Foodservice Europe- | North | Flexible | Fiber | Segments | ||
EUR million | Note | Asia-Oceania | America | Packaging | Packaging | total |
Net sales | 1,033.7 | 1,456.4 | 1,337.7 | 341.1 | 4,168.9 | |
Intersegment net sales | 3.5 | 1.5 | 3.2 | 2.0 | -10.3 | |
EBIT | 88.0 | 187.9 | 93.9 | 33.4 | 403.2 | |
Net Assets | 3.1, 3.3, 3.4, 4 | 907.4 | 1,013.9 | 1,294.0 | 305.0 | 3,520.2 |
Capital Expenditure | 64.0 | 121.4 | 103.7 | 29.3 | 318.5 | |
Depreciation and amortization | 2.3 | 69.8 | 60.4 | 85.1 | 22.4 | 237.7 |
Foodservice Europe- | North | Flexible | Fiber | Segments | ||
EUR million | Note | Asia-Oceania | America | Packaging | Packaging | total |
Net sales | 1,107.3 | 1,464.1 | 1,551.4 | 356.2 | 4,479.0 | |
Intersegment net sales | 3.4 | 4.2 | 6.7 | 6.8 | -21.1 | |
EBIT | 121.7 | 165.9 | 82.2 | 58.0 | 427.9 | |
Net Assets | 3.1, 3.3, 3.4, 4 | 965.4 | 1,013.2 | 1,407.1 | 294.4 | 3,680.1 |
Capital Expenditure | 118.9 | 99.8 | 68.2 | 31.2 | 318.1 | |
Depreciation and amortization | 2.3 | 60.6 | 58.4 | 64.6 | 23.3 | 206.8 |
EUR million | 2023 | 2022 |
Total EBIT for reportable segments | 403.2 | 427.9 |
EBIT for other activities | -22.3 | -22.7 |
Net financial items | -69.0 | -53.2 |
Profit before taxes | 312.0 | 352.1 |
EUR million | 2023 | 2022 |
Total assets for reportable segments | 4,140.9 | 4,323.4 |
Assets in other activities | 19.3 | 35.3 |
Unallocated assets | 504.7 | 462.5 |
Group's total assets | 4,664.9 | 4,821.3 |
EUR million | 2023 | 2022 |
Total liabilities for reportable segments | 657.3 | 683.9 |
Liabilities in other activities | 28.6 | 34.2 |
Unallocated liabilities | 2,054.1 | 2,181.0 |
Group's total liabilities | 2,739.9 | 2,899.1 |
Non-current | ||
External net | assets | |
EUR million | sales | |
United States | 1454.7 | 641.8 |
Germany | 439.4 | 176.2 |
The United Kingdom | 325.1 | 48.9 |
India | 261.3 | 78.9 |
Turkey | 177.4 | 146.4 |
Australia | 174.7 | 43.5 |
Thailand | 158.4 | -10.4 |
Poland | 124.1 | 52.0 |
South Africa | 116.9 | 9.5 |
Czech Republic | 104.6 | 15.9 |
Finland | 73.4 | 83.3 |
Other countries | 758.9 | 522.5 |
Total | 4,168.9 | 1,808.4 |
Non-current | ||
External net | assets | |
EUR million | sales | |
United States | 1460.7 | 604.9 |
Germany | 518.9 | 180.6 |
India | 336.2 | 87.0 |
The United Kingdom | 303.4 | 46.6 |
Australia | 204.7 | 44.9 |
Turkey | 203.7 | 393.7 |
Thailand | 158.9 | -20.6 |
South Africa | 133.0 | 8.8 |
China | 121.2 | 54.9 |
Poland | 108.9 | 54.1 |
Finland | 76.2 | 79.5 |
Other countries | 853.3 | 488.7 |
Total | 4,479.0 | 2,023.1 |
EUR million | Note | 2023 | 2022 |
Wages and Salaries | 684.1 | 659.7 | |
Compulsory social security contributions | 67.2 | 67.0 | |
Pensions | |||
Defined benefit plans | 5.8 | 7.1 | |
Defined contribution plans | 21.8 | 19.2 | |
Other defined benefit plans | 0.7 | 2.2 | |
Share-based payments | 6.3. | 13.9 | 13.8 |
Other personnel costs | 52.8 | 50.8 | |
Total | 846.3 | 819.9 |
Average number of personnel | 2023 | 2022 |
Group | 18,261 | 19,550 |
Huhtamäki Oyj | 153 | 138 |
Defined benefit | Fair value of | Effect from | Net defined | |||||
obligations | plan assets | asset ceiling | benefit liability | |||||
EUR million | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 |
Balance at January 1 | 422.4 | 569.6 | -344.7 | -444.3 | 1.2 | 4.1 | 78.9 | 129.5 |
Included in Income statement | ||||||||
Current service cost | 6.5 | 9.3 | 6.5 | 9.3 | ||||
Plan amendment and curtailment cost (+) / income (-) | 0.0 | 0.0 | 0.0 | - | ||||
Interest cost (+) / income (-) | 18.2 | 10.1 | -15.9 | -9.1 | 2.4 | 1.0 | ||
24.7 | 19.5 | -15.9 | -9.1 | 8.9 | 10.3 | |||
Included in Other comprehensive income | ||||||||
Remeasurements | ||||||||
Actuarial loss (+) / gain (-) arising from | ||||||||
Demographic assumptions | -2.7 | -1.5 | -2.7 | -1.5 | ||||
Financial assumptions | 15.8 | -144.7 | 15.8 | -144.7 | ||||
Experience adjustment | 6.8 | 14.5 | 6.8 | 14.5 | ||||
Actual return on plan assets less interest income | -0.5 | 90.6 | -0.5 | 90.6 | ||||
Changes in asset ceiling less interest | -1.3 | -3.0 | -1.3 | -3.0 | ||||
19.9 | -131.7 | -0.5 | 90.6 | -1.3 | -3.0 | 18.2 | -44.1 | |
Other movements | ||||||||
Benefits paid | -30.2 | -35.5 | 22.2 | 29.0 | -7.9 | -6.5 | ||
Contribution by employer | -4.6 | -4.1 | -4.6 | -4.1 | ||||
Contribution by employee | -0.2 | -0.2 | -0.2 | -0.2 | ||||
Obligations and assets assumed in business combinations | - | - | - | - | - | - | ||
Assets extinguished on plan amendment | - | 0.0 | - | 0.0 | ||||
Effect of movements in exchange rates | -6.0 | 0.5 | 5.4 | -6.7 | 0.0 | 0.1 | -0.6 | -6.1 |
Balance at December 31 | 430.8 | 422.4 | -338.1 | -344.7 | - | 1.2 | 92.7 | 78.9 |
Reflected to statement of financial position | 2023 | 2022 | ||||||
Employee benefit assets | 53.3 | 57.8 | ||||||
Employee benefit liabilities | 145.9 | 136.7 | ||||||
92.7 | 78.9 | |||||||
Amounts of funded and unfunded obligations | 2023 | 2022 | ||||||
Present value of funded obligations | 407.9 | 395.4 | ||||||
