UPM FINANCIAL REPORT 2024 | 2 |
Group | Businesses | Outcomes | ||
Portfolio strategy Capital allocation Business targets Code of Conduct Sustainability targets | Business area strategies Commercial excellence Operational excellence Cost competitiveness Preparation and implementation of projects Innovation | Top performance Competitive advantage Value creation Stakeholder and societal value License to operate |
UPM FINANCIAL REPORT 2024 | 3 |
UPM FINANCIAL REPORT 2024 | 4 |
2024 | 2023 | 2022 | |
Sales, EURm | 10,339 | 10,460 | 11,720 |
Comparable EBITDA, EURm | 1,734 | 1,573 | 2,536 |
% of sales | 16.8 | 15.0 | 21.6 |
Operating profit, EURm | 604 | 608 | 1,974 |
Comparable EBIT, EURm | 1,224 | 1,013 | 2,096 |
% of sales | 11.8 | 9.7 | 17.9 |
Profit before tax, EURm | 500 | 464 | 1,944 |
Comparable profit before tax, EURm | 1,123 | 934 | 2,066 |
Profit for the period, EURm | 463 | 394 | 1,556 |
Comparable profit for the period, EURm | 953 | 755 | 1,679 |
Earnings per share (EPS), EUR | 0.82 | 0.73 | 2.86 |
Comparable EPS, EUR | 1.74 | 1.40 | 3.09 |
Return on equity (ROE), % | 4.0 | 3.2 | 13.0 |
Comparable ROE, % | 8.3 | 6.2 | 14.0 |
Return on capital employed (ROE), % | 4.1 | 3.5 | 12.8 |
Comparable ROCE, % | 8.2 | 6.4 | 13.6 |
Operating cash flow, EURm | 1,352 | 2,269 | 508 |
Operating cash flow per share, EUR | 2.54 | 4.25 | 0.95 |
Equity per share at the end of period, EUR | 20.89 | 20.93 | 23.44 |
Capital employed at the end of period, EURm | 15,452 | 14,916 | 17,913 |
Net debt, EURm | 2,869 | 2,432 | 2,374 |
Net debt to EBITDA | 1.66 | 1.55 | 0.94 |
Personnel at the end of period | 15,827 | 16,573 | 17,236 |
UPM FINANCIAL REPORT 2024 | 5 |
UPM FINANCIAL REPORT 2024 | 6 |
UPM FINANCIAL REPORT 2024 | 7 |
UPM Fibres consists of pulp and timber businesses. UPM Pulp offers a versatile range of responsibly-produced pulp grades suitable for a wide range of end-uses. UPM Timber offers certified sawn timber. UPM has three pulp mills in Finland, two mills and plantation operations in Uruguay and operates four sawmills in Finland. |
UPM Energy generates cost- competitive, zero-carbon electricity. Operations also include physical electricity and financial portfolio management as well as services to industrial electricity consumers. UPM Energy is the second largest electricity producer in Finland. UPM’s power generation capacity consists of hydropower, nuclear power and thermal power. |
2024 | 2023 | |
Sales, EURm | 3,728 | 3,044 |
Comparable EBITDA, EURm | 844 | 407 |
% of sales | 22.6 | 13.4 |
Change in fair value of forest assets and wood harvested, EURm | 11 | -20 |
Share of results of associates and joint ventures, EURm | 2 | 2 |
Depreciation, amortisation and impairment charges, EURm | -437 | -273 |
Operating profit, EURm | 419 | 116 |
% of sales | 11.2 | 3.8 |
Items affecting comparability in operating profit, EURm 1) | -114 | — |
Comparable EBIT, EURm | 533 | 116 |
% of sales | 14.3 | 3.8 |
Capital employed (average), EURm | 7,153 | 6,839 |
Comparable ROCE, % | 7.5 | 1.7 |
Pulp deliveries, 1,000 t | 4,945 | 4,139 |
2024 | 2023 | |
Sales, EURm | 627 | 628 |
Comparable EBITDA, EURm | 188 | 189 |
% of sales | 30.0 | 30.2 |
Depreciation, amortisation and impairment charges, EURm | -7 | -7 |
Operating profit, EURm | 181 | 182 |
% of sales | 28.9 | 29.1 |
Items affecting comparability in operating profit, EURm 1) | — | — |
Comparable EBIT, EURm | 181 | 182 |
% of sales | 28.9 | 29.0 |
Capital employed (average), EURm | 2,426 | 3,042 |
Comparable ROCE, % | 7.5 | 6.0 |
Electricity deliveries, GWh | 11,328 | 12,059 |
UPM FINANCIAL REPORT 2024 | 8 |
UPM Raflatac offers high-quality self- adhesive paper and film products including label materials, graphics solutions and removable self- adhesive products. UPM Raflatac is the second-largest producer of self- adhesive label materials world- wide. |
UPM Specialty Papers offers labelling and packaging materials as well as office and graphic papers for labelling, commercial siliconising, packaging, office use and printing. |
2024 | 2023 | |
Sales, EURm | 1,562 | 1,485 |
Comparable EBITDA, EURm | 177 | 146 |
% of sales | 11.3 | 9.8 |
Depreciation, amortisation and impairment charges, EURm | -71 | -47 |
Operating profit, EURm | 88 | 81 |
% of sales | 5.6 | 5.5 |
Items affecting comparability in operating profit, EURm 1) | -44 | -22 |
Comparable EBIT, EURm | 132 | 103 |
% of sales | 8.5 | 7.0 |
Capital employed (average), EURm | 722 | 737 |
Comparable ROCE, % | 18.3 | 14.0 |
2024 | 2023 | |
Sales, EURm | 1,467 | 1,485 |
Comparable EBITDA, EURm | 208 | 172 |
% of sales | 14.2 | 11.6 |
Depreciation, amortisation and impairment charges, EURm | -74 | -74 |
Operating profit, EURm | 132 | 98 |
% of sales | 9.0 | 6.6 |
Items affecting comparability in operating profit, EURm 1) | -3 | — |
Comparable EBIT, EURm | 135 | 98 |
% of sales | 9.2 | 6.6 |
Capital employed (average), EURm | 789 | 875 |
Comparable ROCE, % | 17.1 | 11.2 |
Paper deliveries, 1000 t | 1,429 | 1,407 |
UPM FINANCIAL REPORT 2024 | 9 |
UPM Communication Papers offers an extensive product range of sustainably produced graphic papers for advertising and publishing as well as home and office uses. |
UPM Plywood offers high quality WISA® plywood and veneer products for construction, vehicle flooring, LNG shipbuilding, parquet manufacturing and other industrial applications. |
2024 | 2023 | |
Sales, EURm | 2,953 | 3,598 |
Comparable EBITDA, EURm | 344 | 544 |
% of sales | 11.6 | 15.1 |
Share of results of associates and joint ventures, EURm | 0 | -1 |
Depreciation, amortisation and impairment charges, EURm | -100 | -195 |
Operating profit, EURm | 190 | 174 |
% of sales | 6.4 | 4.8 |
Items affecting comparability in operating profit, EURm 1) | -83 | -288 |
Comparable EBIT, EURm | 273 | 462 |
% of sales | 9.3 | 12.8 |
Capital employed (average), EURm | 1,151 | 1,424 |
Comparable ROCE, % | 23.8 | 32.4 |
Paper deliveries, 1000 t | 3,263 | 3,528 |
2024 | 2023 | |
Sales, EURm | 430 | 422 |
Comparable EBITDA, EURm | 65 | 77 |
% of sales | 15.0 | 18.4 |
Depreciation, amortisation and impairment charges, EURm | -23 | -21 |
Operating profit, EURm | 42 | 50 |
% of sales | 9.7 | 11.9 |
Items affecting comparability in operating profit, EURm 1) | — | -6 |
Comparable EBIT, EURm | 42 | 56 |
% of sales | 9.7 | 13.4 |
Capital employed (average), EURm | 243 | 254 |
Comparable ROCE, % | 17.1 | 22.2 |
Plywood deliveries, 1,000 m3 | 482 | 429 |
UPM FINANCIAL REPORT 2024 | 10 |
Other Operations includes UPM Forest, UPM Biofuels, UPM Biochemicals, UPM Biomedicals and UPM Biocomposites business units as well as biofuels development and Group services. UPM Forest secures competitive wood and biomass for UPM businesses and manages UPM-owned and privately owned forests in North Europe. In addition, UPM Forest offers forestry services to forest owners and forest investors. UPM Biofuels produces wood-based renewable diesel for all diesel engines and renewable naphtha that can be used as a biocomponent for gasoline or for replacing fossil raw materials in petrochemical industry. UPM operates one biorefinery in Finland. |
2024 | 2023 | |
Sales, EURm | 623 | 802 |
Comparable EBITDA, EURm | -72 | 29 |
Change in fair value of forest assets and wood harvested, EURm | 68 | -82 |
Share of results of associated companies and joint ventures, EURm | -1 | -2 |
Depreciation, amortisation and impairment charges, EURm | -427 | -44 |
Operating profit, EURm | -434 | -101 |
Items affecting comparability in operating profit, EURm 1) | -382 | -87 |
Comparable EBIT, EURm | -52 | -14 |
Capital employed (average), EURm | 3,129 | 2,922 |
Comparable ROCE, % | -1.7 | -0.5 |
UPM FINANCIAL REPORT 2024 | 11 |
UPM FINANCIAL REPORT 2024 | 12 |
UPM FINANCIAL REPORT 2024 | 13 |
UPM FINANCIAL REPORT 2024 | 14 |
UPM FINANCIAL REPORT 2024 | 15 |
TYPE OF RISK | CONSOLIDATED FINANCIAL STATEMENT NOTE |
Credit risk | 4.6 Working capital |
Liquidity and refinancing risk | 5.1 Capital management |
Interest rate risk | 6.1 Financial risk management |
Foreign exchange risk | 6.1 Financial risk management |
Electricity price risk | 6.1 Financial risk management |
Counterparty risk | 6.2 Derivatives and hedge accounting |
UPM FINANCIAL REPORT 2024 | 17 |
TABLE OF CONTENT | LIST OF ESRS DISCLOSURE REQUIREMENTS | PAGE | |
General information | |||
General information | ESRS 2 – General disclosures | ||
Basis for preparation | ESRS 2 BP-1 – General basis for preparation of the Sustainability Statement | ||
ESRS 2 BP-2 – Disclosures in relation to specific circumstances | 21 | ||
Sustainability governance | GOV-1 – The role of the administrative, management and supervisory bodies | 22 | |
GOV-2 – Information provided to, and sustainability matters addressed by the undertaking's administrative, management and supervisory bodies | 25 | ||
GOV-3 – Integration of sustainability-related performance in incentive schemes | 25 | ||
GOV-4 – Statement on due diligence | 26 | ||
GOV-5 – Risk management and internal controls over sustainability reporting | 27 | ||
Strategy, business model and value chain | SBM-1 – Strategy, business model and value chain | 27 | |
Stakeholders | SBM-2 – Interest and views of stakeholders | 31 | |
Impacts, risks and opportunities | SBM-3 – Material impacts, risks and opportunities and their interaction with strategy and business model | 32 | |
IRO-1 – Description of the processes to identify and assess material impacts, risks and opportunities | 34 | ||
ESRS content overview | IRO-2 - Disclosure requirements in ESRS covered by the undertaking's Sustainability Statement | 37 | |
Environmental information | |||
Climate change | ESRS E1 – Climate change | ||
Transition plan | E1-1 – Transition plan for climate change mitigation | 40 | |
Impacts, risks and opportunities | ESRS 2 SBM-3 – Material impacts, risks and opportunities and their interaction with strategy and business model | 42 | |
Policies | E1-2 – Policies related to climate change mitigation and adaptation | 42 | |
Actions | E1-3 – Actions and resources in relation to climate change policies | 43 | |
Targets | E1-4 – Targets related to climate change mitigation and adaptation | 45 | |
Metrics | E1-5 – Energy consumption and mix | 48 | |
E1-6 – Gross Scopes 1, 2, 3 and Total GHG emissions | 49 | ||
E1-7 – GHG removals and GHG mitigation projects financed through carbon credits | 51 | ||
E1-8 – Internal carbon pricing | 52 | ||
E1-9 – Anticipated financial effects from material physical and transition risks and potential climate-related opportunities | 53 | ||
TCFD | Disclosures according to TCFD (Task Force on Climate-related Financial Disclosures) | 53 | |
EU Taxonomy | Disclosures pursuant to Article 8 of Regulation 2020/852 | 54 | |
Pollution | ESRS E2 – Pollution | ||
Policies | E2-1 – Policies related to pollution | 68 | |
Actions | E2-2 – Actions and resources related to pollution | 69 | |
Targets | E2-3 – Targets related to pollution | 71 | |
Metrics | E2-4 – Pollution of air, water and soil | 72 | |
E2-5 – Substances of concern and substances of very high concern | 73 | ||
E2-6 – Anticipated financial effects from material pollution-related risks and opportunities | 74 | ||
UPM FINANCIAL REPORT 2024 | 18 |
TABLE OF CONTENT | LIST OF ESRS DISCLOSURE REQUIREMENTS | PAGE | |
Water and marine resources | ESRS E3 – Water and marine resources | ||
Policies | E3-1 – Policies related to water and marine resources | 76 | |
Actions | E3-2 – Actions and resources related to water and marine resources | 76 | |
Targets | E3-3 – Targets related to water and marine resources | 78 | |
Metrics | E3-4 – Water consumption | 79 | |
Biodiversity and ecosystems | ESRS E4 – Biodiversity and ecosystems | ||
Transition plan | E4-1 – Transition plan and consideration of biodiversity and ecosystems in strategy and business model | 81 | |
Impacts, risks and opportunities | ESRS 2 SBM 3 – Material impacts, risks and opportunities and their interaction with strategy and business model | 81 | |
Policies | E4-2 – Policies related to biodiversity and ecosystems | 82 | |
Actions | E4-3 – Actions and resources related to biodiversity and ecosystems | 82 | |
Targets | E4-4 – Targets related to biodiversity and ecosystems | 85 | |
Metrics | E4-5 – Impact metrics related to biodiversity and ecosystems change | 86 | |
E4-6 – Anticipated financial effects from material biodiversity and ecosystem-related risks and opportunities | 89 | ||
TNFD | Disclosures according to TNFD (Task Force on Nature-related Financial Disclosures) | 90 | |
Resource use and circular economy | ESRS E5 – Resource use and circular economy | ||
Policies | E5-1 – Policies related to resource use and circular economy | 92 | |
Actions | E5-2 – Actions and resources related to resource use and circular economy | 93 | |
Targets | E5-3 – Targets related to resource use and circular economy | 95 | |
Metrics | E5-4 – Resource inflows | 96 | |
E5-5 – Resource outflows | 98 | ||
Social information | |||
Own workforce | ESRS S1 – Own workforce | ||
Impacts, risks and opportunities | ESRS 2 SBM-3 – Material impacts, risks and opportunities and their interaction with strategy and business model | 101 | |
Policies | S1-1 – Policies related to own workforce | 102 | |
Processes | S1-2 – Processes for engaging with own workforce and workers' representatives about impacts | 103 | |
S1-3 – Processes to remediate negative impacts and channels for own workforce to raise concerns | 103 | ||
Actions | S1-4 – Taking action on material impacts on own workforce, and approaches to managing material risks and pursuing material opportunities related to own workforce, and effectiveness of those actions | 104 | |
Targets | S1-5 – Targets related to managing material negative impacts, advancing positive impacts, and managing material risks and opportunities | 107 | |
Metrics | S1-6 – Characteristics of the undertaking's employees | 108 | |
S1-7 – Characteristics of non-employee workers in the undertaking's own workforce | 109 | ||
S1-8 – Collective bargaining coverage and social dialogue | 110 | ||
S1-9 – Diversity metrics | 110 | ||
S1-10 – Adequate wages | 111 | ||
S1-11 – Social protection | 111 | ||
S1-12 – Persons with disabilities | 111 | ||
S1-13 – Training and skills development metrics | 111 | ||
S1-14 – Health and safety metrics | 112 | ||
S1-16 – Compensation metrics (pay gap and total compensation) | 113 | ||
S1-17 – Incidents, complaints and severe human rights impacts | 113 | ||
UPM FINANCIAL REPORT 2024 | 19 |
TABLE OF CONTENT | LIST OF ESRS DISCLOSURE REQUIREMENTS | PAGE | |
Workers in the value chain | ESRS S2 – Workers in the value chain | ||
Impacts, risks and opportunities | ESRS 2 SBM-3 – Material impacts, risks and opportunities and their interaction with strategy and business model | 115 | |
Policies | S2-1 – Policies related to value chain workers | 116 | |
Processes | S2-2 – Processes for engaging with value chain workers about impacts | 117 | |
S2-3 – Processes to remediate negative impacts and channels for value chain workers to raise concerns | 117 | ||
Actions | S2-4 – Taking action on material impacts on value chain workers | 118 | |
Targets | S2-5 – Targets related to managing material negative impacts, advancing positive impacts, and managing material risks and opportunities | 119 | |
Affected communities | ESRS S3 – Affected communities | ||
Impacts, risks and opportunities | ESRS 2 SBM-3 – Material impacts, risks and opportunities and their interaction with strategy and business model | 121 | |
Policies | S3-1 – Policies related to affected communities | 122 | |
Processes | S3-2 – Processes for engaging with affected communities about impacts | 123 | |
S3-3 – Processes to remediate negative impacts and channels for affected communities to raise concerns | 123 | ||
Actions | S3-4 – Taking action on material impacts on affected communities | 124 | |
Targets | S3-5 – Targets related to managing material negative impacts and advancing positive impacts | 126 | |
Governance information | |||
Business conduct | ESRS G1 – Business conduct | ||
Policies | G1-1 – Business conduct policies and corporate culture | 128 | |
Responsible sourcing | G1-2 – Management of relationships with suppliers | 130 | |
Anti-corruption and bribery | G1-3 – Prevention and detection of corruption and bribery | 133 | |
Metrics | G1-4 – Incidents of corruption or bribery | 135 | |
G1-5 – Political influence and lobbying activities | 135 | ||
G1-6 – Payment practices | 136 | ||
UPM FINANCIAL REPORT 2024 | 20 |
ESG governance model reviewed | Double materiality analysis conducted | UPM Sustainability Policy Statement renewed | ||||
UPM FINANCIAL REPORT 2024 | 21 |
ESRS 2 BP-1 |
ESRS 2 BP-2 |
UPM FINANCIAL REPORT 2024 | 22 |
GOV-1 |
UPM FINANCIAL REPORT 2024 | 23 |
UPM FINANCIAL REPORT 2024 | 24 |
UPM FINANCIAL REPORT 2024 | 25 |
GOV-2 |
GOV-3 |
UPM FINANCIAL REPORT 2024 | 26 |
GOV-4 |
CORE ELEMENTS OF DUE DILIGENCE | UPM'S MAIN DUE DILIGENCE PROCESSES AND MEASURES | PARAGRAPHS IN THIS SUSTAINABILITY STATEMENT |
Embedding due diligence in governance, strategy and business model | • Implementation of policy documents to ensure integration throughout UPM and its value chain | G1-1 S1-1 E2-1 |
Engaging with affected stakeholders in all key steps of due diligence | • Stakeholder dialogue | ESRS2-SBM2 S1-2 S2-2 S3-2 |
Identifying and assessing adverse impacts | • Business-area-specific human rights risk assessments and integration into management systems • High sustainability risk supplier process and enhanced due diligence assessment • 24/7 counterparty screening • Environmental and social/human rights impact assessments • Corporate human rights saliency assessment | ESRS2-SBM3 S2-SBM3 S3-SBM3 G1-3 |
Taking actions to address these adverse impacts | • Supplier and Third-Party Code and contractual requirements • Commodity-specific supplier requirements • Forest certification • EcoVadis assessments, contractor reviews and supplier audits • ISO-certified management systems • UPM Clean Run process • Remediation where appropriate | G1-2 E2-2 S2-4 |
Tracking the effectiveness and progress of these efforts | • UPM's compliance system • Human rights workshops in business areas • UPM Report Misconduct channel and other local grievance channels | G1-1 G1-3 S1-1 |
Communicating these efforts | • UPM Annual Report • EMAS reports from UPM's pulp and paper mills • UPM Human rights review report • UPM Forestal Oriental Annual Report | See pdf at hand for UPM Annual Report; See upm.com for other reports |
UPM FINANCIAL REPORT 2024 | 27 |
GOV-5 |
SBM-1 |
UPM FINANCIAL REPORT 2024 | 28 |
UPM FINANCIAL REPORT 2024 | 29 |
UPM FINANCIAL REPORT 2024 | 30 |
SUSTAINABLE PRODUCTS FOR EVERYDAY USE | REPLACING FOSSIL-BASED MATERIALS | LOW-EMISSION ENERGY AND FUELS | ||||||
• Fibres for hygiene and tissue products • Safe food packaging materials • Information labelling and sustainable packaging for e-commerce • Papers for communication • Personalised medicine | • Materials for various consumer products such as textiles, PET bottles, packaging, cosmetics and pharmaceuticals • Replacing fossil-based plastics • Renewable construction materials • Carbon-storing buildings | • CO2-free electricity • Renewable energy • Reliable and adjustable energy • Decarbonising traffic and aviation | ||||||
UPM FINANCIAL REPORT 2024 | 31 |
SBM-2 |
UPM FINANCIAL REPORT 2024 | 32 |
SBM-3 |
UPM FINANCIAL REPORT 2024 | 33 |
Positive impact or opportunity | Negative impact or risk | Upstream | Own operations | Downstream | Short (1 year) | Medium (2–5 years) | Long (over 5 years) |
MATERIAL TOPICS | ESRS | UPM FOCUS AREAS | IMPACTS, RISKS AND OPPORTUNITIES - IN SHORT | VALUE CHAIN LOCATION | TIME HORIZON | |
Economic and governance | ||||||
Bio-based and renewable products | Product stewardship | Positive impact: Bio-based products as alternative for fossil-based products and as temporary carbon storage | ||||
Opportunity: Increasing market demand for bio-based products | ||||||
Business resiliency | ESRS 2 | Profit | Potential negative impact: Threat of temporary shut-downs or closures of sites due to lack of raw materials with negative impact on employment | |||
Risk: Dependency on a few main resources such as wood, energy or water | ||||||
Opportunity: Competitive advantage to address dependency for main resources | ||||||
CO2-free energy | E1, E5 | Product stewardship | Positive impact: Production of CO2-free energy | |||
Opportunity: Increasing market demand for CO2-free energy | ||||||
Business ethics and values | G1, S2 | Governance | Positive impact: Ensuring and enhancing ethical behaviour in operations and value chain | |||
Risk: Non-compliance with legislation or agreed practices | ||||||
Responsible sourcing | G1 | Responsible sourcing | Potential negative impact: Human rights violations with effects on people in the supply chain | |||
Risk: Disruptions in UPM's supply chain | ||||||
Environmental | ||||||
Biodiversity | E4 | Biodiversity | Positive impact: Ensuring and enhancing net-positive impact on biodiversity by UPM's forest management | |||
Negative impact: Biodiversity loss in UPM's multi-tier supply chain | ||||||
Risk: Dependency on wood as main resource for production | ||||||
Opportunity: Biodiversity ensures healthy forest growth | ||||||
Circular bioeconomy | E5 | Waste Product stewardship | Positive impact: Circularity in UPM's production processes and recyclability of products reducing the need for virgin materials | |||
Opportunity: Avoided costs for waste disposal and purchase of virgin materials | ||||||
Climate change | E1 | Climate | Positive impact: Climate change mitigation through climate-related effects of forests and bio-based products | |||
Negative impact: Fossil CO2 emissions from own energy generation Scope 1), purchased energy (Scope 2) and related to value chain (Scope 3) | ||||||
Risk: Transitional as well as physical climate-related risks, due to changes in legislation and extreme weather events | ||||||
Opportunity: Transition opportunities covered by UPM's business model focussing on bio-based products and CO2-free energy | ||||||
Sustainable forestry | E4 | Forestry | Potential negative impact: Deforestation in UPM's multi-tier supply chain | |||
Risk: Physical risks for forests due to climate change | ||||||
Opportunity: Accelerated forest growth due to climate change | ||||||
Sustainable water usage | E3 | Water | Potential negative impact: UPM's water usage and environmental incidents may effect people an the environment | |||
Risk: Potential operational hazards causing shut-down or curtailed production | ||||||
Social | ||||||
Decent work and fair rewarding | S1 | Responsible leadership, Continuous learning and development, Fair rewarding | Positive impact: Providing equal and adequate wages, training and development support | |||
Potential negative impact: Job losses due to closing of operations or restructuring | ||||||
Risk: Lack of skilled workforce | ||||||
Opportunity: Being the employer of choice | ||||||
Diversity and inclusion | S1 | Diversity and inclusion | Positive impact: Enhancement of diversity and inclusion with positive effect on workforce | |||
Health and safety | S1, S2 | Safe and healthy working environment | Positive impact: Enhanced focus on health and safety measures for workforce in all UPM sites | |||
Negative impact: Health and safety incidents, including serious accidents and fatalities for people working at UPM sites and in the supply chain | ||||||
Risk: Potential injury of UPM's employees, contractors or third parties | ||||||
Local engagement | S3 | Community involvement | Positive impact: Effect on local development through UPM's production sites and investments | |||
Potential negative impact: Environmental or safety accidents can effect people or environment in the communities around UPM sites | ||||||
UPM FINANCIAL REPORT 2024 | 34 |
IRO-1 |
UPM FINANCIAL REPORT 2024 | 35 |
UPM FINANCIAL REPORT 2024 | 36 |
UPM FINANCIAL REPORT 2024 | 37 |
IRO-2 |
DATAPOINT | PAGE NUMBER | NOT MATERIAL |
ESRS 2 GOV-1 Board’s gender diversity paragraph 21 (d) | 22 | |
ESRS 2 GOV-1 Percentage of board members who are independent paragraph 21 (e) | 22 | |
ESRS 2 GOV-4 Statement on due diligence paragraph 30 | 26 | |
ESRS 2 SBM-1 Involvement in activities related to fossil fuel activities paragraph 40 (d) i | 27 | |
ESRS 2 SBM-1 Involvement in activities related to chemical production paragraph 40 (d) ii | 27 | |
ESRS 2 SBM-1 Involvement in activities related to controversial weapons paragraph 40 (d) iii | - | Not material |
ESRS 2 SBM-1 Involvement in activities related to cultivation and production of tobacco paragraph 40 (d) iv | - | Not material |
ESRS E1-1 Transition plan to reach climate neutrality by 2050 paragraph 14 | 40 | |
ESRS E1-1 Undertakings excluded from Paris-aligned Benchmarks paragraph 16 (g) | 40 | |
ESRS E1-4 GHG emission reduction targets paragraph 34 | 48 | |
ESRS E1-5 Energy consumption from fossil sources disaggregated by sources (only high climate impact sectors) paragraph 38 | 48 | |
ESRS E1-5 Energy consumption and mix paragraph 37 | 48 | |
ESRS E1-5 Energy intensity associated with activities in high climate impact sectors paragraphs 40 to 43 | 157 | |
ESRS E1-6 Gross Scope 1, 2, 3 and Total GHG emissions paragraph 44 | 49 | |
ESRS E1-6 Gross GHG emissions intensity paragraphs 53 to 55 | 49 | |
ESRS E1-7 GHG removals and carbon credits paragraph 56 | 51 | |
ESRS E1-9 Exposure of the benchmark portfolio to climate-related physical risks paragraph 66 | 53 | |
ESRS E1-9 Disaggregation of monetary amounts by acute and chronic physical risk paragraph 66 (a) | - | Phased-in |
ESRS E1-9 Location of significant assets at material physical risk paragraph 66 (c). | - | Phased-in |
ESRS E1-9 Breakdown of the carrying value of its real estate assets by energy-efficiency classes paragraph 67 (c). | - | Phased-in |
ESRS E1-9 Degree of exposure of the portfolio to climate-related opportunities paragraph 69 | - | Phased-in |
ESRS E2-4 Amount of each pollutant listed in Annex II of the E-PRTR Regulation (European Pollutant Release and Transfer Register) emitted to air, water and soil, paragraph 28 | 72 | |
ESRS E3-1 Water and marine resources paragraph 9 | 76 | |
ESRS E3-1 Dedicated policy paragraph 13 | - | Not material |
ESRS E3-1 Sustainable oceans and seas paragraph 14 | 76 | |
ESRS E3-4 Total water recycled and reused paragraph 28 (c) | 79 | |
ESRS E3-4 Total water consumption in m3 per net revenue on own operations paragraph 29 | 79 |
UPM FINANCIAL REPORT 2024 | 38 |
DATAPOINT | PAGE NUMBER | NOT MATERIAL |
ESRS 2 IRO 1 E4 paragraph 16 (a) i | 81 | |
ESRS 2 IRO 1 E4 paragraph 16 (b) | 81 | |
ESRS 2 IRO 1 E4 paragraph 16 (c) | 190-191 | |
ESRS E4-2 Sustainable land/agriculture practices or policies paragraph 24 (b) | 82 | |
ESRS E4-2 Sustainable oceans/seas practices or policies paragraph 24 (c) | - | Not material |
ESRS E4-2 Policies to address deforestation paragraph 24 (d) | 82 | |
ESRS E5-5 Non-recycled waste paragraph 37 (d) | 98 | |
ESRS E5-5 Hazardous waste and radioactive waste paragraph 39 | 98 | |
ESRS 2- SBM3 – S1 Risk of incidents of forced labour paragraph 14 (f) | 101 | |
