2138005GAARIE1JMP2622022-01-012022-12-31iso4217:GBP2138005GAARIE1JMP2622021-01-012021-12-31iso4217:GBPxbrli:shares2138005GAARIE1JMP2622022-12-312138005GAARIE1JMP2622021-12-312138005GAARIE1JMP2622020-12-31ifrs-full:IssuedCapitalMember2138005GAARIE1JMP2622020-12-31ifrs-full:SharePremiumMember2138005GAARIE1JMP2622020-12-31ifrs-full:ReserveOfSharebasedPaymentsMember2138005GAARIE1JMP2622020-12-31ifrs-full:TreasurySharesMember2138005GAARIE1JMP2622020-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember2138005GAARIE1JMP2622020-12-31ifrs-full:OtherReservesMember2138005GAARIE1JMP2622020-12-31ifrs-full:MergerReserveMember2138005GAARIE1JMP2622020-12-31ifrs-full:RetainedEarningsMember2138005GAARIE1JMP2622020-12-312138005GAARIE1JMP2622021-01-012021-12-31ifrs-full:IssuedCapitalMember2138005GAARIE1JMP2622021-01-012021-12-31ifrs-full:SharePremiumMember2138005GAARIE1JMP2622021-01-012021-12-31ifrs-full:ReserveOfSharebasedPaymentsMember2138005GAARIE1JMP2622021-01-012021-12-31ifrs-full:TreasurySharesMember2138005GAARIE1JMP2622021-01-012021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember2138005GAARIE1JMP2622021-01-012021-12-31ifrs-full:OtherReservesMember2138005GAARIE1JMP2622021-01-012021-12-31ifrs-full:MergerReserveMember2138005GAARIE1JMP2622021-01-012021-12-31ifrs-full:RetainedEarningsMember2138005GAARIE1JMP2622021-12-31ifrs-full:IssuedCapitalMember2138005GAARIE1JMP2622021-12-31ifrs-full:SharePremiumMember2138005GAARIE1JMP2622021-12-31ifrs-full:ReserveOfSharebasedPaymentsMember2138005GAARIE1JMP2622021-12-31ifrs-full:TreasurySharesMember2138005GAARIE1JMP2622021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember2138005GAARIE1JMP2622021-12-31ifrs-full:OtherReservesMember2138005GAARIE1JMP2622021-12-31ifrs-full:MergerReserveMember2138005GAARIE1JMP2622021-12-31ifrs-full:RetainedEarningsMember2138005GAARIE1JMP2622022-01-012022-12-31ifrs-full:IssuedCapitalMember2138005GAARIE1JMP2622022-01-012022-12-31ifrs-full:SharePremiumMember2138005GAARIE1JMP2622022-01-012022-12-31ifrs-full:ReserveOfSharebasedPaymentsMember2138005GAARIE1JMP2622022-01-012022-12-31ifrs-full:TreasurySharesMember2138005GAARIE1JMP2622022-01-012022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember2138005GAARIE1JMP2622022-01-012022-12-31ifrs-full:OtherReservesMember2138005GAARIE1JMP2622022-01-012022-12-31ifrs-full:MergerReserveMember2138005GAARIE1JMP2622022-01-012022-12-31ifrs-full:RetainedEarningsMember2138005GAARIE1JMP2622022-12-31ifrs-full:IssuedCapitalMember2138005GAARIE1JMP2622022-12-31ifrs-full:SharePremiumMember2138005GAARIE1JMP2622022-12-31ifrs-full:ReserveOfSharebasedPaymentsMember2138005GAARIE1JMP2622022-12-31ifrs-full:TreasurySharesMember2138005GAARIE1JMP2622022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember2138005GAARIE1JMP2622022-12-31ifrs-full:OtherReservesMember2138005GAARIE1JMP2622022-12-31ifrs-full:MergerReserveMember2138005GAARIE1JMP2622022-12-31ifrs-full:RetainedEarningsMember
Aterian PLC
1
Company Number: 07496976
Aterian PLC
(“ATN” or “Aterian”)
(formerly known as Eastinco Mining and Exploration PLC)
Annual Report
and
Consolidated Financial Statements
Fo
r the year ended 31 December 2022
Aterian PLC
CONTENTS
Page
General Information 1
Strategic Report 2
Directors’ Report 21
Statement of Directors’ Responsibilities 28
Corporate Governance Report 30
Directors’ Remuneration Report 37
Independent Auditor’s Report 43
Consolidated Statement of Comprehensive Income 52
Consolidated and Company Statements of Financial Position 53
Consolidated Statement of Changes in Equity 55
Company Statement of Changes in Equity 56
Consolidated and Company Statements of Cash Flows 57
Notes to the Consolidated and Company Financial Statements 58
Aterian PLC
1
COMPANY INFORMATION
The Board of Directors
C Bray
S Rollason
D Marais
K Pezeshki (appointed 24 October 2022)
A Masterton-Hume (appointed 24 October 2022)
Company registration number 07496976
Registered office
27-28 Eastcastle Street
London
W1W 8DH
Independent Auditor
MHA Macintyre Hudson
Chartered Accountants & Statutory Auditors
2 London Wall Place
Barbican
London
EC2Y 5AU
Corporate Advisor and Broker
Novum Securities Limited
2
nd
Floor
Lansdowne House
57 Berkeley Square
London
W1J 6ER
Company Secretary MSP Corporate Secretaries Ltd
27-28 Eastcastle Street
London
W1W 8DH
Registrars Share Registrars Ltd
The Courtyard
17 West Street
Farnham
GU9 7DR
Aterian PLC
2
STRATEGIC REPORT
YEAR ENDED 31 DECEMBER 2022
Dear Shareholder,
2022 marked a year of significant positive change for the Company. On 24 October 2022, we completed
the acquisition of 15 copper-silver and base metal exploration projects in the Kingdom of Morocco,
moved the market listing to the Main Market of the London Stock Exchange (“LSE’’), and changed the
name of the Company from Eastinco Mining and Exploration Plc to Aterian Plc. This transaction has
transformed the Company into a multi-jurisdiction, multi-commodity, critical and strategic metals
focussed exploration and development company, and we are excited to welcome Elemental Altus
Royalties as a significant shareholder.
The rationale for this acquisition was to acquire exciting prospective assets that fit into our strategy of
targeting critical and strategic metals to exploration. Currently, the renewable energy, automotive and
electronic manufacturing sectors are driving the requirement to develop secure supply chains of critical
and strategic metals. This is the energy transformation from carbon-based sources to renewable
sources and storage systems. The exploration conducted on the Moroccan assets highlights the strong
potential for the discovery of strategic metal deposits, in particular copper and silver. We firmly believe
the market fundamentals for copper are excellent and specifically linked to the nascent growing demand
for renewable energy and the related electrification of transportation globally. We are keen to invest in
Morocco to demonstrate the potential of our assets there and we are keen to demonstrate
the full
potential of our assets in Rwanda following a very positive shift in focus from Musasa to the southern
projects.
Importantly, the listing on the LSE will provide us with exposure to a broader investor profile and greater
liquidity in our shares, providing a more solid platform to support the Company’s continued growth.
We continue to work towards our objective of becoming an ethical, integrated exploration, development,
and trading company across multiple mineral assets and jurisdictions.
Business Review and Future Developments
Morocco Acquisition - Aterian Resources Limited
On 24 October 2022, the Company completed the acquisition of 15 mineral exploration projects covering
762 km
2
in the Kingdom of Morocco from Altus Strategies PLC (now called Elemental Altus Royalties
Corp). The completion of the acquisition coincided with a move to the Main Market of the LSE from the
AQSE Growth Market, and a change in name from Eastinco Mining and Exploration PLC to Aterian PLC,
shortly thereafter. The name change demonstrates the change taking place and pays homage to the
geological potential offered by the Moroccan assets acquisition.
As consideration for the Moroccan assets held by the UK-registered company Aterian Resources
Limited, the Company issued to Altus 241,173,523 ordinary shares and issued warrants representing
10% of the enlarged share capital of the Company, at the time of admission to the LSE. Warrants
representing 5% of the enlarged share capital of the Company have an exercise price of £0.01 whilst
the balance of the warrants has a £0.02 exercise price. All the warrants are exercisable for a period of
five years from the admission date. The amount of assets recognised on the acquisition was £3,241,000.
Aterian Resources Limited owns two Morocco registered subsidiaries which hold the title to 50 permits,
over 15 separate projects with a combined land area of c.762 km
2
. The licences are considered highly
prospective for copper, silver, tin, and base metals.
Aterian PLC
3
STRATEGIC REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
Rwanda Exploration
The main operational focus in 2022 shifted from the Musasa project to the southern projects, where the
geological team has identified 22 zones of potential tantalum, niobium, and lithium-hosting lithium-
hosting pegmatite, making this a very strong exploration play.
Work has targeted the HCK-1 prospect, where shallow exploration pitting has outlined a potential target
zone of c.2,500 m in strike length.
The width of the target zone is uncertain but, in several locations, pitting intersected pegmatite over
a horizontal distance of c.100 m. A further positive outcome from our work is that 800 m of the identified
pegmatite target zone occurs in a "greenfield" environment to the southeast of the main ridgeline
hosting HCK-1. This can be described simply as an area where there are no observed artisanal
workings, pegmatite outcrop, or surface expressions, where the pegmatite remains blind to the surface,
covered by soil and regolith of variable thickness up to 4.50 m. A drone survey has been flown over
HCK-1, covering an area of 360 hectares, to provide detailed imagery with topographic data and a
current view of the earlier artisanal workings.
A post-period event is the completion of a detailed ground-based geophysical survey over HCK-1. The
multi-method survey of Induced Polarisation ("IP"), Electrical IP Tomography, and ground magnetics
was designed to provide additional information allowing for a determination of the geological contacts
of the main pegmatite zone with the schistose country rock, controlling geological structures and an
approximation of the depth of weathering. The final report of this work is pending, and it is expected that
a limited scout drilling programme will be planned based on the outcome of this work, providing an
opportunity to test the fresh bedrock for the underlying lithium potential.
At the end of June 2022, we suspended operations on our Musasa Project based on the
recommendation of Quiver Ltd, our processing consultants. Their assessment was to i) reconfigure the
wash plant and ii) undertake additional metallurgical test work to improve overall metal recoveries. The
Company’s view is to refocus our activities to the southern projects and suspend further investment in
production until such time as the new licence at Musasa is granted and then reassess the situation. The
original application was made in May 2021. While suspending production was a disappointment, we are
excited at the prospect of potentially expanding our potential exploration licence area. As a result,
management made the decision
to fully impair the carrying value of goodwill and property, plant and
assets related to the Group’s Musasa Project amounting to £2,168,000 and £877,000 respectively.
Appropriately, following the decision to cease work on the Musasa Project the Eastinco Limited
Managing Director and Rwandan country manager, Daniel Hogan resigned.
Fieldwork undertaken at Musasa has been limited to geological examination of the Kassava prospect.
Kassava is one of five identified mineralized LCT pegmatite targets occurring on the project, where
historic artisanal miners have excavated a 20 m x 30 m wide cut to a depth of c. 13 m, close to the
centre of the prospect. Field observations indicate Kassava to be a lens-shaped body, with a maximum
horizontal width of 80 m, with the exploration pits covering a strike length of 250 m.
Financial Review
During the year under review the Group made a loss before taxation of £4,383,0000 (2021: loss
£1,351,000). The prudent impairment of both the goodwill of £2,168,00 and property, plant and
equipment of £877,000 relating to the Musasa project in Rwanda accounts for the majority of the 2022
loss.
Aterian PLC
4
STRATEGIC REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
The consultant’s assessment was to reconfigure the wash plant and to undertake additional
metallurgical test work to improve overall metal recoveries. As a result, we made write-downs to goodwill
of £2,168,000 and plant and equipment of £877,000.
Administrative costs were contained during the year at £996,000 (2021: £1,02,000), largely as a result
of a reduction in Directors’ remuneration from £200,000 in 2021 to £55,000 in 2022 offset by increases
in other operating costs. All directors signed new service agreements (at prudent but market rates)
effective from the Company’s admission to the main market in October 2022. Accordingly, these savings
will not be repeated in 2023.
These losses and acquisition costs were funded in the main by the placing of 85,4 million shares for a
cash consideration of £854,000.
The issue of options and warrants and options during the year resulted in a share-based payment
expense of £335,000 (2012: £267,000). Warrants issued to Altus as additional consideration have also
given rise to an share-based payment expense with a total of £491,000 being capitalised as part of the
acquisition.
Loss per share for the year was 0.76 pence against 0.24 pence in 2021.
At the year-end, cash balances were £110,000 although the Group has the benefit of a working capital
facility made available by the Chairman. The raising of new funds for developing the business is a key
focus of the Board.
Director Changes
Mr. Simon Retter offered to resign as a Non-Executive Director in November 2022 following the
Admission to the LSE, and Mr. Kasra Pezeshki and Mr. Alister Masterton-Hume officially joined the
Board of Directors as Non-Executive Directors on the 24 of October 2022. Mr Retter formally left the
Board in early 2023.
Strategic Plan
Aterian’s strategy aims to bring near-term projects into production and develop a metal trading business
in Rwanda, whilst improving safety at existing and formerly artisanal and small-scale operating mine
sites. The generated revenues will support and fund further exploration across the asset base of
strategic and critical metal projects. Exploration in Morocco is targeting the potential large-scale
occurrence of key critical and strategic metals, such as copper that have strong long-term market
fundamentals.
Critical and strategic metals are those metals considered strategically essential to the economy, where
any supply disruption may have a significant impact on the production of essential end products such
as alloys, EV batteries and IT equipment. The renewable energy, automotive and electronic
manufacturing sectors are driving the requirement to develop and build secure supply chains for these
critical metals.
The proposed deployment of in-house generated revenues on our projects will minimise capital risk and
dilution to shareholders, thus preserving optionality and generating superior risk-mitigated returns. At
the same time, we will continue to seek further M&A opportunities across Africa to build a portfolio of
strategic and critical metal assets with exploration, development, and production, with the growth of the
metal trading potential in Rwanda.
Aterian PLC
5
STRATEGIC REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
The Aterian strategic plan incorporates a business model based on stakeholder interests, business or
commercial planning, and growth. Effectively combining the interests of all stakeholders allows us to
competently execute plans promoting the company’s best commercial interests and allowing for future
growth.
Group Overview
Aim Strategy Principal Activities
Increase shareholder value
through the discovery,
development, and trading
of valuable mineral
deposits.
Build, explore and develop a
pipeline of projects in good
jurisdictions to expand and
de-risk the project portfolio.
The identification, acquisition,
evaluation, and development
of mineral deposits, with an
initial focus on critical and
strategic metals across Africa.
Operational Statement, 2022
Introduction
Aterian, through its 100% owned Rwanda registered subsidiary, Eastinco Limited, is actively engaged
in mineral exploration and development of its portfolio of critical metals in Rwanda, with a focus on
extracting and recovery of tantalum, niobium, and tin (“Ta-Nb-Sn”). Eastinco Ltd also holds a metal
trading licence, issued by the authorities in Rwanda, which will allow for the trading of metals from
internal supply and third-party producers and suppliers. Eastinco Limited is currently operating three
separate joint ventures but looking to expand with a number smaller of projects given the primarily
artisanal nature of the Rwandan mining sector.
The Company holds 15 exploration projects, covering 762 km
2
in the Kingdom of Morocco. The projects
are held by two 100% owned Morocco subsidiary companies that were acquired from Elemental Altus
Royalties Corp (formerly Altus Strategies) in Q4 of 2022.
The corporate structure as at the year-end is presented below:
Aterian PLC
6
STRATEGIC REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
Rwanda Partnerships
Musasa Joint Venture
The Group has a Joint Venture and Operating Agreement with the Kuaka Cooperative (“Kuaka”), the
holder of a small-scale mining licence in western Rwanda.
An application for a new, larger 400-hectare mining licence, in the name of the joint venture company,
Musasa Mining Limited, is pending approval with the Rwanda Government. Aterian will retain an 85%
interest in the joint venture company holding the new licence, with the right to purchase 100% of the Ta-
Nb-Sn from any future production.
HCK Joint Venture
Aterian has a Joint Venture Agreement and Operating Agreement with HCK Mining Limited, a private
non-related Rwanda registered entity and the holder of a 2,750-hectare exploration licence in southern
Rwanda. Aterian will fund and manage the exploration activities over the project and will retain a 70%
share in the net operating profits with the right to purchase 100% of the Ta-Nb-Sn from any future
production.
Dynasty Construction Joint Venture
Aterian entered a Joint Venture Agreement and Operating Agreement with Dynasty Construction Ltd, a
private non-related Rwanda registered entity and the holder of a 400-hectare exploration licence in the
Huye District of southern Rwanda. A renewal of the exploration licence is pending approval with the
Rwanda Government.
Aterian holds a 50% interest in the proposed joint venture company, with Aterian and Dynasty to provide
future capital expenditure in proportion with their shareholding at the time of any potential future mine
construction and development.
Morocco
As of the year’s end, the Company held 50 permits over 15 separate project areas, covering 762 km
2
.
The permits are 100% held by the Company subsidiary, Aterian Resources Limited. Of these 15
projects, the Company is currently focussing on three copper projects, namely Agdz, Tata and Azrar, all
located in the Anti-Atlas Mountains.
Project Review Rwanda
Musasa Joint Venture
The Musasa Ta-Nb-Sn project is located close to Lake Kivu within the Western Province of Rwanda and
is 80 km due west of Kigali.
Mining was suspended at the end of June 2022, based on the recommendation of Quiver Ltd, our
process consultants. It was determined that wash plant operations would not be profitable until new
management took over operations, additional metallurgical test work was completed, and a
reconfiguration of the wash plant was completed to improve recoveries. The management’s view is that
no further investment should be made on the project until the mineral licence application is granted by
Rwanda Mines Petroleum and Gas Board (“RMB”). The original application was submitted in May 2021.
Aterian PLC
7
STRATEGIC REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
Recent work on the project has been limited to geological reconnaissance over the area and the
completion of the Kassava prospect exploration pitting programme. Kassava is one of the five
identified LCT mineralized pegmatite targets occurring on the project and follows a southeast-trending
ridge. Historic artisanal miners have excavated a 20 m x 30 m wide cut in the ridge to a depth of c. 13
m, close to the centre of the prospect.
66 shallow vertical pits have been manually excavated, for a cumulative depth of 337 m, to define the
contacts of the pegmatite, with 41 of the pits intersecting pegmatite with samples collected and shipped
to an external international laboratory for geochemical analysis. Field observations indicate Kassava to
be a lens-shaped body, with a maximum horizontal width of 80 m, with the pits covering a strike length
of 250 m.
HCK Joint Venture
The licence is located approximately 65 km southwest of Kigali and 20 km northwest of Huye, within the
Southern Province, straddling the Nyanza and Huye District boundaries, and shares a common border
with the neighbouring Dynasty joint venture licence.
Both the HCK and Dynasty licences are underlain by schists, and minor intrusive bodies of the
Palaeoproterozoic granitic-metamorphic Butare Complex, which occurs to the west of the Gitarama
granitic massif. The Complex is surrounded by low-grade metasedimentary terrains and is bordered to
the north by a significant NW-SE left-lateral shear zone, the Mwogo Structure.
Prospecting over the HCK licence has identified 18 zones of potentially tantalum and niobium hosting
pegmatite, frequently with multiple pegmatite dykes observed at most locations. A total of 22 target
pegmatite zones have now been discovered on the combined Southern Projects, making this a strong
exploration play.
Recent work has focussed on the HCK-1 prospect, which follows a prominent northwest-trending
ridgeline. A total of 67 vertical exploration pits (with a cumulative depth of 422 m) have been completed,
to test the strike extension and obtain samples from both the known areas of mineralisation and potential
strike extensions. 30 of these pits intersected pegmatite with 15 pits abandoned when the ground
encountered was too resistant to excavate manually. 22 pits did not intersect pegmatite.
Field observations indicate that the strike of the HCK-1 target zone extends for at least 2,500 m. The
width of the target zone is uncertain but in several locations along NE-SW orientated pit section profiles,
pegmatite is intersected over a horizontal distance of c.100 m.
A positive outcome from the pitting is that 800 m of the identified pegmatite strike continuation occurs in
a “greenfield” environment to the southeast of the main ridgeline hosting HCK-1. This can be described
simply as an area where there are no observed artisanal workings, pegmatite outcrop, or surface
expressions. The pegmatite bodies discovered during the pitting remain blind to the surface covered by
soil and regolith of variable thickness up to 4.50 m. A drone survey has been flown over HCK-1, covering
an area of 360 hectares, to provide detailed imagery with topographic data and a current view of the
earlier artisanal workings.
In early 2022, the Company commissioned a local
government-registered environmental consultancy to
complete an Environmental Management Plan for the licence area. The work identified the baseline
characteristics of the area and the effects that recent artisanal mining has had on the local environment.
Aterian PLC
8
STRATEGIC REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
Dynasty Joint Venture
No work was undertaken on this project during the reporting period, with the renewal of the licence
pending with RMB.
The licence is located 18 km northwest of the town of Huye in the Southern Province of Rwanda in a
region considered prospective for near-surface tantalum mineralisation-niobium and tin, hosted by
weathered and altered pegmatite dykes. This 400-hectare licence shares a common border with the
southwestern part of the HCK licence, forming a contiguous block of 3,150 hectares.
The licence area is underlain by similar geology to that of the HCK licence; schists, and minor intrusive
bodies of the Palaeoproterozoic granitic-metamorphic Butare Complex, lying to the west of the Gitarama
granitic massif.
Initial prospecting over the northern part of the licence has identified 4 zones of pegmatite, bringing the
total to 22 zones in the combined southern exploration licences.
Project Review Morocco
At the year’s end, the Company held 50 permits over 15 separate project areas, covering 762 km
2
. The
permits are 100% held by the Company subsidiary, Aterian Resources Limited. Out of the 15 projects
the Company is currently focussing on three copper projects, namely Agdz, Tata and Azrar, all located
in the Anti-Atlas Mountains.
Agdz
The Agdz Project covers 34.46 km
2
and is comprised of a single mining licence, granted on 21 May
2021 for a period of 10 years. The project is located within the Souss-Massa-Drâa region of the Anti-
Atlas Mountains of central Morocco, approximately 350 km south of the capital, Rabat, and
approximately 35 km east of the city of Ouarzazate, where high-standard infrastructure and services
exist, including a regional airport. The “Noor 1’’ solar power station, which is the world's largest
concentrated solar power plant with a planned output of 580 MW is located approximately 40 km
northwest of Agdz. The Project is accessed via a paved road and a network of unpaved roads and
vehicle tracks close to and within the licence. Agdz lies approximately 14 km southwest of the Bouskour
copper-silver mine with the world-class Imiter silver mine located 80 km to the northeast.
The lithological package at Agdz broadly consists of mostly felsic-intermediate volcano-sedimentary
rocks of the Ouarzazate Supergroup with large granodiorite plutons in the north and locally
conglomeratic metasedimentary sequences in the south.
The units are bisected by a series of sub-parallel NE and NW striking brittle faults and alteration zones,
several of which have been historically mined for copper.
Five prospects, namely Makarn, Makarn North, Amzwaro, Miniere and Daoud; have been defined on
the project based on rock chip sampling (the best of which returned grades of up to 26.5 % Cu, 448 g/t
Ag, and 3.74 g/t Au). The best rock chip samples from hydrothermal manganese workings have returned
rock chip grades over 10 % Mn.
Aterian PLC
9
STRATEGIC REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
Agdz hosts five significant Cu-Ag prospects covering an area of approximately 8 km
2
, namely;
• The 2.80 km long Makarn – Markarn North prospects, with results up to 8.00 % Cu and 448 g/t
Ag
• The 2.00 km long Amzwaro prospect, with results up to 4.82 % Cu and 189 g/t Ag
• The 0.15 km long Minière prospect, with results up to 13.05 % Cu and 12 g/t Ag
• The 0.70 km long Daoud prospect, with results up to 2.71 % Cu, 152 g/t Ag
A total of 576 m of trenching has been completed in 13 trenches across two of the five prospects. Results
include 14.12 m at 0.65 % Cu and 36.54 g/t Ag; and 13.70 m at 0.36 % Cu and 13.26 g/t Ag.
A 137 line-km IP gradient array survey completed over an area of 14 km
2
has been completed and
supported by 12 High-Resolution IP ("HIRIP") profiles completed to acquire 2-D resistivity and
chargeability depth sections to depths of c.250 m. From this work, several new geophysical anomalies
were identified requiring further ground follow-up.
Azrar
The Azrar Project covers an area of 78.4 km
2
and comprises six contiguous licence blocks situated in
the western Anti-Atlas Mountains, 155 km southeast of the port city of Agadir and 45 km southeast of
the Tizert copper mine, which is operated by Managem Group.
The western Anti-Atlas is dominated by Palaeoproterozoic to Neoproterozoic age inliers overlain
unconformably by Cambrian to recent sedimentary and volcanic sequences. The Lower Cambrian
Adoudounian Formation comprises sediments known to host major sedimentary copper deposits in the
Western and Central Anti-Atlas that include the Tizert mine. The Tizert copper deposit is considered the
largest copper deposit in the western Anti-Atlas with resources estimated to be 57 Mt grading 1.03 %
Cu and 23 g/t Ag.