Present value of unfunded obligations | 22.9 | 27.0 | ||||||
430.8 | 422.4 | |||||||
Plan assets comprise: | 2023 | 2022 | ||||||
European equities | 4.7 | 8.9 | ||||||
North American equities | 35.3 | 26.4 | ||||||
European debt instruments | 5.4 | 2.7 | ||||||
North American debt instruments | 113.6 | 125.3 | ||||||
Property | 13.3 | 21.1 | ||||||
Insured plans | 85.3 | 87.6 | ||||||
Other | 80.6 | 72.8 | ||||||
338.1 | 344.7 | |||||||
Significant actuarial assumptions | 2023 | 2022 | ||||
Discount rate % | ||||||
Europe | 3.2 | – | 4.5 | 1.9 | – | 4.8 |
Americas | 4.9 | – | 9.9 | 5.2 | – | 9.7 |
Asia,Oceania,Africa | 6.0 | – | 10.9 | 5.2 | – | 10.9 |
Annual increase in healthcare costs % | ||||||
Americas | 7.9 | 6.7 | ||||
Asia,Oceania,Africa | 6.9 | 6.9 |
EUR million | 2023 | 2022 |
1% p. increase in discount rate | -32.6 | -40.3 |
1% p. decrease in discount rate | 37.6 | 43.9 |
1% p. increase of estimated healthcare cost | 0.8 | 0.6 |
1% p. decrease of estimated healthcare cost | -0.7 | -0.6 |
EUR million | 2023 | 2022 |
Depreciation, amortization&impairments by function: | ||
Cost of Goods Sold | 189.4 | 180.8 |
Sales and marketing | 8.5 | 10.1 |
Research and development | 7.2 | 4.4 |
Administration | 19.6 | 14.3 |
Other | 15.7 | - |
Total | 240.3 | 209.7 |
Depreciation, amortization&impairments by asset type: | ||
Land | 0.8 | 0.7 |
Buildings | 39.7 | 39.4 |
Machinery and equipment | 153.7 | 142.3 |
Other tangible assets | 9.1 | 8.0 |
Intangible assets | 37.0 | 19.3 |
Total | 240.3 | 209.7 |
Impairments by asset type: | ||
Buildings | - | - |
Machinery and equipment | 5.2 | - |
Goodwill | 15.7 | - |
Other Intangible assets | 0.7 | - |
Total | 21.7 | - |
Buildings and other structures | 20–40 |
Machinery and equipment | 5–15 |
Other tangible assets | 3–12 |
Intangible assets | 3–20 |
EUR million | 2023 | 2022 |
Grants | 1.7 | 1.2 |
Gain on disposal of tangible assets | 61.6 1 | 5.6 |
Insurance reimbursements for property damage incidents | 0.3 | 2.0 |
Sale of subsidiaries | - | 44.5 |
Royalty income | 0.1 | 0.1 |
Rental income | 1.0 | 1.3 |
Other | 19.6 | 20.0 |
Total | 84.2 | 74.8 |
EUR million | 2023 | 2022 |
Goodwill impairment 1 | 15.7 | - |
Settlement of industrial dispute | - | 2.6 |
Environmental provision | - | 7.0 |
Loss on disposal of tangible assets | 4.4 | 4.0 |
Other | 4.2 | 3.2 |
Total | 24.3 | 16.8 |
EUR million | 2023 | 2022 |
Audit fees | 3.2 | 2.9 |
Audit-related services | 0.0 | 0.0 |
Tax services | - | 0.0 |
Other services | 0.2 | 0.8 |
Total | 3.4 | 3.7 |
EUR million | 2023 | 2022 |
Current period taxes | 83.0 | 90.1 |
Previous period taxes | -6.1 | -0.5 |
Deferred tax expense | 9.8 | -23.0 |
Total tax expense | 86.7 | 66.7 |
Profit before taxes | 312.0 | 352.1 |
Tax calculated at domestic rate (20%) | 62.4 | 70.4 |
Effect of different tax rates in foreign subsidiaries | -0.2 | 4.9 |
Non-deductible expenses and tax-exempt income | 4.1 | -7.2 |
Tax effect of unrecognized tax losses | 7.6 | -5.3 |
Previous period taxes | -6.1 | -0.5 |
Adjustments to prior year's deferred taxes | 4.6 | 0.2 |
Deferred tax liability on undistributed earnings | -1.7 | -0.4 |
Other items¹ | 16.0 | 4.4 |
Total tax expense | 86.7 | 66.7 |
2023 | 2022 | |||||
Before tax | Tax expense/ | Net of tax | Before tax | Tax expense/ | Net of tax | |
EUR million | amount | benefit | amount | amount | benefit | amount |
Cash flow hedges | -5.6 | 1.2 | -4.4 | 17.4 | -3.4 | 14.0 |
Remeasurements on defined benefit plans | -18.2 | 5.0 | -13.1 | 44.1 | -16.3 | 27.8 |
EUR million | 2023 | 2022 |
Deferred tax assets | ||
Tangible assets¹ | 37.8 | 45.9 |
Employee benefit | 32.0 | 25.9 |
Provisions | 6.5 | 10.2 |
Unused tax losses | 27.9 | 20.7 |
Other temporary differences | 36.0 | 31.3 |
Total | 140.1 | 134.0 |
Deferred tax liabilities | ||
Tangible assets¹ | 143.5 | 130.3 |
Intangible assets | 27.7 | 29.8 |
Employee benefit | 17.7 | 19.2 |
Undistributed earnings | 23.9 | 25.9 |
Other temporary differences | 12.3 | 13.6 |
Total | 225.0 | 218.9 |
Net deferred tax liabilities | 84.9 | 84.9 |
Reflected in statement of financial position as follows: | ||
Deferred tax assets | 52.1 | 48.4 |
Deferred tax liabilities | 137.0 | 133.3 |
Total | 84.9 | 84.9 |
EUR million | 2023 | 2022 |
Net deferred tax balance at January 1 | -84.9 | -76.8 |
Recognized in income statement | -9.8 | 23.0 |
Recognized in other comprehensive income | 6.2 | -19.7 |
Recognized in equity | -0.2 | - |
Acquisitions and disposals | - | -5.9 |
Translation differences | 3.8 | -5.4 |
Net deferred tax balance at December 31 | -84.9 | -84.9 |
EUR million | 2023 | 2022 |
Net income attributable to equity holders of the parent company (basic/diluted), EUR million | 206.3 | 276.2 |
Weighted average number of shares outstanding, in thousands | 104,497 | 104,365 |
Effect of share-based payments, in thousands | 417 | 308 |
Diluted weighted average number of shares outstanding, in thousands | 104,914 | 104,673 |
