Jan 1–Dec 31, | Jan 1–Dec 31, | ||||
MEUR | Note | 2023 | % | 2022 | % |
Sales | 2.1 | ||||
Costs, expenses and depreciation | 2.2, 2.3 | - | - | ||
Operating income | 11.0 | 9.5 | |||
Financing income | 2.5 | ||||
Financing expenses | 2.5 | - | - | ||
Income before taxes | 11.0 | 9.4 | |||
Taxes | 2.6 | - | - | ||
Net income | 8.5 | 7.2 | |||
Net income attributable to: | |||||
Shareholders of the parent company | |||||
Non-controlling interests | |||||
Total | |||||
Earnings per share for profit attributable to the shareholders of the parent | |||||
company, EUR | 2.7 | ||||
Basic earnings per share, EUR | |||||
Diluted earnings per share, EUR |
Jan 1–Dec 31, | Jan 1–Dec 31, | ||
MEUR | Note | 2023 | 2022 |
Net income | |||
Other comprehensive income, net of tax: | 2.8 | ||
Translation differences | - | ||
Hedging of foreign subsidiaries | - | ||
Cash flow hedges | - | ||
Items that may be subsequently | |||
reclassified to statement of income | - | - | |
Changes in fair value | - | - | |
Remeasurements of employee benefits | - | ||
Items that will not be reclassified to statement of income | - | ||
Total other comprehensive income, net of tax | - | ||
Total comprehensive income | |||
Total comprehensive income | |||
attributable to: | |||
Shareholders of the parent company | |||
Non-controlling interests | |||
Total |
Assets, MEUR | Note | Dec 31, 2023 | Dec 31, 2022 | |
Non-current assets | ||||
Goodwill | 4.2 | |||
Other intangible assets | 4.3 | |||
Tangible assets | 4.4 | |||
Non-current loans receivable | I | 5.3, 5.4 | ||
Shares and other non-current financial assets | 5.3, | 5.5 | ||
Employee benefit assets | I | 5.3, 5.7 | ||
Deferred tax assets | II | 3.6 | ||
Total non-current assets | ||||
Current assets | ||||
Inventories | II | 3.1 | ||
Accounts receivable | II | 3.2, 5.3 | ||
Deferred assets | II | 3.3, 5.3 | ||
Income tax receivables | II | |||
Current deposits and loan receivables | I | 5.3, 5.5 | ||
Cash and cash equivalents | I | 5.3 | ||
Total current assets | ||||
Total assets |
Equity and liabilities, MEUR | Note | Dec 31, 2023 | Dec 31, 2022 | |
Equity attributable to the equity holders | ||||
of the parent | ||||
Share capital | 5.2 | |||
Share premium account | ||||
Paid-up unrestricted equity reserve | ||||
Fair value and hedge reserves | - | |||
Translation differences | ||||
Remeasurements of employee benefits | - | - | ||
Retained earnings | ||||
Total shareholders' equity | ||||
Non-controlling interests | ||||
Total equity | ||||
Non-current liabilities | ||||
Loans and other interest-bearing liabilities | I | 5.3 | ||
Employee benefit liabilities | I | 5.3, 5.7 | ||
Deferred tax liabilities | II | 3.6 | ||
Total non-current liabilities | ||||
Provisions | II | 3.5 | ||
Current liabilities | ||||
Loans and other interest-bearing liabilities | I | 5.3 | ||
Advance payments received and deferred | ||||
revenue | II | 3.2 | ||
Accounts payable | II | 5.3 | ||
Accruals | II | 3.4, 5.3 | ||
Income tax payables | II | |||
Total current liabilities | ||||
Total equity and liabilities |
Consolidated statement of changes in equity | |||||||||||
Attributable to the equity holders of the parent | |||||||||||
Share | Paid-up | ||||||||||
Share | premium unrestricted equity | Fair value and | Translation | Remeasurements of | Own | Retained Non-controlling | Total | ||||
MEUR | Note | capital | account | reserve | other reserves | differences | employee benefits | shares | earnings | interests | equity |
Jan 1, 2023 | - | - | |||||||||
Net income for the period | |||||||||||
Other comprehensive income: | 2.8 | ||||||||||
Translation differences | - | - | |||||||||
Hedging of foreign subsidiaries | |||||||||||
Cash flow hedges | - | - | |||||||||
Changes in fair value | - | - | |||||||||
Remeasurements of employee benefits | - | - | - | ||||||||
Transactions with shareholders and non- controlling interests: | 5.2 | ||||||||||
Profit distribution | - | - | |||||||||
Purchase of own shares | |||||||||||
Change in non-controlling interests | - | - | |||||||||
Share-based compensation * | - | ||||||||||
Dec 31, 2023 | - | - | - | ||||||||
* As at 1 January, 2023 the cumulative effect arising from recognition of share based payment rewards has been reclassified from paid-up unrestricted equity to retained earnings to improve presentation. | |||||||||||
Attributable to the equity holders of the parent | |||||||||||
Share | Paid-up | ||||||||||
Share | premium unrestricted equity | Fair value and | Translation | Remeasurements of | Own | Retained Non-controlling | Total | ||||
MEUR | Note | capital | account | reserve | other reserves | differences | employee benefits | shares | earnings | interests | equity |
Jan 1, 2022 | - | - | |||||||||
Net income for the period | |||||||||||
Other comprehensive income: | 2.8 | ||||||||||
Translation differences | |||||||||||
Hedging of foreign subsidiaries | - | - | |||||||||
Cash flow hedges | |||||||||||
Changes in fair value | - | - | |||||||||
Remeasurements of employee benefits | |||||||||||
Transactions with shareholders and non- controlling interests: | 5.2 | ||||||||||
Profit distribution | - | - | |||||||||
Purchase of own shares | - | - | |||||||||
Change in non-controlling interests | - | - | - | ||||||||
Share-based compensation | - | ||||||||||
Dec 31, 2022 | - | - | |||||||||
MEUR | Jan 1–Dec 31, 2023 | Jan 1–Dec 31, 2022 |
Cash receipts from customers | ||
Cash paid to suppliers and employees | - | - |
Cash flow from operations before financing items and taxes | ||
Interest received | ||
Interest paid | - | - |
Dividends received and capital repayments | ||
Other financing items | - | |
Income taxes paid | - | - |
Cash flow from operating activities | ||
