FINANCIAL STATEMENTS 2021
2
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
fi
fi
4
8
8
9
10
10
10
11
12
13
14
46
47
47
48
49
50
56
58
60
62
63
3
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
ff
fifi
fi
fi
fi
fi
fi
fi
4
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
fi
2020 2019
fi
fi
fi
fi
fi
fi
fi
fi
fi
ff
fi
fi
fi
ff
fi
fi
ff
fi
fifi
ff
fi
fi
fi
fi
5
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
2020
fi
2020
2020
ff
fl
fi
fl
fi
2020
fi
ff
ff
fi
fi
fi
fi
ff
fi
fi
fi
fi
fi
6
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
fi
2020
fi
fi
fi
fi
fi
fi
fi
ff
fi
fi
fiff
ff
fi
fi
fi
ffifi
ffi
ff
ff
fi
fifi
fiffi
ff
fi
fi
ff
fi
7
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
fi
fifi
ff
fi
fifi
fi
fi
fi
ff
ff
ff
fi
fi
ff
fl
fi
fi
fi
ff
fi
ff
fi
ff
fi
8
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
2020 2019 2018 2017
fi
fi
fi
fi
fi
fi
fi
9
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
2020 2019 2018 2017
fi
ff
452 452 677 677
10
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
2020
2
4
fi
6
-148.8 -108.0
fi 7
-71.6 -69.4
5
-48.4 -41.0
13
fi
-9.9 -15.5
fi
9
-4.1 4.2
fi
10
-8.2 -3.2
14
fi
30
2020
fi 19.8 3.4
fi
fifi 0.0 0.1
fi 0.0 0.1
fi
ff 7.9 -10.7
0.5 -1.1
fi 8.4 -11.8
8.4 -11.7
28.2 -8.3
26.4 -8.8
1.8 0.5
11
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
2020
11 48.9 47.0
11 31.9 24.2
12 24.4 22.6
27 10.7 10.4
13 3.6 3.4
15 0.2 0.2
16 7.6 7.2
16 0.2 0.2
10 10.5 7.8
138.0 123.1
17 86.2 68.8
16 62.7 51.9
0.8 1.1
18 27.8 27.9
177.5 149.8
315.5 272.9
3.6 3.6
16.7 16.7
4.9 4.9
-2.5 -4.9
ff -9.6 -18.9
126.2 111.4
19 139.3 112.8
14 0.0 5.2
19 - 25.0
139.3 143.0
24 51.8 52.7
25 0.0 0.1
7.4 8.0
fi 20 2.4 3.5
10 8.4 5.0
21 0.1 0.1
70.1 69.4
24 43.0 15.1
25 56.7 37.8
3.7 4.5
2.3 1.9
21 0.4 1.3
106.2 60.5
315.5 272.9
12
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
2020
fi
10 8.2 3.2
9 4.1 4.2
9.9 15.5
0.9 0.8
ff
9 0.1 0.1
13 -0.2 0.8
-0.6 -0.1
-6.0 1.8
-2.4 -3.0
-6.8 -4.3
fi
-0.3 -0.5
-8.9 -7.6
-6.9 6.1
-12.9 20.8
-2.9 20.4
11 -6.7 -0.4
12 1.6 1.2
12 -7.4 -4.6
3 -10.3 -
-22.7 -3.8
fi
-0.7 -
-27.2 -
-16.7 -71.1
-5.8 -5.5
-26.3 -1.3
fi
-3.9 -20.0
-2.2 18.8
ff
18 27.8 27.9
13
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
fl
fi
3.6 16.7 0.0 4.9 -4.9 -7.6 109.2 4.6 25.0 151.6
fi 2.5 1.0 3.4
ff -10.2 -0.4 -10.7
fifi 0.1 0.1
-1.1 -1.1
-11.3 2.5 0.5 -8.3
-1.1 -1.1
0.7 0.0 0.8
3.6 16.7 0.0 4.9 -4.9 -18.9 111.4 5.2 25.0 143.0
fi 18.2 1.5 19.8
ff 7.6 0.3 7.9
fifi 0.0 0.0
0.5 0.5
8.1 18.2 1.8 28.2
-0.7 -0.7
3.1 3.1
-3.3 -7.1 -10.3
25.0 25.0
-1.1 -1.1
1.2 1.2
0.9 0.9
0.0 0.0
3.6 16.7 0.0 4.9 -2.5 -9.6 126.2 0.0 139.3
14
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
F inIa nd,
He Isin ki
fi
fi
fi
fi
fi
fi
fi
fi
ff
fi
fi
fi
fi
fi
fi
ffff
fi
ffff
fi
fiff
ff
fi
ff
ff
fi
fi
ff
fi
fififi
fi
ff
fi
ff
fi
ff
ff
1
15
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
1
ff
fi
ff
fi
fifi
fi
ff
fi
fi
fl
fi
fi
fi
fl
fi
fi
fi
fi
fi
fiff
fi
fi
ff
ff
ff
16
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
ff
fi
fi
ff
fi
ff
fi
fi
fi
fl
ff
fi
ff
ff
fi
fifi
ff
fi
ff
fi
fi
fi
fi
fi
fi
fi
fl
fifffl
fi
fi
fi
fi
ff
fi
fi
1
17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
fffi
fi
fi
fi
ff
fi
ff
fifi
fi
fi
fiflfl
fl
