 15.326 7.6%Total 196.710 100.0% 202.971 100.0%196.710 100.0% 202.971 100.0%Contract-based customer assets are revenue accruals and are presented in Note 19, Sales and Other Receivables.Contract-based customer liabilities are presented in Note 24, Purchases and Other Liabilities.NET SALES BY MARKET AREA% NET% NETEUR THOUSAND 2023SALES 2022SALESEMEA AMERICAS APAC Total
LONG-TERM PROJECTSEUR THOUSAND 2023 2022Net Sales according to percentage of completion 71.346 73.954Other net sales 3.745 12.216Total 75.091 86.170Amounts recorded as net sales in the accounting period and in previous accounting periods for projects accounted according to the percentage of completion method, but not delivered to customers 107.519 99.738AMOUNTS NOT RECORDED AS NET SALES FROM LONG-TERM PROJECTSEUR THOUSAND 2023 2022Projects to be booked as revenue according to the percentage of completion 49.230 34.815Total order book 49.230 34.815
77% of the order backlog at the end of 2023, amounting to EUR 37.755 thousand, is expected to be
recognized as revenue in the fiscal year 2024.
Customer assets and liabilities related to long-term projects are revenue accruals and are presented
in Note 19, Sales and Other Receivables. Contract-based liabilities, which include advances received on
projects and expenses recorded in accruals based on the stage of completion, are presented in Note 24,
Purchases and Other Liabilities.
Deliverables requiring a long manufacturing time belong to the Renewable Energy business group.
49
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
6. OTHER OPERATING INCOME
EUR THOUSAND 2023 2022Covid 19 grants 429 372Other operating income 67 -3Total 496 368
7. MATERIAL AND SERVICES
EUR THOUSAND 2023 2022Materials, supplies and goods -32.761 -39.064External services -41.511 -51.309Total -74.272 -90.372
8. PERSONNEL
EUR THOUSAND 2023 2022Salaries and fees -100.183 -89.791Pension expenses, defined contribution plans -2.868 -2.727Share-based compensation (Note 21) 0 0Other employee benefits -6.336 -5.930Total -109.387 -98.448
Management salaries, bonuses and fringe benefits as well as compensation of key personnel are pre-
sented in note 29 Related party.
50
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
9. DEPRECIATION AND AMORTIZATION
EUR THOUSAND 2023 2022Amortization according to plan, intangible assets -313 -356Depreciation according to plan, tangible assets -668 -640Total -981 -996
10. OTHER OPERATING EXPENSES
EUR THOUSAND 2023 2022Premises -389 -391Marketing -444 -266Travel -1.202 -1.253Administration and other operating expenses -3.149 -3.145Total -5.184 -5.055
RESEARCH AND DEVELOPMENTEUR THOUSAND 2023 2022Research and development expenses on the balance sheet -176 -89Capitalized research and development expenditure -11 -11Total -187 -101
AUDITOR FEESEUR THOUSAND 2023 2022External audit -144 -145Tax consultancy -3 0Other professional services -3 -5Total -150 -150
11. FINANCING INCOME AND EXPENSES
FINANCING INCOMEEUR THOUSAND 2023 2022Foreign exchange gains 506 211Other interest and financing income 258 101Financing income, total 764 313
FINANCING EXPENSESEUR THOUSAND 2023 2022Foreign exchange losses -680 -109Interest expenses -396 -288Other interest and financing expenses -765 -903Financial assets at fair value through profit and loss 0 -52Financing expenses, total -1.841 -1.352Financing income and expenses, total -1.077 -1.039
51
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
12. INCOME TAX
EUR THOUSAND 2023 2022Tax on income from operations -1.411 -1.826Prior year taxes -101 30Change in deferred tax assets and liabilities -197 179Total -1 .709 -1.618Effective tax rate reconciliation EUR THOUSAND 2023 2022Result before tax 6.305 7.428Taxes calculated at the parent company’s tax rate (20%) -1.261 -1.486Effect of different tax rates in foreign subsidiaries -160 -61Income that is exempt from taxation and expenses that not deductible -202Unrecognized tax benefits for losses for the period -246,6 -53Previously unrecognized and unused tax losses 0 139Prior year taxes -101 30Other items 60 15Income tax in the consolidated statement of income -1.709 -1.618
Deferred tax asset and liabilities EUR THOUSAND DEC. 31, 2023 DEC. 31, 2022Deferred tax asset 319 471Deferred tax liabilities -951 -947Total -632 -476Reconciliation of deferred tax assets and liabilities 2023 CHARGEDJAN. 1, TO INCOMEACQUIRED TRANSLATIONEUR THOUSAND2023STATEMENTBUSINESSESDIFFERENCES DEC. 31, 2023Allocation of fair value on acquisitions -476 41 0 41 -394Other temporary differences 0 -238 0 0 -238Total -476 -197 0 41 -632Reconciliation of deferred tax assets and liabilities 2022CHARGEDJAN. 1, TO INCOMEACQUIRED TRANSLATIONEUR THOUSAND2022STATEMENTBUSINESSESDIFFERENCES DEC. 31, 2022Allocation of fair value on acquisitions -727 -55 0 110 -673Other temporary differences -37 234 0 0 197Total -764 178 0 110 -476
As of 31 December 2023, the Group had tax losses carryforwards amounting to EUR 6.0 million (EUR 7.0
million as of 31 December 2022), for which no deferred tax asset has been recognized. Of these losses,
EUR 1.6 million will expire between 2024 and 2027, and EUR 4.4 million will expire at a later date.
52
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
13. EARNINGS PER SHARE
Undiluted earnings per share
Undiluted earnings per share is calculated by dividing the result attributable to the shareholders of the
parent by the weighted average number of shares during the financial year.
Diluted earnings per share
The potential increase in the number of shares caused by all instruments entitling to shares is taken
into account when calculating the diluted earnings per share. The Group has instruments, share options,
with the potential to increase the number of shares. An instrument has a dilutive effect when its sub-
scription price is lower than the market value of the share. The weighted average number of shares and
the dilutive effect are calculated quarterly taking into account those instruments that have an exercise
price lower than the weighted average share price during that quarter. The dilutive effect is relative to
the difference between the exercise price and the weighted average share price. The total dilutive effect
for the financial year or several quarters is calculated as a weighted average for the period in question.
The Group did not have any dilutive instruments at the end of the financial year or the previous financial
year, so basic and diluted earnings per share are the same.
EARNINGS PER SHARE 2023 2022Result attributable to the shareholders of the parent (EUR thousand) 4.061 5.152Weighted average number of shares during the financial year (1.000) 105.956 105.956Undiluted earnings per share (EUR / share) 0.038 0.049
53
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
14. INTANGIBLE ASSETS
INTANGIBLE ASSETS 2023CUSTOMER AGREEMENTSOTHEREUR THOUSANDAND RELATIONS TRADEMARK DEVELOPMENT COSTSINTANGIBLE ASSETS TOTALAcquisition cost, Jan. 1 3.173 1.315 0 50 4.538Translation differences (+/-) -69 -66 0 0 -135Additions 0 0 0 9 9Acquisition cost, Dec. 31 3.104 1.249 0 59 4.412Accumulated amortization and value adjustments, Jan. 1 -2.058 0 0 -28 -2.085Amortization charges for the period -302 0 0 -11 -313Accumulated amortization and value adjustments, Dec. 31 -2.360 0 0 -38 -2.398Book value, Dec. 31, 2023 744 1.249 0 20 2.013INTANGIBLE ASSETS 2022CUSTOMER AGREEMENTSOTHEREUR THOUSANDAND RELATIONS TRADEMARK DEVELOPMENT COSTSINTANGIBLE ASSETS TOTALAcquisition cost, Jan. 1 3.216 1.334 183 42 4.775Translation differences (+/-) -43 -19 0 0 -62Additions 0 0 0 8 8Acquisition cost, Dec. 31 3.173 1.315 183 50 4.721Accumulated amortization and value adjustments, Jan. 1 -1.724 0 -172 -17 -1.913Amortization charges for the period -334 0 -11 -11 -356Accumulated amortization and value adjustments, Dec. 31 -2.058 0 -183 -28 -2.269Book value, Dec. 31, 2022 1.115 1.315 0 22 2.452
Customer agreements and relations relate to acquisitions in Project Personnel segment in 2015 and
2019. The average amortisation period of the asset is 7.3 years.
The trademark relates to the merger between Dovre Group and NPC in 2015, as a result of which
Dovre Group’s logo was changed and is now a combination of both companies’ logos. The Group has
not determined a definite useful economic life for the trademark. The trademark is annually tested for
impairment in connection with goodwill.
54
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
15. GOODWILL
EUR THOUSAND 2023 2022Acquisition cost, Jan. 1 21.017 20.898Additions 0 0Translation differences (+/-) -747 119Book value, Dec. 31 20.270 21.017Dovre Group’s goodwill is divided into cash-generating units as follows:GOODWILL BY CASH GENERATING UNITEUR THOUSAND 2023 2022Project Personnel 16.025 16.729Consulting 980 1.023Renewable Energy 3.265 3.265Total 20.270 21.017
An annual impairment test is conducted for all cash-generating units based on the year-end situation.
For the Project Personnel segment, in addition to goodwill, the NPC trademark, which has an indefinite
economic life, is also tested. The carrying value of the trademark was approximately EUR 1.2 million as
of 31 December 2023 (EUR 1.3 million as of 31 December 2022).
In the test, we compare what the business unit is currently worth on our books to its estimated future
earnings. These calculations are based on management-approved plans covering a five-year period.
Key variables used in the calculation are revenue growth and operating profit margin. These variables
are based on historical performance, the business group’s market position, and growth potential in the
business group’s markets. The discount rate is determined using a capital structure based on peer group
balance sheets and financial statements to which IAS 17 Leases apply.
Based on testing, the recoverable amounts of all cash-generating units exceeded their carrying
amounts and, therefore, no indications of impairment exist.
KEY VARIABLES: 2023 2022Average growth in net sales,%Project Personnel 2.6 7.2Consulting 1.3 7.8Renewable Energy 16.0 9.9Average EBIT,%Project Personnel 4.2 4.5Consulting 10.9 13.2Renewable Energy 3.4 5.0Terminal growth rate,%Project Personnel 1.3 1.0Consulting 1.3 1.0Renewable Energy 1.0 1.0Pre-tax discount rate,%Project Personnel 24.8 15.7Consulting 24.8 15.6Renewable Energy 26.3 16.7If any one of the following changes were made to the above key assumptions, the value in use value and the carrying amount would be equal. EBIT, %-unit, changeProject Personnel -0.5Consulting -9.5Renewable Energy -2.7Pre-tax discount rate,%-unitProject Personnel 28.3Consulting 260.0Renewable Energy 158.0
According to the sensitivity analysis, a significant deterioration in operating income or a substantial
increase in the Weighted Average Cost of Capital (WACC) in any of the Group’s cash-generating units
could necessitate an impairment charge. In Project Personnel, where the largest amount of goodwill
resides, the threshold for an impairment charge has been calculated as a 0.5 percentage point reduction
in operating income. In Consulting and Renewable Energy, the reduction in operating income would need
to be significantly more substantial. Also, an increase in WACC to 28.3 percentage points could trigger
the need for an impairment charge in Project Personnel. Conversely, the threshold values for WACC in
Consulting and Renewable Energy are considerably higher.
55
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
16. TANGIBLE ASSETS, LEASES
OWNED ASSETS RIGHT-OF-USE ASSETSTANGIBLE ASSETS 2023MACHINERY OTHER MACHINERY EUR THOUSANDAND EQUIPMENTTANGIBLE ASSETS BUILDINGSAND EQUIPMENT TOTALAcquisition cost, Jan. 1 1.070 0 2.783 555 4.408Translation differences (+/-) 0 0 -26 0 -26Additions 164 0 930 2.563 3.657Disposals 0 0 0 0 0Acquisition cost, Dec. 31 1.234 0 3.687 3.118 8.0390Accumulated depreciation and value adjustments, Jan. 1 -860 0 -1.559 -180 -2.599Translation differences (+/-) 0 0 0 0 0Accumulated depreciation from disposals 0 0 0 0 0Depreciation charges for the period -90 0 -458 -120 -668Accumulated depreciation and value adjustments, Dec. 31 -950 0 -2.017 -300 -3.2670Book value, Dec. 31, 2023 284 0 1.670 2.818 4.772OWNED ASSETS RIGHT-OF-USE ASSETSTANGIBLE ASSETS 2022MACHINERY OTHER MACHINERY EUR THOUSANDAND EQUIPMENTTANGIBLE ASSETS BUILDINGSAND EQUIPMENT TOTALAcquisition cost, Jan. 1 903 40 2.315 212 3.470Translation differences (+/-) 0 0 0 0 0Additions 167 0 469 342 978Disposals 0 -40 0 0 -40Acquisition cost, Dec. 31 1.070 0 2.783 555 4.4080Accumulated depreciation and value adjustments, Jan. 1 -800 -40 -1.104 -54 -1.999Translation differences (+/-) 0 0 0 0 0Accumulated depreciation from disposals 0 40 0 0 40Depreciation charges for the period -60 0 -455 -126 -640Accumulated depreciation and value adjustments, Dec. 31 -860 0 -1.559 -180 -2.5990Book value, Dec. 31, 2022 210 0 1.224 375 1.809
56
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
Leases
Dovre Group’s right-of-use assets comprise office lease agreements and construction equipment. Office
lease agreements are included in the balance sheet item “Right-of-Use Assets, Buildings.” Leased con-
struction equipment is included in the balance sheet item “Right-of-Use Assets, Machinery and Equip-
ment.” The majority of office leases are fixed-term contracts, and some of these agreements include
options to extend the lease periodically. Dovre has assessed in determining the right-of-use asset whether
the lease agreements will be utilized. For contracts that are effective indefinitely with a notice period
of 3–12 months, the likely lease term has been defined as 2–4 years. Additionally, Suvic Oy, a subsidiary
within the Renewable Energy business segment, has leased construction equipment. These contracts
are for fixed terms of 3–5 years.
