| Excluding | Excluding | ||||||
| exceptional | Exceptional | exceptional | Exceptional | ||||
| items | Items | items | Items | ||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | ||
| Note(s) | $m | $m | $m | $m | $m | $m | |
| Group revenue | 6, 7 | ||||||
| Total operating costs | ( | ( | ( | ( | |||
| Operating profit from subsidiaries | 8 | ||||||
| Net share of results from associates and joint | |||||||
| ventures | 18 | ( | ( | ||||
Gain on dis p osal of investment in j oint venture | 17 | ||||||
Operating profit from subsidiaries and share of total results from associates and joint ventures | 8 | ||||||
Investment income | 10 | ||||||
Interest ex p ense | 10 | ( | ( | ( | ( | ||
Other finance items | 4,10 | ( | ( | ( | |||
| Net finance income/(expense) | 10 | ( | ( | ||||
| Profit before tax | |||||||
Income tax ex p ense | 11 | ( | ( | ( | ( | ( | |
| Profit from continuing operations | |||||||
| Profit for the year | |||||||
| Attributable to: | |||||||
Non-controlling interests | 32 | ||||||
| Owners of the parent | 12 | ||||||
US cents | US cents | US cents | US cents | US cents | US cents | ||
| Basic earnings per share | |||||||
From continuing o p erations | 12 |
| 2023 | 2022 | ||
| $m | $m | ||
| Profit for the year | |||
| Items that may be or were subsequently reclassified to profit or loss: | |||
Currenc y translation ad j ustment | ( | ( | |
| Total items that may be or were subsequently reclassified to profit or loss | ( | ( | |
| Items that will not be subsequently reclassified to profit or loss: | |||
Actuarial gains /(losses) on defined benefit p lans | 28 | ( | |
Gains in fair value of e q uit y investments | 19 | ||
Tax on items recognised directl y in e q uit y that will not be reclassified | 29 | ( | |
Share of other com p rehensive losses of associates and j oint ventures, net of tax | 18 | ( | |
| Total items that will not be subsequently reclassified to profit or loss | |||
| Total other comprehensive income | |||
| Total comprehensive income for the year | |||
| Attributable to: | |||
Non-controlling interests | 32 | ||
Owners of the p arent | |||
| 2023 | 2022 | ||
| $m | $m | ||
Total com p rehensive income for the y ear − continuing o p erations |
| Equity | |||||||
| Retained | attributable | Non-controlling | |||||
| Share | Share | Other reserves | earnings | to owners of | interests | Total | |
| capital | premium | (Note 31) | (Note 31) | the parent | (Note 32) | equity | |
| $m | $m | $m | $m | $m | $m | $m | |
At 1 January 2022 | ( | ||||||
Profit for the y ear | |||||||
Other com p rehensive income for the y ear | ( | ( | |||||
Total com p rehensive income for the y ear | |||||||
Dividends | ( | ( | ( | ( | |||
| At 31 December 2022 | |||||||
Profit for the y ear | |||||||
Other com p rehensive income for the y ear | |||||||
Total comprehensive income for the year | |||||||
Dividends | ( | ( | ( | ( | |||
At 31 December 2023 |
| 2023 | 2022 | ||
| Note | $m | $m | |
| Non-current assets | |||
Pro p ert y , p lant and e q ui p ment | 15 | ||
| Other non-current assets | |||
Inventories | 20 | ||
Investment in associates and j oint ventures | 18 | ||
Trade and other receivables | 21 | ||
E q uit y investments | 19 | ||
Deferred tax assets | 29 | ||
| Current assets | |||
Inventories | 20 | ||
Trade and other receivables | 21 | ||
Other financial asset | 22 | ||
| Current tax assets | |||
Li q uid investments | 23 | ||
Cash and cash e q uivalents | 23 | ||
Total assets | |||
| Current liabilities | |||
Short-term borrowings and other financial liabilities | 24 | ( | ( |
Trade and other p a y ables | 25 | ( | ( |
Short-term decommissioning and restoration p rovisions | 30 | ( | ( |
| Current tax liabilities | ( | ( | |
| ( | ( | ||
| Non-current liabilities | |||
Medium and long-term borrowings and other financial liabilities | 24 | ( | ( |
Trade and other p a y ables | 25 | ( | ( |
Post-em p lo y ment benefit obligations | 28 | ( | ( |
Decommissioning and restoration p rovisions | 30 | ( | ( |
Deferred tax liabilities | 29 | ( | ( |
| ( | ( | ||
Total liabilities | ( | ( | |
Net assets | |||
| Equity | |||
Share ca p ital | 31 | ||
Share p remium | 31 | ||
Other reserves | 31 | ||
Retained earnings | 31 | ||
Equity attributable to owners of the parent | |||
Non-controlling interests | 32 | ||
Total equity |
| 2023 | 2022 | ||
| Note(s) | $m | $m | |
| Cash flow from continuing operations | 33 | ||
Interest p aid | ( | ( | |
Income tax p aid | ( | ( | |
| Net cash from operating activities | |||
| Investing activities | |||
Ca p ital contributions to associates and j oint ventures | 18 | ( | |
Dividends from associates and j oint ventures | 18 | ||
Investment in other financial assets | 22 | ( | |
Ac q uisition of e q uit y investments | 19 | ( | ( |
Proceeds from dis p osal of investment in j oint venture | 17 | ||
Proceeds from sale of p ro p ert y , p lant and e q ui p ment | |||
Purchases of p ro p ert y , p lant and e q ui p ment | ( | ( | |
Net (increase)/decrease in li q uid investments | 23 | ( | |
| Interest received | |||
| Net cash used in investing activities | ( | ( | |
| Financing activities | |||
Dividends p aid to owners of the p arent | 13 | ( | ( |
Dividends p aid to p reference shareholders of the Com p an y | 13 | ( | ( |
Dividends p aid to non-controlling interests | 32 | ( | ( |
Proceeds from issue of new borrowings | 33 | ||
Re p a y ments of borrowings | 33 | ( | ( |
Princi p al elements of lease p a y ments | 33 | ( | ( |
| Net cash used in financing activities | ( | ( | |
| Net (decrease) /increase in cash and cash equivalents | ( | ||
Cash and cash e q uivalents at beginning of the y ear | |||
| Net (decrease) /increase in cash and cash equivalents | 33 | ( | |
Effect of foreign exchange rate changes | 33 | ( | |
Cash and cash e q uivalents at end of the y ear | 23,33 |
| Exploration | Corporate | ||||||||
| Los | and | and other | Transport | ||||||
| Pelambres | Centinela | Antucoya | Zaldívar | evaluation 2 | items | Mining | division | Total | |
| $m | $m | $m | $m | $m | $m | $m | $m | $m | |
| Revenue | 2,923.8 | 2,532.5 | 672.3 | − | − | − | 6,128.6 | 195.9 | 6,324.5 |
Operating cost excluding depreciation and loss on disposals | (1,199.2) | (1,313.5) | (457 .2) | − | (141.1) | (98.7) | (3,209.7) | (120.7) | (3,330.4) |
| Depreciation | (318.6) | (727.3) | (109.4) | − | − | (24.3) | (1,179.6) | (31.7) | (1,211.3) |
| Operating profit/(loss) | 1,406.0 | 491.7 | 105.7 | − | (141.1) | (123.0) | 1,739.3 | 43.5 | 1,782.8 |
Net share of results from associates and joint ventures | − | − | − | (15.4) | − | − | (15.4) | 1.9 | (13.5) |
Total operating profit from subsidiaries, and share of total results from associates and joint ventures | 1,406.0 | 491.7 | 105.7 | (15.4) | (141.1) | (123.0) | 1,723.9 | 45.4 | 1,769.3 |
| Investment income | 38.0 | 20.3 | 6.8 | − | − | 72.2 | 137.3 | 0.8 | 138.1 |
| Interest expense | (4.3) | (20.3) | (30.7) | − | − | (49.2) | (104.5) | (1.1) | (105.6) |
| Other finance items | |||||||||
| (excluding exceptional items) | (0.2) | (0.2) | (0.4) | − | − | (1.9) | (2.7) | (0.7) | (3.4) |
Fair value gain on other financial assets -- exceptional items | − | − | − | − | − | 167.1 | 167.1 | − | 167.1 |
