2026 |
2025 |
|
£m |
£m |
|
Overall contract value (including total |
||
estimated end of contract variations |
||
and claims) |
331.1 |
506.0 |
Revenue in the year |
91.2 |
170.9 |
Total estimated end of contract |
||
variations and claims |
62.8 |
90.2 |
Freehold buildings |
2% |
Plant and machinery |
15% to 33% |
Fixtures and fittings |
10% to 33% |
Building | Infrastructure | Investments | Central | Total | |
Year ended 30 June 2026 | £m | £m | £m | £m | £m |
Revenue | 951.0 | 971.6 | 8.5 | – | 1,931.1 |
Adjusted operating profit/(loss) (note 31) | 33.1 | 34.3 | (2.2) | (15.7) | 49.5 |
Finance income | – | 0.2 | 3.7 | 6.0 | 9.9 |
Finance costs | (1.2) | (1.9) | – | (0.4) | (3.5) |
Adjusted profit/(loss) before taxation (note 31) | 31.9 | 32.6 | 1.5 | (10.1) | 55.9 |
Amortisation of intangible assets | – | (0.9) | – | – | (0.9) |
Profit before tax | 31.9 | 31.7 | 1.5 | (10.1) | 55.0 |
Income tax charge | (13.8) | ||||
Profit for the year | 41.2 |
Building | Infrastructure | Investments | Central | Total | |
Year ended 30 June 2025 | £m | £m | £m | £m | £m |
Revenue | 964.7 | 902.5 | 8.0 | – | 1,875.2 |
Adjusted operating profit/(loss) (note 31) | 28.1 | 27.4 | (0.4) | (14.5) | 40.6 |
Finance income | – | 0.2 | 3.6 | 5.1 | 8.9 |
Finance costs | (1.4) | (2.0) | (0.1) | (1.0) | (4.5) |
Adjusted profit/(loss) before taxation (note 31) | 26.7 | 25.6 | 3.1 | (10.4) | 45.0 |
Amortisation of intangible assets | – | (0.9) | – | – | (0.9) |
Profit before tax | 26.7 | 24.7 | 3.1 | (10.4) | 44.1 |
Income tax charge | (10.5) | ||||
Profit for the year | 33.6 |
Balance sheet |
||||||
Building |
Infrastructure |
Investments |
Central |
Total |
||
30 June 2026 |
Notes |
£m |
£m |
£m |
£m |
£m |
Goodwill and intangible assets |
40.0 |
65.2 |
– |
– |
105.2 |
|
Net cash |
17 |
106.4 |
104.6 |
(6.9) |
54.9 |
259.0 |
Non reported segmental net liabilities |
(229.0) |
|||||
Net assets |
135.2 |
|||||
Total Group liabilities |
(721.4) |
|||||
Total Group assets |
856.6 |
|||||
Building |
Infrastructure |
Investments |
Central |
Total |
||
30 June 2025 |
Notes |
£m |
£m |
£m |
£m |
£m |
Goodwill and intangible assets |
40.0 |
57.0 |
– |
– |
97.0 |
|
Net cash |
17 |
143.1 |
115.0 |
(7.0) |
(13.5) |
237.6 |
Non reported segmental net liabilities |
(212.5) |
|||||
Net assets |
122.1 |
|||||
Total Group liabilities |
(711.5) |
|||||
Total Group assets |
833.6 |
|||||
Other segmental information |
||||||
Building |
Infrastructure |
Investments |
Central |
Total |
||
Year ended 30 June 2026 |
Notes |
£m |
£m |
£m |
£m |
£m |
Contracting revenue |
951.0 |
971.6 |
– |
– |
1,922.6 |
|
Total depreciation |
12 & 13 |
8.6 |
14.7 |
0.4 |
0.9 |
24.6 |
Share-based payments |
24 |
0.3 |
0.5 |
0.6 |
2.8 |
4.2 |
Amortisation of intangible assets |
10 |
– |
0.9 |
– |
– |
0.9 |
Building |
Infrastructure |
Investments |
Central |
Total |
||
Year ended 30 June 2025 |
Notes |
£m |
£m |
£m |
£m |
£m |
Contracting revenue |
964.7 |
902.5 |
– |
– |
1,867.2 |
|
Total depreciation |
12 & 13 |
9.0 |
13.3 |
0.3 |
0.9 |
23.5 |
Share-based payments |
24 |
0.8 |
0.6 |
0.4 |
1.6 |
3.4 |
Amortisation of intangible assets |
10 |
– |
0.9 |
– |
– |
0.9 |
Revenue stream |
Nature, timing of satisfaction of performance obligations and significant payment terms |
Fixed price |
A number of projects within these segments are undertaken using fixed-price contracts. |
Contracts are typically accounted for as a single performance obligation; even when a contract (or multiple combined |
|
contracts) includes both design and build elements, they are considered to form a single performance obligation as the |
|
two elements are not distinct in the context of the contract given that each is highly interdependent on the other. |
|
The Group typically receives payments from the customer based on a contractual schedule of value that reflects the |
|
timing and performance of service delivery. Revenue is recognised over time (the period of construction) based on an input |
|
model (reference to costs incurred to date). The Group also recognises revenue over time on the output method based on |
|
payments from customers on a contractual schedule of value that reflects the timing and performance of service delivery |
|
(reference to milestone reached, units delivered or work certified). Uncertified amounts are presented as contract assets. |
|
No significant financing component typically exists in these contracts. |
|
Cost-reimbursable |
A number of projects within these segments are undertaken using cost-reimbursable/target-price (possibly with |
a pain/gain share mechanism) contracts. |
|
These projects are often delivered under frameworks. Individual performance obligations under the framework |
|
are normally determined at a project level, however, projects are combined where appropriate. Where projects are |
|