Earnings per share from the profit for the period attributable to equity holders of the parent | ||
company | ||
Basic earnings per share, EUR | 1.97 | 2.65 |
Diluted earnings per share, EUR | 1.97 | 2.64 |
| 2023 | 2022 | |||
Discount interest | Discount interest | |||
rates used | rates used | |||
EUR million | Goodwill | (pre-tax), % | Goodwill | (pre-tax), % |
Flexible Packaging | 522.6 | 13.6 | 555.6 | 12.9 |
North America | 226.7 | 11.4 | 231.9 | 10.8 |
Foodservice Europe-Asia-Oceania | 181.6 | 10.1 | 183.7 | 10.2 |
Fiber Packaging | 63.7 | 11.4 | 63.7 | 10.8 |
Total goodwill | 994.6 | 1,035.0 | ||
Other | |||||
intangibles | |||||
(including | |||||
Customer | intangible | ||||
EUR million | Goodwill | relations | Software | rights) | Total 2023 |
Acquisition cost on January 1, 2023 | 1,151.4 | 119.0 | 98.5 | 79.3 | 1,448.3 |
Additions | - | - | 0.8 | 1.0 | 1.8 |
Disposals | - | - | -7.1 | -1.5 | -8.6 |
Intra-balance sheet transfer | - | - | 8.0 | 8.1 | 16.1 |
Business combinations | - | - | - | - | - |
Reclassification to assets held for sale | - | - | - | - | - |
Changes in exchange rates | -26.9 | -3.9 | -1.0 | -1.7 | -33.5 |
Acquisition cost on December 31, 2023 | 1,124.5 | 115.1 | 99.2 | 85.2 | 1,424.0 |
Accumulated amortization and impairment on January 1, 2023 | -116.4 | -49.6 | -86.8 | -42.7 | -295.4 |
Accumulated amortization on disposals and transfers | - | - | 1.8 | 0.1 | 1.9 |
Amortization during the financial year | - | -7.3 | -4.8 | -8.5 | -20.6 |
Impairments during the financial year | - 15.7 1 | - | - 0.7 | - | - 16.5 |
Reclassification to assets held for sale | - | - | - | - | - |
Changes in exchange rates | 2.2 | 1.4 | 0.8 | 0.6 | 5.0 |
Accumulated amortization and impairment on December 31, | |||||
2023 | - 129.9 | - 55.5 | - 89.6 | - 50.5 | - 325.5 |
Book value on December 31, 2023 | 994.6 | 59.6 | 9.6 | 34.8 | 1,098.5 |
Other | |||||
intangibles | |||||
(including | |||||
Customer | intangible | ||||
EUR million | Goodwill | relations | Software | rights) | Total 2022 |
Acquisition cost on January 1, 2022 | 1,115.7 | 114.1 | 92.7 | 74.9 | 1,397.4 |
Additions | - | - | 1.0 | 1.8 | 2.8 |
Disposals | - | -0.4 | -0.7 | -1.3 | -2.4 |
Intra-balance sheet transfer | - | - | 5.0 | 3.8 | 8.8 |
Business combinations | 3.0 | - | - | - | 3.0 |
Reclassification to assets held for sale | - | - | - | -0.8 | -0.8 |
Changes in exchange rates | 32.6 | 5.3 | 0.5 | 1.0 | 39.4 |
Acquisition cost on December 31, 2022 | 1,151.4 | 119.0 | 98.5 | 79.3 | 1,448.3 |
Accumulated amortization and impairment on January 1, 2022 | -114.8 | -39.9 | -82.5 | -37.8 | -275.0 |
Accumulated amortization on disposals and transfers | - | 0.4 | 0.5 | 0.1 | 1.0 |
Amortization during the financial year | - | -9.5 | -4.6 | -5.2 | -19.3 |
Impairments during the financial year | - | - | - | - | - |
Reclassification to assets held for sale | - | - | - | 0.1 | 0.1 |
Changes in exchange rates | -1.6 | -0.6 | -0.2 | 0.1 | -2.3 |
Accumulated amortization and impairment on December 31, | |||||
2022 | - 116.4 | - 49.6 | - 86.8 | - 42.7 | - 295.4 |
Book value on December 31, 2022 | 1,035.0 | 69.4 | 11.8 | 36.7 | 1,152.9 |
Intangible assets up to | 20 |
Software | 3–5 |
Customer relations | 7–15 |
EUR million | 2023 | 2022 |
Owned property, plant and equipment | 1,645.8 | 1,588.4 |
Right-of-use assets | 149.1 | 147.4 |
Total tangible assets | 1,794.9 | 1,735.8 |
Owned assets | ||||||
Construction | ||||||
Buildings | Machinery | in progress | Other | |||
Land and land | and | and | and advance | tangible | Total | |
EUR million | improvements | constructions | equipment | payments | assets | 2023 |
Acquisition cost on January 1, 2023 | 39.6 | 495.2 | 2,165.5 | 366.1 | 111.2 | 3,177.7 |
Additions | - | 3.0 | 17.6 | 291.7 | 4.6 | 316.9 |
Disposals | -0.8 | -9.2 | -26.2 | -8.2 | -5.2 | -49.6 |
Intra-balance sheet transfer | 11.0 | 65.1 | 206.6 | -298.3 | 5.4 | -10.3 |
Business combinations | - | - | - | - | - | - |
Reclassification to assets held for sale | - | - | -21.3 | - | - | -21.3 |
Changes in exchange rates | -1.9 | -18.3 | -65.9 | -8.6 | -3.0 | -97.7 |
Acquisition cost on December 31, 2023 | 47.9 | 535.8 | 2,276.3 | 342.7 | 112.9 | 3,315.6 |
Accumulated depreciation and impairment on | ||||||
| January 1, 2023 | - 1.7 | - 217.0 | - 1,294.0 | - | - 76.4 | - 1,589.2 |
Accumulated depreciation on disposals and | ||||||
| transfers | - | 4.6 | 22.6 | - | 4.8 | 32.0 |
Depreciation during the financial year | -0.3 | -20.6 | -140.1 | - | -8.6 | -169.7 |
Impairments during the financial year | - | - | -5.2 | - | - | -5.2 |
Impairments reversed during the financial year | - | - | - | - | - | - |
Reclassification to assets held for sale | - | - | 16.0 | - | - | 16.0 |
Changes in exchange rates | 0.1 | 6.5 | 37.8 | - | 2.0 | 46.4 |
Accumulated depreciation and impairment on | ||||||
December 31, 2023 | -1.9 | -226.6 | -1,363.1 | - | -78.2 | 1,669.8 - |
Book value on December 31, 2023 | 46.0 | 309.2 | 913.2 | 342.7 | 34.7 | 1,645.8 |