ESRS 2- SBM3 – S1 Risk of incidents of child labour paragraph 14 (g) | 101 | |
ESRS S1-1 Human rights policy commitments paragraph 20 | 102 | |
ESRS S1-1 Due diligence policies on issues addressed by the fundamental International Labour Organisation Conventions 1 to 8, paragraph 21 | 102 | |
ESRS S1-1 Processes and measures for preventing trafficking in human beings paragraph 22 | 102 | |
ESRS S1-1 Workplace accident prevention policy or management system paragraph 23 | 102 | |
ESRS S1-3 Grievance/complaints handling mechanisms paragraph 32 (c) | 103 | |
ESRS S1-14 Number of fatalities and number and rate of work-related accidents paragraph 88 (b) and (c) | 112 | |
ESRS S1-14 Number of days lost to injuries, accidents, fatalities or illness paragraph 88 (e) | 112 | |
ESRS S1-16 Unadjusted gender pay gap paragraph 97 (a) | 113 | |
ESRS S1-16 Total remuneration ratio 97 (b) | 113 | |
ESRS S1-17 Incidents of discrimination paragraph 103 (a) | 113 | |
ESRS S1-17 Non-respect of UNGPs on Business and Human Rights and OECD paragraph 104 (a) | 113 | |
ESRS 2- SBM3 – S2 Significant risk of child labour or forced labour in the value chain paragraph 11 (b) | 115 | |
ESRS S2-1 Human Rights Policy commitments paragraph 17 | 116 | |
ESRS S2-1 Policies related to value chain workers paragraph 18 | 116 | |
ESRS S2-1 Non-respect of UNGPs on Business and Human Rights principles and OECD guidelines paragraph 19 | 116 | |
ESRS S2-1 Due diligence policies on issues addressed by the fundamental International Labour Organisation Conventions 1 to 8, paragraph 19 | 116 | |
ESRS S2-4 Human rights issues and incidents connected to its upstream and downstream value chain paragraph 36 | 118 | |
ESRS S3-1 Human Rights Policy commitments paragraph 16 | 122 | |
ESRS S3-1 Non-respect of UNGPs on Business and Human Rights, ILO principles and/or OECD guidelines paragraph 17 | 122 | |
ESRS S3-4 Human rights issues and incidents paragraph 36 | 124 | |
ESRS S4-1 Policies related to consumers and end-users paragraph 16 | - | Not material |
ESRS S4-1 Non-respect of UNGPs on Business and Human Rights and OECD guidelines paragraph 17 | - | Not material |
ESRS S4-4 Human rights issues and incidents paragraph 35 | - | Not material |
ESRS G1-1 United Nations Convention against Corruption paragraph 10 (b) | 128 | |
ESRS G1-1 Protection of whistleblowers paragraph 10 (d) | 128 | |
ESRS G1-4 Fines for violation of anti-corruption and anti-bribery laws paragraph 24 (a) | 135 | |
ESRS G1-4 Standards of anti-corruption and anti- bribery paragraph 24 (b) | 135 |
UPM FINANCIAL REPORT 2024 | 39 |
Reduction in fossil CO2 emissions from UPM's on-site combustion and purchased energy (Scope 1 and 2) | Reduction in CO2 emissions from materials and logistics (Scope 3) | Five-year average annual carbon sink of approximately | ||||
-50% | -22% | -2.1 | ||||
Compared to 2015 (2030 target: -65%) | Compared to 2018 (2030 target -30%) | Mt CO2 equivalents | ||||
UPM FINANCIAL REPORT 2024 | 40 |
E1-1 |
We act through forests. Forests and forest biodiversity are critical for mitigating the effects of climate change. We ensure that our forests continue to act as carbon sinks, remain resilient and diverse in changing climate conditions and thrive for future generations. | ||
We act through emissions. Minimising the use of fossil fuels and raw materials is the most important way to mitigate climate change. We favour renewable and other carbon-neutral energy sources and produce CO 2-free hydro and nuclear power in Finland. We are also committed to reducing emissions in our supply chain. | ||
We act through products. Innovating new products that are not based on fossil raw materials is at the core of our strategy. We develop safe and sustainable products that offer alternatives to fossil materials. |
UPM FINANCIAL REPORT 2024 | 41 |
UPM FINANCIAL REPORT 2024 | 42 |
ESRS 2 SBM-3 |
IMPACTS, RISKS AND OPPORTUNITIES | DESCRIPTION |
Positive impact: Climate change mitigation through climate-related effects of forests and bio-based products | Through its sustainable forest management practices UPM ensures that its forests in Finland and the US, as well as its land areas in Uruguay, act as carbon sinks. UPM's bio-based products build a temporary carbon storage and substitute fossil-based materials. |
Negative impact: Fossil CO2 emissions from UPM's own energy generation (Scope 1), purchased energy (Scope 2) and related to value chain (Scope 3) | Despite continuous actions and achievements to reduce fossil CO2 emissions in line with the 1.5 °C target, UPM is still generating a significant amount of fossil CO2 emissions via its energy generation and purchases and in the value chain. These will be reduced further in line with UPM's transition pathway to achieve net-zero. |
Risk: Transitional, as well as physical, climate-related risks due to changes in legislation and extreme weather events | UPM is exposed to a variety of risks related to climate change. Transitional risks are related e.g. to regulation and the price and availability of raw materials and energy. Physical risks are related e.g. to exceptional weather events which could result in unpredictable hydropower availability and wood harvesting conditions. |
Opportunity: Transition opportunities covered by UPM's business model focusing on bio-based products and CO2-free energy | Opportunities driven by resource efficiency, new technologies, CO2-free electricity and bio-based products could bring new markets, sources of funding and competitive advantage and a possible increase in forest growth in UPM's relevant areas. |
E1-2 |
UPM FINANCIAL REPORT 2024 | 43 |
E1-3 |
UPM FINANCIAL REPORT 2024 | 44 |
UPM FINANCIAL REPORT 2024 | 45 |
E1-4 |
SUSTAINABILITY FOCUS AREA AND KEY PERFORMANCE INDICATOR | BASE YEAR | BASE YEAR VALUE | 2030 TARGET | TARGET FOLLOW-UP 2024 (2023) |
Responsible sourcing | ||||
Fossil CO2 emissions from materials and logistics (Scope 3) | 2018 | 6.08 mt | -30% | -22% (-23%) |
Forestry | ||||
Climate-positive land-use in UPM's own and leased forests * | Since 2019 | — | Forests as carbon sink (continuous) | -2.1mt CO2eq (5-year average) |
Biodiversity | ||||
Positive impact on forest biodiversity and developing a monitoring system 2) | Since 2018 (Finland), 2022 (Uruguay) | Always the previous year | Continuous improvement | Overall positive development measured |
Climate | ||||
Fossil CO2 emissions Scopes 1 and 2 | 2015 | 6.80 mt | -65% | -50% (-45%) |
Coal and peat usage | 2020 | 3.3 TWh | 0 TWh | 2.8 (2.7) TWh |
Annual energy efficiency improvement | Since 2016 | — | +1% (continuous) | Not achieved |
Share of renewable fuels | 2015 | 67% | above 70% (continuous) | 80% (76%) |
Product stewardship | ||||
Climate-positive product portfolio | Since 2019 | — | Continuous improvement | Decarbonisation solutions: 8% of sales |
UPM FINANCIAL REPORT 2024 | 46 |
Reporting principles for targets |
UPM FINANCIAL REPORT 2024 | 47 |
UPM FINANCIAL REPORT 2024 | 48 |
E1-5 |
MWh | 2024 | 2023 |
Natural gas | 4,200,000 | 4,900,000 |
Oil | 1,500,000 | 1,400,000 |
Coal | 2,500,000 | 2,400,000 |
Peat | 260,000 | 240,000 |
Fossil recovered fuel | 130,000 | 170,000 |
Total fossil fuels | 8,600,000 | 9,200,000 |
Electricity from nuclear sources* | 3,400,000 | 3,000,000 |
Other purchased electricity and heat (non-renewable) | 1,300,000 | 2,100,000 |
Total non-renewable energy consumption | 13,200,000 | 14,200,000 |
Renewable fuels | 34,000,000 | 29,700,000 |
Purchased electricity and heat (renewable) | 1,600,000 | 1,400,000 |
Self-generated non-fuel renewable energy (hydropower) | 10,000 | 20,000 |
Total renewable energy consumption | 35,600,000 | 31,100,000 |
Total energy consumption | 48,800,000 | 45,300,000 |
Share of non-renewable sources in total energy consumption (%) | 27% | 31% |
Share of renewable sources in total energy consumption (%) | 73% | 69% |
MWh | 2024 | 2023 |
CHP at production sites, renewable | 4,600,000 | 4,000,000 |
CHP at production sites, non-renewable | 1,200,000 | 1,200,000 |
Hydropower | 1,000,000 | 1,100,000 |
Hydropower, shareholdings | 2,200,000 | 2,200,000 |
Nuclear power, shareholdings | 7,600,000 | 8,000,000 |
Thermal power, renewable, shareholdings | 90,000 | 110,000 |
Thermal power, non-renewable, shareholdings | 10,000 | 20,000 |
Total | 16,700,000 | 16,630,000 |
MWh/EURm | 2024 | 2023 | % 2024/2023 |
Total energy consumption (MWh) per net revenue (EURm Sales) | 4,720 | 4,330 | 9% |
UPM FINANCIAL REPORT 2024 | 49 |
E1-6 |
2030 TARGET | RETROSPECTIVE | MILESTONES AND TARGET YEARS | ||||||
2015 | 2018 | 2023 | 2024 | % 2024/ 2023 | 2025 | 2030 | % 2024/ BASE YEAR | |
Scope 1 GHG emissions * | ||||||||
Gross Scope 1 GHG emissions (tCO2) | 3,880,000 | 3,250,000 | 2,130,000 | 2,180,000 | 2% | 2,200,000 | 1,360,000 | -44% |
Scope 1 GHG emissions from regulated emissions trading schemes (%) | 2,970,000 | 2,730,000 | 1,630,000 | 1,660,000 | 2% | — | — | — |
Scope 2 GHG emissions * | ||||||||
Gross location-based Scope 2 GHG emissions (tCO2) | — | 3,020,000 | 1,730,000 | 1,640,000 | -5% | — | — | — |
Gross market-based Scope 2 GHG emissions (tCO2) | 2,920,000 | 3,100,000 | 1,590,000 | 1,200,000 | -24% | 1,650,000 | 1,020,000 | -59% |
Scope 1 and 2 GHG emissions * | ||||||||
Gross Scope 1 and market-based Scope 2 GHG emissions (tCO2) | 6,800,000 | 6,120,000 | 3,720,000 | 3,380,000 | -9% | 3,850,000 | 2,380,000 | -50% |
Significant Scope 3 GHG emissions ** | ||||||||
Total Gross indirect (Scope 3) GHG emissions (tCO2eq) | — | 9,040,000 | 7,680,000 | 8,170,000 | 6% | — | — | — |
1 Purchased goods and services | — | 4,230,000 | 3,070,000 | 2,970,000 | -3% | 3,540,000 | 2,960,000 | -30% |
2 Capital goods | — | 50,000 | 210,000 | 160,000 | -26% | — | — | — |
3 Fuel- and energy-related activities | — | 670,000 | 570,000 | 520,000 | -9% | — | — | — |
4 Upstream transportation and distribution *** | — | 1,180,000 | 1,100,000 | 1,250,000 | 13% | 990,000 | 830,000 | 5% |
5 Waste generated in operations | — | 50,000 | 47,000 | 54,000 | 14% | — | — | — |
6 Business travel | — | 12,000 | 13,000 | 14,000 | 5% | — | — | — |
7 Employee commuting | — | 13,000 | 11,000 | 10,000 | -5% | — | — | — |
10 Processing of sold products | — | 2,830,000 | 2,660,000 | 3,200,000 | 20% | — | — | — |
Total GHG emissions | ||||||||
Total GHG emissions (location-based) (tCO2/tCO2eq) | — | 15,300,000 | 11,540,000 | 11,980,000 | 4% | — | — | — |
Total GHG emissions (market-based) (tCO2/tCO2eq) | — | 15,390,000 | 11,400,000 | 11,550,000 | 1% | — | — | — |
UPM FINANCIAL REPORT 2024 | 50 |
t BIOGENIC CO2 | 2024 | 2023 | ||
Scope 1 | 11,740,000 | 10,300,000 | ||
Scope 2 | 170,000 | 200,000 | ||
Scope 3 (Category 11 Use of sold products) | 300,000 | 330,000 |
t/EURm | 2024 | 2023 | % 2024/ 2023 |
Total GHG emissions (location-based) per net revenue (tCO2eq/EURm Sales) | 1,160 | 1,100 | 5% |
Total GHG emissions (market-based) per net revenue (tCO2/EURm Sales) | 1,120 | 1,090 | 3% |
Reporting principles for metrics |
UPM FINANCIAL REPORT 2024 | 51 |
E1-7 |
UPM FINANCIAL REPORT 2024 | 52 |
Reporting principles for metrics |
E1-8 |
UPM FINANCIAL REPORT 2024 | 53 |
E1-9 |
REQUIREMENTS | PAGE NUMBER |
GOVERNANCE | |
a) The role of the Board in overseeing climate-related issues | 22-23; 34-36 |
b) The role of management in assessing and managing climate-related issues | 24; 34-36; 42 |
STRATEGY | |
a) The climate-related risks and opportunities over the short, medium and long term | 34-36; 42; 45 |
b) The impact of climate-related risks and opportunities on business, strategy and financial planning | 34-36; 40-42; 45 |
c) The resilience of strategy, taking into consideration climate-related scenarios | 34; 40-42 |
RISK MANAGEMENT | |
a) Processes for identifying climate-related risks | 23; 34; 42; 130 |
b) Processes for managing climate-related risks | 23; 40-42; 130 |
c) How processes for identifying, assessing, and managing climate-related risks are integrated into overall risk management | 23; 34; 42; 130 |
METRICS AND TARGETS | |
a) Metrics used to assess climate-related risks and opportunities | 49-51 |
b) Scope 1, Scope 2 and Scope 3 emissions, and related risks | emissions: 49; risks: 34; 42 |
c) Targets used to manage climate-related risks and opportunities and performance against targets | 45 |
UPM FINANCIAL REPORT 2024 | 54 |
UPM FINANCIAL REPORT 2024 | 55 |
UPM FINANCIAL REPORT 2024 | 56 |
Financial year 2024 | 2024 | Substantial contribution criteria | DNSH criteria (‘Does Not Significantly Harm’) | ||||||||||||||||
Economic Activities | Code | Turnover | Proporti on of Turnover year 2024 | Climate change mitigation | Climate change adaptation | Water | Pollution | Circular economy | Biodiversity | Climate change mitigation | Climate change adaptation | Water | Pollution | Circular economy | Biodiversity | Minimum safeguards | Proportion of Taxonomy -aligned (A.1.) or - eligible (A.2.) turnover, year 2023 | Categ ory enabli ng activity | Categ ory transiti onal activity |
EURm | % | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | T | ||||||||
A. TAXONOMY-ELIGIBLE ACTIVITIES | |||||||||||||||||||
A.1. Environmentally sustainable activities (Taxonomy-aligned) | |||||||||||||||||||
Forest management | CCM 1.3 | 0% | |||||||||||||||||
Electricity generation from hydropower | CCM 4.5 | 125 | 1% | Y | N/ EL | N/ EL | N/ EL | N/ EL | N/ EL | Y | Y | Y | Y | Y | Y | Y | 1% | E | |
Manufacture of biogas and biofuels for use in transport and of bioliquids | CCM 4.13 | 227 | 2% | Y | N/ EL | N/ EL | N/ EL | N/ EL | N/ EL | Y | Y | Y | Y | Y | Y | Y | 4% | E | |
Cogeneration of heat/cool and power from bioenergy | CCM 4.20 | 125 | 1% | Y | N/ EL | N/ EL | N/ EL | N/ EL | N/ EL | Y | Y | Y | Y | Y | Y | Y | 1% | E | |
Turnover of environmentally sustainable activities (Taxonomy-aligned) (A.1) | 477 | 5% | 5% | —% | —% | —% | —% | —% | Y | Y | Y | Y | Y | Y | Y | 6% | |||
Of which enabling | 477 | 5% | 5% | —% | —% | —% | —% | —% | Y | Y | Y | Y | Y | Y | Y | 6% | E | ||
Of which transitional | — | —% | —% | Y | Y | Y | Y | Y | Y | Y | —% | T | |||||||
A.2 Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) | |||||||||||||||||||
EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | ||||||||||||||
Forest management | CCM 1.3 | 64 | 1% | EL | N/EL | N/EL | N/EL | N/EL | N/EL | 0% | |||||||||
Sea and coastal freight water transport, vessels for port operations and auxiliary activities | CCM 6.10 | 3 | 0% | EL | N/EL | N/EL | N/EL | N/EL | N/EL | 0% | |||||||||
Turnover of Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) (A.2) | 67 | 1% | 1% | —% | —% | —% | —% | —% | 0% | ||||||||||
Turnover of Taxonomy-eligible activities (A.1 + A.2) | 543 | 5% | 5% | —% | —% | —% | —% | —% | 7% | ||||||||||
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES | |||||||||||||||||||
Turnover of Taxonomy-non-eligible activities | 9,796 | 95% | |||||||||||||||||
TOTAL | 10,339 | 100% | |||||||||||||||||
UPM FINANCIAL REPORT 2024 | 57 |
Financial year 2024 | 2024 | Substantial contribution criteria | DNSH criteria (‘Does Not Significantly Harm’) | ||||||||||||||||
Economic Activities | Code | CapEx | Proporti on of CapEx, year 2024 | Climate change mitigation | Climate change adaptation | Water | Pollution | Circular economy | Biodiversity | Climate change mitigation | Climate change adaptation | Water | Pollution | Circular economy | Biodiversity | Minimum safeguards | Proportion of Taxonomy -aligned (A.1.) or - eligible (A.2.) CapEx, year 2023 | Categ ory enabli ng activity | Categ ory transiti onal activity |
EURm | % | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | T | ||||||||
A. TAXONOMY-ELIGIBLE ACTIVITIES | |||||||||||||||||||
A.1. Environmentally sustainable activities (Taxonomy-aligned) | |||||||||||||||||||
Afforestation | CCM 1.1 | 0% | |||||||||||||||||
Forest management | CCM 1.3 | 4% | |||||||||||||||||
Manufacture of other low-carbon technologies | CCM 3.6 | 309 | 38% | Y | N/ EL | N/ EL | N/ EL | N/ EL | N/ EL | Y | Y | Y | Y | Y | Y | Y | 29% | E | |
Electricity generation from hydropower | CCM 4.5 | 3 | 0% | Y | N/ EL | N/ EL | N/ EL | N/ EL | N/ EL | Y | Y | Y | Y | Y | Y | Y | 0% | E | |
Manufacture of biogas and biofuels for use in transport and of bioliquids | CCM 4.13 | 6 | 1% | Y | N/ EL | N/ EL | N/ EL | N/ EL | N/ EL | Y | Y | Y | Y | Y | Y | Y | 1% | E | |
Cogeneration of heat/cool and power from bioenergy | CCM 4.20 | 5 | 1% | Y | N/ EL | N/ EL | N/ EL | N/ EL | N/ EL | Y | Y | Y | Y | Y | Y | Y | 0% | E | |
CapEx of environmentally sustainable activities (Taxonomy-aligned) (A.1) | 324 | 40% | 40% | —% | —% | —% | —% | —% | Y | Y | Y | Y | Y | Y | Y | 35% | |||
Of which enabling | 324 | 40% | 40% | —% | —% | —% | —% | —% | Y | Y | Y | Y | Y | Y | Y | 35% | E | ||
Of which transitional | — | —% | —% | Y | Y | Y | Y | Y | Y | Y | —% | T | |||||||
A.2 Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) | |||||||||||||||||||
EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | ||||||||||||||
Afforestation | CCM 1.1 | 16 | 2% | EL | N/ EL | N/ EL | N/ EL | N/ EL | N/ EL | ||||||||||
Forest management | CCM 1.3 | 53 | 6% | EL | N/ EL | N/ EL | N/ EL | N/ EL | N/ EL | ||||||||||
Sea and coastal freight water transport, vessels for port operations and auxiliary activities | CCM 6.10 | 1 | 0% | EL | N/ EL | N/ EL | N/ EL | N/ EL | N/ EL | 3% | |||||||||
CapEx of Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) (A.2) | 70 | 9% | 9% | —% | —% | —% | —% | —% | 3% | ||||||||||
CapEx of Taxonomy-eligible activities (A.1 + A.2) | 393 | 48% | 48% | —% | —% | —% | —% | —% | 38% | ||||||||||
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES | |||||||||||||||||||
CapEx of Taxonomy-non-eligible activities | 420 | 52% | |||||||||||||||||
TOTAL | 813 | 100% | |||||||||||||||||
UPM FINANCIAL REPORT 2024 | 58 |
Financial year 2024 | 2024 | Substantial contribution criteria | DNSH criteria (‘Does Not Significantly Harm’) | ||||||||||||||||
Economic Activities | Code | OpEx | Proporti on of OpEx, year 2024 | Climate change mitigation | Climate change adaptation | Water | Pollution | Circular economy | Biodiversity | Climate change mitigation | Climate change adaptation | Water | Pollution | Circular economy | Biodiversity | Minimum safeguards | Proportion of Taxonomy -aligned (A.1.) or - eligible (A.2.) OpEx, year 2023 | Categ ory enabli ng activity | Categ ory transiti onal activity |
EURm | % | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | T | ||||||||
A. TAXONOMY-ELIGIBLE ACTIVITIES | |||||||||||||||||||
A.1. Environmentally sustainable activities (Taxonomy-aligned) | |||||||||||||||||||
Forest management | CCM 1.3 | 3% | |||||||||||||||||
Manufacture of other low carbon technologies | CCM 3.6 | 11 | 2% | Y | N/ EL | N/ EL | N/ EL | N/ EL | N/ EL | Y | Y | Y | Y | Y | Y | Y | 2% | E | |
Electricity generation from hydropower | CCM 4.5 | 4 | 1% | Y | N/ EL | N/ EL | N/ EL | N/ EL | N/ EL | Y | Y | Y | Y | Y | Y | Y | 1% | E | |
Manufacture of biogas and biofuels for use in transport and of bioliquids | CCM 4.13 | 13 | 2% | Y | N/ EL | N/ EL | N/ EL | N/ EL | N/ EL | Y | Y | Y | Y | Y | Y | Y | 4% | E | |
Cogeneration of heat/cool and power from bioenergy | CCM 4.20 | 10 | 1% | Y | N/ EL | N/ EL | N/ EL | N/ EL | N/ EL | Y | Y | Y | Y | Y | Y | Y | 2% | E | |
OpEx of environmentally sustainable activities (Taxonomy-aligned) (A.1) | 37 | 6% | 6% | —% | —% | —% | —% | —% | Y | Y | Y | Y | Y | Y | Y | 12% | |||
Of which enabling | 37 | 6% | 6% | —% | —% | —% | —% | —% | Y | Y | Y | Y | Y | Y | Y | 12% | E | ||
Of which transitional | — | —% | —% | Y | Y | Y | Y | Y | Y | Y | —% | T | |||||||
A.2 Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) | |||||||||||||||||||
EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | EL; N/EL | ||||||||||||||
Forest management | CCM 1.3 | 27 | 4% | EL | N/EL | N/EL | N/EL | N/EL | N/EL | ||||||||||
Sea and coastal freight water transport, vessels for port operations and auxiliary activities | CCM 6.10 | 0 | 0% | EL | N/EL | N/EL | N/EL | N/EL | N/EL | 0% | |||||||||
OpEx of Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) (A.2) | 27 | 4% | 4% | —% | —% | —% | —% | —% | 0% | ||||||||||
OpEx of Taxonomy-eligible activities (A.1 + A.2) | 64 | 10% | 10% | —% | —% | —% | —% | —% | 12% | ||||||||||
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES | |||||||||||||||||||
OpEx of Taxonomy-non-eligible activities | 601 | 90% | |||||||||||||||||
TOTAL | 665 | 100% | |||||||||||||||||
UPM FINANCIAL REPORT 2024 | 59 |
ROW | NUCLEAR ENERGY RELATED ACTIVITIES | |
1. | The undertaking carries out, funds or has exposures to research, development, demonstration and deployment of innovative electricity generation facilities that produce energy from nuclear processes with minimal waste from the fuel cycle. | NO |
2. | The undertaking carries out, funds or has exposures to construction and safe operation of new nuclear installations to produce electricity or process heat, including for the purposes of district heating or industrial processes such as hydrogen production, as well as their safety upgrades, using best available technologies. | YES |
3. | The undertaking carries out, funds or has exposures to safe operation of existing nuclear installations that produce electricity or process heat, including for the purposes of district heating or industrial processes such as hydrogen production from nuclear energy, as well as their safety upgrades. | YES |
FOSSIL GAS RELATED ACTIVITIES | ||
4. | The undertaking carries out, funds or has exposures to construction or operation of electricity generation facilities that produce electricity using fossil gaseous fuels. | NO |
5. | The undertaking carries out, funds or has exposures to construction, refurbishment, and operation of combined heat/cool and power generation facilities using fossil gaseous fuels. | NO |
6. | The undertaking carries out, funds or has exposures to construction, refurbishment and operation of heat generation facilities that produce heat/cool using fossil gaseous fuels. | NO |
ROW | ECONOMIC ACTIVITIES | AMOUNT AND PROPORTION | |||||
CCM + CCA | CLIMATE CHANGE MITIGATION (CCM) | CLIMATE CHANGE ADAPTATION (CCA) | |||||
AMOUNT | % | AMOUNT | % | AMOUNT | % | ||
1. | 4.26. Pre-commercial stages of advanced technologies to produce energy from nuclear processes with minimal waste from the fuel cycle | ||||||
2. | 4.27. Construction and safe operation of new nuclear power plants, for the generation of electricity or heat, including for hydrogen production, using best-available technologies | 121 | 1% | 121 | 1% | — | —% |
3. | 4.28. Electricity generation from nuclear energy in existing installations | 176 | 2% | 176 | 2% | — | —% |
4. | 4.29. Electricity generation from fossil gaseous fuels | ||||||
5. | 4.30. High-efficiency co-generation of heat/cool and power from fossil gaseous fuels | ||||||
6. | 4.31. Production of heat/cool from fossil gaseous fuels in an efficient district heating and cooling system | ||||||
7. | Amount and proportion of other Taxonomy- aligned economic activities not referred to in the rows above in the denominator of the Turnover | 477 | 5% | 477 | 5% | — | —% |
8. | Total Turnover | 10,339 | 100% | 10,339 | 100% | — | —% |
UPM FINANCIAL REPORT 2024 | 60 |
ROW | ECONOMIC ACTIVITIES | AMOUNT AND PROPORTION | |||||
CCM + CCA | CLIMATE CHANGE MITIGATION (CCM) | CLIMATE CHANGE ADAPTATION (CCA) | |||||
AMOUNT | % | AMOUNT | % | AMOUNT | % | ||
1. | 4.26. Pre-commercial stages of advanced technologies to produce energy from nuclear processes with minimal waste from the fuel cycle | ||||||
2. | 4.27. Construction and safe operation of new nuclear power plants, for the generation of electricity or heat, including for hydrogen production, using best-available technologies | ||||||
3. | 4.28. Electricity generation from nuclear energy in existing installations | ||||||
4. | 4.29. Electricity generation from fossil gaseous fuels | ||||||
5. | 4.30. High-efficiency co-generation of heat/cool and power from fossil gaseous fuels | ||||||
6. | 4.31. Production of heat/cool from fossil gaseous fuels in an efficient district heating and cooling system | ||||||
7. | Amount and proportion of other Taxonomy- aligned economic activities not referred to in the rows above in the denominator of the CapEx | 324 | 40% | 324 | 40% | — | —% |
8. | Total CapEx | 813 | 100% | 813 | 100% | — | —% |
ROW | ECONOMIC ACTIVITIES | AMOUNT AND PROPORTION | |||||
CCM + CCA | CLIMATE CHANGE MITIGATION (CCM) | CLIMATE CHANGE ADAPTATION (CCA) | |||||
AMOUNT | % | AMOUNT | % | AMOUNT | % | ||
1. | 4.26. Pre-commercial stages of advanced technologies to produce energy from nuclear processes with minimal waste from the fuel cycle | ||||||
2. | 4.27. Construction and safe operation of new nuclear power plants, for the generation of electricity or heat, including for hydrogen production, using best-available technologies | 34 | 5% | 34 | 5% | — | —% |
3. | 4.28. Electricity generation from nuclear energy in existing installations | 0 | 0% | 0 | 0% | — | —% |
4. | 4.29. Electricity generation from fossil gaseous fuels | ||||||
5. | 4.30. High-efficiency co-generation of heat/cool and power from fossil gaseous fuels | ||||||
6. | 4.31. Production of heat/cool from fossil gaseous fuels in an efficient district heating and cooling system | ||||||
7. | Amount and proportion of other Taxonomy- aligned economic activities not referred to in the rows above in the denominator of OpEx | 37 | 6% | 37 | 6% | — | —% |
8. | Total OpEx | 665 | 100% | 665 | 100% | — | —% |
UPM FINANCIAL REPORT 2024 | 61 |
ROW | ECONOMIC ACTIVITIES | AMOUNT AND PROPORTION | |||||
CCM + CCA | CLIMATE CHANGE MITIGATION (CCM) | CLIMATE CHANGE ADAPTATION (CCA) | |||||
AMOUNT | % | AMOUNT | % | AMOUNT | % | ||
1. | 4.26. Pre-commercial stages of advanced technologies to produce energy from nuclear processes with minimal waste from the fuel cycle | ||||||
2. | 4.27. Construction and safe operation of new nuclear power plants, for the generation of electricity or heat, including for hydrogen production, using best-available technologies | 121 | 16% | 121 | 16% | — | —% |
3. | 4.28. Electricity generation from nuclear energy in existing installations | 176 | 23% | 176 | 23% | — | —% |
4. | 4.29. Electricity generation from fossil gaseous fuels | ||||||
5. | 4.30. High-efficiency co-generation of heat/cool and power from fossil gaseous fuels | ||||||
6. | 4.31. Production of heat/cool from fossil gaseous fuels in an efficient district heating and cooling system | ||||||
7. | Amount and proportion of other Taxonomy-aligned economic activities not referred above in the numerator of turnover | 477 | 62% | 477 | 62% | — | —% |
8. | Total amount and proportion of Taxonomy- aligned economic activities in the numerator of the Turnover | 774 | 100% | 774 | 100% | — | —% |
ROW | ECONOMIC ACTIVITIES | AMOUNT AND PROPORTION | |||||
CCM + CCA | CLIMATE CHANGE MITIGATION (CCM) | CLIMATE CHANGE ADAPTATION (CCA) | |||||
AMOUNT | % | AMOUNT | % | AMOUNT | % | ||
1. | 4.26. Pre-commercial stages of advanced technologies to produce energy from nuclear processes with minimal waste from the fuel cycle | ||||||