combined, the Group constrains revenue and calculates any pain/gain mechanism at the combined level. |
|
The Group typically receives payments from the customer based on actual costs incurred. Revenue is therefore |
|
recognised over time (the period of construction) based on an input model (reference to costs incurred to date). |
|
Uncertified amounts are presented as contract assets. |
|
No significant financing component typically exists in these contracts. |
|
Facilities management* |
Contracts undertaken within the Building segment that provide full life-cycle solutions to clients, are accounted for |
as a single performance obligation, with revenue recognised over time and typically on a straight-line basis. |
Revenue stream |
Nature, timing of satisfaction of performance obligations and significant payment terms |
Investments |
The Group has investments in a number of Public-Private Partnerships (PPP) Special Purpose Vehicles (SPVs), delivering |
major building and infrastructure projects. |
|
Development fees and land sales on co-development private rental schemes represent a performance obligation that is |
|
recognised at a point in time when control is deemed to pass to the customer (on financial close). |
|
The business additionally provides management services and project manages developments under Management Service |
|
Agreements (MSA) or separate development arrangements. Revenue for these services is typically recognised over time |
|
as and when the service is delivered to the customer. |
2029 |
||||
2027 |
2028 |
onwards |
Total |
|
Revenue – year ended 30 June 2026 |
£m |
£m |
£m |
£m |
Building |
723.3 |
218.4 |
57.6 |
999.3 |
Infrastructure |
629.1 |
237.3 |
34.5 |
900.9 |
Total Construction |
1,352.4 |
455.7 |
92.1 |
1,900.2 |
Investments |
2.7 |
2.3 |
23.6 |
28.6 |
Total transaction price allocated to performance obligations yet to be satisfied |
1,355.1 |
458.0 |
115.7 |
1,928.8 |
2028 |
||||
2026 |
2027 |
onwards |
Total |
|
Revenue – year ended 30 June 2025 |
£m |
£m |
£m |
£m |
Building |
736.6 |
180.1 |
56.4 |
973.1 |
Infrastructure |
500.3 |
176.3 |
52.4 |
729.0 |
Total Construction |
1,236.9 |
356.4 |
108.8 |
1,702.1 |
Investments |
3.1 |
2.7 |
24.4 |
30.2 |
Total transaction price allocated to performance obligations yet to be satisfied |
1,240.0 |
359.1 |
133.2 |
1,732.3 |
Group |
Company |
||||
2026 |
2025 1 |
2026 |
2025 |
||
Notes |
£m |
£m |
£m |
£m |
|
Wages and salaries |
280.6 |
258.3 |
– |
– |
|
Social security costs |
36.9 |
30.2 |
– |
– |
|
Other pension costs |
33.7 |
29.0 |
– |
– |
|
Share-based payments |
24 |
4.2 |
3.4 |
– |
– |
Total |
355.4 |
320.9 |
– |
– |
Group |
Company |
|||
2026 |
2025 |
2026 |
2025 |
|
Number |
Number |
Number |
Number |
|
By business: |
||||
– Building |
1,369 |
1,358 |
– |
– |
– Infrastructure |
2,736 |
2,680 |
– |
– |
Construction |
4,105 |
4,038 |
– |
– |
Investments |
60 |
58 |
– |
– |
Central |
201 |
200 |
6 |
6 |
Total |
4,366 |
4,296 |
6 |
6 |
2026 |
2025 |
|
£m |
£m |
|
Salaries and short-term employee benefits |
6.1 |
4.7 |
Retirement benefit costs |
0.3 |
0.3 |
Share-based payments |
3.1 |
2.1 |
Total |
9.5 |
7.1 |
2026 |
2025 |
|
Group |
£m |
£m |
Finance income on bank deposits |
6.1 |
5.2 |
Finance income from PPP investments and joint ventures |
3.8 |
3.7 |
Finance income |
9.9 |
8.9 |
Finance costs on lease liabilities |
(3.3) |
(3.5) |
Other finance costs |
(0.2) |
(1.0) |
Finance costs |
(3.5) |
(4.5) |
Net finance income |
6.4 |
4.4 |
2026 |
2025 |
||
Notes |
£m |
£m |
|
Employee benefit expense |
4 |
355.4 |
320.9 |
Total depreciation |
12 & 13 |
24.6 |
23.5 |
Amortisation and impairment of intangible assets |
10 |
0.9 |
0.9 |
Repairs and maintenance expenditure on property, plant and equipment |
1.5 |
1.5 |
2026 |
2025 |
|
£m |
£m |
|
Fees payable to the Company’s auditor for the audit of Parent Company and consolidated financial statements |
0.2 |
0.2 |
Fees payable to the Company’s auditor for other services: |
||
The audit of financial statements of the Company’s subsidiaries |
1.9 |
2.2 |
Audit-related assurance services |
0.1 |
0.1 |
Total other services |
2.0 |
2.3 |
Total |
2.2 |
2.5 |
2026 |
2025 |
||
Group |
Notes |
£m |
£m |
Analysis of expense in year |
|||
Current year’s income tax |
|||
Current tax |
7.3 |
4.6 |
|
Deferred tax |
21 |
6.4 |
6.2 |
Adjustments in respect of prior years |
|||
Current tax |
0.5 |
– |
|
Deferred tax |
21 |
(0.4) |
(0.3) |
Income tax expense |
13.8 |
10.5 |
|
Tax on items recognised in other comprehensive income |
|||
Tax recognised in other comprehensive income |
– |
– |
|
Total tax expense |
13.8 |
10.5 |
2026 |
2025 |
|
£m |
£m |
|
Profit before income tax |
55.0 |
44.1 |
Profit before income tax multiplied by the standard corporation tax rate in the UK of 25.0% (2025: 25.0%) |
13.8 |
11.0 |
Effects of: |
||