Capital expenditure | - | - |
Proceeds from sales of fixed assets | ||
Acquisitions, net of cash | - | - |
Proceeds from sales of subsidiary shares | - | |
Cash flow from investing activities | - | - |
Cash flow after investing activities | ||
Purchase of own shares | - | |
Profit distribution | - | - |
Change in deposits and loan receivables, net | ||
Change of current creditors | - | - |
Change in non-current liabilities | - | - |
Changes in non-controlling interests | - | - |
Cash flow from financing activities | - | - |
Change in cash and cash equivalents | - | |
Cash and cash equivalents at beginning of period | ||
Translation difference | - | - |
Cash and cash equivalents at end of period |
Reconciliation of operating income to cash flow from operations before financing items and | ||
taxes | ||
MEUR | Jan 1–Dec 31, 2023 | Jan 1–Dec 31, 2022 |
Operating income | ||
Change in working capital before financing items and taxes | - | |
Depreciation and amortization | ||
Cash flow from operations before financing items and taxes |
Change in interest-bearing net debt | ||
MEUR | Jan 1–Dec 31, 2023 | Jan 1–Dec 31, 2022 |
Interest-bearing net debt at beginning of period | - | - |
Interest-bearing net debt at end of period | - | - |
Change in interest-bearing net debt |
Notes to the consolidated |
financial statements |
Jan 1–Dec 31, | Jan 1–Dec 31, | |||
MEUR | 2023 | % | 2022 | % |
EMEA ¹⁾ | 4,490.2 | 41 | 4,237.7 | 39 |
Americas | 2,470.2 | 23 | 2,239.8 | 21 |
Asia-Pacific | 3,991.9 | 36 | 4,429.2 | 41 |
Total | 10,952.3 | 10,906.7 |
Costs and expenses, MEUR | Jan 1–Dec 31, 2023 | Jan 1–Dec 31, 2022 |
Direct materials, supplies and subcontracting | 4,168.4 | 4,458.2 |
Wages, salaries, and other employment expenses including pensions (note 5.7) | 3,656.1 | 3,533.4 |
Other production costs | 885.9 | 874.1 |
Selling, administrative and other expenses | 774.0 | 750.1 |
Items impacting comparability | 48.3 | 45.4 |
Depreciation and amortization (note 2.3) | 269.4 | 259.3 |
Costs, expenses, depreciation and amortization | 9,802.2 | 9,920.5 |
Other income ¹⁾ | 50.0 | 45.0 |
Total costs, expenses, depreciation and amortization | 9,752.2 | 9,875.5 |
Research and development costs, MEUR | Jan 1–Dec 31, 2023 | Jan 1–Dec 31, 2022 |
R&D costs included in total costs | 185.0 | 187.8 |
As percentage of sales, % | 1.7 | 1.7 |
Auditors´ fees, MEUR | Jan 1–Dec 31, 2023 | Jan 1–Dec 31, 2022 |
To member firms of Ernst & Young network | 3.9 | 3.8 |
Auditors´ statements | - | - |
Tax services | 0.6 | 0.1 |
Other services | 0.7 | 0.2 |
Total | 5.2 | 4.1 |
Depreciation and amortization, MEUR | Jan 1–Dec 31, 2023 | Jan 1–Dec 31, 2022 |
Intangible assets | ||
Customer related intangibles | 47.0 | 39.5 |
Other | 10.3 | 10.0 |
Buildings | 80.7 | 78.8 |
Machinery and equipment | 131.4 | 131.0 |
Total | 269.4 | 259.3 |
A change of 10% in the annual average foreign exchange | |
rates | |
Impact on sales | Impact on operating income |
(EBIT) | |
Higher impact on | |
7.4% change in | operating income as |
consolidated sales in | compared to sales and |
euros | some impact on relative |
operating income |
Exposure | Exposure | Exposure | ||||||||||||
against EUR | against USD | against CNY | ||||||||||||
MEUR | HKD USD | GBP SEK CNY | JPY | Others | Total | CNY CAD | Others | Total | SGD Others | Total | ||||
Exposure Dec 31, 2023 | -441 | -72 | -90 | -79 | 73 | 95 | -10 | -523 | 88 | -94 | -10 | -17 | -55 | -178 |
Exposure Dec 31, 2022 | -221 | -102 | -68 | -60 | 60 | 119 | 23 | -249 | 108 | -96 | -29 | -17 | -44 |
Chinese Yuan | CNY | 7.6589 | 7.8509 | 7.0836 | 7.3582 |
US Dollar | USD | 1.0816 | 1.1050 | 1.0563 | 1.0666 |
British Pound | GBP | 0.8702 | 0.8691 | 0.8537 | 0.8869 |
Indian Rupee | INR | 89.3371 | 91.9045 | 82.8319 | 88.1710 |
Australian Dollar | AUD | 1.6297 | 1.6263 | 1.5189 | 1.5693 |
Financing income and expenses, MEUR | Jan 1–Dec 31, 2023 | Jan 1–Dec 31, 2022 |
Dividend income ¹⁾ | 5.4 | - |
Interest income | ||
Change in fair value of interest ²⁾ | 19.4 | 2.9 |
Interest income on foreign exchange rate derivatives | 2.2 | 26.1 |
Interest income on loan receivables and financial assets | 17.9 | 17.4 |
Other financing income | 0.2 | 0.2 |
Exchange rate gains ³⁾ | 4.8 | 4.6 |
Financing income | 50.0 | 51.2 |
Interest expenses | ||
Change in fair value of interest ²⁾ | - | -6.0 |
Interest expenses on other financial liabilities ⁴⁾ | -25.3 | -16.8 |
Other financing expenses ⁵⁾ | -5.5 | -6.5 |
Exchange rate losses ³⁾ | -13.1 | -24.6 |
Financing expenses | -43.9 | -53.9 |
Total | 6.1 | -2.7 |
Taxes in the statement of income, MEUR | Jan 1–Dec 31, 2023 | Jan 1–Dec 31, 2022 |
Tax expense for current year | 314.3 | 272.2 |
Change in deferred tax assets and liabilities | -45.4 | -33.8 |
Tax expense for previous years | 5.7 | 5.5 |
Total | 274.6 | 244.0 |
Reconciliation of income before taxes with total income taxes in the statement of | ||
income, MEUR | Jan 1–Dec 31, 2023 | Jan 1–Dec 31, 2022 |
Income before taxes | 1,206.1 | 1,028.4 |
Tax calculated at the domestic corporation tax rate (20%) | 241.2 | 205.7 |
Effect of different tax rates in foreign subsidiaries | 6.5 | 6.9 |
Permanent differences | 3.9 | 6.5 |
Taxes from previous years and reassessment of deferred tax assets | -3.5 | 6.4 |
Remeasurement of deferred taxes - changes in corporate tax rates | - | 0.6 |
Deferred tax liability on undistributed earnings | 23.6 | 18.3 |
Other | 2.9 | -0.4 |
Total | 274.6 | 244.0 |
Effective tax rate, % ¹⁾ | 22.8 | 23.7 |
Tax rate of parent company, % | 20.0 | 20.0 |
1) The effective tax rate from the operations for the financial year 2022 was 22.6% excluding prior year taxes and one-time items on Russia. |
Jan 1–Dec 31, 2023 | Jan 1–Dec 31, 2022 | |