Recent fieldwork has identified high-grade copper and silver from outcrop sampling. Results include
3.79 % Cu and 23 g/t Ag in a fault breccia sample, with the potential for stratiform sediment-hosted, in
addition, to structurally controlled copper-silver mineralisation. So far, copper and silver mineralisation
is identified across 5 separate target areas, with the work to date covering less than 50% of the Project
area. Multiple occurrences of historic hard rock artisanal mining have been mapped, which further
highlights the potential of this project.
Tata
The Tata Project covers an area of 143 km
2
and is comprised of nine licence blocks situated in the
western Anti-Atlas Mountains, 30 km south of the Company's Azrar copper-silver project.
The Project is located approximately 465 km south of the capital Rabat, 165 km southeast of the port
city of Agadir, and 50 km southeast of the Tizert copper mine which is operated by Managem.
Late Ediacaran to early Cambrian Adoudounian sediments occurs within the Project along the margins
of the Proterozoic Tagragra de Tata Inlier.
Exploration work on the Project has identified copper mineralisation hosted within late Ediacaran to early
Cambrian age Adoudounian sediments and also within the lower limestone and dolomitic units of the
overlying Tata Project, occurring along the flanks of the Proterozoic Tagragra de Tata Inlier.
Aterian PLC
10
STRATEGIC REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
The results indicate the presence of stratiform sedimentary copper at the Project with an unexplored
strike length of c. 16 km remaining untested along the northern flank of the inlier and a further c. 9.5 km
of strike along the southern margin of the same inlier. Published historical geological maps (2002)
indicate anomalous copper and gold were identified 6 km along strike from samples reported in this
announcement along the northern margin of the inlier (although the grades from the historical samples
are not available).
Exploration on the project has reported 2.05 % Cu from a dolomite float sample located adjacent to the
contact between Adoudounian sediments and the Proterozoic inlier. Other results include 0.95 % Cu
from a 4 m thick dolomitic sequence and 0.87% Cu from an 8 m thick sequence of dolomite and marl.
Tata represents a significant copper play with c.25.5 km of Adoudou Formation strike extension
remaining untested within the Project.
Our internal review of the sedimentary copper found in the western Anti-Atlas indicates that it typically
occurs within the Basal Series and Lower Limestone units of the Adoudou Formation. These initial
results correlate stratigraphically with this observation made on other nearby copper occurrences;
however, copper mineralisation has also been reported from the younger, overlying sediments of the
Cambrian-aged, Tata Group. The Project hosts a mapped historical copper-gold and gold occurrence.
The Business Model
Our strategy is to develop a business model based on cooperation and seeking new partnerships with
proven, profitable producers to improve production and health & safety while evaluating and acquiring
new greenfield opportunities and generating revenue.
In Rwanda, by entering into joint venture agreements, wherein the Company shares in the production
from the provision of capital equipment, Aterian can deploy capital on existing producing and profitable
mines to increase productivity while greatly improving safety standards significantly to significantly
increase productivity while greatly improving safety standards. This partnership strategy allows the local
community to secure the long-term future of the mine.
By contributing operational support and providing the small-scale miners in Rwanda with working capital,
health and safety oversight, and mechanised equipment, the opportunity exists to consolidate inefficient
but producing and profitable small-scale mines to create a tin, tungsten, and tantalum mining producer
and trading company in Central Africa. Relatively small capital expenditure on mechanisation,
technology and safety equipment is needed to upgrade the sector to a safer and semi-mechanised state,
thereby significantly increasing production, which is low compared to the proven potential. We aim to
generate the revenues required to support and fund further exploration across the Company’s asset
base of ethically sourced strategic and critical metal projects.
The Company remains active in identifying and evaluating further opportunities across a range of
commodities and jurisdictions.
Environment, Social and Governance Policy
Our Communities
We believe it is our corporate responsibility to deliver returns by being a responsible investor and partner
in all the communities in which we engage.
Aterian PLC
11
STRATEGIC REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
Minimising our impact on the environment is a strong company focus, and this includes reducing our
carbon footprint and water usage, reforestation, protecting biodiversity and monitoring the impact of
climate change on our supply chain, customers and business model.
The Group has started the process of integrating the Task Force on Climate-Related Financial
Disclosures (TCFD) and Sustainable Development Goals (SDG) disclosures and will be added in future
reporting.
As part of our efforts, we actively participate in a clean water programme that provides the local
community with access to clean drinking water through the provision of water tanks and supply systems.
We also support community aid programmes that assist vulnerable members. We participate in
community engagement and whistleblowing programmes which allow for better community feedback.
Employee and Greenhouse Gas (GHG) Emissions
The Company seeks to minimise carbon or greenhouse gas emissions. Management is in the process
of collating data to support and issue carbon reduction targets.
The Group uses less than 40,000 kWh
of energy per annum. It does not have responsibility for any emissions producing sources under the
Companies Act 2006.
Our People
Aterian operates within a favourable framework for labour relations based on a non-discriminatory, equal
opportunities employment system that respects diversity and facilitates communication at all levels of
the Group. The Group provides a healthy and safe working environment by implementing the best
available international practices and procedures.
Equal Opportunity
The Company promotes a policy for the creation of equal and ethnically diverse employment
opportunities including with respect to gender. The Company promotes and encourages employee
involvement wherever practical as it recognises employees as a valuable asset and is one of the key
contributions to the Group’s success.
Communication
Aterian promotes and encourages the establishment of broad communication channels and continually
seeks opportunities for conversation with its various stakeholders to ensure that business objectives
remain in tune with social needs and expectations. The Company will always seek to provide relevant,
transparent, and accurate information about its activities and encourage continuous improvement in this
area.
Eastinco Limited currently provides the maintenance on 65 solar water purification units that are donated
free of cost to schools in Rwanda. Each unit is 100% solar-powered and can provide safe UV-filtered
and bacteria-free drinking water for up to 400 school children and teachers. This clean water initiative
helps to provide safe drinking water to over 26,000 children.
Aterian PLC
12
STRATEGIC REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
Risks
Risk management is one of the core responsibilities of the Board and it is central to the decision-making
process. The Board’s fundamental duties as to management are:
• Assessing (quantitively and qualitatively) the principal risks to the Company. Principal risks are
those risks or combination of risks that could seriously affect the performance, future prospects
or reputation of the Company;
• Recognising and assessing emerging risks. Emerging risks are those which have not yet
occurred but are at an early stage and anticipated to increase in significance over the medium
to long term time horizon;
• Risk management oversight and promotion of a risk mitigation culture.
Principal Risks and Uncertainties
The Group operates in an uncertain environment and is subject to several risk factors. The Directors
have carried out a robust assessment of the principal risks facing the Group, including those that
threaten its business model, future performance, solvency or liquidity. They consider that the following
are the principal risk factors that could materially and adversely affect the Group’s future operating
results or financial position.
Deterioration in the Metal Markets in Particular
There is a risk that changes in the relevant law and legislation could have an adverse effect on the
Group’s future performance, expected return and or feasibility of any project. The Group is also exposed
to general macroeconomic risk, including changes in the economic outlook in its principal markets and
government changes in industrial, fiscal, monetary or regulatory policies. The Board continues
monitoring developments in the market in order that it can adapt its strategy. The management team
has wide-ranging expertise in capital markets, mineral exploration, and trading which, together with a
flexible cost structure, enable the Group to adapt its organisation to changes in circumstances.
Funding Risk
Although the Group has sufficient working capital for at least 12 months from the date of this report, the
Group may not be able to obtain additional financing as and when needed which could result in a delay
or indefinite postponement of exploration and development activities. In common with many exploration
entities, and prior to trading revenue generation the Group will need to raise further funds to progress
the Group from the exploration phase into feasibility and eventually into the production of revenues.
Dependence on Key Personnel
The Company has a small management team, and the loss of a key individual could have an adverse
effect on the future of the Group’s business. The Group’s future success will also depend in large part
upon its ability to attract and retain highly skilled personnel. There can be no assurance that the Group
will be successful in attracting and retaining such personnel. The Group seek to create a workplace that
attracts, retains, and engages its workforce. Efforts are also made to attract new talent and skilled
people.
Environmental Risk
There may also be unforeseen environmental liabilities resulting from both the future and/or historic
exploration or mining activities, which may be costly to remedy. In addition, potential environmental
liabilities as a result of unfulfilled environmental obligations by the previous owners may impact the
Group.
Aterian PLC
13
STRATEGIC REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
If the Group is unable to fully remedy an environmental problem, it may be required to stop or suspend
operations or enter interim compliance measures pending completion of the required remedy.
Environmental management systems are in place to mitigate environmental hazard risks. The Group
uses advisors with specialist knowledge in mining and related environmental management for reducing
the impacts of environmental risk.
Climate Change Risk
Climate change and associated regulatory actions to reduce its impact may affect our suppliers,
customers and business model, and consequently may affect Aterian’s operations and growth. This
impact could be amplified by the perception that the Company is undertaking activities that are harmful
to the environment. The Group is working towards implementing the recommendations of the Task Force
on Climate-Related Financial Disclosures (“TCFD”). As our understanding of the impacts of climate
change and possible responses continue to evolve, we will refine our assessment of climate-related
risks and pursue further initiatives to enhance our climate resilience and climate-related financial
disclosures. The Board is responsible in overseeing the Group’s environmental, safety and health, and
corporate social responsibility programmes, policies, and will put into place measures to monitor
performance on these matters, and constantly strives to reduce the environmental impact of our
operations.
Aterian PLC
14
STRATEGIC REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
Political Risk
All countries present a certain level of political risk which may ultimately disrupt business operations for
some period of time. However, the Company's subsidiary management teams possess extensive
experience operating in Rwanda and Morocco. Our local joint venture partners and subsidiary
management teams maintain excellent communication with local stakeholders, ensuring that they have
the necessary knowledge and expertise to assist the Company in mitigating any political risk associated
with any particular project investment. Together, we are committed to providing effective management
and reducing the likelihood of political risk adversely affecting the Company's operations.
Aterian PLC
15
STRATEGIC REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
Estimates of Mineral Reserves and Resources
Mineral resources are estimates and no assurance can be given that any particular grade or tonnage
will be realised or that they will be converted into ore reserves or will ever qualify as a commercially
mineable (or viable) deposit that can be legally and economically exploited.
As a result of these uncertainties, there can be no assurance that any potential mineral resources
defined by the Group’s exploration programmes will result in profitable commercial mining operations.
The Directors are confident that they have put in place a strong management team capable of dealing
with the above issues as they arise.
Corporate Responsibility
We have defined the scope of our Group’s responsible business practices as falling within the following
key focus areas:
• Health and Safety – ensuring the safety and well-being of our staff
• Environment – managing our environmental impact areas of waste, energy and water
• Employees – supporting our people to develop and flourish within the business
• Community – positive interaction with the communities in which we operate
• Ethical Standards – operating to the highest ethical standards
We remain committed to ensuring these activities become embedded in how we operate and contribute
to the success of our business. These include not only identifying and managing business risk but
exploring opportunities to add value to the business.
Gender Analysis
- A split of our directors by gender at the end of the financial year is: Male: 6 and Female: nil.
- A split of our senior managers by gender at the end of the financial year is: Male: one and
Female: one
- A split of our employees by gender at the end of the financial year is: Male: 10 and Female: 4.
The Board recognizes the need to operate a gender diverse business and will ensure this is reviewed
during 2023. The Board will also ensure any future employment considers the necessary diversity
requirements and compliance with all employment law. The Board is satisfied that it has the experience
and sufficient training and qualifications to operate this business at this stage of its development.
Health and Safety
The Group has maintained strict compliance with its Health and Safety Policy and is pleased to report
that there were no lost-time accidents during the year.
Environment
No Group Company has had or been notified of any instance of non-compliance with environmental
legislation.
Aterian PLC
16
STRATEGIC REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
Key Performance Indicators
The Group uses some strategic key performance indicators (“KPIs”) to measure our financial and non-
financial performance. The KPIs, to be utilised from 2023, are linked to our strategic objectives to help
assist in the measure of business performance. The previous set of KPIs for 2022 was based on the
Musasa mine achieving full operational capacity; given the suspension of operations on this project, we
are establishing new KPIs which are focused on the new trading business and exploration activities.
The most important KPI in 2022 has been the level of cash within the business. Other ameasures are
considered by management to be some of the most important in evaluating the overall performance of
the Group year on year.
1. Concentrate purchased (tonnes acquired from small-scale miners through the trading business)
2. Concentrate exported (tonnes traded)
3. Hectares under exploration
Other Non-Financial Information
The Board acknowledges that a strong business relationship with current and future service providers
and future customers is a vital part of the growth.
Aterian’s core values and principles and the standards of behaviour to which personnel across the
Group are expected to work, are set out in the Group’s Code of Conduct.
These values and principles are applied to our suppliers and our stakeholders. The Group has detailed
policies and procedures in place on a range of relevant areas such as business ethics, diversity and
inclusion, insider dealing and share dealing and human rights and modern slavery
We value the feedback we receive from our stakeholders, and we take every opportunity to ensure that
where possible their wishes are duly considered. In conducting its activities, the Board has regard to
and respect for human rights and the Company’s impact on society and local communities.
In January
2023, the International Tin Supply Chain Initiative ("ITSCI"), a programme for responsible mineral supply
chains, approved our application in Rwanda and granted Membership Status to the Company. The
ITSCI programme supports better governance, human rights, and stability in conflict-affected areas and
monitors supply chains allowing metal users to demonstrate responsible sourcing of raw materials within
the framework of the ITSCI principles, aligned with the 2016 OECD Due Diligence Guidance for
Responsible Supply Chains of Minerals from Conflict-Affected and High-Risk Areas.
Policies and procedures have been established for strong corporate governance including anti-
corruption and anti-bribery matters.
Aterian PLC
17
STRATEGIC REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
Viability Statement
Aterian has assessed the prospects of the Group over a longer period than the 12 months required by
the ‘Going Concern’ provision. The Directors confirm that they have a reasonable expectation that
Aterian will continue to operate and meet its liabilities, as they fall due, over the next three years. The
Directors’ assessment has been made with reference to Aterian’s current position and prospects, our
strategy, the Board’s risk appetite and Aterian’s principal risks and how these are managed, as detailed
in the Strategic report.
The Board reviews our internal controls and risk management policies and approves our governance
structure and code of conduct. It also appraises and approves major investment and financing decisions
and evaluates and monitors the performance and prospects of Aterian as a whole. The focus is on
continuing to apply the Group’s disciplined approach to investment and build our asset portfolio to
sustain our long-term financial performance.
The Board reviews strategy and makes significant investment decisions based on an assessment of
return on capital, the performance of the Company, and the outlook for commodities over the expected
life of its exploration assets which typically extend for more than ten years. However, since many
external factors, such as commodity prices, become increasingly unpredictable over longer time
horizons, Aterian focuses its detailed planning on a shorter three-year outlook. Equity funding and
working capital facilities are normally focused on this timeframe.
The base case financial projections are reviewed and approved at least annually by the Directors. The
Directors believe that a three year assessment period for the viability statement is most appropriate as
it aligns with the Group’s well established business planning processes that balance the long-term
nature of our exploration assets with an assessment of the period over which analysis of near-term
business performance is realistically visible.
Assessment Process and Key Assump�ons
Our assessment of the Group’s exploration assets, their investment needs and associated working
capital requirements typically covers a period of at least three years. Investment decision-making,
including our acquisition of the Moroccan assets in 2022, considered both near-term exploration
requirements and long-term mine-plans.
Our financial budgets covering this period are based on several key assumptions, the most important of
which include exploration expenditure requirements, commodity prices, anticipated trading volumes,
exchange rates and controlling our overhead cost base. On this basis, the Group would expect to remain
within its agreed borrowing facilities. Our working capital facility is initially for a two-year period but can
be extended if required.
Assessment of Viability
Assessment of the Group’s viability is based on the Group’s medium-term planning horizon and the
anticipated availability of investment funding borrowing facilities. The process is results driven as
exploration expenditure is largely discretionary. This is directly related to the following principal risks:
commodity prices (including copper and tantalum), geopolitical events and macro-economic changes in
interest rates and inflation. Other risks are either likely to manifest outside the viability period or will be
addressed by general mitigating strategies available to the Group such that they are unlikely to
jeopardise the Group’s viability.
Aterian PLC
18
STRATEGIC REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
The review also assumes there are no additional acquisitions during the period and that the Group’s
existing revolving credit facilities are refinanced on maturity. The Directors, therefore, have a reasonable
expectation that even under the severe but plausible scenario, the Group will be able to continue in
operation and meet its liabilities as they fall due.
Section 172 Statement
The Directors are aware of their duty under 172 of the Companies Act 2006 to act in the way which they
consider, in good faith, would be most likely to promote the success of the Company for the benefit of
its members as a whole and, in doing so, to have regard (amongst other matters) to:
• the likely consequences of any decision in the long-term;
• the interests of the Company’s employees;
• the need to foster the Company’s business relationships with suppliers, customers and others;
• the impact of the Company’s operations on the community and the environment;
• the desirability of the Company maintaining a reputation for high standards of business conduct;
and
• the need to act fairly between members of the Company.
The Board recognises that the long-term success of the Group requires positive interaction with its
stakeholders. Positive engagement with stakeholders will enable our stakeholders to better understand
the activities, needs and challenges of the business and enable the Board to better understand and
address relevant stakeholder views which will assist the Board in its decision making and to discharge
its duties under Section 172 of the Companies Act 2006.
In the following section we identify our key stakeholders, how we engage with them and key activities
we have undertaken during the period in question.
Shareholders
Aterian Plc engages with its shareholders. Shareholder support is vital to our success, and we seek out
and listen to shareholders’ opinions.
We have an open dialogue with our shareholders from direct conversation, meetings, and via digital
platforms and social media. We also utilise a dedicated financial and investor public relations platform
as well as social media to provide video, audio, and photos of our activities and our progress.
Shareholder feedback is communicated to the Board in meetings with shareholders on a regular basis
and more formally in General Meetings, and the views of shareholders considered in our decision
making.
In October, the Company completed the acquisition of Aterian Resources and the Company’s shares
were admitted to the London Stock Exchange's Main Market for listed securities (the "Admission.
The
acquisition provides investors with an opportunity to invest in Africa and specifically the critical and
strategic minerals space, which the Company believes will grow over the coming decades owing to the
development of the renewable energy, automotive and electronics manufacturing industries.
Aterian PLC
19
STRATEGIC REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
The Board believes that listing on the Main Market of the London Stock Exchange represents a
significant step for the Company as it seeks to grow and create as well as ultimately realise value for
shareholders. Admission has increased the visibility of the Company's activities and business as a
whole, while the strong reporting and compliance structures associated with the Main Market help to
enhance the liquidity in the Company's shares as well as improve the Company's access to capital.
Colleagues
Our team is made up of a diverse set of individuals critical to our success. Regular and active
communications amongst the teams allows us to balance the Company’s success with individual health,
safety, well-being, and career development.
In 2022 the team actively communicated on a regular basis including two site conferences to develop
and support frank and direct colleague communications. Additionally, the Company announced two
joint-venture operations with new partners of the course of the year; the Company includes our joint-
venture partners in our colleague communications.
Suppliers
We have strong relationships with our suppliers who have been incredibly supportive and patient through
a time of significant strategic change. This support has allowed longstanding relationships to develop
and become mutually beneficial. We engage with suppliers to optimise the delivery of key supplies,
especially capital equipment. The Board recognises that relationships with suppliers are important to
the Company’s long-term success and is briefed on supplier feedback and issues on a regular basis.
Communities
We are pleased to engage with the communities in which we operate to build understanding and trust.
Our operations at present are joint-venture operations with partnerships involving long standing local
community partners. We recognise that we have a significant impact on the local communities and that
local issues are important. The Board focuses on opportunities to support local causes and issues. We
combine this with creating opportunities to recruit and develop local peoples’ careers. Our community
involvement includes working with local government, community, and organisations to leverage our
presence to improve local health and safety. The key issues and themes across local communities are
reported back to the Board on a regular basis. We consider the long-term environmental impact of
decisions both locally and nationally with a view to long term land reclamation and the improvement of
use.
Customers
We seek to mine utilising mechanisation and industrial methods to deliver high quality products. Our
ambition is to deliver significant quantities of best-in-class product to our trade customers.
We intend to build strong lasting relationships with our trade customers and spend considerable time
with them to understand the market, their needs, and views. We use this knowledge to inform our
decision-making, for example, our final tantalum product will initially be sold in-country, where a number
of international metals buying companies are established and have operated for a number of years.
This will allow for us to build quantities to sufficient levels prior to foreign sales and off take agreements.
Aterian PLC
20
STRATEGIC REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
Advisors
The Company seeks the advice of its legal and/or corporate advisor in communications and decision
making with all stakeholders. Our advisors are critical in our communications with compliance and
regulatory bodies including the London Stock Exchange, the FCA and the Takeover Panel.
Post Balance Sheet Events
In January 2023, the International Tin Supply Chain Initiative ("ITSCI"), a programme for responsible
mineral supply chains, approved our application in Rwanda and granted Membership Status to the
Company.
ITSCI membership allows the Company to develop its metal trading business which is being built on
local partnerships aligned with Rwanda's long-term mining development goals. Aterian, through
Eastinco Limited, holds a Rwandan metal Trading License allowing it to purchase concentrates from
third parties and export directly to refiners or sell to other international trading houses. The Company is
negotiating a trade finance partnership and credit facility, to support the growth of this part of the
business and which involves no dilution to shareholders. We are also in discussions with a few major
metal refineries to process concentrates. Working in partnership with existing artisanal producers in
Rwanda we expect to deliver substantial productivity gains that will benefit local communities as well as
deliver increased material for our trading business.
Outlook
As a Board, we believe the outlook for Aterian remains very positive. We have encouraging results
coming back from preliminary work on the recently acquired Moroccan projects and have identified a
new rare-metal hosting pegmatite swarm in southern Rwanda with lithium potential. We recently
attended the Mining Indaba in Cape Town where we received strong trade interest that supports and
vindicates our strategy to target critical and strategic metals through the expansion of our portfolio. The
market fundamentals remain strong for the Group. I remain firmly optimistic about the Group’s prospects
going forward and am encouraged by our developing relationships. Furthermore, the launch of our
trading operations will allow us to develop more important relationships to drive product trading and
revenues.
On behalf of the Company, I would like to take this opportunity to once again thank my fellow Board
members, our employees, and our shareholders for their continued support and patience.
Signed on behalf of the Board:
Director
28 April 2023
Aterian PLC
21
DIRECTORS’ REPORT
YEAR ENDED 31 DECEMBER 2022
The Directors present their report and the audited consolidated financial statements for the year ended
31 December 2022.
General Information
The Company is a public limited company with its shares admitted to the Official List (by way of Standard
Listing under Chapter 14 of the Listing Rules) of the London Stock Exchange’s Main Market for listed
securities and is incorporated and domiciled in the UK. The address of its registered office is 27-28
Eastcastle Street, London W1W 8DH.
The registered number of the company is 07496976.
Principal Activities
The Group operates in Rwanda as an explorer, developer, and trading company. The Group operates
in Morocco as an explorer. In Morocco, Aterian is advancing a portfolio of 15 primarily copper and silver
projects, covering 762 km
2
with the Company holding a 100% interest. These projects are targeting
copper and silver, as well as base metals, that are experiencing growing demand globally from the drive
towards electrification and from use in renewable energy production.
The Group seeks to support ethical and sustainable supply chains by developing its asset portfolio of
critical and strategic mineral resources into production assets.
Cautionary Statement
The review of the business and its future development in the Strategic Report has been prepared solely
to provide additional information to shareholders to assess the Company’s strategies and the potential
for these strategies to succeed. It should not be relied on by any other party for any other purpose.
The review contains forward-looking statements which are made by the Directors in good faith based
on information available to them up to the time of the approval of the reports and should be treated with
caution due to the inherent uncertainties associated with such statements. Forward-looking statements
are based upon certain material factors that were applied in drawing a conclusion or making a forecast
or projection, including assumptions and analyses made by the Group in light of its experience and
perception of historical trends, current conditions and expected future developments, as well as other
factors that are believed to be appropriate in the circumstances. The material factors and assumptions
upon which such forward-looking statements are based include: commodity prices in relation to copper
and tantalum, the stability of the global economy; the stability of local governments and legislative
background; the relative stability of interest rates and the equity and debt markets continuing to provide
access to capital.
Results and Dividends
The results of the Company are set out in detail in the Financial Statements.
Given the nature of the business and its growth strategy, it is unlikely that the Board will recommend a
dividend in the next few years. The Directors believe the Company should improve performance to
generate profits to fund the Company’s growth strategy over the medium term.
Business Review and Future Developments
Details of the business activities and developments made during the period can be found in the Strategic
Report and in Note 1 to the Financial Statements respectively.
Aterian PLC
22
DIRECTORS’ REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
Financial Instruments and Risk Management
Disclosures regarding financial instruments are provided within the Strategic Report and Note 19 to the
Financial Statements.