Expenses not deductible for tax purposes |
0.2 |
– |
Non-taxable income |
(0.1) |
(0.2) |
Adjustments in respect of prior years |
0.1 |
(0.3) |
Other |
(0.2) |
– |
Income tax expense |
13.8 |
10.5 |
2026 |
2025 |
|||
pence per |
pence per |
|||
Group and Company |
£m |
share |
£m |
share |
Previous year final |
13.8 |
13.5 |
11.9 |
11.5 |
Current year interim |
6.5 |
6.5 |
5.6 |
5.5 |
Dividend recognised in the year |
20.3 |
17.5 |
||
2026 |
2025 |
|||
pence per |
pence per |
|||
£m |
share |
£m |
share |
|
Interim |
6.5 |
6.5 |
5.6 |
5.5 |
Final |
17.1 |
17.0 |
13.8 |
13.5 |
Dividend relating to the year |
23.6 |
23.5 |
19.4 |
19.0 |
2026 |
2025 |
|||||
Weighted |
Weighted |
|||||
average |
Per share |
average |
Per share |
|||
Earnings |
number of |
amount |
Earnings |
number of |
amount |
|
£m |
shares |
pence |
£m |
shares |
pence |
|
Basic EPS |
||||||
Earnings attributable to ordinary shareholders |
41.2 |
98,876,195 |
41.7 |
33.6 |
99,627,362 |
33.7 |
Basic EPS – Adjusted (note 31) 1 |
||||||
Adjusted earnings attributable to |
||||||
ordinary shareholders |
41.9 |
98,876,195 |
42.4 |
34.3 |
99,627,362 |
34.4 |
Effect of dilutive securities: |
||||||
Options |
n/a |
4,392,345 |
n/a |
n/a |
4,668,120 |
n/a |
Diluted EPS |
41.2 |
103,268,540 |
39.9 |
33.6 |
104,295,482 |
32.2 |
Diluted EPS – Adjusted (note 31) 1 |
41.9 |
103,268,540 |
40.6 |
34.3 |
104,295,482 |
32.9 |
Customer |
||||
contracts and |
Computer |
|||
relationships |
software |
Total |
||
Group |
Notes |
£m |
£m |
£m |
Cost |
||||
At 1 July 2024 |
18.7 |
11.5 |
30.2 |
|
Disposals |
– |
(10.9) |
(10.9) |
|
At 30 June 2025 |
18.7 |
0.6 |
19.3 |
|
Additions |
29 |
1.0 |
– |
1.0 |
At 30 June 2026 |
19.7 |
0.6 |
20.3 |
|
Accumulated amortisation and impairment loss |
||||
At 1 July 2024 |
(14.4) |
(11.5) |
(25.9) |
|
Amortisation in year |
(0.9) |
– |
(0.9) |
|
Disposals |
– |
10.9 |
10.9 |
|
At 30 June 2025 |
(15.3) |
(0.6) |
(15.9) |
|
Amortisation in year |
(0.9) |
– |
(0.9) |
|
At 30 June 2026 |
(16.2) |
(0.6) |
(16.8) |
|
Net book amount |
||||
At 30 June 2026 |
3.5 |
– |
3.5 |
|
At 30 June 2025 |
3.4 |
– |
3.4 |
|
At 30 June 2024 |
4.3 |
– |
4.3 |
Group |
Notes |
£m |
Cost |
||
At 1 July 2024 and 30 June 2025 |
93.6 |
|
Additions |
29 |
8.1 |
At 30 June 2026 |
101.7 |
|
Accumulated impairment loss |
||
At 1 July 2024, 30 June 2025 and 30 June 2026 |
– |
|
Net book amount |
||
At 30 June 2026 |
101.7 |
|
At 30 June 2025 |
93.6 |
|
At 30 June 2024 |
93.6 |
2026 |
2025 |
|
£m |
£m |
|
Building |
40.0 |
40.0 |
Infrastructure |
61.7 |
53.6 |
101.7 |
93.6 |
Land and |
Plant and |
Fixtures |
||
buildings |
machinery |
and fittings |
Total |
|
Group |
£m |
£m |
£m |
£m |
Cost |
||||
At 1 July 2024 |
3.3 |
1.4 |
4.8 |
9.5 |
Additions |
1.4 |
0.1 |
0.9 |
2.4 |
Disposals |
– |
– |
(1.1) |
(1.1) |
At 30 June 2025 |
4.7 |
1.5 |
4.6 |
10.8 |
Additions |
0.9 |
0.8 |
0.1 |
1.8 |
Disposals |
– |
– |
(0.8) |
(0.8) |
At 30 June 2026 |
5.6 |
2.3 |
3.9 |
11.8 |
Accumulated depreciation |
||||
At 1 July 2024 |
(1.0) |
(0.2) |
(3.0) |
(4.2) |
Charge for the year |
(0.4) |
(0.5) |
(0.8) |
(1.7) |
Disposals |
– |
– |
1.1 |
1.1 |
At 30 June 2025 |
(1.4) |
(0.7) |
(2.7) |
(4.8) |
Charge for the year |
(0.4) |
(0.3) |
(0.7) |
(1.4) |
Disposals |
– |
– |
0.8 |
0.8 |
At 30 June 2026 |
(1.8) |
(1.0) |
(2.6) |
(5.4) |
Net book amount |
||||
At 30 June 2026 |
3.8 |
1.3 |
1.3 |
6.4 |
At 30 June 2025 |
3.3 |
0.8 |
1.9 |
6.0 |
At 30 June 2024 |
2.3 |
1.2 |
1.8 |
5.3 |
Land and |
Plant and |
Motor |
||
buildings |
machinery |
vehicles |
Total |
|
Cost |
£m |
£m |
£m |
£m |
At 30 June 2025 |
19.1 |
16.0 |
56.6 |
91.7 |
At 30 June 2026 |
18.4 |
13.1 |
61.9 |
93.4 |
Accumulated depreciation |
||||
At 30 June 2025 |
(6.7) |
(8.4) |
(25.5) |
(40.6) |
At 30 June 2026 |
(8.5) |
(6.1) |
(33.5) |
(48.1) |
Net book amount |
||||
At 30 June 2026 |
9.9 |
7.0 |
28.4 |
45.3 |
At 30 June 2025 |
12.4 |
7.6 |
31.1 |
51.1 |
2026 |
2025 |
|
£m |
£m |
|
Current |
22.5 |
22.7 |
Non-current |
25.3 |
31.1 |
Total lease liabilities |
47.8 |
53.8 |
Interest |
||||||
payments |
||||||
(presented |
||||||
Opening |
Financing |
New |
Interest |
as operating |
Closing |
|
balance |
cash flows |
leases |
expense |
cash flows) |
balance |
|
£m |
£m |
£m |
£m |
£m |
£m |
|
2025 |
53.0 |
(21.2) |
22.0 |
3.5 |
(3.5) |
53.8 |
2026 |
53.8 |
(23.3) |
17.3 |
3.3 |
(3.3) |
47.8 |
2026 |
2025 |
|
£m |
£m |
|
Depreciation of right-of-use assets: |
||
– Land and buildings |
2.7 |
2.5 |
– Plant and machinery |
5.3 |
5.7 |
– Motor vehicles |
15.2 |
13.6 |
Interest expense (included in finance cost) |
3.3 |
3.5 |
Expense relating to short-term leases (included in cost of sales and administrative expenses) |
20.4 |
16.8 |
Expense relating to leases of low-value assets that are not shown above as short-term leases |
||
(included in administrative expenses) |
2.3 |
