| 2023 | 2022 | ||
| $’000 | $’000 | ||
Revenue | 2 | ||
Cost of sales | 3 | ( | ( |
Increase of expected credit loss provision on trade receivables | 13 | ( | ( |
Gross profit | |||
Other general and administrative expenses | 4 | ( | ( |
Share option related expenses | 5 | ( | ( |
(Loss)/profit from operations | ( | ||
Finance income | 7 | ||
Finance costs | 7 | ( | ( |
Foreign exchange (loss)/gain | ( | ||
(Loss)/profit before tax | ( | ||
Tax (charge)/credit | 8 | ( | |
(Loss)/profit after tax for the year | ( | ||
| (Loss)/profit per share (cents) | |||
Basic | 9 | ( | |
Diluted | 9 | ( |
| 2023 | 2022 | |
| $’000 | $’000 | |
(Loss)/profit after tax for the year | ( | |
| Items that may be reclassified to the income statement in subsequent periods: | ||
Exchange gain/(loss) on translation of foreign operations | ( | |
Total comprehensive (loss)/income for the year | ( |
| 31 December | 31 December | ||
| 2023 | 2022 | ||
| $’000 | $’000 | ||
| Non-current assets | |||
Trade receivables | 13 | ||
Intangible assets | |||
Property, plant and equipment | 10 | ||
Deferred tax asset | 17 | ||
| Current assets | |||
Inventories | 12 | ||
Trade and other receivables | 13 | ||
Cash | |||
Total assets | |||
| Current liabilities | |||
Trade and other payables | 14 | ( | ( |
Deferred income | 14 | ( | |
( | ( | ||
| Non-current liabilities | |||
Trade and other payables | 14 | ( | ( |
Provisions | 16 | ( | ( |
( | ( | ||
Total liabilities | ( | ( | |
Net assets | |||
| Equity | |||
Share capital | 19 | ||
Share premium | 19 | ||
Exchange translation reserve | ( | ( | |
Accumulated losses | ( | ( | |
Total equity |
| Attributable to equity holders of the Company | ||||||
| Exchange | ||||||
| Share | Share | translation | Accumulated | |||
| capital | premium | reserve | losses | Total equity | ||
| Notes | $’000 | $’000 | $’000 | $’000 | $’000 | |
Balance at 1 January 2022 | ( | ( | ||||
Profit after tax for the year | ||||||
Exchange dierence on translation of foreign operations | ( | ( | ||||
Total comprehensive income for the year | ( | |||||
Dividends paid | 24 | ( | ( | |||
Employee share schemes | 23 | |||||
Share issues | 19 | ( | ||||
Balance at 31 December 2022 | ( | ( | ||||
Loss after tax for the year | ( | ( | ||||
Exchange dierence on translation of foreign operations | ||||||
Total comprehensive loss for the year | ( | ( | ||||
Dividends paid | 24 | ( | ( | |||
Employee share schemes | 23 | |||||
Share issues | 19 | ( | ||||
Balance at 31 December 2023 | ( | ( |
| 2023 | 2022 | ||
| $’000 | $’000 | ||
| Operating activities | |||
Cash generated from operations | 20 | ||
Interest received | 7 | ||
Interest paid | 15 | ( | |
Net cash generated from operating activities | |||
| Investing activities | |||
Purchase of intangible assets | ( | ||
Purchase of property, plant and equipment | 20 | ( | ( |
Sale of drilling stock | |||
Net cash used in investing activities | ( | ( | |
| Financing activities | |||
Payment of dividends | 24 | ( | ( |
Payment of leases | 21 | ( | ( |
Notes redemption | 15 | ( | |
Notes repayment fee | 15 | ( | |
Net cash used in financing activities | ( | ( | |
Net decrease in cash | ( | ( | |
Cash at beginning of year | |||
Eect of foreign exchange rate changes | ( | ||
Cash at end of the year being bank balances and cash on hand |
IFRS S1 | General Requirements for Disclosure of Sustainability-related Financial Information |
IFRS S2 | Climate-related Disclosures |
Amendments to IAS 1 | Classification of Liabilities as Current or Non-current; Classification of Liabilities as Current or Non- |
| current – Deferra | |
| with Covenants | |
Amendments to IFRS 16 | Lease Liability in a Sale and Leaseback |
Amendments to IAS 7 and IFRS 7 | Qualitative and quantitative information about supplier finance arrangements |
Amendments to IAS 21 | Lack of Exchangeability: when a currency is exchangeable and how to determine the exchange rate |
| when it is not | |
Amendments to the SASB standards | Amendments to the SASB standards to enhance their international applicability without |
| substantially altering industries, topics or metrics |
Scenario ($/bbl – nominal) | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