Capital Structure and Issue of Shares
Details of the Company’s share capital, which comprises ordinary shares, together with details of the
movements during the year are set out in Note 20 to the Financial Statements. The Company has one
class of ordinary share which carries no right to fixed income. There are no restrictions on the transfer
of shares.
Directors’ powers
The Directors may exercise all the powers of the Company, subject to applicable legislation and
regulation and the Company’s Articles of Association. The Company’s Articles of Association may be
amended by special resolution of the shareholders.
At the AGM held on 26 September 2022, authority was given for Directors be generally and
unconditionally authorised in accordance with section 551 of the Companies Act 2006 to allot shares in
the Company or grant rights to subscribe for or to convert any securities into shares in the Company up
to a maximum aggregate nominal amount of £2,411,735.23. Such authority shall expire at the conclusion
of the next annual general meeting of the Company or, if earlier, 12 months from the date of passing
this resolution.
Substantial Interests
As at 27 April 2023, the significant shareholders of the Company were as follows:
27 April 2023
25.00%
SUMMERHILL TRUST COMPANY (ISLE OF MAN)
LIMITED
9.99%
8.11%
4.60%
2.65%
3.41%
3.22%
3.50%
3.06%
2.11%
2.07%
1.81%
1.52%
Concert Party Holding
As of 31 March 2023, C Bray, M Staten, D Hogan and S Knoef together, forming a Concert Party, hold
159,675,500 ordinary shares of £0.01 or 16.55% of the outstanding share capital.
Aterian PLC
23
DIRECTORS’ REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
Beneficial Interest in Employee Benefit Trust
The Company has a beneficial interest in its own shares through a nominee company. The shares are
held in an Employees Benefit Trust (The Equatorial EBT) for the benefit of its employees. This is
intended to constitute an employee’s share scheme within the meaning of the section 1166 of the
Companies Act 2006.
The shares are held by Summerhill Trust Company and administered by IQ-EQ, formerly First Names
Trust Company (Isle of Man) Limited and total 96,397,400 or 9.99% as noted in the above table. The
shares have nominal value of £963,974 of the called-up share capital of the Company.
To date options to purchase 96,397,400 of the shares have been granted to current and previous
directors or managers under share option agreements as disclosed in the note 20 of the financial
statements.
Directors and Directors’ Interests
The Directors who served in office since the beginning of the financial period are shown below:
- S J Retter* (resigned 17 March 2023)
- D Marais
- C Bray*
- S Rollason*
- Alister Hume (appointed 24 October 2022)
- Kasra Pezeshki (appointed 24 October 2022)
Charles Bray is a member of a management “Concert Party” holding 159,675,500 ordinary shares of
£0.01 or 16.55% of the outstanding share capital. The Concert Party includes former directors Mike
Staten and Simon Retter, Daniel Hogan, the former Eastinco Limited director, and Stephan Knoef,
former Eastinco Limited director. Simon Rollason holds 20,000,000 ordinary shares of £0.01.
As at the date of this report the interests of the directors in the ordinary shares of the Company are as
follows:
Director
Ordinary
Shares
Options in the
EBT Scheme
Total
% (Percentage of
total issued share
capital)
Warrants
S Rollason
20,000,000
-
20,000,000
2.07%
-
D Marais**
14,670,000
4,000,000
18,670,000
1.94%
6,670,000
C Bray*
78,270,000
22,250,000
100,520,000
10.42%
26,669,999
Alister
Hume
-
-
-
0.00%
-
Kasra
Pezeshki
-
-
-
0.00%
-
Details of the Directors’ fees and options granted are given in the Remuneration Report. None of the
Directors exercised any of their warrants or options during the year (2021: nil).
Aterian PLC
24
DIRECTORS’ REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
*Charles Bray is deemed to have control over Edlin Holdings Limited and as such Edlin Holdings Limited
is a related party in relation to Charles Bray’s Director holdings. ** D Marais holds shares through Reba
Global Pty Ltd.
Directors Biographies
Charles Bray, Aged 55, Chairman
Charles has over 30 years of experience, primarily focused in financial markets. A graduate of Yale
University with a degree in Economics, Charles originally worked for O’Connor & Associates in both
Philadelphia and New York as an exchange derivatives trader.
In 1994, he joined the London derivatives team of Paribas Capital Markets, following which he joined
Credit Suisse to eventually manage the Equity Convertible Finance Group which specialised in
structuring, trading, and managing privately issued corporate debt, equity, and equity-linked products
with a focus on small-mid cap issuers. In 2002.
Charles founded the fund management and capital markets boutique, Astin Capital Management Ltd.
Charles joined the Board of Eastinco in 2019 to lead its strategic refocus and recapitalisation which led
to its move into Rwanda and the pursuit of corporate transactions to improve its growth and
diversification prospects.
Simon Rollason, Aged 56, Director
Simon has 30 years of international exploration and mining experience, having worked on a wide range
of commodities and geological terranes, developing & building projects, and companies. He completed
a BSc (Hons) degree in geology from the University of the Witwatersrand, South Africa. He has broad
corporate exposure ranging from multi-nationals to junior and start-up companies, with a strong
operational background in African countries and within the CIS. He has operated in both open pit and
underground mining environments, managed both surface and underground exploration on greenfield
to brownfield projects and producing assets.
Devon Marais, Aged 28, Non-Executive Director
Devon is a South African National experienced in technology, renewables, and mining. He is the founder
of a solar energy provider, which solar powered over 300 homes in South Africa, Malawi, Zambia and
Uganda and co-founder and managing partner of Reba Group, which specialises in financing and
commercialising high-profile technologies in Africa. Devon joined Eastinco as non-executive director in
June 2018 when ARQ took an interest in the Company.
Kasra Pezeshki, Aged 39, Non-Executive Director
Mr Pezeshki has over 17 years of experience in investment banking, structured finance, and private
equity at institutions such as UBP, Morgan Stanley, Adveq, Bank of America and Enveq in London, New
York, Geneva, and Zurich. Until recently he was the CIO at UK’s first large-scale Gigafactory developer.
Kasra is the co-founder and director of Enveq Investments, where he has originated, structured and
executed deals for a wide range of clients varying from corporates to family offices, as well as having
made direct investments in venture capital and private equity. Kasra holds a 1st Class BSc (Hons)
degree from the Electrical and Electronic Engineering Department of the University of Hertfordshire and
an MSc in Computer Science from Imperial College London.
Aterian PLC
25
DIRECTORS’ REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
Alister Masterton-Hume, Aged 35, Non-Executive Director
Mr Masterton-Hume was previously the Chief Investment Officer of Altus Strategies plc. Alister is an
experienced investment and business development manager with over a decade of experience working
in private equity and capital markets in the natural resources industry.
He has gained international exposure to the sector through his roles as an investment advisor at
Morgans, Australia’s largest corporate broker, an investment manager at The Sentient Group, a
US$2.7b private equity fund focused on metals and mining, and as director of business development at
KoBold Metals, a data science-led resource investment vehicle. Alister previously held board positions
for East Africa Copper and Meridian Mining (TSXV: MNO). He holds a Bachelor of Commerce (Finance
and Accounting) from Sydney University and has completed level I of the CFA programme in 2020. He
is currently enrolled in level II.
The Board upholds the importance of sound ethical values and behaviour not only because it is
important to the Company to successfully achieve its corporate objectives and to transmit this culture
throughout the organisation but also to set a benchmark and send a signal of what it will and will not do
in the jurisdictions in which the Company may operate.
The Company is incorporated in the UK and governed by the Companies Act 2006 which requires the
Company to conform with the various statutory and regulatory provisions in the UK. The Company has
adopted the Quoted Companies Alliance Corporate Governance Code 2018 (the ‘QCA Code’) and the
Board recognises the need to maintain a high standard of corporate governance as well as to comply
with the Listing Rules to safeguard the interest of the Company’s stakeholders.
Going concern
The financial position of the Group, its cash flows and liquidity position are set out in these financial
statements. As at 31 December 2022, the Group had cash and cash equivalents of £110,000 and a
working capital facility of £500,000. As at the date of this report, cash balances were approximately
£218,000 and the Group had £50,000 remaining to be drawn on its working capital facility. The Company
also hopes to raise additional equity to fund both day-to-day expenditure and potential growth although
there can be no certainty that such funding will be forthcoming.
The Company’s base case financial projections show that the Group will continue to operate within the
available facilities throughout the next 12 months. Much of the Group’s planned exploration expenditure
is discretionary and, if necessary, could be scaled back to conserve cash should circumstances coincide
with our expectations.
After making enquiries, the Directors have a reasonable expectation that the Company and the Group
have adequate resources to continue in operational existence for the foreseeable future.
Further details are given in Note 2 to the financial statements. For this reason, the Directors continue to
adopt the going concern basis in preparing the financial statements.
The Group has prepared monthly cash flow forecasts based on reasonable estimates of key variables
including operating costs and capital expenditure through to September 2024 that supports the
Aterian PLC
26
DIRECTORS’ REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
conclusion of the Directors that they expect sufficient funding to be available to meet the Group’s
anticipated cash flow requirements to this date.
The assessment as to whether the going concern basis is appropriate has also taken into account all
information available up to the date of authorisation of these financial statements.
The Group will need additional funding to finance ongoing operations and any acquisitions it might make.
Whilst there can be no guarantee that sufficient funds will be raised, the Board is confident that sufficient
additional capital will be raised to ensure adequate funds are available to the Group. The Directors have
concluded that these circumstances give rise to a material uncertainty relating to going concern, arising
from events or conditions that may cast significant doubt on the entity’s ability to continue as a going
concern if a further fund raise was unsuccessful. However, considering recent successful fund raises
the Directors are confident that they can continue to adopt the going concern basis in preparing the
financial statements.
The financial statements do not include any adjustment that may arise in the event that the Group is
unable to raise finance, realise its assets and discharge its liabilities in the normal course of business.
The Directors are not aware of any other indicators which would give doubt to the going concern status
of the Group.
Disclosure of Information to Auditors
So far as the Directors are aware, there is no relevant audit information of which the Company’s auditors
are unaware, and each Director has taken all the steps that he ought to have taken as a Director, in
order to make himself aware of any relevant audit information and to establish that the Company’s
auditors are aware of that information.
Donations
No political or charitable donations have been made in the year ended 31 December 2022.
Directors’ Insurance
The Company has maintained throughout the year directors’ and officers’ liability insurance for the
benefit of the Company, the Directors and its Officers.
Supplier Payment Policy
Our suppliers are key business partners, and the quality of raw materials and services we receive are
essential to our business and its growth.
It is the Company’s policy to settle the terms of payment with those suppliers when agreeing the terms
of each transaction, and to abide by the terms of payment.
Auditors
MHA MacIntyre Hudson were appointed as auditors during 2022 following the resignation of Adler Shine
LLP.
They have expressed their willingness to continue in office as auditors and a resolution to re-appoint
them will be proposed at the next Annual General meeting.
Aterian PLC
27
DIRECTORS’ REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
This report was approved by the Board on 28 April 2023 and signed on its behalf by:
Charles G Bray
Director
28 April 2023
Aterian PLC
28
STATEMENT OF DIRECTORS' RESPONSIBILITIES
YEAR ENDED 31 DECEMBER 2022
The directors are responsible for preparing the Annual Report and the financial statements in
accordance with applicable law and regulation. Company law requires the directors to prepare financial
statements for each financial year. Under that law the directors have prepared the Group and Company
financial statements in accordance with International Financial Reporting Standards as adopted in the
United Kingdom ("UK adopted").
Under company law, directors must not approve the financial statements unless they are satisfied that
they give a true and fair view of the state of affairs of the group and company and of the profit or loss of
the group for that period. In preparing the financial statements, the directors are required to:
• select suitable accounting policies and then apply them consistently;
• make judgements and accounting estimates that are reasonable and prudent;
• state whether applicable accounting standards have been followed, subject to any material
departures disclosed and explained in the financial statements; and
• prepare the financial statements on the going concern basis unless it is inappropriate to
presume that the group and company will continue in business.
The directors are also responsible for safeguarding the assets of the group and company and hence for
taking reasonable steps for the prevention and detection of fraud and other irregularities. The directors
are responsible for keeping adequate accounting records that are sufficient to show and explain the
Group’s and company’s transactions and disclose with reasonable accuracy at any time the financial
position of the group and company and enable them to ensure that the financial statements comply with
the Companies Act 2006.
The directors are responsible for the maintenance and integrity of the company’s website. Legislation in
the United Kingdom governing the preparation and dissemination of financial statements may differ from
legislation in other jurisdictions.
Directors’ Confirmations
The directors consider that the annual report and accounts, taken as a whole, is fair, balanced and
understandable and provides the information necessary for shareholders to assess the Group’s and
company’s position and performance, business model and strategy.
Each of the directors, whose names and functions are listed in the corporate governance report confirm
that, to the best of their knowledge:
• the Group and Company only financial statements, which have been prepared in accordance
with International Financial Reporting Standards as adopted in the United Kingdom ("UK
adopted"). and international financial reporting standards, give a true and fair view of the assets,
liabilities, financial position and loss of the Group;
• the Directors’ Report includes a fair review of the development and performance of the business
and the position of the Group and Company, together with a description of the principal risks
and uncertainties that it faces. In the case of each director in office at the date the directors’
report is approved:
• so far as the director is aware, there is no relevant audit information of which the Group’s and
Company’s auditors are unaware; and
Aterian PLC
29
STATEMENT OF DIRECTORS' RESPONSIBILITIES (continued)
YEAR ENDED 31 DECEMBER 2022
• they have taken all the steps that they ought to have taken as a director in order to make
themselves aware of any relevant audit information and to establish that the Group’s and
Company’s auditors are aware of that information.
The Directors’ Responsibility Statement was approved by the Board on 28 April 2023.
Charles G Bray
Director
28 April 2023
Aterian PLC
30
CORPORATE GOVERNANCE REPORT
YEAR ENDED 31 DECEMBER 2022
The Directors have established an audit committee, a nomination committee and a remuneration
committee with formally delegated duties and responsibilities.
Audit Committee
The Audit Committee comprises of Kasra Pezeshki and Devon Marais, and its mandate includes, among
other duties and responsibilities: monitoring the financial reporting process and systems of internal
control; monitoring the independence and performance of the external auditors; and, reviewing internal
and year-end financial statements and other legal and regulatory filings for approval by the Board of
Directors. This Committee is chaired by Devon Marais.
Remuneration Committee
The Remuneration Committee comprises of Alister Masterton-Hume and Devon Marais, and its mandate
is to set the over-arching principles, parameters and governance framework of the Company’s
remuneration policy and the remuneration of Senior Executives. This Committee is chaired by Devon
Marais. The Remuneration Committee resolved to appoint Alister Masterton-Hume on the basis of his
experience in investment and business development with over a decade of working in private equity and
capital markets in the natural resources industry. We based our appointment on merit making use of
objective selection criteria, with the aim of optimising the mix of skills, experience, diversity and
perspectives necessary for the Company to achieve its strategic objectives now and in the future.
Nomination Committee
The Nominations Committee comprises of Kasra Pezeshki, Alister Masterton-Hume and Devon Marais,
and its mandate is to review the structure, size and composition of the Board and its Committees, and
to review succession planning for Board and Senior Management. This Committee is chaired by Kasra
Pezeshki. The Nominations Committee resolved to appoint Alister Masterton-Hume on the basis
relevant experience capital markets in the natural resources industry. Likewise, the Committee
appointed Kasra Pezeshki on the basis of his relevant experience in financial markets and the natural
resources sector.
Corporate Governance Code
The Company and its subsidiaries are required to comply with a recognised corporate governance code,
demonstrating how the Group complies with such corporate governance code and where it departs from
it. The Company has decided to apply the QCA Corporate Governance Code (“QCA Code”), which is
specifically designed for growing companies, as the Corporate Governance framework to ensure
adequate corporate governance standards as befits the nature of the Company’s business and the stage
attained in the continuing evolution of the Company, and in-line with its corporate strategy and business
goals.
The QCA Code sets out ten principles by which the code may be applied to any company. These
principles are outlined below as a demonstration of how the Company meets these requirements. The
Board follows and applies the principles of the QCA Code, and the Company will provide annual updates
on its compliance with the QCA Code in its Annual Report.
Principle 1. Establish a strategy and business model which promote long-term value for
shareholders
The Company seeks to secure the acquisition of critical and strategic mineral resource assets relating
to exploration, development, and trading across Africa. The Company can deploy capital on profitable
mines to significantly increase productivity and improve safety.
Aterian PLC
31
CORPORATE GOVERNANCE REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
The opportunity exists to acquire and consolidate existing inefficient mines to create a tin, tungsten, and
tantalum mining company providing the capital expenditure for mechanisation, improved process
technology and safety equipment needed to upgrade the sector and thereby significantly increasing
production. The Company has a portfolio of exploration assets in Morocco where its primary target metal
is copper which has strong long-term fundamentals and a key component in the supply chain for the
global move towards sustainable electrification. The Company remains active in identifying further
opportunities across a range of critical and strategic commodities and jurisdictions. The Company
intends to achieve these goals while maintaining corporate governance principles in line with those
outlined in the QCA Code. The key challenges in achieving this are the raising of sufficient capital to
support exploration activity and attracting the right calibre of personnel to the Group.
Principle 2: Seek to understand and meet shareholder needs and expectations
The Board considers that good communication with shareholders, based on the mutual understanding
of objectives, is important. In addition to the information included in the Company’s annual and interim
reports and required public announcements, there is regular dialogue between the Board and senior
management and shareholders including regular presentations to investors, one-to-one meetings with
major shareholders, in addition to specific meetings with shareholders relating to major transactions.
Through shareholder feedback, the Company ensures that it remains in touch with the information
requirements of our shareholders, their expectations regarding their investment, and the motivation
behind their voting decisions. The Director’s consider shareholders’ motivations and expectations to be
broadly correlated with that of the Company and the Company’s strategy.
The Company aims to update on key events within these categories frequently, and in a timely manner
as events materialise. Directors recognise that shareholders require complete and timely information as
a necessary input to their investment decisions. An up-to-date information flow is also maintained on
the Company’s website: https://aterianplc.com/ which contains all press announcements, financial
reports, as well as operational information on the Company’s activities.
The Board also encourages shareholders to attend the Annual General Meeting, at which members of
the Board are available to answer questions and present a summary of the year’s activity and the
corporate outlook for the Company.
Principle 3: Take into account wider stakeholder and social responsibilities and their
implications for long-term success
The Board believes that long-term success relies upon good relations with a range of different
stakeholder groups, both internal and external. Most importantly, however, we act with respect for
people, communities and the environment.
Companies in the natural resources and commodities industries are particularly exposed to ESG
challenges, in large part due to the unique combination of environmental issues, human rights issues
and financial transparency. Given our involvement in businesses centred primarily on the very large and
diverse African continent our mining projects may be obliged to deal in geographical regions lacking well
developed legal systems or human rights protections.
As part of our business model, we identify the relationships on which the Company relies, including local
populations, suppliers, customers, partners, and other stakeholders, and seek to maintain and improve
these relationships in several ways but particularly through direct engagement.
Aterian PLC
32
CORPORATE GOVERNANCE REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
We regularly seek to obtain, and act on, feedback from the population, our employees, our suppliers,
and other parties with whom we transact, as to how we can best maintain and improve our interactions
with each other.
Principle 4: Embed effective risk management, considering both opportunities and threats,
throughout the organisation
The Board regularly reviews the risks to which the Company is exposed and ensures through its
meetings and regular reporting that these risks are minimised as far as possible whilst recognising that
its business opportunities carry an inherently high level of risk. The Board is ultimately responsible for
the management, governance, controls, risk management, direction, and performance of the Group.
The principal risks and uncertainties facing the Company at this stage in its development and in the
foreseeable future are detailed in the Strategic Report, together with risk mitigation strategies employed
by the Board. The Company also faces a number of financial risks such as liquidity risks. The Company’s
financial risk management policies are set out in Note 19.
Principle 5: Maintain the board as a well-functioning, balanced team led by the chair
The Board of Directors currently comprises an Executive Chairman, Chief Executive Officer and three
non-executive directors. All directors retire by rotation with at least one third submitting themselves for
re-election each year at the Company’s Annual General Meeting.
Executive directors of the Company are required to work such hours as are required to fulfil their
obligations to the Company and have service contracts with a 3-month notice period. They are not
precluded from having other outside business commitments.
Non-executive directors have letters of appointment with a 3-month notice period and are required to be
available to attend Board meetings and to deal with both regular and ad hoc matters. Their letters of
appointment provide no indicative time commitment, but they are required to devote sufficient time as
may reasonably be necessary for the proper performance of their duties.
Independence of the Board
The Board considers that each of the non-executive directors to be independent in character and
judgement (using the definition set out in the QCA Corporate Governance Code).
The Board is satisfied that it has a suitable balance between independence and knowledge of the
business to allow it to discharge its duties and responsibilities effectively.
The Board receives monthly report updates from the management team through monthly operational
reports.
Aterian PLC
33
CORPORATE GOVERNANCE REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
The Board and its’ Audit and Remuneration committees are made up of the following members:
Director Position Status
Audit
Committee
Remuneration
Committee
Nomination
Committee
Charles Bray
Executive
Chairman
Not independent – – –
Simon
Rollason
Executive
Director/CEO
Not independent –
– –
Devon Marais
Non-
Executive
Independent Chair Chair Member
Kasra
Pezeshki
Non-
Executive
Independent Member - Chair
Alister
Masterton-
Hume
Non-
Executive
Independent - Member Member
Directors are expected to attend at least four Board meetings each year. The Board meets at least 4
times per annum however, the Board meets more frequently than this on an ad hoc basis.
The Company reports annually on the number of Board and Committee meetings that have been held
and the attendance record of individual directors. During the year, six, Board meetings were held. The
attendance of the Directors was as follows:
Number of Board
Meetings in 2022
C Bray S Rollason S Retter D Marais K Pezashki A
Masterton-
Hume
Totals 6 6 6 6 1 1
The Audit Committee is scheduled to meet at least 2 times a year but may meet more frequently
regarding the Company’s audit or on risk management issues. The Remuneration Committee is
scheduled to meet at least once a year.
Principle 6: Ensure that between them the directors have the necessary up-to-date experience,
skills and capabilities
The Board is satisfied that, between its directors, it has an effective balance of skills and experience
including technical and commercial mining industry knowledge and expertise and experience in sales,
operations, performance improvement, finance, commercial law, and capital markets. Each Board
member brings a mix of different capabilities which blend well into a successful and effective team.
Board members maintain their skillsets through practice in day-to-day roles enhanced with continuing
professional development and specific training where required.
Biographies for each Board member are published on the Company’s website and in the Directors’
Report.
Aterian PLC
34
CORPORATE GOVERNANCE REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
Principle 7: Evaluate board performance based on clear and relevant objectives, seeking
continuous improvement
The Company does not currently undertake a formal annual evaluation of the performance of the Board
or individual Directors but will consider doing so at an appropriate stage of its development in
accordance with general market practice.
Given its relatively small size, the Company has no formal succession planning process in place.
Recommendations for Board-level and other senior appointments are put to the Board for approval by
the Executive Chairman.
Principle 8: Promote a corporate culture that is based on ethical values and behaviours
The Board also believes that a healthy corporate culture both protects and generates value for the
Company. We therefore seek to operate within a corporate culture that is based on sound ethical values
and behaviours. We do this using certain rule-based procedures (such as our formal Corporate Code of
Conduct) and, more importantly, by the behavioural example of individual Board members and senior
managers. These values, which we seek to instil throughout the Company, include integrity, respect,
honesty, and transparency. As a small company these characteristics are far more visible to staff than
might otherwise be the case. We also hold internal meetings at which Directors and staff discuss
matters, both formally and informally.
The corporate culture of the Company is promoted throughout its employees and contractors and is
underpinned by compliance with local regulations and the implementation and regular review and
enforcement of various policies, including a Health & Safety Policy, Share Dealing Policy, and a Social
Media Policy. The Company policy is that all Company activities are carried out in compliance with safety
regulations, in a culture where the safety of personnel is paramount. The Company will ensure an
appropriate level of contact and negotiation with all stakeholders including landowners, community
groups and regional and national authorities.
The Board recognises that their decisions regarding strategy and risk will impact the corporate culture
of the Company and that this will impact performance. The Board is very aware that the tone and culture
set by the Board will greatly impact all aspects of the Company and the way that employees behave.
The exploration for, and development, of mineral resources can have significant impact in the areas
where the Company and its contractors are active, and it is important that the communities in which we
operate view Company’s activities positively. Therefore, the importance of sound ethical values and
behaviours is crucial to the ability of the Company to successfully achieve its corporate objectives. The
Board places great importance on this aspect of corporate life and seeks to ensure that this is reflected
in all the Company does.