Net income attributable to the shareholders of the parent company, MEUR | 925.8 | 774.5 |
Weighted average number of shares (1,000 shares) | 517,217 | 517,841 |
Basic earnings per share, EUR | 1.79 | 1.50 |
Dilution effect of share-based incentive plans (1,000 shares) | 378 | 323 |
Weighted average number of shares, dilution adjusted (1,000 shares) | 517,595 | 518,164 |
Diluted earnings per share, EUR | 1.79 | 1.49 |
Disclosure of components of other comprehensive income (MEUR) | Jan 1–Dec 31, 2023 | Jan 1–Dec 31, 2022 |
Translation differences | -96.2 | 5.1 |
Hedging of foreign subsidiaries | 15.9 | -21.2 |
Changes in fair value | -23.8 | -20.8 |
Remeasurements of employee benefits | -17.2 | 27.4 |
Cash flow hedges: | ||
Gains/losses incurred during the year | -12.7 | 6.4 |
Reclassifications included in profit or loss | -7.4 | -5.8 |
Cash flow hedges, net | -20.1 | 0.6 |
Income tax relating to components of other comprehensive income | 2.0 | 16.9 |
Total other comprehensive income, net of tax | -139.5 | 8.0 |
Disclosure of tax effects relating to components | Jan 1–Dec 31, 2023 | Jan 1–Dec 31, 2022 | ||||
of other comprehensive income (MEUR) | Gross Tax expense/ | Net-of-tax | Gross Tax expense/ | Net-of-tax | ||
amount | benefit | amount | amount | benefit | amount | |
Translation differences | -96.2 | - | -96.2 | 5.1 | - | 5.1 |
Hedging of foreign subsidiaries | 15.9 | - | 15.9 | -21.2 | - | -21.2 |
Cash flow hedges | -20.1 | 2.0 | -18.1 | 0.6 | 1.9 | 2.5 |
Items that may be subsequently reclassified | ||||||
to statement of income | -100.5 | 2.0 | -98.4 | -15.5 | 1.9 | -13.6 |
Changes in fair value | -23.8 | - | -23.8 | -20.8 | - | -20.8 |
Remeasurements of employee benefits | -17.2 | 0.0 | -17.2 | 27.4 | 15.0 | 42.4 |
Items that will not be reclassified to statement of income | -41.0 | 0.0 | -41.0 | 6.6 | 15.0 | 21.6 |
Total other comprehensive income, net of tax | -141.5 | 2.0 | -139.5 | -8.9 | 16.9 | 8.0 |
Inventories, MEUR | Dec 31, 2023 | Dec 31, 2022 |
Raw materials, supplies and finished goods | 360.7 | 409.9 |
Work in progress | 441.5 | 411.1 |
Advance payments | 18.7 | 22.6 |
Total | 820.9 |
MEUR | Dec 31, 2023 | Dec 31, 2022 |
Accounts receivable | 2,495.1 | 2,668.1 |
Accrued income on maintenance contracts (note 3.3) | 35.1 | 36.6 |
Unbilled contract revenue (note 3.3) | 337.7 | 365.1 |
Assets related to contracts with customers | 2,867.9 | 3,069.8 |
Deferred income on maintenance contracts (note 3.4) | 433.3 | 452.2 |
Advance payments received and deferred revenue | 1,915.7 | 1,973.8 |
Liabilities related to contracts with customers | 2,349.0 | 2,426.0 |
Aging structure of the accounts receivable after recognition of impairment, MEUR *⁾ | Dec 31, 2023 | Dec 31, 2022 |
Not past due and less than one month due receivables | 1,796.5 | 2,018.3 |
Past due 1–3 months | 303.6 | 314.4 |
Past due 3–6 months | 176.0 | 161.1 |
Past due > 6 months | 219.0 | 174.3 |
Accounts receivable in the consolidated statement of financial position | 2,495.1 | 2,668.1 |
Accruals, MEUR | Dec 31, 2023 | Dec 31, 2022 |
Accrued interests | 1.7 | 1.0 |
Deferred income on maintenance contracts (note 3.2) | 433.3 | 452.2 |
Late cost accruals ¹⁾ | 261.3 | 302.3 |
Accrued salaries, wages and employment costs | 583.8 | 570.0 |
Share-based payments | - | 9.9 |
Derivative liabilities (note 5.3) | 28.5 | 32.6 |
Value added tax liabilities | 100.5 | 86.1 |
Accruals on acquisitions | 29.1 | 17.0 |
Other accruals | 555.3 | 581.2 |
Total | 1,993.4 | 2,052.2 |
¹ ⁾ Includes accrual for invoices still pending to be received on completed new building and modernization contracts. |
Deferred assets, MEUR | Dec 31, 2023 | Dec 31, 2022 |
Deferred interests | 2.4 | 3.0 |
Accrued income on maintenance contracts (note 3.2) | 35.1 | 36.6 |
Unbilled contract revenue (note 3.2) | 337.7 | 365.1 |
Derivative assets (note 5.3) | 11.5 | 27.2 |
Value added tax assets | 72.5 | 84.9 |
Prepaid expenses and other receivables | 181.8 | 192.5 |
Total | 641.0 | 709.3 |
Provision for | Provision | |||||
Provision | Provision | business | for loss | Other | ||
Jan 1–Dec 31, 2023, MEUR | for warranty | for claims | restructuring | contracts | provisions | Total |
Total provisions at beginning of period | 64.8 | 8.4 | 14.9 | 46.2 | 43.0 | 177.4 |
Translation differences | -2.1 | -0.4 | -0.2 | -1.9 | -1.0 | -5.6 |
Increase | 27.9 | 2.5 | 30.8 | 41.1 | 21.1 | 123.3 |
Provisions used | -15.8 | -1.5 | -15.9 | -28.0 | -5.5 | -66.6 |
Reversal of provisions | -1.5 | -1.2 | -3.3 | -9.3 | -17.7 | -33.0 |
Companies acquired | 0.6 | 0.4 | - | 0.2 | 0.2 | 1.4 |
Total provisions at end of period | 74.0 | 8.2 | 26.4 | 48.3 | 40.0 | 196.9 |
Non-current liabilities | Current liabilities | Total | |
Distribution of provisions as of Dec 31, 2023 | 46.5 |
Provision for | Provision | |||||
Provision | Provision | business | for loss | Other | ||
Jan 1–Dec 31, 2022, MEUR | for warranty | for claims | restructuring | contracts | provisions | Total |
Total provisions at beginning of period | 58.8 | 7.4 | 16.0 | 31.4 | 38.6 | 152.3 |
Translation differences | -0.6 | 0.0 | 0.2 | -0.3 | 0.1 | -0.7 |
Increase | 19.9 | 4.2 | 10.9 | 32.7 | 38.0 | 105.7 |
Provisions used | -11.8 | -1.3 | -10.7 | -13.9 | -8.5 | -46.1 |
Reversal of provisions | -1.5 | -2.0 | -1.5 | -3.7 | -25.8 | -34.4 |
Companies acquired | - | - | - | - | 0.6 | 0.6 |
Total provisions at end of period | 64.8 | 8.4 | 14.9 | 46.2 | 43.0 | 177.4 |
Non-current liabilities | Current liabilities | Total | |
Distribution of provisions as of Dec 31, 2022 | 44.8 | 132.6 | 177.4 |
Deferred tax assets, MEUR | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
Tax losses carried forward | 1.2 | 1.1 | 1.7 |