| 31 December 2023 – | n/a | 83.0 | 80.0 | 77.0 | 7 7.0 | 77.0 | 80.0 |
| base case | |||||||
| 31 December 2023 – | n/a | 74 .7 | 72.0 | 69.3 | 69.3 | 69.3 | 72.0 |
| stress case | |||||||
| 31 December 2022 – | 83.4 | 78.2 | 74 . 5 | 71.7 | 69.6 | 68.1 | 69.5 |
| base case | |||||||
| 31 December 2022 – | 75.1 | 70.4 | 67.1 | 64.5 | 62.6 | 61.3 | 62.5 |
| stress case |
| 2023 | 2022 | |
| $’000 | $’000 | |
Oil sales via export pipeline | 78,955 | 460,113 |
Local oil sales | 44,559 | — |
123,514 | 460,113 |
| 2023 | 2022 | |
| $’000 | $’000 | |
Operating costs | 36,082 | 41,835 |
Capacity building payments | 8,872 | 34,927 |
Change in oil inventory value | (75) | 555 |
Depreciation of oil and gas assets and operational assets | 39,470 | 80,225 |
Contract termination costs | 5,525 | — |
Provision against inventory held for sale | 2,627 | — |
Loss on disposal of drilling stock | 1,452 | — |
Impairment of surplus drilling stock | — | 1,109 |
93,953 | 158,651 |
| 2023 | 2022 | |
| $’000 | $’000 | |
Depreciation and amortisation | 2,652 | 1,563 |
Auditor’s remuneration (see below) | 635 | 703 |
Other general and administrative costs | 7,179 | 9,936 |
10,466 | 12,202 |
| 2023 | 2022 | |
| $’000 | $’000 | |
Fees payable to the Company’s auditor for the audit of the Company’s annual accounts | 474 | 430 |
| Fees payable to the Company’s auditor for other services to the Group | ||
– audit of the Company’s subsidiaries pursuant to legislation | 26 | 26 |
Total audit fees | 500 | 456 |
Advisory services | — | 112 |
Other assurance services (including a half year review) | 135 | 135 |
Total fees | 635 | 703 |
| 2023 | 2022 | |
| $’000 | $’000 | |
Share-based payment expense | 9,673 | 3,266 |
Payments related to share options exercised | 797 | 8,690 |
Share-based payment related provision for taxes | 290 | 1,800 |
10,760 | 13,756 |
| Average number of | Average number of full-time | Number of employees | Number of full-time equivalents | |||||
| employees | equivalents | in December | in December | |||||
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
| Kurdistan | 438 | 421 | 272 | 280 | 379 | 472 | 247 | 312 |
| United Kingdom | 33 | 39 | 31 | 37 | 27 | 40 | 26 | 38 |
| Total | 471 | 460 | 303 | 317 | 406 | 512 | 273 | 350 |
| 2023 | 2022 | |
| $’000 | $’000 | |
Wages and salaries | 37,645 | 46,879 |
Social security costs | 1,826 | 2,503 |
Pension costs | 468 | 420 |
Share-based payment (see note 23) | 10,760 | 4,260 |
50,699 | 54,062 |
| 2023 | 2022 | |
| $’000 | $’000 | |
Notes interest expense (see note 15) | — | (5,833) |
Unwinding of finance and arrangement fees (see note 15) | — | (879) |
Notes repayment fee (see note 15) | — | (2,000) |
Finance lease interest | (66) | (77) |
Unwinding of discount on provisions (see note 16) | (1,699) | (866) |
Total finance costs | (1,765) | (9,655) |
Finance income | 3,803 | 648 |
Net finance income/(costs) | 2,038 | (9,007) |
| 2023 | 2022 | |
| $’000 | $’000 | |
Current year credit | — | 216 |
Prior year adjustment | 195 | — |
Deferred UK corporation tax (charge)/credit (see note 17) | (306) | 109 |
Tax (charge)/credit attributable to the Company and its subsidiaries | (111) | 325 |
2023 | 2022 | |
(Loss)/profit after tax for basic and diluted per share calculations ($’000) | (11,500) | 266,094 |
| Number of shares (‘000s): | ||
Basic weighted average number of ordinary shares | 217,992 | 215,420 |
Basic EPS (cents) | (5.28) | 123.52 |
2023 | 2022 | |
| Number of shares (‘000s) | ||
Basic weighted average number of ordinary shares outstanding | 217,992 | 215,420 |
— | 8,909 | |
Diluted number of ordinary shares outstanding | 217,992 | 224,329 |
| Diluted EPS (cents) | (5.28) | 118.62 |
| Oil and gas | Fixtures and | Right of use | |||
| assets | equipment | assets | Total | ||
| $’000 | $’000 | $’000 | $’000 | ||
| Year ended 31 December 2022 | |||||
| Opening net book value | 402,094 | 1,033 | 1,078 | 404,205 | |
| Additions | 114,909 | 1,595 | — | 116,504 | |
| Impairment of surplus drilling stocks | (1,109) | — | — | (1,109) | |
| Revision to decommissioning asset | (2,161) | — | — | (2,161) | |
| Depreciation charge | (80,177) | (359) | (347) | (80,883) | |
Foreign currency translation | — | (12) | (101) | (113) | |