| Profit/(loss) before tax | 1,439.5 | 491.5 | 81.4 | (15.4) | (141.1) | 65.2 | 1,921.1 | 44.4 | 1,965.5 |
| Tax | (465.2) | (143.1) | (14.6) | − | − | 13.7 | (609.2) | (15.1) | (624.3) |
| Tax -- exceptional items | − | − | − | − | − | (41.8) | (41.8) | − | (41.8) |
| Profit/(loss) for the year | 974.3 | 348.4 | 66.8 | (15.4) | (141.1) | 37.1 | 1,270.1 | 29.3 | 1,299.4 |
| Non-controlling interests | 372.5 | 89.5 | 5.5 | − | − | (3.2) | 464.3 | − | 464.3 |
| Profit/(losses) attributable to the owners | |||||||||
| of the parent | 601.8 | 258.9 | 61.3 | (15.4) | (141.1) | 40.3 | 805.8 | 29.3 | 835.1 |
| EBITDA | 1,724.6 | 1,219.0 | 215.1 | 86.8 | (141.1) | (98.7) | 3,005.7 | 81.5 | 3,087.2 |
| Additions to non-current assets | |||||||||
| Additions to property, plant and equipment | 914.3 | 1,182.4 | 140.7 | − | − | 19.0 | 2,256.4 | 51.5 | 2,307.9 |
| Segment assets and liabilities Segment | |||||||||
| assets | 7,414.0 | 6,533.6 | 1,732.7 | − | − | 2,657.6 | 18,337.9 | 418.2 | 18,756.1 |
| Investment in associates and joint ventures | − | − | − | 881.3 | − | − | 881.3 | 9.8 | 891.1 |
| Segment liabilities | (3,829.1) | (1,857.0) | (535.2) | − | − | (1,304.7) | (7,526.0) | (72.8) | (7,598.8) |
| Exploration | Corporate | ||||||||
| Los | and | and other | Transport | ||||||
| Pelambres | Centinela | Antucoya | Zaldívar | evaluation | items | Mining | division | Total | |
| $m | $m | $m | $m | $m | $m | $m | $m | $m | |
| Revenue | 2,558.9 | 2,406.2 | 703.5 | − | − | − | 5,668.6 | 193.4 | 5,862.0 |
| Operating cost excluding depreciation | |||||||||
| and loss on disposals | (1,086.1) | (1,249.0) | (442.3) | − | (113.0) | (75.0) | (2,965.4) | (119.1) | (3,084.5) |
| Depreciation | (276.1) | (710.2) | (105.6) | − | − | (18.7) | (1,110.6) | (30.5) | (1,141.1) |
| Loss on disposals | (0.5) | (1.0) | − | − | − | (0.6) | (2.1) | − | (2.1) |
| Operating profit/(loss) | 1,196.2 | 446.0 | 155.6 | − | (113.0) | (94.3) | 1,590.5 | 43.8 | 1,634.3 |
| Net share of results from associates | |||||||||
| and joint ventures | − | − | − | 47.3 | − | (0.7) | 46.6 | 1.5 | 48.1 |
| Gain on disposal of investment in joint | |||||||||
| ventures | − | − | − | − | − | 944.7 | 944.7 | − | 944.7 |
Total operating profit from subsidiaries, and share of total results from associates | |||||||||
| and joint ventures | 1,196.2 | 446.0 | 155.6 | 47.3 | (113.0) | 849.7 | 2,581.8 | 45.3 | 2,627.1 |
| Investment income | 10.7 | 6.6 | 2.4 | − | − | 19.8 | 39.5 | 0.7 | 40.2 |
| Interest expense | (3.3) | (10.6) | (19.9) | − | − | (44.2) | (78.0) | (0.6) | (78.6) |
| Other finance items | (5.2) | (11.3) | (6.6) | − | − | (5.0) | (28.1) | (1.7) | (29.8) |
| Profit/(loss) before tax | 1,198.4 | 430.7 | 131.5 | 47.3 | (113.0) | 820.3 | 2,515.2 | 43.7 | 2,558.9 |
| Tax | (371.8) | (130.8) | (34.9) | − | − | (50.8) | (588.3) | (15.3) | (603.6) |
| Profit/(loss) for the year | 826.6 | 299.9 | 96.6 | 47.3 | (113.0) | 769.5 | 1,926.9 | 28.4 | 1,955.3 |
| Non-controlling interests | 319.3 | 82.9 | 21.2 | − | − | (1.1) | 422.3 | − | 422.3 |
| Profit/(losses) attributable to the owners | |||||||||
| of the parent | 507.3 | 217.0 | 75.4 | 47.3 | (113.0) | 770.6 | 1,504.6 | 28.4 | 1,533.0 |
| EBITDA | 1,472.8 | 1,157.2 | 261.2 | 147.2 | (113.0) | (75.7) | 2,849.7 | 80.0 | 2,929.7 |
| Additions to non-current assets | |||||||||
| Additions to property, plant and equipment | 965.2 | 889.0 | 75.1 | − | 0.5 | 16.4 | 1,946.2 | 55.8 | 2,002.0 |
| Segment assets and liabilities | |||||||||
| Segment assets | 6,786.6 | 5,922.8 | 1,708.0 | − | − | 2,504.1 | 16,921.5 | 412.2 | 17,333.7 |
| Investment in associates and joint ventures | − | − | − | 897.3 | − | − | 897.3 | 7.3 | 904.6 |
| Segment liabilities | (3,155.0) | (1,565.1) | (558.1) | − | − | (1,225.8) | (6,504.0) | (89.9) | (6,593.9) |
| 2023 | 2022 | ||
| $m | $m | ||
| Copper | |||
| – | Los Pelambres | 2,381.1 | 2,107.7 |
| – | Centinela concentrate | 1,309.8 | 1,132.7 |
| – | Centinela cathodes | 692.6 | 844.4 |
| – | Antucoya | 666.1 | 697.5 |
| Provision of shipping services | |||
| – | Los Pelambres | 50.3 | 51.9 |
| – | Centinela concentrate | 35.3 | 58.5 |
| – | Centinela cathodes | 6.0 | 6.7 |
| – | Antucoya | 6.2 | 6.0 |
| Gold | |||
| – | Los Pelambres | 83.5 | 75.4 |
| – | Centinela concentrate | 323.4 | 238.4 |
| Molybdenum | |||
| – | Los Pelambres | 373.2 | 291.4 |
| – | Centinela concentrate | 131.0 | 100.8 |
| Silver | |||
| – | Los Pelambres | 35.7 | 32.5 |
| – | Centinela concentrate | 34.4 | 24.7 |
Total | 6,128.6 | 5,668.6 | |
Transport division | 195.9 | 193.4 | |
| 6,324.5 | 5,862.0 | ||
| 2023 | 2022 | |||
| $m | $m | |||
| Europe | United Kingdom | 22.8 | 71.0 | |
| Switzerland | 386.5 | 753.6 | ||
| Spain | − | 1.0 | ||
| Germany | 200.0 | 140.0 | ||
| Rest of Europe | 89.9 | 96.5 | ||
| Latin America | ||||
– | Chile | 399.5 | 369.1 | |
– | Rest of Latin America | 133.0 | 179.7 | |
| North America | United States | 441.7 | 312.3 | |
| Asia | Japan | 1,989.6 | 1,668.6 | |
| China | 1,417.3 | 1,072.0 | ||
| Singapore | 450.2 | 423.8 | ||
| South Korea | 391.1 | 332.2 | ||
| Hong Kong | 204.7 | 178.2 | ||
| Rest of Asia | 198.2 | 264.0 | ||
| 6,324.5 | 5,862.0 | |||
| 2023 | 2022 | |
| $m | $m | |
| Chile | 14,017.3 | 12,786.1 |
| Other | 9.5 | 10.1 |
| 14,026.8 | 12,796.2 |
| 2023 | 2022 | |
| $m | $m | |
| Non-current assets per the balance sheet | 14,455.9 | 13,016.2 |
| The above amounts by location reflect non-current assets per the balance sheet excluding: | ||
| Deferred tax assets | (72.0) | (78.5) |
| Account receivables | (68.5) | (51.0) |
| Equity investments | (288.6) | (90.5) |
| Total of non-current assets above | (429.1) | (220.0) |
| Non-current assets by location of asset | 14,026.8 | 12,796.2 |
| 2023 | 2022 | |
| $m | $m | |
| Revenue from contracts with customers | ||
| Sale of products | 6,016.2 | 5,671. 2 |
| Provision of shipping services associated with the sale of products | 97.8 | 123.1 |
| Transport division | 195.9 | 193.4 |
| Provisional pricing adjustments in respect of copper, gold and molybdenum | 14.6 | (125.7) |
| Total revenue | 6,324.5 | 5,862.0 |
| Los Pelambres | Centinela | Centinela | Antucoya | Los Pelambres | Centinela | Los Pelambres | Centinela | |
| Copper | Copper | Copper | Copper | Gold in | Gold in | Molybdenum | Molybdenum | |
| concentrate | concentrate | cathodes | cathodes | concentrate | concentrate | concentrate | concentrate | |
| $m | $m | $m | $m | $m | $m | $m | $m | |
| Provisionally priced sales of products | 2,465.4 | 1,363.1 | 689.5 | 663.9 | 79.2 | 319.3 | 455.4 | 161.1 |
| Revenue from freight services | 50.3 | 35.3 | 6.0 | 6.2 | − | − | − | − |
Effects of pricing adjustments to previous year invoices | 2,515.7 | 1,398.4 | 695.5 | 670.1 | 79.2 | 319.3 | 455.4 | 161.1 |
| Reversal of mark-to-market | ||||||||
adjustments at the end of the previous year | (38.0) | (19.9) | (0.8) | (0.8) | − | (2.7) | (12.6) | (7.6) |
Settlement of sales invoiced in the previous year | 90.9 | 52.9 | 10.3 | 7.7 | 2.9 | 1.0 | 40.0 | 15.9 |
| Total effect of adjustments to previous | ||||||||
| year invoices in the current year | 52.9 | 33.0 | 9.5 | 6.9 | 2.9 | (1.7) | 27.4 | 8.3 |