LEASING LIABILITIESEUR THOUSAND DEC. 31, 2023 DEC. 31, 2022Non-current lease liabilities 3.644 1.079Current lease liabilities 1.067 544Total 4.711 1.623MATURITY PROFILE OF PAYMENTS DUEEUR THOUSAND DEC. 31, 2023 DEC. 31, 20220–1 1.214 6091–2 879 4452–3 865 2993–4 739 2534–5 614 150Over 5 years 1.243 20Total 5.554 1.776
The presentation as of 31 December 2022 has been adjusted to be comparable with the presentation
as of 31 December 2023.
CASH FLOW STATEMENT ITEMSEUR THOUSAND DEC. 31, 2023 DEC. 31, 2022Lease liability amortization payments -579 -582Lease liability interest payments -83 -56Total -662 -638INCOME STATEMENT ITEMSEUR THOUSAND 2023 2022Right-to-use asset depreciations -578 -581Right-to-use asset interest cost -82 -55Low value lease expense -336 -349Expense relating to variable lease payments not included in the measurement of lease liabilities 0 73Total -996 -912
17. INVENTORIES
EUR THOUSAND DEC. 31, 2023 DEC. 31, 2022Materials and supplies of inventory, percentage of completion method 6.747 1.530Total 6.747 1.530
Inventories consist of the materials and supplies of Suvic Oy’s inventories.
57
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
18. FINANCIAL ASSETS
Financial assets at fair value through profit and loss
EUR THOUSAND DEC. 31, 2023 DEC. 31, 2022Unquoted equity investment 1.056 1.056Fund investments 825 798Total 1.881 1.854
Unquoted equity investment
Unquoted equity investment includes Dovre Group Plc’s ownership in SaraRasa Bioindo Pte. Ltd. (Bioindo).
Dovre Group Plc’s ownership was 19.86% at year-end 2023. Dovre Group’s investment in Bioindo is not
part of the Group’s core business. The category of the investment’s fair value measurement is Level 3.
The audited equity of Bioindo was USD 2.3 million at year-end 2023 (USD 2.5 million at year-end
2022). The estimated unaudited 2023 result was approximately USD -0.5 (0.0 in 2022) million.
In October 2022, SaraRasa Bioindo Pte. Ltd agreed with Cellmark Ab to supply the majority of its
production of pellets for two years starting from December 2022 and ending in December 2024 for the
Korean market using Cellmark’s services. The contract has a fixed price and is valued at about EUR 14
million.
Fund investments
Fund investments include the mutual fund units of Dovre’s subsidiary Suvic Oy. The category of the
investment’s fair value measurement is Level 1.
19. TRADE AND OTHER RECEIVABLES
EUR THOUSAND DEC. 31, 2023 DEC. 31, 2022Trade receivables 33.788 30.781Valuation allowance for trade receivables -227 -237Other receivables 3.586 821Accrued income on sales 6.910 10.752Total 44.057 42.116
ACCRUED INCOME EUR THOUSAND DEC. 31, 2023 DEC. 31, 2022Revenue recognition according to the percentage of completion *) 5.291 8.992Accrued income from sales 904 1.072Other accrued income 715 688Total 6.910 10.752
*) Renewable Energy business group
19. NON-CURRENT TRADE AND OTHER RECEIVABLES
EUR THOUSAND DEC. 31, 2023 DEC. 31, 2022Other non-current receivables 19 19Total 19 19
Other accrued expenses include accruals for operating expenses.
The book values of the receivables are based on a reasonable estimate of their fair value. Allowance for
losses on trade receivables is recorded using a simplified model based on the age of overdue receivables.
Allowance for losses on trade receivables is recorded if the receivable is more than 90 days past due, the
receivable has been actively collected without success, and according to the management’s assessment,
the receivable is unlikely to be collected. The amount of impairment of trade receivables realised during
the last 10 years has averaged EUR 12 thousand, which is an average of 0.07% of trade receivables.
AGEING ANALYSIS OF TRADE RECEIVABLESEUR THOUSAND DEC. 31, 2023 DEC. 31, 2022Not due 25.803 22.143Overdue1–30 days 6.213 3.10331–60 days 62 2.69661–90 days 297 776Over 90 days 1.413 2.063Total 33.788 30.781
58
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
20. SHAREHOLDERS’ EQUITY
Dovre Group Plc has one class of shares. The book value of the shares is EUR 0.10 per share. Each share
entitles the shareholder to one vote. Dovre Group Plc’s shares are listed on Nasdaq Helsinki Ltd. The
maximum number of Dovre Group Plc’s shares is 160 million shares (160 million in 2022). The shares do
not carry a nominal value. The Group’s maximum share capital is EUR 41.6 million (EUR 41.6 million in
2022). All shares issued have been fully paid for.
Changes in 2022 and 2023
There have been no changes in shares in 2022 and 2023.
Dividend distribution in 2023
Dovre Group Plc’s Annual General Meeting held on March 30, 2023 resolved that no dividend was paid.
Dividend distribution in 2022
Dovre Group Plc’s Annual General Meeting held on March 30, 2022 resolved that no dividend was paid
to ensure continued growth in the Renewable Energy segment.
Own shares
Dovre Group neither acquired nor sold the company’s own shares during the accounting period. On
January 1, 2023 and December 31, 2023, Dovre Group Plc held a total of 236.725 of the company’s own
shares, whose share of the company’s total shares and votes was 0.22 percent. On January 1, 2022 and
December 31, 2022, Dovre Group Plc held a total of 236.725 of the company’s own shares, whose share
of the company’s total shares and votes was 0.22 percent.
Reconciliation of the number of shares
RESERVE FOREUR THOUSAND NUMBER OF SHARES SHARE CAPITALNON-RESTRICTED EQUITY FAIR VALUE RESERVE TREASURY SHARES TOTALJan. 1, 2022 105.956.494 9.603 14.066 2.869 -237 26.301Dec. 31, 2022 = Dec. 31, 2023 105.956.494 9.603 14.066 2.869 -237 26.301
59
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
21. SHARE-BASED COMPENSATION
Long-term incentive programs
The company does not have a valid share-based payment plan in 2023 and 2022. Rewards paid to key
employees will be paid in cash in the future.
22. NON-CURRENT FINANCIAL LIABILITIES
EUR THOUSAND DEC. 31, 2023 DEC. 31, 2022Non-current loans from financial institutions 900Non-current lease liabilities (Note 16) 3.644 1.079Total 3.644 1.979
The average interest rate for non-current loans was 3.81% in 2022.
MATURITY PROFILE OF NON-CURRENT LOANSEUR THOUSAND DEC. 31, 2023 DEC. 31, 20220–1 years 0 4001–2 years 0 4002–3 years 0 1003–4 years 0 0Total 0 900
EUR THOUSAND DEC. 31, 2023 DEC. 31, 2022Non-current interest-bearing liabilities in cash flow statement (Note 25) 0 900
PROVISIONS EUR THOUSAND DEC. 31, 2023 DEC. 31, 2022Provisions for long-term projects 190 255Litigation provisions 528 873Other risk provisions 173 214Total 891 1.342
OTHER LIABILITIESEUR THOUSAND DEC. 31, 2023 DEC. 31, 2022Other liabilities 390 490Total 390 490
Other liabilities consist of a capital loan given by the non-controlling owners of the group’s subsidiary
Suvic Oy. There is no predetermined repayment program for capital loans. The board of Suvic Oy decides
on loan and interest repayment.
The fair values of the non-current liabilities and provisions correspond, in material aspects, to their
carrying values.
60
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
23. CURRENT FINANCIAL LIABILITIES
EUR THOUSAND DEC. 31, 2023 DEC. 31, 2022Current loans from financial institutions 400Lines of credit in use 4.366 5.281Current lease liabilities (Note 16) 1.067 544Total 5.433 6.225EUR THOUSAND DEC. 31, 2023 DEC. 31, 2022Current interest-bearing liabilities in cash flow statement (note 25) 4.366 5.681
The average interest rate for current loans was 3.81% in 2022. The fair values of the liabilities correspond,
in material aspects, to their carrying values. The interest rate for the Group’s lines of credit in use in 2023
was 4.71% (4.60% in 2022).
24. TRADE PAYABLES AND OTHER LIABILITIES
EUR THOUSAND DEC. 31, 2023 DEC. 31, 2022Trade payables 10.615 10.327Received advances from the long-term projects *) 3.383 595Other current liabilities 7.218 8.734Accrued expenses 17.104 15.912Total 38.320 35.568
CURRENT ACCRUALS AND DEFERRED INCOMEEUR THOUSAND DEC. 31, 2023 DEC. 31, 2022Current deferred income 92 72Expenses recorded according to the percentage of completion *) 5.824 5.690Accrued employee expenses 8.402 7.651Other current accrued liabilities on income and expenses 2.786 2.499Total 17.104 15.912
The fair values of the liabilities are equal to their carrying values.
*) Renewable Energy business group
61
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
25. CHANGES IN LIABILITIES ARISING FROM FINANCING ACTIVITIES
2023TRANSLATIONEUR THOUSAND JAN 1, 2023 PROCEEDS REPAYMENTS TRANSFERDIFFERENCES DEC. 31, 2023Non-current loans and borrowings 1.390 0 -1000 0 0 390Current loans and borrowings 5.681 0 -1.315 0 0 4.366Total 7.071 0 -2.315 0 0 4.756
2022TRANSLATIONEUR THOUSAND JAN 1, 2022 PROCEEDS REPAYMENTS TRANSFERDIFFERENCES DEC. 31, 2022Non-current loans and borrowings 1.300 490 -400 0 0 1.390Current loans and borrowings 5.711 0 -30 0 0 5.681Total 7.011 0 -430 0 0 7.071
The above figures do not include leasing liabilities (Note 16).
62
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
26. FINANCIAL RISK AND CAPITAL STRUCTURE
MANAGEMENT
Financial Risk Management
In its operations, Dovre Group is exposed to common financial risks, most
importantly foreign exchange risk. The purpose of financial risk management is
to ensure that the Group has access to sufficient and cost-effective funding in
all market situations and to monitor and minimize any potential risks. Financial
risks are managed centrally by the Group’s parent company’s finance function,
which is responsible for the Group’s financing. Financial risk management is
part of the Group’s operational management.
Foreign exchange risks
The Group operates internationally and is thus exposed to a variety of foreign
exchange risks. Such risks arise from exchange rate fluctuations relating to
foreign currency denominated assets, liabilities, and planned business trans-
actions (transaction risk) and from investments in foreign subsidiaries and
associates (translation risk). The Group manages its foreign exchange risks in
accordance with the Group’s currency hedging policy, approved by the Board
of Directors in 2014. The purpose of the policy is to minimize the company’s
subsidiaries’ foreign exchange risks and to centrally hedge the Group’s foreign
exchange risks at the parent company, when necessary. The company does
not automatically hedge its foreign currency positions. However, should it be
deemed necessary for risk management and be in the best interest of the com-
pany’s shareholders, the company’s Board of Directors may pursue prudent and
selective hedging. Operatively, the company seeks to avoid any unnecessary
increase in foreign exchange risks and any unnecessary currency transactions.
Foreign exchange risk management is a regular part of the Boards’ charter.
Transaction risks
Majority of the Group’s operations is local service business and is denominated
in local functional currencies. It does not therefore involve transaction risks.
The Group’s internal invoicing and loans are primarily initiated in the local cur-
rencies of the subsidiaries and any possible foreign exchange risks are hedged
using foreign currency derivatives at the parent company.
The foreign exchange risk sensitivity analysis for the most important cur-
rency pairs, disclosed in accordance with IFRS 7, has been calculated for the
Group’s foreign currency nominated financial assets and liabilities including
foreign currency derivatives outstanding on the balance sheet date. The expo-
sures in the most important currency pairs are disclosed in the table below.
EXPOSURE AGAINST EUREUR MILLION NOK CAD USD SGD GBP AED TOTALExposure Dec. 31, 2023 0.0 0.0 -0.1 0.0 0.0 -0.1Exposure Dec. 31, 2022 0.5 0.1 0.9 -0.1 0.0 1.5
EXPOSURE AGAINST NOKEUR MILLION NOK CAD USD SGD GBP EUR TOTALExposure Dec. 31, 2023 0.0 0.1 0.1 0.0 0.2Exposure Dec. 31, 2022 0.0 0.1 0.1 0.0 0.2
EXPOSURE AGAINST SGDEUR MILLION NOK CAD USD SGD GBP EUR TOTALExposure Dec. 31, 2023 0.1 1.0 0.0 1.1Exposure Dec. 31, 2022 0.1 0.4 0.0 0.4
EXPOSURE AGAINST CADEUR MILLION NOK CAD USD SGD GBP TOTALExposure Dec. 31, 2023 0.0 4.6 4.6Exposure Dec. 31, 2022 0.0 -0.1 -0.1
The foreign exchange risk sensitivity analysis illustrates the impact of a 20% movement in exchange rates and has been
calculated before taxes. An estimated 20% movement in the foreign exchange rates on the balance sheet date would have
resulted in an impact of EUR 1.2 (0.4) million on the Group’s result before taxes with the exchange rates strengthening and
EUR -1.2 (-0.4) million with the exchange rates weakening.