2. | 4.27. Construction and safe operation of new nuclear power plants, for the generation of electricity or heat, including for hydrogen production, using best-available technologies | ||||||
3. | 4.28. Electricity generation from nuclear energy in existing installations | ||||||
4. | 4.29. Electricity generation from fossil gaseous fuels | ||||||
5. | 4.30. High-efficiency co-generation of heat/cool and power from fossil gaseous fuels | ||||||
6. | 4.31. Production of heat/cool from fossil gaseous fuels in an efficient district heating and cooling system | ||||||
7. | Amount and proportion of other Taxonomy-aligned economic activities not referred to in the rows above in the numerator of CapEx | 324 | 100% | 324 | 100% | — | —% |
8. | Total amount and proportion of Taxonomy- aligned economic activities in the numerator of the CapEx | 324 | 100% | 324 | 100% | — | —% |
UPM FINANCIAL REPORT 2024 | 62 |
ROW | ECONOMIC ACTIVITIES | AMOUNT AND PROPORTION | |||||
CCM + CCA | CLIMATE CHANGE MITIGATION (CCM) | CLIMATE CHANGE ADAPTATION (CCA) | |||||
AMOUNT | % | AMOUNT | % | AMOUNT | % | ||
1. | 4.26. Pre-commercial stages of advanced technologies to produce energy from nuclear processes with minimal waste from the fuel cycle | ||||||
2. | 4.27. Construction and safe operation of new nuclear power plants, for the generation of electricity or heat, including for hydrogen production, using best-available technologies | 34 | 48% | 34 | 48% | — | —% |
3. | 4.28. Electricity generation from nuclear energy in existing installations | 0 | 0% | 0 | 0% | — | —% |
4. | 4.29. Electricity generation from fossil gaseous fuels | ||||||
5. | 4.30. High-efficiency co-generation of heat/cool and power from fossil gaseous fuels | ||||||
6. | 4.31. Production of heat/cool from fossil gaseous fuels in an efficient district heating and cooling system | ||||||
7. | Amount and proportion of other Taxonomy- aligned economic activities not referred to in the rows above in the numerator of the OpEx | 37 | 52% | 37 | 52% | — | —% |
8. | Total amount and proportion of Taxonomy- aligned economic activities in the numerator of the OpEx | 71 | 100% | 71 | 100% | — | —% |
ROW | ECONOMIC ACTIVITIES | AMOUNT AND PROPORTION | |||||
CCM + CCA | CLIMATE CHANGE MITIGATION (CCM) | CLIMATE CHANGE ADAPTATION (CCA) | |||||
AMOUNT | % | AMOUNT | % | AMOUNT | % | ||
1. | 4.26. Pre-commercial stages of advanced technologies to produce energy from nuclear processes with minimal waste from the fuel cycle | ||||||
2. | 4.27. Construction and safe operation of new nuclear power plants, for the generation of electricity or heat, including for hydrogen production, using best-available technologies | ||||||
3. | 4.28. Electricity generation from nuclear energy in existing installations | ||||||
4. | 4.29. Electricity generation from fossil gaseous fuels | ||||||
5. | 4.30. High-efficiency co-generation of heat/cool and power from fossil gaseous fuels | ||||||
6. | 4.31. Production of heat/cool from fossil gaseous fuels in an efficient district heating and cooling system | ||||||
7. | Amount and proportion of other Taxonomy-eligible but not Taxonomy- aligned economic activities not referred above in the denominator of the Turnover | 67 | 1% | 67 | 1% | — | —% |
8. | Total amount and proportion of Taxonomy- eligible but not Taxonomy-aligned economic activities in the denominator of the Turnover | 67 | 1% | 67 | 1% | — | —% |
UPM FINANCIAL REPORT 2024 | 63 |
ROW | ECONOMIC ACTIVITIES | AMOUNT AND PROPORTION | |||||
CCM + CCA | CLIMATE CHANGE MITIGATION (CCM) | CLIMATE CHANGE ADAPTATION (CCA) | |||||
AMOUNT | % | AMOUNT | % | AMOUNT | % | ||
1. | 4.26. Pre-commercial stages of advanced technologies to produce energy from nuclear processes with minimal waste from the fuel cycle | ||||||
2. | 4.27. Construction and safe operation of new nuclear power plants, for the generation of electricity or heat, including for hydrogen production, using best-available technologies | ||||||
3. | 4.28. Electricity generation from nuclear energy in existing installations | ||||||
4. | 4.29. Electricity generation from fossil gaseous fuels | ||||||
5. | 4.30. High-efficiency co-generation of heat/cool and power from fossil gaseous fuels | ||||||
6. | 4.31. Production of heat/cool from fossil gaseous fuels in an efficient district heating and cooling system | ||||||
7. | Amount and proportion of other Taxonomy-eligible but not Taxonomy- aligned economic activities not referred to in the rows above in the denominator of the CapEx | 70 | 9% | 70 | 9% | — | —% |
8. | Total amount and proportion of Taxonomy- eligible but not Taxonomy-aligned economic activities in the denominator of the CapEx | 70 | 9% | 70 | 9% | — | —% |
ROW | ECONOMIC ACTIVITIES | AMOUNT AND PROPORTION | |||||
CCM + CCA | CLIMATE CHANGE MITIGATION (CCM) | CLIMATE CHANGE ADAPTATION (CCA) | |||||
AMOUNT | % | AMOUNT | % | AMOUNT | % | ||
1. | 4.26. Pre-commercial stages of advanced technologies to produce energy from nuclear processes with minimal waste from the fuel cycle | ||||||
2. | 4.27. Construction and safe operation of new nuclear power plants, for the generation of electricity or heat, including for hydrogen production, using best-available technologies | ||||||
3. | 4.28. Electricity generation from nuclear energy in existing installations | ||||||
4. | 4.29. Electricity generation from fossil gaseous fuels | ||||||
5. | 4.30. High-efficiency co-generation of heat/cool and power from fossil gaseous fuels | ||||||
6. | 4.31. Production of heat/cool from fossil gaseous fuels in an efficient district heating and cooling system | ||||||
7. | Amount and proportion of other Taxonomy- eligible but not Taxonomy-aligned economic activities not referred to in the rows above in the denominator of OpEx | 27 | 4% | 27 | 4% | — | —% |
8. | Total amount and proportion of Taxonomy- eligible but not Taxonomy-aligned economic activities in the denominator of the OpEx | 27 | 4% | 27 | 4% | — | —% |
UPM FINANCIAL REPORT 2024 | 64 |
ROW | ECONOMIC ACTIVITIES | AMOUNT | % |
1. | 4.26. Pre-commercial stages of advanced technologies to produce energy from nuclear processes with minimal waste from the fuel cycle | ||
2. | 4.27. Construction and safe operation of new nuclear power plants, for the generation of electricity or heat, including for hydrogen production, using best-available technologies | ||
3. | 4.28. Electricity generation from nuclear energy in existing installations | ||
4. | 4.29. Electricity generation from fossil gaseous fuels | ||
5. | 4.30. High-efficiency co-generation of heat/cool and power from fossil gaseous fuels | ||
6. | 4.31. Production of heat/cool from fossil gaseous fuels in an efficient district heating and cooling system | ||
7. | Amount and proportion of other Taxonomy- non-eligible economic activities not referred to in the rows above in the denominator of the Turnover | 9,796 | 95% |
8. | Total amount and proportion of Taxonomy- non-eligible economic activities in the denominator of the Turnover | 9,796 | 95% |
ROW | ECONOMIC ACTIVITIES | AMOUNT | % |
1. | 4.26. Pre-commercial stages of advanced technologies to produce energy from nuclear processes with minimal waste from the fuel cycle | ||
2. | 4.27. Construction and safe operation of new nuclear power plants, for the generation of electricity or heat, including for hydrogen production, using best-available technologies | ||
3. | 4.28. Electricity generation from nuclear energy in existing installations | ||
4. | 4.29. Electricity generation from fossil gaseous fuels | ||
5. | 4.30. High-efficiency co-generation of heat/cool and power from fossil gaseous fuels | ||
6. | 4.31. Production of heat/cool from fossil gaseous fuels in an efficient district heating and cooling system | ||
7. | Amount and proportion of other Taxonomy- non-eligible economic activities not referred to in the rows above in the denominator of the CapEx | 420 | 52% |
8. | Total amount and proportion of Taxonomy- non-eligible economic activities in the denominator of the CapEx | 420 | 52% |
UPM FINANCIAL REPORT 2024 | 65 |
ROW | ECONOMIC ACTIVITIES | AMOUNT | % |
1. | 4.26. Pre-commercial stages of advanced technologies to produce energy from nuclear processes with minimal waste from the fuel cycle | ||
2. | 4.27. Construction and safe operation of new nuclear power plants, for the generation of electricity or heat, including for hydrogen production, using best-available technologies | ||
3. | 4.28. Electricity generation from nuclear energy in existing installations | ||
4. | 4.29. Electricity generation from fossil gaseous fuels | ||
5. | 4.30. High-efficiency co-generation of heat/cool and power from fossil gaseous fuels | ||
6. | 4.31. Production of heat/cool from fossil gaseous fuels in an efficient district heating and cooling system | ||
7. | Amount and proportion of other Taxonomy- non-eligible economic activities not referred to in the rows above in the denominator of the OpEx | 601 | 90% |
8. | Total amount and proportion of Taxonomy- non-eligible economic activities in the denominator of the OpEx | 601 | 90% |
UPM FINANCIAL REPORT 2024 | 66 |
UPM FINANCIAL REPORT 2024 | 67 |
Reduction in acidifying flue gases (NOX/SO2) achieved for a UPM average product | Reduction in chemical oxygen demand (COD) achieved for UPM's average product | |||||
-19% | -44% | 35 environmental deviations from permit, contractual or other legal obligations 2,200 preventive observations and near misses reported | ||||
Compared to 2015 (2030 target: -20%) | ||||||
UPM FINANCIAL REPORT 2024 | 68 |
E2-1 |
UPM FINANCIAL REPORT 2024 | 69 |
E2-2 |
UPM FINANCIAL REPORT 2024 | 70 |
UPM FINANCIAL REPORT 2024 | 71 |
E2-3 |
SUSTAINABLITY FOCUS AREA AND KEY PERFORMANCE INDICATOR | BASE YEAR | BASE YEAR VALUE | 2030 TARGET | TARGET FOLLOW-UP 2024 (2023) |
Climate, including air emissions | ||||
Acidifying flue gases (NOX/SO2) for an average UPM product | 2015 | 100% ** | -20% | -19% (-17%) |
Water | ||||
Chemical oxygen demand (COD) for an average UPM product * | 2008 | 100% *** | -40% | -44% (-39%) |
Waste | ||||
Process waste sent to landfills or to incineration without energy recovery | 2015 | 122,000 dry tonnes | 0 tonnes | 97,000 (82,000) tonnes, 83% (87%) of UPM's process waste recovered or recycled |
Responsible sourcing | ||||
UPM total spend covered by UPM Supplier and Third-Party Code | 2015 | 79% | >80% (continuous) | 91% (89%) |
UPM FINANCIAL REPORT 2024 | 72 |
E2-4 |
t, kg or g | 2024 |
Carbon monoxide (CO), t | 6,700 |
Chlorine and inorganic compounds (as HCl), t | 20 |
Chromium and compounds (as Cr), kg | 150 |
Polycyclic aromatic hydrocarbons (PAHs), kg | 80 |
PCDD + PCDF (dioxins + furans) (as Teq), g | 0.4 |
Particulate matter (PM10) | — |
Arsenic and compounds (as As) | — |
Cadmium and compounds (as Cd) | — |
Copper and compounds (as Cu) | — |
Mercury and compounds (as Hg) | — |
Nickel and compounds (as Ni) | — |
Lead and compounds (as Pb) | — |
Zinc and compounds (as Zn) | — |
Polychlorinated biphenyls (PCBs) | — |
Fluorine and inorganic compounds (as HF) | — |
t | 2024 | 2023 |
Nitrogen oxides (NOx) | 8,700 | 7,800 |
Sulphur dioxide (SO2) | 780 | 770 |
Particulates (total) | 680 | 860 |
Non-methane volatile organic compounds (NMVOC) | 400 | 320 |
t, kg or g | 2024 |
Chlorides (as total Cl), t | 14,600 |
Zinc and compounds (as Zn), kg | 6,300 |
Copper and compounds (as Cu), kg | 1,700 |
Nickel and compounds (as Ni), kg | 590 |
Chromium and compounds (as Cr), kg | 110 |
Arsenic and compounds (as As), kg | 100 |
Lead and compounds (as Pb), kg | 80 |
Cadmium and compounds (as Cd), kg | 10 |
Mercury and compounds (as Hg), kg | 10 |
PCDD + PCDF (dioxins + furans) (as Teq), g | 30 |
Total nitrogen | — |
Total phosphorous | — |
Nonylphenol and Nonylphenol ethoxylates (NP/NPEs) | — |
Naphthalene | — |
Polycyclic aromatic hydrocarbons (PAHs) | — |
Fluorides (as total F) | — |
Octylphenols and Octylphenol ethoxylates | — |
Benzo(g,h,i)perylene | — |
t | 2024 | 2023 |
Biological oxygen demand (BOD7) | 5,200 | 5,300 |
Chemical oxygen demand (COD) | 56,600 | 52,400 |
Total organic carbon (TOC) (as COD/3) | 18,900 | 17,500 |
Halogenated organic compounds (as AOX) | 280 | 290 |
UPM FINANCIAL REPORT 2024 | 73 |
Reporting principles for metrics |
E2-5 |
UPM FINANCIAL REPORT 2024 | 74 |
TONNES PER CHEMICAL GROUP | 2024 |
Bleaching chemical | 5,000 |
Biocide | 900 |
Adhesive | 100 |
Coating hardener | 100 |
PVA | 100 |
Resins | 100 |
Washing chemical | 100 |
Water, sludge treatment | 100 |
Other process chemicals * | 100 |
Total | 6,700 |
TONNES PER CHEMICAL GROUP | 2024 |
Biocide | 30 |
Pigment | 10 |
Resin | 10 |
Other process chemicals * | 10 |
Total | 60 |
Reporting principles for metrics |
E2-6 |
UPM FINANCIAL REPORT 2024 | 75 |
Reduction in wastewater volumes achieved for a UPM average product | Average recirculation ratio of water used to freshwater withdrawn | UPM's water-intensive operations are in areas with sufficient water resources | ||||
-16% | 20 x | |||||
Compared to 2008 (2030 target: -30%) | Approximate value in pulp and paper production | |||||
UPM FINANCIAL REPORT 2024 | 76 |
E3-1 |
E3-2 |
UPM FINANCIAL REPORT 2024 | 77 |
UPM FINANCIAL REPORT 2024 | 78 |
E3-3 |
SUSTAINABILITY FOCUS AREA AND KEY PERFORMANCE INDICATOR | BASE YEAR | BASE YEAR VALUE | 2030 TARGET | TARGET FOLLOW-UP 2024 (2023) |
Water | ||||
Wastewater volume for an average UPM product * | 2008 | 100% ** | -30% | -16% (-7%) |
Responsible sourcing | ||||
UPM total spend covered by UPM Supplier and Third-Party Code | 2015 | 79% | >80% (continuous) | 91% (89%) |
UPM FINANCIAL REPORT 2024 | 79 |
E3-4 |
m3 | 2024 | 2023 |
Water withdrawal | ||
Surface water | 391,000,000 | 378,000,000 |
Ground water | 12,000,000 | 13,000,000 |
Communal water | 4,000,000 | 4,000,000 |
Total water withdrawal | 407,000,000 | 395,000,000 |
Water discharge | ||
Process wastewater | 198,000,000 | 197,000,000 |
Cooling water | 184,000,000 | 173,000,000 |
Total water discharge | 382,000,000 | 370,000,000 |
Water consumption | ||
Total water consumption | 25,000,000 | 25,000,000 |
Total water consumption in areas at water risk | 0 | 0 |
m3/EURm | 2024 | 2023 |
Total water consumption in own operations (m3) per net revenue (EURm sales) | 2,430 | 2,430 |
Reporting principles for metrics |
UPM FINANCIAL REPORT 2024 | 80 |
Overall positive development of forest biodiversity measured in Finland and in Uruguay | Percentage of certified fibre | Obstacle-free streams achieved | ||||
88.5% | 287 km | |||||
(2030 target: 100%) | (2030 target: 500 km) | |||||
UPM FINANCIAL REPORT 2024 | 81 |
E4-1 |
SBM-3 |
IMPACTS, RISKS AND OPPORTUNITIES | Description |
Positive impact: Ensuring and enhancing net-positive impact on biodiversity by UPM's forest management | UPM's Global Forest Action Programme combines measures on biodiversity, climate, water, soil and social contribution – with the aim of a net-positive impact on biodiversity in UPM's own forests and land areas, as well as the protection of biodiversity in the supply chain. |
Negative impact: Biodiversity loss in UPM's multi-tier supply chain | UPM's operations are widely linked with biodiversity, and significant negative impacts may arise from UPM's wood sourcing and land use activities. Measures are taken to avoid potential negative impacts including potential deforestation, e.g. the use of certified wood. |
Risk: Dependency on wood as main resource for production | Deteriorating biodiversity may cause significant adverse effects on the availability and acceptability of wood raw material needed to produce UPM's products such as pulp, paper, timber and biochemicals |
Opportunity: Biodiversity ensures healthy forest growth | Maintaining and enhancing biodiversity is instrumental to ensuring healthy forest growth, and that forests adapt to climate change. |
UPM FINANCIAL REPORT 2024 | 82 |
E4-2 |
E4-3 |
UPM FINANCIAL REPORT 2024 | 83 |
UPM FINANCIAL REPORT 2024 | 84 |
UPM FINANCIAL REPORT 2024 | 85 |
E4-4 |
SUSTAINABILITY FOCUS AREA AND KEY PERFORMANCE INDICATORS | BASE YEAR | BASE YEAR VALUE | 2030 TARGET | TARGET FOLLOW-UP 2024 (2023) |
Biodiversity | ||||
Net-positive impact on forest biodiversity and developing a monitoring system * | Since 2018 (Finland)/ 2022 (Uruguay) | Always the previous year | Continuous improvement | Overall positive development measured |
Obstacle-free streams ** | 2015 | 0 km | 500 km | 287 km (263 km) |
Forestry | ||||
Share of certified fibre *** | 2015 | 84% | 100% | 88% (87%) |
Climate | ||||
Fossil CO2 emissions from UPM's own combustion and purchased electricity (Scopes 1 and 2) | 2015 | 6.80 mt | -65% | -50% (-45%) |
Acidifying flue gases (NOx/SO2) for a UPM average product | 2008 | 100% | -20% | -19% (-17%) |
Water | ||||
Chemical oxygen demand (COD) for a UPM average product **** | 2008 | 100% | -40% | -44% (-39%) |
Responsible sourcing | ||||
UPM total spend covered by UPM Supplier and Third-Party Code | 2015 | 79% | 91% (89%) | |
CO2 emissions from materials and logistics (Scope 3) | 2018 | 6.08 mt | -35% | -22% (-23%) |
UPM FINANCIAL REPORT 2024 | 86 |
Reporting principles for targets |
E4-5 |
HECTARES | 2024 | 2023 |
Finland | 522,000 | 523,000 |
Uruguay | 318,000 | 304,000 |
USA | 76,000 | 76,000 |
Total owned | 916,000 | 903,000 |
Uruguay, leased | 174,000 | 170,000 |
Total owned and leased | 1,090,000 | 1,073,000 |
% | 2024 | 2023 |
FSC™ and PEFC double certified | 90.2% | 91.4% |
PEFC certified | 8.3% | 8.4% |
In the process of being certified | 1.5% | 0.2% |
Total | 100.0% | 100.0% |
UPM FINANCIAL REPORT 2024 | 87 |
MIO M3 | 2024 | 2023 |
Finland | 16.4 | 16.1 |
Uruguay | 10.4 | 7.8 |
Germany | 0.5 | 0.6 |
USA | 0.3 | 0.5 |
Estonia | 0.2 | 0.2 |
UK | 0.2 | 0.2 |
Austria | - | 0.1 |
Total | 28.0 | 25.5 |
INDICATOR | TARGET | METRIC | 2024 | 2023 |
Tree species | Increase broadleaved tree species volumes | Share of broadleaved trees | 11.8% | 11.3% |
Deadwood volumes * | Increase deadwood volumes in commercial forests | Volume of deadwood per hectare | 7,4 m3/ha | 5,5 m3/ha |
Forest age | Maintain diverse forest age structure | Maintain different age groups | + | + |
Forest structure | Maintain and increase diverse forest structure | Share of alternative regeneration methods | + | + |
Protected areas ** | Improved nature conservation network | Nature conservation areas (protected areas/total hectares) | 17.2% | 16.8% |
Valuable habitats | Diverse protected valuable habitat network | Number of valuable habitats | 55,327 | 47,841 |
Habitat restoration | Improved biodiversity in restored environments | Existence of habitat restoration projects | + | + |
Species & habitat projects | More joint stakeholder projects to protect biodiversity | Existence of species and habitat projects | + | + |
Indicator development | Complement the set of indicators and develop monitoring with researchers | Biodiversity index and indicator development with external experts | + | + |
UPM FINANCIAL REPORT 2024 | 88 |
INDICATOR | TARGET | METRIC | 2024 | 2023 |
Biodiversity conservation areas in UPM's own land | Ensure that the areas with conservation purposes represent at least 20% of the land owned by UPM | % of the conservation area of total own land | 19.6% | 19.3% |
Endemic and threatened species | Maintain or enhance endemic and threatened species populations | No. of endemic and threatened species recorded during the last (rolling) 5 years/No. of endemic and threatened species recorded during the cumulative baseline period (i.e. since 1992) | 2.8% | 9.2% |
Control of invasive exotic woody species | Reduce by 8% per year the active area of invasive exotic woody species | Variation of the active area of invasive exotic woody species between year end and year start | * | * |
Coverage of UPM's network of biodiversity reserves | Cover at least 85% of the landscape units in which UPM owns land | Percentage of the landscape units present in land owned by UPM, which are included in the Network of Biodiversity Reserves | 75% | 75% |
Conservation status index of UPM's biodiversity reserves | >0,75 | Average conservation index for the biodiversity reserves on High Conservation Value Area (HCVA) | 0.82 | 0.74 |
UPM FINANCIAL REPORT 2024 | 89 |
Reporting principles for metrics |
E4-6 |
UPM FINANCIAL REPORT 2024 | 90 |
REQUIREMENTS | PAGE NUMBER |
GOVERNANCE | |
a) The role of the Board in overseeing nature-related impacts, risks and opportunities | 22-23; 34-36 |
b) The role of management in assessing and managing nature-related dependencies, impacts, risks and opportunities | 24; 42; 34-36 |
c) Human rights policies and engagement activities, and oversight by the Board and management, with respect to Indigenous Peoples, Local Communities, affected and other stakeholders, in the organisation’s assessment of, and response to, nature- related dependencies, impacts, risks and opportunities. | 22; 26; 101-103; 113; 116-118; 122; 131 |
STRATEGY | |
a) The nature-related dependencies, impacts, risks and opportunities over the short, medium and long term | 33-36; 81-82 |
b) The effect of nature-related dependencies, impacts, risks and opportunities on business model, value chain, strategy and financial planning, as well as on any transition plans or analysis in place | 33-36; 81-82 |
c) The resilience of strategy, taking into consideration nature-related scenarios | 33-36; 81-82 |
RISK MANAGEMENT | |
a) Processes for identifying, assessing and prioritising nature-related dependencies, impacts, risks and opportunities | 22-25; 34-36; 81-82 |
b) Processes for monitoring nature-related dependencies, impacts, risks and opportunities | 22-25; 34-36; 81-82 |
c) How processes for identifying, assessing, prioritising and monitoring nature-related risks are integrated into and inform the overall risk management process | 22; 34-36 |
METRICS AND TARGETS | |
a) Metrics used to assess and manage material nature-related risks and opportunities | 86-89 |
b) Positive impact on forest biodiversity and developing a monitoring system and obstacle-free streams, and related risks | 81-83 |
c) Targets used to manage nature--related dependencies, impacts, risks and opportunities and performance against targets | 85-86 |
UPM FINANCIAL REPORT 2024 | 91 |
Increase of process waste sent to landfills or for incineration without energy recovery | Share of applicable products eligible for ecolabelling | Nutrients used at effluent treatment from recycled sources | ||||
18% | 89% | 33% | ||||
Compared to 2023 (2030 target: zero process waste) | (2030 target: 100%) | (2030 target: 100%) | ||||
UPM FINANCIAL REPORT 2024 | 92 |
E5-1 |
UPM FINANCIAL REPORT 2024 | 93 |
E5-2 |
UPM FINANCIAL REPORT 2024 | 94 |
UPM FINANCIAL REPORT 2024 | 95 |
E5-3 |
SUSTAINABILITY FOCUS AREA AND KEY PERFORMANCE INDICATOR | BASE YEAR | BASE YEAR VALUE | 2030 TARGET | TARGET FOLLOW-UP 2024 (2023) |
Forest | ||||
Share of certified fibre | 2015 | 84% | 100% | 88.5% (87.0%) |
Water | ||||
Nutrients used for effluent treatment from recycled sources * | 2017 | 17% | 100% | 33% (33%) |
Waste | ||||
Process waste sent to landfills or to incineration without energy recovery | 2015 | 122,000 tonnes | 0 tonnes | 97,000 (82,000) tonnes; 83% (87%) of UPM's process waste recovered or recycled |
Product stewardship | ||||
Climate-positive product portfolio | Since 2019 | - | Continuous improvement | Decarbonisation solutions: 8% of sales |
Development of new products and services with contribution to SDGs | Since 2019 | - | continuous | For example, UPM SolargoTM, a new range of bio-based plant stimulants |
Share of ecolabelled products | 2015 | 77% | 100% | 89% (89%) |
Responsible sourcing | ||||
UPM total spend covered by UPM Supplier and Third-Party Code | 2015 | 79% | 91% (89%) |
UPM FINANCIAL REPORT 2024 | 96 |
E5-4 |
UPM FINANCIAL REPORT 2024 | 97 |
TONNES (INCL. MOISTURE) | 2024 | 2023 |
Wood | 23,300,000 | 21,800,000 |
Market pulp | 1,300,000 | 1,300,000 |
Recovered paper | 700,000 | 760,000 |
Purchased paper for converting | 310,000 | 280,000 |
Minerals | 1,800,000 | 1,900,000 |
Chemicals | 930,000 | 950,000 |
Plastics, adhesives, resins, films | 160,000 | 130,000 |
Total | 28,600,000 | 27,100,000 |
% | 2024 | 2023 |
Wood share in total raw materials | 81% | 80% |
% | 2024 | 2023 |
FSC certified | 18.3% | 14.4% |
PEFC certified | 38.3% | 42.0% |
PEFC and FSC certified | 32.0% | 30.6% |
Total certified wood | 88.5% | 87.0% |
Wood complying with FSC Controlled Wood or PEFC Due Diligence requirements | 11.5% | 13.0% |
Total biological material | 100.0% | 100.0% |
RECOVERED PAPER | 2024 | 2023 |
Tonnes (incl. moisture) | 700,000 | 760,000 |
% of total raw materials | 2% | 3% |
Reporting principles for metrics |
UPM FINANCIAL REPORT 2024 | 98 |
E5-5 |
UNIT | 2024 | 2023 | |
Paper | t | 4,600,000 | 4,700,000 |
Chemical pulp | t | 5,000,000 | 4,200,000 |
Converting materials | t | 500,000 | 400,000 |
Plywood and veneer | m3 | 500,000 | 400,000 |
Sawn timber | m3 | 1,200,000 | 1,500,000 |
Heat | GWh | 1,000 | 1,000 |
Electriciy | GWh | 13,000 | 14,000 |
UPM FINANCIAL REPORT 2024 | 99 |
TONNES (DRY WEIGHT), EXCEPT HAZARDOUS WASTE | BY-PRODUCTS | NON- HAZARDOUS PROCESS WASTE | OTHER NON- HAZARDOUS WASTE | HAZARDOUS WASTE | TOTAL | TOTAL |
2024 | 2024 | 2024 | 2024 | 2024 | 2023 | |
Recycling | 63,000 | 268,000 | 16,000 | 3,500 | 352,000 | 408,000 |
Composting | 0 | 8,700 | 0 | 0 | 9,100 | 9,000 |
Energy recovery | 7,800 | 226,000 | 1,400 | 500 | 235,000 | 215,000 |
Temporary storage | 900 | 22,000 | 2,500 | 0 | 25,000 | 20,000 |
Landfilling | 0 | 94,000 | 1,300 | 0 | 95,000 | 85,000 |
Incineration without energy recovery | 0 | 3,100 | 0 | 2,600 | 5,800 | 7,000 |
Other disposal | 0 | 0 | 0 | 400 | 400 | 2,000 |
Total | 72,000 | 622,000 | 22,000 | 7,000 | 723,000 | 745,000 |
Total amount of non-recycled waste * | — | — | — | — | 127,000 | 113,000 |
Percentage of non-recycled waste | — | — | — | — | 18% | 15% |
% | 2024 | 2023 |
Fibrous residues | 50% | 48% |
Ash | 26% | 31% |
Green liquor dregs | 8% | 7% |
Reporting principles for metrics |
UPM FINANCIAL REPORT 2024 | 100 |
Engagement score in the Employee Engagement Survey | Percentage of employees completed individual goal setting or annual discussion to enable continuous professional development | Total recordable injury frequency (TRIF) | ||||
70 | 85% | 6.1 | ||||
4 points below the global average benchmark | for UPM's own workforce | |||||
UPM FINANCIAL REPORT 2024 | 101 |
ESRS 2 SBM-3 |
MATERIAL TOPICS | IMPACTS, RISKS AND OPPORTUNITIES | DESCRIPTION |
Decent work and fair rewarding | Positive impact: Ensuring equal and adequate pay, training and development | UPM ensures equal and adequate pay through its third-party verified annual review process and correction of identified gaps. UPM is continuously developing its employee experience and leadership culture, evaluating its recruitment, compensation policies and career development opportunities. |
Potential negative impact*: Job losses due to closing of operations or restructuring | Changes in the business environment and market demand may lead to restructuring measures to ensure UPM’s cost-competitiveness. Active measures are taken to mitigate the effects on employees, e.g. by promoting employment and retraining. | |