Owned assets | ||||||
Construction | ||||||
Buildings | Machinery | in progress | Other | |||
Land and land | and | and | and advance | tangible | Total | |
EUR million | improvements | constructions | equipment | payments | assets | 2022 |
Acquisition cost on January 1, 2022 | 39.9 | 474.4 | 2,108.2 | 257.0 | 105.4 | 2,985.0 |
Additions | - | 3.8 | 14.0 | 302.2 | 5.2 | 325.2 |
Disposals | -0.3 | -20.1 | -103.9 | -29.0 | -3.8 | -157.1 |
Intra-balance sheet transfer | 0.1 | 31.1 | 106.2 | -168.4 | 4.7 | -26.3 |
Business combinations | - | - | - | - | - | - |
Reclassification to assets held for sale | -0.3 | -4.1 | -2.3 | - | -0.4 | -7.2 |
Changes in exchange rates | 0.2 | 10.1 | 43.3 | 4.4 | 0.2 | 58.1 |
Acquisition cost on December 31, 2022 | 39.6 | 495.2 | 2,165.5 | 366.1 | 111.2 | 3,177.7 |
Accumulated depreciation and impairment on | ||||||
| January 1, 2022 | - 1.5 | - 203.3 | - 1,196.8 | - | - 73.0 | - 1,474.6 |
Accumulated depreciation on disposals and | ||||||
- | 8.9 | 62.9 | - | 3.6 | 75.4 | |
transfers | ||||||
Depreciation during the financial year | -0.1 | -19.5 | -133.7 | - | -7.7 | -161.0 |
Impairments reversed during the financial year | - | - | - | - | - | - |
Reclassification to assets held for sale | - | 1.2 | 1.9 | - | 0.4 | 3.5 |
Changes in exchange rates | -0.1 | -4.3 | -28.4 | - | 0.2 | -32.6 |
Accumulated depreciation and impairment on | ||||||
| December 31, 2022 | - 1.7 | - 217.0 | - 1,294.0 | - | - 76.4 | - 1,589.2 |
Book value on December 31, 2022 | 37.9 | 278.2 | 871.4 | 366.1 | 34.8 | 1,588.4 |
Right-of-use assets | |||||
Buildings | |||||
and | Machinery and | Other | |||
EUR million | Land | constructions | equipment | tangible assets | Total 2023 |
Acquisition cost on January 1, 2023 | 13.5 | 197.7 | 38.0 | 1.6 | 250.8 |
Additions | 1.4 | 21.9 | 12.8 | 0.7 | 36.9 |
Disposals | -0.0 | -12.8 | -9.7 | -0.2 | -22.7 |
Intra-balance sheet transfer | - | - | - | - | - |
Business combinations | - | - | - | - | - |
Changes in exchange rates | -0.4 | -2.0 | -0.5 | -0.0 | -2.9 |
Acquisition cost on December 31, 2023 | 14.5 | 204.8 | 40.6 | 2.1 | 262.1 |
Accumulated depreciation and impairment on January 1, 2023 | -5.8 | -77.5 | -19.4 | -0.6 | -103.4 |
Accumulated depreciation on disposals and transfers | 0.0 | 10.0 | 8.1 | 0.1 | 18.2 |
Depreciation during the financial year | -0.6 | -19.0 | -8.3 | -0.4 | -28.3 |
Changes in exchange rates | 0.2 | 0.1 | 0.2 | 0.0 | 0.6 |
Accumulated depreciation and impairment on December 31, 2023 | -6.1 | -86.5 | -19.4 | -1.0 | -113.0 |
Book value on December 31, 2023 | 8.4 | 118.4 | 21.2 | 1.1 | 149.1 |
Right-of-use assets | |||||
Buildings | |||||
and | Machinery and | Other | |||
EUR million | Land | constructions | equipment | tangible assets | Total 2022 |
Acquisition cost on January 1, 2022 | 14.9 | 201.2 | 39.3 | 0.7 | 256.1 |
Additions | 0.2 | 9.4 | 7.2 | 1.0 | 17.9 |
Disposals | -1.8 | -14.9 | -8.9 | -0.1 | -25.6 |
Intra-balance sheet transfer | - | - | - | - | - |
Business combinations | - | 1.7 | - | - | 1.7 |
Changes in exchange rates | 0.2 | 0.2 | 0.4 | -0.0 | 0.7 |
Acquisition cost on December 31, 2022 | 13.5 | 197.7 | 38.0 | 1.6 | 250.8 |
Accumulated depreciation and impairment on January 1, 2022 | -5.4 | -68.0 | -18.7 | -0.4 | -92.5 |
Accumulated depreciation on disposals and transfers | 0.2 | 10.0 | 8.0 | 0.1 | 18.4 |
Depreciation during the financial year | -0.5 | -19.9 | -8.6 | -0.3 | -29.4 |
Changes in exchange rates | -0.1 | 0.4 | -0.2 | 0.0 | 0.1 |
Accumulated depreciation and impairment on December 31, | |||||
| 2022 | - 5.8 | - 77.5 | - 19.4 | - 0.6 | - 103.4 |
Book value on December 31, 2022 | 7.7 | 120.2 | 18.6 | 1.0 | 147.4 |
Buildings and other structures | 20–40 |
Machinery and equipment | 5–15 |
Other tangible assets and land improvements | 3–12 |
EUR million | 2023 | 2022 |
Raw and packaging material | 246.5 | 320.9 |
Work-In-Process | 79.6 | 104.6 |
Finished goods | 272.8 | 307.6 |
Goods in transit | 21.9 | 22.3 |
Total | 620.9 | 755.4 |
EUR million | 2023 | 2022 |
Trade receivables | 511.0 | 563.2 |
Other receivables | 75.9 | 77.0 |
Accrued interest and other financial items | 10.3 | 28.0 |
Other accrued income and prepaid expenses | 39.4 | 41.1 |
Total | 636.5 | 709.4 |
Gross | Impairment | Net | Gross | Impairment | Net | |
EUR million | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 |
Not past due | 466.3 | 0.7 | 465.7 | 495.7 | 0.7 | 495.0 |
Past due 0-30 days | 33.6 | 0.2 | 33.4 | 47.9 | -0.2 | 48.1 |
Past due 31-120 days | 10.1 | 0.5 | 9.6 | 15.9 | 0.2 | 15.7 |
Past due more than 120 days | 7.2 | 4.9 | 2.3 | 10.1 | 5.7 | 4.4 |
Total | 517.3 | 6.3 | 511.0 | 569.5 | 6.3 | 563.2 |
Restructuring | ||||
EUR million | reserve | Other | Total 2023 | Total 2022 |
Provision on January 1, 2023 | 0.7 | 22.5 | 23.1 | 17.8 |
Translation difference | -0.1 | -0.5 | -0.6 | 0.3 |
Provisions made during the year | 4.9 | 5.6 | 10.5 | 17.6 |
Provisions used during the year | -0.2 | -8.7 | -8.9 | -8.2 |