Effects of pricing adjustments to current year invoices | ||||||||
Settlement of sales invoiced in the current year | (52.2) | (19.0) | (6.7 ) | (4.9) | 1.5 | 3.9 | (84.1) | (27.3) |
| Mark-to-market adjustments at the end | ||||||||
| of the current year | 45.1 | 16.2 | 0.3 | 0.2 | − | 2.6 | (1.0) | (0.4) |
Total effect of adjustments to current year invoices | (7.1) | (2.8) | (6.4) | (4.7) | 1.5 | 6.5 | (85.1) | (27.7) |
| Total pricing adjustments | 45.8 | 30.2 | 3.1 | 2.2 | 4.4 | 4.8 | (57.7) | (19.4) |
| Realised losses on commodity | ||||||||
| derivatives | − | − | − | − | − | − | − | − |
| Revenues before deducting treatment | ||||||||
| and refining charges | 2,561.5 | 1,428.6 | 698.6 | 672.3 | 83.6 | 324.1 | 397.7 | 141.7 |
| Treatment and refining charges | (130.1) | (83.5) | − | − | (0.1) | (0.7) | (24.5) | (10.7) |
| Revenue net of tolling charges | 2,431.4 | 1,345.1 | 698.6 | 672.3 | 83.5 | 323.4 | 373.2 | 131.0 |
| Los Pelambres | Centinela | Centinela | Antucoya | Los Pelambres | Centinela | Los Pelambres | Centinela | |
| Copper | Copper | Copper | Copper | Gold in | Gold in | Molybdenum | Molybdenum | |
| concentrate | concentrate | cathodes | cathodes | concentrate | concentrate | concentrate | concentrate | |
| $m | $m | $m | $m | $m | $m | $m | $m | |
| Provisionally priced sales of products | 2,313.7 | 1,231.8 | 851.8 | 710.6 | 75.1 | 235.9 | 281.3 | 98.5 |
| Revenue from freight services | 51.9 | 58.5 | 6.7 | 6.0 | − | − | − | − |
2,365.6 | 1,290.3 | 858.5 | 716.6 | 75.1 | 235.9 | 281.3 | 98.5 | |
Effects of pricing adjustments to previous year invoices | ||||||||
| Reversal of mark-to-market | ||||||||
adjustments at the end of the previous year | (12.0) | (5.2) | (0.3) | (0.8) | − | (0.3) | 5.6 | 0.7 |
Settlement of sales invoiced in the previous year | 10.7 | 23.3 | 0.5 | 1.0 | − | 3.6 | (4.1) | (0.6) |
Total effect of adjustments to previous year invoices in the current | ||||||||
| year | (1.3) | 18.1 | 0.2 | 0.2 | − | 3.3 | 1.5 | 0.1 |
Effects of pricing adjustments to current year invoices | ||||||||
Settlement of sales invoiced in the current year | (155.3) | (68.7) | (8.4) | (14.1) | 0.4 | (2.9) | 16.5 | 4.0 |
| Mark-to-market adjustments at the end | ||||||||
| of the current year | 38.0 | 19.9 | 0.8 | 0.8 | − | 2.7 | 12.6 | 7.6 |
Total effect of adjustments to current year invoices | (117.3) | (48.8) | (7.6) | (13.3) | 0.4 | (0.2) | 29.1 | 11.6 |
| Total pricing adjustments | (118.6) | (30.7) | (7.4) | (13.1) | 0.4 | 3.1 | 30.6 | 11.7 |
| Realised losses on commodity | ||||||||
| derivatives | − | − | − | − | − | − | − | − |
| Revenues before deducting treatment | ||||||||
| and refining charges | 2,247.0 | 1,259.6 | 851.1 | 703.5 | 75.5 | 239.0 | 311.9 | 110.2 |
| Treatment and refining charges | (87.4) | (68.4) | − | − | (0.1) | (0.6) | (20.5) | (9.4) |
| Revenue net of tolling charges | 2,159.6 | 1,191.2 | 851.1 | 703.5 | 75.4 | 238.4 | 291.4 | 100.8 |
2023 | 2022 | ||
| Sales provisionally priced at the balance sheet date | Tonnes | 181,400 | 179,000 |
| Average mark-to-market price | $/lb | 3.87 | 3.8 0 |
| Average provisional invoice price | $/lb | 3.72 | 3.65 |
2023 | 2022 | ||
| Sales provisionally priced at the balance sheet date | Tonnes | 16,400 | 22,700 |
| Average mark-to-market price | $/lb | 3.85 | 3.8 0 |
| Average provisional invoice price | $/lb | 3.84 | 3.77 |
2023 | 2022 | ||
| Sales provisionally priced at the balance sheet date | Ounces | 32,400 | 31,000 |
| Average mark-to-market price | $/oz | 2,072 | 1,828 |
| Average provisional invoice price | $/oz | 1,992 | 1,742 |
2023 | 2022 | ||
| Sales provisionally priced at the balance sheet date | Tonnes | 2,600 | 2,500 |
| Average mark-to-market price | $/lb | 18.50 | 26.10 |
| Average provisional invoice price | $/lb | 18.80 | 22.20 |
| Effect on debtors of year end | ||
| mark-to-market adjustments | ||
| 2023 | 2022 | |
| $m | $m | |
| Los Pelambres - copper concentrate Los | 45.1 | 38 .0 |
| Pelambres - molybdenum concentrate | (1.0) | 12.6 |
| Centinela - copper concentrate | 16.2 | 19.9 |
| Centinela - molybdenum concentrate | (0.4) | 7.6 |
| Centinela - gold in concentrate | 2.6 | 2.7 |
| Centinela - copper cathodes | 0.3 | 0.8 |
| Antucoya - copper cathodes | 0.2 | 0.8 |
| 63.0 | 82.4 |
| 2023 | 2022 | |
| $m | $m | |
| Group revenue | 6,324.5 | 5,862.0 |
| Cost of sales | (3,666.4) | (3,432.7) |
| Gross profit | 2,658.1 | 2,429.3 |
| Administrative and distribution expenses | (618.5) | (55 8.9) |
| Other operating income | 50.8 | 3 7.9 |
| Other operating expenses | (307.6) | (274.0) |
| Operating profit from subsidiaries | 1,782.8 | 1,634.3 |
| Net share of results from associates and joint ventures | (13.5) | 48.1 |
| Gain on disposal of investment in joint ventures | − | 944.7 |
Total operating profit from subsidiaries, and share of total results from associates and joint ventures | 1,769.3 | 2,627.1 |
| 2022 | |||
| 2023 | Restated | ||
| $m | $m | ||
| Foreign exchange losses | |||
– | included in net finance expense | (12.5) | (12.8) |
| Depreciation of property, plant and equipment | owned assets | (1,127.7) | (1,047.2) |
| leased assets | (83.6) | (93.9) | |
| Loss on disposal of property, plant and equipment Cost | − | (2.1) | |
| of inventories recognised as an expense Employee | (2,457 .8) | (2,381.6) | |
| benefit expense | (619.9) | (476. 6) | |
| Decommissioning and restoration (operating expenses) | (12.8) | (15.4) | |
| Severance charges | (25.7 ) | (19.1) | |
| Exploration and evaluation expense | (141.1) | (113.0) | |
| Auditors´ remuneration | (2.4) | (2.2) |
| 2023 | 2022 | ||
| Group | $000 | $000 | |
| Fees payable to the Company´s auditors and their associates for the audit of the Parent Company and consolidated | |||
| financial statements | 1,685.0 | 1,312.5 | |
| Fees payable to the Company´s auditors and their associates for other services: | |||
– | The audit of the Company’s subsidiaries | 598.0 | 549.6 |
– | Audit-related assurance services | 109.0 | 98.0 |
| Other assurance services | − | 241.0 | |
| 2,392.0 | 2,201.1 |
| 2022 | ||
| 2023 | Restated | |
| Number | Number | |
| Los Pelambres | 1,154 | 1,069 |
| Centinela | 2,503 | 2,408 |
| Antucoya | 914 | 852 |
| Exploration and evaluation | 58 | 60 |
| Corporate and other employees | ||
| Chile | 591 | 582 |
| United Kingdom | 4 | 4 |
| Other | 4 | 4 |
Mining and Corporate | 5,228 | 4,979 |
Transport division | 1,402 | 1,383 |
| 6,630 | 6,362 |
| 2023 | 2022 | |
| $m | $m | |
| Wages and salaries | (589.4) | (448.5) |
| Social security costs | (30.5) | (28.1) |
| (619.9) | (476.6) |
| 2023 | 2022 | |
| $m | $m | |
| Salaries and short-term employee benefits | (27.1) | (25.0) |
| (27.1) | (25.0) |
| 2023 | 2022 | |
| $m | $m | |
| Investment income | ||
| Interest income | 43.1 | 19.8 |
| Gains on liquid investments held at fair value through profit or loss | 95.0 | 20.4 |
| 138.1 | 40.2 | |
| Interest expense | ||
| Interest expense | (105.6) | (78.6) |
| (105.6) | (78.6) | |
| Other finance items | ||
| Unwinding of discount on provisions | ( 15.8) | (16.9) |
| Exceptional fair value gains | 167.1 | − |
| Effects of changes in foreign exchange rates | 12.5 | (12.8) |