Risk: Lack of skilled workforce | The success of UPM's businesses depends largely on the ability to build and maintain the necessary new capabilities required for future growth. | |
Opportunity: Being the employer of choice | UPM continuously develops its employee experience and leadership culture, evaluates its recruitment, compensation policies and career development opportunities, and takes measures to attract and retain diversely skilled personnel and individuals with rare and critical specialist knowledge for current and future growth areas. | |
Diversity and inclusion | Positive impact: Enhancing diversity and inclusion with a positive impact on the workforce | In addition to UPM's targets for female representation in management and equal pay, UPM’s commitment to inclusion and diversity is underlined by active training, dialogue and cooperation. The latest example is UPM's global and employee-led BeU network. |
Health and safety | Positive impact: Increased focus on health and safety measures for people working at all UPM sites | UPM's Group-wide safety project aims to give a new boost to UPM's safety culture and address the changes needed throughout the organisation. The aim is to empower employees and teams and give them a mandate to improve safety. |
Negative impact*: Health and safety incidents, including serious accidents and fatalities for UPM workforce | Although several measures are taken to prevent injuries and accidents to employees and contractors at UPM's production sites, a risk remains. The importance of health and safety is also discussed and followed up with suppliers, but negative impacts can occur. These negative impacts are related to individual incidents. | |
Risk: Potential Injury to UPM workforce | Failure to maintain a high level of safety management could result in injury, illness or liability to UPM's employees, contractors or third parties. These risks are managed through established management procedures, health and safety precautions, and loss prevention programmes. |
UPM FINANCIAL REPORT 2024 | 102 |
S1-1 |
UPM FINANCIAL REPORT 2024 | 103 |
S1-2 |
S1-3 |
UPM FINANCIAL REPORT 2024 | 104 |
S1-4 |
UPM FINANCIAL REPORT 2024 | 105 |
UPM FINANCIAL REPORT 2024 | 106 |
UPM FINANCIAL REPORT 2024 | 107 |
S1-5 |
SUSTAINABILITY FOCUS AREA AND KEY PERFORMANCE INDICATOR | BASE YEAR | BASE YEAR VALUE | 2030 TARGET | TARGET FOLLOW-UP 2024 (2023) |
Continuous learning and development | ||||
Goal setting discussions are held, and development plans are created for employees | 2021 | 88% and 70% | 100% completion rate | 85% (85) of employees completed individual goal setting or annual discussion, 78% (81%) of employees had a development plan documented |
Employee perception of good opportunities to learn and grow, as evaluated in the Employee Engagement Survey | 2021 | Below benchmark | Clearly above benchmark | Average score of 65 (64). Below global average benchmark by 7 points. |
Responsible leadership | ||||
Employee engagement, as evaluated in the Employee Engagement Survey | 2021 | Below benchmark | Clearly above benchmark | Average score of 70 (70). Below global average benchmark by 4 points. |
Diversity and inclusion | ||||
Employees' sense of belonging as evaluated in the Employee Engagement Survey | 2021 | Below benchmark | Among the top 10% of benchmark companies | Average score of 68 (68). Below top 10% benchmark companies by 11 points. |
Continuous improvement in female representation in professional and managerial roles. Developing leadership and decision-making capabilities with increased diversity | 2022 | 30.7% | 40% female representation | 34.5% (32.3%) |
Diversity and inclusion initiative | Since 2021 | - | Continuous | Dialogue continued on developing inclusive behaviours. Established Employee Resource Group (BeU) on LGBTIQ+ community. Gender pay gap closed. |
Fair rewarding | ||||
Employees' pay meeting at least local living wage: implementing an annual review | Since 2021 | - | Continuous | Company-wide review done considering the threshold of typical family for local living wage. Pay adjustments implemented to close identified pay gaps related to local living wage. |
Gender pay equity for all employees: implementing an annual review process to identify and close unexplained pay gaps | Since 2021 | - | Continuous | Company-wide review done, and pay adjustments implemented to close identified statistically significant unexplained gaps related to gender. |
Safe and healthy working environment | ||||
Fatalities or serious accidents in UPM operations | Since 2015 | - | 0 (continuous) | 0 (0) fatal accidents, 3 (5) serious accidents |
Total recordable injury frequency (TRIF), including contractors | 2017 | 8.5 | <2 | TRIF 6.1 (6.1) for UPM workforce and 5.1 (5.2), including contractors |
Process safety integrated in safety management | Since 2021 | - | All sites and businesses | Process safety gap analyses done in all business areas and roadmap actions being implemented. |
Employees' sense of work-life balance, as evaluated in the Employee Engagement Survey | 2022 | Below benchmark | Among the top 10% of benchmark companies | Average score of 72 (72). Below top 10% benchmark companies by 7 points |
Absenteeism rate, UPM employees | 2015 | 3.7% | <2% | 4.2% (4.3%) |
UPM FINANCIAL REPORT 2024 | 108 |
S1-6 |
GENDER | NUMBER OF EMPLOYEES (HEADCOUNT) 2024 | NUMBER OF EMPLOYEES (HEADCOUNT) 2023 |
Male | 11,989 | 12,797 |
Female | 3,835 | 3,771 |
Other | 3 | 1 |
Not reported | 0 | 4 |
Total employees | 15,827 | 16,573 |
COUNTRY | NUMBER OF EMPLOYEES (HEADCOUNT) 2024 | NUMBER OF EMPLOYEES (HEADCOUNT) 2023 |
Finland | 6,222 | 6,281 |
Germany | 3,390 | 3,918 |
United Kingdom | 445 | 424 |
Poland | 1,270 | 1,183 |
France | 197 | 216 |
Austria | 7 | 290 |
Estonia | 263 | 262 |
Spain | 64 | 74 |
China | 1,513 | 1,572 |
United States | 745 | 735 |
Uruguay | 874 | 872 |
Malaysia | 162 | 158 |
South Africa | 39 | 50 |
Mexico | 133 | 115 |
FEMALE* | MALE* | OTHER* | NOT REPORTED | TOTAL | |
Number of employees (headcount) | 3,835 | 11,989 | 3 | 0 | 15,827 |
Number of permanent employees (headcount) | 3,449 | 11,150 | 2 | 0 | 14,601 |
Number of temporary employees (headcount) | 386 | 839 | 1 | 0 | 1,226 |
Number of non-guaranteed hours employees (headcount)** | 9 | 33 | 0 | 0 | 42 |
Number of full-time employees (headcount) | 3,592 | 11,709 | 3 | 0 | 15,304 |
Number of part-time employees (headcount) | 243 | 280 | 0 | 0 | 523 |
UPM FINANCIAL REPORT 2024 | 109 |
AMERICAS | ASIA | EUROPE | REST OF THE WORLD | TOTAL | |
Number of employees (headcount) | 1,797 | 1,844 | 12,100 | 86 | 15,827 |
Number of permanent employees (headcount) | 1,780 | 1,498 | 11,239 | 84 | 14,601 |
Number of temporary employees (headcount) | 17 | 346 | 861 | 2 | 1,226 |
Number of non-guaranteed hours employees (headcount)* | 0 | 0 | 42 | 0 | 42 |
Number of full-time employees (headcount) | 1,767 | 1,843 | 11,610 | 84 | 15,304 |
Number of part-time employees (headcount) | 30 | 1 | 490 | 2 | 523 |
2024 | 2023 | |
Total number of employees who left UPM | 2,148 | 1,846 |
Rate of employee turnover | 13.6% | 11.1% |
Reporting principles for metrics |
S1-7 |
2024 | 2023 | |
Total number of non-employees (agency hires) in UPM's own workforce | 344 | 168 |
Reporting principles for metrics |
UPM FINANCIAL REPORT 2024 | 110 |
S1-8 |
COLLECTIVE BARGAINING COVERAGE | SOCIAL DIALOGUE | ||
COVERAGE RATE | EMPLOYEES – EEA* (FOR COUNTRIES WITH >50 EMPL. REPRESENTING >10% TOTAL EMPL.**) | EMPLOYEES – NON-EEA* (ESTIMATE FOR REGIONS WITH >50 EMPL. REPRESENTING >10% TOTAL EMPL.) | WORKPLACE REPRESENTATION (EEA* ONLY) (FOR COUNTRIES WITH >50 EMPL. REPRESENTING >10% TOTAL EMPL.) |
0–19% | — | — | — |
20–39% | — | — | — |
40–59% | Finland (57%) | — | — |
60–79% | Germany (75%) | — | — |
80–100% | — | — | Finland, Germany |
S1-9 |
GENDER | TOP MANAGEMENT* | |
NUMBER | PERCENTAGE | |
Female | 25 | 31% |
Male | 55 | 69% |
AGE GROUP | NUMBER OF EMPLOYEES (HEADCOUNT) 2024 | NUMBER OF EMPLOYEES (HEADCOUNT) 2023 |
Under 30 | 2,071 | 2,136 |
30–50 | 8,188 | 8,612 |
Over 50 | 5,568 | 5,821 |
Not reported | 0 | 4 |
Total | 15,827 | 16,573 |
UPM FINANCIAL REPORT 2024 | 111 |
S1-10 |
S1-11 |
EEMPLOYEES COVERED AGAINST | FINLAND | GERMANY | URUGUAY | CHINA | POLAND | USA | UK |
Sickness | yes | yes | yes | yes | yes | yes | yes |
Unemployment | yes | yes | yes | yes | yes | yes | yes |
Injury and disability | yes | yes | yes | yes | yes | yes | no** |
Parental leave | yes | yes | yes | yes | yes | yes* | yes |
Retirement | yes | yes | yes | yes | yes | yes | yes |
S1-12 |
S1-13 |
DEVELOPMENT PLAN DOCUMENTED | INDIVIDUAL GOAL SETTING OR ANNUAL DISCUSSION COMPLETED | |
Female | 70% | 82% |
Male | 80% | 85% |
Other | n/a | n/a |
Total | 78% | 85% |
2024 | 2023 | |
Female | 8 | 10 |
Male | 9 | 10 |
Other | n/a | n/a |
Total | 9 | 10 |
UPM FINANCIAL REPORT 2024 | 112 |
S1-14 |
2024 | |
UPM's OHS management system | 100% |
Third-party certified OHS management system | 74% |
UPM WORKFORCE | 2024 | 2023 |
Total injuries per one million hours worked, TRIF * | 6.1 | 6.1 |
Lost-time accidents per one million hours worked, LTAF | 3.4 | 3.7 |
Number of accident * | 166 | 168 |
Number of serious accidents | 2 | 4 |
Number of fatalities ** | 0 | 0 |
Number of days lost due to work-related injuries *** | 3,200 | 3,200 |
Absenteeism % | 4.2 | 4.3 |
Number of work-related ill-health cases **** | 4 | 5 |
UPM WORKFORCE INCLUDING CONTRACTORS | 2024 | 2023 |
Total injuries per one million hours worked, TRIF | 5.1 | 5.2 |
Lost-time accidents per one million hours worked, LTAF | 3.2 | 3.4 |
Number of accidents | 253 | 267 |
Number of serious accidents | 3 | 5 |
Number of fatalities | 0 | 0 |
Reporting policies for metrics |
UPM FINANCIAL REPORT 2024 | 113 |
S1-16 |
S1-17 |
UPM FINANCIAL REPORT 2024 | 114 |
Supplier audits conducted based on identified sustainability-related risks | Contractor reviews with focus on working conditions in Uruguay | Renewal of the UPM Supplier and Third-Party Code | ||||
97 | 3,200 | |||||
UPM FINANCIAL REPORT 2024 | 115 |
ESRS 2 SBM-3 |
MATERIAL TOPICS | IMPACTS, RISKS AND OPPORTUNITIES | DESCRIPTION |
Sourcing | Potential negative impact*: Human rights violations affecting people in the supply chain | There is a risk in UPM's multi-tier supply chain related to labour exploitation, forced labour, health and safety, and environmental incidents, for example. UPM's sourcing practices aim to minimise the risk and any potential negative impacts to people or the environment. |
Opportunity: Creating business value through supplier development and collaboration | UPM seizes sustainability-related opportunities to create business value through supplier development and collaboration. UPM's sourcing targets focus on selected environmental, social and governance issues. UPM uses joint development and innovation projects with its suppliers and various sustainability initiatives to promote sustainability in the selected areas. | |
Risk: Disruptions in UPM's supply chain | Lack of skilled workforce is a risk for UPM's supply chains and sourcing. Traditional blue- collar jobs may not attract new skilled employees e.g. in forest harvesting or traditional manufacturing jobs. | |
Health and safety at UPM sites and forestry operations | Positive impact: Increased focus on health and safety measures for contractors working at UPM's operations | Contractor safety is a Group-wide focus area for the Company. All contractor workers receive a general safety induction and detailed safety training focusing on specific risks at their workplace. UPM's Group-wide safety project aims to give a new boost to UPM's safety culture and address the changes needed throughout the organisation. |
Negative impact*: Health and safety incidents, including serious accidents and fatalities for contractors working at UPM's operations | Although several measures are taken to prevent injuries and accidents to employees and contractors at UPM's production sites and forestry operations, a risk remains. The importance of health and safety is also addressed and followed up with contractors, but negative impacts can occur. These negative impacts are related to individual incidents. | |
Risk: Potential injury to UPM's contractors or third parties working at UPM’s operations | Failure to maintain a high level of safety management could result in physical injury, illness or liability to UPM's contractors or third parties. These risks are managed through established management procedures, health and safety precautions, and loss prevention programmes. |
UPM FINANCIAL REPORT 2024 | 116 |
S2-1 |
UPM FINANCIAL REPORT 2024 | 117 |
S2-2 |
S2-3 |
UPM FINANCIAL REPORT 2024 | 118 |
S2-4 |
UPM FINANCIAL REPORT 2024 | 119 |
S2-5 |
SUSTAINABILITY FOCUS AREA AND KEY PERFORMANCE INDICATOR | BASE YEAR | BASE YEAR VALUE | 2030 TARGET | TARGET FOLLOW-UP 2024 (2023) |
Forestry | ||||
Share of certified fibre * | 2015 | 84% | 100% | 88.5% (87.0%) |
Responsible sourcing | ||||
UPM total spend covered by UPM Supplier and Third-Party Code | 2015 | 79% | >80% (continuous) | 91% (89%) |
Safe and healthy working environment | ||||
Fatalities or serious accidents in UPM operations | Since 2015 | - | 0 (continuous) | 0 (0) fatal accidents, 3 (5) serious accidents |
Total recordable injury frequency (TRIF), including contractors | 2017 | 8.5 | <2 | TRIF 5.1 (5.2), including contractors |
UPM FINANCIAL REPORT 2024 | 120 |
Human Rights Impact Assessment conducted in Uruguay by an external party | Supported local learning and education initiatives in our mill communities and provided aid to people suffering from natural disasters and conflicts | Local support and charitable donations under the Share and Care programme amounted to approximately | ||||
1.7 | ||||||
EUR million | ||||||
UPM FINANCIAL REPORT 2024 | 121 |
ESRS 2 SBM-3 |
MATERIAL TOPICS | IMPACTS, RISKS AND OPPORTUNITIES | DESCRIPTION |
Local engagement | Positive impact: Impact on local development through UPM’s production sites and investments | UPM promotes positive impacts in local communities in various ways, for example, through development of infrastructure. Surrounding communities also benefit from tax payments and employment opportunities. Measures also include apprenticeship programmes in Finland, Germany and Uruguay, and collaboration with educational institutions to contribute to science and research and increase the social capital and skills. UPM's Share and Care Programme shares resources with causes that promote the vitality and wellbeing of communities where we operate. In Uruguay, the UPM Foundation (Fundación UPM) promotes education and entrepreneurship through co-operation with social organisations and local representatives. |
Local engagement | Potential negative impact*: Environmental or safety incidents, as well as restructuring situations, may affect people or the environment in the communities surrounding UPM's sites and forestry operations | Potential material negative impacts can occur as a result of safety risks in transport to and from UPM's paper mills, pulp mills, biorefineries and forestry operations, or a decrease in employment and taxes because of UPM's restructuring measures, for example. |
UPM FINANCIAL REPORT 2024 | 122 |
S3-1 |
UPM FINANCIAL REPORT 2024 | 123 |
S3-2 |
S3-3 |
UPM FINANCIAL REPORT 2024 | 124 |
S3-4 |
UPM FINANCIAL REPORT 2024 | 125 |
UPM FINANCIAL REPORT 2024 | 126 |
S3-5 |
SUSTAINABILITY FOCUS AREA AND KEY PERFORMANCE INDICATOR | BASE YEAR | BASE YEAR VALUE | 2030 TARGET | TARGET FOLLOW-UP 2024 (2023) |
Community involvement | ||||
Assessment of quality of community relationships and define actions at relevant sites | Since 2021 | - | Continuous | A Human Rights Impact Assessment conducted in Uruguay by an external party and a development plan created. A preliminary policy for community engagement established, with implementation planned for 2025 |
Long-term initiative(s) that impact their mill communities defined in line with the Share and Care Programme | Since 2021 | - | All businesses (continuous) | Supported local education and learning initiatives to help local communities within our operational sites, and continued to provide aid to people, especially children, impacted by conflicts, wars and natural disasters, such as flooding in Poland and the USA. |
Forestry | ||||
Share of certified fibre * | 2015 | 84% | 100% | 88.5% (87.0%) |
Responsible sourcing | ||||
UPM total spend covered by UPM Supplier and Third-Party Code | 2015 | 79% | >80% (continuous) | 91% (89%) |
UPM FINANCIAL REPORT 2024 | 127 |
Percentage of active employees* completed the UPM Code of Conduct training | Percentage of UPM's total spend covered by the UPM Supplier and Third-Party Code | |||||
99% | At the end of 2024, UPM adopted the updated UPM Supplier and Third-Party Code and the renewed UPM Sustainability Policy Statement. | 91% | ||||
(Continuous target: >80%) | ||||||
*excluding UPM Raflatac companies acquired in 2024 | ||||||
UPM FINANCIAL REPORT 2024 | 128 |
G1-1 |
UPM FINANCIAL REPORT 2024 | 129 |
COMPLIANCE TRAINING FOR SPECIFIC TARGET GROUPS | COMPLETION RATES AS OF 31 DEC 2024 | SIZE OF TARGET GROUP |
Code of Conduct e-learning | 99% | 15,100 |
Personal data protection e-learning | 98% | 6,700 |
Anti-Corruption e-learning | 98% | 6,700 |
Confidentiality e-learning | 99% | 6,700 |
Competition law e-learning | 97% | 2,900 |
Insider Policy e-learning | 99% | 160 |
Association participation e-learning | 97% | 1,000 |
Cybersecurity e-learning | 99% | 6,700 |
UPM FINANCIAL REPORT 2024 | 130 |
G1-2 |
SUSTAINABILITY FOCUS AREA AND KEY PERFORMANCE INDICATOR | BASE YEAR | BASE YEAR VALUE | 2030 TARGET | TARGET FOLLOW-UP 2024 (2023) |
Responsible sourcing | ||||
UPM total spend covered by UPM Supplier and Third-Party Code | 2015 | 79% | >80% (continuous) | 91% (89%) |
Strategic, critical and high sustainability risk supplier spend covered by an EcoVadis assessment indicating low sustainability risk | 2025 | Value to be defined in 2025 | 100% | New target, see information below the table |
CO2 emissions from materials and logistics (Scope 3) | 2018 | 6.08 mt CO2eq | -30% | -22% (-23%) |
UPM FINANCIAL REPORT 2024 | 131 |
UPM FINANCIAL REPORT 2024 | 132 |
UPM FINANCIAL REPORT 2024 | 133 |
G1-3 |
UPM FINANCIAL REPORT 2024 | 134 |
UPM FINANCIAL REPORT 2024 | 135 |
G1-4 |
2024 | 2023 | |
Number of convictions | 0 | 0 |
Amount of fines (EUR) | 0 | 0 |
G1-5 |
UPM FINANCIAL REPORT 2024 | 136 |
G1-6 |
UPM FINANCIAL REPORT 2024 | 137 |
UPM FINANCIAL REPORT 2024 | 138 |
UPM FINANCIAL REPORT 2024 | 139 |
UPM FINANCIAL REPORT 2024 | 140 |
BUSINESS AREA | DESCRIPTION |
UPM Fibres | UPM's global R&D presence continued to enable the company to work faster and better with our customers and partners to find and implement the required and fit for purpose solutions. Several developments were made to improve the operational reliability, safety and environmental performance of our pulp mills. UPM's commitment to developing sustainable and high-quality eucalyptus plantations for pulp production remains at the core of our operations in Uruguay. The new Forestry R&D Centre and the third tree nursery were fully operational, turning company's long-term R&D into high quality seedlings for new plantations and supporting the operations of the company's two pulp mills. In Uruguay, UPM was also able to capitalise on long-term R&D into circular economy solutions for the pulp mill waste materials. The company has established a continuous supply of a dried mix of biosludge and lime sludge to a local cement factory, reducing landfill waste at the UPM Fray Bentos pulp mill and replacing fossil CO₂ energy sources at the cement factory with a renewable biofuel. UPM also made further progress in the development of agricultural liming agents made from recycled alkaline waste materials. The first material was productised into a liming agent and commercial development began. At UPM’s pilot plant in Lappeenranta, more emphasis was placed on developing and piloting the first stages of the next fibre-based and bio- streams growth concepts for the pulp mills in co-operation with research institutes. UPM sees clear synergies and advantages in having in-house businesses focused on replacing fossil materials with renewable solutions. This allows the company to make its customers more successful faster by designing and implementing solutions based on the bio-steams in different industries and applications. UPM is exploring options for the further use of its biogenic CO₂ sidestream. The options being explored include the creation of negative emissions by storing the biogenic CO₂ emitted by the pulp mills, as well as the use in, for example, carbon-neutral synthetic fuels and chemicals. UPM has published a white paper on its views on how to scale up the negative emissions value chain. |
UPM Energy | The focus was on improving the cost-competitiveness and environmental performance of hydropower production assets and on developing competencies and business operations related to the optimisation of industrial energy consumption and demand-side flexibility. UPM Energy participated in several research programmes and undertook development work with the aim of improving UPM’s power generation and consumption operations in a changing electricity market, as well as developing the means to mitigate the impact of hydropower operations on rivers and migratory fish as a part of UPM’s Stream water programme. |
UPM Raflatac | UPM Raflatac’s Product Development (PD) & Innovation organisation plays a key role in maintaining UPM Raflatac’s competitiveness in a rapidly evolving market. Innovation is the cornerstone of the entire organisation, enabling the company to not only meet but exceed the customers’ expectations and support sustainable growth. With a deep end-use understanding, UPM's regional and global development experts anticipate market needs and translate them into actionable innovations. Company's global network of experts enables to deliver region-specific solutions while leveraging collective expertise on a global scale. Sustainability is at the core of UPM's efforts. The company continues to drive product portfolio towards innovative, scalable solutions that have a positive impact on climate and circularity to meet growing customer and regulatory needs. |
UPM Specialty Papers | R&D and product development initiatives aim to enable high performance and efficiency in the value chain and to develop fibre-based alternatives for non-renewable materials. These initiatives also support growth targets by driving the innovation of products for new applications. UPM continues to focus on co-creating sustainable paper-based packaging solutions for various end-uses with the packaging value network. The company has currently several ongoing co-creation initiatives supported by its excellent R&D infrastructure including Northern European and Asian R&D centres. UPM Specialty Papers continues to develop release liner base papers to further improve efficiency and minimise the environmental impact of the value chain. The company also supports industry-wide design-for-recycling approach across the label and tape value chains. |
UPM Communication Papers | In the area of energy, UPM has finished the electrification of our heat and steam generation and invested considerably in power-to-heat boilers at its paper mills to enable reliable heat supply in the event of gas or other fuel supply disruptions, to improve its cost competitiveness and to reduce CO₂ emissions in an increasingly volatile electricity system. All boilers are installed and operational. There has also been a focus on technological innovations that help minimise energy needs at the production sites. The paper mills also developed further intelligent operations to enable increasing demand-side management of electricity markets and grids to support system stability and reduce emissions at peak times. The Research & Development Centre in Lappeenranta, Finland, and the Central European Support Team in Augsburg, Germany, continued to focus on investigating fibre concepts for various paper grades. UPM Communication Papers continued to participate in projects and association activities to keep RCP recyclable. UPM's R&D teams also supported the optimisation of the deinking process to minimise material losses and reduce energy and the water consumption. Product portfolio development focused on the needs of key customer groups. In terms of operational efficiency, the R&D efforts focused on improving the efficiency of several mills in order to identify both efficiency- enhancing and safety-improving areas. Contributions from the R&D teams helped to achieve the 2030 targets in the areas of energy, water consumption, effluent treatment and resource efficiency. |
UPM Plywood | UPM Plywood product management and development provides competitive products within selected end-use areas in collaboration with the customers, superior technical expertise and support for customers, and support for the commercialisation of newly developed products and applications. An example would be further expanding the use of lignin-based WISA BioBond gluing solution to new product lines. |
Other operations UPM Biofuels |
UPM FINANCIAL REPORT 2024 | 141 |
2024 | 2023 | 2022 | 2021 | 2020 | |
Number of shares 1 January | 533,735,699 | 533,735,699 | 533,735,699 | 533,735,699 | 533,735,699 |
Number of shares at 31 December | 533,735,699 | 533,735,699 | 533,735,699 | 533,735,699 | 533,735,699 |
NUMBER OF SHARES | HOLDING % | |
Varma Mutual Pension Insurance Company | 12,999,564 | 2.44 |
Ilmarinen Mutual Pension Insurance Company | 12,164,214 | 2.28 |
ELO Mutual Pension Insurance Company | 6,483,000 | 1.21 |
The State Pension Fund | 3,500,000 | 0.66 |
Nordea Bank ABP | 2,804,413 | 0.53 |
Svenska Kulturfonden | 1,859,271 | 0.35 |
Holding Manutas Oy | 1,800,000 | 0.34 |
Kymin Osakeyhtiön 100-vuotissäätiö | 1,696,360 | 0.32 |
Investment fund Seligson & Co | 1,654,521 | 0.31 |
Security Trading Oy | 1,650,000 | 0.31 |
Nominees & Registered foreign owners | 345,546,627 | 64.74 |
Others | 141,577,729 | 26.53 |
Total | 533,735,699 | 100.00 |
UPM FINANCIAL REPORT 2024 | 142 |
2024 | 2023 | 2022 | 2021 | 2020 | |
Companies | 2.9 | 2.6 | 2.6 | 2.9 | 2.7 |
Financial institutions and insurance companies | 4.4 | 3.8 | 3.6 | 3.7 | 3.8 |
Public bodies | 7.2 | 5.3 | 5.3 | 5.8 | 6.0 |
Non-profit organisations | 4.0 | 4.4 | 4.5 | 4.6 | 4.7 |
Households | 16.9 | 16.4 | 16.0 | 15.8 | 15.6 |
Non-Finnish nationals | 64.7 | 67.6 | 68.1 | 67.2 | 67.1 |
Total | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
SIZE OF SHAREHOLDINGS | NUMBER OF SHARE- HOLDERS | % OF SHARE- HOLDERS | NUMBER OF SHARES, MILLION | % OF SHARES |
1 – 100 | 63,083 | 43.13 | 2.7 | 0.5 |
101 – 1,000 | 64,335 | 43.99 | 24.2 | 4.5 |
1,001 – 10,000 | 17,415 | 11.91 | 45.9 | 8.6 |
10,001 – 100,000 | 1,296 | 0.89 | 31.5 | 5.9 |
100,001 – | 129 | 0.09 | 86.6 | 16.2 |
Total | 146,258 | 100.00 | 190.9 | 35.8 |
Nominee-registered | 342.9 | 64.2 | ||
Not registered as book entry units | — | 0.0 | ||