Provisions and accruals | 297.3 | 270.2 | 267.8 |
Post retirement obligations | 9.2 | 15.9 | 28.6 |
Inventory | 30.0 | 23.9 | 23.5 |
Property, plant and equipment | 13.3 | 13.2 | 16.0 |
Other temporary differences | 87.3 | 90.0 | 42.8 |
Offset against deferred tax liabilities | -118.1 | -106.7 | -111.3 |
Total | 320.2 | 307.5 | 269.1 |
Total at beginning of period | 307.5 | 269.1 | |
Translation differences | -16.7 | -4.4 | |
Change in statement of income | 21.2 | 25.9 | |
Charged or credited to equity | 2.0 | 16.9 | |
Acquisitions, divestments and other | 6.1 | 0.1 | |
Total at end of period | 320.2 | 307.5 |
Deferred tax liabilities, MEUR | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
Property, plant and equipment | 22.7 | 21.5 | 29.3 |
Goodwill and intangible assets | 88.1 | 85.3 | 72.2 |
Other temporary differences | 93.6 | 84.7 | 96.7 |
Offset against deferred tax assets | -118.1 | -106.7 | -111.3 |
Total | 86.3 | 84.8 | 86.9 |
Total at beginning of period | 84.8 | 86.9 | |
Translation difference | 5.0 | 2.5 | |
Change in statement of income | -24.2 | -7.9 | |
Acquisitions, divestments and other | 20.8 | 3.3 | |
Total at end of period | 86.3 | 84.8 | |
Net deferred tax assets and liabilities | 233.9 | 222.7 |
Assets and liabilities of the acquired businesses, MEUR | Jan 1–Dec 31, 2023 | Jan 1–Dec 31, 2022 |
Customer related intangibles | 109.0 | 26.2 |
Other intangible assets | 0.1 | 0.0 |
Tangible assets | 7.7 | 0.4 |
Deferred tax assets | 6.1 | 0.1 |
Inventories | 7.9 | 1.5 |
Accounts receivables and other assets | 20.2 | 2.6 |
Cash and cash equivalents | 8.7 | 2.4 |
Total assets | 159.7 | 33.1 |
Employee benefit liabilities | 0.7 | 0.2 |
Interest-bearing loans | 4.9 | 2.5 |
Provisions | 1.4 | 0.6 |
Deferred tax liabilities | 20.8 | 3.3 |
Other liabilities | 23.6 | 2.2 |
Total liabilities | 51.3 | 8.9 |
Net assets | 108.4 | 24.2 |
Acquisition cost paid in cash | 168.5 | 19.1 |
Contingent and deferred consideration | 21.8 | 9.1 |
Acquisition cost at date of acquisitions | 190.3 | 28.1 |
Goodwill | 82.0 | 4.0 |
Discount rates used | Discount rates used | |||||
Goodwill, MEUR | Dec 31, 2023 | % | (pre-tax), % | Dec 31, 2022 | % | (pre-tax), % |
EMEA | 888.7 | 60 | 8.17 | 809.5 | 57 | 8.23 |
Americas | 356.3 | 24 | 10.22 | 368.1 | 26 | 10.05 |
Asia-Pacific | 224.0 | 15 | 9.81 | 237.1 | 17 | 10.17 |
Total | 1,469.0 | 1,414.7 |
Goodwill reconciliation | ||
Goodwill, MEUR | Dec 31, 2023 | Dec 31, 2022 |
Opening net book value | 1,414.7 | 1,405.2 |
Translation differences | -27.6 | 8.2 |
Increase | - | 3.5 |
Decrease | - | -6.1 |
Companies acquired (note 4.1) | 82.0 | 4.0 |
Closing net book value | 1,469.0 | 1,414.7 |
Jan 1–Dec 31, 2023 | |||
Customer related | |||
Intangible assets, MEUR | intangibles | Other | Total |
Opening gross acquisition cost | 501.6 | 256.2 | 757.8 |
Opening accumulated amortization and impairment | -325.4 | -224.2 | -549.6 |
Opening net book value | 176.3 | 31.9 | 208.2 |
Opening net book value | 176.3 | 31.9 | 208.2 |
Translation differences | -1.2 | -1.2 | -2.4 |
Increase | 3.8 | 26.5 | 30.3 |
Decrease | -0.4 | -0.4 | -0.8 |
Reclassifications | - | 0.1 | 0.1 |
Companies acquired (note 4.1) | 109.0 | 0.1 | 109.1 |
Amortization | -47.0 | -10.3 | -57.3 |
Closing net book value | 240.6 | 46.6 | 287.2 |
Closing gross acquisition cost | 612.9 | 279.1 | 892.0 |
Closing accumulated amortization and impairment | -372.3 | -232.5 | -604.8 |
Closing net book value | 240.6 |
Jan 1–Dec 31, 2022 | |||
Intangible assets, MEUR | Maintenance contracts | Other | Total |
Opening gross acquisition cost | 471.6 | 260.1 | 731.7 |
Opening accumulated amortization and impairment | -285.9 | -229.0 | -514.9 |
Opening net book value | 185.8 | 31.1 | 216.9 |
Opening net book value | 185.8 | 31.1 | 216.9 |
Translation differences | 0.3 | -0.5 | -0.2 |
Increase | 3.7 | 10.9 | 14.6 |
Decrease | -0.2 | 0.0 | -0.2 |
Reclassifications | - | 0.4 | 0.4 |
Companies acquired (note 4.1) | 26.2 | 0.0 | 26.2 |
Amortization | -39.5 | -10.0 | -49.5 |
Closing net book value | 176.3 | 31.9 | 208.2 |
Closing gross acquisition cost | 501.6 | 256.2 | 757.8 |
Closing accumulated amortization and impairment | -325.4 | -224.2 | -549.6 |
Jan 1–Dec 31, 2023 | ||||||||
Tangible assets, MEUR | ||||||||
Opening gross acquisition cost | 5.9 | 336.7 | 403.6 | 714.2 | 249.5 | 25.3 | 1.6 | 1,736.9 |
Opening accumulated depreciation | - | -164.6 | -212.8 | -515.9 | -126.7 | - | - | -1,020.0 |
Opening net book value | 5.9 | 172.1 | 190.8 | 198.3 | 122.8 | 25.3 | 1.6 | 716.8 |
Opening net book value | 5.9 | 172.1 | 190.8 | 198.3 | 122.8 | 25.3 | 1.6 | 716.8 |
Translation differences | 0.0 | -5.7 | -4.7 | -5.9 | -2.1 | -0.6 | -0.3 | -19.2 |
Increase | - | 16.7 | 72.0 | 68.6 | 89.1 | 45.4 | 4.0 | 295.9 |
Decrease | 0.0 | -0.8 | -4.0 | -1.6 | 0.0 | -2.7 | -0.2 | -9.2 |
Reclassifications | - | 10.3 | 0.0 | 8.6 | 0.0 | -16.9 | -2.0 | 0.0 |
Companies acquired (note 4.1) | - | 0.0 | 4.0 | 2.3 | 0.9 | - | 0.4 | 7.7 |
Depreciation | - | -15.0 | -65.7 | -66.7 | -64.7 | - | - | -212.1 |
Closing net book value | 5.9 | 177.8 | 192.3 | 203.5 | 146.0 | 50.5 | 3.6 | 779.7 |
Closing gross acquisition cost | 5.9 | 350.9 | 435.6 | 750.8 | 280.4 | 50.5 | 3.6 | 1,877.8 |
Closing accumulated depreciation | - | -173.1 | -243.3 | -547.3 | -134.3 | - | - | -1,098.1 |
Closing net book value | 5.9 | 177.8 | 192.3 | 203.5 | 146.0 | 50.5 | 3.6 | 779.7 |
Jan 1–Dec 31, 2022 | ||||||||
Tangible assets, MEUR | ||||||||
Opening gross acquisition cost | 6.7 | 333.3 | 365.5 | 664.4 | 232.2 | 11.5 | 3.5 | 1,617.1 |
Opening accumulated depreciation | - | -152.2 | -154.1 | -464.5 | -109.6 | - | - | -880.4 |
Opening net book value | 6.7 | 181.1 | 211.4 | 199.9 | 122.6 | 11.5 | 3.5 | 736.7 |