fl
fi
fi
ffi
fi
fi
fi
fi
1
18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
flfi
fl
fl
fi
fi
fi
fi
fifi
fi
fl
fi
ff
fi
fi
fi
fl
fi
fi
fi
fi
fl
fi
ff
ff
fl
ffff
fl
fffi
fl
fiff
fl
ff
fi
fl
ff
fi
fi
fi
fi
ff
ff
ff
ff
fi
1
19
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
fi
fi
fi
ff
ff
fi
fi
fifi
fi
fi
flfi
fi
fi
fifi
fi
fifi
fi
fi
fi
ffi
fi
fi
fl
fi
1
20
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
fi
fifififi
fi
fifi
fi
fi
fi
flfifi
fifi
ff
fi
fl
fi
fl
ff
fififi
fi
fi
ff
fifi
fi
fl
fi
fi
fi
fl
fi
fifi
ff
1
21
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
1
fi
ff
fi
ff
fi
fi
fi
fl
fifi
fi
flfl
fl
flff
fi
ffff
fififi
ff
fi
ff
fifi
fifi
flff
fl
fi
fl
fl
fi
fl
fl
fi
fi
fi
fi
fifi
fi
fifi
22
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021R APA L A V MC O YJ
fi
fi
RaP aIa V MC Gr ouP
m anu fac tur in g, sour cin g an d dis tr ibut in g of
ff
fi
fi
fi
fi
fi
ff
fi
fi
fi
ff
fi
fi
fi
2
23
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021R APA L A V MC O YJ
2020
fi
fi
ff
fi
fi
fi
ff
ff
fi
fi
fi
2020
2020
2
24
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
2020
-
2020
2020
2020
43 5 6
25
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
7 8 9
2020
fi
fi
fi
fi
fi
fi
fi
fi
2020
2020
2020
fi
fifi
fi
fi
fi
2020
130
330
860
785
fi
26
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
2020
fi
ff
ff
ff
ff
ff
ff
2020
ff
fifi
fi
fi
fi
2020
2020
fi
ff
ff
fi
ff
ff
fifi
ff
fifi
10
27
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
11
fi
ff
ff
fi
ff
ff
fi
28
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
fi
fi
fi
fl
fi
flfi
fi
fi
flfi
fi
fi
11
29
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
fi
ff
fi
ff
fi
ff
fi
ff
fi
12
30
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
fi
ff
2020
fi
ff
2020 2020
fi
fi
fi
fi
fi
2020 2020
-
-
-
fi
2020
fi
-
-
-
-
-
fl
fl
flfi
13 14
31
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
2020
ff
fi
2020
fi
2020
ff
fi
fiffi
2020
2020
2020
2020
15 16 17 18 19
32
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
fi
ffff
fi
ff
fi
fifi
fi
fi
fi
fi
2020
2020
2020
fi
ff
ff
fifi
2020
19 20
33
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
R
2020
fl
R
2020
2020
-
ff
ff
fi
flfi
fl
ffi
ffi
fi
fi
fi
fi
fifl
flfl
fi
fi
flfl
ff
ff
fi
fi
fi
ff
ff
fffi
fl
20 21 22
34
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
ff
fi
fi
fi
ff
fi
2020
ff
ff
fffi
fi
*
fi
*
ff
flfifl
fl
fl
fffi
fi
22
35
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
fi
ff
2020
-
ff
fi
fifi
fl
fi
ff
ff
fi
fl
fl
2020
fi
- -
fifi
fi
fi
fi
fi
fi
fi
ffi
fi
fl
fl
fifi
ffi
fl
fl
ffi
fi
fifi
22
36
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
2020
-
fi
fi
fifi
fi
fi
fi
fi
fi
fi
fi
fi
2022 2023 2024
2025
fi
2021 2022 2023
2024
fi
fifi
22
37
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
22
fi
fi
fi
fifi
fi
2020
ffi
fi
fi
fi
fifi
2020
fi
38
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
2020
fi
16
16
16
fi
18
16
15
fi
fi 24
25
fi
fi 24
24
25
fifi
2020
23
39
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
fi
fi
fi
fi
fi
fi
fi
fi
fi
fi
fifi
fi
fi
fi
fl
fi
fi
fi
fi
fl
fl
fl
fl
fi
fl
fl
23
2020
fi
fi
fi
-
ff
fi
2020
fi
2020
fi
24 25
40
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