Unused provisions reversed during the year | -0.1 | -0.1 | -0.2 | -4.2 |
Unwind of discount | - | - | - | -0.1 |
Provision on December 31, 2023 | 5.1 | 18.8 | 23.9 | 23.1 |
Current | 5.1 | 5.5 | 10.5 | 9.8 |
Non-current | 0.0 | 13.4 | 13.4 | 13.3 |
EUR million | 2023 | 2022 |
Trade payables | 414.9 | 491.0 |
Other payables | 94.0 | 82.0 |
Accrued interest expense and other financial items | 26.5 | 27.0 |
Personnel and social security accruals | 86.9 | 79.0 |
Other accrued expenses | 81.1 | 55.8 |
Total | 703.5 | 734.9 |
EUR million | 2023 | 2022 |
Interest income | ||
Financial assets at amortized cost | ||
Interest-bearing receivables and other receivables | 10.8 | 7.2 |
Financial assets at fair value through profit or loss | ||
Derivatives | 0.2 | 1.8 |
Defined benefit plans | 2.8 | 1.9 |
Dividend income | ||
Other investments | 0.0 | 0.2 |
Other financial income | ||
FX revaluation gains | ||
Interest-bearing assets and liabilities | - | 0.0 |
Derivatives | - | 0.1 |
Financial income | 13.9 | 11.1 |
Interest expense | ||
Financial liabilities measured at amortized cost | ||
Interest-bearing liabilities (excl. lease liabilities) | -69.6 | -32.2 |
Lease liabilities | -5.5 | -5.7 |
Financial liabilities at fair value through profit or loss | ||
Derivatives | 6.2 | -11.2 |
Defined benefit plans | -5.2 | -2.8 |
Other financial expense | ||
FX revaluation losses | ||
Interest-bearing assets and liabilities | -4.7 | -4.4 |
Derivatives | -6.5 | 0.0 |
Change in fair value of contingent consideration | - | -4.8 |
Fees related to committed credit facilities | 2.3 | -2.5 |
Other fees | 0.1 | -0.7 |
Financial expense | -82.9 | -64.3 |
Net financial items | -69.0 | -53.2 |
2023 | 2023 | 2022 | 2022 | |
EUR million | Carrying amount | Fair value | Carrying amount | Fair value |
Current | ||||
Loan receivables | 14.0 | 14.0 | 13.4 | 13.4 |
Finance lease receivables | 1.2 | 1.2 | 1.6 | 1.6 |
Current interest-bearing | ||||
receivables | 15.2 | 15.2 | 14.9 | 14.9 |
Non-current | ||||
Loan receivables | 0.1 | 0.1 | 0.0 | 0.0 |
Finance lease receivables | 2.2 | 2.2 | 0.9 | 0.9 |
Non -current interest-bearing | ||||
receivables | 2.4 | 2.4 | 0.9 | 0.9 |
EUR million | 2023 | 2022 |
Finance lease receivable is payable as follows: | ||
In less than one year | 1.2 | 1.6 |
Between one and five years | 2.2 | 0.9 |
Total minimum lease payments | 3.4 | 2.5 |
Present value of minimum lease payments | ||
In less than one year | 1.0 | 1.1 |
Between one and five years | 2.1 | 1.3 |
Total present value of minimum lease payments | 3.1 | 2.5 |
Unearned future financial income | 0.4 | - |
EUR million | 2023 | 2022 |
Cash and bank | 255.0 | 305.0 |
Liquid marketable securities | 93.2 | 4.4 |
Total | 348.2 | 309.4 |
Share capital | Number of shares | Share capital EUR | Share premium EUR | Treasury shares EUR | Total EUR |
January 1, 2022 | 107,760,385 | 366,385,309.00 | 115,023,103.38 | -31,205,188.88 | 450,203,223.50 |
Own shares conveyance through performance | |||||
| share incentive plan | - | - | - | ||
December 31, 2022 | 107,760,385 | 366,385,309.00 | 115,023,103.38 | -31,205,188.88 | 450,203,223.50 |
Own shares conveyance through performance | |||||
| share incentive plan | 1,594,440.60 | 1,594,440.60 | |||
December 31, 2023 | 107,760,385 | 366,385,309.00 | 115,023,103.38 | -29,610,748.28 | 451,797,664.10 |
EUR million | |
December 31, 2021 | -72.4 |
Cash flow hedges recognized in other comprehensive income | 7.5 |
Cash flow hedges transferred to profit or loss | -0.4 |
Cash flow hedges transferred to statement of financial position | 10.3 |
Deferred taxes | -3.4 |
Change of remeasurements on defined benefit plans | 44.1 |
Deferred taxes | -16.3 |
Change of non-controlling interest in other comprehensive income | 0.1 |
December 31, 2022 | -30.4 |
Cash flow hedges recognized in other comprehensive income | -2.4 |
Cash flow hedges transferred to profit or loss | -0.5 |
Cash flow hedges transferred to statement of financial position | -2.7 |
Deferred taxes | 1.2 |
Change of remeasurements on defined benefit plans | -18.2 |
Deferred taxes | 5.0 |
Change of non-controlling interest in other comprehensive income | -0.1 |
December 31, 2023 | -48.1 |
2023 | 2022 | |||
EUR million | Carrying amount | Fair value | Carrying amount | Fair value |
Current | ||||
Loans from financial institutions | ||||
fixed rate | 19.9 | 19.6 | 277.6 | 277.5 |
floating rate | 106.5 | 108.0 | 63.5 | 63.5 |
Bonds | ||||
fixed rate | 99.7 | 96.1 | - | - |
Other current loans | ||||
floating rate | 0.2 | 0.2 | 5.1 | 5.1 |
Contingent considerations | - | - | 20.6 | 20.6 |
Lease liabilities | 24.8 | 24.8 | 25.3 | 25.3 |
Total | 251.0 | 248.7 | 392.2 | 392.0 |
Non-current | ||||
Loans from financial institutions | ||||
fixed rate | 33.6 | 32.0 | 79.3 | 74.3 |
floating rate | 259.6 | 288.4 | 371.0 | 371.0 |
Bonds | ||||
fixed rate | 971.2 | 962.7 | 815.8 | 777.6 |
Other non-current loans | ||||