Total | 533.7 | 100.0 |
UPM FINANCIAL REPORT 2024 | 143 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
Earnings per share (EPS), EUR | 0.82 | 0.73 | 2.86 | 2.41 | 1.05 | 1.99 | 2.80 | 1.82 | 1.65 | 1.72 |
Comparable EPS, EUR | 1.74 | 1.40 | 3.09 | 2.22 | 1.37 | 2.07 | 2.24 | 1.88 | 1.65 | 1.38 |
Equity per share, EUR | 20.89 | 20.93 | 23.44 | 20.34 | 17.53 | 18.87 | 18.36 | 16.24 | 15.43 | 14.89 |
Dividend per share, EUR 1) | 1.50 | 1.50 | 1.50 | 1.30 | 1.30 | 1.30 | 1.30 | 1.15 | 0.95 | 0.75 |
Dividend to earnings ratio, % | 183.6 | 206.2 | 52.4 | 53.9 | 123.7 | 65.4 | 46.4 | 63.0 | 57.6 | 43.6 |
Dividend to operating cash flow, % | 59 | 35 | 158 | 55 | 69 | 38 | 52 | 42 | 30 | 34 |
Dividend to comparable EPS, % | 86 | 107 | 49 | 59 | 95 | 63 | 58 | 61 | 58 | 54 |
Effective dividend yield, % | 5.6 | 4.4 | 4.3 | 3.9 | 4.3 | 4.2 | 5.9 | 4.4 | 4.1 | 4.4 |
P/E ratio | 32.5 | 46.8 | 12.2 | 13.9 | 29.0 | 15.5 | 7.9 | 14.2 | 14.1 | 10.0 |
Operating cash flow per share, EUR | 2.54 | 4.25 | 0.95 | 2.34 | 1.89 | 3.46 | 2.49 | 2.74 | 3.16 | 2.22 |
Dividend distribution, EURm 1) | 800 | 800 | 800 | 693 | 693 | 693 | 693 | 613 | 507 | 400 |
Share price at 31 Dec., EUR | 26.56 | 34.06 | 34.93 | 33.46 | 30.47 | 30.91 | 22.15 | 25.91 | 23.34 | 17.23 |
Lowest quotation, EUR | 24.78 | 26.62 | 24.85 | 29.11 | 20.31 | 21.10 | 21.69 | 20.82 | 13.71 | 13.19 |
Highest quotation, EUR | 35.77 | 35.99 | 37.14 | 35.37 | 31.50 | 31.49 | 34.70 | 26.69 | 23.41 | 19.26 |
Average quotation for the period, EUR | 30.16 | 31.33 | 32.50 | 32.15 | 26.09 | 25.73 | 28.86 | 23.89 | 17.51 | 16.37 |
Market capitalisation, EURm | 14,165 | 18,165 | 18,629 | 17,845 | 16,250 | 16,485 | 11,813 | 13,818 | 12,452 | 9,192 |
Shares traded, EURm 2) | 7,936 | 8,752 | 9,680 | 8,435 | 9,921 | 9,695 | 9,980 | 8,460 | 6,749 | 7,469 |
Shares traded (1,000) | 263,124 | 279,371 | 297,879 | 262,377 | 380,237 | 376,801 | 345,822 | 354,053 | 385,355 | 456,168 |
Shares traded, % of all shares | 49.3 | 52.4 | 55.9 | 49.2 | 71.3 | 70.7 | 64.8 | 66.4 | 72.2 | 85.5 |
Number of shares, average (1,000) | 533,324 | 533,324 | 533,324 | 533,324 | 533,324 | 533,324 | 533,324 | 533,415 | 533,505 | 533,505 |
Number of shares at the end of period (1,000) | 533,736 | 533,736 | 533,736 | 533,736 | 533,736 | 533,736 | 533,736 | 533,736 | 533,736 | 533,736 |
of which treasury shares (1,000) | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 231 | 231 |
SHARE RELATED INDICATORS | DEFINITION |
Earnings per share (EPS), EUR | Profit for the period attributable to owners of the parent company divided by adjusted average number of shares during the period excluding treasury shares. |
Comparable EPS, EUR | Earnings per share calculated in accordance with IFRS excluding items affecting comparability and their tax impact. |
Equity per share, EUR | Equity attributable to the owners of the parent company in relation to the adjusted number of shares at the end of period. |
Dividend per share, EUR | Dividend distribution divided by adjusted number of shares at the end of period. |
Dividend to earnings ratio, % | Dividend per share as a percentage of earnings per share. |
Dividend to operating cash flow, % | Dividend per share as a percentage of operating cash flow per share. |
Dividend to comparable EPS, % | Dividend per share as a percentage of comparable earnings per share |
Effective dividend yield, % | Adjusted dividend per share as a percentage of adjusted share price at 31 December |
P/E ratio | Adjusted share price in relation to the earnings per share. |
Operating cash flow per share, EUR | Operating cash flow divided by adjusted average number of shares during the period excluding treasury shares. |
Market capitalisation, EURm | Total number of shares (excluding those held as treasury shares) multiplied by the share price at the end of period. |
Adjusted share price at the end of period | Share price at the end of period in relation to share issue coefficient. |
Adjusted average share price | Total value of shares traded in relation to adjusted number of shares traded during the period. |
UPM FINANCIAL REPORT 2024 | 144 |
Henrik Ehrnrooth Chair | Kim Wahl | Pia Aaltonen-Forsell |
Jari Gustafsson | Piia-Noora Kauppi | Melanie Maas-Brunner |
Topi Manner | Marjan Oudeman | Martin à Porta |
Massimo Reynaudo President and CEO |
UPM FINANCIAL REPORT 2024 | 146 |
1. Basis for reporting | 5. Capital structure | |||
1.1 Corporate information | 5.1 Capital management | |||
1.2 Basis of preparation | 5.2 Net debt | |||
1.3 Consolidation principles | 5.3 Financial assets and liabilities by category | |||
1.4 Foreign currency translation | 5.4 Financial income and expenses | |||
1.5 Changes in accounting policies | 5.5 Share capital and reserves | |||
2. Business performance | 6. Risk management | |||
2.1 Business areas | 6.1 Financial risk management | |||
2.2 Sales | 6.2 Derivatives and hedge accounting | |||
2.3 Operating expenses and other operating income | ||||
2.4 Earnings per share and dividend | 7. Income tax | |||
7.1 Tax on profit for the year | ||||
3. Employee rewards | 7.2 Deferred tax | |||
3.1 Employee costs | ||||
3.2 Key management personnel | 8. Group structure | |||
3.3 Share-based payments | 8.1 Business acquisitions and disposals | |||
3.4 Retirement benefit obligations | 8.2 Principal subsidiaries and joint operations | |||
8.3 Related party transactions | ||||
4. Capital employed | 8.4 Assets held for sale | |||
4.1 Property, plant and equipment | ||||
4.2 Forest assets | 9. Unrecognised items | |||
4.3 Energy shareholdings | 9.1 Commitments and contingencies | |||
4.4 Goodwill and other intangible assets | 9.2 Litigation | |||
4.5 Provisions | 9.3 Events after balance sheet date | |||
4.6 Working capital | ||||
10. Other notes | ||||
Parent company accounts |
UPM FINANCIAL REPORT 2024 | 147 |
EURm | NOTE | 2024 | 2023 |
Sales | 2.1, 2.2 | ||
Other operating income | 2.3 | ||
Costs and expenses | 2.3 | - | - |
Change in fair value of forest assets and wood harvested | 4.2 | - | |
Share of results of associated companies and joint ventures | - | ||
Depreciation, amortisation and impairment charges | 2.3, 4.1, 4.4, 5.2 | - | - |
Operating profit | |||
Exchange rate and fair value gains and losses | 5.4 | - | - |
Interest and other finance costs, net | 5.4 | - | - |
Profit before tax | |||
Income taxes | 7.1 | - | - |
Profit for the period | |||
Attributable to: | |||
Owners of the parent company | |||
Non-controlling interests | 8.1 | ||
Earnings per share for profit attributable to owners of the parent company | |||
Basic earnings per share, EUR | 2.4 | ||
Diluted earnings per share, EUR | 2.4 |
EURm | NOTE | 2024 | 2023 |
Profit for the period | |||
Other comprehensive income for the period, net of tax | |||
Items that will not be reclassified to income statement: | |||
Actuarial gains and losses on defined benefit plans | - | ||
Changes in fair value of energy shareholdings | - | - | |
Items that may be reclassified subsequently to income statement: | |||
Translation differences | - | ||
Net investment hedge | - | ||
Cash flow hedges | |||
Other comprehensive income for the period, net of tax | 7.2 | - | |
Total comprehensive income for the period | - | ||
Attributable to: | |||
Owners of the parent company | - | ||
Non-controlling interests | - | ||
- |
UPM FINANCIAL REPORT 2024 | 148 |
EURm | NOTE | 2024 | 2023 |
ASSETS | |||
Goodwill | 4.4 | ||
Other intangible assets | 4.4 | ||
Property, plant and equipment | 4.1 | ||
Leased assets | 5.2 | ||
Forest assets | 4.2 | ||
Energy shareholdings | 4.3 | ||
Other non-current financial assets | 5.3 | ||
Deferred tax assets | 7.2 | ||
Net retirement benefit assets | 3.4 | ||
Investments in associates and joint ventures | |||
Other non-current assets | |||
Non-current assets | |||
Inventories | 4.6 | ||
Trade and other receivables | 4.6, 5.3 | ||
Other current financial assets | 5.3 | ||
Income tax receivables | |||
Cash and cash equivalents | 5.1, 5.3 | ||
Current assets | |||
Assets classified as held for sale | 8.4 | ||
Assets | |||
EURm | NOTE | 2024 | 2023 |
EQUITY AND LIABILITIES | |||
Share capital | 5.5 | ||
Treasury shares | - | - | |
Translation reserve | |||
Other reserves | 5.5 | ||
Reserve for invested non-restricted equity | 5.5 | ||
Retained earnings | |||
Equity attributable to owners of the parent company | |||
Non-controlling interests | 8.1 | ||
Equity | |||
Deferred tax liabilities | 7.2 | ||
Net retirement benefit liabilities | 3.4 | ||
Provisions | 4.5 | ||
Non-current debt | 5.2, 5.3 | ||
Other non-current financial liabilities | 5.3 | ||
Non-current liabilities | |||
Current debt | 5.2, 5.3 | ||
Trade and other payables | 4.6, 5.3 | ||
Provisions | 4.5 | ||
Other current financial liabilities | 5.3 | ||
Income tax payables | |||
Current liabilities | |||
Liabilities related to assets classified as held for sale | 8.4 | ||
Liabilities | |||
Equity and liabilities |
UPM FINANCIAL REPORT 2024 | 149 |
EURm | SHARE CAPITAL | TREASURY SHARES | TRANS- LATION RESERVE | OTHER RESERVES | RESERVE FOR INVESTED NON- RESTRICTED EQUITY | RETAINED EARNINGS | EQUITY ATTRIBU- TABLE TO OWNERS OF THE PARENT COMPANY | NON- CONTROLLING INTERESTS | TOTAL EQUITY |
Value at 1 January 2024 | - | ||||||||
Profit for the period | — | — | — | — | — | ||||
Translation differences | — | — | — | — | — | ||||
Cash flow hedges - reclassified to income statement, net of tax | — | — | — | — | — | — | |||
Cash flow hedges - reclassified to PPE, net of tax | — | — | — | — | — | ||||
Cash flow hedges - change in fair value, net of tax | — | — | — | — | — | ||||
Net investment hedge, net of tax | — | — | - | — | — | — | - | — | - |
Energy shareholdings - changes in fair value, net of tax | — | — | — | - | — | - | — | - | |
Actuarial gains and losses on defined benefit plans, net of tax | — | — | — | — | — | — | |||
— | — | — | |||||||
Share-based payments, net of tax | — | — | — | - | — | - | — | - | |
Dividend distribution | — | — | — | — | — | - | - | - | - |
Other items | — | — | — | — | — | - | - | - | |
— | — | — | - | — | - | - | - | - | |
- | |||||||||
Value at 1 January 2023 | - | ||||||||
Profit for the period | — | — | — | — | — | ||||
Translation differences | — | — | - | — | — | — | - | - | - |
Cash flow hedges - reclassified to income statement, net of tax | — | — | — | — | — | — | |||
Cash flow hedges - reclassified to PPE, net of tax | — | — | — | — | — | ||||
Cash flow hedges - change in fair value, net of tax | — | — | — | — | — | ||||
Net investment hedge, net of tax | — | — | — | — | — | — | |||
Energy shareholdings - changes in fair value, net of tax | — | — | — | - | — | - | - | — | - |
Actuarial gains and losses on defined benefit plans, net of tax | — | — | — | — | — | - | - | — | - |
— | — | - | - | — | - | - | - | ||
Share-based payments, net of tax | — | — | — | — | - | - | — | - | |
Dividend distribution | — | — | — | — | — | - | - | - | - |
Contributions by non-controlling interests | — | — | — | — | — | — | — | ||
— | — | — | — | - | - | - | |||
- |
UPM FINANCIAL REPORT 2024 | 150 |
EURm | 2024 | 2023 |
Cash flows from operating activities | ||
Profit for the period | ||
Adjustments 1) | ||
Interest received | ||
Interest paid | - | - |
Dividends received | ||
Other financial items, net | - | - |
Income taxes paid 3) | - | - |
Change in working capital 2) | - | |
Operating cash flow | ||
Cash flows from investing activities | ||
Capital expenditure | - | - |
Additions to forest assets | - | - |
Acquisition of businesses and subsidiaries, net of cash acquired | - | - |
Proceeds from sale of property, plant and equipment and intangible assets, net of tax 3) | ||
Proceeds from sale of forest assets, net of tax 3) | ||
Proceeds from disposal of businesses and subsidiaries and advances received | ||
Proceeds from disposal of shares in associates and joint ventures | ||
Proceeds from disposal of energy shareholdings | ||
Net cash flows from net investment hedges | - | |
Change in other non-current assets | - | - |
Investing cash flow | - | - |
Cash flows from financing activities | ||
Proceeds from non-current debt | ||
Payments of non-current debt | - | - |
Lease repayments | - | - |
Change in current liabilities | - | - |
Net cash flows from derivatives | - | |
Dividends paid to owners of the parent company | - | - |
Dividends paid to non-controlling interests | - | - |
Contributions paid by non-controlling interests | ||
Other financing cash flow | - | - |
Financing cash flow | - | - |
Change in cash and cash equivalents | - | |
Cash and cash equivalents at the beginning of the period | ||
Exchange rate effect on cash and cash equivalents | - | - |
Change in cash and cash equivalents | - | |
Cash and cash equivalents classified as held for sale (Note 8.1) | - | |
Cash and cash equivalents at the end of the period |
UPM FINANCIAL REPORT 2024 | 151 |
EURm | 2024 | 2023 |
Change in fair value of forest assets and wood harvested | - | |
Share of results of associated companies and joint ventures | - | |
Depreciation, amortisation and impairment charges | ||
Capital gains and losses on sale of non-current assets | - | - |
Financial income and expenses | ||
Income taxes | ||
Utilised provisions | - | - |
Non-cash changes in provisions | ||
Other adjustments | ||
Total |
EURm | 2024 | 2023 |
Inventories | - | |
Receivables included in working capital | - | |
Liabilities included in working capital | - | |
Total | - |
UPM FINANCIAL REPORT 2024 | 152 |
Items marked with this symbol describe the accounting principle by UPM to specific financial statement area. | Items marked with this symbol indicate that the accounting area involves estimates and judgement which are described separately. | Risks related to disclosures, whether they are financial, actuarial, credit or counterparty in nature, can be found in sections marked with this symbol. | ||||
UPM FINANCIAL REPORT 2024 | 153 |
Accounting policies |
Key estimates and judgements |
KEY ESTIMATES AND JUDGEMENTS | NOTE |
Valuation of forest assets | 4.2 Forest assets |
Fair value determination of energy shareholdings | 4.3 Energy shareholdings |
Impairment of property, plant and equipment | 4.1 Property, plant and equipment |
Impairment of goodwill and other intangible assets | 4.4 Goodwill and other intangible assets |
Pension and other post-employment benefits | 3.4 Retirement benefit obligations |
Income taxes | 7. Income tax |
Environmental provisions | 4.5 Provisions |
Legal contingencies | 9.2 Litigation |
Financial risks |
FINANCIAL RISK | NOTE |
Credit risk | 4.6 Working capital |
Liquidity and refinancing risk | 5.1 Capital management |
Interest rate risk | 6.1 Financial risk management |
Foreign exchange risk | 6.1 Financial risk management |
Electricity price risk | 6.1 Financial risk management |
Financial counterparty risk | 6.2 Derivatives and hedge accounting |
UPM FINANCIAL REPORT 2024 | 154 |
Climate-related risks |
UPM FINANCIAL REPORT 2024 | 155 |
UPM FINANCIAL REPORT 2024 | 156 |
Sales | Comparable EBIT | Comparable ROE | |||||||||
EUR | 10,339 | m | EUR | 1,224 | m | 8.3 | % | ||||
(EUR 10,460m) | (EUR 1,013m) | (6.2%) | |||||||||
Accounting policies |
UPM FINANCIAL REPORT 2024 | 157 |
BUSINESS AREA | DESCRIPTION AND PRODUCTS |
UPM Fibres | |
UPM Energy | UPM Energy generates cost-competitive, zero-carbon electricity. Operations also include physical electricity and financial portfolio management as well as services to industrial electricity consumers and producers. |
UPM Raflatac | UPM Raflatac offers innovative and sustainable self-adhesive label materials for branding and promotion, information and functional labelling in the food, beverage, personal care, pharmaceutical and logistics segments, for example. |
UPM Specialty Papers | UPM Specialty Papers offers labelling and packaging materials as well as office and graphic papers for labelling, commercial siliconising, packaging, office use and printing. |
UPM Communication Papers | UPM Communication Papers offers an extensive product range of sustainably produced graphic papers for advertising and publishing as well as home and office uses. |
UPM Plywood | UPM Plywood offers high quality WISA® plywood and veneer products for construction, vehicle flooring, LNG shipbuilding, parquet manufacturing and other industrial applications. |
Other operations | Other operations include UPM Forest, UPM Biofuels, UPM Biochemicals-, UPM Biomedicals- business units and group services. UPM Forest secures competitive wood and biomass for UPM businesses and manages UPM-owned and privately-owned forests in North Europe. In addition, UPM offers forestry services to forest owners and forest investors. UPM Biofuels produces wood-based renewable diesel for all diesel engines and renewable naphtha that can be used as a biocomponent for gasoline or for replacing fossil raw materials in the petrochemical industry. UPM Biochemicals offers innovative wood-based biochemicals for replacing fossil-based raw materials in various applications such as textiles, PET bottles, packaging, cosmetics, pharmaceuticals, detergents, rubbers and resins. UPM Biomedicals is the forerunner in producing nanofibrillar cellulose for clinical and life science applications in the field of drug screening, personalised medicine, advanced cell therapies, 3D bioprinting, tissue engineering and wound care. UPM Biocomposites is a pioneer in circular economy offering composite decking materials based on both recycled consumer and industrial waste. The product range also includes composite materials made from renewable fibres and polymers to replace fossil-based plastics. |
UPM FINANCIAL REPORT 2024 | 158 |
EURm, OR AS INDICATED | UPM FIBRES | UPM ENERGY | UPM RAFLATAC | UPM SPECIALTY PAPERS | UPM COM PAPERS | UPM PLYWOOD | OTHER OPE- RATIONS | ELIMINATI- ONS AND RECONCILI -ATIONS 2) | GROUP |
External sales | 3,108 | 487 | 1,562 | 1,272 | 2,920 | 409 | 582 | -1 | 10,339 |
Internal sales | 621 | 139 | — | 195 | 33 | 21 | 40 | -1,049 | — |
Total sales | 3,728 | 627 | 1,562 | 1,467 | 2,953 | 430 | 623 | -1,051 | 10,339 |
Comparable EBIT | 533 | 181 | 132 | 135 | 273 | 42 | -52 | -20 | 1,224 |
Items affecting comparability in operating profit | -114 | — | -44 | -3 | -83 | — | -382 | 7 | -620 |
Operating profit | 419 | 181 | 88 | 132 | 190 | 42 | -434 | -13 | 604 |
Finance costs, net | -104 | ||||||||
Income taxes | -37 | ||||||||
Profit for the period | 463 | ||||||||
Operating assets 1) | 7,772 | 2,562 | 862 | 1,036 | 1,500 | 275 | 3,331 | -332 | 17,005 |
Deferred tax assets | 526 | ||||||||
Other non-operating assets | 62 | ||||||||
Other financial assets | 1,502 | ||||||||
Total assets | 19,096 | ||||||||
Operating liabilities 1) | 422 | 34 | 149 | 274 | 376 | 34 | 394 | -308 | 1,375 |
Deferred tax liabilities | 673 | ||||||||
Other liabilities | 603 | ||||||||
Other financial liabilities | 4,906 | ||||||||
Total liabilities | 7,556 | ||||||||
Other items | |||||||||
Change in fair value of forest assets and wood harvested | 11 | — | — | — | — | — | 68 | — | 80 |
Share of results of associates and joint ventures | 2 | — | — | — | — | — | -1 | — | 1 |
Depreciation and amortisation | -316 | -7 | -45 | -71 | -68 | -23 | -47 | — | -576 |
Impairment charges | -121 | — | -26 | -2 | -32 | — | -380 | — | -562 |
Capital employed, 31 December | 7,350 | 2,527 | 713 | 762 | 1,125 | 241 | 2,937 | -201 | 15,452 |
Average capital employed | 7,153 | 2,426 | 722 | 789 | 1,151 | 243 | 3,129 | -428 | 15,184 |
Capital expenditure | 93 | 4 | 46 | 19 | 37 | 16 | 335 | — | 550 |
Capital expenditure, excluding acquisitions and shares | 93 | 4 | 23 | 19 | 37 | 16 | 335 | — | 527 |
Comparable ROCE, % | 7.5 | 7.5 | 18.3 | 17.1 | 23.8 | 17.1 | -1.7 | — | 8.2 |
Personnel, 31 December | 2,740 | 91 | 3,224 | 1,945 | 5,190 | 1,598 | 1,039 | — | 15,827 |
UPM FINANCIAL REPORT 2024 | 159 |
EURm, OR AS INDICATED | UPM FIBRES | UPM ENERGY | UPM RAFLATAC | UPM SPECIALTY PAPERS | UPM COM PAPERS | UPM PLYWOOD | OTHER OPE- RATIONS | ELIMINATI- ONS AND RECONCILI -ATIONS 2) | GROUP |
External sales | 2,452 | 486 | 1,485 | 1,300 | 3,570 | 402 | 768 | -3 | 10,460 |
Internal sales | 592 | 141 | — | 185 | 28 | 20 | 34 | -1,000 | — |
Total sales | 3,044 | 628 | 1,485 | 1,485 | 3,598 | 422 | 802 | -1,003 | 10,460 |
Comparable EBIT | 116 | 182 | 103 | 98 | 462 | 56 | -14 | 8 | 1,013 |
Items affecting comparability in operating profit | — | — | -22 | — | -288 | -6 | -87 | -2 | -405 |
Operating profit | 116 | 182 | 81 | 98 | 174 | 50 | -101 | 6 | 608 |
Finance costs, net | -144 | ||||||||
Income taxes | -71 | ||||||||
Profit for the period | 394 | ||||||||
Operating assets 1) | 7,314 | 2,624 | 831 | 1,022 | 1,619 | 276 | 3,374 | -411 | 16,648 |
Deferred tax assets | 431 | ||||||||
Other non-operating assets | 62 | ||||||||
Other financial assets | 1,332 | ||||||||
Total assets | 18,473 | ||||||||
Operating liabilities 1) | 419 | 116 | 144 | 219 | 377 | 29 | 431 | -408 | 1,328 |
Deferred tax liabilities | 616 | ||||||||
Other liabilities | 832 | ||||||||
Other financial liabilities | 4,166 | ||||||||
Total liabilities | 6,942 | ||||||||
Other items | |||||||||
Change in fair value of forest assets and wood harvested | -20 | — | — | — | — | — | -82 | — | -103 |
Share of results of associates and joint ventures | 2 | — | — | — | -1 | — | -2 | — | -1 |
Depreciation and amortisation | -270 | -7 | -43 | -74 | -78 | -21 | -44 | — | -538 |
Impairment charges | -2 | — | -4 | — | -117 | — | — | — | -123 |
Capital employed, 31 December | 6,895 | 2,508 | 687 | 803 | 1,242 | 246 | 2,943 | -408 | 14,916 |
Average capital employed | 6,839 | 3,042 | 737 | 875 | 1,424 | 254 | 2,922 | 321 | 16,414 |
Capital expenditure | 616 | 3 | 26 | 23 | 50 | 15 | 388 | — | 1,122 |
Capital expenditure, excluding acquisitions and shares | 616 | 3 | 26 | 23 | 50 | 15 | 361 | — | 1,094 |
Comparable ROCE, % | 1.7 | 6.0 | 14.0 | 11.2 | 32.4 | 22.2 | -0.5 | — | 6.4 |
Personnel, 31 December | 2,775 | 81 | 3,100 | 1,963 | 6,005 | 1,634 | 1,015 | — | 16,573 |
UPM FINANCIAL REPORT 2024 | 160 |
EURm | 2024 | 2023 |
In operating profit | ||
Impairment charges | -549 | -117 |
Restructuring charges | -103 | -199 |
Change in fair value of unrealised cash flow and commodity hedges | 7 | -2 |
Capital gains and losses on sale of non-current assets | 29 | — |
Fair value changes of forest assets | — | -86 |
Other non-operational items | -4 | — |
Total | -620 | -405 |
In finance costs | -3 | -65 |
Total in profit before tax | -623 | -470 |
In income taxes | ||
Taxes related to items affecting comparability | 133 | 107 |
Tax provisions | — | 2 |
Total | 133 | 109 |
Total in profit for the period | -490 | -361 |
Accounting policies |
Assets | Capital expenditure | |||
EURm | 2024 | 2023 | 2024 | 2023 |
Finland | 8,776 | 8,633 | 100 | 153 |
Germany | 2,128 | 2,139 | 335 | 358 |
Uruguay | 6,213 | 5,817 | 58 | 581 |
China | 603 | 572 | 6 | 4 |
United States | 554 | 463 | 16 | 12 |
United Kingdom | 111 | 103 | 3 | 4 |
Austria | — | 106 | — | — |
Poland | 135 | 145 | 2 | 4 |
Estonia | 51 | 47 | 4 | 1 |
France | 20 | 27 | — | 2 |
Other EU countries | 93 | 54 | 24 | — |
Other European countries | 36 | 32 | — | — |
Rest of world | 377 | 335 | 2 | 1 |
Total | 19,096 | 18,473 | 550 | 1,122 |
EURm | 2024 | 2023 |
Finland | 1,306 | 1,267 |
Germany | 1,073 | 1,469 |
United States | 1,803 | 1,366 |
United Kingdom | 513 | 548 |
China | 1,744 | 1,533 |
France | 386 | 435 |
Uruguay | 100 | 66 |
Poland | 304 | 301 |
Austria | 110 | 160 |
Other EU countries | 1,468 | 1,594 |
Other European countries | 402 | 306 |
Rest of world | 1,132 | 1,415 |
Total | 10,339 | 10,460 |
UPM FINANCIAL REPORT 2024 | 161 |
EURm | 2024 | 2023 | CHANGE % |
UPM Fibres | 3,728 | 3,044 | 22 % |
UPM Energy | 627 | 628 | — % |
UPM Raflatac | 1,562 | 1,485 | 5 % |
UPM Specialty Papers | 1,467 | 1,485 | -1 % |
UPM Communication Papers | 2,953 | 3,598 | -18 % |
UPM Plywood | 430 | 422 | 2 % |
Other operations | 623 | 802 | -22 % |
Eliminations | -1,051 | -1,003 | — |
Total | 10,339 | 10,460 | -1 % |
BUSINESS AREA | BUSINESS | 2024 | 2023 |
EUR million | |||
UPM Fibres | UPM Pulp, UPM Timber | 3,108 | 2,452 |
UPM Energy | UPM Energy | 487 | 486 |
UPM Raflatac | UPM Raflatac | 1,562 | 1,485 |
UPM Specialty Papers | UPM Specialty Papers | 1,272 | 1,300 |
UPM Communication Papers | UPM Communication Papers | 2,920 | 3,570 |
UPM Plywood | UPM Plywood | 409 | 402 |
Other operations | UPM Forest, UPM Biofuels, UPM Biochemicals, UPM Biomedicals, UPM Biocomposites | 582 | 768 |
Eliminations and reconciliations | -1 | -3 | |
Total | 10,339 | 10,460 |
BUSINESS | PRODUCT RANGE |
UPM Pulp | Softwood, birch and eucalyptus pulp |
UPM Timber | Standard and special sawn timber |
UPM Energy | Electricity and related services |
UPM Raflatac | Self-adhesive paper and film label stock |
UPM Specialty Papers | Labelling materials, release base papers, flexible packaging materials, office papers, graphic papers |
UPM Communication Papers | Graphic papers for various end uses |
UPM Plywood | Plywood and veneer products |
UPM Forest | Wood and wood-based biomass (logs, pulpwood, chips, forest residues etc.), full forestry service offering |
UPM Biofuels | Wood-based renewable diesel for transport and renewable naphtha for transport and petrochemicals |
UPM Biochemicals | Lignin products for industrial use |
UPM Biomedicals | Wood-based products for biomedical applications |
UPM Biocomposites | UPM ProFi decking products and UPM Formi granules |
UPM FINANCIAL REPORT 2024 | 162 |
Accounting policies |
EURm | 2024 | 2023 |
Costs and expenses | ||
Raw materials, consumables and goods | 4,472 | 6,000 |
Employee costs 1) | 1,179 | 1,287 |
Other operating costs and expenses 2) | 1,083 | 1,143 |
Delivery costs and other external charges | 2,072 | 886 |
Total | 8,806 | 9,316 |
EURm | 2024 | 2023 |
Rents and lease expenses | 21 | 23 |
Emission expenses 1) | 64 | 18 |
Losses on sale of non-current assets | 0 | 6 |
Credit losses | 10 | 4 |
Maintenance and other operating expenses 2) | 988 | 1,092 |
Total | 1,083 | 1,143 |
UPM FINANCIAL REPORT 2024 | 163 |
EURm | 2024* | 2023* |
Audit fee | 4.5 | 4.4 |
Audit related services | 0.6 | 0.2 |
Tax services | 0.6 | 0.3 |
Other services | 0.1 | 0.1 |
Total | 5.8 | 5.0 |
EURm | 2024 | 2023 |
Gains on sale of non-current assets | 31 | 8 |
Rental income | 9 | 10 |
Emission rights received | 92 | 154 |
Derivatives, non-qualifying hedges | -25 | 4 |
Exchange rate gains and losses | -9 | -35 |
Other | 31 | 88 |
Total | 130 | 228 |
EURm | 2024 | 2023 |
Carrying value, at 1 January | 256 | 235 |
Emission rights received and purchased | 96 | 159 |
Deliveries and disposals | -84 | -134 |
Impairment | -5 | -3 |
Reclassifications to assets held for sale | — | -1 |
Carrying value, at 31 December | 264 | 256 |
Accumulated costs | 272 | 260 |
Accumulated impairments | -8 | -4 |
Carrying value, at 31 December | 264 | 256 |
Accounting policies |
UPM FINANCIAL REPORT 2024 | 164 |
EURm | 2024 | 2023 |
Profit attributable to owners of the parent company, EURm | 436 | 388 |
Weighted average no. of shares (1,000) | 533,324 | 533,324 |
Basic earnings per share, EUR | 0.82 | 0.73 |