1.2 |
Total expenses |
49.2 |
43.3 |
Land and |
Plant and |
Motor |
||
buildings |
machinery |
vehicles |
Total |
|
As at 30 June 2026 |
£m |
£m |
£m |
£m |
Less than 1 year |
2.8 |
3.3 |
16.4 |
22.5 |
Between 1 and 5 years |
7.0 |
4.4 |
16.5 |
27.9 |
More than 5 years |
5.7 |
– |
– |
5.7 |
Total |
15.5 |
7.7 |
32.9 |
56.1 |
Land and |
Plant and |
Motor |
||
buildings |
machinery |
vehicles |
Total |
|
As at 30 June 2025 |
£m |
£m |
£m |
£m |
Less than 1 year |
3.1 |
4.6 |
15.0 |
22.7 |
Between 1 and 5 years |
8.1 |
3.6 |
21.2 |
32.9 |
More than 5 years |
6.9 |
0.1 |
– |
7.0 |
Total |
18.1 |
8.3 |
36.2 |
62.6 |
2026 |
2025 |
|
Company |
£m |
£m |
Cost |
||
At 1 July |
189.7 |
189.2 |
Additions |
0.6 |
0.5 |
At 30 June |
190.3 |
189.7 |
Aggregate impairment |
||
At 1 July |
– |
– |
At 30 June |
– |
– |
Net book value |
||
At 30 June |
190.3 |
189.7 |
2026 |
2025 |
|
Group |
£m |
£m |
At 1 July |
38.6 |
41.8 |
Disposals and subordinated loan repayments |
(1.0) |
(1.3) |
Movement in fair value |
(0.4) |
(1.9) |
At 30 June |
37.2 |
38.6 |
Aberdeen Roads (Finance) Plc |
Aberdeen Roads Limited 1 |
|||
2026 |
2025 |
2026 |
2025 |
|
Income statement – extracts |
£m |
£m |
£m |
£m |
Revenue 2 |
– |
– |
(1.2) |
(2.1) |
Depreciation and amortisation |
– |
– |
– |
– |
Finance income |
21.6 |
22.4 |
28.0 |
29.0 |
Finance expense |
(21.6) |
(22.4) |
(21.6) |
(22.4) |
Income tax expense |
– |
– |
– |
– |
Profit (100%) |
– |
– |
– |
– |
Other comprehensive expense |
(0.4) |
(1.2) |
– |
– |
Total comprehensive expense (100%) |
(0.4) |
(1.2) |
– |
– |
Group’s share of profit and total comprehensive expense |
(0.1) |
(0.4) |
– |
– |
Dividends received by the Group during the year |
– |
– |
– |
– |
Balance sheet – extracts |
||||
Cash and cash equivalents |
0.4 |
0.7 |
29.8 |
28.7 |
Other current assets |
– |
– |
5.3 |
4.8 |
Current assets |
0.4 |
0.7 |
35.1 |
33.5 |
Non-current assets |
478.9 |
496.2 |
490.5 |
505.9 |
Current external borrowings – bank/listed bonds |
(18.7) |
(19.1) |
– |
– |
Other current liabilities |
(2.9) |
(3.1) |
(47.2) |
(43.7) |
Current liabilities |
(21.6) |
(22.2) |
(47.2) |
(43.7) |
Non-current external borrowings – bank/listed bonds |
(416.1) |
(430.6) |
– |
– |
Other non-current liabilities |
(40.7) |
(42.9) |
(478.4) |
(495.7) |
Non-current liabilities |
(456.8) |
(473.5) |
(478.4) |
(495.7) |
Net assets (100%) |
0.9 |
1.2 |
– |
– |
Group |
|||
2026 |
2025 |
||
Notes |
£m |
£m |
|
Current assets: |
|||
Trade receivables |
72.0 |
47.2 |
|
Less: provision for impairment of receivables |
(0.4) |
(0.4) |
|
Trade receivables – net |
71.6 |
46.8 |
|
Contract assets |
20 |
283.6 |
295.9 |
Amounts due from joint ventures and associates |
1.8 |
6.9 |
|
Research and development expenditure credits |
5.3 |
5.1 |
|
Other receivables |
14.5 |
9.9 |
|
Prepayments |
21.9 |
24.0 |
|
398.7 |
388.6 |
2026 |
2025 |
|
£m |
£m |
|
Number of days past due date |
||
Less than 30 days |
6.2 |
5.1 |
Between 30 and 60 days |
1.4 |
3.7 |
Between 60 and 90 days |
0.7 |
0.7 |
Between 90 and 120 days |
2.3 |
0.7 |
Greater than 120 days |
1.9 |
2.0 |
12.5 |
12.2 |
2026 |
2025 |
|
£m |
£m |
|
Number of days past due date: |
||
Greater than 120 days |
0.4 |
0.4 |
0.4 |
0.4 |
Group |
Company |
|||
2026 |
2025 |
2026 |
2025 |
|
£m |
£m |
£m |
£m |
|
Cash at bank and in hand and per the statement of cash flows |
259.0 |
237.6 |
116.0 |
113.5 |
Group |
|||
2026 |
2025 |
||
Notes |
£m |
£m |
|
Trade payables |
77.3 |
124.9 |
|
Contract liabilities |
20 |
140.7 |
124.7 |
Other taxation and social security payable |
50.0 |
48.1 |
|
Other payables |
3.5 |
2.8 |
|
Accruals |
338.1 |
308.6 |
|
609.6 |
609.1 |
Onerous |
|||
contracts |
Rectification |
Total |
|
Group |
£m |
£m |
£m |
At 1 July 2024 |
(1.5) |
(34.7) |
(36.2) |
Utilised |
0.5 |
11.4 |
11.9 |
Released |
– |
1.3 |
1.3 |
Additions |
– |
(25.6) |
(25.6) |
At 30 June 2025 |
(1.0) |
(47.6) |
(48.6) |
Utilised |
0.6 |
2.5 |
3.1 |
Released |
0.2 |
12.0 |
12.2 |
Additions |
(2.7) |
(27.9) |
(30.6) |
At 30 June 2026 |
(2.9) |
(61.0) |
(63.9) |
2026 |
2025 |
|||
Contract |
Contract |
Contract |
Contract |
|
asset |
liability |
asset |
liability |
|
£m |
£m |
£m |
£m |
|
At 1 July |
295.9 |
(124.7) |
290.5 |
(131.3) |
Revenue recognised in the year |
1,884.1 |
47.0 |
1,819.5 |
55.7 |
Net cash received in advance of performance obligations being fully satisfied |
– |
(63.0) |
– |
(49.1) |
Transfers in the year from contract assets to trade receivables |
(1,896.4) |
– |
(1,814.1) |
– |
30 June |
283.6 |
(140.7) |
295.9 |
(124.7) |
Group |
||
2026 |
2025 |
|
£m |
£m |
|
Deferred income tax assets |
5.9 |
11.6 |
Deferred income tax liabilities |
(1.1) |
(0.6) |
Net deferred income tax |
4.8 |
11.0 |
Group | ||
2026 | 2025 | |
£m | £m | |
At 1 July | 11.0 | 17.9 |
Current year’s deferred income tax – expense taken to income statement | (6.4) | (6.2) |