Principle 9: Maintain governance structures and processes that are fit for purpose and support
good decision-making by the Board
The Board is responsible for the long-term performance of the Company. There is a formal schedule of
matters specifically reserved for the Board, in addition to the formal matters required to be considered
by the Board under the Corporations Act. This list includes matters relating to:
a) appointing executive directors and determining their remuneration;
b) determining strategy and policy;
c) reviewing and ratifying risk management and compliance systems and controls;
d) approving major capital expenditure, acquisitions and disposals;
e) approving and monitoring budgets and the integrity of financial reporting;
Aterian PLC
35
CORPORATE GOVERNANCE REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
f) approving interim and annual financial reports;
g) approving significant changes to the organisational structure;
h) approving any issues of shares or other securities;
i) ensuring high standards of corporate governance and regulatory compliance; and
j) the appointment of the Company’s auditors.
The Executive Chairman’s role involves both the leadership of the Board (including responsibility for the
establishment of sound corporate governance principles and practices) and leading the Company’s
executive management team in the execution of its strategy. He also plays a pivotal role in developing
and reviewing the strategy in consultation with the Board.
The Audit Committee monitors the overall effectiveness of our risk management processes and internal
controls as understanding and effectively managing the Group’s risks is fundamental to being able to
execute our strategy. The executive management team is responsible for monitoring the controls and
progress of actions to manage principal risks.
The Company has appointed a Chief Financial Officer who has responsibility for assessing financial
controls, including the preparation and review of consolidated financial statements.
The QCA Code’s recommendation is that the role of Chairman and Chief Executive are not combined,
Aterian’s use of an Executive Chairman reflects both the entrepreneurial nature and early stage of
development of its business.
The Executive Directors are responsible for implementing and delivering the strategy and operational
decisions agreed by the Board, making operational and financial decisions required in day-to-day
operations, providing executive leadership to managers, championing the Company’s core values and
promoting talent management.
The Independent Non-Executive Directors contribute independent thinking and judgement through the
application of their external experience and knowledge and are tasked with scrutinising the performance
of management, providing constructive challenge to the executive directors, and ensuring that the
Company is operating within the governance and risk framework approved by the Board.
The Company’s Board established Audit, Remuneration and Nomination Committees to assist the Board
in fulfilling its duties.
Financial statements are prepared with assistance from the management accountants and are reviewed
by the Executive Chairman before being approved by the Board as a whole. Due to the current, relatively
small size of the business, it is not considered appropriate to have an internal audit function.
Remuneration for both executive and non-executive directors is determined by the Board save that no
Director is involved in deciding their own remuneration.
Given its relatively small size, the Company has no formal succession planning process in place.
Recommendations for Board-level and other senior appointments are put to the Board for approval by
the Executive Chairman.
The Company’s corporate governance policies and procedures will continue to be reviewed regularly
and may change further as its business develops and in response to further regulatory and other relevant
guidance.
Aterian PLC
36
CORPORATE GOVERNANCE REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
Principle 10: Communicate how the company is governed and is performing by maintaining a
dialogue with shareholders and other relevant stakeholders
The Board attaches great importance to providing shareholders with clear and transparent information
on the Company’s activities, strategy, and financial position. Details of all shareholder communications
are provided on the Company’s website. The Company communicates with shareholders through its
annual report and accounts, half yearly trading updates, its annual general meeting, regulatory news
releases and one-to-one meetings with certain existing and potential new shareholders.
The Company’s website includes the outcomes of shareholder votes cast at the Annual General Meeting
and historic annual accounts, half-year reports and AGM notices.
In formally adopting the QCA Code as its corporate governance framework, the Board has reviewed all
aspects of compliance and has taken action to improve disclosures in its annual report and accounts
and on its website.
Departures from the QCA code:
Principle 7: Evaluate Board performance based on clear and relevant objectives, seeking
continuous improvement
Aterian’s Board is focused on implementing the Company’s strategy. Given the size and nature of the
Company, the Board does not consider it appropriate to have a formal performance evaluation
procedure in place, as described and recommended in Principle 7 of the QCA Code. The Board will
closely monitor the situation as the Company acquires assets and grows.
Principle 9: Maintain governance structures and processes that are fit for purpose and support
good decision-making by the Board
A nominations committee was established on Admission in October 2022.
The QCA Code states that there should be a nomination committee to deal with the appointment of both
executive and non-executive directors except in circumstances where the Board is small.
The Directors have increased the size of the Board on Admission and have therefore established a
separate nomination committee.
Website Publications
The Directors are responsible for ensuring the annual report and the financial statements are made
available on a website. Financial statements are published on the Company’s website in accordance
with legislation in the United Kingdom governing the preparation and dissemination of financial
statements, which may vary from legislation in other jurisdictions.
The maintenance and integrity of the Company’s website is the responsibility of the Directors. The
Directors’ responsibility also extends to the ongoing integrity of the financial statements contained
therein.
By Order of the Board,
Charles G Bray
Director
28 April 2023
Aterian PLC
37
DIRECTORS’ REMUNERATION REPORT
YEAR ENDED 31 DECEMBER 2022
The Directors have established a nomination committee and a remuneration committee with formally
delegated duties and responsibilities.
The items included in the Remuneration Report are unaudited unless otherwise stated.
Directors’ Letters of Appointment
Each of the Directors has entered into a letter of appointment with the Company as more fully described
below.
Charles Bray
Under an executive service agreement dated 1 July 2021 between the Company, Eastinco ME and
Charles Bray, Mr. Bray is employed as an Executive Director with the titled of Executive Chairman of
the Company at a salary of USD $120,000 per annum plus participation in the Company’s EBT Scheme
(plus expenses reasonably incurred by him in the course of his duties) in regular instalments. Mr. Bray
is required to devote such time, attention and ability as is needed to enable him to carry out his personal
duties to the Company as an Executive Director. His appointment shall (unless terminated earlier due
to poor performance or gross misconduct or other material breach of duties) continue indefinitely, until
terminated by either party on three (3) months’ notice in writing. Mr. Bray’s service agreement contains
non-compete, non-solicitation and no-conflict restrictions with his position as an Executive Director
(applying during the term of the agreement and fora period of twelve months after its termination for any
reason).
Simon Rollason
Under an executive service agreement dated 1 July 2021 between the Company, Eastinco ME and
Simon Rollason. Mr. Rollason is employed as an Executive Director of the Company at a salary of USD
$120,000 per year plus participation in the Company’s EBT Scheme. Mr. Rollason is required to devote
such time, attention and ability as is needed to enable him to carry out his personal duties to the
Company as an Executive Director. His appointment shall (unless terminated earlier due to poor
performance or gross misconduct or other material breach of duties) continue indefinitely, until
terminated by either party on three (3) months’ notice in writing. Mr. Rollason’s service agreement
contains non-compete, non-solicitation and no-conflict restrictions with his position as an Executive
Director (applying during the term of the agreement and for a period of twelve months after its termination
for any reason).
Devon Marais
Under a service agreement dated 1 July 2021 between the Company, Eastinco ME Limited and Devon
Marais, Mr. Marais was appointed as a non-executive director at a salary of USD $36,000 per annum
(plus a discretionary bonus as determined by the Executive Directors and out-of-pocket expenses
incurred by him in the course of his duties). Mr. Marais’ engagement with the Company under the
service agreement shall continue indefinitely until terminated in accordance with the clause stated
further below. Mr. Marais is required to work such hours as may reasonably be required for the
performance of his duties. Mr. Marais shall not be required to work in excess of the working week as set
out in the Working Time Regulations 1998. In the event of gross misconduct, the Company may
terminate the Agreement without prior notice or payment. Other than in the event of gross misconduct,
this Agreement may be terminated by either party with a period of 3 months’ notice.
Aterian PLC
38
DIRECTORS’ REMUNERATION REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
Mr. Marais’ non-executive service agreement contains non-compete, non-solicitation and no-conflict
restrictions with his position as a Non-Executive Director (applying during the term of the agreement and
for a period of twelve months after its termination for any reason).
Kasra Pezeshki
On 17 October 2022, Mr Pezeshki executed a letter of appointment with the Company pursuant to which
he agreed to act as a non-executive director of the Company. The letter of appointment is effective from
25 October 2022 and shall continue unless terminated by either party giving to the other 3 months’
prior written notice. Mr Pezeshki is expected to devote such time as is necessary for the proper
performance of his duties, including attendance at board meetings and at annual general meetings.
Under the terms of Mr Pezeshki’s letter of appointment, Mr Pezeshki shall be paid £12,000 gross per
annum, (plus a discretionary bonus as determined by the Executive Directors and out-of-pocket
expenses incurred by him in the course of his duties) payable monthly in arrears.
Alister Masterton-Hume
On 17 October 2022, Mr Hume executed a letter of appointment with the Company pursuant to which
he agreed to act as a non-executive director of the Company in the capacity as the representative of
AEM. The letter of appointment is effective from 25 October 2022 and shall continue unless terminated
by either party giving to the other 3 months’ prior written notice. Mr Hume is expected to devote such
time as is necessary for the proper performance of his duties, including attendance at board meetings
and at annual general meetings. Under the terms of Mr Hume’s letter of appointment, Mr Hume shall be
paid £12,000 gross per annum, (plus a discretionary bonus as determined by the Executive Directors
and out-of-pocket expenses incurred by him in the course of his duties) payable monthly in arrears.
The letters of appointment are governed by English law.
Shareholders’ Returns
The Company expects that any returns for shareholders would derive primarily from capital appreciation
of the Ordinary Shares and any dividends paid pursuant to the Company’s dividend policy set out below.
Dividend Policy
The Company intends to pay dividends on the Ordinary Shares at such times (if any) and in such
amounts (if any) as the Board determines appropriate in its absolute discretion.
Prior to generating revenues, it is unlikely that the Company will have any distributable profits but to the
extent the Company has any earnings it is the Company’s current intention to retain any such earnings
for use in its business operations, and the Company does not anticipate declaring any dividends in the
foreseeable future. The Company will only pay dividends to the extent that to do so is in accordance
with all applicable laws.
During the year ended 31 December 2022, there were no dividends paid or proposed.
Aterian PLC
39
DIRECTORS’ REMUNERATION REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
Particulars of Directors’ Remuneration (audited)
Details of directors’ remuneration during the year are given below:.
Year ended 31
December 2022
C
Bray
S
Rollason
S
Retter
D
Marais
K
Pezashki
A
Hume
Totals
Fees and salaries 26 24 - - - - 50
Share-based
payment expense 3 - 1 1 - - 5
Totals 29 24 1 1 - - 55
Year ended 31
December 2021
C
Bray
S
Rollason
S
Retter
D
Marais
M
Staten
Totals
Fees and salaries - 200 - - - 200
Share-based
payment expense - - - - - -
Totals - 200 - - - 200
In 2020, because of the emergence of COVID the Board decided to implement cash-saving measures
by compensating Group and subsidiary company management in shares and/or granting Employee
Benefit Trust (EBTs) Options until such time as the Group could complete a fundraising and/or listing
on the London Stock Exchange. By offering shares or EBT Options, we were able to conserve our cash
resources while also incentivizing our management to focus on the long-term growth and success of the
company. By the end of 2021, twenty months of conservation of cash had elapsed. A total of 20,000,000
Ordinary Shares were issued to Simon Rollinson in 2021 at £0.01 per share for a total non-cash
consideration of £200,000 pursuant to these arrangements.
Scheme Interests Granted During 2022
The table below summarises option awards granted to Directors and former Directors during 2022.
Name
No. of Options
Face value at
grant (£)
Charles Bray
22,250,000
222,500
S J Retter
4,000,000
40,000
D Marais
4,000,000
40,000
M Staten
14,240,000
142,400
Total
44,490,000
444,900
The face value of the awards granted has been calculated using the grant price of £0.01. This share
price has been calculated based on the issue price of the Company’s shares on Admission on 25
October 2022. No option awards were made to Directors or former Directors in 2021.
Aterian PLC
40
DIRECTORS’ REMUNERATION REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
Directors’ Shareholdings and Share Interests
Details of the Directors’ interests in shares are shown on page 23 of the Directors’ Report.
There are no
requirements or guidelines for Directors to own shares in the Company.
Statement of Shareholder Voting
At the last year’s AGM held on 26 September 2022, the resolutions relating to the 2021 Directors’
Remuneration Report were approved by shareholders on a show of hands. Details of the valid proxy
votes received for the resolution are detailed below:
Resolution Votes for Votes
against
Votes
withheld
Approval of Directors’ Remuneration
Report
247,745,500 0 0
100% 0% 0%
The Directors’ remuneration policy was last put to shareholders at the AGM held on 26 September 2022,
where it was approved by shareholders on a show of hands. Details of the valid proxy votes received
for the resolution are detailed below:
Resolution Votes for Votes
against
Votes
withheld
Approval of Directors’ Remuneration
Policy
247,745,500 0 0
100% 0% 0%
The Directors’ remuneration policy is maintained on the Investors page of the Company’s website
.
Statement of Directors’ Shareholding and Share Interests (audited)
The Directors who served during the year ended 31 December 2022, and any interests at that date, are
disclosed on page 23. There were no changes between the reporting date and the date of approval of
this report.
UK 10-year Performance Graph
The Directors have considered the requirement for a UK 10-year performance graph comparing the
Company’s Total Shareholder Return with that of a comparable indicator. The Directors do not currently
consider that including the graph will be meaningful because the Company is not paying dividends, is
currently incurring losses as its focus is develop its exploration assets.
In addition, and as mentioned above, the remuneration of Directors is not currently linked to
performance, and we therefore do not consider the inclusion of this graph to be useful to shareholders
at the current time. The Directors will review the inclusion of this table for future reports.
Aterian PLC
41
DIRECTORS’ REMUNERATION REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
Consideration of Shareholder Views
The Board considers shareholder feedback received. This feedback, plus any additional feedback
received from time to time, is considered as part of the Company’s annual policy on remuneration.
Policy for Salary Reviews
The Company may from time to time seek to review salary levels of Directors, taking into account
performance, time spent in the role and market data for the relevant role. In addition to the consideration
given to the remuneration of the wider workforce, the Remuneration Committee consults with the
Company’s shareholders to obtain feedback on the existing remuneration policy and any revisions.
The approach taken in respect of the Company’s directors and employees has been considered by the
Committee and has taken into account the heightened inflationary environment felt by our employees
throughout the second half of 2022. Our approach to salary increases for our wider workforce in 2023
takes into account the continued high levels of inflation and the impact it has on our lower-paid
employees. The Company has not directly consulted with employees when drawing up the directors’
remuneration policy set out in this part of the report.
However, the Directors have been asked to waive
or forgo compensation for services to help the Company conserve cash and allow for market rates of
employee compensation.
The Company has established a trust for the benefit of the employees and former employees of the
Company’s Group and their dependants and issued a total of 44,490,000 EBT options in 2022. This
provides the opportunity for employees to share in the Group’s growth and helps to attract and retain
talented staff.
The EBT is managed by a Trustee, who exercises independent decision making with
respect to any voting of shares on behalf of Summerhill Trust.
In making our decisions on remuneration outcomes for the Executive Directors for 2022 and the
operation of our remuneration policy in 2023, we had regard for the context outlined above, with a
particular focus on management’s proposals to mitigate the impact of cost-of-living challenges for our
employees. In the past we have not exercised discretion; however, the Directors have been asked to
waive or forgo compensation for services to help the company conserve cash.
Since October 2022,
Non-Executive Directors’ remuneration includes an entitlement to a bonus as determined by the
Executive Directors.
Two former directors (Simon Retter 4,000,000 options and Mike Staten 14,240,000 options respectively)
were provided with compensatory awards for their past service in recognition of their contributions to
the Group during their tenure. Overall, providing compensatory awards for past service demonstrates
appreciation for the hard work and dedication of the former directors while also maintaining positive
relationships with key stakeholders.
As a committee we sought to make decisions that struck an appropriate balance between rewarding
and continuing to incentivise management and the wider workforce to deliver value for all our
stakeholders. Whilst we have not undertaken an extensive benchmarking exercise, we expect to
develop this as the Group expands and to consult formally with employees when
drawing up the
directors’ remuneration policy.
Shareholder feedback is communicated to the Board and the views of
shareholders considered in our decision-making.
Aterian PLC
42
DIRECTORS’ REMUNERATION REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
Policy for New Appointments
All proposed appointments to the Board are subject to a full review of the Board prior to appointment.
The salaries and share awards of the Executive Directors and wider workforce which were agreed by
the Remuneration Committee were not subject to an external benchmarking exercise although this may
be implemented as the business develops.
Remuneration is not linked to key performance indicators but this will be reviewed over time. The
Committee does however consider levels of remuneration offered by competitors and all remuneration
packages are designed to attract, motivate and retain key individuals.
Loss of Office Payments and Payments to Former Directors
There were no loss of office payments made to Directors or payments to former Directors in 2022 (2021:
nil). Any payments that may be made in the future will be made in accordance with individual contractual
arrangements.
Conflicts of Interest
The full Board determines whether or not Executive Directors are permitted to serve in roles with other
companies. Such permission is only granted where a role is on a strictly limited basis, where there are
no conflicts of interest or competing activities and providing there is not an adverse impact on the
commitments required to the Group. Earnings from such roles are not disclosed nor paid by the Group.
Other Matters
- Certain of the Directors hold options and or warrants in respect of the Company’s Ordinary
Shares as set out above in the Directors’ Report.
- The Company does not have any pension plans for any of the Directors and does not pay
pension amounts in relation to their remuneration.
- The Company has not paid out any excess retirement benefits to any Directors.
Approved on behalf of the Board of Directors by:
Charles G Bray
Director
28 April 2023
Aterian PLC
43
Independent auditor’s report to the
members of Aterian Plc
F
or the purpose of this report, the terms “we” and “our” denote MHA MacIntyre Hudson in relation to UK
legal, professional and regulatory responsibilities and reporting obligations to the members of Aterian Plc.
For the purposes of the table on page 45 and 46 that sets out the key audit matters and how our audit
addressed the key audit matters, the terms “we” and “our” refer to MHA MacIntyre Hudson. The Group
financial statements, as defined below, consolidate the accounts of Aterian Plc and its subsidiaries (the
“Group”). The “Parent Company” is defined as Aterian Plc, as an individual entity. The relevant legislation
governing the Company is the United Kingdom Companies Act 2006 (“Companies Act 2006”).
Opinion
We have audited the financial statements of Aterian Plc for the year ended 31 December 2022.
The
financial statements that we have audited comprise:
• the Consolidated Statement of Comprehensive Income
• the Consolidated and Company Statements of Financial Position
• the Consolidated and Company Statements of Changes in Equity
• the Consolidated and Company Statements of Cash Flow
s
• N
otes 1 to 29 to the financial statements
T
he financial statements have been prepared in accordance with International Financial Reporting
Standards and Interpretations ("collectively IFRSs") as adopted in the United Kingdom ("UK-adopted
IFRS")'
In
our opinion the financial statements:
• give a true and fair view of the state of the Group’s and of the Parent Company’s affairs as at 31
December 2022 and of the Group’s loss for the year then ended;
• have been properly prepared in accordance with International Financial Reporting Standards and
Interpretations ("collectively IFRSs") as adopted in the United Kingdom ("UK-adopted IFRS")'; and
• have been prepared in accordance with the requirements of the Companies Act 2006.
Our opinion is consistent with our reporting to the Audit Committee.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and
applicable law. Our responsibilities under those standards are further described in the Auditor’s
Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the
Group in accordance with the ethical requirements that are relevant to our audit of the financial
statements in the UK, including the FRC’s Ethical Standard as applied to listed public interest entities, and
we have fulfilled our ethical responsibilities in accordance with those requirements. We believe that the
audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Directors' use of the going basis of
accounting in the preparation of the financial statements is appropriate.
Our evaluation of the Directors’ assessment of the Group’s and the Parent Company’s ability to continue
to adopt the going concern basis of accounting included:
• The
consideration of inherent risks to the Group’s and the Parent Company’s operations and
specifically their business model.
• The evaluation of how those risks might impact on the available financial resources.
• Where additional resources may be required, the reasonableness and practicality of th
e
a
ssumptions made by the Directors when assessing the probability and likelihood of those
resources becoming available.
Aterian PLC
44
•
• Solvency considerations including examination of budgets and forecasts and their basis of
preparation, including review and assessment of the model’s mechanical accuracy and the
reasonableness of assumptions included within.
• Held discussions with management regarding their future plans and strategies to begin
operating in the future.
• Viability assessments at Group and Parent Company levels, including consideration of business
plans.
Our responsibilities and the responsibilities of the directors with respect to going concern are described
in the relevant sections of this report.
Material uncertainty relating to going concern
We draw attention to note 2.6 in the financial statements which states that the Group and Parent
Company’s operational existence is reliant on the ability to raise further funding through equity placing or
through the support of the directors through an injection of capital. The impact of this together with other
matters indicate that a material uncertainty exists that may cast significant doubt on their ability to
continue as a going concern. Our opinion is not modified in respect of this matter.
Overview of our audit approach
Scope
Our audit was scoped by obtaining an understanding of the Group, including the
Parent Company, and its environment, including the Group’s system of internal
control, and assessing the risks of material misstatement in the financial
statements. We also addressed the risk of management override of internal
controls, including assessing whether there was evidence of bias by the directors
that may have represented a risk of material misstatement.
We undertook a full scope audit on the complete financial information of 1
component and specific analytical procedures and analytical reviews were
undertaken on the remaining 10 components.
Materiality
2022
2021
Group
£100,000
£102,700
3% (2021: 3%) of net assets
Parent Company
£85,000
£92,400
3% (2021: 3%) of net assets
Key audit matters
Recurring
• Expected credit loss provisions - Impairment of loans and advances
(Parent Company)
• Impairment of the investment in subsidiary undertakings (Parent
Company only) and Impairment of Goodwill (Group)
Key Audit Matters
Key Audit Matters are those matters that, in our professional judgement, were of most significance in our
audit of the financial statements of the current period and include the most significant assessed risks of
material misstatement (whether or not due to fraud) that we identified. These matters included those
matters which had the greatest effect on: the overall audit strategy; the allocation of resources in the
audit; and directing the efforts of the engagement team. These matters were addressed in the context of
our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide
a separate opinion on these matters.
Aterian PLC
45
Expected credit loss provisions - Impairment of loans and advances (Parent Company)
Key audit
matter
description
In the draft financial information provided by management as at 31 December 2022,
the Company reported a loan receivable due from a subsidiary company of £2.4m.
This was the only material loan receivable held by the company.
The calculation of ECL requires management to make significant judgments and
estimates which are subjective due to significant uncertainty associated with the
assumptions used.
Areas with increased complexity in respect of the timing and measurement of ECL
include:
• Staging - Allocation of assets to stage 1, 2, or 3 on a timely basis in accordance
with IFRS 9;
• Model estimations – Accounting interpretations, modelling assumptions and
data used to build and run the Probability of Default (‘PD’), Loss Given Default
(‘LGD’) and Exposure at Default (‘EAD’) models that calculate the ECL;
• Economic scenarios - Inputs, assumptions and weightings used to estimate the
impact of multiple economic scenarios including any changes to scenarios
required;
• Judgements exercised by management in determining whether a significant
increase in credit risk (‘SICR’) should be recognised; and
• The measurement of ECL on individually assessed stage 3 loans, including
management’s estimation of future expected cash flows.
How the
scope of our
audit
responded to
the key audit
matter
• We reviewed the ECL memorandum prepared by management and assessed
the PD, LGD and EAD assumptions used within that memorandum.
• As part of this review, we considered the developments made during the year
within Eastinco Limited, which is the subsidiary to which the loan relates to.
• We reviewed post year-end activity to assess whether the loan had been repaid
and whether any loan default notice had been issued.
• We held discussions with management to ascertain the likelihood of the loan
being repaid.
Key
observations
Based on our findings during the audit we challenged management on the
completeness of the ECL provision. The material loan between Aterian plc and its
subsidiary had defaulted post year-end, with a loan default notice issued and there
were concerns on the subsidiaries ability to repay the loan as at 31 December 2022.
Management agreed with the challenge and subsequently increased the ECL
provision to 100% of the loan and associated accrued interest balance. The final
balance of the loan receivable as at 31 December 2022 was therefore £nil.
We tested the data used to populate the disclosures and assessed the adequacy of
disclosures for compliance with the accounting standards and regulatory
considerations.
Aterian PLC
46
Investment Valuation (Standalone Parent) and Impairment of Goodwill (Group)
Key audit
matter
description
Given that the subsidiary companies acquired are not currently revenue or profit
generating entities, there is a risk that goodwill at the Group level and investments at
the standalone parent Company level could be materially misstated.
At 31 December 2022, following adjustments recorded during the audit, the Group
reported goodwill of £nil (2021: £2.2 million) and the Company reported
investments of £3.135 million (2021: £2.3 million).
Whether an impairment is required or not is highly dependent on whether there is
commercial viability in exploring and excavating the mines owned by the Group in the
fu
ture or if there are any other financial impairment indicators. For this reason,
management have assessed this as a significant risk in their accounting policies.
Management prepared a detailed impairment assessment, taking into consideration:
- current year developments relating to each licence;
-
expected useful lives of the licences and the ability to retain the licence
interests when they come up for renewal;
- comparable information for large mining and exploration companies in the
vicinity of each of the licences;
- history of exploration success in the regions being explored by the Group;
- local infrastructure and geopolitical environment; and
- commodity prices.