floating rate | 2.1 | 2.1 | 4.6 | 4.6 |
Contingent considerations | - | - | - | - |
Lease liabilities | 136.5 | 136.5 | 133.2 | 133.2 |
Total | 1,403.0 | 1,421.7 | 1,403.9 | 1,360.7 |
Loans from | ||||||
financial | Contingent | |||||
Repayment | institutions | Bonds | Other loans | considerations | Lease liabilities | Total |
2024 | 126.4 | 99.7 | 0.2 | - | 24.8 | 251.0 |
2025 | 215.1 | - | - | - | 35.0 | 250.1 |
2026 | 47.5 | 174.7 | 2.1 | - | 14.2 | 238.5 |
2027 | 30.6 | 498.1 | - | - | 11.7 | 540.4 |
2028 | - | 298.4 | - | - | 10.2 | 308.6 |
2029- | 0.0 | - | - | - | 65.4 | 65.4 |
2023 | 2022 | |||||||
Non-cash changes | ||||||||
Foreign | Reclassification | |||||||
Business | Contingent | exchange | from long-term | |||||
EUR million | Total | Cash flows | combinations | considerations | movement | to short-term | Other | Total |
Long -term loans | 1,266.6 | 426.9 | - | - | - 2.8 | - 435.0 | 6.8 | 1,270.6 |
Short-term loans | 229.7 | -541.2 | - | -20.0 | -5.2 | 435.0 | 14.8 | 346.2 |
Long-term lease liabilities | 136.5 | - | - | - | -2.5 | -20.9 | 26.7 | 133.2 |
Short-term lease liabilities | 24.8 | -28.8 | - | - | -0.5 | 20.9 | 7.8 | 25.3 |
Total liabilities from financing | ||||||||
activities | 1,657.5 | -143.1 | - | -20.0 | -10.9 | 0.0 | 56.2 | 1,775.4 |
2022 | 2021 | |||||||
Non-cash changes | ||||||||
Foreign | Reclassification | |||||||
Business | Contingent | exchange | from long-term | |||||
EUR million | Total | Cash flows | combinations | considerations | movement | to short-term | Other | Total |
Long-term loans | 1,270.6 | 293.7 | - | -15.2 | 31.3 | -155.8 | -12.2 | 1,128.8 |
Short-term loans | 346.2 | -186.1 | - | 20.0 | 0.8 | 155.8 | -42.6 | 398.4 |
Long-term lease liabilities | 133.2 | 0.0 | -1.8 | - | 1.0 | -17.3 | 4.5 | 146.8 |
Short-term lease liabilities | 25.3 | -28.8 | 1.9 | - | -0.1 | 17.3 | 6.2 | 28.8 |
Total liabilities from financing | ||||||||
| activities | 1,775.4 | 78.8 | 0.1 | 4.8 | 33.0 | 0.0 | - 44.1 | 1,702.8 |
EUR million | 2023 | 2022 |
Financial assets at fair value through profit or loss | ||
Derivatives | 5.9 | 10.9 |
Derivatives designated for hedge accounting | 7.9 | 20.0 |
Financial assets at amortized cost | ||
Non-current interest-bearing receivables | 2.4 | 0.9 |
Other non-current assets | 17.0 | 28.7 |
Current interest-bearing receivables | 15.2 | 14.9 |
Trade and other current receivables | 569.9 | 611.8 |
Cash and cash equivalents | 348.2 | 309.4 |
Other investments | 2.3 | 2.4 |
Financial assets total | 968.6 | 999.0 |
Financial liabilities at fair value through profit or loss | ||
Derivatives | 9.3 | 14.7 |
Contingent considerations | 0.0 | 20.6 |
Derivatives designated for hedge accounting | 0.2 | 2.3 |
Financial liabilities at amortized cost | ||
Non-current interest-bearing liabilities | 1,403.0 | 1,403.9 |
Other non-current liabilities | 12.8 | 10.5 |
Current portion of long-term loans | 167.3 | 168.9 |
Short term loans | 83.7 | 202.6 |
Trade and other current liabilities | 485.5 | 541.4 |
Financial liabilities total | 2,161.8 | 2,364.9 |
Financial instruments measured at fair value | Level 1 | Level 2 | Level 3 | Total 2023 |
Assets | ||||
Derivatives | ||||
Currency derivatives | - | 8.9 | - | 8.9 |
Interest rate derivatives | - | 4.9 | - | 4.9 |
Other investments | - | - | 2.3 | 2.3 |
Total | - | 13.8 | 2.3 | 16.0 |
Liabilities | ||||
Derivatives | ||||
Currency derivatives | - | 9.2 | - | 9.2 |
Interest rate derivatives | - | 0.3 | - | 0.3 |
Contingent considerations | - | - | 0.0 | |
Total | - | 9.5 | - | 9.5 |
Financial instruments measured at fair value | Level 1 | Level 2 | Level 3 | Total 2022 |
Assets | ||||
Derivatives | ||||
Currency derivatives | - | 23.9 | - | 23.9 |
Interest rate derivatives | - | 7.0 | - | 7.0 |
Other investments | - | - | 2.4 | 2.4 |
Total | - | 30.9 | 2.4 | 33.3 |
Liabilities | ||||
Derivatives | ||||
Currency derivatives | - | 10.8 | - | 10.8 |
Interest rate derivatives | - | 6.2 | - | 6.2 |
Contingent considerations | - | - | 20.6 | 20.6 |
Total | - | 17.0 | 20.6 | 37.6 |
CNY | USD | |||||||||
exposure | exposure | |||||||||
EUR exposure | in | in | USD exposure | |||||||
in companies | companies | companies | in companies | USD exposure | ||||||
reporting in | reporting | reporting in | reporting in | in companies | ||||||
EUR million | GBP | in HKD | AUD | EUR | reporting in INR | |||||
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
Trade receivables | 8.4 | 2.1 | 0.1 | 0.1 | 1.2 | 1.9 | 0.1 | 19.2 | 14.5 | |
Trade payables | -19.4 | -23.2 | -3.9 | -6.7 | -9.6 | -7.3 | -4.3 | -7.3 | -6.3 | -6.4 |
Net balance sheet exposure | -11.0 | -21.1 | -3.8 | -6.6 | -8.5 | -5.5 | -4.3 | -7.2 | 12.9 | 8.1 |
Forecasted sales (12 months) | 19.4 | 16.5 | 0.1 | 1.0 | 6.6 | 5.3 | 1.2 | 65.4 | 66.7 | |
Forecasted purchases (12 months) | -90.5 | -113.9 | -17.0 | -23.6 | -49.6 | -47.8 | -10.1 | -33.0 | -38.9 | -45.4 |
Net forecasted exposure | -71.1 | -97.4 | -16.8 | -22.7 | -43.0 | -42.6 | -10.1 | -31.8 | 26.6 | 21.3 |