Current year’s deferred income tax – credit taken to equity | 0.1 | 1.2 |
Adjustment in respect of prior years – credit taken to income statement | 0.4 | 0.3 |
Transfer to current tax assets | – | (2.2) |
Acquisition of subsidiaries | (0.3) | – |
At 30 June | 4.8 | 11.0 |
Share-based | ||||
payments | Tax losses | Other 1 | Total | |
Group | £m | £m | £m | £m |
At 1 July 2024 | 1.1 | 14.8 | 2.6 | 18.5 |
Credit/(expense) in respect of current year taken to income statement | 0.1 | (5.9) | (0.4) | (6.2) |
Credit/(expense) in respect of prior years taken to income statement | – | 0.5 | (0.2) | 0.3 |
Net transfer (from)/to current tax income tax asset | – | (2.3) | 0.1 | (2.2) |
Credit in respect of prior years taken to equity | 1.2 | – | – | 1.2 |
At 30 June 2025 | 2.4 | 7.1 | 2.1 | 11.6 |
Credit/(expense) in respect of current year taken to income statement | 0.3 | (6.1) | (0.5) | (6.3) |
Credit in respect of prior years taken to income statement | – | 0.5 | – | 0.5 |
Credit in respect of current year taken to equity | 0.1 | – | – | 0.1 |
At 30 June 2026 | 2.8 | 1.5 | 1.6 | 5.9 |
Accelerated | Intangible | ||
tax | assets | ||
depreciation | acquired | Total | |
Group | £m | £m | £m |
At 1 July 2024 and 30 June 2025 | – | (0.6) | (0.6) |
Expense in respect of current year taken to income statement | – | (0.1) | (0.1) |
Expense in respect of prior years taken to income statement | (0.1) | – | (0.1) |
Acquisition of subsidiaries | – | (0.3) | (0.3) |
At 30 June 2026 | (0.1) | (1.0) | (1.1) |
2026 | 2025 | ||||
Book value | Fair value | Book value | Fair value | ||
Notes | £m | £m | £m | £m | |
Financial liabilities: | |||||
Current financial liabilities measured at amortised cost | 18 | 418.9 | 418.9 | 436.3 | 436.3 |
Financial assets: | |||||
PPP and other investments | 15 | 37.2 | 37.2 | 38.6 | 38.6 |
Current assets measured at amortised cost | 16 | 376.8 | 376.8 | 364.6 | 364.6 |
Cash and cash equivalents | 17 | 259.0 | 259.0 | 237.6 | 237.6 |
2026 | 2025 | |||
Level 3 | Total | Level 3 | Total | |
£m | £m | £m | £m | |
Assets | ||||
Fair value through other comprehensive income | ||||
– PPP and other investments | 37.2 | 37.2 | 38.6 | 38.6 |
Total | 37.2 | 37.2 | 38.6 | 38.6 |
2026 | 2025 | |
£m | £m | |
At 1 July | 38.6 | 41.8 |
Movement in fair value | (0.4) | (1.9) |
Disposals and subordinated loan repayments | (1.0) | (1.3) |
Closing balance | 37.2 | 38.6 |
Ordinary | Share | |||
Number of | shares | premium | Total | |
Group | shares | £m | £m | £m |
At 1 July 2024 | 103,975,786 | 52.0 | 0.8 | 52.8 |
Allotted under share option schemes | 856,343 | 0.4 | 0.8 | 1.2 |
Cancellation of shares | (2,690,861) | (1.3) | – | (1.3) |
At 30 June 2025 | 102,141,268 | 51.1 | 1.6 | 52.7 |
Allotted under share option schemes | 688,466 | 0.3 | 0.6 | 0.9 |
Cancellation of shares | (1,957,703) | (1.0) | – | (1.0) |
At 30 June 2026 | 100,872,031 | 50.4 | 2.2 | 52.6 |
Ordinary | Share | |||
Number of | shares | premium | Total | |
Company | shares | £m | £m | £m |
At 1 July 2024 | 103,975,786 | 52.0 | 0.8 | 52.8 |
Allotted under share option schemes | 856,343 | 0.4 | 0.8 | 1.2 |
Cancellation of shares | (2,690,861) | (1.3) | – | (1.3) |
At 30 June 2025 | 102,141,268 | 51.1 | 1.6 | 52.7 |
Allotted under share option schemes | 688,466 | 0.3 | 0.6 | 0.9 |
Cancellation of shares | (1,957,703) | (1.0) | – | (1.0) |
At 30 June 2026 | 100,872,031 | 50.4 | 2.2 | 52.6 |
Employee |
||||||||||
turnover |
||||||||||
Shares under |
Share price |
Exercise |
Contract |
Expected |
Option life |
Risk-free |
Dividend |
before |
Fair value |
|
Grant date |
option |
at grant date |
price |
date |
volatility |
(years) |
rate |
yield |
vesting |
per option |
14.04.23 |
180,576 |
174p |
137p |
01.06.23 |
54% |
3 |
3.6% |
4.5% |
10% |
67p |
12.04.24 |
769,451 |
244p |
201p |
01.06.24 |
30% |
3 |
4.2% |
4.5% |
10% |
61p |
03.04.25 |
859,908 |
341p |
296p |
01.06.25 |
31% |
3 |
3.8% |
4.1% |
10% |
83p |
02.04.26 |
941,916 |
499p |
428p |
01.06.26 |
31% |
3 |
4.2% |
3.7% |
10% |
131p |
2026 |
2025 |
|||
Weighted |
Weighted |
|||
average |
average |
|||
Number |
exercise price |
Number |
exercise price |
|
Outstanding at 1 July |
2,703,109 |
213p |
2,806,642 |
158p |
Awards |
957,350 |
428p |
951,335 |
296p |
Forfeited |
(144,421) |
233p |
(123,330) |
170p |
Cancelled |
(67,933) |
249p |
(66,407) |
178p |
Expired |
(7,788) |
217p |
(8,788) |
132p |
Exercised |
(688,466) |
139p |
(856,343) |
135p |
Outstanding at 30 June |
2,751,851 |
304p |
2,703,109 |
213p |
Exercisable at 30 June |
188,527 |
146p |
134,149 |
144p |
Vesting |
||||||
Shares under |
Share price at |
period/option |
Fair value |
|||
Grant date |
option |
grant date |
life (months) |
Risk-free rate |
Dividend yield |
per option |
23.09.23 |
987,710 |
225p |
36 |
4.3% |
4.7% |
195p |
08.10.24 |
1,040,245 |