How the
scope of our
audit
responded to
the key audit
matter
• Reviewed the method used in estimating any potential impairment required and
considered if it is appropriate.
• Challenged management on whether the inputs into the impairment
assessment were reasonable and accurate based on supporting evidence.
• Identified which of the assumptions used were significant to the estimate, i.e.,
those whose reasonable variation would cause a material change in the
valuations.
• Assessed any evidence of management bias in selecting key assumptions and
assessed the impact of changes in the model vs. the assumptions used in
previous periods.
• Assessed whether there were indicators of impairment that should also be
considered for the previous reporting date.
Key
observations
Following the audit work undertaken, there were material impairments recognised
for both Goodwill and Investments. Specifically, management impaired the Goodwill
of £2.2m and the Investment of £2.3 million which related to its Rwandan based
subsidiary, Eastinco Limited. The basis of this impairment was due to the lack of
development in the year and revenue generation in the Company.
Our application of materiality
Our definition of materiality considers the value of error or omission on the financial statements that,
individually or in aggregate, would change or influence the economic decision of a reasonably
knowledgeable user of those financial statements. Misstatements below these levels will not necessarily
be evaluated as immaterial as we also take account of the nature of identified misstatements, and the
particular circumstances of their occurrence, when evaluating their effect on the financial statements as
a whole. Materiality is used in planning the scope of our work, executing that work and evaluating the
results.
Materiality in respect of the Group was set at £100,000 (2021: £103,000) which was determined on the
basis of 3% (2021: 3%) of the Group’s net assets. Materiality in respect of the Parent Company was set at
£85,000 (2021: £92,700), determined on the basis of 3% (2021: 3%) of the Parent Company’s net assets.
Net assets were deemed to be the appropriate benchmark for the calculation of materiality as in the
absence of the meaningful trade, we consider that the net assets to be the main measure by which the
users of the financial statements assess the financial performance and the future prospects of the Group.
Aterian PLC
47
Performance materiality is the application of materiality at the individual account or balance level, set at
an amount to reduce, to an appropriately low level, the probability that the aggregate of uncorrected and
undetected misstatements exceeds materiality for the financial statements as a whole.
Performance materiality for the Group was set at £70,000 (2021: £61,800) and at £59,500 (2021:
£55,620) for the Parent Company which represents 70% (2021: 60%) of the above materiality levels.
The determination of performance materiality reflects our assessment of the risk of undetected errors
existing, the nature of the systems and controls and the level of misstatements arising in previous
audits.
We agreed to report any corrected or uncorrected adjustments exceeding £5,000 and £4,250 in respect
of the Group and Parent Company respectively to the Audit Committee as well as differences below this
threshold that in our view warranted reporting on qualitative grounds.
Overview of the scope of the Group and Parent Company audits
Our assessment of audit risk, evaluation of materiality and our determination of performance materiality
sets our audit scope for each company within the Group. Taken together, this enables us to form an
opinion on the consolidated financial statements. This assessment takes into account the size, risk
profile, organisation / distribution and effectiveness of group-wide controls, changes in the business
environment and other factors such as recent internal audit results when assessing the level of work to
be performed at each component.
In assessing the risk of material misstatement to the consolidated financial statements, and to ensure
we had adequate quantitative and qualitative coverage of significant accounts in the consolidated
financial statements, of the 11 reporting components of the group, we identified 1 significant
component.
Full scope audits - Of the 11 components, audits of the complete financial information of 1 component
was undertaken, these entities were selected based upon their size or risk characteristics.
Specific audit and/or analytical procedures have been performed on Eastinco ME Ltd (UK), Eastinco
Limited, Aterian Resources Limited, Kinunga Mining Ltd, Dynasty, Musasa Mining Ltd, Kuaka, Atlantic
Minerals Ltd, Adrar Resources S.A.R.L.A.U, Azru Resources S.A.R.L.A.U as they are not deemed to be
significant components.
The coverage achieved by our audit procedures was:
Number of
components
Revenue
Total assets
Profit before tax
Full scope audit
1
N/A
87%
N/A
Specifical and
analytical procedures
10
N/A
13%
N/A
Total
11
N/A
100%
N/A
The control environment
We evaluated the design and implementation of those internal controls of the Group, including the
Parent Company, which are relevant to our audit, such as those relating to the financial reporting cycle.
Climate-related risks
In planning our audit and gaining an understanding of the Group and Parent Company, we considered
the potential impact of climate-related risks on the business and its financial statements. We obtained
management’s climate-related risk assessment, along with relevant documentation relating to
management’s assessment and held discussions with management to understand their process for
identifying and assessing those risks.
We have agreed with managements’ assessment that climate-related risks are not material to these
financial statements.
Aterian PLC
48
Reporting on other information
The other information comprises the information included in the annual report other than the financial
statements and our auditor’s report thereon. The directors are responsible for the other information
contained within the annual report. Our opinion on the financial statements does not cover the other
information and, except to the extent otherwise explicitly stated in our report, we do not express any
form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing
so, consider whether the other information is materially inconsistent with the financial statements or
our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If
we identify such material inconsistencies or apparent material misstatements, we are required to
determine whether this gives rise to a material misstatement in the financial statements themselves. If,
based on the work we have performed, we conclude that there is a material misstatement of this other
information, we are required to report that fact.
We have nothing to report in this regard.
Strategic report and directors report
In our opinion, based on the work undertaken in the course of the audit:
• the information given in the strategic report and the directors’ report for the financial year for
which the financial statements are prepared is consistent with the financial statements; and
• the strategic report and the directors’ report have been prepared in accordance with applicable
legal requirements.
In the light of the knowledge and understanding of the Group and the Parent Company and their
environment obtained in the course of the audit, we have not identified material misstatements in the
strategic report or the directors’ report.
Directors’ remuneration report
Those aspects of the director’s remuneration report which are required to be audited have been prepared
in accordance with applicable legal requirements.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
• the information about internal control and risk management systems in relation to financial
reporting processes and about share capital structures, given in compliance with rules 7.2.5
and 7.2.6 in the Disclosure Rules and Transparency Rules sourcebook made by the Financial
Conduct Authority (the FCA Rules), is consistent with the financial statements and has been
prepared in accordance with applicable legal requirements; and
• information about the Group and Parent Company’s corporate governance code and practices
and about its administrative, management and supervisory bodies and their committees
complies with rules 7.2.2, 7.2.3 and 7.2.7 of the FCA Rules.
In the light of the knowledge and understanding of the Group and the Parent Company and their
environment obtained in the course of the audit, we have not identified material misstatements in:
• the information about internal control and risk management systems in relation to financial
reporting processes and about share capital structures, given in compliance with rules 7.2.5
and 7.2.6 of the FCA Rules.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Companies Act
2006 requires us to report to you if, in our opinion:
• adequate accounting records have not been kept by the parent company, or returns adequate
for our audit have not been received by branches not visited by us; or
• the parent company financial statements are not in agreement with the accounting records and
returns; or
• certain disclosures of directors’ remuneration specified by law are not made; or
• the part of the directors’ remuneration report to be audited is not in agreement with the
accounting records and returns; or
• we have not received all the information and explanations we require for our audit.
Aterian PLC
49
•
Responsibilities of directors
As explained more fully in the directors’ responsibilities statement, the directors are responsible for the
preparation of the financial statements and for being satisfied that they give a true and fair view, and for
such internal control as the directors determine is necessary to enable the preparation of financial
statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the Group’s and the
Parent Company’s ability to continue as a going concern, disclosing, as applicable, matters related to
going concern and using the going concern basis of accounting unless the directors either intend to
liquidate the Group or Parent Company or to cease operations, or have no realistic alternative but to do
so.
Auditor responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an
audit conducted in accordance with ISAs (UK) will
always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in aggregate,
they could reasonably be expected to influence the economic decisions of users taken on the basis of
these financial statements.
A further description of our responsibilities for the financial statements is located on the FRC’s website
at: www.frc.org.uk/auditorsresponsibilities . This description forms part of our auditor’s report.
Extent to which the audit was considered capable of detecting irregularities, including
fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design
procedures in line with our responsibilities, outlined above, to detect material misstatements in respect
of irregularities, including fraud.
These audit procedures were designed to provide reasonable assurance that the financial statements
were free from fraud or error. The risk of not detecting a material misstatement due to fraud is higher
than the risk of not detecting one resulting from error and detecting irregularities that result from fraud
is inherently more difficult than detecting those that result from error, as fraud may involve collusion,
deliberate concealment, forgery or intentional misrepresentations. Also, the further removed non-
compliance with laws and regulations is from events and transactions reflected in the financial
statements, the less likely we would become aware of it.
Identifying and assessing potential risks arising from irregularities, including fraud
The extent of the procedures undertaken to identify and assess the risks of material misstatement in
respect of irregularities, including fraud, included the following:
• We considered the nature of the industry and sector the control environment, business
performance including remuneration policies and the Group’s, including the Parent Company’s,
own risk assessment that irregularities might occur as a result of fraud or error. From our sector
experience and through discussion with the directors, we obtained an understanding of the legal
and regulatory frameworks applicable to the Group focusing on laws and regulations that could
reasonably be expected to have a direct material effect on the financial statements, such as
provisions of the Companies Act 2006, UK tax legislation or those that had a fundamental effect
on the operations of the Group.
• We enquired of the directors and management concerning the Group’s and the Parent
Company’s policies and procedures relating to:
- identifying, evaluating and complying with the laws and regulations and whether they
were aware of any instances of non-compliance;
- detecting and responding to the risks of fraud and whether they had any knowledge of
actual or suspected fraud; and
- the internal controls established to mitigate risks related to fraud or non-compliance
with laws and regulations.
Aterian PLC
50
-
• We assessed the susceptibility of the financial statements to material misstatement, including
how fraud might occur by evaluating management’s incentives and opportunities for
manipulation of the financial statements. This included utilising the spectrum of inherent risk and
an evaluation of the risk of management override of controls. We determined that the principal
risks were related to posting inappropriate journal entries to reduce costs, creating fictitious
transactions to minimise financial losses, and management bias in accounting estimates
particularly in determining expected credit losses and impairment of Investments and Goodwill.
Audit response to risks identified
In respect of the above procedures:
• we corroborated the results of our enquiries through our review of the minutes of the Group’s
and the Parent Company’s board meetings, inspection of legal correspondence.
• audit procedures performed by the engagement team in connection with the risks identified
included:
- reviewing financial statement disclosures and testing to supporting documentation to
assess compliance with applicable laws and regulations expected to have a direct
impact on the financial statements.
- testing journal entries, including those processed late for financial statements
preparation, those posted by infrequent or unexpected users, those posted to unusual
account combinations;
- evaluating the business rationale of significant transactions outside the normal course
of business, and reviewing accounting estimates for bias;
- enquiry of management and legal advisors around actual and potential litigation and
claims.
- challenging the assumptions and judgements made by management in its significant
accounting estimates, in particular those relating to the determination of the expected
credit losses, impairment of Investment and Goodwill, fair value of share-based
payments and warrants, accounting treatment of acquisition; and
- obtaining confirmations from third parties to confirm existence of a sample of
balances.
• the Group and the Parent Company operate in a highly regulated industry. As such, the Senior
Statutory Auditor considered the experience and expertise of the engagement team to ensure
that the team had the appropriate competence and capabilities; and
• we communicated relevant laws and regulations and potential fraud risks to all engagement
team members, including experts, and the component auditors and remained alert to any
indications of fraud or non-compliance with laws and regulations throughout the audit.
Other requirements
We were appointed by the Directors on 13 February 2023. The period of total uninterrupted engagement
including previous renewals and reappointments of the firm is 2 years.
We did not provide any non-audit services which are prohibited by the FRC’s Ethical Standard to the
Group or the Parent Company, and we remain independent of the Group and the Parent Company in
conducting our audit.
Use of our report
This report is made solely to the Parent Company’s members, as a body, in accordance with Chapter 3
of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to
the Parent Company’s members those matters we are required to state to them in an auditor’s report
and for no other purpose. To the fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the Parent Company and the Parent Company’s members as a body,
for our audit work, for this report, or for the opinions we have formed.
Aterian PLC
51
As required by the Financial Conduct Authority (FCA) Disclosure Guidance and Transparency Rule (DTR)
4.1.14R, these financial statements form part of the European Single Electronic Format (ESEF) prepared
Annual Financial Report filed on the National Storage Mechanism of the UK FCA in accordance with the
ESEF Regulatory Technical Standard ((‘ESEF RTS’). This auditor’s report provides no assurance over
whether the annual financial report has been prepared using the single electronic format specified in the
ESEF RTS.
Andrew Moyser FCA FCCA
(Senior Statutory Auditor)
for and on behalf of MHA MacIntyre Hudson, Statutory Auditor
London, United Kingdom
28 April 2023
Aterian PLC
52
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
YEAR ENDED 31 DECEMBER 2022
Group
Notes
Year to
Year to
31-Dec-22
31-Dec-21
£'000
£'000
Revenue
-
-
Administrative expenses
4
(996)
(1,020)
Impairment losses
5
(3,045)
-
Share-based payments and warrant expense
21
(335)
(267)
Provision for expected credit losses
-
(64)
(4,376)
(1,351)
Operating loss
(4,376)
(1,351)
Interest payable and similar charges
6
(7)
(18)
Loss before tax
(4,383)
(1,369)
Tax expense
7
-
-
Loss after tax
(4,383)
(1,369)
Other comprehensive income:
Items that may be reclassified to profit or
loss
(Loss) / gain on translation of foreign
operations
(50)
28
Total comprehensive loss
(4,433)
(1,341)
Loss per share
Basic and diluted loss per share (pence)
8
(0.76)
(0.31)
All activities relate to continuing operations.
The accompanying notes on pages 58 to 89 are an integral part of these financial statements.
Aterian PLC
53
CONSOLIDATED AND COMPANY STATEMENTS OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022
Group
Company
Notes
31-Dec-22
31-Dec-21
31-Dec-22
31-Dec-21
£'000
£'000
£'000
£'000
Non-current assets
Investments 9
-
-
3,241
2,261
Goodwill 11
-
2,168
-
-
Exploration and evaluation assets
12
3,241
-
-
-
Trade and other receivables
14
-
-
6
-
Amounts owed by group
undertakings
14
-
-
-
1,703
Property, plant and equipment 13
421
1,226
6
-
Total non-current assets
3,662
3,394
3,253
3,964
Current assets
Trade and other receivables 14
319
188
266
143
Cash and cash equivalents 15
110
196
41
190
Total current assets
429
384
307
333
Total assets
4,091
3,778
3,560
4,297
Equity and liabilities
Share capital 20
9,647
5,671
9,647
5,671
Share premium 20
2,177
2,144
2,177
2,144
Share-based compensation reserve 21
2,441
1,615
2,441
1,615
Interest in shares in EBT 21
(839)
(395)
(839)
(395)
Translation reserve
(314)
(263)
-
-
Accumulated losses
(10,968)
(6,629)
(11,783)
(6,373)
Other reserves
-
80
-
58
Merger relief reserve
1,200
1,200
1,200
1,200
Total equity
3,345
3,423
2,843
3,920
Current liabilities
Trade and other payables 16
395
197
366
219
Deferred consideration
17
200
-
200
-
Total current liabilities
595
197
566
219
Non-current liabilities
Borrowings 18
151
158
151
158
Total non-current liabilities
151
158
151
158
Total equity and liabilities
4,091
3,778
3,560
4,297
*:
Aterian PLC
54
CONSOLIDATED AND COMPANY STATEMENT OF FINANCIAL POSITION (Continued)
AS AT 31 DECEMBER 2022
The Company made a loss of £5,433,000 for the year 2022 (2021 – loss of £1,152,000).
T
hese financial statements were approved by the Board and were authorised for issue on 28 April
2023 and signed on their behalf by:
C
harles G Bray
Chairman
Company number: 07496976
The notes on pages 58 to 89 are an integral part of these financial statements.
Aterian PLC
55
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
YEAR ENDED 31 DECEMBER 2022
Share
capital
Share
premiu
m
Share-
based
compensati
on reserve
Interest
in
shares
in EBT
Translatio
n reserve
Other
R
eserv
e
Merger
relief
reserv
e
Accumulat
ed losses
Total
£'000
£'000
£'000
£'000
£'000
£'000
£'000
£'000
£'000
At 1 January
2021
4,301
2,144
1,348
(133)
(291)
80
1,200
(5,326)
3,323
Loss for the year
-
-
-
-
-
-
-
(1,369)
(1,369)
Other
comprehensive
loss
-
-
-
-
28
-
-
28
Transactions
with owners:
Transfer from
other reserve to
accumulated
losses
-
-
-
-
-
-
-
66
66
Share based
compensation
-
-
267
(262)
-
-
-
-
5
Issue of new
shares
1,370
-
-
-
-
-
-
-
1,370
At 31 December
2021
5,671
2,144
1,615
(395)
(263)
80
1,200
(6,629)
3,423
Loss for the year
-
-
-
-
-
-
-
(4,383)
(4,383)
Other
comprehensive
loss
-
-
-
-
(50)
-
-
-
(50)
Transactions
with owners:
Discounting of
loan notes
-
-
-
-
-
(36)
-
-
(36)
Transfer from
other reserve to
accumulated
losses
-
-
-
-
-
(44)
-
44
-
Share based
compensation
-
-
826
(444)
-
-
-
-
382
Issue of new
shares
3,976
33
-
-
-
-
-
-
4,009
At 31 December
2022
9,647
2,177
2,441
(839)
(313)
-
1,200
(10,968)
3,345
Share based compensation reserve
The entry to the share based compensation reserve in the year is made up of £335,000 which was charged to the
consolidated statement of comprehensive income (note 21) and £491,000 which related to warrants capitalised in connection
with the Altus acquisition (note 10).
Aterian PLC
56
COMPANY STATEMENT OF CHANGES IN EQUITY
YEAR ENDED 31 DECEMBER 2022
Reserves
Description and purpose
Share capital
Nominal value of the contributions made by shareholders in return for the issue of shares.
Share premium
Amount subscribed for share capital in excess of nominal value.
Share-based compensation reserve
Cumulative fair value of the charge/(credit) in respect of share options granted and
recognised as an expense in the Income Statement.
Translation reserve
The translation reserve comprises translation differences arising from the translation of
financial statements of the Group’s foreign entities into Sterling (£).
Other reserves
The other reserve comprises differences arising from the discounting of loan notes.
Merger relief reserve
The merger relief reserve comprises differences between the fair value and at par value
of shares issued for the acquisition of subsidiary
Interest in shares in Employees Benefit
Trust (EBT)
The Company set up an Employees Benefit Trust on 6 March 2015 (the Equatorial EBT)
for the benefit of its employees. The cost of shares held by the EBT are presented as a
deduction from entity.
Accumulated losses
Accumulated losses represents total losses.
The notes on pages 58 to 89 are an integral part of these financial statements.
Share
capital
Share
premium
Share-based
compensation
reserve
Interest in
shares in
EBT
Other
Reserve
Merger
relief
reserve
Accumulated
losses
Total
£’000
£’000
£’000
£’000
£’000
£’000
£’000
£’000
At 1 January 2021
4,301
2,144
1,348
(133)
80
1,200
(5,221)
3,719
Loss for the year
-
-
-
-
-
-
(1,152)
(1,152)
Transactions with
owners:
Other reserve
movement
-
-
-
-
(22)
-
-
(22)
Share based
compensation
-
-
267
(262)
-
-
-
5
Issue of new shares
1,370
-
-
-
-
-
-
1370
At 31 December 2021
5,671
2,144
1,615
(395)
58
1,200
(6,373)
3,920
Loss for the year
-
-
-
-
-
-
(5,432)
(5,432)
Transactions with
owners:
Discounting of loan
notes
-
-
-
-
(36)
-
-
(36)
Transfer from other
reserve to accumulated
losses
-
-
-
-
(22)
-
22
-
Share based
compensation
-
-
826
(444)
-
-
-
382
Issue of new shares
3,976
33
-
-
-
-
-
4,009
At 31 December 2022
9,647
2,177
2,441
(839)
-
1,200
(11,783)
2,843
Aterian PLC
57
CONSOLIDATED AND COMPANY STATEMENTS OF CASH FLOWS
YEAR ENDED 31 DECEMBER 2022
Note
Group
Company
31-Dec-22
31-Dec-21
31-Dec-22
31-Dec-21
£’000
£’000
£’000
£’000
Cash flow from operating activities
Loss after tax
(4,383)
(1,369)
(5,433)
(1,151)
Adjustments for:
Depreciation
22
2
-
-
Share based expense
335
267
335
267
Costs not paid cash
50
-
50
-
Interest expense
7
18
7
18
Inter-company interest income
-
-
(264)
(224)
Provisions for expected credit losses
64
2,444
64
Provision for impairment of investments
9
-
2,261
Provision for impairment of goodwill
11
2,168
-
-
-
Impairment of property plant and equipment
13
877
-
-
-
Foreign exchange gains
(134)
(28)
-
-
Operating loss before working capital
changes
(1,058)
(1,046)
(600)
(1,027)
Changes in working capital:
(Increase) / decrease in trade & other
receivables
81
337
89
381
Increase / (decrease) in trade & other payables
168
(490)
117
(294)
Net cash outflows from operating activities
(809)
(1,199)
(394)
(940)
Cash flow from investing activities
Purchase of plant and equipment
(10)
(239)
(6)
-
Asset acquisition including directly attributable
costs
10
(108)
-
(108)
-
Funds advanced to subsidiary
-
-
(482)
-
Net cash used in investing activities
(118)
(239)
(596)
-
Cash flow from financing activities
Net proceeds from borrowings
18
-
567
-
567
Loan received
20
150
495
150
-
Cash proceeds from issue of shares
691
520
691
520
Net cash flow from financing activities
841
1,582
841
1,086
Net (decrease) / increase in cash & cash
equivalents
(86)
144
(149)
141
Cash & cash equivalents at beginning of the
year
196
52
190
49
Effect of exchange rate movements on cash
-
-
-
-
Cash and cash equivalents at end of the
year
110
196
41
190
The notes on pages 58 to 89 are an integral part of these financial statements.
Aterian PLC
58
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2022
1. General information
Aterian plc (“the Company”) is an investment company, focussed on African mineral resource
investment opportunities. The Company operates through its 100% owned subsidiary, Eastinco Limited
(“EME Ltd”), a Rwandan tantalum, tin and tungsten exploration company and Aterian Resources Limited
which holds copper-silver and base metal exploration projects in the Kingdom of Morocco.
On 24 October 2022, the Company completed the acquisition of 15 mineral exploration projects covering
762 km2 in the Kingdom of Morocco from Altus Strategies PLC (now called Elemental Altus Royalties
Corp). The completion of the acquisition coincided with a move to the Standard Sector of the London
Stock Exchange from the AQUIS Stock Exchange, and a change in name from Eastinco Mining and
Exploration PLC to Aterian PLC, shortly thereafter.
The Company is incorporated and domiciled in the UK. The address of its registered office is 27-28
Eastcastle Street, London W1W 8DH.
The registered number of the company is 07496976.
2. Basis of preparation
2.1 General
These financial statements have been prepared in accordance with International Financial Reporting
Standards (IFRS and IFRIC interpretations) as adopted for use in the United Kingdom (“UK adopted
IFRS”) and the Companies Act 2006. The financial statements have been prepared under the historical
cost convention except for the valuation of assets acquired in an asset acquisition which are measured
at fair value.
The financial statements have been rounded to the nearest thousand pounds.
The Company has taken the exemption under s408 Companies Act 2006 and has therefore not
published its own profit and loss account in these financial statements.
During the year, the Group identified a number of presentational matters relating to the year ended 31
December 2021 which have been adjusted in the year ended 31 December 2022. On the basis that this
is immaterial, and the errors relate to disclosures, a prior year adjustment was not made. In particular
- The financial statements for the year ended 31 December 2021 overstated the number (but not
the value) of shares issued by 50,000,000 ordinary shares Additionally, the brought forward
number of shares in issue was overstated by 510 shares. These financial statements have
corrected this by way of presentation restatement in Note 20. The basic and diluted loss per
share in 2021 has remained unchanged at 0.31 pence.
- The financial statements for the year ended 31 December 2021 understated the number (but
not the value) of options issued by 12,346,660 and these financial statements have corrected
this by way of presentation restatement in Note 21.
2.2 Functional and presentation currency
The financial statements of the Group are presented in Pounds Sterling, which is also the functional
currency of the Company. The individual financial statements of each of the Company’s wholly owned
subsidiaries are prepared in the currency of the primary economic environment in which it operates (its
functional currency).