Opening net book value | 6.7 | 181.1 | 211.4 | 199.9 | 122.6 | 11.5 | 3.5 | 736.7 |
Translation differences | 0.0 | -1.6 | 1.9 | -0.5 | 0.8 | -0.4 | 0.0 | 0.2 |
Increase | - | 7.0 | 44.5 | 58.9 | 62.9 | 23.3 | 1.6 | 198.4 |
Decrease | -0.8 | -2.1 | -3.4 | -1.5 | -0.8 | -0.1 | - | -8.7 |
Reclassifications | - | 2.7 | 0.0 | 9.3 | 0.0 | -8.9 | -3.6 | -0.4 |
Companies acquired (note 4.1) | - | - | - | 0.2 | 0.2 | - | - | 0.4 |
Depreciation | 0.0 | -15.0 | -63.8 | -68.1 | -62.9 | - | - | -209.8 |
Closing net book value | 5.9 | 172.1 | 190.8 | 198.3 | 122.8 | 25.3 | 1.6 | 716.8 |
Closing gross acquisition cost | 5.9 | 336.7 | 403.6 | 714.2 | 249.5 | 25.3 | 1.6 | 1,736.9 |
Closing accumulated depreciation | - | -164.6 | -212.8 | -515.9 | -126.7 | - | - | -1,020.0 |
Closing net book value | 5.9 | 172.1 | 190.8 | 198.3 | 122.8 | 25.3 | 1.6 | 716.8 |
Capital management, MEUR | 2023 | 2022 | 2021 | 2020 | 2019 |
Assets employed | |||||
Goodwill and shares | 1,567 | 1,536 | 1,550 | 1,470 | 1,506 |
Other non-current assets ¹⁾ | 1,067 | 925 | 954 | 933 | 990 |
Net working capital | -861 | -904 | -1,468 | -1,160 | -856 |
Total assets employed | 1,773 | 1,557 | 1,035 | 1,243 | 1,640 |
Capital | |||||
Equity | 2,786 | 2,867 | 3,199 | 3,197 | 3,193 |
Interest-bearing net debt | -1,013 | -1,309 | -2,164 | -1,954 | -1,553 |
Total capital | 1,773 | 1,557 | 1,035 | 1,243 | 1,640 |
Gearing | -36.4% | -45.7% | -67.6% | -61.1% | -48.6% |
Equity ratio | 40.9% | 40.3% | 41.2% | 45.5% | 46.5% |
MEUR | Dec 31, 2023 | Dec 31, 2022 |
USA | 501.2 | 477.0 |
China | 434.7 | 466.4 |
Germany | 329.3 | 212.8 |
Spain | 258.9 | 244.1 |
France | 198.0 | 201.5 |
Finland | 194.6 | 167.2 |
Other | 1,050.1 | 1,012.4 |
Total | 2,966.8 | 2,781.3 |
Number of shares | Acquisition cost, MEUR | |
Jan 1, 2023 | 12,306,640 | 236.6 |
Distributed to the share-based incentive plan, January | -121,084 | -5.3 |
Distributed to the share-based incentive plan, April | -7,912 | -0.3 |
Distributed to the share-based incentive plan, June | -18,485 | -0.8 |
Dec 31, 2023 | 12,159,159 | 230.2 |
Jan 1, 2022 | 11,433,525 | 198.6 |
Distributed to the share-based incentive plan, February | -218,091 | -12.1 |
Returned from the share-based incentive plan, February | 9,518 | 0.4 |
Distributed as the annual compensation of the Board, April | -7,664 | -0.5 |
Returned from the share-based incentive plan, April | 1,269 | 0.0 |
Returned from the share-based incentive plan, July | 2,468 | 0.1 |
Purchase, November | 150,000 | 6.3 |
Purchase, November | 120,000 | 5.3 |
Purchase, November | 100,000 | 4.4 |
Purchase, November | 50,000 | 2.2 |
Purchase, November | 130,000 | 5.9 |
Purchase, November | 130,000 | 6.0 |
Purchase, November | 150,000 | 7.4 |
Purchase, November | 150,000 | 7.5 |
Purchase, November | 103,500 | 5.0 |
Returned from the share-based incentive plan, December | 2,115 | 0.1 |
Dec 31, 2022 | 12,306,640 | 236.6 |
Reconciliation of own shares, Dec 31, 2023 | |||
KONE Corporation and Group total | Quantity | Acquisition cost | Average price |
Dec 31, 2022 | 12,306,640 | 236,636,393.03 | 19.23 |
January 27, 2023 | -121,084 | -5,300,177.74 | 43.77 |
April 27, 2023 | -7,912 | -330,947.48 | 41.83 |
June 19, 2023 | -18,485 | -773,200.73 | 41.83 |
Dec 31, 2023 | 12,159,159 | 230,232,067.08 | 18.93 |
Maturity analysis of financial liabilities and interest payments | ||||||||
Dec 31, 2023 | Dec 31, 2022 | |||||||
MEUR | < 1 year | 1-5 years | > 5 years | Total | < 1 year | 1-5 years | > 5 years | Total |
Interest-bearing debt | ||||||||
Loans | - | -200.0 | -0.4 | -200.4 | - | -200.0 | - | -200.0 |
Lease liabilities | -110.9 | -206.1 | -32.2 | -349.1 | -106.1 | -186.3 | -31.6 | -324.0 |
Current loans and other liabilities | -2.2 | - | - | -2.2 | - | - | - | - |
Used bank overdraft limits | -0.8 | - | - | -0.8 | -8.6 | - | - | -8.6 |
Option liabilities from acquisitions | - | -2.3 | - | -2.3 | - | -1.3 | - | -1.3 |
Employee benefit liabilities | - | - | -132.9 | -132.9 | - | - | -140.0 | -140.0 |
Non-interest-bearing debt | ||||||||
Accounts payable | -927.0 | - | - | -927.0 | -1,132.8 | - | - | -1,132.8 |
Derivatives | ||||||||
Capital inflow | 3,118.0 | 164.3 | - | 3,282.3 | 2,856.0 | 118.4 | 0.4 | 2,974.8 |
Capital outflow | -3,135.0 | -168.8 | - | -3,303.8 | -2,866.6 | -117.6 | -0.4 | -2,984.6 |
Interest payments | -12.1 | -17.5 | -3.2 | -32.8 | -7.8 | -11.9 | -0.5 | -20.2 |
Net outflow | -1,070.0 | -430.4 | -168.7 | -1,669.1 | -1,265.8 | -398.7 | -172.1 | -1,836.6 |
Dec 31, 2023 | Dec 31, 2022 | |||
| Derivative | ||||
Fair values of derivative financial instruments, MEUR | Derivative assets | liabilities | Fair value, net | Fair value, net |
Foreign exchange derivatives | ||||
In cash flow hedge accounting | 5.2 | -18.4 | -13.2 | 6.2 |
In net investment hedge accounting | 0.6 | -0.5 | 0.0 | -0.8 |
Other foreign exchange hedges | 5.8 | -9.6 | -3.9 | -11.0 |
Total | 11.5 | -28.5 | -17.0 | -5.4 |
Nominal values of derivative financial instruments, MEUR | Dec 31, 2023 | Dec 31, 2022 |
Foreign exchange derivatives | ||
In cash flow hedge accounting | 1,114.3 | 1,009.7 |
In net investment hedge accounting | 437.9 | 224.0 |
Other foreign exchange hedges | 1,730.2 | 1,741.2 |
Total | 3,282.3 | 2,974.8 |
| Measured at fair | ||||||
| Measured at | value through | |||||
| fair value | Measured at | other | ||||
| through profit | amortized | comprehensive | Total book | |||
Dec 31, 2023 | Notes | or loss | cost | income | value | |
Non-current assets | ||||||
Shares and other non-current financial assets | 5.4 | 97.9 | 97.9 | |||
Non-current loans receivable | I | 5.5 | 3.5 | 3.5 | ||
Current assets | ||||||
Accounts receivable | 2,495.1 | 2,495.1 | ||||
Derivative assets | 5.7 | 5.8 | 11.5 | |||