322p |
36 |
3.9% |
4.8% |
279p |
24.09.25 |
776,211 |
500p |
36 |
3.8% |
3.8% |
446p |
2026 |
2025 |
|
Number |
Number |
|
Outstanding at 1 July |
3,397,239 |
3,533,585 |
Granted |
776,211 |
1,040,245 |
Exercised |
(1,369,284) |
(1,037,753) |
Forfeited |
– |
(138,838) |
Outstanding at 30 June |
2,804,166 |
3,397,239 |
Exercisable at 30 June |
– |
– |
2026 |
2025 |
|
Number |
Number |
|
Outstanding at 1 July |
593,796 |
725,969 |
Granted |
154,683 |
159,345 |
Exercised |
(330,436) |
(291,518) |
Outstanding at 30 June |
418,043 |
593,796 |
Exercisable at 30 June |
– |
– |
2026 |
2025 |
|
Number |
Number |
|
Outstanding at 1 July |
159,526 |
129,136 |
Granted |
83,957 |
159,526 |
Exercised |
(159,526) |
(123,453) |
Forfeited |
– |
(5,683) |
Outstanding at 30 June |
83,957 |
159,526 |
Exercisable at 30 June |
– |
– |
Other | Retained | ||
reserves | earnings | ||
Group | Notes | £m | £m |
At 1 July 2024 | 136.4 | (75.6) | |
Profit for the year | – | 33.6 | |
Dividends paid | 8 | – | (17.5) |
Share-based payments | 24 | – | 3.4 |
Tax relating to share-based payments | – | 2.0 | |
Movement in fair value of PPP and other investments | 15 | – | (1.9) |
Purchase of own shares | – | (12.3) | |
Cancellation of shares | 1.3 | – | |
At 30 June 2025 | 137.7 | (68.3) | |
Profit for the year | – | 41.2 | |
Dividends paid | 8 | – | (20.3) |
Share-based payments | 24 | – | 4.2 |
Tax relating to share-based payments | – | 1.8 | |
Movement in fair value of PPP and other investments | 15 | – | (0.4) |
Purchase of own shares | – | (14.3) | |
Cancellation of shares | 1.0 | – | |
At 30 June 2026 | 138.7 | (56.1) |
Other | Retained | ||
reserves | earnings | ||
Company | Notes | £m | £m |
At 1 July 2024 | 136.4 | 110.4 | |
Profit for the year | – | 30.1 | |
Dividends paid | 8 | – | (17.5) |
Share-based payments | – | 0.5 | |
Purchase of shares | 14 | – | (10.0) |
Cancellation of shares | 1.3 | – | |
At 30 June 2025 | 137.7 | 113.5 | |
Profit for the year | – | 32.0 | |
Dividends paid | 8 | – | (20.3) |
Share-based payments | – | 0.6 | |
Purchase of shares | 14 | – | (10.0) |
Cancellation of shares | 1.0 | – | |
At 30 June 2026 | 138.7 | 115.8 |
Sales to | Amounts owed by | |||
related parties | related parties | |||
2026 | 2025 | 2026 | 2025 | |
£m | £m | £m | £m | |
Trading transactions | ||||
Related parties | 82.6 | 69.4 | 32.4 | 39.4 |
Interest and dividend income | ||
from related parties | ||
2026 | 2025 | |
£m | £m | |
Non-trading transactions | ||
Related parties | 6.1 | 4.0 |
Interest and dividend income | ||
from related parties | ||
2026 | 2025 | |
£m | £m | |
Non-trading transactions | ||
Subsidiary undertakings | 32.0 | 29.8 |
£m |
|
Recognised amounts of identifiable assets acquired and liabilities assumed |
|
Property, plant and equipment (including right-of-use assets) |
0.7 |
Intangible assets |
1.0 |
Trade and other receivables |
1.7 |
Cash and cash equivalents |
0.7 |
Trade and other payables |
(1.6) |
Corporation tax liability |
(0.3) |
Lease liabilities |
(0.6) |
Deferred tax liability |
(0.3) |
Total identifiable net assets |
1.3 |
Goodwill |
8.1 |
Total |
9.4 |
Consideration |
|
Cash paid and deferred |
9.4 |
Total |
9.4 |
2026 | 2025 | |
£m | £m | |
Amortisation of acquired intangible assets | (0.9) | (0.9) |
Loss before tax | (0.9) | (0.9) |
Associated tax credit on items above | 0.2 | 0.2 |
Total | (0.7) | (0.7) |
Building | Infrastructure | Investments | Central | Total | |
£m | £m | £m | £m | £m | |
Year ended 30 June 2026 | |||||
Statutory operating profit/(loss) | 33.1 | 33.4 | (2.2) | (15.7) | 48.6 |
exclude: amortisation of acquired intangible assets (note 10) | – | 0.9 | – | – | 0.9 |
Adjusted operating profit/(loss) | 33.1 | 34.3 | (2.2) | (15.7) | 49.5 |
Revenue | 951.0 | 971.6 | 8.5 | – | 1,931.1 |
Adjusted operating margin | 3.5% | 3.5% | n/a | n/a | 2.6% |
Year ended 30 June 2025 | |||||
Statutory operating profit/(loss) | 28.1 | 26.5 | (0.4) | (14.5) | 39.7 |
exclude: amortisation of acquired intangible assets (note 10) | – | 0.9 | – | – | 0.9 |
Adjusted operating profit/(loss) | 28.1 | 27.4 | (0.4) | (14.5) | 40.6 |
Revenue | 964.7 | 902.5 | 8.0 | – | 1,875.2 |
Adjusted operating margin | 2.9% | 3.0% | n/a | n/a | 2.2% |
2026 | 2025 | |
£m | £m | |
Statutory profit before tax | 55.0 | 44.1 |
exclude: amortisation of acquired intangible assets | 0.9 | 0.9 |
Adjusted profit before tax | 55.9 | 45.0 |
| 2026 |
2025 |
|||||
Weighted |
Weighted |
|||||
average |
average |
|||||
Earnings |
number of |
EPS |
Earnings |
number of |
EPS |
|
£m |
shares |
pence |
£m |
shares |
pence |
|
Statutory results |
41.2 |
98,876,195 |
41.7 |
33.6 |
99,627,362 |
33.7 |
exclude: amortisation of acquired intangible assets |
0.7 |
n/a |
n/a |
0.7 |
n/a |
n/a |
Adjusted earnings per share |
41.9 |
98,876,195 |
42.4 |
34.3 |
99,627,362 |
34.4 |