Aterian PLC
59
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
2.3 Basis of consolidation
The consolidated financial statements comprise the financial statements of Aterian Plc and its
subsidiaries as at 31 December 2022. Subsidiaries are entities controlled by the Group. Control exists
when the Group is exposed, or has rights, to variable returns from its involvement with the investee and
has the ability to affect those returns through its power over the investee. Specifically, the Group controls
an investee if, and only if, the Group has all of the following:
• Power over the investee (i.e., existing rights that give it the current ability to direct the relevant
activities of the investee)
• Exposure, or rights, to variable returns from its involvement with the investee
• The ability to use its power over the investee to affect its returns
• Generally, there is a presumption that a majority of voting rights results in control. When the
Group has less than a majority of the voting, or similar, rights of an investee, it considers all
relevant facts and circumstances in assessing whether it has power over an investee, including:
• The contractual arrangements with the other vote holders of the investee;
• Rights arising from other contractual arrangements; and
• The Group’s voting rights and potential voting rights
The relevant activities are those which significantly affect the subsidiary’s returns. The ability to approve
the operating and capital budget of a subsidiary and the ability to appoint key management personnel
are decisions that demonstrate that the Group has the existing rights to direct the relevant activities of
a subsidiary.
The Group re-assesses whether or not it controls an investee if facts and circumstances indicate that
there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins
when the Group obtains control over the subsidiary and ceases when the Group loses control of the
subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the
year are included in the statement of profit or loss and other comprehensive income from the date the
Group gains control until the date the Group ceases to control the subsidiary.
When necessary, adjustments are made to the financial statements of subsidiaries to bring their
accounting policies in line with the Group’s accounting policies. All intra-group assets and liabilities,
equity, income, expenses and cash flows relating to transactions between members of the Group are
eliminated in full, on consolidation.
A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity
transaction.
If the Group loses control over a subsidiary, it derecognises the related assets (including goodwill),
liabilities, non-controlling interest and other components of equity, while any resultant gain or loss is
recognised in profit or loss. Any investment retained is recognised at fair value.
The individual financial statements of each entity in the Group are presented in the currency of the
primary economic environment in which the entity operates, which is the functional currency.
Business combinations are accounted for under the acquisition method. Under the acquisition method,
the results of the subsidiaries acquired or disposed of are included from the date of acquisition or up to
the date of disposal. At the date of acquisition, the fair values of the subsidiaries’ net assets are
determined and these values are reflected in the Consolidated Financial Statements. The cost of
acquisition is measured at the aggregate of the fair values, at the date of exchange, of assets given,
liabilities incurred or assumed, and equity instruments issued by the Group in exchange for control of
the acquiree, plus any costs directly attributable to the business combination, and directly expensed.
Any excess of the purchase consideration of the business combination over the fair value of the
identifiable assets and liabilities acquired is recognised as goodwill. Goodwill, if any, is not amortised
but reviewed for impairment at least annually.
Aterian PLC
60
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
Intra-group transactions, balances and unrealised gains on transactions are eliminated; unrealised
losses are also eliminated unless the cost cannot be recovered. Where necessary, adjustments are
made to the financial statements of subsidiaries to ensure consistency of accounting policies with those
of the Group.
2.4 Business combinations
A business combination is defined as an acquisition of assets and liabilities that constitute a business
and is accounted for using the acquisition method. A business is an integrated set of activities and
assets that is capable of being conducted and managed for the purpose of providing goods or services
to customers, generating investment income (such as dividends or interest) or generating other income
from ordinary activities. A business consists of inputs, including non-current assets, and processes,
including operational processes, that when applied to those inputs, have the ability to create outputs
that provide a return to the Company and its shareholders. A business also includes those assets and
liabilities that do not necessarily have all the inputs and processes required to produce outputs but can
be integrated with the inputs and processes of the Company to create outputs.
When acquiring a set of activities or assets in the exploration and development stage, which may not
have outputs, the Company considers other factors to determine whether the set of activities or assets
is a business.
The consideration transferred in a business combination is measured at fair value, which is calculated
as the sum of the acquisition-date fair values of assets transferred by the Group, liabilities incurred by
the Group to the former owners of the acquiree and the equity interest issued by the Group in exchange
for control of the acquiree.
At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognised at
their fair value at the acquisition date, except that:
• deferred tax assets or liabilities and assets or liabilities related to employee benefit
arrangements are recognised and measured in accordance with IAS 12 and IAS 19 respectively;
• liabilities or equity instruments related to share-based payment arrangements of the acquiree
or share-based payment arrangements of the Group entered into to replace share-based
payment arrangements of the acquiree are measured in accordance with IFRS 2 at the
acquisition date (see below); and
• assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5 are
measured in accordance with that Standard.
Acquisition-related costs of a business combination, other than costs to issue equity securities, are
expensed as incurred.
2.5 Asset acquisitions
Asset acquisitions
Where the Company has determined that the assets acquired do not meet the definition of a business,
the transaction is accounted for as an asset acquisition. In such cases, the Company identifies and
recognises the individual assets acquired and liabilities assumed. The cost of the group is allocated to
the individual identifiable assets and liabilities on the basis of their fair values at the date of purchase.
Such a transaction does not give rise to goodwill. At the Group level, the transaction is an acquisition of
exploration and evaluation assets. At the Company level, the acquisition is treated as an investment.
When determining the initial measurement of an asset acquisition, the Company assesses both the fair
value of the consideration paid as well as the fair value of each asset acquired and liability assumed.
The consideration is presumed to equal to the fair value of the net assets acquired unless there is
evidence to the contrary. The fair value of the consideration determines the cost to be allocated over
the group of assets acquired and liabilities assumed. The fair values of the individual assets and liabilities
are used to determine the proportional amount of that cost to be allocated to the identifiable assets and
liabilities that make up the transaction. No provision for deferred tax is recognised on the acquisition.
Expenses incurred directly in relation to the acquisition are capitalised as part of the cost of the assets
acquired.
Aterian PLC
61
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
2.6 Going concern
The financial statements have been prepared on a going concern basis. The Group has not yet earned
revenues and as at 31 December 2022 was in the feasibility, optimisation and commissioning phase of
its ore processing plant in Rwanda. In Morocco, each of its assets are in the early stages of exploration
and feasibility assessment. Continuing operations of the Group are currently financed from funds raised
from shareholders and this will likely continue to be the case until revenue is generated from mining
and/or trading and subsequent ore sales. In the short term the Chairman of the Company has made
available to the Company a working capital facility, but the Group will likely need to raise further funds
in order to progress the Group from the exploration phase into feasibility and eventually into production
of revenues.
As at 31 December 2022, the Group had cash and cash equivalents of £110,000 and a working capital
facility of £500,000 of which £50,000 remains to be drawn. As at the date of this report, cash balances
were approximately £218,000. The Company also hopes to raise additional equity to fund both day-to-
day expenditure and potential growth although there can be no certainty that such funding will be
forthcoming.
As part of their assessment, the Directors have prepared financial cash-flow forecasts on the basis that
cost reduction and cost deferral measures can be implemented over the going concern period The
Company’s base case financial projections show that the Group will continue to operate within the
available facilities throughout the next 12 months. Much of the Group’s planned exploration expenditure
is discretionary and, if necessary, could be scaled back to conserve cash should circumstances coincide
with our expectations.
The Directors have agreed, if circumstances require, to defer payment of their fees until such time as
adequate funding is received and if necessary, scale back all discretionary expenditure including
exploration expenditure.
The Directors have concluded that these circumstances give rise to a material uncertainty relating to
going concern, arising from events or conditions that may cast significant doubt on the entity’s ability to
continue as a going concern if a further fund raise was unsuccessful. However, considering recent
successful fund raises the Directors are confident that they can continue to adopt the going concern
basis in preparing the financial statements.
The financial statements do not include any adjustment that may arise in the event that the Group is
unable to raise finance, realise its assets and discharge its liabilities in the normal course of business.
2.7 Changes in accounting policies
New standards, interpretations and amendments adopted from 1 January 2022
There were no new standards or interpretations impacting the Group that will be adopted in the annual
financial statements for the year ended 31 December 2022, and which have given rise to changes in
the Group’s accounting policies.
Standards and interpretations in issue but not yet effective or not yet relevant
At the date of authorisation of these financial statements the following Standards and Interpretations
which have not been applied in these financial statements were in issue but not yet effective:
Effect annual periods
beginning before or
after
IAS 1
Disclosure of Accounting Policies (Amendments to IAS 1 and IFRS
Practice Statement 2);
1
st
January 2023
IAS 8
Amendments regarding the definition of accounting estimates
1
st
January 2023
IAS 12
Amendments regarding deferred tax on leases and decommissioning
obligations
1
st
January 2023
IFRS 17
Amendments to address concerns and implementation challenges
that were identified after IFRS 17 was published
1
st
January 2023
Aterian PLC
62
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
Effect annual periods
beginning before or
after
IAS 1
Amendments to defer the effective date of January 2020
amendments regarding the disclosure of accounting policies
1
st
January 2023
IFRS 16
Leases (Amendment – Liability in a Sale and Leaseback)
1
st
January 2024
IAS 1
Presentation of Financial Statements (Amendment – classification of
Liabilities as Current or Non-current)
1
st
January 2024
IAS 1
Presentation of Financial Statements (Amendment – Non-current
Liabilities with
Covenants)
1
st
January 2024
The Directors anticipate that the adoption of these Standards and Interpretations in future periods will
have no material impact on the Group’s financial statements.
2.8 Segment reporting
An operating segment is a component of an entity that engages in business activities from which it may
earn revenues and incur expenses (including revenue and expenses relating to transactions with other
components of the same entity) whose operating results are reviewed regularly by the entity’s chief
operating decision maker to make decision about resources to be allocated to the segment and assess
its performance and for which discrete financial information is available.
The Directors are of the opinion that the Group is engaged in a one operating segment being
exploration activity in Africa.
2.9 Accounting for interest in own shares held though an Employees Benefit Trust
The funds advanced to acquire the shares have been accounted for under IFRS as a deduction from
equity rather than as an asset.
2.10 Financial instruments
A financial instrument is any contract that gives rise to a financial asset of on entity and a financial liability
or equity instrument of another.
(a) Financial assets
Initial recognition and measurement
Financial assets are classified, at initial recognition, and subsequently measured at amortised cost, fair
value through OCI, or fair value through profit and loss.
The classification of financial assets at initial recognition that are debt instruments depends on the
financial asset’s contractual cash flow characteristics and the Group’s business model for managing
them. The Group initially measures a financial asset at its fair value plus, in the case of a financial asset
not at fair value through profit or loss, transaction costs.
In order for a financial asset to be classified and measured at amortised cost or fair value through OCI,
it needs to give rise to cash flows that are ‘solely payments of principal and interest (SPPI)’ on the
principal amount outstanding. This assessment is referred to as the SPPI test and is performed at an
instrument level.
The Group’s business model for managing financial assets refers to how it manages its financial assets
in order to generate cash flows. The business model determines whether cash flows will result from
collecting contractual cash flows, selling the financial assets, or both.
Aterian PLC
63
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
Subsequent measurement
For purposes of subsequent measurement, financial assets are classified in four categories:
• Financial assets at amortised cost
• Financial assets at fair value through OCI with recycling of cumulative gains and losses (debt
instruments)
• Financial assets designated at fair value through OCI with no recycling of cumulative gains and
losses upon derecognition (equity instruments)
• Financial assets at fair value through profit or loss
Financial assets at amortised cost
This category is the most relevant to the Group. The Group measures financial assets at amortised cost
if both of the following conditions are met:
• The financial asset is held within a business model with the objective to hold financial assets in order
to collect contractual cash flows; and
• The contractual terms of the financial asset give rise on specified dates to cash flows that are solely
payments of principal and interest on the principal amount outstanding.
Financial assets at amortised cost are subsequently measured using the effective interest rate (EIR)
method and are subject to impairment. Interest received is recognised as part of finance income in the
statement of profit or loss and other comprehensive income. Gains and losses are recognised in profit
or loss when the asset is derecognised, modified or impaired. The Group’s financial assets at amortised
cost include trade receivables (not subject to provisional pricing) and other receivables.
Derecognition
A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial
assets) is primarily derecognised (i.e., removed from the Group’s consolidated statement of financial
position) when:
• The rights to receive cash flows from the asset have expired; or
• The Group has transferred its rights to receive cash flows from the asset or has assumed an
obligation to pay the received cash flows in full without material delay to a third party under a ‘pass-
through’ arrangement; and either (a) the Group has transferred substantially all the risks and
rewards of the asset, or (b) the Group has neither transferred nor retained substantially all the risks
and rewards of the asset, but has transferred control of the asset.
Impairment of financial assets
The Group recognises an allowance for allowance for expected credit losses (“ECLs’’) for all debt
instruments not held at fair value through profit or loss. ECLs are based on the difference between the
contractual cash flows due in accordance with the contract and all the cash flows that the Group expects
to receive, discounted at an approximation of the original EIR. The expected cash flows will include cash
flows from the sale of collateral held or other credit enhancements that are integral to the contractual
terms. ECLs are recognised in two stages. For credit exposures for which there has not been a
significant increase in credit risk since initial recognition, ECLs are provided for credit losses that result
from default events that are possible within the next 12-months (a 12-month ECL). For those credit
exposures for which there has been a significant increase in credit risk since initial recognition, a loss
allowance is required for credit losses expected over the remaining life of the exposure, irrespective of
the timing of the default (a lifetime ECL).
Aterian PLC
64
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
For trade receivables (not subject to provisional pricing) and other receivables due in less than 12
months, the Group applies the simplified approach in calculating ECLs, as permitted by IFRS 9.
Therefore, the Group does not track changes in credit risk, but instead, recognises a loss allowance
based on the financial asset’s lifetime ECL at each reporting date.
The Group considers a financial asset in default when contractual payments are 90 days past due.
However, in certain cases, the Group may also consider a financial asset to be in default when internal
or external information indicates that the Group is unlikely to receive the outstanding contractual
amounts in full before taking into account any credit enhancements held by the Group.
A financial asset is written off when there is no reasonable expectation of recovering the contractual
cash flows and usually occurs when past due for more than one year and not subject to enforcement
activity. At each reporting date, the Group assesses whether financial assets carried at amortised cost
are credit impaired. A financial asset is credit-impaired when one or more events that have a detrimental
impact on the estimated future cash flows of the financial asset have occurred.
(b) Financial liabilities
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or
loss, loans and borrowings, payables, or as derivatives designated as hedging instruments in an
effective hedge, as appropriate. All financial liabilities are recognised initially at fair value and, in the
case of loans and borrowings and payables, net of directly attributable transaction costs. The Group’s
financial liabilities include trade and other payables, accruals and loan notes.
Subsequent measurement
The measurement of financial liabilities depends on their classification, as described below:
Loans and borrowings, trade and other payables, and accruals.
After initial recognition, interest-bearing loans and borrowings, trade and other payables, and accruals
are subsequently measured at amortised cost using the EIR method. Gains and losses are recognised
in the statement of profit or loss and other comprehensive income when the liabilities are derecognised,
as well as through the EIR amortisation process.
Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or
costs that are an integral part of the EIR. The EIR amortisation is included as finance costs in the
statement of profit or loss and other comprehensive income.
This category generally applies to trade payables, other payables and accruals.
Derecognition
A financial liability is derecognised when the associated obligation is discharged or cancelled or expires.
When an existing financial liability is replaced by another from the same lender on substantially different
terms, or the terms of an existing liability are substantially modified, such an exchange or modification
is treated as the derecognition of the original liability and the recognition of a new liability. The difference
in the respective carrying amounts is recognised in profit or loss and other comprehensive income.
2.11 Taxation
Current tax is calculated according to local tax rules, using tax rates and laws enacted or substantively
enacted at the reporting date. Current and deferred tax is recognised in profit or loss unless it relates
to an item recognised in other comprehensive income or equity in which case the related current tax or
deferred tax is recognised in other comprehensive income or equity respectively.
Aterian PLC
65
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
Deferred tax is recognised on temporary differences arising between the tax bases of assets and
liabilities and their carrying amounts in the financial statements, determined using tax rates and laws
that are substantively enacted at the reporting date and are expected to apply as or when the temporary
differences reverse. Deferred tax assets are recognised only to the extent that it is probable that future
taxable profit will be available against which the temporary differences can be utilised.
2.12 Property, plant and equipment
Property, plant, and equipment (PPE) is carried at cost less depreciation and accumulated impairment
losses. Where parts of an item of PPE have different useful lives, they are accounted for as separate
items of PPE.
The Group assesses at each reporting date whether items of PPE are impaired.
Depreciation is provided on PPE, at rates calculated to write off the cost less the estimated residual
value of each asset, on a straight-line basis, over their expected useful lives as follows:
Mining equipment 10 years
Mining Assets (incl exploration and evaluation expenditure) 8 years
Office equipment 4 years
Motor vehicles 5 years
Computer equipment 2 years
Land not depreciated
Mine site not depreciated
Depreciation methods, useful lives and residual values are reviewed if there is an indication of a
significant change since the last annual reporting date in the pattern by which the Group expects to
consume an asset’s future economic benefits.
The Company capitalizes expenditures incurred in exploration and evaluation (E&E) activities as project
costs, categorized as intangible assets (exploration and evaluation assets), when those costs are
associated with finding specific mineral resources. Expenditure included in the initial measurement of
project costs and which are classified as intangible assets relate to the acquisition of rights to explore.
Capitalization of pre-production expenditure ceases when the mining property is capable of commercial
production. Project costs are recorded and held at cost and no amortization is recorded prior to
commencement of production. An annual review is undertaken of each area of interest to determine the
appropriateness of continuing to capitalize and carry forward project costs in relation to that area of
interest, in accordance with the indicators of impairment as set out in IFRS 6. An impairment provision
of £877,000 has been made in the year ended 31 December 2022 (2021: nil) as more fully described in
Note 13.
2.13 Intangible assets – Goodwill
Goodwill represents the excess of the cost of a business combination over the Group’s interest in the
fair value of identifiable assets, liabilities and contingent liabilities acquired.
Cost comprises the fair value of assets given, liabilities assumed, and equity instruments issued, plus
the amount of any non-controlling interests in the acquiree. Contingent consideration is included in cost
at its acquisition date fair value and, in the case of contingent consideration classified as a financial
liability, remeasured subsequently through profit or loss.
Goodwill is capitalised as an intangible asset with any impairment in carrying value being charged to
profit or loss. Where the fair value of identifiable assets, liabilities and contingent liabilities exceed the
fair value of consideration paid, the excess is credited in full to the consolidated statement of
comprehensive income on the acquisition date. An impairment provision of £2,168,000 has been made
in the year ended 31 December 2022 (2021: nil) as more fully described in Note 11.
Aterian PLC
66
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
2.14 Impairment of non-financial assets (excluding inventories and deferred tax assets)
Impairment tests on goodwill and other intangible assets with indefinite useful economic lives are
undertaken annually at the financial year end. Other non-financial assets are subject to impairment tests
whenever events or changes in circumstances indicate that their carrying amount may not be
recoverable. Where the carrying value of an asset exceeds its recoverable amount (i.e. the higher of
value in use and fair value less costs to sell), the asset is written down accordingly. Where it is not
possible to estimate the recoverable amount of an individual asset, the impairment test is carried out on
the smallest group of assets to which it belongs for which there are separately identifiable cash flows;
its cash generating units (‘CGUs’). Goodwill is allocated on initial recognition to each of the Group’s
CGUs that are expected to benefit from a business combination that gives rise to the goodwill.
Impairment charges are included in profit or loss, except to the extent they reverse gains previously
recognised in other comprehensive income. An impairment loss recognised for goodwill is not reversed.
2.15 Investment in subsidiaries
The Company, through its 100% owned Rwanda registered subsidiary, Eastinco Limited which was
acquired on 15 October 2019, is actively engaged in mineral exploration and development of its portfolio
of critical and strategic metals in Rwanda, with the focus on extracting and recovery of tantalum and tin.
Eastinco Limited also holds a metal trading license, issued by the authorities in Rwanda, which allows
for the trading of metals from our mine supply and third-party producers and suppliers.
The Company also holds a portfolio of 15 highly prospective copper-silver and other base metal
exploration projects in Morocco, acquired in October 2022 through its 100% owned Moroccan
subsidiary, Aterian Resources Limited.
The Directors have reviewed evidence which might suggest whether the investments in the subsidiaries
have become impaired.
In particular, the Directors reviewed whether there exist:
• significant financial difficulty in the subsidiaries;
• a breach of contract, such as a default or past-due event;
• it is becoming probable that the subsidiaries will enter bankruptcy or another financial
reorganisation;
• the disappearance of any market for the debt of the subsidiaries because of financial
difficulties; or
• the financial liabilities of the subsidiaries trade at a deep discount that reflects likely incurred
credit losses.
As more fully described in Note 9, the Directors have considered the evidence in respect of the
Company’s investments in its Rwandan subsidiaries and made full impairment against such investment
amounting to £2,2,61,000. The Company’s subsidiaries as at 31 December 2022 were as follows:
Shareholding
Nature of Business
Country of Incorporation
Held directly:
Eastinco Limited
100%
Mining & exploration
Rwanda
Eastinco ME Ltd
100%
Mining & exploration
UK
Aterian Resources Ltd
100%
Mining & exploration
UK
Held indirectly:
Musasa Mining Ltd
85%
Dormant
Rwanda
Kinunga Mining Ltd
70%
Mining & exploration
Rwanda
Atlantic Minerals Ltd
100%
Mining & exploration
Seychelles
Adrar Resources
S.A.R.L.A.U.
100%
Mining & exploration
Morocco
Azru Resources
S.A.R.L.A.U.
100%
Mining & exploration
Morocco
Strat Co Limited
100%
Dormant
Isle of Man
Aterian PLC
67
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
Notes:
(i) The registered office of each of the UK subsidiaries is: Eastcastle House, 27/28 Eastcastle
Street, London, United Kingdom, W1W 8DH.
(ii) The registered office of each of the Rwandan subsidiaries is: Remera, Gasabo, Umujyi wa
Kigali, Rwanda.
(iii) The registered office of each of the Morrocann subsidiaries is: 18 Rue Jabel Tazekka, 4ème
Etage, Appt 9, Agdal, Rabat, Morocco.
(iv) The registered office of Strat Co Limited is: Alma House, 7 Circular Road, Douglas, Isle of
Man, IM1 1AF.
2.16 Cash and cash equivalents
For the purpose of presentation in the statement of cash flows, cash and cash equivalents includes cash
on hand and deposits held at call with financial institutions and deposits with maturities of three months
or less from inception.
2.17 Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at
the reporting date. Transactions in foreign currencies are translated into sterling at the rate of exchange
ruling at the date of the transaction. Exchange differences are taken into account in arriving at the
operating result.
On consolidation of a foreign operation, assets and liabilities are translated at the closing rate at the
reporting date, income and expenses where the average rate is not materially different to the rates of
exchange ruling at the dates of the transactions are translated at average exchange rates. All resulting
exchange differences shall be recognised in other comprehensive income and are accumulated in a
separate component of equity. On disposal of the foreign operation the accumulated gains or losses
previously recognised in entity are transferred to profit or loss and are recognised as a part of the overall
profit or loss on disposal of the foreign operation
.
2.18 Share-based payment arrangements
Equity-settled share-based payments are measured at fair value at the date of issue.
Aterian Plc has granted both share options and warrants that will be settled through the issuance of
shares of the Company. The cost of equity-settled transactions is measured by reference to the fair
value at the date on which they were granted and is recognised as an expense over the vesting period,
which ends on the date the recipient becomes fully entitled to the award. Fair value is determined by
using the Black-Scholes option pricing model.
In valuing equity-settled transactions, no account is taken of any service and performance conditions
(vesting conditions), other than performance conditions linked to the price of the shares of the Company
(market conditions). Any other conditions which are required to be met in order for the recipients to
become fully entitled to an award are considered to be non-vesting conditions. Market performance
conditions and non-vesting conditions are taken into account in determining the grant date’s fair value.
No expense is recognised for awards that do not ultimately vest, except for awards where vesting is
conditional upon a market or non-vesting condition, which are vesting irrespective of whether or not the
market or non-vesting condition is satisfied, provided that all other performance or service conditions
are satisfied.
At each reporting date before vesting, the cumulative expense is calculated; representing the extent to
which the vesting period has expired and management’s best estimate of the number of equity
instruments that will ultimately vest. The movement in the cumulative expense since the previous
reporting date is recognised in profit and loss, with a corresponding entry in equity.
Aterian PLC
68
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
Where the terms of the equity-settled award are modified, or a new award is designated as replacing a
cancelled or settled award, the cost based on the original award terms continues to be recognised over
the original vesting period. In addition, an expense is recognised over the remainder of the new vesting
period for the incremental fair value of any modification, based on the difference between the fair value
of the original award and the fair value of the modified award, both as measured on the date of the
modification. No reduction is recognised if the difference is negative.
Where an equity-based award is cancelled (including when a non-vesting condition within the control of
the entity or employee is not met), it is treated as if it had vested on the date of the cancellation, and the
cost not yet recognised in profit and loss for the award is expensed immediately. Any compensation
paid up to the fair value of the award at the cancellation or settlement date is deducted from equity, with
any excess over fair value being treated as an expense.
2.19 Retirement and termination benefit costs
Payments to defined contribution retirement benefit plans are recognised as an expense when
employees have rendered service entitling them to the contributions. Payments made to state-managed
retirement benefit plans are accounted for as payments to defined contribution plans where the Group’s
obligations under the plans are equivalent to those arising in a defined contribution retirement benefit
plan.