| Preference dividends | (0.1) | (0.1) |
| 163.7 | (29.8) | |
Net finance income/(expense) | 196.2 | (68.2) |
| 2023 | 2022 | |
| $m | $m | |
| Current tax charge | ||
| Corporate tax (principally first category tax in Chile) | (47 2.8) | (340.4) |
| Mining tax (royalty) | (109.3) | (83.9) |
| Withholding tax | (4.5) | (24.5) |
| Exchange rate | (0.2) | − |
| (586.8) | (448.8) | |
| Deferred tax charge | ||
| Corporate tax (principally first category tax in Chile) | (3.7 ) | (96.5) |
| Mining tax (royalty) | (2.7 ) | (9.8) |
| Adjustment to deferred tax due to introduction of new royalty | (34.3) | − |
| Exceptional items | (41.8) | − |
| Withholding tax | 3.2 | (48.5) |
| (79.3) | (154.8) | |
Total tax charge | (666.1) | (603.6) |
| Year ended | Year ended | Year ended | Year ended | |||||
| 31 December 2023 | 31 December 2023 | 31 December 2022 | 31 December 2022 Including | |||||
| Excluding exceptional items | Including exceptional items | Excluding exceptional items | exceptional items | |||||
$m | % | $m | % | $m | % | $m | % | |
| Profit before tax | 1,798.4 | 1,965.5 | 1,614.2 | 2,558.9 | ||||
| Profit before tax multiplied by Chilean | ||||||||
| corporate tax rate of 27% | (485.6) | 27.0 | (530.7) | 27.0 | (435.9) | 27.0 | (691.0) | 27.0 |
| Mining tax (royalty) | (109.7 ) | 6.1 | (109.7) | 5.6 | (94.5) | 5.8 | (94.5) | 3.7 |
Deduction of mining tax (royalty) as an allowable expense in determination of first category tax | 29.5 | (1.6) | 29.5 | (1.5) | 2 3.1 | (1.4) | 23.1 | (0.9) |
| Items not deductible from first category | ||||||||
| tax | (21.4) | 1 .2 | (21.4) | 1.1 | (33.9) | 2.1 | (33.9) | 1.3 |
| Adjustment in respect of prior years | 4.5 | (0.3) | 4.5 | (0.2) | (2.6) | 0.1 | (2.6) | 0.1 |
| Effect of increase in future royalty tax | ||||||||
| on deferred tax balances | (34.3) | 1.9 | (34.3) | 1.7 | − | − | − | − |
| Withholding tax | (1.4) | 0.1 | (1.4) | 0.1 | (73.0) | 4.6 | (73.0) | 2.9 |
| Tax effect of (loss)/profit of associates | ||||||||
| and joint ventures | (3.6) | 0.2 | (3.6) | 0.2 | 13.0 | (0.8) | 13.0 | (0.5) |
| Impact of previously unrecognised tax | ||||||||
| losses on current tax | (2.3) | 0.1 | (2.3) | 0.1 | 0.2 | − | 0.2 | − |
| Gain on disposal of investment in joint | ||||||||
| venture | − | − | − | − | − | − | 255.1 | (10.0) |
| Difference in overseas tax rates | − | − | 3.3 | (0.2) | − | − | − | − |
| Tax expense and effective tax rate | ||||||||
for the year | (624.3) | 34.7 | (666.1) | 33.9 | (603.6) | 37.4 | (603.6) | 23.6 |
| 2023 | 2022 | |
| $m | $m | |
| Profit for the period attributable to owners of the parent (excluding exceptional items) | 709. 8 | 588.3 |
| Exceptional Items | 1 25.3 | 944.7 |
| Profit for the period attributable to owners of the parent (including exceptional items) from operations | 835.1 | 1,533.0 |
| 2023 | 2022 | |
| Number | Number | |
| Ordinary shares in issue throughout each year | 985,856,695 | 985,856,695 |
| 2023 | 2022 | |
| cents | cents | |
| Basic earnings per share (excluding exceptional items) from operations | 72. 0 | 59.7 |
| Basic earnings per share (exceptional items) from operations | 12.7 | 95.8 |
| Basic earnings per share (including exceptional items) from operations | 84.7 | 155.5 |
2023 | 2022 | ||
| Profit for the year attributable to owners of the parent | $m | 835.1 | 1,533.0 |
| Profit from continuing operations attributable to owners of the parent | $m | 835.1 | 1,533.0 |
| Ordinary shares | Number | 985,856,695 | 985,856,695 |
| Basic earnings per share from continuing operations | cents | 84.7 | 155.5 |
| 2023 | 2022 | ||||
| 2023 | 2022 | cents | cents | ||
| $m | $m | per share | per share | ||
| Final dividend paid in June (proposed in relation to the previous year) | |||||
– | Ordinary | 497.9 | 1,172.2 | 118.9 | |
| Interim dividend paid in September | Ordinary | 115.3 | 90.7 | 11.7 | |
| 613.2 | 1,262.9 | 62.2 | 128.1 |
| 2023 | 2022 | ||||
| 2023 | 2022 | cents | cents | ||
| $m | $m | per share | per share | ||
| Final dividend proposed in relation to the year | |||||
– | Ordinary | 239.6 | 497.9 | 24.3 | 50.5 |
| Accumulated | |||
| depreciation | |||
| Cost | and impairment | Net book value | |
| $m | $m | $m | |
| At 1 January 2021 | 150.1 | − | 150.1 |
| Provision against carrying value | − | (150.1) | (150.1) |
| At 31 December 2021 | 150.1 | (150.1) | − |
| At 31 December 2022 | 150.1 | (150.1) | − |
| At 31 December 2023 | 150.1 | (150.1) | − |
| Wagons | Machinery, | Right- | ||||||||
| Mining | Stripping | Buildings and | Railway | and rolling | equipment | Assets under | of-use | |||
| Land | properties | costs | infrastructure | track | stock | and others | construction | assets | Total | |
| $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
| Cost | ||||||||||
| At 1 January 2022 | 61.9 | 672.0 | 2,879.5 | 5,803.9 | 122.8 | 206.5 | 7,244.4 | 2,929.2 | 500.3 | 20,420.5 |
| Additions | − | − | 582.5 | − | − | − | 2.0 | 1,366.2 | 51.3 | 2,002.0 |
| Additions - capitalised depreciation | − | − | 73.3 | − | − | − | − | − | − | 73.3 |
| Adjustment to capitalised | ||||||||||
| decommissioning provisions | − | − | − | 173.8 | − | − | − | − | − | 173.8 |
| Capitalisation of interest | − | − | − | − | − | − | − | 49.0 | − | 49.0 |
| Reclassifications | − | − | − | 1.4 | 11.9 | 1.5 | 4.1 | (15.8) | (3.1) | − |
| Asset disposals | − | − | − | (0.2) | − | (0.6) | (9.2) | (5.9) | (17.4) | (33.3) |
| At 31 December 2022 | 61.9 | 672.0 | 3,535.3 | 5,978.9 | 134.7 | 207.4 | 7,241.3 | 4,322.7 | 531.1 | 22,685.3 |
| At 1 January 2023 | 61.9 | 672.0 | 3,535.3 | 5,978.9 | 134.7 | 207.4 | 7,241.3 | 4,322.7 | 531.1 | 22,685.3 |
| Additions | 11.9 | − | 792.5 | 1.5 | 12.2 | 13.6 | 5.3 | 1,293.2 | 177.7 | 2,307.9 |
| Additions - capitalised depreciation | − | − | 90.3 | − | − | − | − | − | − | 90.3 |
| Adjustment to capitalised | ||||||||||
| decommissioning provisions | − | − | − | (27.2) | − | − | (4.7) | − | − | (31.9) |
| Capitalisation of interest | − | − | − | − | − | − | − | 112.1 | − | 112.1 |
| Reclassifications | (0.4) | − | − | 10.7 | − | − | (10.6) | (0.1) | − | (0.4) |
| Asset disposals | − | − | − | − | − | − | (1.9) | − | (0.7) | (2.6) |
| At 31 December 2023 | 73.4 | 672.0 | 4,418.1 | 5,963.9 | 146.9 | 221.0 | 7,229.4 | 5,727.9 | 708.1 | 25,160.7 |
Accumulated depreciation and impairment | ||||||||||
| At 1 January 2022 | (25.0) | (588.1) | (1,372.4) | (2,889.9) | (44.4) | (111.5) | (4,540.7) | − | (310.0) | (9,882.0) |
| Charge for the year | − | (60.1) | (352.8) | (319.3) | (7.8) | (14.0) | (293.2) | − | (93.9) | (1,141.1) |
Depreciation capitalised in inventories | − | − | − | − | − | − | (71.1) | − | − | (71.1) |
| Depreciation capitalised in property, | − | − | − | − | − | − | (73.3) | − | − | (73.3) |
| plant and equipment | − | − | − | 0.1 | − | 0.6 | 7.6 | − | 17.4 | 25.7 |
Asset disposals At 31 December 2022 | (25.0) | (648.2) | (1,725.2) | (3,209.1) | (52.2) | (124.9) | (4,970.7) | − | (386.5) | (11,141.8) |
| At 1 January 2023 | (25.0) | (648.2) | (1,725.2) | (3,209.1) | (52.2) | (124.9) | (4,970.7) | − | (386.5) | (11,141.8) |
| Charge for the year | − | (13.7) | (366.1) | (342.1) | (8.7) | (16.8) | (380.3) | − | (83.6) | (1,211.3) |