Hedges | ||||||||||
Currency forwards (12 months) | 39.3 | 48.6 | 7.4 | 9.8 | 21.0 | 17.3 | 7.7 | 19.8 | -16.6 | -17.9 |
Currency options (12 months) | - | - | - | - | ||||||
Total net exposure | -42.7 | -69.9 | -13.2 | -19.5 | -30.4 | -30.7 | -6.7 | -19.2 | 22.9 | 11.4 |
2023 | 2022 | ||||||
Debt repricing in period, incl. derivatives | |||||||
Amount | Amount | ||||||
Currency | EUR million | 2024 | 2025 | 2026 | 2027 | 2028 | EUR million |
EUR | 1,029.7 | 190.6 | 33.6 | 125.0 | 530.5 | 150.0 | 990.8 |
HKD | 81.2 | 81.2 | 84.8 | ||||
GBP | 64.7 | 64.7 | 92.5 | ||||
AUD | 25.4 | 25.4 | 16.4 | ||||
CZK | 13.3 | 13.3 | -3.2 | ||||
Other | -87.1 | -154.6 | 18.0 | 13.5 | 13.5 | 22.5 | 130.9 |
Total | 1,127.0 | 220.5 | 51.6 | 138.5 | 544.0 | 172.5 | 1,312.2 |
EUR million including interests | 2023 | ||||||||
Maturity of facility/loan | |||||||||
Amount | |||||||||
Amount | available of | ||||||||
Debt type | drawn | committed | Total | 2024 | 2025 | 2026 | 2027 | 2028 | Later |
Committed revolving facilities | 45.0 | 355.0 | 400.0 | 400.0 | |||||
Bonds | 1,070.9 | 1,070.9 | 99.7 | 174.7 | 498.1 | 298.4 | |||
Commercial paper program | 50.5 | 50.5 | 50.5 | ||||||
Other loans from financial institutions | 326.4 | 326.4 | 76.1 | 215.1 | 4.6 | 30.6 | |||
Estimated contractual interest payments | 184.2 | 49.3 | 42.8 | 39.5 | 37.3 | 15.4 | |||
Contingent liabilities | |||||||||
Lease liabilities | 161.3 | 161.3 | 24.8 | 35.0 | 14.2 | 11.7 | 10.2 | 65.4 | |
Trade and other current liabilities | 518.1 | 518.1 | 518.1 | ||||||
Total | 2,172.2 | 355.0 | 2,711.5 | 818.5 | 293.0 | 633.0 | 577.7 | 324.0 | 65.4 |
EUR million including interests | 2022 | ||||||||
Maturity of facility/loan | |||||||||
Amount | |||||||||
Amount | available of | ||||||||
Debt type | drawn | committed | Total | 2023 | 2024 | 2025 | 2026 | 2027 | Later |
Committed revolving facilities | 47.0 | 353.0 | 400.0 | 400.0 | |||||
Bonds | 821.0 | 821.0 | 150.0 | 173.4 | 497.6 | ||||
Commercial paper program | 111.5 | 111.5 | 111.5 | ||||||
Other loans from financial institutions | 637.4 | 637.4 | 234.7 | 286.0 | 86.0 | 30.8 | |||
Estimated contractual interest payments | 132.4 | 35.0 | 26.3 | 25.3 | 23.9 | 21.9 | |||
Contingent liabilities | 20.6 | 20.6 | 20.6 | ||||||
Lease liabilities | 158.5 | 158.5 | 25.3 | 38.7 | 13.9 | 11.4 | 9.4 | 59.9 | |
Trade and other current liabilities | 583.8 | 583.8 | 583.8 | ||||||
Total | 2,379.8 | 353.0 | 2,865.3 | 1,010.9 | 500.9 | 125.2 | 608.6 | 559.6 | 59.9 |
EUR million | 2023 | 2022 |
Interest-bearing liabilities | 1,654.0 | 1,796.0 |
Interest-bearing receivables, cash and cash equivalents | 365.7 | 325.3 |
Net debt | 1,288.3 | 1,470.8 |
Total equity | 1,924.9 | 1,922.2 |
Net debt to equity (Gearing ratio) | 0.67 | 0.77 |
Net debt to EBITDA (excluding items affecting comparability) | 2.18 | 2.46 |
EUR million | 2023 | 2022 | |||||
Nominal Value | Maturity Structure | Nominal Value | |||||
Instrument | 2024 | 2025 | 2026 | 2027 | 2028 Later | ||
Currency forwards | |||||||
for transaction risk | |||||||
Outflow | -196.1 | -194.6 | -1.5 | -210.4 | |||
Inflow | 195.0 | 193.5 | 1.5 | 210.8 | |||
for translation risk | |||||||
Outflow | -178.6 | -178.6 | -185.0 | ||||
Inflow | 180.7 | 180.7 | 194.0 | ||||
for financing purposes | |||||||
Outflow | -646.0 | -646.0 | -589.1 | ||||
Inflow | 643.3 | 643.3 | 590.0 | ||||
Interest rate swaps | |||||||
EUR | -200.0 | -50.0 | -150.0 | -50.0 | |||
USD | 76.5 | 4.5 | 9.0 | 13.5 | 18.0 | 31.5 | 93.9 |
EUR million | 2023 | 2022 | ||||
Positive | Negative | Net Fair | Positive | Negative | Net Fair | |
Instrument | Fair values | Fair values | values | Fair values | Fair values | values |
Currency forwards | ||||||
for transaction risk | 1.4 | -2.9 | -1.5 | 2.7 | -2.4 | 0.3 |
of which cash flow hedges 1 | 0.8 | -1.2 | -0.4 | 1.7 | -1.2 | 0.5 |
for translation risk | 2.8 | 0.0 | 2.8 | 11.3 | -1.1 | 10.3 |
of which hedges of net investment 2 | 2.8 | 0.0 | 2.8 | 11.3 | -1.1 | 10.3 |
for financing purposes | 4.6 | -6.3 | -1.7 | 9.9 | -7.3 | 2.6 |
Interest rate swaps 3 | ||||||
EUR | 4.3 | -4.0 | 0.3 | -6.1 | -6.1 | |
of which fair value hedges 4 | 4.3 | -4.0 | 0.3 | -6.1 | -6.1 | |
USD | 4.7 | 0.0 | 4.7 | 7.0 | -0.1 | 6.9 |
of which cash flow hedges 5 | 4.7 | 0.0 | 4.7 | 7.0 | -0.1 | 6.9 |
Commodities | 0.3 | 0.0 | 0.3 | - | - | - |
EUR million | 2023 | 2022 |
Salaries and other short-term employee benefits | 6.6 | 7.4 |
Post-employment benefits | 0.4 | 0.3 |
Share based payments | 5.6 | 5.1 |
CEO and members of the Global Executive Team in total | 12.6 | 12.8 |
In thousand euros | 2023 | 2022 |
CEO Charles Héaulmé | 3,372 | 2,063 |
Board members | ||
Ala-Pietilä Pekka | 206 | 198 |
Tuomas Kerttu | 120 | 121 |
Baillie Doug | 104 | 104 |
Barker William R. | 100 | 104 |
Korhonen Anja | 116 | 118 |
Turner Sandra | 23 | 106 |
Wunderlich Ralf K. | 101 | 104 |
Alonso Mercedes | 104 | 72 |
Takala Heikki | 22 | 73 |
Lindwall Pauline | 79 | - |
Vauramo Pekka | 78 | - |