The Group has several joint venture agreements in relation to operating at the mining sites. These are
not yet operational and therefore no assets or liabilities have been consolidated into these accounts as
at 31 December 202
2.20 Exploration, evaluation and development expenditures
Exploration expenditue
Exploration expenditures reflect the costs related to the initial search for mineral deposits with economic
potential or obtaining more information about existing mineral deposits. Exploration expenditures
typically include costs associated with the acquisition of mineral licences, prospecting, sampling,
mapping, geophysical survey, laboratory work, diamond drilling and other work involved in searching for
mineral deposits. All expenditures relating to exploration activities are expensed as incurred except for
the costs associated with the acquisition of mineral licences which are capitalised.
Evaluation expenditure
Evaluation expenditures reflect costs incurred at projects related to establishing the technical and
commercial viability of mineral deposits identified through exploration or acquired through a business
combination or asset acquisition.
Evaluation expenditures include the cost of:
• establishing the volume (tonnage) and grade of deposits through drilling of core samples,
trenching and sampling activities for an ore body that is classified as either a mineral resource
or a proven and probable reserve;
• determining the optimal methods of extraction and metallurgical and treatment processes;
• studies related to surveying, transportation and infrastructure requirements;
• permitting activities; and
• economic evaluations to determine whether development of the mineralised material is
commercially viable, including scoping, prefeasibility and final feasibility studies.
Evaluation expenditures are capitalised if management determines that there is evidence to support
probability of generating positive economic returns in the future. A mineral resource is considered to
have economic potential when it is expected that the technical feasibility and commercial viability of
extraction of the mineral resource can be demonstrated considering long-term metal prices. Therefore,
prior to capitalising such costs, management determines that the following conditions have been met:
• There is a probable future benefit that will contribute to future cash inflows;
• The Group can obtain the benefit and control access to it; and
• The transaction or event giving rise to the benefit has already occurred.
Aterian PLC
69
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
The evaluation phase is complete once technical feasibility of the extraction of the mineral deposit has
been determined through the preparation of a reserve and resource statement, including a mining plan
as well as receipt of required permits and approval of the Board of Directors to proceed with development
of the mine. On such date, capitalised evaluation costs are assessed for impairment and reclassified to
development costs.
Development expenditure
Development expenditures are those that are incurred during the phase of preparing a mineral deposit
for extraction and processing. These include pre-stripping costs and underground or open-pit
development costs to gain access to the ore that is suitable for sustaining commercial mining, preparing
land, construction of plant, equipment and buildings and costs of commissioning the mine and
processing facilities. It also includes proceeds received from pre-commercial production.
Expenditures incurred on development projects continue to be capitalised until the mine and mill move
into the production stage. The Group assesses each mine construction project to determine when a
mine moves into the production stage. The criteria used to assess the start date are determined based
on the nature of each mine construction project, such as the complexity of a plant or its location. Various
relevant criteria are considered to assess when the mine is substantially complete and ready for its
intended use and moved into the production stage. The criteria considered include, but are not limited
to, the following:
• the level of capital expenditures compared to construction cost estimates;
• the completion of a reasonable period of testing of mine plant and equipment;
• the ability to produce minerals in saleable form (within specification); and
• the ability to sustain ongoing production of minerals.
If the factors that impact the technical feasibility and commercial viability of a project change and no
longer support the probability of generating positive economic returns in the future, expenditures will no
longer be capitalised and the capitalised development costs will be assessed for impairment.
2.21 Critical accounting estimates and judgements
The preparation of financial statements in conformity with IFRS requires the use of certain critical
accounting estimates. It also requires management to exercise its judgement in the process of applying
the group’s accounting policies. The areas involving a higher degree of judgement or complexity, or
areas where assumptions and estimates are significant to the consolidated financial statements, are
disclosed below:
Key judgements:
a) Acquisition of Aterian Resources Limited
As part of its preparation of consolidated financial statements for the year ended 31 December 2022,
the Company has considered relevant accounting guidance and.in particular, whether the acquisition of
Aterian Resources Limited falls within IFRS3 Business Combinations. In determining whether the
acquisition falls within the scope of IFRS 3 the Company has considered a number of factors outlined
below.
A business combination must involve the acquisition of a business, which generally has three elements:
- Inputs – an economic resource (e.g. non-current assets, intellectual property) that creates
outputs when one or more processes are applied to it
- Process – a system, standard, protocol, convention or rule that when applied to an input or
inputs, creates outputs (e.g. strategic management, operational processes, resource
management)
- Output – the result of inputs and processes applied to those inputs
Considering this guidance, management has determined that Aterian Resources’ projects are in the
exploratory phase and have not yet started revenue-generating operations. In particular, it holds
research permits and a mining licence for mining projects, mainly copper, in Morocco.
Aterian PLC
70
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
In assessing whether there are inputs and substantive process, management has considered whether
the business has outputs or not.
Management believes there are no such outputs present on acquisition. In these circumstances, when
it does not have outputs, then inputs should include an organized workforce and other inputs that the
workforce can develop or convert into outputs.
As an alternative to assessing whether the acquisition comprised inputs, substantive process and all
other features of business, IFRS 3 introduced a new simplification option – The Concentration of fair
value test.
Whist optional, it is relevant to the Company as the principal question in this test is:
Is substantially all of the fair value of the gross assets concentrated in a single identifiable asset or group
of similar identifiable assets. The assembled workforce was small and of low value. No other assets
were acquired. Management has assessed this to be the case and therefore considers the acquisition
is not that of a business falling under IFRS 3, i.e. it is an asset purchase and the following accounting
treatment applies:
- The total transaction price of the acquisition is allocated to individual items or group of similar
items based on their relative fair values;
- No goodwill is recognised;
- Transaction costs are capitalised; and
- Contingent consideration is not recognised until it is confirmed whether or not the conditions are
met. In particular, this applies to the Royalty Deeds and Musasa Royalty Deed.
In applying this test, management has judged that substantially all the fair value is concentrated in a
group of assets, these being the Moroccan projects acquired. In particular, management considered:
- The Gross assets acquired (being exploration and evaluation assets) do not include cash and
cash equivalents, deferred tax assets and goodwill arising from the effects of deferred tax
liabilities.
- The fair value of the gross assets acquired includes any consideration transferred in excess of
the fair value of net identifiable assets acquired.
- A single identifiable asset must include any asset or group of assets that would be recognised
and measured as a single identifiable asset in a business combination.
- When assessing whether assets are similar, management has considered the nature of each
single identifiable asset and the risks associated with managing and creating outputs from the
assets (that is, the risk characteristics).
On the basis of the above, management has concluded that the acquired set of activities and assets is
not a business.
Exploration and Evaluation assets acquired in a business combination are initially recognised at fair
value, including resources and exploration potential that is considered to represent value beyond proven
and probable reserves. Similarly, the costs associated with acquiring an E&E asset (that does not
represent a business) are also capitalised. They are subsequently measured at cost less accumulated
impairment. Once JORC-compliant (or equivalent) resources and/or reserves are established and
development is sanctioned, E&E assets are to be tested for impairment and transferred to ’Mines under
construction’. No amortisation is charged during the E&E phase.
Acquisition and other transaction expenses
The Company has considered how the costs of the acquisition, which involved both issuing new shares
and Admission to the Official List (by way of Standard Listing) should be accounted for. In accordance
with IAS 32 Financial Instruments: Presentation, the Company has allocated such costs as follows:
- Incremental costs that are directly attributable to issuing new shares should be deducted from
equity where such shares are issued at a premium – in this case, all shares were issued at par
so no deduction has been made and all such costs have been expensed – IAS 32.37; and
- Costs that relate to the stock market listing or are otherwise not incremental and directly
attributable to issuing new shares, should be recorded as an expense in the statement of
comprehensive income.
- Costs that relate to the acquisition have been capitalised.
Aterian PLC
71
-
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
IAS 32.37 requires that: “The costs of an equity transaction are accounted for as a deduction from equity
(net of any related income tax benefit)”. Raising additional equity through the offering and issuance of
new shares is an equity transaction for this purpose, but the listing procedure is not. Only costs
attributable to the offer of new shares may be deducted from equity.
The acquisition and listing was a combined exercise. Certain costs, such as stamp duties and broking
fees, are clearly attributable to raising additional equity. Other costs, such as listing fees, relate only to
the listing and have been expensed. The costs of due diligence are considered to be related to the
acquisition and thus, as an asset purchase, have been capitalised.
The Company has identified the following costs to be directly related to the acquisition and Admission:
Transaction costs
£
Total costs capitalised as part of the acquisition
87,958
Costs expensed in profit and loss
308,440
Total fair value of assets acquired
396,398
b) Going concern
In their assessment of going concern, the Directors have prepared cash flow forecasts which require a
number of judgments to be made including the Directors’ ability to access further financing and to
implement cost saving and deferral measures, where necessary.
The Directors have prepared a cash flow forecast to 30 September 2024 which assumes that the Group
is not able to raise additional funds within the going concern period and if that was the case, the forecasts
demonstrate that mitigating measures can be implemented, or significant project expenditure delayed
to reduce the cash outflows to the minimal contracted and committed expenditure while also maintaining
the Group’s licences and permits.
In this going concern analysis, the base case cash flow forecast has been prepared on the following
bases:
- Separate budgets have been prepared for each of the Kinunga and Musasa projects in Rwanda
and the Moroccan projects, as well as the Rwanda trading operations and corporate expenditure
for the 18 months to September 2024.
- Each project has an assumed sampling, mapping, drilling testing and survey exploration
programme with supporting overhead functions and capital expenditure in a phased approach.
- In Morocco, exploration is planned primarily for the Agdz and Tata permits, with lower levels of
expenditure for Azra, Jebilet and others.
- Trading activity commencing in Q2 with the first sales proceeds being received in July 2023.
- In particular, the Company anticipates Ore purchases that will be sold to off-takers who are
currently buying at between $215 and $225/Kg of Ta205. A trading cacility is subject to financial
due diligence and is expected to be concluded in May 2023. The facility will incorporate a
funding schedule with funds being disbursed in tranches as agreed. Interest at 15% per annum
will be payable monthly in arrears and secured by a first-ranking fixed charge over the
Company’s assets.
- Trade funding is provided for 100% of the commodity acquisition costs.
- Corporate expenditure is assumed to continue at current levels.
- New equity funds are not assumed although the Directors are in discussion with advisors and
investors for an additional funding round. We have similarly excluded related fundraising costs.
- Inflationary assumptions have not been specifically factored as the impact is not considered
material.
The significant judgements involved in this going concern assessment included consideration of a
heightened inflationary environment and the availability of working capital facilities. In the Directors’
judgement, many of the Group’s expenditures are fixed in nature and as a consequence inflation doesn’t
represent a significant source of estimation uncertainty.
Based on their assessment of the financial position, the Directors have a reasonable expectation that
the Group will be able to continue in operational existence for the next twelve months and continue to
adopt the going concern basis of accounting in preparing these financial statements.
Aterian PLC
72
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
Key estimates:
a) Share-based payments
The Company recognises compensation expense for share-based transactions by reference to the fair
value of the related instruments at the date at which they are granted. Estimating fair value for share-
based payments requires making assumptions and determining the most appropriate inputs to the
valuation model and estimating the number of units expected to vest. This estimate is based on a Black
and Scholes model which utilises a key number of assumptions The inputs used in the valuations are
presented in note 20.
The sensitivity to changes in volatility assumptions is particularly significant. An increase / decrease of
10% (from the 67% volatility rate assumed) would have the following impact on the share-based
payment expense for the year and the amounts recognised within the purchase consideration of Aterian
Resources, respectively:
Expense
Purchase
consideration
£
£
10% increase in volatility
18,533
68,907
10% decrease in volatility
(18,807)
(71,790)
b) Impairment of intangible assets
The Group tests annually for impairment or more frequently if there are indications that the Company’s
investments or the Group’s goodwill and exploration and evaluation assets might be impaired.
IFRS requires management to test for impairment if events or changes in circumstances indicate that
the carrying amount of a finite life asset may not be recoverable.
For the year ended 31 December 2022, the Group performed a review for indicators of impairment in
the values of its intangibles and evaluated key assumptions. These included considering any revisions
to the mine plan, including current estimates of recoverable mineral reserves and resources, recent
operating results and future expected production.
Management performed a detailed impairment review of the Rwandan exploration assets. In
management’s opinion, the recoverable amount of the Rwandan assets do not support either the
Company’s investment carrying value of £2,261,000 or the Group’s goodwill of £2,168,000.
Management has determined that all expenditure capitalised in relation to the Group’s Musasa Project
should be fully impaired on the basis that all production activity has been suspended. Accordingly, the
Group’s goodwill of £2,168,000 and the Company’s investment in Eastinco ME Limited, amounting to
£2,261,000 have been impaired.
The Company’s investment in Aterian Resources Limited of £3.2m was based on the agreed transaction
price with Altus Strategies Plc. The Directors have not conducted detailed impairment testing at 31
December 2022 as no impairment triggers have been identified during the period since acquisition in
October 2022. The data generated since acquisition and published on the Company’s website
demonstrates the strong potential for economic discovery However, the Directors have given
consideration to a research note from the Company’s broker which was published when there were 10
projects held in Morocco by Altus. The Company acquired 15 projects and since this research, copper
was identified on the Tata and Azrar projects. Tata has the potential to be large-scale and would
significantly increase overall valuations. The research note prepared in 2021 assigned a $5 million
valuation to the 10 projects. In the Directors’ opinion, based on test results since acquisition, the carrying
value of the Moroccan assets would be no less than the agreed transaction price.
Aterian PLC
73
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
3. Directors’ remuneration
4. Administrative expenses
2022
2021
£’000
£’000
Directors’ salaries
50
200
Staff costs
91
71
Auditor’s remuneration
75
63
Travel expenses
12
1
Metallurgical tests
55
-
Legal expenses
194
129
Professional fees
216
361
Accounting fees
30
27
Depreciation
22
2
Other expenses
251
166
996
1,020
Auditor’s remuneration
2022
2021
£’000
£’000
Auditor’s remuneration:
- Audit fee
75
63
75
63
Director salaries
Fees and
salaries
Share-based
payment
expense
2022
Totals
2021
Totals
£’000
£’000
£’000
£’000
Executive Directors
Charles Bray
26
3
29
-
Simon Rollason
24
-
24
200
Non-Executive
Directors
Simon Retter
-
1
1
-
Devon Marais
-
1
1
-
Alister Hume
-
-
-
-
Kasra Pezeshki
-
-
-
-
Mike Staten
-
-
-
-
50
5
55
200
Aterian PLC
74
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
Staff costs
During the year the average number of employees (including Directors) was 22 (2021: 38).
Aggregate staff costs including directors comprise:
2022
2021
£’000
£’000
Salaries and wages
130
65
Staff welfare
3
2
Social security and pension contributions
8
4
Share capital issued as remuneration
-
200
141 271
Key management personnel of the Group comprised the directors.
5. Impairment losses
Impairment tests on goodwill and other intangible assets with indefinite useful economic lives are
undertaken annually at the financial year end. Other non-financial assets are subject to impairment tests
whenever events or changes in circumstances indicate that their carrying amount may not be
recoverable. As more fully described in Notes 11 and 13, the Group has made provisions to fully impair
the carrying value of goodwill and property, plant and assets related to the Group’s Musasa Project as
follows:
2022
2021
£’000
£’000
Impairment of goodwill (Note11)
2,168
-
Impairment of property, plant and equipment (Note
13)
877
-
3,045
6. Finance costs
2022
2021
£'000
£'000
Interest expense on loan notes
6
18
Interest on related party loan
1
-
7 18
7. Taxation
2022
2021
£’000
£’000
Current tax:
UK taxation
Overseas taxation
-
-
-
-
Total tax
-
-
Aterian PLC
75
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
Reconciliation of income tax
2022
2021
£’000
£’000
Loss before tax
(4,383)
(1,369)
UK corporation tax rate
19%
19%
Tax at expected rate of corporation tax
(833)
(260)
Effects of:
Effect of overseas tax rates
(16)
(16)
Unutilised tax losses carried forward
849
276
Total tax
-
-
The United Kingdom has a 19% tax rate, Rwanda has a 30% tax rate and Morocco has a 31% tax rate.
For the purposes of the reconciliation of tax expense, the UK rate of corporation tax 19% (2021: 19%)
has been used. With effect from April 2023, the main rate of corporation tax was increased to 25%.
The Group had losses for tax purposes of approximately £6.4 million as at 31 December 2022 (£2.1
million as at 31 December 2021) which, subject to agreement with taxation authorities, are available to
carry forward against future profits. Such losses have no expiry date. The tax value of such losses
amounted to approximately £1.6 million (£530,000 as at 31 December 2021). A deferred tax asset has
not been recognised in respect of such losses carried forward at the year end, as there is insufficient
evidence that taxable profits will be available in the foreseeable future against which the deductible
temporary difference can be utilised.
8. Loss per share
The calculation of the basic and diluted loss per share is based on the following data:
2022
2021
Earnings
£'000
£'000
Loss from continuing operations for the year attributable to
the equity holders of the Company
(4,383)
(1,369)
Number of shares
Weighted average number of ordinary shares for the
purpose of basic and diluted earnings per share
579,581,027
436,493,246
Basic and diluted earnings per share (pence)
(0.76)
(0.31)
The potential number of shares which could be issued following the exercise of options and warrants
currently outstanding amounts to 1.63 Billion. Dilutive earnings per share equals basic earnings per
share as, due to the losses incurred, there is no dilutive effect from the existing share options and
warrants.
Aterian PLC
76
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
9. Investments
Investment in Subsidiaries
2022
2021
£’000
£’000
Investment
Cost:
At the beginning of the year
2,261
2,261
Additions (Note 10)
3,241
-
At 31 December
5,502
2,261
Impairment
At the beginning of the year
-
Impairment provision
(2,261)
-
At 31 December
(2,261)
-
Carrying Amount
At 31 December
3,241
2,261
Details of Subsidiaries are disclosed in Note 2.15.
As more fully described in Note 13, mining activity at the Group’s Musasa Project has been
suspended until such a time as the wash plant becomes fully operational. Management concluded
that the mine assets capitalised in Eastinco Limited should be fully impaired. Accordingly,
management has concluded that the carrying value of the Company’s investment should also be
fully impaired on the basis that the carrying value represented the Company’s investment cost in
acquiring the Musasa Project. Accordingly, an impairment provision of the full carrying value of
£2,261,000 has recognised.
10. Acquisition of Aterian Resources Limited
On 21 November 2021, the Company entered into a sale and purchase agreement with Altus Strategies
Plc (“Altus’’ or “HoldCo’’) and Altus Exploration Management Ltd (“AEM’’ or the “Seller’’)) to acquire:
- the 1 Ordinary share of £0.001 Aterian Resources Ltd (AEM’s 100% owned subsidiary), (the
“Company Sale Share’’); and
- the one ordinary share of USD$1.00 held by the Seller in Atlantic Minerals Limited (the
“Seychelles Subsidiary’’), constituting 50% of the entire issued share capital of the Seychelles
Subsidiary,
(together, the “Sale Shares’’).
Completion of the acquisition took place on 24 October 2022. Aterian Resources Limited, an indirect
subsidiary of Altus holds the licences for Altus’s mineral projects in Morocco. These projects are all in
the exploratory phase. Under the terms of the Acquisition Agreement, the total consideration to be paid
by the Company to AEM was satisfied in full by:
Consideration
The aggregate price for the Sale Shares was to be satisfied in full by:
the allotment and issue of the Consideration Shares (being new Ordinary Shares representing no less
than 17.5% of the Enlarged Share Capital of the Company (i.e. no less than 168,821,467 shares) to the
Seller at the Issue Price of £0.01 per share) on Completion, credited as fully paid for a total consideration
of £1,688,215, subject only to Completion and Admission together with the granting of the Initial
Warrants (on the terms of the Warrant Deed and entering into the Royalty Deeds and the Musasa
Royalty Deed; and the allotment and issue of Additional Consideration Shares at the Issue Price of
£0.01 credited as fully paid, upon the later of the confirmation of the grant of the SAgsz Mining Licence
and:
Aterian PLC
77
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
a) Admission, representing no less than 7.5% of the Enlarged Share Capital i.e. no less than
72,352,056 shares, of £723,520 (including the Additional Consideration Shares and the
Consideration Shares), the Additional Consideration Shares being such number of shares that
will ensure that if they had been in issue at Admission, when taken together with the
Consideration Shares, they would in aggregate have been equal to 25.0% of the enlarged
issued share capital of the Company as at Admission, i.e. 241,173,525 shares (including the
Consideration Shares and the Additional Consideration Shares); and
b) the granting of Initial Warrants and Additional Warrants.
The Initial Warrants were warrants granted to the Seller by the Company upon Admission to purchase
such number of Buyer Shares as to represent 5% of the Enlarged Share Capital (48,234,705 shares)
exercisable for a period of five years from Admission (subject to extension as set out in the Warrant
Deed), with an exercise price equal to the First Exercise Price of £0.01; and
The Company also agreed to grant Additional Warrants to the Seller to purchase such number of Buyer
Shares as to represent 5% of the Enlarged Share Capital (i.e. 48,234,705 shares) exercisable for a
period of five years from Admission (subject to extension as set out in the Warrant Deed), with an
exercise price of a 100% premium to the First Exercise Price or £0.02p.
The Company also agreed to make the following payments to the Seller:
a) upon Completion £50,000 in cash to the Seller; and
b) four subsequent payments of £50,000 each to the Seller within 30 days of the end of each
subsequent quarter following the Completion Date with the final instalment being made on or
before 18 months from the Completion Date i.e. a total cash payment of £250,000 over 18
months. At 31 December 2022, £200,000 remained outstanding.
Additional undertakings
The Company also agreed to:
- subject to a minimum amount raised, allocate a sum at least equal to the Agreed Work Amount
from the proceeds raised from the Placing, in connection with the development of the Projects
in accordance with a budget to be approved by the Board at Completion, within 12 months of
Admission;
- procure that the Moroccan Subsidiaries pursuant to the Royalty Deeds grant to Altus Royalties
or its Affiliate a 2.5% net smelter royalty in respect of their interest in Projects through the
Licences, which will include a right for the Company to repurchase up to 1% of the net smelter
royalty for USD500,000 per 0.5%;and
- if within the 12 months after Admission the Company raises further capital, the Company will
procure that no less than 50% of the net amount raised will be used to repay the Seller for any
amounts outstanding in relation to the £250,000 payment plan referred to above and any
remaining balance will fund Moroccan mining exploration projects within the 12 months following
the capital being raised.
If within the first 3 months after Admission the Company or any of the Moroccan Subsidiaries were
granted a new mining licence in Morocco (not including licences which relate to the Rwandan Projects
and the Moroccan Projects), the Company would procure that Altus Royalties (or its Affiliate) is granted
a 2.5% net smelter return royalty over any production from that mining licence subject to a right for the
Company to repurchase up to 1% of the net smelter royalty for USD500,000 per 0.5%.
If after 3 months of Admission but before the first anniversary of Admission the Company or any of the
Moroccan Subsidiaries were granted a new mining licence in Morocco (not including licences which
relate to the Rwandan Projects and the Moroccan Projects), the Company would procure that the Altus
Royalties (or its Affiliate) is granted a 1.5% net smelter return royalty over any production from that
mining licence subject to a right for the Company to repurchase up to 1% of the net smelter royalty for
USD500,000.
Aterian PLC
78
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
If Altus or its Affiliate procure that EME or an Affiliate of the Company are granted a new mining licence
(not including licences which relate to the Rwandan Projects and the Moroccan Projects) within 24
months of Admission, then the Company will procure that Altus Royalties (or its nominee) are granted:
i) a 1.5% net smelter return royalty over any production from such mining licences and,
ii) grant to Altus Royalties (or its Affiliate) an additional 1.5% net smelter return royalty over any
production from such mining licence (the “Additional Royalty”)
with such royalties being granted on the substantially same terms as the Royalty Deed provided that
EME and/or any Affiliate of the Company shall have the right to repurchase up to 1% of the net smelter
royalty for USD500,000 per 0.5%.
Aterian PLC
79
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
On Admission EME entered into the Musasa Royalty Deed whereby it will grant to Altus Royalties a
0.5% net smelter royalty in respect of its interest in Musasa Project through the Rwandan Licence
Application and an additional 1.5% net smelter royalty in respect of its interest in Musasa Project through
the Rwandan Licence Application (Additional 1.5%) with the Additional 1.5% being conditional upon the
Company, or its Affiliate, having a right to repurchase up to 1% of the net smelter royalty for USD500,000
per 0.5%.
The right to the 1.5% royalty and the right to the Additional Royalty are both conditional upon the Seller
or one of its Affiliates purchasing new equity in the Company in any Qualifying Financing such that its
percentage participation in the Qualifying Financing relative to the aggregate total of the capital raised
in the Qualifying Financing is at least equal to 50% of the aggregate equity holding in the Company of
the Seller and its Affiliates immediately prior to the Qualifying Financing Closing. In the event that this
condition is not satisfied, the parties agreed that any 1.5% royalty so granted and Additional Royalty so
granted shall be terminated upon the relevant Qualifying Financing Closing with no cost to the Company
or any of its Subsidiaries. The parties will enter into such documentation as is reasonably required to
terminate the relevant royalty deed.