63
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
Customer credit risk
A substantive part of the Group’s receivables are from a small number of customers. However, the Group
does not consider there to be any significant concentrations of customer credit risk because these
customers are large and financially solid companies. Customers’ creditworthiness is secured through
credit checks. Trade receivables are monitored centrally by Group functions. The Group does not provide
customer financing.
Ageing structure of the Group’s receivables and impairment losses recognized during the financial
year are presented in Note 19 Trade and Other Receivables.
Capital Structure Management
EUR MILLION 2023 2022Interest-bearing liabilities 9.1 8.2Cash and cash equivalents 7.9 11.2Net debt 1.2 -3.0Shareholders’ equity 37.4 34.3Gearing 3.1% -8.8%
Translation risk
Changes in consolidation exchange rates affect the Group’s income statement, cash flow statement,
and the statement of financial position, which are presented in euros, thus giving rise to translation
risk. As the majority of the Group’s net sales occur in functional currencies other than the euro, the
translation risk related to the Group’s net sales and operating result is material to the Group. In 2023,
calculated in fixed currencies, the group’s net sales would have increased by 5.6 percent compared to
the corresponding period in 2022, instead of decreasing by - 3.1 percent. The impact of a 10% movement
in average annual exchange rates of the Group’s main currencies on the Group’s net sales is presented
in the table below.
IMPACT ON IMPACT ON IMPACT ON IMPACT ON NET SALES NET SALESNET SALESNET SALESCHANGE INDENOMINATEDDENOMINATEDDENOMINATEDDENOMINATEDEUR MILLIONEXCHANGE RATEIN NOKIN CADIN USDIN SGD10% -6.9 -0.6 -2.5 -1.4 2023-10% 6.9 0.6 2.5 1.4
Conversion of the balance sheets of Dovre Group’s subsidiaries into euros resulted in a translation dif-
ference during 2023 -1.4 (0.4) million euros.
Interest rate risk
The Group has no long-term loans from financial institutions at the time of closing the accounts. As a
result, the Group’s exposure to interest rate risk is low and is related to the interest expenses arising
from the use of credit lines.
Liquidity risk
The purpose of liquidity risk management is to ensure that the Group has access to sufficient liquid
assets and credit facilities in order to guarantee sufficient funding of the Group’s business operations.
The Group’s liquidity is controlled through cash and liquidity management. The Group’s liquidity remained
strong in 2023.
On December 31, 2023, the Group’s cash and cash equivalents were EUR 7.9 (11.2) million. In addition, the
parent company and subsidiaries have unused credit limit.
EUR MILLION 2023 2022Cash and cash equivalents 7.9 11.2Credit facilities 12.5 10.5Lines of credit in use -4.4 -5.3Total 16.0 16.5
64
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
Disputes and court proceedings
The subsidiary of the Group, Suvic Oy, has litigation pending in court, in which the Company has claims
and the opposing party has counterclaims against the Company. The Company’s claims concern the scope
and quality of the delivery of the contract. The Company’s legal position is strong, but the handling of
the cases takes time and it is difficult to assess the final outcome.
28. SUBSIDIARIES
SHARE-SHARE-HOLDING%,HOLDING%,COMPANY DOMICILE COUNTRY PARENT GROUPDovre Asia Pte Ltd. Singapore Singapore 100.00 100.00Dovre Australia Pty Ltd. Sydney Australia 100.00 100.00Dovre Canada Ltd. St. John's Canada 100.00 100.00Dovre Consulting AS Stavanger Norway 100.00 100.00Dovre Group Inc. Houston USA 100.00 100.00Dovre Group Energy AS Stavanger Norway 100.00 100.00Dovre Group (Singapore) Pte Ltd. Singapore Singapore 0.00 100.00Dovre Group (Korea) Limited Soul Korea 0.00 100.00Proha Oy Espoo Finland 100.00 100.00Suvic Oy Oulu Finland 51.00 51.00Suvic AB Stockholm Sweden 0.00 100.00Renetec Oy Espoo Finland 57.14 57.14
27. COMMITMENTS AND CONTINGENT LIABILITIES
EUR THOUSAND DEC. 31, 2023 DEC. 31, 2022Noncurrent loans from financial institutions 0 1.300Floating charges 12.527 10.526Line of credit in use 4.366 5.281Guarantees given:Trade receivables pledged as collateral 4.958 5.595Capital loans 10.000 5.000Capital loans, Suvic Oy 5.000 5.000Debt Guarantees, overdraft facility 1.357 1.406Other guarantees 2.745 3.097Total 24.059 20.099
BANK AND DELIVERY GUARANTEE LIMIT EUR THOUSAND DEC. 31, 2023 DEC. 31, 2022Bank and delivery guarantee limit, in total 15.000 12.000Limit in use 9.864 8.434Corporate mortgages given as collateral Corporate mortgages, parent company 10.000 10.000Corporate mortgages, Suvic Oy *) 5.000 5.000Total 15.000 15.000
COUNTER-GUARANTEES FOR GUARANTEES DURING WORK AND WARRANTY PERIODS EUR THOUSAND DEC. 31, 2023 DEC. 31, 2022Mutual fund units 2.100 2.100Floating charges 300 300
*) Suvic Oy’s corporate mortgages have been given as collateral for commitments given by the group’s
parent company.
65
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
29. RELATED PARTY TRANSACTIONS
Transactions with related parties
A related party is an entity, in which a member of the management of the Group or its parent company
holds either direct or indirect control, holds control together with another party, or has significant
influence.
Dovre Group did not have any material transactions with any other related parties in 2023 or 2022.
There were no loans given to management in the Group balance sheet on December 31, 2023, or Decem-
ber 31, 2022.
Management remuneration and compensation
Key management remuneration and compensation
Key management remuneration and compensation Information includes total remuneration paid to the
members of the Board and the members of the Group Executive Team.
EUR THOUSAND 2023 2022Salaries and other short-term employee benefits 841 981Total 841 981
Remuneration paid to the CEO and the members of the Board
Information includes the total remuneration, compensation, and fringe benefits paid to the CEO and
the acting CEO of the parent company and the members of the Board of Directors of Dovre Group Plc.
BOARD MEMBERS AND CEO EUR THOUSAND 2023 2022Board members on Dec. 31, 2023:Svein Stavelin - Chairman of the Board 40 40Ilari Koskelo - Vice Chairman of the Board 33 31Antti Manninen - Board member 25 25Sanna Outa-Ollila - Board Member since March 30, 2022 25 19123 121CEO:Arve Jensen 288 373Total 411 494
66
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
FINANCIAL STATEMENTS
OF THE PARENT COMPANY,
FAS
67
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
5. FINANCIAL STATEMENTS OF THE PARENT COMPANY, FAS
INCOME STATEMENT OF THE PARENT COMPANY, FAS
EUR THOUSAND NOTE DEC. 31, 2023 DEC. 31, 2022
NET SALES 2 11.333.495 8.148.066
Other operating income 3 53.400 53.400
Material and services 4 -7.342.271 -3.820.538
Employee benefits expense 5 -2.804.514 -3.097.907
Depreciation and amortization 6 -639.305 -60.289
Other operating expenses 7 -1.429.812 -5.323.962
OPERATING RESULT -829.008 -4.101.230
Financing income and expenses 8 -376.641 1.293.030
RESULT BEFORE TAXES -1.205.649 -2.808.199
Appropriations: Group contribution 0 193.960
Tax 9 -28.109 -33.101
RESULT FOR THE PERIOD -1.233.758 -2.647.340
68
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
BALANCE SHEET OF THE PARENT COMPANY, FAS
EUR NOTE DEC. 31, 2023 DEC. 31, 2022
ASSETS
NON-CURRENT ASSETS
Intangible assets 10 1.317.348 1.956.023
Tangible assets 11 1.717 2.347
Investments
Investments in subsidiaries 12 26.422.785 26.422.785
Investments in other shares 12 1.146.502 1.146.500
NON-CURRENT ASSETS 28.888.354 29.527.657
CURRENT ASSETS
Non-current assets 13 1.110.000 1.149.920
Current assets 14 2.853.807 5.638.539
Cash and cash equivalents 1.536.651 562.692
CURRENT ASSETS 5.500.459 7.351.151
TOTAL ASSETS 34.388.814 36.878.809
EUR NOTE DEC. 31, 2023 DEC. 31, 2022
EQUITY AND LIABILITIES
SHAREHOLDERS’ EQUITY
Share capital 15 9.603.084 9.603.084
Reserve for invested non-restricted equity 15 14.170.784 14.170.784
Retained earnings 15 4.599.879 7.258.162
Result for the period 15 -1.233.759 -2.647.341
SHAREHOLDERS’ EQUITY 27.139.988 28.384.689
LIABILITIES
Non-current liabilities 16 0 900.000
Current liabilities 17 7.248.826 7.594.120
LIABILITIES 7.248.826 8.494.120
TOTAL EQUITY AND LIABILITIES 34.388.814 36.878.809
69
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
CASH FLOW STATEMENT OF THE PARENT COMPANY, FAS
EUR THOUSAND DEC.31, 2023 DEC.31, 2022
Cash flow from operating activities
Operating profit (+) / loss (-) -829 -4.101
Depreciation and amortization 639 60
Merger loss 0 3.542
Other adjustments 0 -148
Changes in working capital -342 -1.907
Interest received and other financial income 93 88
Interest paid and other financial items -440 -194
Income taxes paid -28 -33
Net cash generated by operating activities -906 -2.692
Cash flow from investing activities
Investments in tangible and intangible assets 0 -2
Investments in Group companies 0 0
Capital loans granted to group companies -100 -1.010
Acquired businesses 0 0
Dividends received from investments 1.334 24
Increase (-) / decrease (+) in loan receivables 2.140 3.779
Net cash generated by investing activities 3.374 2.791
EUR THOUSAND DEC.31, 2023 DEC.31, 2022
Cash flow from financing activities
Repayments of non-current loans -900 0
Proceeds from current loans 792 161
Repayments of current loans -1.386 -400
Net cash generated by financing activities -1.494 -239
Translation differences 40
Change in cash and cash equivalents 974 -100
Cash and cash equivalents at the beginning of the period 563 663
Cash and cash equivalents at the end of the period 1.537 563
70
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
NOTES TO DOVRE GROUP PLC’S FINANCIAL STATEMENTS, FAS
1. ACCOUNTING PRINCIPLES
The financial statements of the parent company Dovre Group Plc have been prepared in accordance
with Finnish accounting and corporate legislation. On February 8, 2022, Dovre Group Plc established a
branch Dovre Group Sweden Filial in Sweden. Financial statements of the Branch, prepared in accordance
with Finnish accounting regulations, have been included in the financial statements of Dovre Group Plc.
Dovre Group Sweden Filial business was dissolved on September 4, 2023.
Foreign currency transactions
Foreign currency transactions are recorded at the rate of exchange prevailing on the date of transaction.
At the end of the financial period, foreign currency nominated assets and liabilities are translated at the
rate of exchange prevailing at the end of the reporting period. Foreign exchange gains and losses are
presented under financing income and expense in the income statement.
Revenue recognition
Revenue from services is recognized upon delivery to the client. All service-related travel and other
expenses that have been invoiced from the client are included in revenue from services. Revenue from
licenses is recognized upon the granting of user rights when all the main risks and rewards of license
ownership have been transferred to the buyer. Revenue from maintenance is allocated to the contract
period. Net sales include royalty fees charged from Group companies for intangible marketing property
and for using the Dovre Group trademark. Royalties are recognized on an accrual basis and in accordance
with the respective licensing agreement.
Pensions
The parent company’s pension schemes are funded through payments to an insurance company. Statu-
tory pension expenses are recorded as expenses in the year they are incurred.
Fixed assets
Fixed assets are stated at acquisition cost less accumulated depreciation and amortization. Depreciation
and amortization are recorded on a straight-line basis over the expected economic useful lives of the
assets as follows:
Intangible assets (software) 2–3 years
Intangible assets (trademarks) 5 years
Other capitalized expenditure 3–5 years
Goodwill 5–10 years
Machinery and equipment 3–5 years
In accordance with section 5: 9 of the APA, EUR 300.000 arising from the business transaction on 31
August 2021 was capitalized as goodwill. Goodwill is based on the expected return on the acquired eSite
business. Goodwill is amortized on a straight-line basis over 5 years. The book value of goodwill at the
end of the financial year was 160.000.
Derivative instruments
The company hedges, when appropriate, receivables and liabilities denominated in foreign currency with
different currency forward and option contracts. Derivatives are recognized in the balance sheet under
other receivables or payables at fair value on the date of trade. Outstanding derivatives are remeasured
at their fair value at the end of each reporting period and the resulting gain or loss is immediately recog-
nized in profit or loss under financial items. In determining the fair value of a derivative, the appropriate
quoted market price is used, if available. Alternatively, fair value is determined using commonly used
valuation methods. The company had no outstanding derivate contracts at the end of 2023.
Taxes
Income tax is recognized in accordance with Finnish tax legislation. Taxes withheld in foreign jurisdictions
are recognized as costs in the income statement if they cannot be utilized in taxation. Deferred tax assets
are recorded with utmost prudency.