Diluted earnings per share, EUR | 0.82 | 0.73 |
Accounting policies |
UPM FINANCIAL REPORT 2024 | 165 |
EURm | 2024 | 2023 |
Salaries and fees | 937 | 1,039 |
Share-based payments | 16 | 15 |
19 | 21 | |
Pension costs, defined contribution plans | 101 | 101 |
Other indirect employee costs 1) | 106 | 111 |
Total | 1,179 | 1,287 |
Shareholdings 31 December | Annual base fee (EUR 1,000) | |||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
Board members | ||||||
Henrik Ehrnrooth, Chair | 30,304 | 17,488 | 231 | 218 | 20 | 20 |
Kim Wahl, Deputy Chair | 29,729 | 27,962 | 145 | 145 | 10 | 35 |
Pia Aaltonen-Forsell | 3,128 | 1,666 | 120 | 120 | 45 | 15 |
Melanie Maas-Brunner 1) | 1,462 | — | 120 | — | 10 | — |
Jari Gustafsson | 5,964 | 4,502 | 120 | 120 | 25 | 10 |
Piia-Noora Kauppi | 27,163 | 25,701 | 120 | 120 | 10 | 10 |
Topi Manner | 7,929 | 3,097 | 120 | 120 | 10 | 10 |
Marjan Oudeman | 12,722 | 11,260 | 120 | 120 | 25 | 15 |
Martin à Porta | 27,972 | 26,510 | 120 | 120 | 28 | 28 |
Emma FitzGerald 2) | — | 3,097 | — | 120 | — | 10 |
Total | 146,373 | 121,283 | 1,216 | 1,203 | 183 | 153 |
UPM FINANCIAL REPORT 2024 | 166 |
President and CEO 1) | Other members of Group Executive Team2) | |||
EUR 1,000 | 2024 | 2023 | 2024 | 2023 |
Salaries | 894 | 1,161 | 3,736 | 3,950 |
Short-term incentives | 363 | 1,473 | 996 | 2,973 |
Share rewards | 125 | 2,902 | 2,871 | 9,242 |
Benefits | 36 | 24 | 146 | 139 |
Total | 1,418 | 5,561 | 7,748 | 16,304 |
UPM FINANCIAL REPORT 2024 | 167 |
PERFORMANCE SHARE PLANS | PSP 2021-2023 | PSP 2022-2024 | PSP 2023-2025 | PSP 2024-2026 |
No. of participants at 31 December 2024 | 21 | 17 | 17 | 25 |
Actual achievement | 34.62% | — | — | — |
Max no. of shares to be delivered 1) | ||||
to the President and CEO | 28,829 | 30,000 | 29,000 | 72,952 |
to other members of GET | 89,562 | 150,500 | 146,000 | 204,000 |
to other selected members of management | 42,272 | 105,500 | 93,500 | 158,000 |
Total max no. of shares to be delivered | 160,663 | 286,000 | 268,500 | 434,952 |
Share delivery (year) | 2024 | 2025 | 2026 | 2027 |
Earning criteria (weighting) | Total shareholder return (100%) | Total shareholder return (80%) ESG (20%) 2) | Total shareholder return (80%) ESG (20%) 3) | Total shareholder return (80%) ESG (20%) 4) |
DEFERRED BONUS PLANS | DBP 2021 | DBP 2022 | DBP 2023 | DBP 2024 |
No. of participants (at grant) | 428 | 451 | 446 | 453 |
No. of participants (at 31 December 2024) | 350 | 369 | 120 | 436 |
Max no. of shares to be delivered (at grant) | 459,912 | 487,130 | 477,052 | 571,338 |
Estimated no. of shares to be delivered at 31 December 2024 1) | 355,032 | 382,038 | 57,876 | 191,209 |
Share delivery (year) | 2024 | 2025 | 2026 | 2027 |
Earning criteria | Group/Business Area EBITDA | Group/Business Area EBITDA | Group/Business Area EBITDA | Group/Business Area EBITDA |
UPM FINANCIAL REPORT 2024 | 168 |
RESTRICTED SHARE PLAN | RSP 2024-2027 |
No. of participants (at 31 December 2024) | 11 |
Estimated no. of shares to be delivered at 31 December 2024 1) | 238,340 |
Share delivery (year) | 2025, 2026, 2027* |
Accounting policies |
UPM FINANCIAL REPORT 2024 | 169 |
2024 | 2023 | |||||||||
EURm | FINLAND | UK | GERMANY | OTHER COUN- TRIES | TOTAL | FINLAND | UK | GERMANY | OTHER COUN- TRIES | TOTAL |
Present value of funded obligations | 14 | 305 | — | 2 | 321 | 26 | 320 | 30 | 2 | 377 |
Fair value of plan assets | -15 | -275 | -2 | -2 | -293 | -26 | -297 | -2 | -2 | -327 |
Deficit (+)/surplus (–) | 0 | 30 | -2 | 0 | 28 | 0 | 23 | 27 | 0 | 50 |
Present value of unfunded obligations | — | — | 431 | 15 | 446 | — | — | 417 | 16 | 434 |
Net defined benefit liability (+)/ asset (–) | 0 | 30 | 429 | 15 | 474 | 0 | 23 | 445 | 16 | 484 |
Net retirement benefit asset in the balance sheet | -1 | — | — | — | -1 | -1 | — | — | — | -1 |
Net retirement benefit liability in the balance sheet 1) | 0 | 30 | 429 | 15 | 475 | 0 | 23 | 445 | 16 | 485 |
UPM FINANCIAL REPORT 2024 | 170 |
Pension and other post-employment benefits 2024 | Pension and other post-employment benefits 2023 | |||||
EURm | PRESENT VALUE OF OBLIGATION | FAIR VALUE OF PLAN ASSETS | NET DEFINED BENEFIT LIABILITY/ (ASSET) | PRESENT VALUE OF OBLIGATION | FAIR VALUE OF PLAN ASSETS | NET DEFINED BENEFIT LIABILITY/ (ASSET) |
Carrying value, at 1 January | 810 | -327 | 484 | 850 | -340 | 510 |
Current service cost | 4 | — | 4 | 5 | — | 5 |
Past service cost | — | — | — | -1 | — | -1 |
Gains and losses arising from settlements | -1 | — | -1 | — | — | — |
Interest expense (+) income (–) | 30 | -14 | 16 | 32 | -15 | 17 |
Total included in employee costs (Note 3.1) | 33 | -14 | 19 | 36 | -15 | 21 |
Actuarial gains and losses arising from changes in demographic assumptions | -1 | — | -1 | -13 | — | -13 |
Actuarial gains and losses arising from changes in financial assumptions | -28 | — | -28 | 9 | — | 9 |
Actuarial gains and losses arising from experience adjustments | -12 | — | -12 | 12 | — | 12 |
Return on plan assets, excluding amounts included in interest expense (+) income (–) | — | 34 | 34 | — | 6 | 6 |
Total remeasurement gains (–) and losses (+) included in other comprehensive income | -41 | 34 | -7 | 7 | 6 | 14 |
Benefits paid | -52 | 52 | — | -44 | 44 | — |
Settlements paid | — | — | — | -9 | 9 | — |
Contributions by the employer | — | -24 | -24 | — | -25 | -25 |
Translation differences | 16 | -15 | 1 | 6 | -6 | — |
Liabilities classified as held for sale (Note 8.4) | — | — | — | -36 | — | -36 |
Carrying value, at 31 December | 767 | -293 | 474 | 810 | -327 | 484 |
Actuarial risks |
UPM FINANCIAL REPORT 2024 | 171 |
Key estimates and judgements |
FINLAND | UK | GERMANY | OTHER COUNTRIES | |||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
Discount rate % | 2.85 | 3.11 | 5.45 | 4.55 | 3.22 | 3.26 | 4.30 | 4.16 |
Inflation rate % | 1.90 | 2.13 | 3.20 | 3.10 | 2.00 | 2.00 | 2.02 | 2.28 |
Rate of salary increase % | 1.89 | 1.89 | — | — | 2.31 | 2.50 | 2.50 | 2.50 |
Rate of pension increase % | — | 1.44 | 3.10 | 3.00 | 2.31 | 2.00 | 2.50 | 2.50 |
Expected average remaining working years of participants | 0.0 | 1.0 | 8.3 | 8.8 | 7.8 | 8.1 | 8.6 | 11.5 |
EURm | 0.5% INCREASE | 0.5% DECREASE | ||
2024 | 2023 | 2024 | 2023 | |
Discount rate % | -46 | -50 | 50 | 54 |
Rate of salary increase % | 5 | 6 | -5 | -6 |
Rate of pension increase % | 33 | 40 | -32 | -37 |
Life expectancy +1 year | 28 | 29 | — | — |
EURm | 2024 | 2023 | ||
Quoted | Unquoted | Quoted | Unquoted | |
Money market | 49 | — | 49 | 2 |
Debt instruments | 131 | 9 | 129 | 32 |
Equity instruments | 50 | — | 3 | 45 |
Property | — | 21 | — | 21 |
Assets held by insurance companies | — | 14 | — | 30 |
Other assets | — | 19 | — | 15 |
Total | 230 | 63 | 182 | 145 |
UPM FINANCIAL REPORT 2024 | 172 |
Accounting policies |
EURm | 2024 | 2023 |
Property, plant and equipment | 7,085 | 7,053 |
Leased assets | 847 | 683 |
Forest assets | 2,517 | 2,355 |
Energy shareholdings | 2,247 | 2,283 |
Goodwill and other intangible assets | 754 | 998 |
Operating working capital | 2,161 | 1,883 |
Provisions | -253 | -266 |
Net retirement benefit assets and liabilities | -496 | -501 |
Cash and cash equivalents | 892 | 632 |
Other assets and liabilities | -154 | -69 |
Net deferred tax assets and liabilities | -146 | -185 |
Assets classified as held for sale, net | 0 | 50 |
Total | 15,452 | 14,916 |
UPM FINANCIAL REPORT 2024 | 173 |
EURm | LAND AND WATER AREAS | BUILDINGS | MACHINERY AND EQUIPMENT | OTHER TANGIBLE ASSETS | CONSTRUC- TION IN PROGRESS | TOTAL |
2024 | ||||||
Accumulated costs | 954 | 4,699 | 14,693 | 821 | 1,224 | 22,390 |
Accumulated depreciation and impairments | — | -2,601 | -11,688 | -642 | -373 | -15,305 |
Carrying value, at 31 December | 954 | 2,098 | 3,005 | 178 | 850 | 7,085 |
Carrying value, at 1 January | 861 | 2,073 | 3,019 | 175 | 925 | 7,053 |
Additions | 44 | — | 3 | — | 462 | 508 |
Companies acquired | 7 | 6 | 2 | 1 | — | 16 |
Disposals | -2 | — | -1 | — | — | -3 |
Depreciation | — | -101 | -339 | -21 | — | -461 |
Impairment | — | -32 | -28 | -1 | -373 | -435 |
Reclassifications 1) | 1 | 55 | 230 | 16 | -167 | 136 |
Translation differences and other changes | 43 | 98 | 119 | 8 | 4 | 272 |
Carrying value, at 31 December | 954 | 2,098 | 3,005 | 178 | 850 | 7,085 |
2023 | ||||||
Accumulated costs | 862 | 4,766 | 14,771 | 891 | 925 | 22,216 |
Accumulated depreciation and impairments | -2 | -2,693 | -11,752 | -716 | — | -15,163 |
Carrying value, at 31 December | 861 | 2,073 | 3,019 | 175 | 925 | 7,053 |
Carrying value, at 1 January | 900 | 1,054 | 1,638 | 148 | 2,993 | 6,733 |
Additions | 2 | — | 5 | — | 1,067 | 1,074 |
Companies acquired | — | — | — | — | — | 1 |
Disposals | — | -1 | — | — | — | -2 |
Depreciation | — | -92 | -310 | -19 | — | -422 |
Impairment | — | -3 | -15 | -3 | — | -20 |
Reclassifications 1) | — | 1,135 | 1,723 | 53 | -3,052 | -141 |
Reclassifications to assets held for sale 2) | -17 | -1 | -1 | -1 | — | -21 |
Translation differences an other changes | -23 | -19 | -20 | -3 | -84 | -149 |
Carrying value, at 31 December | 861 | 2,073 | 3,019 | 175 | 925 | 7,053 |
EURm | 2024 | 2023 |
New biorefinery / Germany | 177 | 363 |
UPM FINANCIAL REPORT 2024 | 174 |
Accounting policies |
ASSESSED USEFUL LIVES | NUMBER OF YEARS |
Land, not subject to depreciation | - |
Buildings | 20-50 |
Power plants | 20-30 |
Heavy machinery | 15-20 |
Light machinery | 10-15 |
Equipment | 5 |
Key estimates and judgements |
UPM FINANCIAL REPORT 2024 | 175 |
EURm | 2024 | 2023 |
Carrying value, at 1 January | 2,355 | 2,442 |
Additions | 54 | 50 |
Disposals | -21 | -10 |
Wood harvested | -218 | -184 |
Net change in fair value | 299 | 81 |
Translation differences | 48 | -25 |
Carrying value, at 31 December | 2,517 | 2,355 |
EURm | 2024 | 2023 |
Forest assets in Finland | 1,695 | 1,621 |
Forest assets in Uruguay | 807 | 720 |
Forest assets in United States | 15 | 13 |
Carrying value, at 31 December | 2,517 | 2,355 |
1,000 ha | FOREST LAND | PRO-DUCTIVE FOREST LAND | FORESTED LAND |
Finland | 522 | 428 | 416 |
Uruguay | 318 | 189 | 178 |
Uruguay, leased land | 174 | 140 | 130 |
United States | 76 | 55 | 55 |
Total | 1,090 | 812 | 779 |
Accounting policies |
Key estimates and judgements |
UPM FINANCIAL REPORT 2024 | 176 |
Number of shares | Group holding % | Carrying value, EURm | ||
2024 | 2023 | |||
Pohjolan Voima Oyj, A series | 8,176,191 | 61.24 | 543 | 507 |
Pohjolan Voima Oyj, B series | 4,140,132 | 58.11 | 1,151 | 1,302 |
Pohjolan Voima Oyj, B2 series | 2,869,819 | 51.22 | 0 | 0 |
Kemijoki Oy | 179,189 | 7.33 | 426 | 345 |
Länsi-Suomen Voima Oy | 10,220 | 51.10 | 123 | 124 |
Other | — | — | 4 | 5 |
Carrying value, at 31 December | 2,247 | 2,283 | ||
EURm | 2024 | 2023 |
Carrying value, at 1 January | 2,283 | 3,652 |
Disposals | -4 | — |
Changes in fair value recognised in other comprehensive income | -32 | -1,369 |
Carrying value, at 31 December | 2,247 | 2,283 |
Accounting policies |
Key estimates and judgements |
UPM FINANCIAL REPORT 2024 | 177 |
EURm | 2024 | 2023 |
Pulp operations Uruguay | 111 | 105 |
Pulp operations Finland | — | 113 |
UPM Raflatac | 48 | 46 |
UPM Plywood | 13 | 13 |
Other operations | 1 | 6 |
Total | 174 | 283 |
EURm | 2024 | 2023 |
Carrying value, at 1 January | 283 | 282 |
Companies acquired | 3 | 5 |
Translation differences | 7 | -4 |
Impairment charges | -118 | — |
Carrying value, at 31 December | 174 | 283 |
EURm | INTANGIBLE RIGHTS | SOFTWARE AND OTHER INTANGIBLE ASSETS | TOTAL |
2024 | |||
Accumulated costs | 434 | 587 | 1,021 |
Accumulated amortisation and impairments | -222 | -482 | -705 |
Carrying value, at 31 December | 212 | 104 | 316 |
Carrying value, at 1 January | 214 | 245 | 459 |
Additions | 3 | 16 | 18 |
Companies acquired | — | 5 | 5 |
Amortisation | -5 | -26 | -30 |
Impairment | — | -5 | -5 |
Reclassifications 2) | — | -136 | -135 |
Translation differences | — | 4 | 4 |
Carrying value, at 31 December | 212 | 104 | 316 |
Emission rights, carrying value 1) | 264 | ||
Carrying value including emission rights, at 31 December | 580 | ||
2023 | |||
Accumulated costs | 463 | 765 | 1,228 |
Accumulated amortisation and impairments | -249 | -520 | -769 |
Carrying value, at 31 December | 214 | 245 | 459 |
Carrying value, at 1 January | 198 | 120 | 317 |
Additions | 2 | 6 | 8 |
Companies acquired | 18 | 4 | 22 |
Amortisation | -4 | -25 | -29 |
Reclassifications 2) | — | 140 | 140 |
Carrying value, at 31 December | 214 | 245 | 459 |
Emission rights, carrying value 1) | 256 | ||
Carrying value including emission rights, at 31 December | 715 |
UPM FINANCIAL REPORT 2024 | 178 |
CASH GENERATING UNIT | BASIS OF VALUATION | PERIOD OF FORECAST | PRE-TAX DISCOUNT RATE | KEY ASSUMPTIONS |
Pulp operations Finland | Value in use | 10 years + terminal value | 10.55 % (2023: 10.68%) | Pulp price, wood costs |
Pulp operations Uruguay | Value in use | 10 years + terminal value | 9.12% (2023: 9.61%) | Pulp price, wood costs |
UPM Raflatac | Value in use | 10 years + terminal value | 10.59% (2023: 10.05%) | Product prices, cost development |
UPM Plywood | Value in use | 10 years + terminal value | 11.12% (2023: 12.06%) | Product prices, cost development |
UPM Biochemicals | Value in use | 5 years + terminal value | 9.69% (2023: 10.20%) | Product prices, cost development |
Key estimates and judgements |
Accounting policies |
UPM FINANCIAL REPORT 2024 | 179 |
EURm | RESTRUCTURING | TERMINATION | ENVIRON- MENTAL | EMISSIONS | OTHER | TOTAL |
2024 | ||||||
Provisions at 1 January | 59 | 117 | 27 | 56 | 6 | 266 |
Provisions made during the year | 27 | 58 | — | 78 | 26 | 189 |
Provisions utilised during the year | -29 | -90 | -1 | -68 | -1 | -189 |
Unused provisions reversed | -4 | -5 | -1 | -1 | -3 | -14 |
Reclassifications | 1 | -1 | — | — | — | — |
Translation differences | — | — | — | — | — | 1 |
Provisions at 31 December | 55 | 79 | 26 | 66 | 28 | 253 |
Non-current | 89 | |||||
Current | 165 | |||||
Total | 253 | |||||
2023 | ||||||
Provisions at 1 January | 14 | 22 | 29 | 53 | 15 | 134 |
Provisions made during the year | 53 | 129 | 2 | 69 | 5 | 258 |
Provisions utilised during the year | -6 | -30 | -3 | -65 | -12 | -116 |
Unused provisions reversed | -1 | -4 | -2 | — | -2 | -10 |
Reclassifications | -1 | — | 1 | -1 | — | -1 |
Provisions at 31 December | 59 | 117 | 27 | 56 | 6 | 266 |
Non-current | 170 | |||||
Current | 96 | |||||
Total | 266 |
UPM FINANCIAL REPORT 2024 | 180 |
Accounting policies |
Key estimates and judgements |
EURm | 2024 | 2023 |
Inventories | 2,104 | 1,948 |
Trade receivables | 1,432 | 1,254 |
Trade payables | -1,369 | -1,297 |
Advances received | -6 | -22 |
Total | 2,161 | 1,883 |
EURm | 2024 | 2023 |
Raw materials and consumables | 1,149 | 1,027 |
Work in progress | 6 | 6 |
Finished products and goods | 915 | 885 |
Advance payments | 35 | 31 |
Total | 2,104 | 1,948 |
UPM FINANCIAL REPORT 2024 | 181 |
EURm | 2024 | 2023 |
Trade receivables | ||
Trade receivables | 1,458 | 1,284 |
Loss allowance provision | -26 | -30 |
Total trade receivables | 1,432 | 1,254 |
Prepayments and accrued income | ||
Personnel expenses | 3 | 2 |
Interest income | 0 | 1 |
Energy and other excise taxes | 8 | 11 |
Other items | 164 | 118 |
Total prepayments and accrued income | 176 | 133 |
Other receivables | ||
VAT and other indirect taxes receivable | 169 | 155 |
Cash collaterals | 110 | 187 |
Other receivables | 43 | 53 |
Total other receivables | 322 | 395 |
Total | 1,929 | 1,782 |
2024 | 2023 | |||||
EURm | TRADE RECEIVABLES | LOSS ALLOWANCE PROVISION | TRADE RECEIVABLES, NET OF PROVISION | TRADE RECEIVABLES | LOSS ALLOWANCE PROVISION | TRADE RECEIVABLES, NET OF PROVISION |
Undue | 1,347 | -3 | 1,345 | 1,165 | -4 | 1,161 |
Past due up to 30 days | 63 | -1 | 62 | 82 | -2 | 80 |
Past due 31–90 days | 14 | -2 | 12 | 8 | -1 | 7 |
Past due over 90 days | 34 | -21 | 13 | 30 | -23 | 6 |
Total | 1,458 | -26 | 1,432 | 1,284 | -30 | 1,254 |
EURm | 2024 | 2023 |
Accrued expenses and deferred income | ||
Personnel expenses | 186 | 181 |
Interest expenses | 30 | 22 |
Indirect taxes | 16 | 16 |
Customer rebates | 114 | 94 |
Customer claims | 6 | 6 |
Other items | 109 | 148 |
Total accrued expenses and deferred income | 462 | 467 |
Advances received | 6 | 22 |
Trade payables | 1,369 | 1,297 |
Other current liabilities | 101 | 97 |
Total | 1,938 | 1,883 |
Operational credit risk |
UPM FINANCIAL REPORT 2024 | 182 |
Accounting policies |
UPM FINANCIAL REPORT 2024 | 183 |
Net debt | Free cash flow | ||||||
EUR | 2,869 | m | EUR | 766 | m | ||
(EUR 2,432m) | (EUR 1,193m) | ||||||
EURm | 2024 | 2023 |
Equity attributable to owners of the parent company | 11,139 | 11,161 |
Non-controlling interest | 401 | 370 |
Total equity | 11,540 | 11,531 |
Non-current debt | 3,747 | 3,056 |
Current debt | 166 | 327 |
Debt held for sale | — | 2 |
Total debt | 3,913 | 3,385 |
Total capitalisation | 15,452 | 14,916 |
Total debt | 3,913 | 3,385 |
Less: Interest-bearing financial assets and investment funds | 1,044 | 906 |
Less: Interest-bearing financial assets held for sale | — | 47 |
Net debt | 2,869 | 2,432 |
Gearing ratio, % 1) | 25 | 21 |
Net debt to EBITDA 1) | 1.66 | 1.55 |
Liquidity and refinancing risk |
EURm | 2024 | 2023 |
Cash at bank | 849 | 613 |
Cash equivalents | 42 | 19 |
Cash classified as assets held for sale | — | 39 |
Investment funds | 1 | 1 |
Committed credit lines | 2,310 | 2,909 |
of which used | 0 | — |
Loan commitments | — | — |
Used uncommitted credit lines | -1 | -182 |
Long-term loan repayment cash flow | -151 | -114 |
Debt held for sale | — | -2 |
Liquidity | 3,050 | 3,284 |
UPM FINANCIAL REPORT 2024 | 184 |
EURm | 2025 | 2026 | 2027 | 2028 | 2029 | 2030+ | Total |
Bonds | — | — | 361 | 750 | 500 | 1,100 | 2,711 |
Loans from financial institutions | 34 | 31 | 31 | 31 | 31 | 31 | 188 |
Lease liabilities | 115 | 81 | 69 | 63 | 55 | 451 | 832 |
Other loans | 2 | — | — | — | 129 | — | 131 |
Current loans and debt held for sale | 1 | — | — | — | — | — | 1 |
Principal payments | 152 | 112 | 461 | 844 | 714 | 1,581 | 3,863 |
Interest payments | 102 | 93 | 91 | 63 | 56 | 215 | 620 |
EURm | 2024 | 2025 | 2026 | 2027 | 2028 | 2029+ | Total |
Bonds | — | — | — | 339 | 750 | 1,000 | 2,089 |
Loans from financial institutions | 20 | 34 | 31 | 31 | 31 | 62 | 208 |
Lease liabilities | 94 | 97 | 64 | 53 | 50 | 348 | 706 |
Other loans | — | 2 | — | — | — | 135 | 137 |
Current loans and debt held for sale | 183 | — | — | — | — | — | 183 |
Principal payments | 297 | 133 | 95 | 423 | 830 | 1,545 | 3,323 |
Interest payments | 75 | 66 | 62 | 61 | 34 | 111 | 409 |
UPM FINANCIAL REPORT 2024 | 185 |
EURm | 2025 | 2026 | 2027 | 2028 | 2029 | 2030+ | Total |
Net settled interest rate swaps | |||||||
Net inflow | 5 | 8 | 9 | 1 | 1 | — | 25 |
Net outflow | -23 | -17 | -18 | -19 | — | — | -79 |
Gross settled derivatives | |||||||
Gross currency swaps | |||||||
Total inflow | 8 | 8 | 8 | 8 | 133 | — | 163 |
Total outflow | -5 | -5 | -5 | -5 | -168 | — | -189 |
Forward foreign exchange contracts | |||||||
Total inflow | 741 | — | — | — | — | — | 741 |
Total outflow | -750 | — | — | — | — | — | -750 |
Guarantees | — | — | — | — | — | — | — |
EURm | 2024 | 2025 | 2026 | 2027 | 2028 | 2029+ | Total |
Net settled interest rate swaps | |||||||
Net inflow | 3 | 7 | 9 | 9 | — | — | 27 |
Net outflow | -30 | -19 | -17 | -18 | -19 | — | -104 |
Gross settled derivatives | |||||||
Gross currency swaps | |||||||
Total inflow | 7 | 7 | 7 | 7 | 7 | 138 | 173 |
Total outflow | -7 | -5 | -5 | -5 | -5 | -168 | -195 |
Forward foreign exchange contracts | |||||||
Total inflow | 1,000 | 9 | — | — | — | — | 1,009 |
Total outflow | -989 | -9 | — | — | — | — | -999 |
Guarantees | — | — | — | — | — | — | — |
UPM FINANCIAL REPORT 2024 | 186 |
EURm | 2024 | 2023 |
Bonds | 2,642 | 2,002 |
Loans from financial institutions | 154 | 188 |
Lease liabilities | 717 | 612 |
Derivatives | 84 | 94 |
Other loans | 149 | 160 |
Non-current debt | 3,747 | 3,056 |
Repayments of non-current debt | 36 | 20 |
Repayments of lease liabilities | 115 | 94 |
Derivatives | 14 | 33 |
Other liabilities | 1 | 180 |
Current debt | 166 | 327 |
Debt held for sale | 0 | 2 |
Total debt | 3,913 | 3,385 |
Loan receivables | 2 | 4 |
Derivatives | 21 | 51 |
Other receivables | 15 | 17 |
Non-current interest-bearing assets | 38 | 71 |
Loan receivables | 1 | 1 |
Derivatives | 2 | 14 |
Other receivables | 110 | 187 |
Investment funds | 1 | 1 |
Cash and cash equivalents | 892 | 632 |
Current interest-bearing assets | 1,006 | 835 |
Interest-bearing assets held for sale | 0 | 47 |
Total interest-bearing assets | 1,044 | 953 |
Net debt | 2,869 | 2,432 |
Accounting policies |
UPM FINANCIAL REPORT 2024 | 187 |
Reported in financing activities in cash flow statement | ||||||||||
EURm | NON- CURRENT LOANS INCL. REPAYMENTS | LEASE LIABI- LITIES | CURRENT LOANS | NET DERIVA- TIVES | INVEST- MENT FUNDS | DEBT HELD FOR SALE | OTHER FINANCIAL ASSETS | CASH AND CASH EQUIVA- LENTS | FINANCIAL ASSETS HELD FOR SALE | NET DEBT |
Carrying value, at 1 January | 2371 | 706 | 180 | 63 | -1 | 2 | -208 | -632 | -47 | 2,432 |
Change in net debt, cash | ||||||||||
Proceeds from non-current debt | 600 | — | — | — | — | — | — | — | — | 600 |
Payments of non-current debt | -23 | — | — | — | — | — | — | — | — | -23 |
Lease repayments | — | -105 | — | — | — | — | — | — | — | -105 |
Change in current liabilities | — | — | -182 | — | — | — | — | — | — | -182 |
Net cash flows from derivatives | — | — | — | -5 | — | — | — | — | — | -5 |
Transaction costs and discounts in operating cash flow | -7 | — | — | — | — | — | — | — | — | -7 |
Change in other financial assets in operating cash flow | — | — | — | — | — | — | 79 | — | — | 79 |
Change in other financial assets in investing cash flow | — | — | — | — | — | — | — | — | — | — |
Change in investment funds | — | — | — | — | — | — | — | — | — | — |
Change in cash and cash equivalents 1) | — | — | — | — | — | — | — | -261 | 39 | -222 |
570 | -105 | -182 | -5 | — | — | 79 | -261 | 39 | 135 | |
Change in net debt, non-cash | ||||||||||
Companies acquired | 1 | — | 3 | — | — | — | — | — | — | 4 |
Companies disposed | — | — | — | — | — | -2 | 2 | — | 9 | 9 |
New contracts and subsequent additions | — | 202 | — | — | — | — | — | — | — | 202 |
Lease liability reassessments | — | 5 | — | — | — | — | — | — | — | 5 |
Fair value gains and losses | 17 | — | — | 18 | — | — | — | — | — | 35 |
Exchange gains and losses | 17 | 24 | — | — | — | — | — | 2 | — | 43 |
Effective interest rate adjustment | 4 | — | — | — | — | — | — | — | — | 4 |
40 | 231 | 3 | 18 | — | -2 | 1 | 2 | 9 | 302 | |
Carrying value, at 31 December | 2,981 | 832 | 1 | 76 | -1 | — | -128 | -892 | — | 2,869 |
UPM FINANCIAL REPORT 2024 | 188 |
Reported in financing activities in cash flow statement | ||||||||||
EURm | NON- CURRENT LOANS INCL. REPAY- MENTS | LEASE LIABILITIES | CURRENT LOANS | NET DERIVA- TIVES | INVEST- MENT FUNDS | DEBT HELD FOR SALE | OTHER FINANCIAL ASSETS | CASH AND CASH EQUIVAL ENTS | FINANCIAL ASSETS HELD FOR SALE | NET DEBT |
Carrying value, at 1 January | 3,766 | 668 | 441 | 90 | -1 | — | -523 | -2,067 | — | 2,374 |
Change in net debt, cash | ||||||||||
Proceeds from non-current debt | 100 | — | — | — | — | — | — | — | — | 100 |
Payments of non-current debt | -1,506 | — | — | — | — | — | — | — | — | -1,506 |
Lease repayments | — | -99 | — | — | — | — | — | — | — | -99 |
Change in current liabilities | — | — | -260 | — | — | — | — | — | — | -260 |
Net cash flows from derivatives | — | — | — | 6 | — | — | — | — | — | 6 |
Change in other financial assets in operating cash flow | — | — | — | — | — | — | 311 | — | — | 311 |
Change in other financial assets in investing cash flow | — | — | — | — | — | — | -5 | — | — | -5 |
Change in investment funds | — | — | — | — | — | — | — | — | — | — |
Change in cash and cash equivalents | — | — | — | — | — | — | — | 1,379 | — | 1,379 |
-1,406 | -99 | -260 | 6 | — | — | 306 | 1,379 | — | -74 | |
Change in net debt, non-cash | ||||||||||
Companies acquired | 2 | — | — | — | — | — | — | — | — | 2 |
Companies disposed | — | -2 | — | — | — | — | — | — | — | -2 |
New contracts and subsequent additions | — | 149 | — | — | — | — | — | — | — | 149 |
Lease liability reassessments | — | 2 | — | — | — | — | — | — | — | 2 |
Fair value gains and losses | 33 | — | — | -34 | — | — | — | — | — | -1 |
Exchange gains and losses | -27 | -11 | — | — | — | — | — | 16 | — | -22 |
Effective interest rate adjustment | 4 | — | — | — | — | — | — | — | — | 4 |
-1 | -1 | — | — | — | 2 | 9 | 39 | -47 | — | |
11 | 137 | — | -34 | — | 2 | 8 | 55 | -47 | 131 | |
Carrying value, at 31 December | 2,371 | 706 | 180 | 63 | -1 | 2 | -208 | -632 | -47 | 2,432 |
UPM FINANCIAL REPORT 2024 | 189 |
EURm | 2024 | 2023 |
Operating cash flow | 1,352 | 2,269 |
Investing cash flow | -586 | -1,076 |
Free cash flow | 766 | 1,193 |
Dividends paid to owners of the parent company | -801 | -799 |
Dividends paid to non-controlling interests | -19 | -36 |
Contributions paid by non-controlling interests | 0 | 35 |
Other financing cash flow | -10 | -14 |
Transaction costs and discounts in operating cash flow | 7 | 0 |
Change in other financial assets in operating cash flow | -79 | -311 |
Change in other financial assets in investing cash flow | 0 | 5 |
Change in net debt, cash | 135 | -74 |
Change in net debt, non-cash | 302 | 131 |
Change in net debt | 437 | 58 |
Opening net debt | 2,432 | 2,374 |
Closing net debt | 2,869 | 2,432 |
FIXED RATE PERIOD | INTEREST RATE, % | CURRENCY | NOMINAL VALUE ISSUED, MILLION | CARRYING VALUE 2024 EURm | CARRYING VALUE 2023 EURm |
1997-2027 | 7.450 | USD | 375 | 375 | 361 |
2020-2028 | 0.125 | EUR | 750 | 675 | 650 |
2021-2031 | 0.500 | EUR | 500 | 496 | 495 |
2022-2029 | 2.250 | EUR | 500 | 497 | 496 |
2024-2034 | 3.375 | EUR | 600 | 599 | — |
Value, at 31 December | 2,642 | 2,002 | |||
Current portion | — | — | |||
Non-current portion | 2,642 | 2,002 |
UPM FINANCIAL REPORT 2024 | 190 |
LAND AREAS | BUILDINGS | MACHINERY AND EQUIPMENT | OTHER LEASED ASSETS | ADVANCE PAYMENTS 1) | TOTAL | |
Carrying value, at 1 January | 272 | 161 | 226 | 1 | 24 | 683 |
New contracts and subsequent additions | 19 | 3 | 181 | 1 | 9 | 213 |
Reassessments and disposals | 1 | 4 | -1 | — | — | 4 |
Depreciation | -18 | -24 | -43 | — | — | -85 |
Reclassifications | — | — | 33 | — | -33 | — |
Translation differences | 16 | — | 15 | — | — | 32 |
Carrying value, at 31 December | 291 | 144 | 411 | 1 | — | 847 |
Carrying value, at 1 January | 283 | 247 | 169 | 1 | 13 | 713 |
New contracts and subsequent additions | 9 | 40 | 95 | 4 | 13 | 161 |
Reassessments and disposals | 7 | 4 | -2 | — | — | 9 |
Depreciation | -17 | -31 | -39 | — | — | -87 |
Impairments | — | -100 | — | — | — | -100 |
Reclassifications | — | 2 | 4 | -4 | -2 | — |
Reclassifications held for sale | — | — | — | — | — | -1 |
Translation differences | -10 | -1 | -1 | — | — | -11 |
Carrying value, at 31 December | 272 | 161 | 226 | 1 | 24 | 683 |
Accounting policies |
UPM FINANCIAL REPORT 2024 | 191 |
EURm | FAIR VALUE THROUGH PROFIT AND LOSS | EQUITY INSTRUMENTS AT FAIR VALUE THROUGH OCI | DERIVATIVES UNDER HEDGE ACCOUNTING | FINANCIAL ASSETS AND LIABILITIES AT AMORTISED COST | TOTAL |
Energy shareholdings | — | 2,247 | — | — | 2,247 |