In the event that the Takzim Permits in Morocco expire and the Company or any of its Affiliates obtains
a new licence or permit over any of the ground that was covered by either of the Takzim Permits as at
Completion (New Permit Application) then provided the Seller or its Affiliates provided all reasonable
requested assistance in respect of the New Permit Application then the Buyer will procure that the Altus
Royalties (or is Affiliate) is granted a 2.5% net smelter return royalty over any production from that mining
licence on substantially the same terms as the Royalty Deed subject to (i) the royalty including a right
for the Company to repurchase up to 1% of the net smelter royalty for USD500,000 with such royalties
being granted and (ii) the Seller procuring that any royalties granted over the ground covered as at
Completion by either of the Takzim Permits will be terminated.
Allocation of Purchase Price
The total transaction price of the acquisition has been allocated to individual items or group of similar
items based on their relative fair values. In this case, the 15 projects acquired are considered to constitute
a group of similar items.
No fair value adjustments were deemed necessary as book values were considered to approximate their
fair values.
A summary of the acquisition is set our below. The total transaction price was £3,135,279. The Company
has identified the following assets acquired:
Fair value
Transaction price
£’000
Fair value of Consideration and Additional Consideration Shares
2,412
Grant of Initial and Additional Warrants (Note 21)
491
Deferred consideration payable in cash
250
Expenses incurred on acquisition, capitalised
88
Total transaction price
3,241
Total identifiable net assets acquired:
Exploration and evaluation assets
3,241
Total fair value of assets acquired
3,241
The Company considers that the fair value of the assets acquired is equal to the consideration given
(comprising the issue of shares at market value, warrants granted and valued by reference to Black-
Scholes methods and deferred cash payable) plus expenses incurred directly on such acquisition.
Accordingly, no gain or loss has been recognised on acquisition.
The Acquisition Agreement provided for contingent consideration in the form of royalties as described
above. At the acquisition date these were determined to be deferred contingent consideration and the
fair value has been assessed to be immaterial but will be recognised if or when it becomes probable
and reasonably estimable. Likewise contingent consideration is payable on additional capital raised. At
the acquisition date, this was determined to have nil value.
Aterian PLC
80
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
Transaction costs of £87,958 have been capitalised as part of the acquisition and other transaction costs
of £308,440 relating to the Admission of the Company’s ordinary shares to the Official List of the London
Stock Exchange have been expensed in the year ended 31 December 2022.
The total cash outflows capitalised amounted to £137,958, comprising £87,958 of expenses and
£50,000 of deferred consideration.
11. Goodwill
Goodwill represents the excess consideration over the net assets on the acquisition of the Musasa
Project held by Eastinco Ltd in 2019. Accordingly, the carrying value of goodwill was allocated to the
Rwandan cash generating unit (CGU).
2022
2021
£’000
£’000
Cost:
At the beginning of the year
2,168
2,168
At 31 December
2,168
2,168
Impairment:
At the beginning of the year
-
2,168
Impairment provision
2,168
-
At 31 December
2,168
2,168
Carrying Amount
At 31 December
-
2,168
Goodwill is reviewed at each reporting date. If any such indication exists, an impairment loss is
recognised in the profit or loss as the difference between the carrying amount and the present value of
estimated future cash flows.
The Directors have undertaken an impairment assessment as more fully described above in Note 2.21.
Following their assessment, the Directors concluded that an impairment charge for the entire carrying
value of £2.168,000 is necessary for the year ended 31 December 2022.
12. E&E Assets
The Company acquired the assets of Aterian Resources Limited in Morocco at a total transaction price
of £3,135,279 as described in Note 10 above.
Moroccan
Assets
Total
Cost
£'000
£'000
At 1 January 2022
-
-
Additions
3,241
3,241
At 31 December 2022
3,241
3,241
Amortisation
At 1 January 2022
-
-
Charge for the year
-
-
At 31 December 2022
-
-
Net book value
At 31 December 2022
3,241
3,241
Aterian PLC
81
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
13. Property, plant and equipment
Group
Mine
Mining
Equipment
Office
Equipment
Motor
vehicles
Computer
Equipment
Processing
Equipment
Land Total
Cost
£'000
£'000
£'000
£'000
£'000
£'000
£'000
£'000
At 1 January 2022
571
642
7
-
1
-
30
1,251
Foreign exchange
adjustment
53
29
-
-
-
-
2
84
Additions
-
-
-
6
1
3
-
10
At 31 December 2022
624
671
7
6
2
3
32
1,345
Depreciation
At 1 January 2022
-
22
3
-
-
-
-
25
Charge for the year
-
20
1
-
1
-
-
22
Impairment provision
624
253
-
-
-
-
-
877
At 31 December 2022
624
295
4
-
1
-
-
924
Net book value
At 31 December 2022
-
376
3
6
1
3
32
421
Mine
Mining
Equipment
Office
Equipment
Motor
vehicles
Computer
Equipment
Processing
Equipment
Land Total
Cost
£'000
£'000
£'000
£'000
£'000
£'000
£'000
£'000
At 1 January 2021
595
428
7
-
1
-
29
1,060
Foreign exchange
adjustment
(28)
(20)
-
-
-
-
-
(48)
Additions
4
234
-
-
-
-
1
239
At 31 December 2021
571
642
7
-
1
-
30
1,251
Depreciation
At 1 January 2021
-
21
2
-
-
-
-
23
Charge for the year
-
1
1
-
-
-
-
2
At 31 December 2021
-
22
3
-
-
-
-
25
Net book value
At 31 December 2021
571
620
4
-
1
30
1,226
The Property, Plant and Equipment held by the company is immaterial.
Impairment reviews
IFRS requires management to undertake an annual test for impairment of indefinite lived assets and, for finite lived
assets, to test for impairment if events or changes in circumstances indicate that the carrying amount of an asset
may not be recoverable.
At the end of June, the Company temporarily suspended operations on our Musasa Project based on the
recommendation of Quiver Ltd, an independent processing consultancy, to undertake additional metallurgical test
work to improve overall metal recoveries. While suspending production was a disappointment, the Company is
excited at the prospect of potentially expanding the potential exploration licence area. The Company’s view is to
suspend further investment in production until such time as the new licence at Musasa is granted and then reassess
the situation. The original application was made in May 2021.
Mining remains suspended until such a time as the wash plant becomes fully operational. The wash plant was not
operational from July 2022 based on the recommendation of Quiver Ltd to suspend operations until metallurgical
test work is completed to improve recoveries significantly. Current levels of metal recovery is not economically
sustainable.
On the basis that mining has been suspended and low metal recovery, management has concluded that the mine
assets capitalised in Eastinco Limited should be fully impaired on the basis they related specifically to capitalised
exploration costs of the Musasa mine site, which is now essentially halted. Accordingly, an impairment provision of
the full PPE mine site and associated equipment value of £877,000 is necessary.
Aterian PLC
82
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
14. Trade and other receivables
Group
Company
2022
2021
2022
2021
£’000
£’000
£’000
£’000
Amounts owed by group
undertakings due
-
-
6
1,703
Other debtors
-
128
-
83
Taxes receivable
86
-
54
-
Share subscriptions receivable
212
-
212
-
Prepayments
21
60
-
60
319
188
272
1,846
The share subscriptions receivable comprises of monies due from four shareholders. Subsequent to the
year-end £200,000 has been received.
Amounts owed by group undertakings are stated net of a provision of £2,444,000 (2021: £Nil).
15. Cash and cash equivalents
Group
Company
2022
2021
2022
2021
£’000
£’000
£’000
£’000
Cash at bank and in hand
110
196
41
190
16. Trade and other payables
Group
Company
2022
2021
2022
2021
£’000
£’000
£’000
£’000
Trade payables
287
75
192
30
Other payables
33
72
27
67
Amounts due by group undertakings
due in less than one year
-
-
72
72
Accruals
75
50
75
50
395
197
366
219
17. Deferred consideration
Group
Company
2022
2021
2022
2021
£’000
£’000
£’000
£’000
Deferred consideration – Altus
200
-
200
-
200
-
200
-
Deferred consideration is payable to Altus Exploration Management Ltd in respect of the acquisition of Aterian
Resources Limited as set out in Note 10 above. £50,000 was paid on 4 November 2022.
Aterian PLC
83
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
18. Borrowings
Group
Company
Non-current liabilities
2022
2021
2022
2021
£’000
£’000
£’000
£’000
Loan from related party
151
-
151
-
Convertible loan notes
-
158
-
158
151
158
151
158
Loan from a related party
On 17 October 2022, the Company entered into a working capital facility with the trustees of the C Bray
Transfer Trust pursuant to which the C Bray Transfer Trust agreed to make available to the Company a
Working capital facility of up to £500,000.
Up to £150,000 can be drawn down under the facility each quarter starting at Admission (25 October
2022). The facility will be available for two years. The facility is secured by a fixed and floating charge
over all the property or undertaking of the Company.
Interest of 2% per annum accrues on undrawn amounts and interest of 9% per annum will accrue on
drawn amounts. interest will roll up and is repayable with the outstanding principal on the second
anniversary of Admission. An arrangement fee of £10,000 was payable and has been added to the
principal outstanding. C Bray, a director, is a beneficiary of the C Bray Transfer Trust.
Convertible loan notes
Convertible loan notes with a principal sum of £850,000 (gross of discounted finance charges of £42,000
to reflect the time value of money), which were interest-free and due for repayment on 31 December
2024, were converted into 85,000,000 Ordinary Shares of £0.01 each of the Company on 25 October
2022 as more fully described in Note 20 below.
19. Financial instruments
Categories of financial instruments
Group
Company
2022
2021
2022
2021
Financial assets measured at amortised cost
£’000
£’000
£’000
£’000
Other receivables
319
128
266
183
Cash and cash equivalents
110
196
41
190
429
324
307
373
Financial liabilities measured at amortised
cost
Trade and other payables
395
197
366
219
Deferred consideration
200
-
200
-
Borrowings
151
-
151
-
Convertible loan notes
-
158
-
158
746
355
717
377
Financial risk management objectives and policies
The Group is exposed through its operations to credit risk and liquidity risk. In common with all other
businesses, the Group is exposed to risks that arise from its use of financial instruments. This note
describes the Group’s objectives, policies and processes for managing those risks and the methods
used to measure them. Further quantitative information in respect of these risks is presented throughout
this financial information.
Aterian PLC
84
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
General objectives, policies and processes
The Directors have overall responsibility for the determination of the Group’s risk management
objectives and policies. Further details regarding these policies are set out below:
Capital management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a
going concern in order to provide returns for shareholders and benefits for other stakeholders and to
maintain an optimal capital structure to reduce the cost of capital.
The capital structure of the Group consists of issued capital, reserves and retained earnings. The
Directors review the capital structure on a semi-annual basis. As a part of this review, the Directors
consider the cost of capital, the risks associated with each class of capital and overall capital structure
risk management through the new share issues and share buy-backs as well as the issue of new debt
or the redemption of existing debt.
The Group is not subject to externally imposed capital requirements.
Market price risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and
equity prices will affect the Group’s income or the value of its holdings of financial instruments. The
objective of market risk management is to manage and control market risk exposures within acceptable
parameters, while optimising the return.
The development and success of any project of the Group will be primarily dependent on the future
prices of various minerals being exploited. Mineral prices are subject to significant fluctuation and are
affected by a number of factors which are beyond the control of the Company.
Future production from the projects is dependent on mineral prices that are adequate to make the
projects economic. The Group reviews current and anticipated future mineral prices and adjusts the
allocation of financial resources accordingly.
Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument
fails to meet its contractual obligations and arises principally from the Group’s receivables and cash and
cash equivalents.
The Group manages its exposure to credit risk by the application of monitoring procedures on an
ongoing basis. The amount of expected credit losses is updated at each reporting date to reflect changes
in credit risk since initial recognition of the respective financial instrument. For other financial assets
(including cash and bank balances), the Group minimises credit risk by dealing exclusively with high
credit rating counterparties.
Liquidity risk
Liquidity risk arises from the Company’s management of working capital. It is the risk that the Company
will encounter difficulty in meeting its financial obligations as they fall due.
The Company’s policy is to ensure that it will always have sufficient cash to allow it to meet its liabilities
when they become due. The principal liabilities of the Group arise in respect of trade payables which
are all payable within 12 months and borrowings which are repayable between one and two years. At
31 December 2022, total trade payables within one year were £507,000 (2021: £197,000), which is more
than the Group’s cash held at the year-end of £110,000. The borrowings are repayable after between
one and two years. The Board monitors cash flow projections on a regular basis as well as information
on cash balances, and manages such cash flows through short-term borrowings, including a working
capital facility, and the raising of equity to support long-term expenditure.
Foreign exchange risk
The Group operates internationally and is exposed to foreign exchange risk arising from various
currency exposures, primarily with respect to the Rwandan Franc (“RWF”).
Foreign exchange risk arises from future commercial transactions, recognised monetary assets and
liabilities and net investments in foreign operations.
Aterian PLC
85
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
At 31 December 2022, had the exchange rate between the Sterling and RWF increased or decreased
by 10% with all other variables held constant, the increase or decrease respectively in net assets would
amount to approximately £138k/£(113k). The Group does not hedge against foreign exchange
movements.
20. Share capital
The Ordinary Shares issued by the Company have a 1p par value. The Ordinary Shares rank pari passu
in all respects, including the right to attend and vote in general meetings, to receive dividends and any
return of capital.
2022
2021
Number of
shares
Share
Capital
£’000
Share
Premium
£’000
Number of
shares
Share
Capital
£’000
Share
Premium
£’000
Brought forward at 1 January
488,692,170
5,671
2,144
430,068,763
4,301
2,144
Shares issued for acquisition (a)
241,173,523
2,411
-
-
-
-
Shares issued for sterling (b)
85,405,000
854
-
25,000,000
250
-
Conversion of 2021 loan notes (c)
85,000,000
67
33
6,666,667
850
-
Conversion of loan 2019 notes (d)
20,000,000
200
-
-
-
-
Shares issued to EBT (e)
44,423,400
444
-
26,236,740
263
-
Other share issues
-
-
-
720,000
7
-
As at 31 December 2022
964,694,093
9,647
2,177
488,692,170
5,671
2,144
The Company issued the following shares in the year ended 31 December 2022:
a) On the Company’s Admission to the Official List and to trading on the London Stock Exchange’s
Main Market for listed securities on 25 October 2022, the Company issued 241,173,523 of £0.01
each in consideration for the acquisition of Aterian Resources Limited for a total non-cash
consideration of £2,411,735.
b) On the same date, the Company completed a Placing of 85,405,000 Ordinary Shares of £0.01
for consideration of £854,050 (£212,000 was outstanding as at 31.12.22 – see note 14).
c) On Admission, outstanding Convertible Loan Notes issued in 2021 totaling £850,000 were
converted into 85,000,000 Ordinary Shares at £0.01 each.
d) On Admission, the Company issued 20,000,000 Ordinary Shares at £0.01 per Ordinary Share
to certain CLN Holders for a total consideration of £200,000.
e) On the same date, the Company issued 44,423,400 EBT Shares at £0.01 per EBT Share for a
non-cash consideration of £444,234.
21. Share-based payment arrangements
Options
Equity settled share-option plan
The Company has established a trust for the benefit of the employees and former employees of the
Company’s Group and their dependants. The EBT is managed by a Trustee, who exercises
independent decision making with respect to any voting of shares on behalf of Summerhill Trust.
The Company issued a total of 44,490,000 EBT options in 2022 as summarised below.
EBT Options
2022
2021
Number of EBT
Options
Number of EBT
Options
Outstanding at beginning of year
51,907,400
13,257,400
Granted during the year
44,490.000
38,650,000
Outstanding at end of the year
96,397,400
51,907,400
Aterian PLC
86
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
Options issued in 2022:
A total of 44,490,000 options were issued during the year, exercisable at £0.01 per ordinary share, such
awards expiring on 30 December 2030. These include 30,250,000 options which were issued to
Directors of the Company and 14,240,000 options issued to a former Director. These were granted
subject to Admission.
The fair values of the options granted have been calculated using Black-Scholes model assuming the
inputs shown below:
Share price
£0.0100
Exercise price
£0.0100
Time to maturity
8.19 years
Risk free rate
3.74%
Volatility
67.0%
Value
£0.0071
An expense of £317,000 has been recognised in the year (2021: £267,330) in respect of a share-based
payment charge for the share options issued during the accounting period under the Employee Benefit
Trust and CSOP.
The weighted average remaining life of the options at the end of 2022 was 6.70 years (2021: 4.38 years).
Warrants
The following warrants were issued as part of share subscriptions:
2022
2021
Average exercise
price per warrant
Number of warrants
Average exercise
price per warrant
Number of
warrants
Outstanding at beginning of
year
2.65p
190,156,935
2.7p
58,718,666
First Altus warrants (ii)
1p
48,234,705
-
-
Second Altus warrants (iii)
2p
48,234,705
-
-
Novum warrants (iv)
1.5p
2,500,000
2.5p
139,438,269
Shard warrants (v)
1.5p
405,000
Lapsed in the year
-
-
2.79p
(8,000,000)
Outstanding at end of the year
1.752.04p
289,531,345
2.65p
190,156,935
The total expense recognised in the Statement of Comprehensive Income during the year was £18,503
(2021: £nil). In addition, a total of £491,000 has been recognised as part of the Purchase Consideration
in relation to the First and Second Altus Warrants, as more fully described in Note 10. The weighted
average remaining life of the warrants at the end of 2022 was 3.31 years (2021: 3.55 years)
During the year, the following changes occurred:
i. A total of 126,666,668 Warrants over Ordinary Shares with an original exercise price of £0.02
pursuant to the 2021 Warrant Instrument in connection with the issue of Pre-IPO Shares, were
amended to reflect an adjusted exercise price of £0.015. These expire on 30 December 2024.
ii. First Altus Warrant Instrument: On 17 October 2022, the Company created a warrant instrument
pursuant to which the Company could issue 48,234,705 warrants over Ordinary Shares at an
exercise price equal to the First Exercise Price being the weighted average of the price of the
price of the Pre-IPO Fundraise (being the fundraising completed by the Company on 22
November 2021 consisting of the issue of £850,000 of CLNs and £100,000 of Ordinary Shares
at £0.015 per new Existing Ordinary Share raising in aggregate £950,000) and the Issue Price
of £0.01. The warrants are exercisable from the date of Admission and until the fifth anniversary
of such date. The exercise of warrants under this instrument is subject to the shares that are
the subject of the exercise not giving the warrant holder and those persons acting in concert
with them for the purposes of the Takeover Code more than 29.9% of the Company share capital
at any time.
Aterian PLC
87
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2021
iii. Second Altus Warrant Instrument: On 17 October 2022, the Company created a warrant
instrument pursuant to which the Company could issue 48,234,705 warrants over Ordinary
Shares at an exercise price equal to the Second Exercise Price being a 100% Premium to the
First Exercise Price. The warrants are exercisable from the date of Admission and until the fifth
anniversary of such date. The exercise of warrants under this instrument is subject to the shares
that are the subject of the exercise not giving the warrant holder and those persons acting in
concert with them for the purposes of the Takeover Code more than 29.9% of the Company
share capital at any time.
iv. Novum Warrant Deed: On 17 October 2022, the Company entered into a warrant deed pursuant
to which the Company agreed to grant to Novum Corporate Finance subject to Admission
2,500,000 warrants over Ordinary Shares exercisable at 150% (£0.015) of the Issue Price (the
“Novum Warrants”). These warrants are exercisable for a period of three years from Admission.
v. Shard Warrant Deed: On 17 October 2022, the Company entered into a warrant deed pursuant
to which the Company agreed to grant to Shard Capital Partners LLP subject to Admission
405,000 warrants over Ordinary Shares exercisable at 150% of the Issue Price (the “Shard
Warrants”). These warrants are exercisable for a period of three years from Admission.
Fair value of share awards
The fair values for the Options and warrants granted in 2022 were calculated using the Black Scholes
option pricing model. The inputs in the model were as follows:
EBT
Options
First Altus
Warrants
Second Altus
Warrants
Shard
warrants
Novum
Warrants
Share price at
grant
£0.01
£0.01
£0.01
£0.01
£0.01
Average
exercise price
£0.01
£0.01
£0.02
£0.015
£0.015
Expected life
(years)
8.19
5
5
3
3
Risk-free
interest rate
3.74%
3.74%
3.74%
3.74%
3.74%
Expected
dividend yield
0%
0%
0%
0%
0%
Expected
volatility
         67
%
67%
67%
67%
67%
The volatility was determined by reference to the historical volatility of the Company’s share price at the
time of grant.
The weighted average remaining life of the options at the end of 2022 was 5.68 years (2021: 3.55 years).
22. Reconciliation of liabilities from financing activities
Company and
Consolidated
financing
cash flows
Opening
balances
Cash
received
/ (paid)
Conversion
of loan
notes
Closing
balances
Release of
fair value
discount
Year ended 31
December
2022
£’000
£’000
£’000
£’000
£’000
Borrowings
158
151
(200)
42
151
Totals
158
151
(200)
42
151
Aterian PLC
88
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
Consolidated
financing
cash flows
Opening
balances
Conversion
of loan
notes
Issue of
shares to
EBT
Closing
balances
Year ended 31
December
2021
£’000
£’000
£’000
£’000
Borrowings
219
(61)
-
158
Totals
219
(61)
-
158
23. Related party transactions
Transactions with subsidiary companies:
Eastinco Ltd is a subsidiary and during the year, received total funds of £720,364 (2021: £210,438).
Eastinco Ltd owes £2,222,815 (before impairment provisions) to Aterian PLC at the end of the year
(2021: £1,502,451).
Eastinco ME Ltd is a subsidiary and is owed £17,962 by Aterian PLC at the end of the year (2021:
£70,487).
Transactions with Directors
Charles Bray is a Director of the Company and during the year, Charles Bray received total fees of
£26,086 (2021: £nil). Charles Bray is owed by the Company £20,514 at the end of the year (2021:
£2,026 owed to the Company).
The Company has received a loan of £150,000 (2021: £nil) from IQ EQ (Jersey) Limited, trustee of
Charles Bray Transfer Trust as more fully described above in Note 18.
Simon Rollason is a Director of the Company and during the year, Simon Rollason received total fees
of £23,993 (2021: £200,000).
Edlin Holdings Limited is an Isle of Man company which invests and operates non-US based
investments. The ultimate beneficial owners of Edlin Holdings Limited are Bray family members.
At the year end, Directors hold interests in Ordinary Shares, warrants and options as below:
Name
No. of
Warrants
No. of Options
No. of Shares
Charles Bray
26,669,999
22,250,000
78,270,000
Edlin Holdings
Limited*
19,333,334
-
36,000,000
Simon Rollason
-
-
20,000,000
D Marais
6,670,000
4,000,000
14,670,000
Details of Directors’ remuneration during the year are given in Note 3.
24. Ultimate controlling party
The Directors consider that there is no controlling or ultimate controlling party of the Company.
25. Expenditure commitments
The Company is committed to paying deferred consideration to Altus Exploration Management Ltd, as
more fully described in Note 9 amounting to four quarterly payments of £50,000 each to Altus Exploration
Management Ltd, i.e. a total cash commitment of £200,000.
Aterian PLC
89
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2022
26. Capital commitments
As at 31 December 2022, the were no capital commitments entered into by the Group (31 December
2021: nil).
27. Contingencies
With the exception of deferred contingent consideration described in Note 10, as at 31 December 2022,
the were no contingent liabilities (31 December 2021: nil).
As mentioned earlier in the report, the Managing Director of the local Rwanda subsidiary, Eastinco
Limited, charged with the Musasa wash plant operations, resigned from his role in late 2022. Regretfully,
Daniel Hogan initiated legal proceedings against Eastinco Limited in Rwanda for i) compensation related
to salary forgone during the senior management cash preservation period that was actioned during the
COVID-19 Pandemic and ii) a related party payment for his personal vehicles being leased to the
company. Despite Mr Hogan receiving share-based compensation matching that of the other senior
managers over the period and his signing a waiver of claims upon resignation, and after attempts to
resolve the related party matter amicably, Mr Hogan has chosen to pursue legal action against Eastinco
Limited. We are confident that Eastinco Limited’s position is strong, and we have retained legal counsel
to defend the company. We remain committed to defending the interests of the company and will take
all necessary steps, including the pursuit of legal action in both Rwanda and the United Kingdom, to
protect our reputation and financial interests.
The Board of Directors determined that a restructuring of the Rwandan subsidiaries was warranted to
mitigate and segregate the risk arising from exploration activities and operational activities. More
specifically, a new holding company is being formed to hold the exploration project companies, while
another company is being formed for the purpose of mineral trading operations. The transfer of the
various assets and shares from Eastinco Limited, the existing sole holding and operating company, is
pending the resolution of the Hogan dispute.
28. Events after the reporting date
There were no events that have occurred subsequent to 31 December 2022 that require disclosure
in these financial statements.
29. Market Abuse Regulation (MAR) Disclosure
Certain information contained in this announcement would have been deemed inside information for the
purposes of Article 7 of Regulation (EU) No 596/2014 until the release of this announcement