2. NET SALES
NET SALES BY BUSINESS ACTIVITY
EUR THOUSAND 2023 2022
Project Personnel 9.538 6.490
Consulting 634 562
Other functions 1.162 1.096
Total 11.333 8.148
GEOGRAPICAL DISTRIBUTION
EUR THOUSAND 2023 2022
The Netherlands 4.758 4.092
Finland 2.829 2.328
Norway 3.128 892
Other countries 619 836
Total 11.333 8.148
71
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
3. OTHER OPERATING INCOME
EUR THOUSAND 2023 2022
Rents 32 32
Other income 21 21
Total 53 53
4. MATERIAL AND SERVICES
EUR THOUSAND 2023 2022
License fees -158 -129
External services -7.184 -3.692
Total -7.342 -3.821
5. EMPLOYEE BENEFITS EXPENSE
EUR THOUSAND 2023 2022
Salaries and fees -2.431 -2.600
Pension expenses -305 -365
Other employee benefits -68 -134
Total -2.805 -3.098
Management remuneration
EUR 2023 2022
Members of the Board of Directors -123.000 -121.050
Total -123.000 -121.050
Pension liabilities for the members of the Board and the CEO
The contracts do not contain any specific provisions on retirement age or pension. The CEO of Dovre
Group Plc has been Arve Jensen from Norway, whose salary is paid by Dovre Group Energy AS. In 2023,
the accrued expenses arising from the CEO’s statutory pension plan were EUR 10.373 (EUR 2.545 in 2022).
NUMBER OF EMPLOYEES 2023 2022
Average 72 54
At the end of the financial year 75 62
6. DEPRECIATION AND AMORTIZATION
EUR THOUSAND 2023 2022
Amortization according to plan, intangible assets -639 -60
Depreciation according to plan, tangible assets -1 0
Total -639 -60
7. OTHER OPERATING EXPENSES
EUR THOUSAND 2023 2022
Merger loss 0 -3.542
Other operating expenses -1.430 -1.782
Total -1.430 -5.324
In 2022 the merger loss was caused by the merger of Dovre Club Oy with its parent company on 31
December 2022.
Auditor fees
AUDIT FIRM BDO OY
EUR THOUSAND 2023 2022
External audit -60 -61
Other services -2 -1
Total -62 -62
72
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
8. FINANCING INCOME AND EXPENSES
DIVIDEND INCOME
EUR THOUSAND 2023 2022
Dividend income from Group companies 0 1.358
Total 0 1.358
OTHER INTEREST AND FINANCING INCOME
EUR THOUSAND 2023 2022
Interest income from Group companies 19 29
Other financing income from others 44 100
Total 63 128
INTEREST AND FINANCING EXPENSES
EUR THOUSAND 2023 2022
Interest expenses to Group companies -17 -30
Interest expenses, interest-bearing liabilities -12 -36
Other interest and financing expenses -411 -127
Total -440 -194
Financing income and expenses, total -377 1.293
Foreign exchange gains included in financing income 31 69
Foreign exchange losses included in financing income -200 -66
9. INCOME TAXES
EUR THOUSAND 2023 2022
Tax on income from operations -28 -33
Total -28 -33
10. INTANGIBLE ASSETS
INTANGIBLE RIGHTS AND OTHER CAPITALIZED EXPENDITURE
EUR THOUSAND 2023 2022
Acquisition cost, Jan. 1 0 95
Disposals 0 -95
Acquisition cost, Dec. 31 0 0
Accumulated amortization and value adjustments, Jan. 1 0 -95
Accumulated amortization from disposals 0 95
Amortization charges for the year 0 0
Accumulated amortization and value adjustments, Dec. 31 0 0
Book value, Dec. 31 0 0
GOODWILL
EUR THOUSAND 2023 2022
Acquisition cost, Jan. 1 6.087 300
Additions 0 5.787
Acquisition cost, Dec. 31 6.087 6.087
Accumulated amortization and value adjustments, Jan. 1 -4.131 -20
Accumulated amortization of additions 0 -4.051
Amortization charges for the year -639 -60
Accumulated amortization and value adjustments, Dec. 31 -4.769 -4.131
Book value, Dec. 31 1.317 1.956
The additions and the accumulated amortisation of the additions are due to the merger of Dovre Club
Oy with its parent company on 31 December 2022.
Intangible assets, total 1.317 1.956
73
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
11. TANGIBLE ASSETS
MACHINERY AND EQUIPMENT
EUR THOUSAND 2023 2022
Acquisition cost, Jan. 1 48 47
Additions 0 2
Acquisition cost, Dec. 31 48 48
Accumulated depreciation and value adjustments, Jan. 1 -46 -46
Depreciation charges for the year -1 0
Accumulated depreciation and value adjustments, Dec. 31 -47 -46
Book value, Dec. 31 2 2
12. INVESTMENTS
INVESTMENTS IN GROUP COMPANIES
EUR THOUSAND 2023 2022
Acquisition cost, Jan. 1 30.826 34.498
Additions 0 0
Disposals 0 -3.673
Acquisition cost, Dec. 31 30.826 30.826
Accumulated value adjustments, Jan. 1 -4.403 -4.403
Accumulated impairment and value adjustments, Dec. 31 -4.403 -4.403
Book value, Dec. 31 26.423 26.423
Disposals in 2022 are due to the merger of Dovre Club Oy with its parent company on 31 December 2022.
OTHER INVESTMENTS
EUR THOUSAND 2023 2022
SaraRasa Bioindo Pte. Ltd, 19.86% 1.147 1.147
Renetec Oy 0 0
Book value, Dec. 31 1.147 1.147
INVESTMENTS IN SUBSIDIARIES ON DEC. 31, 2023 DOMICILE COUNTRY
PARENT COMPANY
OWNERSHIP%
Dovre Asia Pte Ltd. Singapore Singapore 100.0
Dovre Australia Pty Ltd. Sydney Australia 100.0
Dovre Canada Ltd. St. John's Canada 100.0
Dovre Group Consulting AS Stavanger Norway 100.0
Dovre Group Inc. Houston USA 100.0
Dovre Group Energy AS Stavanger Norway 100.0
Proha Oy Espoo Finland 100.0
Suvic Oy Oulu Finland 51.0
Renetec Oy Espoo Finland 57.1
INVESTMENTS IN OTHER COMPANIES ON DEC. 31, 2023 DOMICILE COUNTRY
PARENT COMPANY
OWNERSHIP%
SaraRasa Bioindo Pte Ltd. Singapore Singapore 19,9
74
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
13. NON-CURRENT RECEIVABLES
EUR THOUSAND DEC. 31, 2023 DEC. 31, 2022
Loan receivables
Non-current loan receivables from Group companies 0 140
Capital loan receivables form Group companies 1.110 1.010
Non-current receivables, total 1.110 1.150
Capital loan receivables consist of capital loans of two subsidiaries: Suvic Oy (810 thousand euros) and
Renetec Oy (300 thousand euros). There is no predetermined repayment program for capital loans. The
loan and interest repayment is decided by the board of the borrower.
14. CURRENT RECEIVABLES
EUR THOUSAND DEC. 31, 2023 DEC. 31, 2022
Current receivables from Group companies
Trade receivables 110 106
Loan receivables 0 2.000
Other receivables 225 194
Dividend distribution receivables 0 1.334
Accrued receivables, interest receivable 0 30
335 3.663
Current receivables from others
Trade receivables 2.380 1.457
Other receivables 16 19
Accrued receivables 123 499
2.519 1.975
Current receivables, total 2.854 5.639
ACCRUED RECEIVABLES FROM OTHERS
EUR THOUSAND DEC. 31, 2023 DEC. 31, 2022
Sales accruals 12 282
Accrued expenses 111 217
Total 123 499
75
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
15. SHAREHOLDERS’ EQUITY
Restricted equity
SHARE CAPITAL
EUR THOUSAND 2023 2022
Share capital, Jan. 1 9.603 9.603
Share capital, Dec. 31 9.603 9.603
Non-restricted equity
RESERVE FOR INVESTED NON-RESTRICTED EQUITY
EUR THOUSAND 2023 2022
Reserve for invested non-restricted equity, Jan. 1 14.171 14.171
Directed share issue 0 0
Reserve for invested non-restricted equity, Dec. 31 14.171 14.171
RETAINED EARNINGS
EUR THOUSAND 2023 2022
Retained earnings, Jan. 1 4.611 7.258
Dividend distribution -11 0
Result for the period -1.234 -2.647
Retained earnings, Dec. 31 3.366 4.611
Total Equity 27.140 28.385
CALCULATION OF DISTRIBUTABLE EARNINGS
EUR THOUSAND 2023 2022
Retained earnings 4.600 7.258
Reserve for invested non-restricted equity 14.171 14.171
Result for the period -1.234 -2.647
Total 17.537 18.782
16. NON-CURRENT LIABILITIES
EUR THOUSAND 2023 2022
To third parties 0 900
Non-current loans from banks 0 900
Non-current liabilities, total 0 900
17. CURRENT LIABILITIES
EUR THOUSAND DEC. 31, 2023 DEC. 31, 2022
Current liabilities to Group companies
Trade payables 11 19
Other liabilities 2.196 1.403
2.206 1.422
Liabilities to others
Current loans from banks 0 400
Current overdraft facility from banks 3.201 4.187
Trade payables 837 468
Other liabilities 100 201
Accruals and deferred income 906 916
5.042 6.172
Current liabilities, total 7.249 7.594
The account limit as a whole is 4.800 thousand euros, of which 3.201 thousand euros are used.
ACCRUALS AND DEFERRED INCOME
EUR THOUSAND DEC. 31, 2023 DEC. 31, 2022
Accrued employee expenses 515 464
Other accrued expenses 391 452
Total 906 916
76
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
18. COMMITMENTS AND CONTINGENT LIABILITIES
Collateral
COLLATERAL FOR OWN COMMITMENTS
EUR THOUSAND DEC. 31, 2023 DEC. 31, 2022
Business mortgages and other pledges given as
collateral for liabilities and commitments
Loans from financial institutions 5.000 5.000
The provided collateral relates to the utilized overdraft facility. The total overdraft limit is EUR 4.800
thousand, of which EUR 3.201 thousand is in use.
Collaterals given on behalf of Group companies
EUR THOUSAND DEC. 31, 2023 DEC. 31, 2022
Bank and delivery guarantee limit
Bank and delivery guarantee limit, in total 10.000 10.000
Limit in use 6.000 6.000
The corporate mortgages granted pertain to the utilized commercial guarantee limit. The total limit is
EUR 15.000 thousand, of which EUR 9.864 thousand is in use.
The general guarantee is an unsecured general guarantee provided by Dovre Group Plc on behalf
of its subsidiary, Suvic Oy.
Pension liabilities
The company’s pension liabilities are insured with an external pension insurance company.
Future minimum payments for non-cancellable operating leases
EUR THOUSAND 2023 2022
Not later than one year 1 1
Total 1 1
Employees of the subsidiary Proha Oy also work in the same premises as Dovre Group Plc. Proha Oy is
in the premises under a sublease agreement.
Disputes and court proceedings
The company has no open litigation cases.
Related Party Information
Related Party Transactions
During the fiscal year, the company has purchased consulting services on normal terms for a total of
EUR 7.219,00 from a company owned by a member of the board.
77
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
6. SIGNATURES FOR THE FINANCIAL STATEMENTS
Espoo, Finland, February 26, 2024
Svein Stavelin
Chairman of the Board of Directors
Ilari Koskelo
Vice Chairman of the Board of Directors
Sanna Outa-Ollila
Member of the Board of Directors
Antti Manninen
Member of the Board of Directors
Arve Jensen
CEO
Auditor’s statement
A report on the audit performed has been issued today.
Helsinki, February 26, 2024
BDO OY
Audit Firm
Henrik Juth
Authorized Public Accountant
78
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
AUDITOR’S REPORT
79
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
7. AUDITOR’S REPORT (Translation of the Finnish original)
To the Shareholder’s Meeting of Dovre Group Plc
REPORT ON THE AUDIT OF FINANCIAL STATEMENTS
Opinion
We have audited the financial statements of Dovre Group Plc (Busi-
ness ID 0545139-6) for the fiscal year January 1 to December 31,
2023.
The financial statements include the consolidated balance sheet,
comprehensive income statement, statement of changes in equity,
cash flow statement, and accompanying notes, comprising essential
information about the accounting principles. Additionally, it includes
the parent company’s balance sheet, income statement, cash flow
statement, and related notes.
In our opinion
• the consolidated financial statements present a true and fair
view of the group’s financial position, results of operations,
and cash flows following the internationally accepted Inter-
national Financial Reporting Standards (IFRS) adopted by the
EU,
• the financial statements present a true and fair view of the
parent company’s results of operations and financial position.
The statements comply with regulations governing the preparation
of financial statements in Finland and fulfil statutory requirements.
Our opinion is consistent with the supplementary report pro-
vided to the Board.
Basis for Opinion
Our audit was conducted in compliance with the established auditing
standards in Finland, as outlined in the “Auditor’s Responsibilities
for the Audit of the Financial Statements” section.
We maintain independence from the parent company and its
subsidiaries, adhering to the ethical requirements governing our
audit work in Finland, and have fulfilled our additional ethical respon-
sibilities accordingly.