CEO and Board in total | 4,425 | 3,061 |
Performance Share Plan | 2020-2022 | 2021-2023 | 2022-2024 | 2023-2025 |
Amount of granted shares (gross) | 601,600 1 | 582,000 1 | 600,000 1 | 590,000 1 |
Share price at grant date, eur | 33.96 | 39.18 | 35.86 | 30.58 |
Actual achievement (% of maximum) | 54.88% | 86.05% | ||
Number of achieved shares (gross) based on performance criteria | 245,371 | 386,388 2 | - | - |
Number of participants of December 31, 2023 | 97 | 110 | 126 | 136 |
Share delivery | 2023 | 2024 | 2025 | 2026 |
Perfomance criteria | adjusted EPS | adjusted EPS | adjusted EPS | adjusted EPS |
Restricted Share Plan | 2021-2023 (2-year vesting) | 2021-2023 | 2022-2024 | 2023-2025 |
Amount of granted shares (gross) 1 | 100,800 | 30,700 | 10,000 | 7,000 |
Share price at grant date, eur | 39.18 | 45.20-30.58 | 32.86-31.29 | 33.58-30.56 |
Number of achieved shares (gross) based on performance criteria | 81,400 | 30,700 2 | - | - |
Number of participants of December 31, 2023 | 61 | 12 | 5 | 3 |
Share delivery | 2023 | 2024 | 2025 | 2026 |
Perfomance criteria | Continuous employment 3 | |||
EUR million | 2023 | 2022 |
Short-term leases | 7.4 | 6.5 |
Low-value leases | 0.7 | 0.5 |
Variable lease payments based on use/performance | 2.7 | 2.6 |
Lease payments in Profit or Loss | 10.8 | 9.6 |
Cash based lease payments in total | 43.8 | 42.9 |
EUR million | 2023 | 2022 |
Capital expenditure | 61.6 | 115.9 |
Leases | 67.1 | - |
Total commitments | 128.8 | 115.9 |
EUR million | 2023 | 2022 |
Capital expenditure commitments | ||
Under 1 year | 61.6 | 115.9 |
Total | 61.6 | 115.9 |
EUR million | 2023 | 2022 |
Lease commitments | ||
Not later than 1 year | - | - |
Later than 1 year and not later than 5 years | 19.5 | - |
Later than 5 years | 47.6 | - |
Total | 67.1 | 0.0 |
Country | Company | Group holding % |
Australia | Huhtamaki Australia Pty Limited | 100.0 |
Huhtamaki Tailored Packaging Pty Ltd - Group | 100.0 | |
Brazil | Huhtamaki do Brasil Ltda | 100.0 |
Huhtamaki Embalagens Flexíveis do Brasil Ltda | 100.0 | |
Czech Republic | Huhtamaki Ceska republika, a.s. | 100.0 |
Huhtamaki Flexible Packaging Czech a.s. | 100.0 | |
LeoCzech spol s r.o. | 100.0 | |
Egypt | Elif Global Packaging S.A.E. | 100.0 |
Huhtamaki Egypt L.L.C. | 75.0 | |
Huhtamaki Flexible Packaging Egypt LLC | 100.0 | |
Finland | Huhtamaki Foodservice Nordic Oy | 100.0 |
France | Huhtamaki Foodservice France S.A.S | 100.0 |
Huhtamaki La Rochelle S.A.S | 100.0 | |
Germany | Huhtamaki Flexible Packaging Germany GmbH & Co. KG | 100.0 |
Huhtamaki Foodservice Germany Operations GmbH & Co. KG | 100.0 | |
Huhtamaki Foodservice Germany Sales GmbH & Co. KG | 100.0 | |
Hungary | Huhtamaki Hungary Kft | 100.0 |
India | Huhtamaki Foodservice Packaging India Private Limited | 100.0 |
Huhtamaki India Limited 3 | 67.7 | |
Ireland | Huhtamaki CupPrint Limited | 100.0 |
Italy | Huhtamaki Flexibles Italy S.r.l. | 100.0 |
Luxembourg | Huhtamaki S.à r.l. | 100.0 |
Malaysia | Huhtamaki Foodservice Malaysia Sdn. Bhd. | 100.0 |
Mexico | Huhtamaki Mexicana S.A. de C.V. | 100.0 |
Netherlands | Huhtamaki B.V. | 100.0 |
Huhtamaki Finance B.V. | 100.0 | |
Huhtamaki Molded Fiber Technology B.V. | 100.0 | |
Huhtamaki Nederland B.V. | 100.0 | |
Huhtamaki Paper Recycling B.V. | 100.0 | |
New Zealand | Huhtamaki Henderson Limited | 100.0 |
Huhtamaki New Zealand Limited | 100.0 | |
Philippines | Huhtamaki Philippines, Inc. | 100.0 |
People’s Republic of China | Huhtamaki Foodservice (Shanghai) Limited | 100.0 |
Huhtamaki Foodservice (Tianjin) Ltd. | 100.0 | |
Huhtamaki Foodservice (Xuzhou) Ltd. | 100.0 | |
Huhtamaki (Guangzhou) Limited | 100.0 | |
People’s Republic of China/Hong Kong | Huhtamaki Hong Kong Limited | 100.0 |
Poland | Huhtamaki Foodservice Gliwice Sp. z o.o. | 100.0 |
Huhtamaki Foodservice Poland Sp. z o.o. | 100.0 | |
Saudi Arabia | Arabian Paper Products Company | 50.0 1 |
Singapore | Huhtamaki Singapore Pte. Ltd. | 100.0 |
South Africa | Huhtamaki South Africa Holdings (Pty) Ltd | 70.0 |
Huhtamaki South Africa (Pty) Ltd. | 70.0 | |
Huhtamaki Flexible Packaging South Africa (Pty) Limited | 70.0 | |
Spain | Huhtamaki Spain S.L. | 100.0 |
Switzerland | Huhtamaki AG | 100.0 |
Thailand | Huhtamaki (Thailand) Ltd. | 100.0 |
Turkey | Elif Plastik Ambalaj Sanayi ve Ticaret Anonim Ş irketi | 100.0 |
Huhtamaki Turkey Gıda Servisi Ambalajı A. Ş . | 100.0 | |
Ukraine | Huhtamaki Foodservice Ukraine LLC | 100.0 |
United Arab Emirates | Arabian Paper Products FZCO | 50.0 1 |
Huhtamaki Flexible Packaging Middle East LLC | 49.0 2 | |
Positive Packaging United (M.E.) FZCO | 100.0 | |
Primetech (M.E.) FZE | 100.0 | |
United Kingdom | Huhtamaki BCP Limited | 100.0 |
Huhtamaki Foodservice Delta Limited | 100.0 | |
Huhtamaki (Lisburn) Limited | 100.0 | |
Huhtamaki (Lurgan) Limited | 100.0 | |
Huhtamaki (UK) Limited | 100.0 | |
United States | CupPrint LLC | 100.0 |
Huhtamaki, Inc. | 100.0 | |
Vietnam | Huhtamaki (Vietnam) Limited | 100.0 |