| Depreciation capitalised in inventories | − | − | − | − | − | − | (41.2) | − | − | (41.2) |
Depreciation capitalised in property, plant and equipment | − | − | − | − | − | − | (90.3) | − | − | (90.3) |
| Asset disposals | − | − | − | − | − | − | 1.9 | − | 0.7 | 2.6 |
| At 31 December 2023 | (25.0) | (661.9) | (2,091.3) | (3,551.2) | (60.9) | (141.7) | (5,480.6) | − | (469.4) | (12,482.0) |
| Net book value | ||||||||||
| At 31 December 2023 | 48.4 | 10.1 | 2,326.8 | 2,412.7 | 86.0 | 79.3 | 1,748.8 | 5,727.9 | 238.7 | 12,678.7 |
| At 31 December 2022 | 36.9 | 23.8 | 1,810.1 | 2,769.8 | 82.5 | 82.5 | 2,270.6 | 4,322.7 | 144.6 | 11,543.5 |
| Economic | Economic | |||||
| Country of | Country of | Registered | Nature of | interest at | interest at | |
| incorporation | operations | office | business | 2023 | 2022 | |
| Direct subsidiaries of the Parent Company | ||||||
| Antofagasta Railway Company plc | UK | Chile | 1 | Railwa y | 100% | 100% |
| Andes Trust Limited (The) | UK | UK | 1 | Investment | 100% | 100% |
| Andean LFMA Investment Limited | UK | Chile | 1 | Investment | 100% | 100% |
| Alfa Estates Limited | Jerse y | Jerse y | 3 | Investment | 100% | 100% |
Andes Re Limited | Bermuda | Bermuda | 4 | Insurance | 100% | 100% |
| Indirect subsidiaries of the Parent Company | ||||||
| Minera Los Pelambres SCM | Chile | Chile | 2 | Mining | 60% | 60% |
| Minera Centinela SCM | Chile | Chile | 2 | Mining | 70% | 70% |
| Minera Antucoya SCM | Chile | Chile | 2 | Mining | 70% | 70% |
| Antofagasta Minerals S.A. | Chile | Chile | 2 | Mining | 100% | 100% |
| Energía Andina Geothermal SpA | Chile | Chile | 2 | Energ y | 100% | 100% |
| MLP Transmisión S.A. | Chile | Chile | 2 | Energ y | 100% | 100% |
| Sociedad Contractual Minera El Encierro | Chile | Chile | 2 | Mining | 57.17% | 56.54% |
| Northern Minerals Investment (Jersey) Limited | Jer se y | Jerse y | 3 | Investment | 100% | 100% |
| Northern Metals (UK) Limited | UK | UK | 1 | Investment | 100% | 100% |
| Northern Minerals Holding Co | USA | USA | 5 | Investment | 100% | 100% |
| Duluth Metals Limited | Canada | Canada | 7 | Investment | 100% | 100% |
| Twin Metals (UK) Limited | UK | UK | 1 | Investment | 100% | 100% |
| Twin Metals (USA) Inc | USA | USA | 6 | Investment | 100% | 100% |
| Twin Metals Minnesota LLC | USA | USA | 6 | Mining | 100% | 100% |
| Franconia Minerals (US) LLC | USA | USA | 6 | Mining | 100% | 100% |
| Duluth Metals Holdings (USA) Inc | USA | USA | 13 | Investment | 100% | 100% |
| Duluth Exploration (USA) Inc | USA | USA | 14 | Investment | 100% | 100% |
| DMC LLC (Minnesota) | USA | USA | 13 | Investment | 100% | 100% |
| DMC (USA) LLC (Delaware) | USA | USA | 13 | Investment | 100% | 100% |
| DMC (USA) Corporation | USA | USA | 13 | Investment | 100% | 100% |
| Antofagasta Investment Company Limited | UK | UK | 1 | Investment | 100% | 100% |
| Minprop Limited | J erse y | Jerse y | 3 | Mining | 100% | 100% |
| Antomin 2 Limited | BVI | BVI | 8 | Mining | 51% | 51% |
| Antomin Investors Limited | BVI | BVI | 8 | Mining | 51% | 51% |
| Antofagasta Minerals Australia Pty Limited | A ustralia | Australia | 9 | Mining | 100% | 100% |
| Minera Anaconda Peru S.A. | Peru | Peru | 10 | Mining | 100% | 100% |
| Los Pelambres Holding Company Limited | UK | UK | 1 | Investment | 100% | 100% |
| Los Pelambres Investment Company Limited | UK | UK | 1 | Investment | 100% | 100% |
| Lamborn Land Co | USA | USA | 5 | Investment | 100% | 100% |
| Anaconda South America Inc | USA | USA | 15 | Investment | 100% | 100% |
| El Tesoro (SPV Bermuda) Limited Antofagasta | Bermuda | Bermuda | 4 | Investment | 100% | 100% |
| Minerals Canada | Canada | Canada | 9 | Agenc y | 100% | 100% |
| Antofagasta Minerals (Shanghai) Co. Limited | China | China | 16 | Agenc y | 100% | 100% |
| Andes Investments Company (Jersey) Limited | J erse y | Jerse y | 3 | Investment | 100% | 100% |
| Bolivian Rail Investors Co Inc | USA | USA | 5 | Investment | 100% | 100% |
| Inversiones Los Pelambres Chile Limitada | Chile | Chile | 2 | Investment | 100% | 100% |
| Equatorial Resources SpA | Chile | Chile | 2 | Investment | 100% | 100% |
| Minera Santa Margarita de Astillas SCM | Chile | Chile | 2 | Mining | 82.0% | 82.0% |
| Economic | Economic | |||||
| Country of | Country of | Registered | Nature of | interest at | interest at | |
| incorporation | operations | office | business | 2023 | 2022 | |
| Minera Penacho Blanco SA | Chile | Chile | 2 | Mining | 66.6% | 66.6% |
| Michilla Costa SpA | Chile | Chile | 2 | Logistics | 99.9% | 99.9% |
| Minera Pampa Fenix SCM | Chile | Chile | 2 | Investment | 90.0% | 90.0% |
| Minera Mulpun Limitada | Chile | Chile | 2 | Mining | 100% | 100% |
| Fundación Minera Los Pelambres | Chile | Chile | 2 | Communit y | 100% | 100% |
| development | ||||||
| Inversiones Punta de Rieles Limitada | Chile | Chile | 12 | Investment | 100% | 100% |
| Ferrocarril Antofagasta a Bolivia | Chile | Chile | 12 | Railwa y | 100% | 100% |
| Inversiones Chilean Northern Mines Limitada | Chile | Chile | 12 | Investment | 100% | 100% |
| The Andes Trust Chile SA | Chile | Chile | 12 | Investment | 100% | 100% |
| Forestal S.A. | Chile | Chile | 12 | Forestr y | 100% | 100% |
| Servicios de Transportes Integrados Limitada | Chile | Chile | 12 | Road trans p ort | 100% | 100% |
| Inversiones Train Limitada | Chile | Chile | 12 | Investment | 100% | 100% |
| Servicios Logisticos Capricornio Limitada | Chile | Chile | 12 | Trans p ort | 100% | 100% |
| Embarcadores Limitada | Chile | Chile | 12 | Trans p ort | 100% | 100% |
| FCAB Ingenieria y Servicios DOS Limitada | Chile | Chile | 12 | Trans p ort | 100% | 100% |
| Inmobiliaria Parque Estación S.A. | Chile | Chile | 12 | Real Estates | 100% | 100% |
| Emisa Antofagasta SA | Chile | Chile | 12 | Trans p ort | 100% | 100% |
| Minera | |||
| ATI (i) | Zaldívar (ii) | Total | |
| 2023 | 2023 | 2023 | |
| $m | $m | $m | |
| Balance at the beginning of the year | 7. 3 | 897.3 | 904.6 |
| Obligations on behalf of JV and associates at the beginning of the year | − | − | − |
| Capital contribution | 0.6 | − | 0.6 |
| Share of profit/(loss) before tax | 2.6 | (1.2) | 1.4 |
| Share of tax | (0.7) | (14.2) | (14.9) |
| Share of profit/(loss) from JV and associates | 1.9 | (15.4) | (13.5) |
| Share of other comprehensive loss of associates and joint ventures, net of tax | − | (0.6) | (0.6) |
| Balance at the end of the year | 9.8 | 881.3 | 891.1 |
| Minera | Tethyan | |||
| ATI (i) | Zaldívar (ii) | Copper (iii) | Total | |
| 2022 | 2022 | 2022 | 2022 | |
| $m | $m | $m | $m | |
| Balance at the beginning of the year | 5.8 | 900.0 | − | 905.8 |
| Obligations on behalf of JV and associates at the beginning of the year | − | − | (0.6) | (0.6) |
| Share of profit/(loss) before tax | 2.0 | 69.3 | (0.7) | 70.6 |
| Share of tax | (0.5) | (22.0) | − | (22.5) |
| Share of profit/(loss) from JV and associates | 1.5 | 47.3 | (0.7) | 48.1 |
| Dividends receivable | − | (50.0) | − | (50.0) |
| Disposal of investment in JV | − | − | 1.3 | 1.3 |
| Balance at the end of the year | 7.3 | 897.3 | − | 904.6 |
| ATI | ATI | |
| 2023 | 2022 | |
| $m | $m | |