Shareholding |
||
(direct or |
||
Entity name |
Registered office or principal place of business |
indirect) |
AVRS Systems Limited |
Avrs Systems Ltd, Lonning End, Ponsonby, Seascale, Cumbria, |
100% |
England CA20 1BU |
||
Construction Holdco 1 Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Galliford Construction Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Galliford Try (Water) Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Galliford Try Asset Intelligence Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Galliford Try Building 2014 Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
100% |
Galliford Try Construction & Investments Holdings Limited 3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
|
Galliford Try Construction Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Galliford Try Corporate Holdings Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
100% |
Galliford Try Developments Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Galliford Try Digital Infrastructure Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Galliford Try Employment Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Galliford Try Facilities Management Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Galliford Try HPS Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Galliford Try Infrastructure Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
100% |
Galliford Try Investments Consultancy Services Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Galliford Try Investments Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Galliford Try Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Galliford Try Plant Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Galliford Try Properties Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Galliford Try Secretariat Services Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Galliford Try Services Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
GT (Leeds) Lift Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
GT (Leicester) Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
GT (North Hub) Investments Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
100% |
GT (North Tyneside) Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
GT Camberwell (Holdings) Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
GT Camberwell Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Shareholding |
||
(direct or |
||
Entity name |
Registered office or principal place of business |
indirect) |
GT Inverness Investments Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
100% |
GT TMGL Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
100% |
Ham Baker Engineering Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Kingseat Development 1 Limited |
Morrison House, Kingseat Business Park, Kingseat, Newmachar, |
100% |
Aberdeenshire, AB21 0AZ |
||
Kingseat Development 2 Limited |
Morrison House, Kingseat Business Park, Kingseat, Newmachar, |
100% |
Aberdeenshire AB21 0AZ |
||
Leicester GT Education Company Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Lintott Control Systems Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Lintott Environmental Technologies Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
MCS Control Systems Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Morrison Construction Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
100% |
Nene Valley Fire and Acoustic Ltd |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Oak Specialist Services Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Regeneco Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Try Construction Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
100% |
Proportion of |
Financial |
||
Entity name |
Registered office or principal place of business |
capital held |
year-end |
Aberdeen Roads (Finance) PLC |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
33% |
31-Dec |
Aberdeen Roads Holdings Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
33% |
31-Dec |
Aberdeen Roads Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
33% |
31-Dec |
ACP: North Hub Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
50% |
31-Dec |
GBV JV Limited |
3 Frayswater Place, Uxbridge, UB8 2AD |
50% |
30-Jun |
GT Equitix Inverness Holdings Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
50% |
31-Mar |
GT Equitix Inverness Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
50% |
31-Mar |
Hub South East Scotland Limited |
8 Melville Street, Edinburgh, EH3 7NS |
50% |
31-Mar |
Space Scotland Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
83% 1 |
31-Mar |
Proportion of |
||
capital held |
||
Entity name |
Registered office or principal place of business |
by class |
Aberdeen Community Health Care Village Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
30% |