Other non-current financial assets | |||||
Loans and receivables | — | — | — | 16 | 16 |
Derivatives | 1 | — | 27 | — | 28 |
1 | — | 27 | 16 | 44 | |
Trade and other receivables | — | — | — | 1,929 | 1,929 |
Other current financial assets | |||||
Loans and receivables | — | — | — | 1 | 1 |
Derivatives | 9 | — | 58 | — | 67 |
Investment funds | 1 | — | — | — | 1 |
10 | — | 58 | 1 | 69 | |
Financial assets classified as held for sale | — | — | — | — | — |
Cash and cash equivalents | — | — | — | 892 | 892 |
Total financial assets | 11 | 2,247 | 85 | 2,838 | 5,181 |
Non-current debt | |||||
Interest-bearing liabilities | — | — | — | 3,662 | 3,662 |
Derivatives | — | — | 84 | — | 84 |
— | — | 84 | 3,662 | 3,747 | |
Other non-current financial liabilities | |||||
Other liabilities 1) | — | — | — | 153 | 153 |
Derivatives | — | — | 5 | — | 5 |
— | — | 5 | 153 | 158 | |
Current debt | |||||
Interest-bearing liabilities | — | — | — | 152 | 152 |
Derivatives | 10 | — | 5 | — | 14 |
10 | — | 5 | 152 | 166 | |
Trade and other payables | — | — | — | 1,938 | 1,938 |
Other current financial liabilities | |||||
Derivatives | 7 | — | 101 | — | 108 |
7 | — | 101 | — | 108 | |
Financial liabilities classified as held for sale | — | — | — | — | — |
Total financial liabilities | 17 | — | 195 | 5,905 | 6,116 |
UPM FINANCIAL REPORT 2024 | 192 |
EURm | FAIR VALUE THROUGH PROFIT AND LOSS | EQUITY INSTRUMENTS AT FAIR VALUE THROUGH OCI | DERIVATIVES UNDER HEDGE ACCOUNTING | FINANCIAL ASSETS AND LIABILITIES AT AMORTISED COST | TOTAL |
Energy shareholdings | — | 2,283 | — | — | 2,283 |
Other non-current financial assets | |||||
Loans and receivables | — | — | — | 8 | 8 |
Derivatives | — | — | 52 | — | 52 |
— | — | 52 | 8 | 60 | |
Trade and other receivables | — | — | — | 1,782 | 1,782 |
Other current financial assets | |||||
Loans and receivables | — | — | — | 1 | 1 |
Derivatives | 19 | — | 43 | — | 62 |
Investment funds | 1 | — | — | — | 1 |
20 | — | 43 | 1 | 64 | |
Financial assets classified as held for sale 2) | — | — | — | 63 | 63 |
Cash and cash equivalents | — | — | — | 632 | 632 |
Total financial assets | 20 | 2,283 | 95 | 2,486 | 4,884 |
Non-current debt | |||||
Interest-bearing liabilities | — | — | — | 2,962 | 2,962 |
Derivatives | — | — | 94 | — | 94 |
— | — | 94 | 2,962 | 3,056 | |
Other non-current financial liabilities | |||||
Other liabilities 1) | — | — | — | 155 | 155 |
Derivatives | — | — | 2 | — | 2 |
— | — | 2 | 155 | 157 | |
Current debt | |||||
Loans | — | — | — | 294 | 294 |
Derivatives | 33 | — | — | — | 33 |
33 | — | — | 294 | 327 | |
Trade and other payables | — | — | — | 1,883 | 1,883 |
Other current financial liabilities | |||||
Derivatives | 13 | — | 38 | — | 51 |
13 | — | 38 | — | 51 | |
Financial liabilities classified as held for sale 2) | — | — | — | 20 | 20 |
Total financial liabilities | 46 | — | 134 | 5,314 | 5,494 |
UPM FINANCIAL REPORT 2024 | 193 |
EURm | 2024 | 2023 | ||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |
Financial assets | ||||||||
Investment funds | — | 1 | — | 1 | — | 1 | — | 1 |
Derivatives, non-qualifying hedges | — | 10 | — | 10 | — | 19 | — | 19 |
Derivatives under hedge accounting | 1 | 85 | — | 85 | 4 | 91 | — | 95 |
Energy shareholdings | — | — | 2,247 | 2,247 | — | — | 2,283 | 2,283 |
Total | 1 | 96 | 2,247 | 2,343 | 4 | 111 | 2,283 | 2,398 |
Financial liabilities | ||||||||
Derivatives, non-qualifying hedges | — | 17 | — | 17 | — | 46 | — | 46 |
Derivatives under hedge accounting | — | 195 | — | 195 | 6 | 128 | — | 134 |
Total | — | 211 | — | 211 | 6 | 174 | — | 180 |
Accounting policies |
UPM FINANCIAL REPORT 2024 | 194 |
EURm | 2024 | 2023 |
Exchange rate gains and losses | ||
Derivatives | -31 | 4 |
Exchange gains and losses on financial liabilities measured at amortised costs | -11 | 29 |
Exchange gains and losses on financial assets measured at amortised costs | 37 | -32 |
Other exchange rate gains and losses 1) | 0 | -73 |
-6 | -72 | |
Fair value changes | ||
Fair value gains and losses on derivatives designated as fair value hedges | 16 | 32 |
Fair value adjustment of debt attributable to interest rate risk | -17 | -33 |
-1 | -2 | |
Total | -7 | -74 |
Interest and other finance income and costs, net | ||
Interest expense on lease liabilities | -24 | -21 |
Interest expense on other financial liabilities measured at amortised cost | -47 | -38 |
Interest income (expense) on derivatives | -40 | -28 |
Interest income on loans, receivables and cash | 31 | 37 |
Dividend income from energy shareholdings | 2 | 0 |
Impairment charges of associates and joint ventures | -2 | 0 |
Other financial income and expenses, net | -17 | -20 |
-97 | -70 | |
Total | -104 | -144 |
EURm | 2024 | 2023 |
Cash flow hedges reclassified from hedging reserve | -7 | -117 |
Non-qualifying hedges | -25 | 4 |
Total | -33 | -113 |
EURm | 2024 | 2023 |
Sales | -5 | 61 |
Other operating income | -9 | -35 |
Total | -14 | 26 |
2024 | 2023 | |
Number of shares (1,000) | 533,736 | 533,736 |
Share capital, EURm | 890 | 890 |
UPM FINANCIAL REPORT 2024 | 195 |
EURm | 2024 | 2023 |
Fair value reserve | 1,661 | 1,713 |
Hedging reserve | -10 | -88 |
Share-based payments reserve | 26 | 31 |
Total other reserves | 1,678 | 1,655 |
Reserve for invested non-restricted equity | 1,273 | 1,273 |
Translation reserve | 657 | 347 |
Total reserves | 3,608 | 3,276 |
Accounting policies |
EURm | CURRENCY CASH FLOW HEDGES | ELECTRICITY PURCHASE AND SALES HEDGES | COST OF HEDGING | TAX | TOTAL |
2024 | |||||
Hedging reserve, at 1 January | 13 | -120 | -3 | 21 | -88 |
Amounts reclassified to profit and loss | 2 | 2 | 3 | -1 | 6 |
Amounts reclassified to acquisition cost of a fixed assets | — | — | — | — | — |
Change in fair value of hedging instruments recognised in OCI | -55 | 146 | -1 | -18 | 72 |
Hedging reserve, at 31 December | -40 | 29 | 0 | 2 | -10 |
EURm | CURRENCY CASH FLOW HEDGES | ELECTRICITY PURCHASE AND SALES HEDGES | COST OF HEDGING | TAX | TOTAL |
2023 | |||||
Hedging reserve, at 1 January | 42 | -814 | -11 | 155 | -627 |
Amounts reclassified to profit and loss | -74 | 178 | 13 | -23 | 94 |
Amounts reclassified to acquisition cost of a fixed assets | — | — | 1 | — | 1 |
Change in fair value of hedging instruments recognised in OCI | 44 | 516 | -5 | -111 | 444 |
Hedging reserve, at 31 December | 13 | -120 | -3 | 21 | -88 |
UPM FINANCIAL REPORT 2024 | 196 |
Foreign exchange risk |
UPM FINANCIAL REPORT 2024 | 197 |
Profit before tax | Equity | |||
EURm | 2024 | 2023 | 2024 | 2023 |
EUR strengthens by 10% | ||||
USD | 1 | 2 | 102 | 89 |
GBP | — | — | -14 | -14 |
UYU | — | — | 12 | 13 |
CNY | 1 | 1 | 13 | 10 |
EUR weakens by 10% | ||||
USD | -1 | -2 | -102 | -89 |
GBP | — | — | 14 | 14 |
UYU | — | — | -12 | -13 |
CNY | -1 | -1 | -13 | -10 |
Interest rate risk |
EURbn | 2024 | 2023 |
EUR | 1.7 | 1.3 |
USD | 0.8 | 0.9 |
CNY | -0.3 | -0.2 |
Others | -0.2 | -0.2 |
Total | 2.1 | 1.8 |
Profit before tax | ||
EURm | 2024 | 2023 |
Interest rate of net debt 100 basis points higher | -12 | -8 |
Interest rate of net debt 100 basis points lower | 12 | 8 |
UPM FINANCIAL REPORT 2024 | 198 |
Electricity price risk |
EURm | EFFECT | 2024 | 2023 |
+/– EUR 5/MWh in electricity forward quotations | |||
Effect on profit before tax | +/- | 0.0 | 0.1 |
Effect on equity | +/- | 31.0 | 34.8 |
Accounting policies |
UPM FINANCIAL REPORT 2024 | 199 |
Financial counterparty risk |
UPM FINANCIAL REPORT 2024 | 200 |
Positive fair values | Negative fair values | Net fair values | Positive fair values | Negative fair values | Net fair values | |
EURm | 2024 | 2023 | ||||
Foreign exchange risk | ||||||
Forward foreign exchange contracts | ||||||
Cash flow hedges | 16 | -54 | -38 | 25 | -12 | 13 |
Net investment hedge | 9 | -25 | -16 | 3 | -2 | 1 |
Non-qualifying hedges | 10 | -17 | -7 | 19 | -5 | 14 |
Cross currency swaps | ||||||
Non-qualifying hedges | — | — | — | — | -31 | -31 |
Derivatives hedging foreign exchange risk | 35 | -96 | -61 | 47 | -50 | -3 |
Interest rate risk | ||||||
Interest rate swaps | ||||||
Fair value hedges | 21 | -74 | -53 | 24 | -94 | -69 |
Non-qualifying hedges | — | — | — | — | -4 | -4 |
Cross currency swaps | ||||||
Fair value hedges | — | -15 | -15 | 27 | — | 27 |
Non-qualifying hedges | — | — | — | — | — | — |
Derivatives hedging interest risk | 21 | -89 | -68 | 51 | -97 | -46 |
Commodity risk | ||||||
Electricity sales | ||||||
Cash flow hedges | 18 | -26 | -8 | 12 | -26 | -14 |
Non-qualifying hedges | — | — | — | — | — | — |
Electricity purchase | ||||||
Cash flow hedges | — | — | — | 4 | — | 4 |
Other commodities | ||||||
Cash flow hedges | 21 | — | 21 | |||
Non-qualifying hedges | 0 | — | — | — | -6 | -6 |
Derivatives hedging commodity risk | 39 | -26 | 13 | 16 | -32 | -16 |
Total | 95 | -211 | -116 | 114 | -180 | -66 |
EURm | 2024 | 2023 |
Interest rate futures | 1,134 | 1,691 |
Interest rate swaps | 1,711 | 1,089 |
Forward foreign exchange contracts | 3,617 | 3,308 |
Currency options | — | — |
Cross currency swaps | 129 | 134 |
Commodity contracts | 551 | 591 |
EURm | POSITIVE FAIR VALUES | NEGATIVE FAIR VALUES | NET FAIR VALUES |
2024 | 43 | -159 | -116 |
2023 | 55 | -121 | -66 |
UPM FINANCIAL REPORT 2024 | 201 |
Timing of nominal amounts of derivatives 2024 | Within 1 year | Between 1–5 years | Later than 5 years | Total |
EURm | 2024 | |||
Foreign exchange risk | ||||
Forward foreign exchange contracts | ||||
Cash flow hedges | 1,679 | 11 | — | 1,690 |
Net investment hedge | 783 | — | — | 783 |
Non-qualifying hedges | 1,099 | 46 | — | 1,145 |
Cross currency swaps | ||||
Non-qualifying hedges | — | 129 | — | 129 |
Interest rate risk | ||||
Interest rate swaps | ||||
Fair value hedges | — | 1,111 | 600 | 1,711 |
Cross currency swaps | ||||
Fair value hedges | — | 129 | — | 129 |
Interest rate futures | ||||
Non-qualifying hedges | 1,134 | — | — | 1,134 |
Commodity risk | ||||
Electricity sales | ||||
Cash flow hedges | 285 | 69 | — | 354 |
Electricity purchase | ||||
Cash flow hedges | 68 | 30 | — | 98 |
Non-qualifying hedges | — | — | — | — |
Other commodities | ||||
Cash flow hedges | 56 | 17 | — | 73 |
Non-qualifying hedges | 26 | — | — | 26 |
Timing of nominal amounts of derivatives 2023 | Within 1 year | Between 1–5 years | Later than 5 years | Total |
EURm | 2023 | |||
Foreign exchange risk | ||||
Forward foreign exchange contracts | ||||
Cash flow hedges | 1,735 | 8 | — | 1,743 |
Net investment hedge | 287 | — | — | 287 |
Non-qualifying hedges | 1,263 | 15 | — | 1,278 |
Cross currency swaps | ||||
Non-qualifying hedges | — | — | 134 | 134 |
Interest rate risk | ||||
Interest rate swaps | ||||
Fair value hedges | — | 1,089 | — | 1,089 |
Cross currency swaps | ||||
Fair value hedges | — | — | 134 | 134 |
Interest rate futures | ||||
Non-qualifying hedges | 1,691 | — | — | 1,691 |
Commodity risk | ||||
Electricity sales | ||||
Cash flow hedges | 381 | 60 | — | 442 |
Non-qualifying hedges | — | — | — | — |
Electricity purchase | ||||
Cash flow hedges | 35 | 2 | — | 37 |
Non-qualifying hedges | 1 | — | — | 1 |
Other commodities | ||||
Non-qualifying hedges | 111 | — | — | 111 |
UPM FINANCIAL REPORT 2024 | 202 |
EURm | 2024 | 2023 |
Current tax expense | 122 | 161 |
Change in deferred taxes | -85 | -90 |
Total | 37 | 71 |
EURm | 2024 | 2023 |
Profit before tax | 500 | 464 |
Computed tax at Finnish statutory rate of 20% | 100 | 93 |
Difference between Finnish and foreign rates | -6 | -28 |
Tax-exempt income | -91 | -51 |
Non-deductible expenses | 37 | 28 |
Withholding taxes | 2 | 2 |
Tax loss with no tax benefit | 8 | 45 |
Results of associates | 0 | 0 |
Change in tax legislation | — | — |
Change in recoverability of deferred tax assets | — | -5 |
Utilisation of previously unrecognised tax losses | -1 | -3 |
Other items | -13 | -9 |
Total income taxes | 37 | 71 |
Effective tax rate, % | 7.4% | 15.2% |
Accounting policies |
Key estimates and judgements |
UPM FINANCIAL REPORT 2024 | 203 |
EURm | 2024 | 2023 | 2022 |
Deferred tax assets | |||
Intangible assets and property, plant and equipment | 134 | 66 | 86 |
Inventories | 72 | 77 | 86 |
Retirement benefit liabilities and provisions | 95 | 94 | 88 |
Other temporary differences | 192 | 175 | 475 |
Tax losses and tax credits carried forward | 276 | 242 | 167 |
Offset against liabilities | -243 | -224 | -417 |
Total | 526 | 431 | 485 |
Deferred tax liabilities | |||
Intangible assets and property, plant and equipment | -330 | -265 | -335 |
Forest assets | -440 | -412 | -423 |
Retirement benefit assets | — | — | -2 |
Other temporary differences | -145 | -163 | -294 |
Offset against assets | 243 | 224 | 417 |
Total | -673 | -616 | -636 |
Net deferred tax assets (liabilities) | -146 | -185 | -151 |
EURm | 2024 | 2023 |
Carrying value, at 1 January | -185 | -151 |
Charged to income statement | 85 | 90 |
Charged to other comprehensive income | -35 | -113 |
Companies acquired | -4 | -5 |
Classified as held for sale | — | -13 |
Exchange rate adjustments | -8 | 7 |
Net deferred tax assets (liabilities) | -146 | -185 |
Before tax | Tax | After tax | Before tax | Tax | After tax | |
EURm | 2024 | 2023 | ||||
Actuarial gains and losses on defined benefit plans | 7 | -2 | 4 | -14 | 4 | -10 |
Energy shareholdings | -31 | -16 | -47 | -1,370 | 19 | -1,351 |
Translation differences | 346 | — | 346 | -120 | — | -120 |
Cash flow hedges | 98 | -20 | 78 | 673 | -134 | 539 |
Net investment hedges | -16 | 3 | -13 | 8 | -2 | 6 |
Total | 403 | -35 | 368 | -823 | -113 | -936 |
Key estimates and judgements |
UPM FINANCIAL REPORT 2024 | 204 |
Accounting policies |
UPM FINANCIAL REPORT 2024 | 205 |
EURm | Q1-Q4/2024 |
Reconciliation of gain on sale | |
Consideration paid in advance | 15 |
Consideration paid in cash | 56 |
Net assets sold | -50 |
Transaction and other costs, net | 0 |
Gain on disposal | 21 |
Consideration paid in cash | 56 |
Cash in company disposed | -39 |
Net cash arising from disposal | 17 |
EURm | |
Cash paid | 29 |
Deferred consideration | 0 |
Total purchase consideration | 29 |
EURm | 23 JUL 2024 |
Other intangible assets | 5 |
Property, plant and equipment | 16 |
Leased assets | 0 |
Inventories | 14 |
Trade and other receivables | 5 |
Cash and cash equivalents | 1 |
Total assets | 42 |
Deferred tax liabilities | 4 |
Non-current debt | 2 |
Current debt | 3 |
Trade and other payables | 6 |
Income tax payables | 0 |
Total liabilities | 15 |
Net identifiable assets acquired | 27 |
Goodwill arising from acquisition | 3 |
Accounting policies |
UPM FINANCIAL REPORT 2024 | 206 |
SUBSIDIARIES | COUNTRY OF INCORPORATION | ||
Blandin Paper Company | US | 100.00 | 100.00 |
Blanvira S.A. | UY | 91.00 | 91.00 |
Cuecar S.A. | UY | 91.00 | 91.00 |
Forestal Oriental S.A. | UY | 100.00 | 100.00 |
Gebr. Lang GmbH Papierfabrik | DE | 100.00 | 100.00 |
Grafityp (UK) Limited1) | GB | 100.00 | — |
Grafityp Engineering Europe NV1) | BE | 100.00 | — |
Grafityp Selfadhesive Products NV1) | BE | 100.00 | — |
LLC UPM Ukraine | UA | 100.00 | 100.00 |
Myllykoski Oyj | FI | 100.00 | 100.00 |
Nordland Papier GmbH | DE | 100.00 | 100.00 |
NorService GmbH | DE | 100.00 | 100.00 |
Nortrans Speditionsgesellschaft mbH | DE | 100.00 | 100.00 |
Print Inform Japan K.K. | JP | 80.00 | 80.00 |
PT UPM Raflatac Indonesia | ID | 100.00 | 100.00 |
Rhein Papier GmbH | DE | 100.00 | 100.00 |
Steyrermühl Sägewerksgesellschaft m.b.H. Nfg KG2) | AT | — | 100.00 |
Tebetur S.A. | UY | 91.00 | 91.00 |
Tile Forestal S.A. | UY | 91.00 | 91.00 |
UPM (China) Co. Ltd | CN | 100.00 | 100.00 |
UPM (Vietnam) Limited | VN | 100.00 | 100.00 |
UPM Asia Pacific Pte. Ltd. | SG | 100.00 | 100.00 |
UPM Biochemicals GmbH | DE | 100.00 | 100.00 |
UPM Biochemicals Sales GmbH | DE | 100.00 | 100.00 |
UPM Biofuels S.A. | UY | 100.00 | 100.00 |
UPM Communication Papers Oy | FI | 100.00 | 100.00 |
UPM Energy Oy | FI | 100.00 | 100.00 |
UPM GmbH | DE | 100.00 | 100.00 |
UPM NV | BE | 100.00 | 100.00 |
UPM OÜ | EE | 100.00 | 100.00 |
UPM Plywood Oy | FI | 100.00 | 100.00 |
UPM Pulp Sales Oy | FI | 100.00 | 100.00 |
UPM Pulp, Inc. | US | 100.00 | 100.00 |
UPM Raflatac (China) Co., Ltd. | CN | 100.00 | 100.00 |
UPM Raflatac (S) Pte Ltd | SG | 100.00 | 100.00 |
UPM Raflatac (UK) Ltd. | GB | 100.00 | 100.00 |
UPM Raflatac Canada Holdings Inc. | CA | 100.00 | 100.00 |
UPM Raflatac Chile SpA | CL | 100.00 | 100.00 |
UPM Raflatac Co. Ltd. | TH | 100.00 | 100.00 |
UPM FINANCIAL REPORT 2024 | 207 |
SUBSIDIARIES | COUNTRY OF INCORPORATION | ||
UPM Raflatac GmbH | DE | 100.00 | 100.00 |
UPM Raflatac Iberica S.A. | ES | 100.00 | 100.00 |
UPM Raflatac Inc. | US | 100.00 | 100.00 |
UPM Raflatac Mexico S.A. de C.V. | MX | 100.00 | 100.00 |
UPM Raflatac NZ Limited | NZ | 100.00 | 100.00 |
UPM Raflatac Oy | FI | 100.00 | 100.00 |
UPM Raflatac Pty Ltd | AU | 100.00 | 100.00 |
UPM Raflatac S.r.l. | AR | 100.00 | 100.00 |
UPM Raflatac SAS | FR | 100.00 | 100.00 |
UPM Raflatac Sdn.Bhd. | MY | 100.00 | 100.00 |
UPM Raflatac South Africa (Pty) Ltd | ZA | 100.00 | 100.00 |
UPM Raflatac Sp. z o .o. | PL | 100.00 | 100.00 |
UPM S.A. | UY | 91.00 | 91.00 |
UPM Sähkönsiirto Oy | FI | 100.00 | 100.00 |
UPM Sales GmbH | DE | 100.00 | 100.00 |
UPM Sales Oy | FI | 100.00 | 100.00 |
UPM Specialty Papers Oy | FI | 100.00 | 100.00 |
UPM Trading (Shanghai) Co | CN | 100.00 | 100.00 |
UPM-Kymmene (Korea) Ltd | KO | 100.00 | 100.00 |
UPM-Kymmene (UK) Ltd | GB | 100.00 | 100.00 |
AT | — | 100.00 | |
UPM-Kymmene Inc. | US | 100.00 | 100.00 |
UPM-Kymmene India Private Limited | IN | 100.00 | 100.00 |
UPM-Kymmene Japan K.K. | JP | 100.00 | 100.00 |
UPM-Kymmene Kagit Urunleri Sanayi ve Ticared Ltd. Sti. | TR | 100.00 | 100.00 |
UPM-Kymmene Otepää OÜ | EE | 100.00 | 100.00 |
UPM-Kymmene S.r.l. | IT | 100.00 | 100.00 |
UPM-Kymmene Seven Seas Oy | FI | 100.00 | 100.00 |
UPM-Kymmene Sp.z o.o. | PL | 100.00 | 100.00 |
Uruwood S.A. | UY | 93.55 | 93.55 |
Werla Insurance Company Ltd | MT | 100.00 | 100.00 |
JOINT OPERATIONS | COUNTRY OF INCORPORATION | ||
Oy Alholmens Kraft Ab (Pohjolan Voima Oy, G series and direct ownership) | FI | 50.00 | 50.00 |
EEVG Entsorgungs- und Energieverwertungsgesellschaft m.b.H.1) | AT | — | 50.00 |
Järvi-Suomen Voima Oy | FI | 50.00 | 50.00 |
Kaukaan Voima Oy (Pohjolan Voima Oy, G9 series) | FI | 54.00 | 54.00 |
Kymin Voima Oy (Pohjolan Voima Oy, G2 series) | FI | 76.00 | 76.00 |
Rauman Biovoima Oy (Pohjolan Voima Oy, G4 series) | FI | 71.95 | 71.95 |
Phyla UPM JVCO Limited2) | GB | 50.00 | — |
UPM FINANCIAL REPORT 2024 | 208 |
EURm | 2024 | 2023 |
Profit for the period | 298 | 60 |
Other comprehensive income for the period | — | 3 |
Total comprehensive income for the period | 298 | 63 |
Share of non-controlling interests | 27 | 6 |
Non-current assets | 3,632 | 3,449 |
Current assets | 965 | 712 |
Non-current liabilities | 270 | 121 |
Current liabilities | 132 | 188 |
Net assets | 4,195 | 3,852 |
Share of non-controlling interests | 378 | 347 |
EURm | 2024 | 2023 |
Dividends received | 2 | 2 |
Purchases of raw materials and services | 28 | 37 |
Loan receivables | 13 | 5 |
Trade and other receivables | 1 | — |
Trade and other payables | 4 | 5 |
Accounting policies |
UPM FINANCIAL REPORT 2024 | 209 |
EURm | 2024 | 2023 |
Other own commitments | ||
Leasing commitments for the next 12 months in accordance with IFRS 16 | 1 | 2 |
Other commitments | 106 | 99 |
Total | 107 | 101 |
UPM FINANCIAL REPORT 2024 | 210 |
UPM FINANCIAL REPORT 2024 | 211 |
EURm | NOTE | 2024 | 2023 |
Sales | 1 | 2,599 | 2,585 |
Change in inventories of finished goods and work in progress | -10 | 10 | |
Production for own use | 3 | 1 | |
Other operating income | 2 | 79 | 103 |
Materials and services | |||
Raw materials and consumables purchased | -1,956 | -1,935 | |
Change in inventories | 26 | -43 | |
External charges | -9 | -8 | |
-1,938 | -1,987 | ||
Personnel expenses | |||
Salaries and fees | -206 | -198 | |
Indirect employee costs | |||
Pension costs | -35 | -36 | |
Other indirect employee costs | -5 | -7 | |
3 | -247 | -241 | |
Depreciation, amortisation and impairment charges | |||
Depreciation and amortisation | -103 | -112 | |
4 | -103 | -112 | |
Other operating expenses | 5 | -287 | -349 |
Operating profit (loss) | 96 | 10 | |
Financial income and expenses | |||
Income from non-current assets | |||
Dividend income from group companies | 479 | 738 | |
Interest income from group companies | 8 | 5 | |
Other interest and financial income | |||
Other interest income from group companies | 144 | 150 | |
Other interest income from other companies | 24 | 30 | |
Other financial income from group companies | 39 | 1 | |
Other financial income from other companies | 130 | 974 | |
Impairment charges and reversals on investments | -226 | 9 | |
Interest and other financial expenses | |||
Interest expenses to group companies | -156 | -133 | |
Interest expenses to other companies | -102 | -93 | |
Other financial expenses to group companies | 0 | -32 | |
Other financial expenses to other companies | -112 | -17 | |
228 | 1,632 | ||
Profit (loss) before closing entries and tax | 323 | 1,642 | |
Closing entries | |||
Depreciation difference | 20 | 31 | |
Group contributions received | 57 | 37 | |
Group contributions granted | -7 | -37 | |
70 | 31 | ||
Income taxes | 6 | -12 | 1 |
Profit (Loss) for the period | 382 | 1,675 |
UPM FINANCIAL REPORT 2024 | 212 |
EURm | NOTE | 2024 | 2023 |
ASSETS | |||
Non-current assets | |||
Intangible assets | |||
Intangible rights | 5 | 5 | |
Other intangible assets | 21 | 27 | |
Advance payments | 41 | 26 | |
7 | 67 | 58 | |
Tangible assets | |||
Land and water areas | 747 | 748 | |
Buildings | 158 | 166 | |
Machinery and equipment | 386 | 414 | |
Other tangible assets | 18 | 18 | |
Advance payments and construction in progress | 17 | 26 | |
8 | 1,326 | 1,372 | |
Investments | |||
Holdings in group companies | 6,968 | 6,587 | |
Holdings in participating interest companies | 5 | 5 | |
Other shares and holdings | 3 | 3 | |
Receivables from group companies | 950 | 993 | |
Receivables from participating interest companies | 13 | 3 | |
9 | 7,939 | 7,590 | |
Total non-current assets | 9,331 | 9,019 | |
Current assets | |||
Inventories | |||
Raw materials and consumables | 256 | 229 | |
Finished products and goods | 32 | 43 | |
Advance payments | 33 | 30 | |
321 | 302 | ||
Receivables | |||
Current receivables | |||
Trade receivables | 48 | 37 | |
Receivables from group companies | 1,714 | 1,786 | |
Receivables from participating interest companies | 12 | 13 | |
Other current receivables | 112 | 182 | |
Prepayments and accrued income | 15 | 12 | |
10 | 1,900 | 2,029 | |
Other current financial assets | 1 | 1 | |
Cash and cash equivalents | 729 | 500 | |
Total current assets | 2,952 | 2,832 | |
Assets | 12,283 | 11,852 |
UPM FINANCIAL REPORT 2024 | 213 |
EURm | NOTE | 2024 | 2023 |
EQUITY AND LIABILITIES | |||
Equity | |||
Share capital | 890 | 890 | |
Revaluation reserve | 140 | 140 | |
Reserve for invested non-restricted equity | 1,273 | 1,273 | |
Retained earnings | 1,216 | 342 | |
Profit (Loss) for the period | 382 | 1,675 | |
Total equity | 11 | 3,900 | 4,319 |
Accumulated depreciation difference | 347 | 367 | |
Provisions | |||
Termination provisions | 4 | 1 | |
Other provisions | 196 | 166 | |
12 | 200 | 167 | |
LIABILITIES | |||
Non-current liabilities | |||
Bonds | 2,711 | 2,089 | |
Loans from financial institutions | 154 | 185 | |
Payables to group companies | 321 | 285 | |
Other non-current liabilities | 129 | 134 | |
13 | 3,315 | 2,693 | |
Current liabilities | |||
Loans from financial institutions | 31 | 15 | |
Trade payables | 357 | 341 | |
Payables to group companies | 3,990 | 3,654 | |
Payables to participating interest companies | 3 | 6 | |
Other current liabilities | 50 | 201 | |
Accrued expenses and deferred income | 91 | 88 | |
14 | 4,521 | 4,305 | |
Total liabilities | 7,836 | 6,998 | |
Equity and liabilities | 12,283 | 11,852 |
UPM FINANCIAL REPORT 2024 | 214 |
EURm | 2024 | 2023 |
Cash flows from operating activities | ||
Profit before closing entries and tax | 323 | 1,642 |
Financial income and expenses | -228 | -1,632 |
Adjustments to operating profit 1) | 279 | 48 |
Change in working capital 2) | 291 | 983 |
Interest received | 172 | 185 |
Interest paid | -250 | -228 |
Dividends received | 479 | 738 |
Other financial items | -128 | 861 |
Income taxes paid 3) | -7 | 8 |
Operating cash flow | 931 | 2,605 |
Cash flows from investing activities | ||
Investments in tangible and intangible assets | -70 | -69 |
Investments in shares and holdings | -611 | -812 |
Proceeds from sale of intangible and tangible assets | 13 | 12 |
Proceeds from disposal of shares and holdings | 4 | 68 |
Change in other non-current receivables | 33 | -63 |
Investing cash flow | -632 | -865 |
Cash flows from financing activities | ||
Proceeds from non-current liabilities | 650 | 325 |
Payments of non-current liabilities | -29 | -1,578 |
Change in current liabilities | 60 | -1,004 |
Dividends paid | -800 | -800 |
Group contributions, net | 50 | -24 |
Other items | -1 | -1 |
Financing cash flow | -70 | -3,081 |
Cash and cash equivalents at beginning of period | 500 | 1,840 |
Change in cash and cash equivalents | 230 | -1,340 |
Cash and cash equivalents at end of period | 729 | 500 |
EURm | 2024 | 2023 |
Depreciation, amortisation and impairment charges | 102 | 113 |
Capital gains and losses on sale of non-current assets | 216 | -14 |
Change in provisions | -39 | -51 |
Total | 279 | 48 |
EURm | 2024 | 2023 |
Inventories | -19 | 34 |
Current receivables | 314 | 1,133 |
Current non-interest-bearing liabilities | -4 | -184 |
Total | 291 | 983 |
UPM FINANCIAL REPORT 2024 | 215 |
Accounting policies |
Land and water areas, no depreciation | |
Intangible assets | 5–10 years |
Buildings | 20–50 years |
Light machinery and equipment | 5–10 years |
Heavy machinery | 15–20 years |
Power plants | 20–30 years |
Other tangible assets | 5–20 years |
UPM FINANCIAL REPORT 2024 | 216 |
EURm | 2024 | 2023 |
UPM Fibres | 2,043 | 2,075 |
Other operations | 556 | 509 |
Total | 2,599 | 2,585 |
EURm | 2024 | 2023 |
Finland | 2,545 | 2,515 |
Other EU countries | 34 | 45 |
Other countries | 20 | 24 |
Total | 2,599 | 2,585 |
EURm | 2024 | 2023 |
Gains on sale of non-current assets | 10 | 5 |
Rental income | 7 | 6 |
Other | 62 | 92 |
Total | 79 | 103 |
EURm | 2024 | 2023 |
Salaries and fees of the President and CEO, and members of the Board of Directors 1) | 3 | 7 |
Other salaries and fees | 203 | 191 |
Pension costs | 35 | 36 |
Other indirect employee costs | 5 | 7 |
Total | 247 | 241 |
2024 | 2023 | |
Total average | 2,933 | 2,932 |
EURm | 2024 | 2023 |
Intangible rights | 2 | 2 |
Other intangible assets | 15 | 13 |
Buildings | 14 | 16 |
Machinery and equipment | 70 | 79 |
Other tangible assets | 2 | 3 |
Total | 103 | 112 |
EURm | 2024 | 2023 |
Rents and lease expenses | 14 | 15 |
Maintenance expenses | 91 | 146 |
Other operating expenses 1) | 181 | 188 |
Total | 287 | 349 |
EURm | 2024 | 2023 |
Tax expense for the period | 9 | 9 |
Tax expense for the previous periods | 3 | -10 |
Total | 12 | -1 |
EURm | 2024 | 2023 |
Deferred tax assets | ||
Provisions | 40 | 33 |
Share-based payments | 1 | 2 |
Other temporary differences | 2 | 24 |
Total | 43 | 60 |
Deferred tax liabilities | ||