| Cash and cash equivalents | 5.9 | 0.4 |
| Current assets | 21.6 | 18.2 |
| Non-current assets | 84.3 | 91.8 |
| Current liabilities | (13.6) | (19.3) |
| Non-current liabilities | (62.1) | (69.5) |
| Revenue | 65.9 | 55.2 |
| Profit from continuing operations | 6.2 | 5.1 |
| Total comprehensive income | 6.2 | 5.1 |
| Minera | Minera | |
| Zaldívar | Zaldívar | |
| 2023 | 2022 | |
| $m | $m | |
| Cash and cash equivalents | 38.4 | 70.1 |
| Current assets | 664.5 | 661.8 |
| Non-current assets | 1,628.6 | 1,658.6 |
| Current financial liabilities (excluding trade, other payables and provisions) | (57 .8) | (53.2) |
| Current liabilities | (171.3) | (159.3) |
| Non-current financial liabilities (excluding trade, other payables and provisions) | (10.8) | (68.3) |
| Non-current liabilities | (230.0) | (203.3) |
| Revenue | 718.6 | 783.4 |
| Depreciation and amortisation | (164.4) | (149.2) |
| Interest income | 2.0 | 1 .5 |
| Interest expense | (11.3) | (0.8) |
| Income tax expense | (28.4) | (43.9) |
| (Loss)/profit after tax from continuing operations | (2.1) | 94.6 |
| Total comprehensive (expense)/income | (2.1) | 94.6 |
| 2023 | 2022 | |
| $m | $m | |
| Balance at the beginning of the year | 9 0.5 | 8.7 |
| Acquisition | 60.7 | 66.5 |
| Movements in fair value | 137.0 | 15.8 |
| Foreign currency exchange differences | 0.4 | (0.5) |
Balance at the end of the year | 288.6 | 90.5 |
| 2023 | 2022 | |
| $m | $m | |
| Current | ||
| Raw materials and consumables | 231.0 | 221.4 |
| Work-in-progress | 375.4 | 404.9 |
| Finished goods | 64.6 | 81.8 |
| 671.0 | 708.1 | |
| Non-current | ||
| Work-in-progress | 457.0 | 347.0 |
| Total | 1,128.0 | 1,055.1 |
Due in one year | Due after one year | Total | ||||
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
| $m | $m | $m | $m | $m | $m | |
| Trade receivables | 950.1 | 997.1 | − | − | 950.1 | 997.1 |
| Other receivables | 167.7 | 1,090.1 | 68.5 | 51.0 | 236.2 | 1,141.1 |
| 1,117.8 | 2,087.2 | 68.5 | 51.0 | 1,186.3 | 2,138.2 |
| 2023 | 2022 | |
| $m | $m | |
| Balance at the beginning of the year | (1.0) | (1.2) |
| Utilised in year | (0.3) | 0.2 |
| Foreign currency exchange difference | 0.1 | − |
| Balance at the end of the year | (1.2) | (1.0) |
| Total excluding | |||||||
| Up to | More than | expected | Expected | ||||
| 3 months | 3-6 months | 6 months | credit loss | credit loss | |||
| Up to date | past due | past due | past due | provision | provision | Total | |
| $m | $m | $m | $m | $m | $m | $m | |
2023 | 1,168.9 | 13.9 | 0.5 | 4.2 | 1,187.5 | (1.2) | 1,186.3 |
2022 | 2,098.8 | 36.8 | 1.2 | 2.4 | 2,139.2 | (1.0) | 2,138.2 |
| 2023 | 2022 | |
| $m | $m | |
| Cash and cash equivalents | 644.7 | 810.4 |
| Liquid investments | 2,274.7 | 1,580.8 |
| 2,919.4 | 2,391.2 |
| 2023 | 2022 | |
| $m | $m | |
| US dollars | 2,895.3 | 2,371.1 |
| Chilean pesos | 22.3 | 18.8 |
| Sterling | 1.2 | 1.0 |
| Other | 0.6 | 0.3 |
| 2,919.4 | 2,391.2 |
| 2023 | 2022 | |
| $m | $m | |
| AAA | 2,075.1 | 1,476.7 |
| AA+ | − | − |
| AA | − | − |
| AA- | 110.0 | 36.5 |
| A+ | 223.4 | 303.0 |
| A | 405.4 | 484.1 |
| Subtotal | 2,813.9 | 2,300.3 |
| Cash at bank | 105.5 | 90.9 |
| Total cash, cash equivalents and liquid investments | 2,919.4 | 2,391.2 |
| 2023 | 2022 | ||
| Note | $m | $m | |
| Los Pelambres | |||
| Senior loan | (i) | (2,067 .2) | (1,470.5) |
| Leases | (45.2) | (55.3) | |
| Centinela | |||
| Senior loan | (ii) | (166.3) | (276. 7) |
Other loans | (ii) | (265.0) | − |
| Leases | (142.8) | (35.2) | |
| Antucoya | |||
Senior loan | (iii) | (174 .1) | (223.5) |
Subordin ated debt | (iv) | ( 187.6) | (171.5) |
| Leases | (v) | (17 . 4) | (16.5) |
Corporat e and other items | |||
| Bond | (vi) | (986.8) | (985.3) |
Le ases | (vii) | (18.4) | (23.1) |
| Transport division | |||
| Senior loan | (viii) | (5.0) | (15.3) |
Le ases | (0.9) | (1.6) | |
| Preference shares | (ix) | (2.5) | (2.5) |
| Total | (4,079.2) | (3,277.0) |
| Chilean | 2023 | |||
| pesos | Sterling | US dollars | Total | |
| At 31 December 2023 | $m | $m | $m | $m |
| Corporate loans | − | − | (2,412.6) | (2,412.6) |
| Bond | − | − | (986.8) | (986.8) |
| Other loans (including short-term loans) | − | − | (452.6) | (452.6) |
| Leases | (174.8) | (3.5) | (46.4) | (224.7) |
| Preference shares | − | (2.5) | − | (2.5) |
(174.8) | (6.0) | (3,898.4) | (4,079.2) |
| Chilean | 2022 | |||
| pesos | Sterling | US dollars | Total | |
| $m | $m | $m | $m | |
| Corporate loans | (0.3) | − | (1,985.7) | (1,986.0) |
| Bond | − | − | (985.3) | (985.3) |
| Other loans (including short-term loans) | − | − | (171.5) | (171.5) |
| Leases | (115.1) | (3.9) | (12.7) | (131.7) |
| Preference shares | − | (2.5) | − | (2.5) |
(115.4) | (6.4) | (3,155.2) | (3,277.0) |
| 2023 | |||
| Fixed | Floating | Total | |
| At 31 December 2023 | $m | $m | $m |
| Corporate loans | (5.0) | (2,407.6) | (2,412.6) |
| Bond | (986.8) | − | (986.8) |
| Other loans (including short-term loans) | − | (452.6) | (452.6) |
| Leases | (224.7) | − | (224.7) |
| Preference shares | (2.5) | − | (2.5) |
(1,219.0) | (2,860.2) | (4,079.2) |
| 2022 | |||
| Fixed | Floating | Total | |
| At 31 December 2022 | $m | $m | $m |
| Corporate loans | (15.5) | (1,970.5) | (1,986.0) |
| Bond | (985.3) | − | (985.3) |
| Other loans (including short-term loans) | − | (171.5) | (171.5) |
Leases | (125.7) | (6.0) | (131.7) |
Preference shares | (2.5) | − | (2.5) |
(1,129.0) | (2,148.0) | (3,277.0) |
| Within | Between | Between | After | 2023 | |
| 1 year | 1-2 years | 2-5 years | 5 years | Total | |
| At 31 December 2023 | $m | $m | $m | $m | $m |
| Corporate loans | (529.1) | (570.9) | (1,287.6) | (25.0) | (2,412.6) |
| Bond | − | − | − | (986.8) | (986.8) |
| Other loans | (265.0) | − | (187.6) | − | (452.6) |
| Leases | (107.8) | (73.0) | (42.6) | (1.3) | (224.7) |
| Preference shares | − | − | − | (2.5) | (2.5) |
(901.9) | (643.9) | (1,517.8) | (1,015.6) | (4,079.2) |
| Within | Between | Between | After | 2022 | |
| 1 year | 1-2 years | 2-5 years | 5 years | Total | |
| $m | $m | $m | $m | $m | |
| Corporate loans | (377.4) | (531.7) | (927.7) | (149.2) | (1,986.0) |
| Bond | − | − | − | (985.3) | (985.3) |
| Other loans | − | − | (171.5) | − | (171.5) |
| Leases | (55.1) | (39.5) | (35.9) | (1.2) | (131.7) |
| Preference shares | − | − | − | (2.5) | (2.5) |
(432.5) | (571.2) | (1,135.1) | (1,138.2) | (3,277.0) |
| 2023 | 2022 | |
| $m | $m | |
Within 1 y ear | (121.0) | (62.1) |
Between 1 -- 2 y ears | (79.0) | (40.1) |
Between 2 -- 5 y ears | (47.4) | (37.6) |
After 5 y ears | − | (1.3) |
Total minimum lease p a y ments | (247.4) | (141.1) |
Less amounts re p resenting finance charges | 22.7 | 9.4 |
Present value of minimum lease p a y ments | (224.7) | (131.7) |
Facility available | Drawn | Undrawn | ||||
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
| $m | $m | $m | $m | $m | $m | |
Revolving credit facilit y | (500.0) | (500.0) | − | − | (500.0) | (500.0) |
| (500.0) | (500.0) | − | − | (500.0) | (500.0) |
Due in one year | Due after one year | Total | ||||
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
| $m | $m | $m | $m | $m | $m | |
| Trade creditors | (788.1) | (751.5) | − | − | (788.1) | (751.5) |