To the best of our knowledge and belief, the non-audit services
rendered to the parent company and its subsidiaries have complied
with the relevant regulations in Finland, and we have refrained from
providing any prohibited services as outlined in Article 5(1) of EU
Regulation 537/2014.
Details of the non-audit services are disclosed in Note 10 of the
consolidated financial statements and Note 7 of the parent compa-
ny’s financial statements.
We believe that we have gathered sufficient and appropriate
audit evidence to substantiate our opinion.
Key Audit Matters
The critical aspects of our audit represent factors that, in our pro-
fessional judgment, have held the utmost significance during the
examination of the financial statements for the fiscal year. These
considerations have been integral to our thorough examination of
the overall financial statements and the formation of our opinion.
We refrain from issuing a separate opinion on these specific matters.
During our audit, we meticulously evaluated the risk of manage-
ment circumventing controls. This examination involved scrutinizing
any signs of intentional management conduct that could result in a
significant misstatement due to fraudulent activities.
80
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
Key Audit Matter How our audit addressed the Key Audit Matter
Valuation of Goodwill
We refer to the note 15
• The amount of goodwill on the consolidated balance sheet is EUR 20.3 million, constituting
23% of total assets and 54% of equity (2022: EUR 21.0 million, 25% of total assets, and 61% of
equity).
• Goodwill is not amortized but is tested annually for possible impairment. An impairment loss is
recorded when the balance sheet value of the asset exceeds the recoverable amount.
• Determining the key assumptions behind the cash flow forecasts used in impairment testing
requires management’s judgment, particularly regarding the discount rate, growth forecasts,
and profitability.
• Impairment testing is based on assumptions about the market and the economy.
• This matter represents a significant risk of material misstatement as intended under Article 10,
paragraph 2, subsection c, of EU Regulation 537/2014.
• We have verified that the allocation of goodwill to cash-generating units corresponds to the
company-defined criteria.
• We formed an understanding of the management’s evaluation process and assessed the
assumptions supporting the cash flow forecasts, comparing last year’s forecasts against actual
outcomes, and the components related to the determination of the value in use.
• We compared the realized profit figures for the fiscal year with the profit forecasts used in the
impairment model in the previous year to ascertain if the forecasts included assumptions that
had been optimistic in retrospect.
• A valuation expert participated in the audit, comparing assumptions used in calculating the
discount rate with market and industry-specific data.
• We assessed the accuracy of the goodwill sensitivity analysis, without evaluating the probability
of changes in the assumptions requiring management’s judgment.
• Furthermore, we evaluated the appropriateness of the disclosures provided on impairment
testing.
Revenue Recognition
We refer to the Group’s accounting policies and the note 5
• The group’s sales comprise the sale of services and licenses and the maintenance of
licenses. In addition, the group undertakes significant long-term projects. These long-term
customer contracts often involve complex, customized solutions and meet the definition of a
performance obligation satisfied over time according to IFRS 15.
• The sale of services and licenses, as well as license maintenance, is recognized when the
performance obligation (service, product, or a combination thereof) is fulfilled. 64% of Dovre
Group’s revenue comes from service sales, where billing is based on hours or days worked.
• Long-term projects are recognized based on the degree of completion of the performance
obligation (project completion stage).
Revenue from performance obligations requiring extensive production periods is recognized at an
amount that reflects the proportionate share of the completed service or product’s anticipated total
price, commensurate with the performance obligation’s progress toward completion. Recognition of
revenue associated with long-duration customer contracts is contingent upon the management’s dis-
cretionary estimates, grounded in historical performance and forward-looking projections. The most
critical of these estimates pertains to the projected total costs associated with the project. It is note-
worthy that long-term projects account for 36% of Dovre Group’s total revenue, underscoring the
significance of accurate and prudent financial forecasting and project management in the company’s
financial operations.
Revenue is used as a key performance indicator in the Group. Owing to the risk inherent in the pre-
mature recognition of sales revenue, the treatment of revenue figures is deemed a pivotal component
of the audit process, constituting a substantial risk of material misstatement as delineated in Article
10, paragraph 2c, of EU Regulation 537/2014.
• We verified the suitability of the revenue recognition approach employed, in light of contract
terms, to ensure its appropriateness.
• We aligned the revenue projections with the contractual agreements, factoring in any
amendments to the contract.
• We evaluated the conformity of the group’s revenue recognition accounting policies with the
prevailing accounting standards.
• We scrutinized the principal controls over revenue recognition, executed analytical auditing
procedures, and undertook comprehensive verification of the supporting documents.
• We confirmed the precision of revenue cut-offs by inspecting sales transactions preceding and
succeeding the financial statement date, including the apportionment for revenue recognized on
a pro-rata basis.
• We ascertained that the accounts receivable ledger was devoid of materially uncertain
receivables.
• We examined the revenue-related disclosures in the financial statement notes for accuracy and
completeness.
81
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
Responsibilities of the Board of Directors and the
Managing Director for the Financial Statements
The Board of Directors and the Chief Executive Officer bear the
responsibility for drafting the financial statements in a manner that
ensures the consolidated financial statements accurately reflect
the financial position as per the International Financial Reporting
Standards (IFRS) sanctioned for use within the European Union.
Additionally, the financial statements must accurately depict the
financial status in accordance with the prevailing financial statement
preparation regulations in Finland, fulfilling all legal obligations. Fur-
thermore, the Board of Directors and the Chief Executive Officer
are accountable for establishing and maintaining an internal control
framework deemed necessary to facilitate the creation of financial
statements devoid of significant misstatements, whether resulting
from fraud or errors.
In the course of financial statement preparation, it is incum-
bent upon the Board of Directors and the Chief Executive Officer
to evaluate the company and its subsidiaries’ capacity to continue
operating as a going concern. They must, where relevant, disclose
considerations related to the entity’s ability to continue as a going
concern, ensuring that the financial statements are prepared on a
going concern basis unless it is intended that the parent company
or the group is to be liquidated, cease operations, or no viable alter-
native exists but to proceed in such manner. We examined the reve-
nue-related disclosures in the financial statement notes for accuracy
and completeness.
Auditor’s Responsibilities in the Audit of Financial
Statements
Our objective is to obtain reasonable assurance that the financial
statements as a whole are free from material misstatement, whether
due to fraud or error and to issue an audit report that includes our
opinion. Reasonable assurance represents a high level of certainty
but does not guarantee that a material misstatement will always
be detected in an audit conducted following professional auditing
standards. Misstatements may arise from fraud or error and are
considered material if, individually or in the aggregate, they could
reasonably be expected to influence the economic decisions that
users make based on the financial statements.
An audit conducted in accordance with competent auditing prac-
tice entails exercising professional judgment and remaining sceptical
throughout the audit. Additionally:
• We identify and evaluate the risks of material misstatement
in the financial statements due to fraud or error, develop and
implement audit strategies tailored to address these risks,
and acquire adequate and relevant audit evidence to support
our audit opinion. The likelihood of not detecting a material
misstatement resulting from fraud is greater than that arising
from error, as fraud may involve sophisticated schemes such
as collusion, falsification, deliberate omission, misrepresenta-
tion of facts, or bypassing internal controls.
• We obtain an understanding of the internal control system
pertinent to the audit in order to design audit procedures
that are appropriate in the context, yet our objective is not to
provide an opinion on the effectiveness of the organization’s
or the group’s internal control framework.
• We evaluate the suitability of the financial reporting frame-
works applied and the reasonableness of the accounting
estimates made by management, along with the adequacy of
the related disclosures in the financial statements.
• We assess the validity of the Board of Directors and Chief
Executive Officer’s application of the going concern principle
in the preparation of the financial statements. Based on the
audit evidence gathered, we evaluate the presence of material
uncertainties linked to events or conditions that could cast
significant doubt on the entity’s or the group’s ability to
continue its operations. Should we identify such material
uncertainties, our audit report will highlight the pertinent
disclosures within the financial statements or, should these
disclosures prove insufficient, we will adjust our audit opinion
accordingly. Our conclusions are derived from audit evidence
available up to the date of issuing our audit report, acknowl-
edging that subsequent events or conditions may affect the
entity’s or group’s capability to sustain ongoing operations.
• We review the overall presentation, structure, and con-
tent of the financial statements, including the adequacy of
disclosures, to determine whether the financial statements
accurately reflect the underlying transactions and events in a
manner that conveys a true and fair view.
• We procure adequate and appropriate audit evidence regard-
ing the financial data of the entities or business operations
within the group to formulate an opinion on the consolidated
financial statements. Our responsibilities encompass the
governance, oversight, and execution of the group audit, cul-
minating in our exclusive accountability for the audit opinion
rendered.
We engage in dialogue with the governing bodies concerning, inter
alia, the anticipated scope and timing of the audit, as well as sig-
nificant audit observations, inclusive of any discerned major defi-
ciencies in the internal control framework encountered during the
audit process.
Additionally, we affirm to the governing bodies our adherence
to the pertinent ethical standards related to auditor independence
and discuss any relationships or other considerations that might
reasonably influence our independence, proposing, where necessary,
mitigating safeguards.
We ascertain the issues that were most critical in the audit con-
text for the current fiscal period as communicated to the governing
bodies, thereby constituting key audit matters. These matters are
delineated in our audit report, except in instances where legal or
regulatory constraints inhibit public disclosure, or in exceedingly
rare situations where we conclude that the potentially detrimen-
tal effects of such disclosure in the audit report would reasonably
surpass the benefits to the public interest derived from this com-
munication.
OTHER REPORTING REQUIREMENTS
Information on our audit engagement
We have been engaged as the auditors by the shareholder’s meeting,
holding the position continuously for six years since March 28, 2018.
Other Information
The responsibility for providing supplementary information rests
with the Board of Directors and the Chief Executive Officer. This
supplementary information includes the management’s discussion
and analysis (MD&A) and the data provided within the annual report,
excluding the financial statements and the auditor’s report on those
statements. We have had access to the MD&A before issuing this
auditor’s report and anticipate access to the complete annual
report subsequently. Our audit opinion does not extend to this
supplementary information.
It is our duty to peruse the aforementioned supplementary
information while conducting the financial statement audit and, in
this process, evaluate whether the supplementary information is
substantially incongruent with the financial statements or the knowl-
edge acquired during the audit, or if it seems to be substantially
misstated. Specifically, regarding the MD&A, our obligation further
encompasses assessing its compliance with the relevant statutory
requirements.
We conclude that the information within the MD&A and the
financial statements are congruent and that the MD&A is prepared
in compliance with the requisite statutory frameworks.
Should our examination of the supplementary information
obtained before the date of this auditor’s report lead us to conclude
that a material misstatement exists therein, we are obligated to
report such a finding. As of this juncture, we have no such matters
to report.
Helsinki 26.2.2024
BDO Oy, Audit Firm
Henrik Juth
KHT
82
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
CORPORATE GOVERNANCE
STATEMENT 2023
83
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
8. CORPORATE GOVERNANCE STATEMENT
INTRODUCTION
Dovre’s decision-making and administration comply with the Finnish
Limited Liability Companies Act, securities market legislation, other
regulations concerning public companies, Dovre Group Plc’s Articles
of Association, and the rules and regulations of Nasdaq Helsinki
Ltd. Dovre follows the Finnish Corporate Governance Code, effective
from January 1, 2020, which is available on the Securities Market
Association’s website www.cgfinland.fi. Dovre Group’s subsidiaries
comply with local legislations.
This Corporate Governance Statement is issued separately from
the report by the company’s Board of Directors.
The Statement has been reviewed by Dovre Group Plc’s Board
of Directors.
GENERAL PRINCIPLES
Dovre Group’s parent company, Dovre Group Plc, is a public limited
company registered in Finland and domiciled in Helsinki, Finland.
The Board of Directors does not have any designated board com-
mittees. The establishment of committees has not been deemed
necessary due to the size of the company and the Board. The duties
of the Audit Committee are managed by the Board of Directors.
Up-to-date information about the company’s corporate govern-
ance is available on the company’s website, https://www.dovre-
group.com/investors/corporate-governance/
DOVRE GROUP’S GOVERNING BODIES
The General Meeting of Shareholders, the Board of Directors, and the
CEO are responsible for the Group’s management. Their tasks and
responsibilities are determined in accordance with the Finnish Lim-
ited Liability Companies Act. The CEO, assisted by the Group Exec-
utive Team, is responsible for the Group’s operational management.
General Meeting of Shareholders
Dovre Group Plc’s supreme decision-making body is the General
Meeting of Shareholders. The Annual General Meeting of Sharehold-
ers is organized once a year on a date set by the Board of Directors
and is held within six months of the end of the financial period. The
Board of Directors may convene one or more Extraordinary General
Meetings during the financial year if necessary. In accordance with
the Articles of Association, the General Meeting is to be held in Hel-
sinki, Espoo or Vantaa. Notice of the Annual General Meeting and
a proposal for the agenda are released as stock exchange releases
and published on the company’s website.
The Annual General Meeting decides on the following issues:
• Adoption of the income statement and balance sheet
• Use of the profit or loss shown on the balance sheet
• Discharging from liability the members of the Board and the
CEO
• Number of Board members and their election
• Election of the Auditor
• Remuneration of the Board and compensation of the Auditor
• Other issues as outlined in the notice of the meeting
Board of Directors
Dovre Group’s Board of Directors is responsible for the administra-
tion and the proper organization of the company’s operations. The
Board supervises the company’s operations and management, and
decides on significant matters concerning the company’s strategy,
organization, financing, and investments. The duties and responsibil-
ities of the Board are determined in accordance with the company’s
Articles of Association and the Finnish Limited Liability Companies
Act.