Accumulated depreciation difference | 69 | 73 |
Revaluations of land areas | 60 | 60 |
Total | 129 | 133 |
UPM FINANCIAL REPORT 2024 | 217 |
EURm | INTANGIBLE RIGHTS | OTHER INTANGIBLE ASSETS | ADVANCE PAYMENTS | TOTAL |
2024 | ||||
Accumulated costs | 23 | 302 | 41 | 367 |
Accumulated amortisation and impairments | -19 | -281 | — | -300 |
Carrying value, at 31 December | 5 | 21 | 41 | 67 |
Carrying value, at 1 January | 5 | 27 | 26 | 58 |
Additions | 2 | 3 | 21 | 27 |
Amortisation | -2 | -15 | — | -17 |
Reclassifications | — | 7 | -7 | — |
Carrying value, at 31 December | 5 | 21 | 41 | 67 |
2023 | ||||
Accumulated costs | 22 | 300 | 26 | 348 |
Accumulated amortisation and impairments | -18 | -273 | — | -291 |
Carrying value, at 31 December | 5 | 27 | 26 | 58 |
Carrying value, at 1 January | 5 | 32 | 22 | 60 |
Additions | 2 | 8 | 8 | 18 |
Disposals | — | -5 | — | -5 |
Amortisation | -2 | -13 | — | -15 |
Reclassifications | — | 4 | -4 | — |
Carrying value, at 31 December | 5 | 27 | 26 | 58 |
EURm | LAND AND WATER AREAS | BUILDINGS | MACHINERY AND EQUIPMENT | OTHER TANGIBLE ASSETS | ADVANCE PAYMENTS AND CONSTRUCTION IN PROGRESS | TOTAL | |
2024 | |||||||
Accumulated costs | 449 | 577 | 2,299 | 141 | 17 | 3,483 | |
Accumulated depreciation and impairments | — | -419 | -1,913 | -122 | — | -2,454 | |
Revaluations | 298 | — | — | — | — | 298 | |
Carrying value, at 31 December | 747 | 158 | 386 | 18 | 17 | 1,326 | |
Carrying value, at 1 January | 748 | 166 | 414 | 18 | 26 | 1,372 | |
Additions | 1 | 1 | 24 | 2 | 14 | 43 | |
Disposals | -2 | — | — | — | — | -3 | |
Depreciation | — | -14 | -70 | -2 | — | -86 | |
Reclassifications | — | 5 | 18 | — | -23 | — | |
Carrying value, at 31 December | 747 | 158 | 386 | 18 | 17 | 1,326 | |
2023 | |||||||
Accumulated costs | 450 | 574 | 2,268 | 138 | 26 | 3,456 | |
Accumulated depreciation and impairments | — | -408 | -1,854 | -120 | — | -2,382 | |
Revaluations | 298 | — | — | — | — | 298 | |
Carrying value, at 31 December | 748 | 166 | 414 | 18 | 26 | 1,372 | |
Carrying value, at 1 January | 746 | 178 | 453 | 19 | 21 | 1,418 | |
Additions | 2 | 1 | 24 | 2 | 23 | 52 | |
Disposals | — | — | — | — | — | -1 | |
Depreciation | — | -16 | -79 | -3 | — | -97 | |
Reclassifications | — | 2 | 15 | — | -17 | — | |
Carrying value, at 31 December | 748 | 166 | 414 | 18 | 26 | 1,372 |
UPM FINANCIAL REPORT 2024 | 218 |
EURm | HOLDINGS IN GROUP COMPANIES | HOLDINGS IN PARTICIPATING INTEREST COMPANIES | OTHER SHARES AND HOLDINGS | RECEIVABLES FROM GROUP COMPANIES | RECEIVABLES FROM PARTICIPATING INTEREST COMPANIES | TOTAL |
2024 | ||||||
Accumulated costs | 8,662 | 5 | 3 | 950 | 13 | 9,632 |
Accumulated value adjustments | -1,693 | — | — | — | — | -1,693 |
Carrying value, at 31 December | 6,968 | 5 | 3 | 950 | 13 | 7,939 |
Carrying value, at 1 January | 6,587 | 5 | 3 | 993 | 3 | 7,590 |
Additions | 611 | — | — | 1 | 10 | 623 |
Disposals | -4 | — | — | -44 | — | -48 |
Value adjustments 1) | -226 | — | — | — | — | -226 |
Carrying value, at 31 December | 6,968 | 5 | 3 | 950 | 13 | 7,939 |
2023 | ||||||
Accumulated costs | 8,054 | 5 | 3 | 993 | 3 | 9,057 |
Accumulated value adjustments | -1,467 | — | — | — | — | -1,467 |
Carrying value, at 31 December | 6,587 | 5 | 3 | 993 | 3 | 7,590 |
Carrying value, at 1 January | 5,834 | 5 | 3 | 930 | 3 | 6,774 |
Additions | 812 | — | — | 164 | — | 976 |
Disposals | -68 | — | — | -102 | — | -169 |
Value adjustments 1) | 9 | — | — | — | — | 9 |
Carrying value, at 31 December | 6,587 | 5 | 3 | 993 | 3 | 7,590 |
EURm | RECEIVABLES FROM GROUP COMPANIES | RECEIVABLES FROM PARTICIPATING INTEREST COMPANIES | RECEIVABLES FROM OTHERS | TOTAL |
2024 | ||||
Trade receivables | 462 | 12 | 48 | 521 |
Loan receivables 1) | 1,195 | — | — | 1,195 |
Prepayments and accrued income 2) | 1 | — | 15 | 16 |
Other current receivables | 57 | — | 112 | 168 |
Carrying value, at 31 December | 1,714 | 12 | 174 | 1,900 |
2023 | ||||
Trade receivables | 478 | 13 | 37 | 528 |
Loan receivables 1) | 1,269 | — | — | 1,269 |
Prepayments and accrued income 2) | 3 | — | 12 | 14 |
Other current receivables | 37 | — | 182 | 219 |
Carrying value, at 31 December | 1,786 | 13 | 231 | 2,029 |
EURm | 2024 | 2023 |
Interest income | 12 | 9 |
Income taxes | — | 2 |
Other items | 4 | 3 |
Carrying value, at 31 December | 16 | 14 |
UPM FINANCIAL REPORT 2024 | 219 |
EURm | SHARE CAPITAL | REVALUATION RESERVE | RESERVE FOR INVESTED NON- RESTRICTED EQUITY | RETAINED EARNINGS | PROFIT/LOSS FOR THE PERIOD | TOTAL SHARE- HOLDER’S EQUITY |
2024 | ||||||
Carrying value, at 1 January | 890 | 140 | 1,273 | 342 | 1,675 | 4,319 |
Transfer of profit from previous year | — | — | — | 1,675 | -1,675 | — |
Profit for period | — | — | — | — | 382 | 382 |
Dividend distribution | — | — | — | -800 | — | -800 |
Other changes | — | — | — | -1 | — | -1 |
Carrying value, at 31 December | 890 | 140 | 1,273 | 1,216 | 382 | 3,900 |
2023 | ||||||
Carrying value, at 1 January | 890 | 140 | 1,273 | 1,333 | -190 | 3,445 |
Transfer of profit from previous year | — | — | — | -190 | 190 | — |
Profit for period | — | — | — | — | 1,675 | 1,675 |
Dividend distribution | — | — | — | -800 | — | -800 |
Other changes | — | — | — | -1 | — | -1 |
Carrying value, at 31 December | 890 | 140 | 1,273 | 342 | 1,675 | 4,319 |
EURm | 2024 | 2023 |
Distributable funds | ||
Reserve for invested non-restricted equity | 1,273 | 1,273 |
Retained earnings from previous years | 1,216 | 342 |
Profit (Loss) for the period | 382 | 1,675 |
Total distributable funds at 31 December | 2,871 | 3,290 |
UPM FINANCIAL REPORT 2024 | 220 |
EURm | RESTRUCTURING | TERMINATION | ENVIRONMENTAL | OTHER 1) | TOTAL |
2024 | |||||
Provisions at 1 January | 2 | 1 | 9 | 155 | 167 |
Provisions made during the year | — | 3 | — | 59 | 63 |
Provisions utilised during the year | — | -1 | — | -23 | -24 |
Unused provisions reversed | -2 | — | -1 | -3 | -6 |
Carrying value, at 31 December | — | 4 | 8 | 188 | 200 |
2023 | |||||
Provisions at 1 January | 3 | 2 | 8 | 286 | 299 |
Provisions made during the year | — | — | 1 | — | 1 |
Provisions utilised during the year | — | — | — | -129 | -130 |
Unused provisions reversed | — | -1 | — | -2 | -3 |
Carrying value, at 31 December | 2 | 1 | 9 | 155 | 167 |
EURm | 2024 | 2023 |
Bonds | 2,711 | 2,089 |
Loans from financial institutions | 154 | 185 |
Payables to group companies | 321 | 285 |
Other non-current liabilities | 129 | 134 |
Carrying value, at 31 December | 3,315 | 2,693 |
EURm | 2024 | 2023 |
Bonds | 1,100 | 1,000 |
Loans from financial institutions | 31 | 62 |
Other non-current liabilities | — | 134 |
Total | 1,131 | 1,196 |
FIXED RATE PERIOD | INTEREST RATE, % | CURRENCY | NOMINAL VALUE ISSUED, MILLION | CARRYING VALUE | CARRYING VALUE |
2024 | 2023 | ||||
EURm | EURm | ||||
1997-2027 | 7.450 | USD | 375 | 361 | 339 |
2020-2028 | 0.125 | EUR | 750 | 750 | 750 |
2021-2031 | 0.500 | EUR | 500 | 500 | 500 |
2022-2029 | 2.250 | EUR | 500 | 500 | 500 |
2024-2034 | 3.375 | EUR | 600 | 600 | — |
Carrying value, at 31 December | 2,711 | 2,089 | |||
Non-current portion | 2,711 | 2,089 |
UPM FINANCIAL REPORT 2024 | 221 |
EURm | PAYABLES TO GROUP COMPANIES | PAYABLES TO PARTICIPATING INTEREST COMPANIES | PAYABLES TO OTHERS | TOTAL |
2024 | ||||
Loans from financial institutions | — | — | 31 | 31 |
Trade payables | 81 | 3 | 357 | 440 |
Accrued expenses and deferred income 1) | — | — | 91 | 91 |
Other current liabilities | 3,909 | — | 50 | 3,958 |
Carrying value, at 31 December | 3,990 | 3 | 529 | 4,521 |
2023 | ||||
Loans from financial institutions | — | — | 15 | 15 |
Trade payables | 104 | 6 | 341 | 451 |
Accrued expenses and deferred income 1) | 1 | — | 88 | 88 |
Other current liabilities | 3,549 | — | 201 | 3,750 |
Carrying value, at 31 December | 3,654 | 6 | 645 | 4,305 |
EURm | 2024 | 2023 |
Personnel expenses | 70 | 73 |
Interest expenses | 20 | 15 |
Income taxes | 1 | — |
Other items | — | 1 |
Carrying value, at 31 December | 91 | 88 |
EURm | 2024 | 2023 |
Guarantees | ||
Other guarantees on behalf of group companies | 23 | 25 |
Other commitments | ||
Leasing commitments, due within 12 months | 25 | 24 |
Leasing commitments, due after 12 months | 95 | 115 |
Other commitments | 52 | 47 |
Total | 196 | 212 |
SUBSIDIARIES | COUNTRY OF INCORPORATION | HOLDING % |
Myllykoski Oyj | FI | 100.00 |
Repola Investment Oy | FI | 100.00 |
Suurijärven Huolto Oy | FI | 65.44 |
Unicarta Oy | FI | 100.00 |
UPM (Vietnam) Limited | VN | 100.00 |
UPM AG | CH | 100.00 |
UPM Asia Pacific Pte. Ltd. | SG | 100.00 |
UPM B.V. | NL | 100.00 |
UPM FINANCIAL REPORT 2024 | 222 |
SUBSIDIARIES | COUNTRY OF INCORPORATION | HOLDING % |
UPM Biochemicals GmbH | DE | 100.00 |
UPM Biorefining Holding Oy | FI | 100.00 |
UPM Communication Papers Oy | FI | 100.00 |
UPM Energy Oy | FI | 100.00 |
UPM Kft. | HU | 100.00 |
UPM Manufatura e Comércio de Produtos Florestais Ltda. | BR | 100.00 |
UPM NV | BE | 100.00 |
UPM OÜ | EE | 100.00 |
UPM Plywood Oy | FI | 100.00 |
UPM Pulp Holding Oy | FI | 100.00 |
UPM Pulp Oy | FI | 100.00 |
UPM Pulp Sales Oy | FI | 100.00 |
UPM Raflatac Canada Holdings Inc. | CA | 100.00 |
UPM Raflatac NZ Limited | NZ | 100.00 |
UPM Raflatac Oy | FI | 100.00 |
UPM Raflatac S.r.l. | AR | 27.80 |
UPM Romania S.R.L | RO | 100.00 |
UPM Silvesta Oy | FI | 100.00 |
UPM Specialty Papers Oy | FI | 100.00 |
UPM Wood Materials (UK) Ltd | UK | 100.00 |
UPM Wood Materials Austria GmbH | AT | 100.00 |
UPM-Kymmene (HK) Ltd. | CN/HK | 100.00 |
UPM-Kymmene (Korea) Ltd | KR | 100.00 |
UPM-Kymmene (UK) Holdings Limited | UK | 100.00 |
UPM-Kymmene A/S | DK | 100.00 |
UPM-Kymmene AB | SE | 100.00 |
UPM-Kymmene B.V. | NL | 100.00 |
UPM-Kymmene Beteiligungs GmbH | DE | 100.00 |
UPM-Kymmene d.o.o. | SI | 100.00 |
UPM-Kymmene Groupe S.A. | FR | 100.00 |
UPM-Kymmene Grundstücksverwaltung GmbH | DE | 100.00 |
UPM-Kymmene Hellas Ltd | GR | 100.00 |
UPM-Kymmene India Private Limited | IN | 100.00 |
UPM-Kymmene Investment Inc. | US | 100.00 |
UPM-Kymmene Japan K.K. | JP | 100.00 |
UPM-Kymmene Pty Limited | AU | 100.00 |
UPM-Kymmene S.A. | ES | 100.00 |
UPM-Kymmene S.r.l. | IT | 100.00 |
UPM-Kymmene s.r.o. | CZ | 100.00 |
UPM-Kymmene Seven Seas Oy | FI | 100.00 |
UPM-Kymmene Slovakia s.r.o. | SK | 100.00 |
Werla Insurance Company Ltd | MT | 100.00 |
PARTICIPATING INTEREST COMPANIES | COUNTRY OF INCORPORATION | HOLDING % |
Kiinteistö Oy Joutsan Rantatie 3 | FI | 25.43 |
Metsäteho Oy | FI | 23.95 |
Novimus Oy (Oy Keskuslaboratorio - Centrallaboratorium Ab) | FI | 38.65 |
Perkaus Oy | FI | 33.33 |
Rönnäsin Kiinteistöhuolto Oy | FI | 28.41 |
Steveco Oy | FI | 34.32 |
UPM FINANCIAL REPORT 2024 | 223 |
UPM FINANCIAL REPORT 2024 | 224 |
Key Audit Matter | How our audit addressed the Key Audit Matter |
Valuation of forest assets We refer to the note 4.2 Forest assets in the consolidated financial statements The value of forest assets at the balance sheet date 31.12.2024 amounted to 2 517 million euros representing 13 % of total assets and 22 % of total equity. Valuation of forest assets was a key audit matter because • the valuation process is complex, • the fair value measurement requires significant management judgement and is based on assumptions that are affected by expected market or economic conditions, and • the value of forest assets is material to the financial statements. The fair value of forest assets is calculated based on discounted future expected cash flows. Main factors used in the fair value calculations are estimates for growth and wood harvested, stumpage prices and discount rates. Fair values of forest assets may vary significantly when above mentioned assumptions are changed. Fair value measurement of forest assets was determined to be a key audit matter and a significant risk of material misstatement referred to in EU Regulation No 537/2014, point (c) of Article 10 (2). | Our audit procedures to address the risk of material misstatement in respect of valuation of forest assets included among others: • Involvement of EY valuation specialists to assist us in evaluating appropriateness of methodologies, fair value calculations and underlying assumptions applied by the management. • Testing of mathematical accuracy of the fair value calculations. • Comparing the key assumptions made by management to estimates of tree growth assumptions, wood harvested and stumpage prices available in external sources; and assessing the used discount rate for reasonableness and consistency. In addition, we assessed the overall reasonableness of management’s judgments. We also assessed the sufficiency and appropriateness of the disclosures regarding the forest assets. |
Our audit procedures to address the risk of material misstatement in respect of valuation of energy shareholdings included among others: • Involvement of EY valuation specialists to assist us in evaluating appropriateness of methodologies, fair value calculations and underlying assumptions applied by the management. • Testing of mathematical accuracy of the fair value calculations. |
UPM FINANCIAL REPORT 2024 | 225 |
• the fair value measurement requires significant management judgement and is based on assumptions that are affected by expected market or economic conditions, and • the value of energy shareholdings is material to the financial statements. The fair value of energy shareholdings is calculated based on discounted future expected cash flows. In determining the fair value of energy shareholdings, management must make among other things an assessment regarding future electricity market prices, future electricity production costs and volumes, and discount rate applied on discounting the cashflows. Fair values of energy shareholdings may vary significantly when above mentioned assumptions are changed. Fair value measurement of energy shareholdings was determined to be a key audit matter and a significant risk of material misstatement referred to in EU Regulation No 537/2014, point (c) of Article 10 (2). | • Comparing the key assumptions made by management to estimates of future electricity market prices available on external sources, estimates of future electricity production costs and volumes available on external sources, and assessing the used discount rate for reasonableness and consistency. In addition, we assessed the overall reasonableness of management’s judgments. We also assessed the sufficiency and appropriateness of the disclosures regarding the energy shareholdings. |
UPM FINANCIAL REPORT 2024 | 226 |
UPM FINANCIAL REPORT 2024 | 227 |
UPM FINANCIAL REPORT 2024 | 228 |
UPM FINANCIAL REPORT 2024 | 229 |
UPM FINANCIAL REPORT 2024 | 230 |
UPM FINANCIAL REPORT 2024 | 231 |
UPM FINANCIAL REPORT 2024 | 232 |
UPM FINANCIAL REPORT 2024 | 233 |
UPM FINANCIAL REPORT 2024 | 234 |
UPM FINANCIAL REPORT 2024 | 235 |
UPM FINANCIAL REPORT 2024 | 236 |
UPM FINANCIAL REPORT 2024 | 237 |
UPM FINANCIAL REPORT 2024 | 238 |
UPM FINANCIAL REPORT 2024 | 239 |
UPM FINANCIAL REPORT 2024 | 240 |
UPM FINANCIAL REPORT 2024 | 241 |
ALTERNATIVE PERFORMANCE MEASURE | DEFINITION |
Operating profit | Profit before income tax expense, finance expenses and finance income and net gains on sale of energy shareholdings as presented on the face of the IFRS income statement. Gains on sale of energy shareholdings are not recorded to the income statement from 2018 onwards. |
Comparable EBIT | Operating profit adjusted for items affecting comparability. |
Comparable EBITDA | Operating profit before depreciation, amortisation and impairments, change in fair value of forest assets and wood harvested, share of results of associates and joint ventures and items affecting comparability. |
Comparable profit before tax | Profit before income tax expense excluding items affecting comparability. |
Comparable profit for the period | Profit for the period excluding items affecting comparability and their tax impact. |
Comparable EPS, EUR | Earnings per share calculated in accordance with IFRS excluding items affecting comparability and their tax impact. |
Net debt | Total of current and non-current debt less cash and cash equivalents and interest-bearing current and non-current financial assets. |
Items affecting comparability | Certain non-operational or non-cash valuation transactions with significant income statement impact are considered as items affecting comparability, if they arise from asset impairments, restructuring measures, asset sales, fair value changes of forest assets resulting from changes in valuation parameters or estimates or changes in legislation or legal proceedings. In addition, the changes in fair value of unrealised cash flow and commodity hedges and business acquisition costs are classified as items affecting comparability. Numerical threshold for items to be considered as significant is EUR 1 million pre-tax in all business areas. |
Free cash flow | Cash generated from operations after cash used for investing activities. |
Return on equity (ROE), % | Profit for the period as a percentage of average equity. |
Comparable ROE, % | Return on equity (ROE) excluding items affecting comparability. |
Return on capital employed (ROCE), % | Profit before taxes, interest expenses and other financial expenses as a percentage of average capital employed. |
Comparable ROCE, % | Return on capital employed (ROCE) excluding items affecting comparability. |
Capital employed | Group total equity and total debt. |
Business area’s comparable ROCE, % | Business area’s operating profit adjusted for items affecting comparability as a percentage of business area’s average capital employed. |
Business area’s capital employed | Business area’s operating assets less its operating liabilities. Operating assets include goodwill, other intangible assets, property, plant and equipment, forest assets, energy shareholdings, investments in associates and joint-ventures, inventories and trade receivables. Operating liabilities include trade payables and advances received. |
Capital expenditure | Capitalised investments in property, plant and equipment, intangible assets including goodwill arising from business combinations, energy shareholdings and other shares, associates and joint ventures. |
Capital expenditure excluding acquisitions and shares | Capital expenditure excluding investments in shares and participations. |
Operating cash flow per share, EUR | Operating cash flow divided by adjusted average number of shares during the period excluding treasury shares. |
Gearing ratio, % | Net debt as a percentage of total equity |
Net debt to EBITDA | Net debt divided by comparable EBITDA |
Equity to assets ratio, % | Equity expressed as a percentage of total assets less advances received. |
UPM FINANCIAL REPORT 2024 | 242 |
EURm, OR AS INDICATED | Q4/24 | Q3/24 | Q2/24 | Q1/24 | Q4/23 | Q3/23 | Q2/23 | Q1/23 | Q1– Q4/24 | Q1– Q4/23 |
Items affecting comparability | ||||||||||
Impairment charges | -516 | 11 | -44 | 0 | -1 | -113 | -2 | -1 | -549 | -117 |
Restructuring charges | -18 | -3 | -83 | 2 | -15 | -132 | -15 | -37 | -103 | -199 |
8 | 12 | -10 | -3 | -10 | -5 | 8 | 5 | 7 | -2 | |
Capital gains and losses on sale of non-current assets | 1 | 0 | 5 | 22 | 0 | 2 | 3 | -6 | 29 | 0 |
Fair value changes of forest assets | 0 | 0 | 0 | 0 | -86 | 0 | 0 | 0 | 0 | -86 |
Other non-operational items | 3 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 |
Total items affecting comparability in operating profit | -523 | 14 | -132 | 21 | -113 | -249 | -5 | -38 | -620 | -405 |
Items affecting comparability in financial items | 0 | 0 | -3 | 0 | 0 | 1 | 1 | -67 | -3 | -65 |
Items affecting comparability in taxes | 100 | -3 | 37 | 0 | 26 | 71 | 4 | 8 | 133 | 109 |
Items affecting comparability, total | -423 | 11 | -98 | 21 | -87 | -177 | 0 | -97 | -490 | -361 |
Comparable EBITDA | ||||||||||
Operating profit (loss) | -105 | 305 | 50 | 354 | 211 | -29 | 108 | 318 | 604 | 608 |
147 | 144 | 151 | 147 | 152 | 152 | 125 | 114 | 590 | 543 | |
-130 | 16 | 27 | 8 | -10 | 5 | 16 | 5 | -80 | 17 | |
Share of result of associates and joint ventures | 0 | -1 | -1 | 1 | 0 | 0 | 0 | 1 | -1 | 1 |
Items affecting comparability in operating profit | 523 | -14 | 132 | -21 | 113 | 249 | 5 | 38 | 620 | 405 |
Comparable EBITDA | 436 | 450 | 359 | 489 | 465 | 376 | 255 | 477 | 1,734 | 1,573 |
% of sales | 16.5 | 17.9 | 14.1 | 18.5 | 18.4 | 14.6 | 10.0 | 17.1 | 16.8 | 15.0 |
Comparable EBIT | ||||||||||
Operating profit (loss) | -105 | 305 | 50 | 354 | 211 | -29 | 108 | 318 | 604 | 608 |
Items affecting comparability in operating profit | 523 | -14 | 132 | -21 | 113 | 249 | 5 | 38 | 620 | 405 |
Comparable EBIT | 418 | 291 | 182 | 333 | 323 | 220 | 114 | 356 | 1,224 | 1,013 |
% of sales | 15.9 | 11.5 | 7.2 | 12.6 | 12.8 | 8.5 | 4.5 | 12.8 | 11.8 | 9.7 |
Comparable profit before tax | ||||||||||
Profit (loss) before tax | -131 | 271 | 28 | 332 | 180 | -52 | 96 | 239 | 500 | 464 |
Items affecting comparability in operating profit | 523 | -14 | 132 | -21 | 113 | 249 | 5 | 38 | 620 | 405 |
Items affecting comparability in financial items | 0 | 0 | 3 | — | — | -1 | -1 | 67 | 3 | 65 |
Comparable profit before tax | 392 | 257 | 163 | 311 | 293 | 196 | 101 | 344 | 1,123 | 934 |
Comparable ROCE, % | ||||||||||
Comparable profit before tax | 392 | 257 | 163 | 311 | 293 | 196 | 101 | 344 | 1,123 | 934 |
Interest expenses and other financial expenses | 31 | 37 | 29 | 28 | 40 | 33 | 22 | 17 | 126 | 112 |
423 | 294 | 192 | 339 | 333 | 229 | 123 | 361 | 1,249 | 1,046 | |
Capital employed, average | 15,262 | 14,831 | 14,809 | 14,972 | 15,044 | 15,246 | 15,900 | 17,196 | 15,184 | 16,414 |
Comparable ROCE, % | 11.1 | 7.9 | 5.2 | 9.1 | 8.9 | 6.0 | 3.1 | 8.4 | 8.2 | 6.4 |
Comparable profit for the period | ||||||||||
Profit (loss) for the period | -95 | 246 | 33 | 279 | 161 | -28 | 77 | 183 | 463 | 394 |
Items affecting comparability, total | 423 | -11 | 98 | -21 | 87 | 177 | — | 97 | 490 | 361 |
Comparable profit for the period | 328 | 236 | 131 | 258 | 248 | 149 | 77 | 281 | 953 | 755 |
Comparable EPS, EUR | ||||||||||
Comparable profit for the period | 328 | 236 | 131 | 258 | 248 | 149 | 77 | 281 | 953 | 755 |
Profit attributable to non-controlling interest | -4 | -10 | -6 | -7 | -1 | 2 | 1 | -7 | -27 | -6 |
324 | 226 | 125 | 251 | 246 | 151 | 78 | 273 | 926 | 749 | |
Average number of shares basic (1,000) | 533,324 | 533,324 | 533,324 | 533,324 | 533,324 | 533,324 | 533,324 | 533,324 | 533,324 | 533,324 |
Comparable EPS, EUR | 0.61 | 0.42 | 0.23 | 0.47 | 0.46 | 0.28 | 0.15 | 0.51 | 1.74 | 1.40 |
Comparable profit for the period | 328 | 236 | 131 | 258 | 248 | 149 | 77 | 281 | 953 | 755 |
Total equity, average | 11,356 | 11,134 | 11,451 | 11,669 | 11,670 | 11,751 | 12,290 | 12,883 | 11,535 | 12,205 |
Comparable ROE, % | 11.5 | 8.5 | 4.6 | 8.9 | 8.5 | 5.1 | 2.5 | 8.7 | 8.3 | 6.2 |
UPM FINANCIAL REPORT 2024 | 243 |
EURm, OR AS INDICATED | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Income statement | ||||||||||
Sales | 10,339 | 10,460 | 11,720 | 9,814 | 8,580 | 10,238 | 10,483 | 10,010 | 9,812 | 10,138 |
Comparable EBITDA | 1,734 | 1,573 | 2,536 | 1,821 | 1,442 | 1,851 | 1,868 | 1,677 | 1,560 | 1,350 |
% of sales | 16.8 | 15.0 | 21.6 | 18.6 | 16.8 | 18.1 | 17.8 | 16.8 | 15.9 | 13.3 |
Operating profit | 604 | 608 | 1,974 | 1,562 | 761 | 1,344 | 1,895 | 1,259 | 1,135 | 1,142 |
% of sales | 5.8 | 5.8 | 16.8 | 15.9 | 8.9 | 13.1 | 18.1 | 12.6 | 11.6 | 11.3 |
Comparable EBIT | 1,224 | 1,013 | 2,096 | 1,471 | 948 | 1,404 | 1,513 | 1,292 | 1,143 | 916 |
% of sales | 11.8 | 9.7 | 17.9 | 15.0 | 11.1 | 13.7 | 14.4 | 12.9 | 11.6 | 9.0 |
Profit before tax | 500 | 464 | 1,944 | 1,548 | 737 | 1,307 | 1,839 | 1,186 | 1,080 | 1,075 |
% of sales | 4.8 | 4.4 | 16.6 | 15.8 | 8.6 | 12.8 | 17.5 | 11.9 | 11.0 | 10.6 |
Comparable profit before tax | 1,123 | 934 | 2,066 | 1,457 | 924 | 1,367 | 1,457 | 1,218 | 1,089 | 849 |
% of sales | 10.9 | 8.9 | 17.6 | 14.8 | 10.8 | 13.4 | 13.9 | 12.2 | 11.1 | 8.4 |
Profit for the period | 463 | 394 | 1,556 | 1,307 | 568 | 1,073 | 1,496 | 974 | 880 | 916 |
% of sales | 4.5 | 3.8 | 13.3 | 13.3 | 6.6 | 10.5 | 14.3 | 9.7 | 9.0 | 9.0 |
Comparable profit for the period | 953 | 755 | 1,679 | 1,204 | 737 | 1,119 | 1,194 | 1,004 | 879 | 734 |
% of sales | 9.2 | 7.2 | 14.3 | 12.3 | 8.6 | 10.9 | 11.4 | 10.0 | 9.0 | 7.2 |
Balance sheet | ||||||||||
Non-current assets | 14,062 | 13,913 | 14,977 | 12,420 | 10,149 | 10,140 | 9,501 | 9,144 | 9,715 | 10,259 |
Inventories | 2,104 | 1,948 | 2,289 | 1,594 | 1,285 | 1,367 | 1,642 | 1,311 | 1,346 | 1,376 |
Other current assets | 2,930 | 2,612 | 4,941 | 3,662 | 3,424 | 3,215 | 2,853 | 2,612 | 2,850 | 2,558 |
Total assets | 19,096 | 18,473 | 22,207 | 17,676 | 14,858 | 14,722 | 13,996 | 13,067 | 13,911 | 14,193 |
Total equity | 11,540 | 11,531 | 12,879 | 11,106 | 9,513 | 10,175 | 9,797 | 8,663 | 8,237 | 7,944 |
Non-current liabilities | 5,162 | 4,501 | 5,807 | 4,102 | 3,606 | 2,730 | 2,194 | 2,254 | 3,364 | 4,328 |
Current liabilities | 2,395 | 2,441 | 3,522 | 2,468 | 1,740 | 1,818 | 2,005 | 2,150 | 2,309 | 1,921 |
Total equity and liabilities | 19,096 | 18,473 | 22,207 | 17,676 | 14,858 | 14,722 | 13,996 | 13,067 | 13,911 | 14,193 |
Capital employed at year end | 15,452 | 14,916 | 17,913 | 13,759 | 11,555 | 11,474 | 10,575 | 9,777 | 10,657 | 11,010 |
Capital expenditure | 550 | 1,122 | 1,555 | 1,483 | 903 | 378 | 303 | 329 | 325 | 520 |
% of sales | 5.3 | 10.7 | 13.3 | 15.1 | 10.5 | 3.7 | 2.9 | 3.3 | 3.3 | 5.1 |
Capital expenditure excluding acquisitions and shares | 527 | 1,094 | 1,399 | 1,477 | 902 | 378 | 303 | 303 | 325 | 486 |
% of sales | 5.1 | 10.5 | 11.9 | 15.1 | 10.5 | 3.7 | 2.9 | 3.0 | 3.3 | 4.8 |
Cash flow and net debt | ||||||||||
Operating cash flow | 1,352 | 2,269 | 508 | 1,250 | 1,005 | 1,847 | 1,330 | 1,460 | 1,686 | 1,185 |
Free cash flow | 766 | 1,193 | -1,077 | -74 | 126 | 1,432 | 1,131 | 1,336 | 1,424 | 750 |
Net debt | 2,869 | 2,432 | 2,374 | 647 | 56 | -453 | -311 | 174 | 1,131 | 2,100 |
Key figures | ||||||||||
Return on capital employed (ROCE), % | 4.1 | 3.5 | 12.8 | 12.4 | 6.7 | 12.3 | 18.4 | 12.5 | 10.5 | 10.3 |
Comparable ROCE, % | 8.2 | 6.4 | 13.6 | 11.7 | 8.3 | 12.8 | 14.6 | 12.8 | 10.6 | 8.3 |
Return on equity (ROE), % | 4.0 | 3.2 | 13.0 | 12.7 | 5.8 | 10.7 | 16.2 | 11.5 | 10.9 | 11.9 |
Comparable ROE, % | 8.3 | 6.2 | 14.0 | 11.7 | 7.5 | 11.2 | 12.9 | 11.9 | 10.9 | 9.5 |
Gearing ratio, % | 25 | 21 | 18 | 6 | 1 | -4 | -3 | 2 | 14 | 26 |
Net debt to EBITDA | 1.66 | 1.55 | 0.94 | 0.35 | 0.04 | -0.24 | -0.17 | 0.10 | 0.73 | 1.56 |
Equity to assets ratio, % | 60.5 | 62.5 | 58.1 | 62.9 | 64.1 | 69.2 | 70.1 | 66.6 | 59.4 | 56.1 |
Personnel | ||||||||||
Personnel at year end | 15,827 | 16,573 | 17,236 | 16,966 | 18,014 | 18,742 | 18,978 | 19,111 | 19,310 | 19,578 |
Deliveries | ||||||||||
Pulp (1,000 t) | 4,945 | 4,139 | 2,761 | 3,724 | 3,664 | 3,715 | 3,468 | 3,595 | 3,419 | 3,224 |
Electricity (GWh) | 11,328 | 12,059 | 9,442 | 9,300 | 9,168 | 8,619 | 8,608 | 8,127 | 8,782 | 8,966 |
Papers, total (1,000 t) | 4,692 | 4,935 | 6,135 | 7,486 | 7,062 | 8,326 | 8,996 | 9,430 | 9,613 | 9,771 |
Plywood (1,000 m3) | 482 | 429 | 616 | 738 | 683 | 739 | 791 | 811 | 764 | 740 |
Sawn timber (1,000 m3) | 1,202 | 1,524 | 1,538 | 1,610 | 1,604 | 1,741 | 1,719 | 1,728 | 1,751 | 1,731 |