| Other creditors and accruals | (383.4) | (328.2) | (9.8) | (8.0) | (393.2) | (336.2) |
| (1,171.5) | (1,079.7) | (9.8) | (8.0) | (1,181.3) | (1,087.7) |
| 2023 | ||||
| $m | ||||
At fair value | ||||
At fair value through other | Held at | |||
through profit | comprehensive | amortised | ||
and loss | income | cost | Total | |
− | 288.6 | − | 288.6 | |
916.5 | − | 157.1 | 1,073.6 | |
457.2 | − | − | 457.2 | |
1.1 | − | 643.6 | 644.7 | |
2,27 4.7 | − | − | 2,274.7 | |
3,649.5 | 288.6 | 800.7 | 4,738.8 | |
| Financial liabilities | ||||
| Borrowings and leases | − | − | (4,079.2) | (4,079.2) |
| Trade and other payables | − | − | (1,154.3) | (1,154.3) |
− | − | (5,233.5) | (5,233.5) |
| 2022 | ||||
| $m | ||||
At fair value | ||||
At fair value through other | Held at | |||
through profit | comprehensive | amortised | ||
and loss | income | cost | Total | |
− | 90.5 | − | 90.5 | |
897.2 | − | 1,047.5 | 1,944.7 | |
8.5 | − | 801.9 | 8 10.4 | |
1,580.8 | − | − | 1,580.8 | |
2,486.5 | 90.5 | 1,849.4 | 4,426.4 | |
| Financial liabilities | ||||
| Borrowings and leases | − | − | (3,277.0) | (3,277.0) |
| Trade and other payables | − | − | (1,067.3) | (1,067.3) |
− | − | (4,344.3) | (4,344.3) |
| 2023 | 2022 | |
| $m | $m | |
| Financial assets | ||
| Trade and other receivables (non-current) per balance sheet | 68.5 | 51.0 |
| Trade and other receivables (current) per balance sheet | 1,117.8 | 2,087.2 |
| Total trade and other receivables per balance sheet | 1,186.3 | 2,138.2 |
| Less: non-financial assets (including prepayments and VAT receivables) | (112.7) | (193.5) |
| Total trade and other receivables (financial assets) | 1,073.6 | 1,944.7 |
| Financial liabilities | ||
| Trade and other payables (current) per balance sheet | (1,17 1.5) | (1,079.7) |
| Trade and other payables (non-current) per balance sheet | (9.8) | (8.0) |
| Total trade and other payables per balance sheet | (1,181.3) | (1,087.7) |
| Less: non-financial liabilities (including VAT payables) | 27.0 | 20.4 |
| Total trade and other payables (financial liabilities) | (1,154.3) | (1,067.3) |
| Total | ||||
| Level 1 | Level 2 | Level 3 | 2023 | |
| $m | $m | $m | $m | |
| Financial assets | ||||
| Equity investments (a) | 288.6 | − | − | 288.6 |
| Trade and other receivables (b) | − | 916.5 | − | 916.5 |
| Other financial assets (c) | − | 457.2 | − | 457.2 |
| Cash and cash equivalents (d) | 1.1 | − | − | 1.1 |
| Liquid investment (e) | − | 2,274.7 | − | 2,274.7 |
289.7 | 3,648.4 | − | 3,938.1 |
| Total | ||||
| Level 1 | Level 2 | Level 3 | 2022 | |
| $m | $m | $m | $m | |
| Financial assets | ||||
| Equity investments (a) | 90.5 | − | − | 90.5 |
| Trade and other receivables (b) | − | 897.2 | − | 897.2 |
| Cash and cash equivalents (d) | 8 .5 | − | − | 8.5 |
| Liquid investment (e) | − | 1,580.8 | − | 1,580.8 |
99.0 | 2,478.0 | − | 2,577.0 |
| | |||||
| C | |||||
| O | |||||
| L | |||||
| P | |||||
| T | |||||
| A | |||||
| C | |||||
| O | |||||
| L | |||||
| P | |||||
| T | |||||
2023 | 2022 | |
| Weighted average forecast share price at vesting date | $ 21.6 | $18.5 |
| Expected volatility | 37.21% | 5 0.90% |
| Expected life of awards | 3 years | 3 y ears |
| Expected dividend yields | 2.93% | 6.77% |
| Discount rate | 5.32% | 4.33% |
| Restricted | Performance | |
| Awards | Awards | |
| Number | Number | |
| Outstanding at 1 January 2023 | 438,519 | 1,176,947 |
| Granted during the year | 291,060 | 468,967 |
| Cancelled during the year | (25,17 8) | (49,510) |
| Payments during the year | (244,893) | (599,386) |
| Outstanding at 31 December 2023 | 459,508 | 997,018 |
| Number of awards that have vested | 171,803 | − |
| 2023 | 2022 | |
| % | % | |
| Average nominal discount rate | 6.2% | 5.3% |
| Average rate of increase in salaries | 1.9% | 2.2% |
| Average staff turnover | 3.2% | 3.5% |
| 2023 | 2022 | |
| $m | $m | |
| Current service cost (charge to operating profit) | (25.7) | (19.1) |
| Interest cost (charge to other finance items) | (7.2) | (6.8) |
| Foreign exchange credit to other finance items | 3.6 | 1.5 |
Total charge to income statement | (29.3) | (24.4) |
| 2023 | 2022 | |
| $m | $m | |
| Balance at the beginning of the year | (137 .3) | (107.5) |
| Current service cost | (25.7) | (19.1) |
| Actuarial gains/(losses) | 10.7 | (18.1) |
| Unwinding of discount on provisions | (7 .2) | (6.8) |
| Paid in the year | 16.0 | 12.7 |
| Foreign currency exchange difference | 3.6 | 1.5 |
Balance at the end of the year | (139.9) | (137.3) |
| 31 December 2023 | 31 December 2022 | |
| Nominal discount rate | 6.52% | 5.34% |
| Reference rate name | 20 year Chilean Central Bank Bonds | 20 year Chilean Central Bank Bonds |
| Governmental or corporate rate | Governmental | Governmental |
| Reference rating | AA--/AA+ | AA--/AA+ |
| Corresponds to an Issuance market (primary) or secondary market | Secondary | Secondary |
| Issuance currency associated to the reference rate | Chilean peso | Chilean peso |
| Date of determination of the reference interest rate | 31 October 2023 | 28 November 2022 |
| Source of the reference interest rate | Bloomberg | Bloomberg |
| Accelerated | Temporary | |||||||
| capital | differences | Withholding | Short-term | Mining tax | ||||
| allowances | on provisions | tax | differences | (Royalty) | Tax losses | Disposal | Total | |
| $m | $m | $m | $m | $m | $m | $m | $m | |
| At 1 January 2022 | (1,371.0) | 115.0 | (23.1) | (61.3) | (102.9) | 127.6 | − | (1,315.7) |
| (Charge)/credit to income | (79.2) | 1.4 | (48.5) | (15.6) | (9.8) | (3.1) | − | (154.8) |
| Reclassification | (16.9) | 7.8 | − | 9.1 | − | − | − | − |
| Credit deferred in equity | − | 4.9 | − | − | 0.8 | − | − | 5.7 |
| At 31 December 2022 and 1 January | ||||||||
| 2023 | (1,467.1) | 129.1 | (71.6) | (67.8) | (111.9) | 124.5 | − | (1,464.8) |
| (Charge)/credit to income | (34.4) | 14.0 | 3.2 | (1.1) | (2.6) | 18.0 | − | (2.9) |
| Adjustment due to introduction of new | ||||||||
| royalty | − | − | − | 50.8 | (85.1) | − | − | (34.3) |
| Tax on exceptional items | − | − | − | (41.8) | − | − | − | (41.8) |
| Reclassification | 95.3 | (77.1) | 1.8 | (30.0) | 11.3 | (1.3) | − | − |
| Charge deferred in equity | − | (2.9) | − | (37.0) | (0.9) | − | − | (40.8) |
| At 31 December 2023 | (1,406.2) | 63.1 | (66.6) | (126.9) | (189.2) | 141.2 | − | (1,584.6) |
| 2023 | 2022 | |
| $m | $m | |
| Net deferred tax assets | 72.0 | 78.5 |
| Net deferred tax liabilities | (1,656.6) | (1,543.3) |
| Net deferred tax balances | (1,584.6) | (1,464.8) |
| 2023 | 2022 | |
| $m | $m | |
| Balance at the beginning of the year | (488.2) | (336.1) |
| Charge to operating profit in the year | (12.8) | (15.4) |
| Unwind of discount to net interest in the year | (10.2) | (10.1) |
| Adjustment to provision discount rates | 1.6 | (1.6) |
| Capitalised adjustment to provision | 31.9 | (173.8) |
| Utilised in year | 36.8 | 49.7 |
| Foreign currency exchange difference | (0.2) | (0.9) |
Balance at the end of the year | (441.1) | (488.2) |
| Short-term provisions | (15.2) | (33.2) |
| Long-term provisions | (425.9) | (455.0) |
Total | (441.1) | (488.2) |
| 2023 | 2022 | 2023 | 2022 | |
| Number | Number | $m | $m | |
| Authorised | ||||