Current deposits and loans receivable | I | 5.5 | 972.0 | 291.9 | 1,263.9 | |
Cash and cash equivalents | I | 424.5 | 424.5 | |||
Total financial assets | 977.7 | 3,215.0 | 103.7 | 4,296.4 | ||
Non-current liabilities ¹⁾ | ||||||
Loans | I | 200.4 | 200.4 | |||
Current liabilities | ||||||
Other interest-bearing liabilities ²⁾ | I | 3.0 | 3.0 | |||
Option liabilities from acquisitions | I | 2.3 | 2.3 | |||
Accounts payable | 927.0 | 927.0 | ||||
Derivative liabilities | 9.6 | 19.0 | 28.6 | |||
Total financial liabilities | 11.9 | 1,130.5 | 19.0 | 1,161.3 | ||
¹ ⁾ Excluding non-current lease liabilities of EUR 238.3 million. | ||||||
² ⁾ Excluding current lease liabilities of EUR 110.9 million. |
| Measured at fair | ||||||
| Measured at | value through | |||||
| fair value | Measured at | other | ||||
| through profit | amortized | comprehensive | Total book | |||
Dec 31, 2022 | Notes | or loss | cost | income | value | |
Non-current assets | ||||||
Shares and other non-current financial assets | I | 5.4 | 121.7 | 121.7 | ||
Non-current loans receivable | I | 5.5 | 2.5 | 2.5 | ||
Current assets | ||||||
Accounts receivable | 2,668.1 | 2,668.1 | ||||
Derivative assets | 6.4 | 20.8 | 27.2 | |||
Current deposits and loans receivable | I | 5.5 | 820.8 | 654.1 | 1,474.9 | |
Cash and cash equivalents | I | 495.5 | 495.5 | |||
Total financial assets | 827.2 | 3,820.2 | 142.5 | 4,790.0 | ||
Non-current liabilities ¹⁾ | ||||||
Loans | I | 200.0 | 200.0 | |||
Current liabilities | ||||||
Other interest-bearing liabilities ²⁾ | I | 8.6 | 8.6 | |||
Option liabilities from acquisitions | I | 1.3 | 1.3 | |||
Accounts payable | 1,132.8 | 1,132.8 | ||||
Derivative liabilities | 17.3 | 15.4 | 32.7 | |||
Total financial liabilities | 18.7 | 1,341.4 | 15.4 | 1,375.4 | ||
¹ ⁾ Excluding non-current lease liabilities of EUR 217.9 million. | ||||||
² ⁾ Excluding current liabilities of EUR 106.1 million. |
Deposits and loans receivable, MEUR | Dec 31, 2023 | Dec 31, 2022 |
Non-current loans receivable | 3.5 | 2.5 |
Current loans receivable | 0.6 | 4.8 |
Current short-term deposits | 1,263.2 | 1,470.1 |
Total | 1,267.4 | 1,477.4 |
Other post-employment | ||||||||
Defined benefit plan liability | benefit liability | Fair value of plan assets | Net defined benefit balance | |||||
MEUR | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2022 |
Balance at beginning of period | 519.2 | 714.5 | 8.9 | 7.1 | 398.2 | 550.2 | 130.0 | 171.4 |
Current service costs | 17.3 | 20.5 | 0.2 | 0.2 | - | - | 17.4 | 20.7 |
Interest expense | 23.3 | 14.3 | 0.4 | 0.2 | - | - | 23.6 | 14.5 |
Interest income | - | - | - | - | 18.7 | 11.6 | -18.7 | -11.6 |
Other | -3.8 | -1.5 | - | - | -3.0 | -2.9 | -0.8 | 1.5 |
Components of defined benefit costs recognized | 36.8 | 33.4 | 0.5 | 0.4 | 15.7 | 8.7 | 21.6 | 25.1 |
in the consolidated statements of income | ||||||||
Return on plan assets, excluding interest income | - | - | - | - | 5.0 | -151.4 | -5.0 | 151.4 |
Remeasurements | 12.2 | -184.0 | -1.1 | 1.6 | - | - | 11.1 | -182.4 |
Remeasurements recognized in the consolidated | 12.2 | -184.0 | -1.1 | 1.6 | 5.0 | -151.4 | 6.1 | -31.1 |
statements of comprehensive income | ||||||||
Employer contributions | - | - | - | - | 26.0 | 29.0 | -26.0 | -29.0 |
Plan participants’ contributions | 2.0 | 1.9 | 0.2 | 0.2 | 2.2 | 2.2 | - | - |
Benefits paid | -35.0 | -46.7 | -0.8 | -0.8 | -28.9 | -39.1 | -6.9 | -8.4 |
Settlement payments | -0.3 | - | - | - | - | - | -0.3 | - |
Business combinations, disposals and other | 0.7 | 0.2 | - | - | - | - | 0.7 | 0.2 |
Foreign currency translation effects | -0.7 | 0.0 | -0.3 | 0.4 | 0.4 | -1.4 | -1.3 | 1.8 |
Other reconciling items | -33.2 | -44.6 | -0.9 | -0.1 | -0.2 | -9.3 | -33.9 | -35.4 |
Balance at end of period | 535.1 | 519.2 | 7.5 | 8.9 | 418.7 | 398.2 | 123.9 | 130.0 |
Present value of unfunded obligations | 86.1 | 84.2 | 7.5 | 8.9 | - | - | 93.6 | 93.2 |
Present value of funded obligations | 449.0 | 435.0 | - | - | - | - | 449.0 | 435.0 |
Fair value of benefit plans' assets | - | - | - | - | 418.7 | 398.2 | -418.7 | -398.2 |
Total | 535.1 | 519.2 | 7.5 | 8.9 | 418.7 | 398.2 | 123.9 |
Fair values of major classes of plan assets, MEUR | Dec 31, 2023 | Dec 31, 2022 |
Fair value of plan assets with a quoted market price | 388.6 | 369.3 |
Other | 30.1 | 28.9 |
Total | 418.7 |
Amounts recognized in the statement of income, | ||
MEUR | Jan 1–Dec 31, 2023 | Jan 1–Dec 31, 2022 |
Defined contribution pension plans | 323.5 | 313.0 |
Defined benefit pension plans | 21.1 | 24.7 |
Other post-employment benefits | 0.5 | 0.4 |
Total | 345.0 |
Defined benefit plans: assumptions used in calculating | Dec 31, 2023 | Dec 31, 2022 | ||
benefit obligations | Europe | USA | Europe | USA |
Discount rate, % | 3.20 | 4.85 | 4.33 | 5.03 |
Future salary increase, % | 2.4 | 4.0 | 2.6 | 4.0 |
Future pension increase, % | 0.6 | - | 1.4 | 0.0 |
Sensitivity of the defined benefit obligation to changes | Impact on defined benefit obligation | |
in actuarial assumptions | Dec 31, 2023 | Dec 31, 2022 |
Discount rate, +0.25 percentage points | -2.5% | -2.5% |
Discount rate, -0.25 percentage points | 2.7% | 2.7% |
Future pension increase, +0.25 percentage points | 1.0% | 1.2% |
Future pension increase, -0.25 percentage points | -1.0% | -1.2% |
separate agreement regarding early retirement has been Statutory pension cost for the year 2023 was EUR 20,600. No |