The Board has not established an audit committee; the duties
of the audit committee are discharged by the Board in its entirety.
The Board prepares an annual charter that specifies the Board’s
meeting procedures and duties. In accordance with the Board char-
ter, the duties of the Board include following:
• Assuming responsibility for tasks specified as obligatory for
the Board of Directors by the Finnish Limited Liability Compa-
nies Act, the company’s Articles of Association, or elsewhere
• Approving the Group’s strategy and long-term financial tar-
gets
• Approving the Group’s Code of Conduct
• Approving the Group’s management system and organiza-
tional structure
• Approving annual business plans and changes to them if any
• Approving internal control and risk management policies and
monitor them
• Approving the Group’s financial reports and report by the
Board of Directors
• Approving all stock exchange releases that contain financial
information as well as those that require the Board’s decision
in accordance with Dovre Group Plc’s Disclosure Policy
• Assuming responsibility for communications related to the
Group’s financial objectives
• Approving the Group’s financial policy
• Assuming responsibility for the development of the Group’s
market value and specifying dividend policy
• Approving business acquisitions and divestments and signifi-
cant individual investments and contingent liabilities
• Approving the Group’s incentive system and policy
• Appointing and dismissing the Group’s top management (CEO
and members of the Group Executive Team) and deciding on
their terms of employment and remuneration
• Overseeing the succession planning of the CEO
• Deciding on the establishment of new legal entities
• Assuming responsibility for the development of the Group’s
corporate governance
• Approving the agenda for Board meetings
• Reviewing the operations of the Board annually
• Reviewing the CEO’s performance and giving feedback
• Acting as the Audit committee
In accordance with the Articles of Association, the Board has a min-
imum of three (3) and a maximum of eight (8) members. The Board
members are elected by the Annual General Meeting for one term
of office at a time. The term of office of a member of the Board
begins at the end of the General Meeting that elected the member
and expires at the end of the first Annual General Meeting following
the election. The company’s Articles of Association do not specify
an upper age limit for, or the maximum number of terms of office,
of a Board member, and place no other restrictions on the authority
of the General Meeting to elect members to the Board. The Board
selects a Chairman and a Vice Chairman from among its members,
and the Board is deemed to have a quorum present when more than
half of its members are present.
The company considers diverse composition of the Board as an
important asset. In selecting candidates to the Board, the company
pays attention, amongst other things, to the candidates’ diverse and
mutually complementary background, experience, and expertise,
especially in international business. The company also aims to have,
where possible, representatives of both genders on the Board.
The Board convenes normally once a month according to a pre-
agreed schedule, and may hold additional meetings, if necessary.
Minutes are kept for all meetings. In addition to matters requiring
Board decision, the Board, in its meetings, is provided with up-to-
date information on the Group’s operations, financial situation, and
risks.
Chief Executive Officer (CEO)
The Board of Directors appoints the CEO. The CEO is responsible
for the day-to-day management of the Group’s business operations
and governance in accordance with the Articles of Association, the
Finnish Limited Liability Companies Act, and the instructions issued
by the Board. The CEO is assisted by the Group Executive Team.
84
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
Group Executive Team
The Group Executive Team is appointed by the Board of Directors.
The Group Executive Team assists the CEO in the operative man
-
agement of the Group, prepares items for the Board and the CEO,
and plans and monitors the operations of the Group’s business units.
The Group Executive Team convenes at least once a month. The CEO
acts as the Chairman of the Group Executive Team.
INTERNAL AUDIT
The Group has no separate internal audit organization. The estab-
lishment of an internal audit organization has not been deemed
necessary due to the size of the company. The Group’s Executive
Team assesses and ensures the sufficiency and effectiveness of the
Group’s internal control, as well as supports the Board with its mon-
itoring responsibility.
EXTERNAL AUDIT
According to the Articles of Association, Dovre Group shall have one
auditor who shall be an audit firm. The term of the auditor expires at
the end of the first Annual General Meeting following their selection.
The Board’s proposal for the auditor is disclosed in the notice of the
General Meeting.
The primary purpose of an audit is to verify that the financial
statements give accurate and adequate information concerning
the Group’s result and financial position for the financial period. In
addition, the auditors shall report to the Board of Directors on the
ongoing auditing of administration and operations.
INTERNAL CONTROL AND RISK MANAGEMENT
SYSTEMS PERTAINING TO FINANCIAL REPORTING
The purpose of the Group’s internal control is to support the imple-
mentation of the Group’s strategy and to ensure that the Group
complies with all relevant rules and regulations. The Group’s inter-
nal control framework is based on the Dovre Group Authorization
Matrix, which specifies the authority and the responsibilities of the
Group’s management. The Authorization Matrix is approved by
the Board of Directors, which also acts as the highest supervisory
body of the Group’s internal control. The implementation of internal
control measures is supervised primarily by the CEO and CFO, who
report to the Board.
The ultimate responsibility for accounting and financial admin-
istration lies with Dovre Group’s Board of Directors. The Board is
responsible for internal control, and the CEO is responsible for
the day-to-day organization and monitoring of the control system.
The steering and monitoring of business operations is based on
the reporting and business planning system that covers the entire
Group. The CEO and CFO report monthly to the Board and the Group
Executive Team on the Group’s financial situation and development.
The purpose of financial reporting is to ensure that all assets
and liabilities in the financial statements belong to the company; that
all rights and liabilities of the company are presented in the finan-
cial statements; that items in the financial statements have been
classified, disclosed, and described correctly; that assets, liabilities,
income, and expenditure are entered in the financial statements
at the correct amounts; that all transactions during the reporting
period are included in the accounts; that transactions entered in
the accounts are factual transactions; and that assets have been
secured.
RISK MANAGEMENT AND RISK ASSESSMENT
The Group’s risk management is guided by legal requirements,
business requirements set by shareholders of the company, and
the expectations of customers, personnel, and other important
stakeholders. The goal of risk management is to acknowledge and
identify systematically and comprehensibly any risks relating to the
company’s operations and to make sure that all such risks are appro-
priately accounted for when making business decisions.
The Group’s risk management procedures support the achieve-
ment of the Group’s strategic goals and seeks to ensure the con-
tinuity of the Group’s business operations. The Group takes risks
that are a natural part of its strategy and objectives. The Group is
not ready to take risks that might endanger the continuity of its
operations or be uncontrollable or that may significantly harm the
Group’s operations.
In accordance with the Group’s risk management procedures,
the Board of Directors receives an annual report of the most signif-
icant risks facing the Group. The Board analyses the risks from the
point of view of shareholder value.
The company’s risk management process includes an annual
identification and analysis of risks pertaining to financial report-
ing. In addition, the company seeks to analyse and report all new
risks immediately as soon as they have been identified. Taking into
account the extent of the Group’s business operations, the most
significant risks pertaining to the reliability of financial reporting
relate to revenue recognition, impairment testing (including good-
will), and tax reporting.
CONTROL FUNCTIONS
The correctness and reliability of financial reporting are ensured
through compliance with Group policies and guidelines. Control
functions that ensure the correctness of financial reporting include
controls related to accounting transactions, to the selection of and
compliance with the Group’s accounting principles, to information
systems, and to fraud or malpractice.
Revenue recognition is supervised by the Group’s CFO and is
based on the required sale and delivery documents.
The Group’s bad debt provision is reviewed monthly. Any even-
tual bad debt provisions are based on the aging of trade receivables
per sales company.
The Group’s goodwill is tested for impairment at the end of each
financial year on the balance sheet date. Key variables used in the
calculations are net sales growth and the estimated change of profit
margin. In addition, indications of impairment are monitored regu-
larly. If indications of impairment are detected, a separate testing
is performed.
The performance of business operations and the attainment
of annual goals is assessed monthly in Group Executive Team and
Board meetings. Monthly management and Board reporting includes
both the actual and the estimated results compared to the budget
and the actual results of previous periods. Financial reports gen-
erated for the management are used for monitoring certain key
indicators associated with the development of sales, profitability,
and trade receivables on a monthly basis.
In accordance with its strategy, Dovre Group may complement
its organic growth with acquisitions. In making acquisitions, the
Group follows due diligence and utilizes its internal competence
together with external advisors in the planning phase (e.g. due dil-
igence), takeover phase, and when integrating acquired functions
into the Group’s operations.
INTERNAL COMMUNICATION
AND SHARING OF INFORMATION
The purpose of management reporting is to produce up-to-date,
relevant information for decision-making. The CFO provides the
Group’s business units with monthly reporting guidelines and over-
sees any special reporting instructions related to budgeting and
forecasting. The Group’s financial administration distributes, on a
regular basis, internal information on processes and procedures
pertaining to financial reporting. Internal control tasks are carried
out in accordance with this information. Financial administration
also arranges targeted training for the organization’s personnel on
the procedures associated with financial reporting and changes in
them, if necessary.
Dovre Group Plc Disclosure Policy describes the main principles
according to which Dovre Group Plc, as a listed company, discloses
information to capital markets and other stakeholders. Dovre Group
communicates with the capital market and other stakeholders pri-
marily through stock exchange releases and press releases. For the
information provided to the market to give market participants a
fair picture of Dovre Group, it is important that Dovre Group’s infor-
mation is both consistent and compliant with applicable regulations.
Disclosures must therefore (if permitted by the applicable regula-
85
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
tory framework) take into account Dovre Group’s previous disclosure
practice in similar cases (including any threshold values applicable to
the notification and the choice of the notification channel).
MONITORING
Monitoring refers to the process of assessing Dovre Group’s internal
control system and its performance in the long term. The Group
continuously monitors its operations also through various separate
assessments, such as internal and external audits, and supplier
audits carried out by clients. The Group’s management monitors
internal control as part of its day-to-day work. The Group Executive
Team is responsible for ensuring that all operations comply with
applicable laws and regulations. The Group’s financial administration
monitors compliance with the financial reporting processes. The
financial administration also monitors the correctness of external
and internal financial reporting. The Board of Directors assesses
and ensures the appropriateness and effectiveness of the Group’s
internal control and risk management.
The Group’s internal control is also assessed by the Group’s
external auditor. The auditor verifies the correctness of external
annual financial reporting. The most significant observations and
recommendations of the audit are reported to the Board of Direc-
tors.
INSIDER ADMINISTRATION
AND TRADING RESTRICTIONS
Dovre Group complies with the applicable legislation, the standards
of the Finnish Financial Supervisory Authority as well as NASDAQ
Helsinki Ltd.’s Guidelines for Insiders. In accordance with the legis-
lation in force and the standards and guidelines in question, inside
information refers to all information of a precise nature, which has
not been made public and relates, directly or indirectly, to one or
more issuers or to one or more financial instruments and which, if
made public, would be likely to have a significant effect on the prices
of those financial instruments or on the price of related derivative
financial instruments. Dovre Group discloses any possible inside
information concerning the Company as soon as possible and as
a stock exchange release. However, the Company may, on its own
responsibility and on a case-by-case basis, delay disclosure of inside
information to the public in accordance with the conditions out-
lined in the Market Abuse Regulation ((EU) No 596/2014). If the
Company decide to delay disclosure, the Company documents and
continuously monitors the conditions for delayed disclosure. The
Company notifies the Finnish Financial Supervisory Authority of
the delayed disclosure immediately after the information has been
publicly disclosed.
The Company’s insider manager is the Group’s CFO, who per-
forms tasks related to insider management together with the man-
ager of insider lists, the insider communication manager, and the
persons responsible for project-specific insider registers. In addition,
the head of each function is responsible for supervising the insider
affairs of his own organization. The Company organizes training
in activities related to insider affairs. The manager of the relevant
insider project, who is named to the aforementioned project-spe-
cific insider register, is responsible for preparing and maintaining
project-specific insider register.
The list of insiders includes, by virtue of their position, Dovre
Group’s management personnel (the members of the Company’s
Board of Directors, the CEO, the members of the Group Executive
Team and the Company’s subsidiary Suvic Oy’s Board members
and CEO) and certain other persons working in the knowledge core
of Dovre Group who, based on the tasks they perform, have bet
-
ter knowledge of the Company than the market in general. These
persons are typically persons who prepare an interim report or
annual financial statements, persons responsible for the Company’s
finances, financial reporting or communication, or persons who have
access to such information, as well as some other persons working
in managerial positions in the Company.
The Company also keeps a project- or event-specific insider list
of all persons who have access to insider information and who work
for the Company based on an employment contract or otherwise
perform tasks through which they have access to insider informa-
tion. Persons who participate in the planning and preparation of pro-
jects or events dealing with insider information, such as mergers and
acquisitions, are considered to be Project- or event-specific insiders.
A project-specific insider may not trade or carry out other transac-
tions with the Company’s financial instruments during the project.
Dovre Group Plc Persons discharging managerial responsibili-
ties in the Company may not trade in any financial instruments in
the Company during a closed period of 30 calendar days before
the announcement of the Company’s Half-Year Financial Report,
Annual Financial Statements, or Q1 and Q3 Trading Statements. In
addition to persons discharging managerial responsibilities in the
Company, the trading restriction applies to the Company’s employ-
ees participating in the preparation, drawing-up, and disclosure of
the Company’s financial reports.
The Company also releases as stock exchange releases all
transaction notifications submitted both by persons discharging
managerial responsibilities in the Company and by persons closely
associated to them once a total amount of EUR 5.000 has been
reached within a calendar year.