fi
fi
fi
ff
-
ff
ff
ff
ffi
2020
2020
-
ffi
27
26
41
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
28
fifl
fiflfi
fifl
fifl
fifl
2020
fi
fi
2020
fi
-
fi
fi
fi
fi
42
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
ff
fi
2020
fi
fi
fi
2020
fi
fi
fi
fi
fi
fi
ff
fffi
fi
28 29
43
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
29 30 31
No No No
3
0
0 17 1
0 0
0
0 0
0 0
0 0
2020
fi
ff
ff
ff
fi
fi
fi
fi
44
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
100
* 100
10 0
* 100
100
100
100
* 100
* 100
100
10 0
* 100
100
100
100
100
100
100
* 100
* 100
* 100
100
100
100
100
100
100
* 100
* 100
100
100
100
100
100
* 100
* 100
100
* 100
100
100
* 100
100
100
100
32
45
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
32
100
* 100
100
* 100
100
100
* 100
100
100
* 100
fi * 100
100
100
* 100
100
100
100
49
ffi
ffi
46
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
fi
=
fi
ff =
ff
ff =
fi =
fi
ff
=
=
=
=
fi
=
=
fi
=
fi
=
fi
=
=
=
fi
=
=
fi
=
ff
=
=
=
=
=
47
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
2020
2
3
fi
5
fi 6
4
fi
7
fi
8
fi
9
10
48
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
2020
11
12
13
15
15
14
fi
15
15
2020
16
17
17
49
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
2020
fi
10 16
8
7
267
615
10
fi
fi
916
11
12 120
12
13 -
13
8
fi
-
fi
305
ff
50
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
1
fi
ff
fi
fi
fi
fifi
fi
fi
fi
fl
fl
fl
fl
fiff
fl
ff
fl
fifl
fi
1
51
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
2020
2020
24
- 389
104
35
2020
374
2020
fi
3
2020
2020
2 3 4 5 6 7
2020
52
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
1
2020
-
fi
931
fi
fi
fi
2020
fi
759
fi
227
fi
2020
ff
99
ff
23
fi
2020
ff 170
2020
fi 2
2020
35
137
fi
930
23
fi 174
3 113
2 68
8 9 10 11
53
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
1
fi
106 6 02
156 39 724
fi 40 540 18
10 6 739 251 602
106 699 246 489
181
12 13
54
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
2020
245
2020
409
663
196
2020
255
2020
2020
2020
14
15 16
55
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
2020
fi
52
fi
-
438
1
2020
2020
464
547
2020
fi
2020
ff
20
18
17
19
56
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
fi
fi
fi
fi
fi
ff
fifi
fi
fi
fl
fi
fi
fi
fi
fl
fffi
fi
ff
fi
fffffi
fiff
57
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
fifi
fi
ff
fi
ff
ffi
ff
ffi
fi
fi
fi
fi
fi
fi
fi
fi
58
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
fi
fi
fi
ff
ff
fi
fi
fi
fi
fi
59
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
fi
581
498
66
4
fi
fi
60
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
61
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
ff
ffi
ffi
ffi
fi
62
63
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
fi
fi
flfi
fl
fi
fifi
fl
fi
fifi
fi
fi
fi
ffi
fifi
fi
fi
fi
fi
fi
fl
fi
fi
ff
64
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
fi
fi
fi
fi
fi
fi
fi
fi
fi
fi
fl
fi
fi
ffi
65
FINANCIAL STATEMENTS 2021RAPALA VMC OYJ
ff
fi
fi
fi
fi
fi
ffi
fi
fi
fififi
fi
fifi
fi
fi
fi
fi
fi
fi
fi
fi
CONTACTS
RAPALA VMC CORPORATION
Mä kelänkatu 87
FI-00610 HELSINKI
FINLAND
OL LI AHO
Company Counsel and Investor
Relations
Tel: +358 9 7562 540
E-mail: [email protected] i
www.rapalavmc.com