made. Nomination and Compensation Committee and may not exceed 75 percent of the annual salary. The members of the Executive Board are included in the long-term share-based incentive plan for the top management. Additional information concerning long-term share-based incentive plan of the Executive Board is disclosed in note 6.2 Share-based payments. No separate agreement regarding early retirement has been made for the members of the Executive Board. The prior to retirement is a maximum of 15 months’ salary, which percent of the recipient’s annual base salary. In 2023, Jussi Herlin’s base salary and benefits were EUR 126,457. There was no bonus payout in 2023 as the performance criteria for 2022, tied to the Group’s financial performance, were not met. The Executive Vice Chair’s retirement age and pension are determined in accordance with Finland’s Pensions Act. |
The carrying value of the pension liability for Board |
Member Matti Alahuhta (served as President & CEO until March 31, 2014) included in the balance sheet is EUR 4.6 compensation for the termination of the employment contract The Vice Chair of the Board, Jussi Herlin has a separate employment contract for his role as Executive Vice Chair of |
million at the end of 2023 and the yearly pension paid to him by KONE in 2023 was EUR 295,651. includes the salary for a six-month term of notice. the Board at KONE. The employment-based compensation for Jussi Herlin consists of a base salary, benefits and an annual |
The compensation for the President and CEO Henrik bonus determined by the Board based on the Corporation’s | ||
Ehrnrooth consists of a base salary, benefits and an annual | ||
key targets. The annual bonus may not exceed 150 percent of benefits totaled to EUR 762,741. He also received a bonus of | ||
his annual salary. In 2023, Henrik Ehrnrooth’s base salary and EUR 465,675, which was earned in 2022. The performance | ||
criteria applied to this annual short-term incentive was based | ||
on KONE’s financial and strategic performance as well as | ||
individual performance. In addition, Henrik Ehrnrooth is the Group’s top management. Additional information | ||
included in the long-term share-based incentive plan (LTI) for concerning long-term share-based incentive plan of the | ||
President and CEO is disclosed in note 6.2 Share-based determined in accordance with Finland’s Pensions Act. | ||
payments. Henrik Ehrnrooth’s retirement age and pension are Statutory pension cost for the year 2023 was EUR 200,109. | ||
There has not been any separate agreement regarding early | ||
retirement. His employment contract includes an entitlement salary for a six-month term of notice in case of termination | bonus decided by the Board on the basis of the Group’s financial result. The annual bonus may not exceed 100 | |
to an equivalent of 18 months’ salary, which includes the before retirement. Henrik Ehrnrooth decided to step down | ||
from his role as the President and CEO of KONE as of | ||
December 31, 2023. A separate exit agreement replaces the contractual notice of termination and severance payments. The compensation for the members of the Executive Board (excl. President and CEO) comprises a base salary, benefits and an annual bonus, based on KONE’s financial targets and strategic performance, as well as individual performance. The bonus amount is determined by the |
Compensation paid to the President and CEO and to the members of the Executive Board | ||||
Jan 1–Dec 31, 2023 | Jan 1–Dec 31, 2022 | |||
The President & | The members of the | The members of the | ||
EUR, thousand | CEO ¹⁾ | Executive Board ¹⁾ | The President & CEO | Executive Board |
Base salary and benefits | 762.7 | 6,382.8 | 763.9 | 5,106.3 |
Annual short-term incentive ²⁾ | 465.7 | 1,987.8 | 835.4 | 2,248.8 |
Long-term incentive plan ³⁾ | - | 2,076.2 | - | 36.0 |
Total compensation | 1,228.4 | 10,446.7 | 1,599.3 | 7,391.2 |
The President and | The Executive Board | ||||
Performance | Vesting date | CEO - Maximum | - Maximum earning | ||
based long-term | Performance | pursuant to the | earning opportunity | opportunity (number | |
incentive plan | Period | plan rules | Performance Criteria | (number of shares) ⁴⁾ | of shares) ⁴⁾ ⁵⁾ |
January 2021 - | Adjusted EBIT Margin % and | ||||
LTI 2021 ⁶⁾ | December 2023 | January 2024 | Sales Growth | 53,541 | 235,578 |
Sustainability | |||||
January 2022 - | Adjusted EBIT Margin % and | ||||
LTI 2022 ⁷⁾ | December 2024 | January 2025 | Sales Growth | 58,243 | 250,445 |
Sustainability | |||||
Adjusted EBIT Margin % and | |||||
LTI 2023 ⁸⁾ | January 2023 - | January 2026 | Sales Growth | 74,642 | 296,081 |
December 2025 | |||||
Sustainability |
Shareholding % | |||
Country/Region | Company | Group | Parent |
Andorra | KONE Ascensors i Escales, S.A. | 100 | company |
Australia | KONE Elevators Employee Benefits Pty Limited | 100 | |
KONE Elevators Pty Limited | 100 | ||
KONE Holdings (Australia) Limited | 100 | ||
Austria | KONE AG | 100 | 100 |
Bahrain | KONE Bahrain W.L.L. | 0 | |
KONE Elevators W.L.L. | 49 | ||
Belgium | KONE Belgium S.A. | 100 | 100 |
Bosnia and Herzegovina | KONE d.o.o. Sarajevo | 100 | |
Bulgaria | KONE EOOD | 100 | 100 |
Canada | KONE Inc. | 100 | 49 |
China mainland | Giant Kone Elevator Co., Ltd. | 100 | 40 |
KONE Elevator (Shanghai) Co., Ltd. | 100 | ||
KONE Elevators Co., Ltd. | 100 | ||
Kunshan KONE Industrial Machinery Co., Ltd. | 100 | 100 | |
Croatia | KONE d.o.o. | 100 | 100 |
Cyprus | KONE Elevators Cyprus Limited | 100 | 100 |
Czech Republic | KONE, a.s. | 100 | 100 |
KONE Industrial – koncern s.r.o. | 100 | 100 | |
Denmark | KONE A/S | 100 | 100 |
Egypt | KONE LLC | 100 | |
Estonia | AS KONE | 100 | 100 |
Finland | Finescal Oy | 100 | 100 |
KONE Digital Services Oy | 100 | 100 | |
KONE Export Oy | 100 | ||
KONE Hissit Oy | 100 | 100 | |
KONE Industrial Oy | 100 | 100 | |
France | 2STP S.A.S. | 100 |
Shareholding % | |||
Country/Region | Company | Group | Parent |
| company | |||
Ascenseurs Portes Automatiques Arnaud S.A.S. | 100 | ||