REMUNERATION
The Annual General Meeting decides on the remuneration of the
Board of Directors. The Board decides on the terms and conditions of
the employment of the CEO, specified in writing. The remuneration
principles of the key management are set by the Board. The Board
annually approves the Group’s short-term and long-term incentive
schemes.
The Board decides on the CEO’s and the Group Executive Team’s
remuneration. The remuneration of the management of the Group’s
business areas is based on the so-called one-over-one principle
whereby the remuneration decision must be approved by the super-
visor of the employee’s direct supervisor.
86
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
CORPORATE GOVERNANCE IN 2023
Annual General Meeting
Dovre Group’s Annual General Meeting was held in Helsinki on March
30, 2023.
Board of Directors
The Annual General Meeting decided that the number of Board mem-
bers be set at four (4). Svein Stavelin, Ilari Koskelo, Antti Manninen
and Sanna Outa-Ollila were re-elected as members of the Board.
Members of the Board are independent of the company and sig-
nificant shareholders. In 2023, the Board convened 12 times, with
an attendance rate of 100 per cent. The Group’s CEO acted as the
Secretary of the Board of Directors.
BOARD MEMBER ATTENDANCE AT MEETINGS:
Svein Stavelin 12/12
Ilari Koskelo 12/12
Antti Manninen 12/12
Sanna Outa-Ollila 12/12
CEO
Arve Jensen has served as the Group’s CEO as of November 1, 2018.
On December 31, 2023, Arve Jensen held a total of 574.120
shares in Dovre Group Plc.
Group Executive Team
At the end of 2023, the members of the Group Executive Team were
Arve Jensen (CEO & President, business area Norway), Stein Bernt-
sen (President, business area Consulting) and Hans Sten (CFO).
Shareholdings of Dovre Group Plc’s management on
December 31, 2023
NAME TITLE SHARES
Svein Stavelin Chairman of the Board 396.268
Ilari Koskelo Vice Chairman of the Board 7.455.000
Antti Manninen Member of the Board 533.485
Sanna Outa-Ollila Member of the Board 26.392
Arve Jensen
CEO, Member of the Group
Executive Team 574.120
Stein Berntsen
Member or the Group Executive
Team 139.492
Hans Sten
Member of the Group Executive
Team 0
Total 9.124.757
Information also includes ownership through controlled companies
of the Board members.
Shareholdings in Dovre Group Plc from the Suvic`s
management on December 31, 2023
NAME TITLE SHARES
Ville Vesanen CEO and Chairman of the Board 1.098.319
Jaakko Norrkniivilä Member of the Board 400.000
Janne Räisänen Member of the Board 1.118.191
Total 2.616.510
External audit
In 2023, the Group’s auditor was BDO Ltd., Authorized Public
Accountants. Henrik Juth, APA, acted as the principal auditor.
REMUNERATION IN 2023
Board of Directors
The General Meeting decides on the remuneration of the Board of
Directors. The proposal for the remuneration of the Board of Direc-
tors presented to the General Meeting is based on the shareholders’
proposal delivered to the company. In 2023, the proposal for the
remuneration of the Board of Directors came from shareholders,
who represented over 32 per cent of all shares and votes in the
company.
The Annual General Meeting held on March 30, 2023, resolved
that the chairman of the Board is paid EUR 40.000, the vice chair-
man of the Board EUR 33.000, and each other member of the Board
EUR 25.000 per year for the term which will last to the next Annual
General Meeting. The Annual General Meeting resolved that reasona-
ble travelling expenses are compensated as incurred. Remuneration
was decided to pay in cash.
Remuneration of the members of the Board of Directors
in 2023:
1.000 EUR
Svein Stavelin 40
Ilari Koskelo 33
Antti Manninen 25
Sanna Outa-Ollila 25
Total 123
87
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
CEO
The Board of Directors decides on the remuneration of the CEO. The
terms and conditions of employment of the CEO are approved by
the Board and specified in writing.
The service terms and conditions of the current CEO, Arve
Jensen, comprise of an annual salary (including holiday pay, and
car and phone benefits) of NOK 2.361.000 (approx. EUR 207 thou-
sand) and a performance-based bonus decided by the Board. The
CEO will have same pension and personnel insurance as the other
company employees in Norway. The contract does not specify the
CEO’s retirement age. The contract may be terminated by either
party by giving six (6) months’ notice. The contract does not include
any additional severance payment to the CEO in case the company
decide to terminate the employment contract.
The CEO’s bonus is based on the company’s or its individual
units’ performance and profitability or on the successful completion
of organizational measures. These objectives are specified annually.
The STI part of the plan is paid in cash and the objectives are defined
annually. The LTI part is a fully equity settled share-based payment
transaction or can be paid in cash subject to Board decision and the
objectives are defined annually.
In 2023, CEO Arve Jensen’s total compensation was EUR 288
thousand. The amount includes STI performance bonus for 2022
EUR 82 thousand.
Group Executive Team
The Group Executive Team’s remuneration consists of total salary
or fee (including salary or fee in money and typical fringe benefits
such as car and phone) as well as long- and short-term incentives as
decided by the Board of Directors. Short-term incentives include a
yearly performance-based bonus decided by the Board. Long-term
incentives include yearly performance-based share-based incentive
plans, for which all members of the Group Executive Team are eligi-
ble except for CFO. Board decides on long term incentive plans. The
Group has not taken out any additional pension insurance for the
members of the Group Executive Team.
The Board approves annually the terms and criteria of the Group
Executive Team’s short-term incentives (or bonuses) Any bonuses
are based on the achievement of financial targets, such as operating
result and net sales and other related targets, on either Group and/
or business unit level. In addition, members of the Group Executive
Team may have either individual or team objectives.
In 2023, the total salaries, fees and benefits of the Group Exec-
utive Team members, not including the CEO Arve Jensen, were
EUR 430 thousand. The amount includes short-term performance
bonuses of EUR 71 thousand.
88
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
Dovre Group Plc’s Board members on December 31, 2023
Svein Stavelin
Chairman of the Board
Board member since March 28, 2018
M.Sc., NTNU Trondheim, 1980, Pedagogy (PUFS),
NTNU, 1983, Norwegian School of Management,
BI, 1988
Born 1957, Norwegian citizen
Work experience:
Aalto Capital AS, October 2022–
Managing Partner. Incepto joined the interna-
tional Corporate Finance firm and changed its
name to Aalto Capital AS.
Incepto AS, 2007–2022
CEO / Founding Partner
Chairman / Founder Proventus AS (Consolidate)
Bridgehead AS (Oaklins), 2005–2007
Partner
Telecomputing ASA (Visolit), 2004–2005
CEO
Creuna AS, 2001–2003
CEO and founder
Ementor ASA, 1994–2001
CEO in Ementor
CEO in Avenir ASA
Managing Director in Avenir AS
Provida, 1989–1994
Assistant Managing Director / Senior Vice
President
Assistant Managing Director, Director for Sales
and Marketing
Sales and Marketing Director
A/S EDB (EDB ASA),1988–1989
A.S Computas (Cap Gemini), 1986–1988
Cincom Systems Inc., Cincinnati, Ohio, US,
1985–1986
A.S Computas, 1982–1986
NTNU - Norwegian University of Science and
Technology,1981–1982
Board memberships:
Chairman of the Board of Incepto AS, 2007–
Chairman of the Board, Proventus AS, 2007–
Member of the Board, Perx Folkefinansiering AS,
2018–2020
Chairman of the Board, OXX AS, 2011–2017
Chairman of the Board, Con Moto AS, 2011–2014
Chairman of the Board, Oslo ICT Network,
2011–2012
Member of the Board, Capella IT AS (Mathema-
teria), 2011–2014
Member of the Board of Dovre Group / Proha,
2008–2009
Member of the Board of Directors in Creuna
Holding A/S, 2001–2004
Chairman of Board of The Norwegian Computer
Society, 2000–2002
Member of the Board of Directors in Visma ASA,
2000–2001
Chairman of the Board in Ementor Denmark
A/S, Ementor Sweden AB, AMI A/S plus several
other subsidiaries in the Ementor structure.
Chairman of the Board in Avenir UK ltd, Avenir
Denmark A/S and several other subsidiaries in
the Avenir system.
Member of the Board in Provida A.S, 1989–1984
Member of the Board in Provida (UK) ltd., Lon-
don, 1992–1994
Independent of the company and significant
shareholders
Ilari Koskelo
Vice Chairman of the Board
Board member since February 28, 2008
B.Sc. Computer Science, University of Turku,
Finland
MBA, The George Washington University, USA
M.Sc. in Management, Stanford University, USA
Born 1959, Finnish citizen
Work experience:
Karera Oy
Co-investor and Director, 2022 -
Navdata Oy
Founder and Managing Director, 1988 -
Thai Biogas Energy Corporation, Pte, Ltd.,
Thailand
Co-investor and Director, 2016–2020
SaraRasa Bioindo, Pte. Ltd., Singapore
Co-investor and Director, 2014–
Soil Scout Oy, Finland
Co-founder and CFO, 2013–
Planman Oy
Co-investor and Director, 2020–2015
Global Satellite Solutions Inc, USA
Co-investor, 1997–2000
Board memberships:
Chairman of the Board, Navdata Oy, 1988–
Member of the Board, Thai Biogas Energy Cor-
poration, 2016–2020
Member of the Board, SaraRasa Bioindo Pte.
Ltd., 2014–
Member of the Board, Soil Scout Oy, 2013
Member of the Board, Ixonos Plc, 2013–2016
Independent of the company and significant
shareholders
Antti Manninen
Member of the Board
Board member since March 28, 2018
M.Sc. (Econ.)
Born 1961, Finnish citizen
Work experience:
Rio Group Oy, Chairman of the Board, 1998–
Dovre Group Plc, Member of the Board, Vice
Chairman, and the Chairman, 2008–2013
Mega Vision S.A. Ltd., Director, Investments,
1993–1998
Board memberships:
Event Management Group Oy, Chairman of the
Board, 2004–
Independent of the company and significant
shareholders
89
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
Dovre Group Plc’s Board members on December 31, 2023 Suvic Oy’s Board members on December 31, 2023
Ville Vesanen
CEO and Chairman of the Board since
March 2017
Master’s Degree, Mechanical Engi-
neering, University of Oulu
Major: Structural Engineering
Minor: Engineering Mechanics
Born 1984, Finnish citizen
Work experience:
Suvic Oy
Managing Director, 03/2021–
Sales Director, 2017–2021
Keski-Suomen Betonirakenne Oy
Project Manager, 2013–2017
Ramboll Finland Oy
Structural Engineer, 2011–2013
Ilari Koskelo
Member of the Board
Please see information on Board of
Dovre Group Plc
Jaakko Norrkniivilä
Member of the Board
Master’s Degree, Mechanical Engi-
neering, University of Oulu, 2012
Major: Structural engineering
Minor: Engineering mechanics
Born 1986, Finnish citizen
Work experience:
Suvic Oy
Design Manager, 02/2018–
Suomen Maastorakentajat Oy
Project Manager, 2017–2018
Ramboll Finland Oy
Project Manager, 2013–2017
Structural Engineer, 2012–2013
Kontiotuote Oy
Senior Structural Engineer, 2010–2012
Janne Räisänen
Member of the Board
Construction Engineering, Oulu Uni-
versity of Applied Sciences, 2008
Born 1981, Finnish citizen
Work experience:
Suvic Oy
Construction Manager, 03/2017–
Keski-Suomen Betonirakenne Oy
Construction Manager, 2014–2017
Cost and Purchasing Engineer,
2010–2014
YIT Rakennus Oy
Cost Estimator, 2005–2010
Sanna Outa-Ollila
Member of the Board
Board member since March 30, 2022
M.Sc. in Technical Physics, Helsinki University of Technology, 1998
Major: Nuclear and Energy Technology
Minor: Business Strategy and International Marketing
Born 1973, Finnish Citizen
Work experience:
Atuo Oy
Owner and CEO, Management consultant, 2018–
Tietoevry Banking
Lead Product Manager, Cash Management, 2021–2022
Analyste Oy
Vice President, Product Management, 2020
Director, International Business, 2019–2020
Nordea Bank Finland Plc
Business Driver, Integrated Treasury Services, 2010–2011
Exidio Oy
COO and VP Sales & Marketing, 2005–2019
Smarttrust Systems Oy (Sonera SmartTrust Oy until 9/2002)
Director, Solution Consulting, 2003–2005
Manager in Product Development and Solution Consulting, 2000–2003
Fortum Engineering Ltd, Nuclear Power Engineering
Design Engineer, 1998–2000
Board memberships:
Exidio Oy 2010–2018
Independent of the company and significant shareholders
90
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
Group Executive Team on December 31, 2023
Arve Jensen
CEO
Member of the Group Executive Team since
October 2009
M. Sc. (Mech.)
Master’s degree programmes in Economy,
Finance and Management from The Norwegian
School of Economics and Business Admin-
istration (NHH) and Norwegian School of
Management (BI)
Master of Science in Mechanical Process Plant
Design, Norwegian University of Science and
Technology (NTNU), 1982
Born 1959, Norwegian citizen
Work experience:
Dovre Group
CEO, 2018–
President of Business Area Project Personnel
Norway, 2015–2018
EVP Project Personnel, 2012–2015
EVP Project Personnel Norway, 2009–2012
Dovre International
CEO, 2001–2008
Regional Manager Oslo, 1993–2001
Senior Project Engineer Statoil, project- and
contract management, 1995–1999
ABB Global Engineering, Senior Project Engineer
at Statoil project management team, 1990–1993
MTC Engineering (own company)
Senior Engineer Piping-Aker and Statoil/NPC,
1988–1990
Aker Engineering
Engineer Gullfaks B project, 1984–1987
Stein Berntsen
President, business area Consulting
Member of the Group Executive Team since July
2014
M. Sc. (Econ. and BA)
Master of Science in Economics and Business
Administration, University of Agder, Norway,
1993
Project Administration and Management, Uni-
versity of Agder, Norway, 1989
Bachelor of Science in Industrial Economy and
Technology Management, University of Agder,
Norway, 1988
Born 1965, Norwegian citizen
Work experience:
Dovre Group
President Consulting, 2014 –
Managing Director, Consulting Norway, 2016–
Executive Vice President Management Consult-
ing, 2008–2011
Dovre International
Vice President Project Management, 2006–2008
Vice President Project Consulting, 2002–2006
Manager Project Analyses, 2000–2002
Project Control Manager at Statoil, 1999–2000
Senior Consultant at Statoil, 1997–1999
Philips Petroleum
Department Manager Risk Management,
1995–1997
Senior Cost Estimator, 1993–1995
Cost and Contracts Engineer, 1991–1993
Cost Estimator, 1989–1991
Hans Sten
CFO since 1.9.2023
Member of the Group Executive Team since
1.9.2023
Qualified as Authorised Public Accountant (KHT),
2002
M.Sc. in Economics and Business Administration,
Turku School of Economics and Business Admi-
nistration, 1998
Born 1972, Finnish citizen
Work experience:
Dovre Group Plc
CFO, 9/2023-
Kiinteistömaailma Oy
CFO, 2021-2023
Kotikatu Group Oy
CFO, 2015-2020
Avara Oy
Deputy CFO, 2010-2013
Avara Suomi Oy
Acting CO, 2009-2010
CFO, 2005-2010
KPMG Oy Ab
APA, 2002-2004
Auditor, 1998-2002
Board memberships:
Jatke Oy, 2018-
Ober-Haus Real Estate Advisors AS (Estonia),
2021-
91
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
INVESTOR RELATIONS
The primary objective of Dovre Group’s investor relations is to ensure that the market has at
all times access to accurate and sufficient information to support the correct valuation of the
company’s share.
Up-to-date information about Dovre Group as an investment is available on the company’s
website www.dovregroup. com -> Investors. All financial releases can also be obtained by
emailing to info@dovregroup.com.
Dovre Group reports half-yearly on its financial performance in accordance with the Inter-
national Financial Reporting Standards (IFRS).
FINANCIAL REPORTING IN 2024
• Q1 trading statement for January 1–March 31, 2024, on Thursday, April 25, 2024
• Half-year report for January 1–June 30, 2024, on Thursday, August 15, 2024
• Q3 trading statement for January 1–September 30, 2024, on Wednesday, October 24,
2024.
The company’s Annual General Meeting is planned to be held on Thursday, April 4, 2024.
Dovre Group’s Board of Directors will summon the meeting at a later date.
CONTACT INFORMATION
Hans Sten, CFO, tel. +358 20.436.2000,
info@dovregroup.com
SHARE INFORMATION
Dovre Group Plc’s shares are listed on the Nasdaq Helsinki Ltd. Dovre Group has one class of
shares (trading symbol: DOV1V).
Market: Nasdaq Helsinki
ISIN: FI0009008098
Symbol: DOV1V
Segment: OMX Helsinki Small Cap
Sector: Industrial goods and services
Number of shares on December 31, 2022: 105.956.494
For more information: www.nasdaqomxnordic.com
92
Dovre Group
Business areas
Key Figures
CEO’s review
Dovre Group as an investment
Sustainability at Dovre Group
Report of the Board of Directors
Shares and Shareholders
Key Figures by Share
Calculation of Key Indicators
Consolidated Financial
Statements, IFRS
Consolidated Statement
of Comprehensive Income
Consolidated Statement
of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement
of Changes In Shareholders’ Equity
Notes to the Consolidated
Financial Statements
Financial Statements
of the Parent Company, FAS
Dovre Group Plc’s Income Statement
Dovre Group Plc’s Balance Sheet
Dovre Group Plc’s Cash Flow Statement
Notes to Dovre Group Plc’s
Financial Statements
Corporate governance statement
Investor Relations
INDEPENDENT AUDITOR’S REASONABLE ASSURANCE REPORT
ON DOVRE GROUP PLC’S ESEF FINANCIAL STATEMENTS
To the Board of Directors of Dovre Group Plc
We have undertaken a reasonable assurance engagement on the
iXBRL marking up of the consolidated Financial Statements for the
year ended 31 December, 2022, included in the Dovre Group Plc’s
(Business ID 0545139-6) digital files [7437000NA1I6Y1OQWL24-
2022-12-31-fi.zip] prepared in accordance with the requirements of
Article 4 of EU Delegated Regulation 2018/815 (ESEF RTS).
The Responsibility of the Board of Directors
and Managing Director
The Board of Directors and Managing Director are responsible for
preparing the report of the Board of Directors and financial state-
ments (ESEF financial statements) that comply with the require-
ments of ESEF RTS. This responsibility includes:
• preparation of ESEF financial statements in XHTML format in
accordance with Article 3 of the ESEF RTS
• marking up the primary statements and the notes to the con-
solidated financial statements, and the company identification
data included in the ESEF financial statements with iXBR tags
in accordance with Article 4 of the ESEF RTS; and
• ensuring consistency between ESEF financial statements and
audited financial statements.
The Board of Directors and the Managing Director are also respon-
sible for such internal control as they deem necessary to prepare
the ESEF financial statements in accordance with the requirements
of the ESEF RTS.
Auditor’s Independence and Quality Management
We are independent of the company in accordance with the ethi-
cal requirements applicable in Finland, which apply to the engage-
ment we have performed, and we have fulfilled our other ethical
obligations in accordance with these requirements. The auditor
applies International Standard on Quality Management ISQM 1,
which requires the firm to design, implement and operate a system
of quality management including policies or procedures regarding
compliance with ethical requirements, professional standards and
applicable legal and regulations requirements.
Auditor’s Responsibility
In accordance with the Engagement Letter our responsibility is to
express an opinion on whether the marking up of the consolidated
financial statements included in the ESEF financial statements com-
ply in all material respects with the Article 4 of the ESEF RTS. We
conducted our reasonable assurance engagement in accordance
with International Standard on Assurance Engagements 3000. The
engagement involves procedures to obtain evidence whether;
• the primary statements of the consolidated financial state-
ments included in the ESEF financial statements are, in all
material respects, marked up with iXBR tags in accordance
with Article 4 of the ESEF RTS, and;
• whether the notes to the consolidated financial statements
and the company identification data included in the ESEF
financial statements data, have been marked up, in all mate-
rial respects, with iXBRL tags in accordance with Article 4 of
the ESEF RTS; an
• whether the ESEF financial statements and the audited finan-
cial statements are consistent with each other.
The nature, timing and the extent of procedures selected depend on
practitioner’s judgement. This includes the assessment of the risks
of material departures from the requirements set out in the ESEF
RTS, whether due to fraud or error. We believe that the evidence
we have obtained is sufficient and appropriate to provide a basis
for our opinion.
Opinion
In our opinion, the primary statements of the consolidated financial
statements, the notes to the consolidated financial statements and
the company identification data included in the ESEF financial state-
ments of Dovre Group Plc identified as [7437000NA1I6Y1OQWL24-
2022-12-31-fi.zip] for the year ended 31 December, 2022 are marked
up, in all material respects, in compliance with the ESEF Regulatory
Technical Standard.
Our audit opinion relating to the consolidated financial state-
ments of Dovre Group Plc’s for the year ended 31 December, 2022
is set out in our Auditor’s Report dated 22 February, 2023. In this
report, we do not express an audit opinion, review conclusion or
any other assurance conclusion on the consolidated financial state-
ments.
Helsinki 7.3.2023
BDO Oy, Audit firm
Henrik Juth
Authorised Public Accountant
(Translation of the Finnish original)
Dovre Group Plc
Ahventie 4 B
FI-02170 Espoo
tel. +358 20 436 2000
www.dovregroup.com
EUROPE AND
THE MIDDLE EAST
NORWAY
Dovre Group Consulting AS
Dovre Group Energy AS
Oslo
Stortorvet 10
(from Møllergata)
NO-0155 Oslo
tel. +47 40 005 900
Stavanger
Bjergsted Terrasse 1
NO-4007 Stavanger
tel. +47 40 005 900
Bergen
Kokstadalen 4
NO-5257 Kokstad
tel. +47 40 005 900
FINLAND
Dovre Group Plc
Proha Oy
Ahventie 4 B
FI-02170 Espoo
tel. +358 20 436 2000
Suvic Oy
Elektroniikkatie 14
FI-90590 Oulu
tel. +358 44 328 9928
NORTH AMERICA
CANADA
Dovre Canada Ltd.
5 Hill O’Chips
St John’s, NL, Canada A1C 0A8
tel. +1 709 754 2145
USA
Dovre Group Inc.
13501 Katy Freeway
Suite 1655
Houston, Texas 77079
tel. +1 281 914–4910
ASIA PACIFIC
SINGAPORE
Dovre Group (Singapore) Pte Ltd
Dovre Asia Pte Ltd
144 Robinson Road #03–01
Robinson Square
Singapore 068908
tel. +65 6386 2350
7437000NA1I6Y1OQWL242023-01-012023-12-317437000NA1I6Y1OQWL242022-01-012022-12-317437000NA1I6Y1OQWL242023-12-317437000NA1I6Y1OQWL242022-12-317437000NA1I6Y1OQWL242021-12-317437000NA1I6Y1OQWL242022-12-31ifrs-full:IssuedCapitalMember7437000NA1I6Y1OQWL242023-01-012023-12-31ifrs-full:IssuedCapitalMember7437000NA1I6Y1OQWL242023-12-31ifrs-full:IssuedCapitalMember7437000NA1I6Y1OQWL242022-12-31DOV:ReserveForInvestedUnrestrictedEquityMember7437000NA1I6Y1OQWL242023-01-012023-12-31DOV:ReserveForInvestedUnrestrictedEquityMember7437000NA1I6Y1OQWL242023-12-31DOV:ReserveForInvestedUnrestrictedEquityMember7437000NA1I6Y1OQWL242022-12-31ifrs-full:RevaluationSurplusMember7437000NA1I6Y1OQWL242023-01-012023-12-31ifrs-full:RevaluationSurplusMember7437000NA1I6Y1OQWL242023-12-31ifrs-full:RevaluationSurplusMember7437000NA1I6Y1OQWL242022-12-31ifrs-full:TreasurySharesMember7437000NA1I6Y1OQWL242023-01-012023-12-31ifrs-full:TreasurySharesMember7437000NA1I6Y1OQWL242023-12-31ifrs-full:TreasurySharesMember7437000NA1I6Y1OQWL242022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember7437000NA1I6Y1OQWL242023-01-012023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember7437000NA1I6Y1OQWL242023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember7437000NA1I6Y1OQWL242022-12-31ifrs-full:RetainedEarningsMember7437000NA1I6Y1OQWL242023-01-012023-12-31ifrs-full:RetainedEarningsMember7437000NA1I6Y1OQWL242023-12-31ifrs-full:RetainedEarningsMember7437000NA1I6Y1OQWL242022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember7437000NA1I6Y1OQWL242023-01-012023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember7437000NA1I6Y1OQWL242023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember7437000NA1I6Y1OQWL242022-12-31ifrs-full:NoncontrollingInterestsMember7437000NA1I6Y1OQWL242023-01-012023-12-31ifrs-full:NoncontrollingInterestsMember7437000NA1I6Y1OQWL242023-12-31ifrs-full:NoncontrollingInterestsMember7437000NA1I6Y1OQWL242021-12-31ifrs-full:IssuedCapitalMember7437000NA1I6Y1OQWL242022-01-012022-12-31ifrs-full:IssuedCapitalMember7437000NA1I6Y1OQWL242021-12-31DOV:ReserveForInvestedUnrestrictedEquityMember7437000NA1I6Y1OQWL242022-01-012022-12-31DOV:ReserveForInvestedUnrestrictedEquityMember7437000NA1I6Y1OQWL242021-12-31ifrs-full:RevaluationSurplusMember7437000NA1I6Y1OQWL242022-01-012022-12-31ifrs-full:RevaluationSurplusMember7437000NA1I6Y1OQWL242021-12-31ifrs-full:TreasurySharesMember7437000NA1I6Y1OQWL242022-01-012022-12-31ifrs-full:TreasurySharesMember7437000NA1I6Y1OQWL242021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember7437000NA1I6Y1OQWL242022-01-012022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember7437000NA1I6Y1OQWL242021-12-31ifrs-full:RetainedEarningsMember7437000NA1I6Y1OQWL242022-01-012022-12-31ifrs-full:RetainedEarningsMember7437000NA1I6Y1OQWL242021-12-31ifrs-full:EquityAttributableToOwnersOfParentMember7437000NA1I6Y1OQWL242022-01-012022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember7437000NA1I6Y1OQWL242021-12-31ifrs-full:NoncontrollingInterestsMember7437000NA1I6Y1OQWL242022-01-012022-12-31ifrs-full:NoncontrollingInterestsMemberiso4217:EURiso4217:EURxbrli:sharesxbrli:shares