| Ordinary shares of 5p each | 1,300,000,000 | 1,300,000,000 | 118.9 | 118.9 |
| 2022 | 2023 | 2022 | ||
| Number | Number | $m | $m | |
| Issued and fully paid | ||||
| Ordinary shares of 5p each | 985,856,695 | 985,856,695 | 89.8 | 89.8 |
| 2023 | 2022 | |
| $m | $m | |
| Share premium | ||
| At 1 January and 31 December | 199.2 | 199.2 |
| Equity investment revaluation reserve | ||
| At 1 January | 8.4 | (7.4) |
| Gains on equity investment | 100.0 | 15.8 |
| At 31 December | 108.4 | 8.4 |
| Foreign currency translation reserves | ||
| At 1 January | (3.4) | (3.0) |
| Currency translation adjustment | (0.5) | (0.4) |
| At 31 December | (3.9) | (3.4) |
| Total other reserves per balance sheet | 104.5 | 5.0 |
| Retained earnings | ||
| At 1 January | 8,333.5 | 8,071.6 |
| Parent and subsidiaries’ profit for the period | 848.6 | 1 ,484.9 |
| Equity accounted units’ (loss)/profit after tax for the period | (13.5) | 48.1 |
| Actuarial gains/(losses) | 3.0 | (8.2) |
| Total comprehensive income for the year | 838.1 | 1,524.8 |
| Dividends paid | (613.2) | (1,262.9) |
| At 31 December | 8,558.4 | 8,333.5 |
| Share of | |||||||
| Non- | At | profit/(loss) | At | ||||
| controlling | 1 January | for the | Share of | Hedging and | 31 December | ||
| Interest | 2023 | financial year | dividends | actuarial gains | 2023 | ||
% | Country | $m | $m | $m | $m | $m | |
| Minera Los Pelambres SCM | 40.0 | Chile | 1,443.0 | 373.4 | (388.0) | 1.2 | 1,429.6 |
| Minera Centinela SCM | 30.0 | Chile | 1,356.8 | 89.5 | − | 2.0 | 1,448.3 |
| Minera Antucoya SCM | 30.0 | Chile | 219.3 | 5.5 | − | 0.1 | 224.9 |
| Sociedad Contractual Minera El Encierro | 42.8 | Chile | (2.2) | (4.1) | − | − | (6.3) |
| Total | 3,016.9 | 464.3 | (388.0) | 3.3 | 3,096.5 |
| Share of | |||||||
| At | profit/(loss) | Hedging and | At | ||||
| controlling | 1 January | for the | Share of | actuarial | 31 December | ||
| Interest | 2022 | financial year | dividends | losses | 2022 | ||
| % | Country | $m | $m | $m | $m | $m | |
| Minera Los Pelambres SCM | 40.0 | Chile | 1,204.5 | 320.4 | (80.0) | (1.9) | 1,443.0 |
| Minera Centinela SCM | 30.0 | Chile | 1,275.9 | 82.9 | − | (2.0) | 1,356.8 |
| Minera Antucoya SCM | 30.0 | Chile | 198.4 | 21.2 | − | (0.3) | 219.3 |
| Sociedad Contractual Minera El Encierro | 43.5 | Chile | − | (2.2) | − | − | (2.2) |
| Total | 2,678.8 | 422.3 | (80.0) | (4.2) | 3,016.9 |
| Los Pelambres | Centinela | Antucoya | |
| 2023 | 2023 | 2023 | |
| $m | $m | $m | |
| Non-controlling interest (%) | 40.0% | 30.0% | 30.0% |
| Cash and cash equivalents | 222.2 | 156.5 | 52.0 |
| Current assets | 1,320.8 | 1,256.7 | 340.2 |
| Non-current assets | 6,093.2 | 5,276.8 | 1,392.8 |
| Current liabilities | (970.8) | (926.8) | (160.1) |
| Non-current liabilities | (2,858.4) | (930.3) | (375.1) |
| Net cash from operating activities | 1,206.8 | 1,069.1 | 209.7 |
| Net cash used in investing activities | (862.4) | (1,031.6) | (117.0) |
| Net cash (used in)/from financing activities | (409.0) | 124.1 | (67.8) |
| Los Pelambres | Centinela | Antucoya | |
| 2022 | 2022 | 2022 | |
| $m | $m | $m | |
| Non-controlling interest (%) | 40.0% | 30.0% | 30.0% |
| Cash and cash equivalents | 249.3 | 134.9 | 46.1 |
| Current assets | 1,373.2 | 1,170.7 | 340.6 |
| Non-current assets | 5,413.3 | 4,752.3 | 1,367.2 |
| Current liabilities | (725.8) | (553.3) | (153.1) |
| Non-current liabilities | (2,408.8) | (1,011.8) | (405.0) |
| Net cash from operating activities | 1,060.9 | 762.2 | 162.1 |
| Net cash used in investing activities | (881.0) | (879.8) | (65.1) |
Net cash from/(used in) financing activities | 44.8 | (163.2) | (174.3) |
| 2023 | 2022 | |
| $m | $m | |
| Profit before tax | 1,965.5 | 2,558.9 |
| Depreciation | 1,211.3 | 1,141.1 |
| Net loss on disposals | − | 2.1 |
| Net finance (income)/expense -- excluding exceptional items | (29.1) | 68.2 |
| Net share of loss/(profit) of associates and joint ventures | 13.5 | ( 48.1) |
| Exceptional fair value gain in respect of other financial asset | (167 .1) | − |
| Gain on disposal of investment in joint venture | − | (944.7) |
| Increase in inventories | (31.6) | (180.7) |
| (Increase)/decrease in debtors | (57.9) | 27.0 |
| Increase in creditors | 137.0 | 141.0 |
| Decrease in provisions | (14.5) | (26.5) |
| Cash flow generated from operations | 3,027.1 | 2,738.3 |
| Movement | |||||||||
| At | Amortisation | between | At | ||||||
| 1 January | of finance | Capitalisation | maturity | Fair value | 31 December | ||||
| 2023 | Cash flow | New leases | costs | of interest | categories | gains | Exchange | 2023 | |
| $m | $m | $m | $m | $m | $m | $m | $m | $m | |
| Cash and cash equivalents | 810.4 | (162.0) | − | − | − | − | − | (3.7) | 644.7 |
| Liquid investments | 1,580.8 | 674.2 | − | − | − | − | 19.7 | − | 2,274.7 |
| Total cash and cash equivalents | |||||||||
| and liquid investments | 2,391.2 | 512.2 | − | − | − | − | 19.7 | (3.7) | 2,919.4 |
| Borrowings due within one year | ( 377.4) | 116.7 | − | − | − | (533.4) | − | − | (794.1) |
| Borrowings due after one year | (2,7 65.4) | (797.2) | − | (12.7) | (16.0) | 533.4 | − | − | (3,057.9) |
| Leases due within one year | (55.1) | 81.2 | − | − | − | (133.9) | − | − | (107.8) |
| Leases due after one year | (76.6) | − | (178.6) | − | − | 133.9 | − | 4.4 | (116.9) |
| Preference shares | (2.5) | − | − | − | − | − | − | − | (2.5) |
| Total borrowings | (3,277.0) | (599.3) | (178.6) | (12.7) | (16.0) | − | − | 4.4 | (4,079.2) |
(885.8) | (87.1) | (178.6) | (12.7) | (16.0) | − | 19.7 | 0.7 | (1,159.8) |
| Movement | |||||||||
| At | Amortisation | between | At | ||||||
| 1 January | of finance | Capitalisation | maturity | 31 December | |||||
| 2022 | Cash flow | New leases | costs | of interest | categories | Other | Exchange | 2022 | |
| $m | $m | $m | $m | $m | $m | $m | $m | $m | |
| Cash and cash equivalents | 743.4 | 65.6 | − | − | − | − | − | 1.4 | 810.4 |
| Liquid investments | 2,969.7 | (1,388.9) | − | − | − | − | − | − | 1,580.8 |
| Total cash and cash equivalents | |||||||||
| and liquid investments | 3,713.1 | (1,323.3) | − | − | − | − | − | 1.4 | 2,391.2 |
| Borrowings due within one year | (268.0) | 373.9 | − | − | − | (483.3) | − | − | (377.4) |
| Borrowings due after one year | (2,742.1) | (488.5) | − | (11.7) | (6.3) | 483.3 | (0.1) | − | (2,765.4) |
| Leases due within one year | (69.1) | 105.4 | − | − | − | (80.7) | − | (10.7) | (55.1) |
| Leases due after one year | (90.7) | − | (51.3) | − | − | 80.7 | (1.0) | (14.3) | (76.6) |
| Preference shares | (2.7) | − | − | − | − | − | − | 0.2 | (2.5) |
| Total borrowings | (3,172.6) | (9.2) | (51.3) | (11.7) | (6.3) | − | (1.1) | (24.8) | (3,277.0) |
| Net cash/(debt) | 540.5 | (1,332.5) | (51.3) | (11.7) | (6.3) | − | (1.1) | (23.4) | (885.8) |
| 2023 | 2022 | |
| $m | $m | |
| Cash, cash equivalents and liquid investments | 2,919.4 | 2,391.2 |
| Total borrowings and other financial liabilities | (4,079.2) | (3,277.0) |
| Net debt | (1,159.8) | (885.8) |
2023 | 2022 | |
| Year-end rates | $1.2750=£1; | $1.2080=£1; |
| $1 = Ch$877.12 | $1 = Ch$855.86 | |
| Average rates | $1.2440=£1; | $1.2340=£1; |
| $1 = Ch$839.16 | $1 = Ch$872.38 |