Ascenseurs Soulier S.N.C. | 100 | ||
ATS-ATPE S.A.S. | 100 | ||
Automatismes du Mont Blanc S.A.S. | 100 | ||
Delta Ascenseurs S.A.S. | 100 | ||
KONE ATS S.A.S. | 100 | ||
KONE Développement S.N.C. | 100 | ||
KONE Holding France S.A.S. | 100 | 100 | |
KONE S.A. | 100 | ||
Liftman S.A.S. | 100 | ||
Prokodis S.A.S. | 100 | ||
R.M.D. S.A.S. | 100 | ||
Technique & Mecanique des Elevateurs S.A.S. | 100 | ||
Germany | Alois Kasper GmbH | 100 | |
Aufzugstechnik Rhein Ruhr GmbH | 100 | ||
KONE Automatiktüren GmbH | 100 | ||
| KONE Escalator Supply Service Center Europe | 100 | ||
| GmbH | |||
KONE Garant Aufzug GmbH | 100 | ||
KONE GmbH | 100 | 100 | |
KONE Montage GmbH | 100 | ||
KONE Servicezentrale GmbH | 100 | ||
SK-Fördertechnik GmbH | 100 | ||
Dresdner Aufzugsdienst GmbH | 100 | ||
ATB Aufzugtechnik Berlin GmbH | 100 | ||
ATH Beteiligungs-GmbH | 100 | ||
ATH Aufzugstechnik Heilbronn GmbH & Co. KG | 100 | ||
Matthias Schernikau GmbH | 100 | ||
Greece | KONE S.A. | 100 |
Shareholding % | |||
Country/Region | Company | Group | Parent |
company | |||
Hong Kong SAR KONE Elevator (HK) Limited | 100 | ||
Shan On Engineering Company Limited | 100 | ||
Hungary | KONE Felvonó Kft. | 100 | 100 |
Iceland | KONE ehf | 100 | 100 |
India | KONE Elevator India Private Limited | 100 | 100 |
Indonesia | PT KONE Indo Elevator | 100 | 1 |
PT. Mitra Indo Utama | 0 | ||
Ireland | Ennis Lifts Limited | 100 | |
KONE (Ireland) Limited | 100 | ||
Israel | KONE LTD | 100 | 100 |
Italy | Ascensori & Ascensori S.r.l. | 64 | |
Cerqueti Servizi S.r.l. | 100 | ||
Cofam S.r.l. | 100 | ||
CRON.UP S.r.l. | 80 | ||
Elevant Servizi S.r.l. | 70 | ||
Elevatori Bari S.r.l. | 89 | ||
Elevators S.r.l. | 60 | ||
Euroservice Merano S.r.l. | 90 | ||
Ferrara Ascensori S.r.l. | 60 | ||
Gianfranceschi Ascensori S.r.l. | 97 | ||
GSB Ascensori S.r.l. | 65 | ||
KONE Industrial S.p.A. | 100 | 100 | |
KONE S.p.A. | 100 | 27 | |
L.A.M. Lombarda Ascensori Montacarichi S.r.l. | 70 | ||
Mingot S.r.l. | 100 | ||
Nettuno S.r.l. | 75 | ||
Neulift S.p.A. | 100 | ||
Neulift Service Molise S.r.l. | 51 | ||
Neulift Service Triveneto S.r.l. | 100 | ||
Rimma S.r.l. | 60 | ||
Slimpa S.p.A. | 100 | ||
Tecnocram S.r.l. | 84 | ||
Tosca Ascensori S.r.l. | 67 | ||
Shareholding % | |||
Country/Region | Company | Group | Parent |
company | |||
Unilift S.r.l. | 79 | ||
VITALI Ascensori srl | 100 | ||
Kazakhstan | KONE Kazakhstan LLP | 100 | |
Kenya | KONE Kenya Limited | 49 | |
Kuwait | Al Sabriyah Elevators & Escalators Company W.L.L | 49 | |
Latvia | SIA KONE Lifti Latvija | 100 | 1 |
Lithuania | UAB KONE | 100 | 100 |
Luxembourg | KONE Luxembourg Sàrl | 100 | |
Macedonia | KONE Makedonija Dooel Skopje | 100 | |
Malaysia | KONE Elevator (M) Sdn. Bhd. | 30 | 30 |
Mexico | KONE Industrial, S.A. de C.V. | 100 | |
KONE Mexico, S.A. de C.V. | 100 | 0 | |
Monaco | S.A.M. KONE | 100 | |
Montenegro | KONE d.o.o. Podgorica | 100 | |
Morocco | KONE Elevators and Escalators Sàrl AU | 100 | 100 |
Netherlands | Hissi B.V. | 100 | |
KONE B.V. | 100 | ||
KONE Deursystemen B.V. | 100 | ||
KONE Finance Holding B.V. | 100 | ||
KONE Holland B.V. | 100 | 100 | |
KONE Nederland Holding B.V. | 100 | ||
New Zealand | KONE Elevators (NZ) Limited | 100 | 100 |
Norway | KONE Aksjeselskap | 100 | 100 |
KONE Rulletrapper AS | 100 | 100 | |
Oman | KONE Assarain LLC | 70 | |
Philippines | Elevators Philippines Construction, Inc. | 40 | |
KPI Elevators, Inc. | 100 | ||
Poland | KONE Sp.z o.o. | 100 | 100 |
Portugal | KONE Portugal - Elevadores, Lda. | 100 | 1 |
AMVUP-Elevadores Unipessoal Lda | 100 | ||
DIGILEVA,Ascensores Unipessoal LDA | 100 | ||
Qatar | KONE Elevators W.L.L. | 49 | 49 |
Romania | KONE Ascensorul S.A. | 100 | 100 |
Shareholding % | |||
Country/Region | Company | Group | Parent |
| company | |||
Saudi Arabia | KONE Areeco Limited | 50 | 10 |
KONE Regional Headquarters LLC | 100 | ||
Serbia | KONE d.o.o. Beograd-Novi Beograd | 100 | |
Singapore | KONE Pte Ltd | 100 | |
Slovak Republic KONE Business Services, s.r.o. | 100 | 100 | |
KONE s.r.o. | 100 | 100 | |
Slovenia | KONE d.o.o. | 100 | 100 |
South Africa | Addo Private Equity Fund 2 (Pty) Ltd | 100 | |
KONE Elevators South Africa (Pty) Ltd | 100 | ||
United Elevators (Pty) Ltd | 100 | ||
Spain | Ascensores Muguerza, S.A.U. | 100 | |
KONE Elevadores, S.A. | 100 | 100 | |
Técnicas Autocontrol, S.L.U. | 100 | ||
Movilidad, Puertas y Servicios postventa S.L. | 100 | ||
ABI ELEVADORES BIMENES S.L. | 100 | ||
Ascensores Bidasoa S.L. | 100 | ||
Inmape Ascensores, S.L. | 100 | ||
Sweden | KONE AB | 100 | |
Switzerland | KONE (Schweiz) AG | 100 | 100 |
| Kang-En Taiwan Elevator Technology Service Co., | |||
Taiwan, China | Ltd | 100 | |
KONE Elevators Taiwan Co., Ltd | 100 | ||
Shareholding % | |||
Country/Region | Company | Group | Parent |
| company | |||
Thailand | KONE Public Company Limited | 84 | |
Thai Elevators and Escalators Company Limited | 74 | ||
Thai Elevators Holding Company Limited | 49 | ||
Tunisia | KONE Elevators & Escalators Assembly | 100 | |
KONE Elevators & Escalators Sarl | 100 | ||
Türkiye | KONE Asansör Sanayi ve Ticaret A.S. | 100 | |
Uganda | KONE Uganda Limited | 100 | |
Ukraine | KONE Lifts LLC | 100 | |
| United Arab | KONE (Middle East) LLC | 49 | 49 |
| Emirates | |||
United Kingdom Consult Lift Services Ltd | 100 | ||
KONE Pension Trustees Ltd. | 100 | ||
KONE Plc | 100 | 100 | |
KONE (NI) Limited | 100 | ||
USA | ENOK Electrical Company, LLC | 100 | |
KONE Holdings, Inc. | 100 | ||
KONE Inc. | 100 | ||
Marine Elevators LLC | 100 | ||
Vietnam | KONE Vietnam Limited Liability Company | 100 | |
1) | Includes all companies where parent company KONE Oyj has control. Additional information included in note | ||