| 31 December | 31 December | ||
| 2023 | 2022 | ||
| £ | £ | ||
| Revenue | |||
| Administrative expenses | ( | ( ) | |
| Operating loss | 5 | ( | ( |
| Finance income | |||
| Finance costs | ( | ( | |
Net finance cost | 6 | ( | ( |
| Loss before tax | ( | ( | |
Taxation | 10 | ||
| Loss for the year | ( | ( | |
| Items that may be reclassified subsequently to profit or loss | |||
| Foreign currency translation gains | |||
| Total comprehensive loss for the year | ( | ( | |
| Total comprehensive loss attributable to: | |||
| Owners of the company | ( | ( | |
| The above results were derived from continuing operations. | |||
| Loss per share | |||
| Basic and diluted loss per share (pence) | 11 | ( | ( |
| 31 December | 31 December | ||
| 2023 | 2022 | ||
| £ | £ | ||
| Assets | |||
| Non-current assets | |||
Property, plant, and equipment | 13 | ||
Mineral property exploration and evaluation | 12 | ||
| Current assets | |||
Trade and other receivables | 15 | ||
Cash and cash equivalents | 16 | ||
| Total assets | |||
| Equity and liabilities | |||
| Equity | |||
Share capital | 17 | ( | ( |
| Share premium | ( | ( | |
| Equity reserve | ( | ( | |
| Foreign currency translation reserve | ( | ( | |
| Retained earnings | |||
| Equity attributable to owners of the company | ( | ( | |
| Current liabilities | |||
Trade and other payables | 21 | ( | ( |
Loans and borrowings | 19 | ( | ( |
( | ( | ||
| Total equity and liabilities | ( | ( |
| Foreign currency | Retained | |||||
| Share capital | Share premium | Equity reserve | translation | earnings | Total equity | |
| £ | £ | £ | £ | £ | £ | |
| At 1 January 2022 | ( | |||||
| Loss for the year | ( | ( | ||||
| Other comprehensive income | ||||||
| Total comprehensive income | ( | ( | ||||
New share capital subscribed | ||||||
| Other equity reserve movements | ||||||
| At 31 December 2022 | ( | |||||
| Foreign currency | Retained | |||||
| Share capital | Share premium | Equity reserve | translation | earnings | Total equity | |
| £ | £ | £ | £ | £ | £ | |
| At 1 January 2023 | ( | |||||
| Loss for the year | ( | ( | ||||
| Other comprehensive income | ||||||
| Total comprehensive income | ( | ( | ||||
New share capital subscribed | ||||||
| Shares to be issued | ||||||
| Other equity reserve movements | ||||||
| Transfer | ( | |||||
| At 31 December 2023 | ( | |||||
| James Knowles and Ayub Bodi have loaned the company |
| 31 December | 31 December | ||
| 2023 | 2022 | ||
| £ | £ | ||
| Cash flows from operating activities | |||
| Loss for the year | ( | ( | |
| Adjustments to cash flows from non-cash items | |||
Depreciation and amortisation | 5 | ||
Impairment losses | 5 | ||
Foreign exchange loss/(gain) | 5 | ( | |
Finance income | 6 | ( | ( |
Finance costs | 6 | ||
( | ( | ||
| Working capital adjustments | |||
Increase in trade and other receivables | 15 | ( | ( |
Increase in trade and other payables | 21 | ||
Net cash flow from operating activities | ( | ( | |
| Cash flows from investing activities | |||
Interest received | 6 | ||
| Acquisitions of property plant and equipment | ( | ( | |
Acquisition of mineral property exploration and evaluation | 12 | ( | ( |
Net cash flows from investing activities | ( | ( | |
| Cash flows from financing activities | |||
Interest paid | 6 | ( | |
| Proceeds from issue of ordinary shares, net of issue costs | |||
| Proceeds from other borrowing draw downs | |||
| Repayment of other borrowing | ( | ( | |
| Financing of shares loaned by directors | |||
| Finance cost of financial instruments | ( | ||
| Foreign exchange gains or losses | ( | ||
Net cash flows from financing activities | |||
Net (decrease)/increase in cash and cash equivalents | ( | ||
| Cash and cash equivalents at 1 January | |||
| Effect of exchange rate fluctuations on cash held | ( | ||
| Cash and cash equivalents at 31 December |