Alliance Community Partnership Limited |
Avondale House Suites 1b-1e, Phoenix Crescent, Strathclyde Business |
10% |
Park, Bellshill, North Lanarkshire, Scotland, ML4 3NJ |
||
ELCH DBFM Holdco Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
50% |
ELCH DBFMCo Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
50% |
Galliford Try Qatar LLC |
PO Box 11726 Doha, State of Qatar (incorporated in Qatar) |
49% |
Hub North Scotland (Alford) Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
30% |
Hub North Scotland (FWT) Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
30% |
Hub North Scotland (I&F) Holdings Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
30% |
Hub North Scotland (I&F) Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
30% |
Hub North Scotland (O&C) Holdings Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
30% |
Hub North Scotland (O&C) Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
30% |
Hub North Scotland Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
30% |
Hub South West Scotland Limited |
2 Atlantic Square, 31 York Street, Glasgow, Scotland G2 8AS |
6% |
Hub SW Cumbernauld DBFMCo Limited |
Avondale House Suites 1b-1e, Phoenix Crescent, Strathclyde Business |
6% |
Park, Bellshill, North Lanarkshire, Scotland, ML4 3NJ |
||
Hub SW Cumbernauld Holdco Limited |
Avondale House Suites 1b-1e, Phoenix Crescent, Strathclyde Business |
6% |
Park, Bellshill, North Lanarkshire, Scotland, ML4 3NJ |
||
James Gillespie’s Campus Subhub Holdings Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
50% |
James Gillespie’s Campus Subhub Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
50% |
JICC DBFM Holdco Ltd |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
50% |
JICC DBFMCo Ltd |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
50% |
KHS DBFM HoldCo Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
50% |
KHS DBFMCo Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
50% |
LBP DBFM Holdco Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
50% |
LBP DBFMco Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
50% |
Newbattle DBFM HoldCo Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
50% |
Newbattle DBFMCo Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
50% |
QHS DBFM Holdco Ltd |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
50% |
QHS DBFMCo Ltd |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
50% |
REH Phase 1 Subhub Holdings Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
50% |
REH Phase 1 Subhub Limited |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
50% |
WCHS DBFMCo Ltd |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
50% |
WCHS DBFM Holdco Ltd |
2nd Floor, 2 Lochside View, Edinburgh, Scotland, EH12 9DH |
50% |
Urban Vision Partnership Limited |
First Floor, 2 Kingdom Street, Paddington, London, W2 6BD |
30% |
2022 | 2023 | 2024 | 2025 | 2026 | |
Continuing operations | £m | £m | £m | £m | £m |
Revenue | 1,237.2 | 1,393.7 | 1,763.7 | 1,875.2 | 1,931.1 |
Adjusted Profit before taxation | 20.6 | 22.4 | 35.0 | 45.0 | 55.9 |
Profit before taxation | 5.4 | 10.1 | 19.2 | 44.1 | 55.0 |
Tax (expense)/credit | 0.9 | (1.0) | 8.2 | (10.5) | (13.8) |
Profit after taxation attributable to shareholders | 6.3 | 9.1 | 27.4 | 33.6 | 41.2 |
Fixed assets (including IFRS 16 right-of-use assets), investments in joint | |||||
ventures, PPP and other investments | 79.4 | 90.4 | 98.5 | 95.7 | 88.9 |
Intangible assets and goodwill | 97.0 | 98.3 | 97.9 | 97.0 | 105.2 |
Net current liabilities | (43.4) | (61.4) | (68.2) | (50.5) | (38.0) |
Other long-term assets | 14.0 | 15.5 | 17.9 | 11.0 | 4.8 |
Long-term payables and provisions | (14.9) | (24.2) | (32.5) | (31.1) | (25.3) |
Net assets | 132.1 | 118.6 | 113.6 | 122.1 | 135.2 |
Share capital | 55.5 | 52.4 | 52.0 | 51.1 | 50.4 |
Share premium | – | – | 0.8 | 1.6 | 2.2 |
Reserves | 76.6 | 66.2 | 60.8 | 69.4 | 82.6 |
Shareholders’ funds | 132.1 | 118.6 | 113.6 | 122.1 | 135.2 |
Dividends per share (pence) | 8.0 | 22.5 | 15.5 | 19.0 | 23.5 |
Basic earnings per share (pence) | 5.8 | 8.7 | 27.3 | 33.7 | 41.7 |
Adjusted earnings per share (pence) | 17.1 | 18.0 | 29.6 | 34.4 | 42.4 |
Diluted earnings per share (pence) | 5.5 | 8.1 | 26.2 | 32.2 | 39.9 |
Half year results announced | 4 March |
Full year results announced | 17 September |
Ex dividend date – final dividend | 5 November |
Final dividend record date | 6 November |
Annual General Meeting | 12 November |
Final dividend payment | 4 December |
% of | Number of | % of | Number of | |
Size of shareholding | holders | holders | shares | shares |
1–10,000 | 90.91% | 2,761 | 3.00% | 3,026,600 |
10,001–50,000 | 4.21% | 128 | 2.92% | 2,946,489 |
50,001–500,000 | 3.33% | 101 | 16.68% | 16,828,870 |
500,001 – highest | 1.55% | 47 | 77.40% | 78,070,072 |
Total | 100.00% | 3,037 | 100.00% | 100,872,031 |