
2023 Annual Report • Consolidated Financial Statements 387
Financial information by operating segment in 2023 and 2022
2023 MARKET TISSUE Amounts in Euro PULP UWF PAPER PAPER ENERGY SUPPORT CANCELLATIONS* TOTAL REVENUE Sales and services - external 249,482,366 1,241,037,335 294,099,962 168,623,237 - - 1,953,242,900 Sales and services - intersegment 2,635,447 - - 35,402,245 - (38,037,692) - Total revenue 252,117,813 1,241,037,335 294,099,962 204,025,482 - (38,037,692) 1,953,242,900 PROFIT/ (LOSS) (1)Operating income 11,343,636 291,631,405 62,743,854 55,592,967 (54,956,679) - 366,355,183 Financial profit/(loss) - - - - (19,319,918) - (19,319,918) Income tax - - - - (72,086,123) - (72,086,123) Net profit for the period 274,949,142 Non-controlling interests - - - - (25,322) - (25,322) Profit/ (loss) attributable to - - - - - - 274,923,820 equity holders OTHER INFORMATION Capital expenditure 35,311,974 131,075,558 10,493,749 3,354,938 3,267,879 - 183,504,098 Depreciation and impairment (18,840,621) (81,276,204) (12,086,871) (17,405,496) (6,589,608) - (136,198,800) Provisions ((increases) / reversal) (279,769) 93,550 (19,496) - 1,211,756 - 1,006,041 OTHER INFORMATION SEGMENT ASSETS Goodwill - 376,756,383 4,739,625 - - - 381,496,008 Property, plant and equipment 147,861,864 721,149,816 223,228,954 136,456,809 4,526,348 - 1,233,223,791 Right-of-use assets 13,507,060 49,592,030 - - 1,945,364 - 65,044,454 Biological assets 28,897,995 86,693,984 - - - - 115,591,979 Non-current receivables 7,428,808 26,728,233 4,854,435 - 5,388,030 - 44,399,506 Inventories 39,517,952 215,446,716 30,030,696 472,257 1,022,741 - 286,490,362 Trade receivables 34,908,856 145,075,440 66,242,331 2,752,026 10,082,188 - 259,060,841 Other current receivables 23,498,980 60,606,258 9,133,886 898,563 71,542,445 - 165,680,132 Other assets 2,630,947 52,496,500 9,706,306 - 193,331,893 - 258,165,646 Total Assets 298,252,462 1,734,545,360 347,936,233 140,579,655 287,839,009 - 2,809,152,719 SEGMENT LIABILITIES Interest-bearing liabilities - 415,573 30,031,736 - 628,897,154 - 659,344,463 Lease liabilities 14,641,258 53,286,690 - - 2,068,873 - 69,996,821 Other payables 46,633,651 253,045,785 39,478,866 2,674,579 161,213,901 - 503,046,782 Other liabilities 26,787,188 131,454,901 35,696,564 7,684,383 59,568,784 - 261,191,820 Total Liabilities 88,062,097 438,202,949 105,207,166 10,358,962 851,748,712 - 1,493,579,886
* Cancellation of intersegment operations. Consolidation adjustments related to inter-segmental transactions are considered not significant.
(1)
Includes the effects of hedging derivatives of Euro 1,973,497 in the UWF Paper segment and Euro 26,550,098 in the Energy segment.
The Energy segment also includes revenues associated with guarantees amounting to Euro 3,252,121.
In 2023, The Navigator Company recorded turnover in the amount of Euro 1,953,242,900, the second best result in the Group's
history, with paper sales accounting for approximately 64% of turnover (vs.73%), pulp sales 13% (vs.8%), tissue sales 15%
(vs.8%) and energy sales also 9% (vs.10%).
The year 2023 began poorly, with modest or negative growth rates predicted for the major developed economies. On the
geopolitical front, the war in Ukraine together with the conflict in the Middle East fuelled periods of significant risk aversion
throughout the year.