Closing net book value | 433,556 | 2,257 | 630 | 436,443 | |
| At 31 December 2022 | |||||
Cost | 943,563 | 8,946 | 2,145 | 954,654 | |
Accumulated depreciation | (510,007) | (6,689) | (1,515) | (518,211) | |
Net book value | 433,556 | 2,257 | 630 | 436,443 | |
| Year ended 31 December 2023 | |||||
Opening net book value | 433,556 | 2,257 | 630 | 436,443 | |
Additions | 58,240 | 453 | 86 | 58,779 | |
Disposals’ cost | — | — | (70) | (70) | |
Revision to decommissioning asset | (8,933) | — | — | (8,933) | |
Depreciation charge | (39,470) | (649) | (356) | (40,475) | |
Disposals’ depreciation | — | — | 66 | 66 | |
Foreign currency translation | — | 5 | 27 | 32 | |
Closing net book value | 443,393 | 2,066 | 383 | 445,842 | |
| At 31 December 2023 | |||||
Cost | 992,870 | 9,404 | 2,188 | 1,004,462 | |
Accumulated depreciation | (549,477) | (7,33 | 8) | (1,805) | (558,620) |
Net book value | 443,393 | 2,066 | 383 | 445,842 |
| Place of | Proportion of | ||
| Name of subsidiary | incorporation | ownership interest | Principal activity |
| Gulf Keystone Petroleum (UK) Limited | United | 100% | Management, support, |
| 6th Floor, New Fetter Place | Kingdom | geological, geophysical | |
| 8-10 New Fetter Lane | and engineering services | ||
| London EC4A 1AZ | |||
| Gulf Keystone Petroleum International Limited | Bermuda | 100% | Exploration, evaluation, |
| Cedar House, 3rd Floor | development and | ||
| 41 Cedar Avenue | production activities | ||
| Hamilton HM12 | in Kurdistan | ||
| Bermuda | Proportion of | ||
Name of joint operation | Location | ownership interest | Principal activity |
Shaikan | Kurdistan | 80% | Production and |
| development activities |
| 2023 | 2022 | |
| $’000 | $’000 | |
Warehouse stocks and materials | 6,900 | 6,074 |
Crude oil | 374 | 298 |
Inventory held for sale | 2,627 | — |
9,901 | 6,372 |
| 2023 | 2022 | |
| $’000 | $’000 | |
Trade receivables – non-current | 140,218 | — |
| 2023 | 2022 | |
| $’000 | $’000 | |
Trade receivables | 6,350 | 158,032 |
Underlift | 3,806 | — |
Other receivables | 3,080 | 16,828 |
Prepayments and accrued income | 1,882 | 1,343 |
Total current receivables | 15,118 | 176,203 |
Total receivables | 155,336 | 176,203 |
| 2023 | 2022 | |
| $’000 | $’000 | |
Gross carrying amount | 171,026 | 161,112 |
Less: Impairment allowance | (24,458) | (3,080) |
Carrying value at 31 December | 146,568 | 158,032 |
| 2023 | 2022 | |
| $’000 | $’000 | |
Trade payables | 11,953 | 3,499 |
Accrued expenditures | 14,009 | 40,642 |
Amounts due to KRG not expected to be cash settled | 74,703 | 70,740 |
Capacity building payment due to KRG on trade receivables | 7,687 | 7,131 |
Other payables | 683 | 6,164 |
Lease obligations | 359 | 385 |
Total trade and other payables | 109,394 | 128,561 |
| 2023 | 2022 | |
| $’000 | $’000 | |
Non-current lease liability (see note 21) | 39 | 325 |
| 2023 | 2022 | |
| $’000 | $’000 | |
Liability component at 1 January | — | 103,482 |
Interest expense, including unwinding of finance & arrangement fees | — | 8,712 |
Interest paid during the year | — | (10,194) |
Principal repaid in year | — | (100,000) |
Settlement of notes early repayment fee | — | (2,000) |
Liability component at 31 December | — | — |
| 2023 | 2022 | |
| $’000 | $’000 | |
At 1 January | 42,546 | 43,841 |
New provisions and changes in estimates | (8,933) | (2,161) |
Unwinding of discount | 1,699 | 866 |
At 31 December | 35,312 | 42,546 |
Annual Inflation Assumption (%) 2023 | 2022 | |
2023 | n/a | 5.00% |
2024 | 2.25% | 3.00% |
2025 | 2.25% | 2.75% |
2026 – 2043 | 2.25% | 2.75% |
| Accelerated tax | Share-based | Tax losses | ||
| depreciation | payments | carried forward | Total | |
| $’000 | $’000 | $’000 | $’000 | |
At 1 January 2022 | (495) | 1,049 | 831 | 1,385 |
(Charge)/credit to income statement | (139) | 241 | 223 | 325 |
62 | (109) | (87) | (134) | |
At 31 December 2022 | (572) | 1,181 | 967 | 1,576 |
Credit/(charge) to income statement | 882 | (741) | (447) | (306) |
(17) | 42 | 250 | 275 | |
At 31 December 2023 | 293 | 482 | 770 | 1,545 |
| 2023 | 2022 | |
| $’000 | $’000 | |
| Financial assets | ||
Cash | 81,709 | 119,456 |
Receivables | 152,709 | 162,990 |
234,418 | 282,446 | |
| Financial liabilities | ||
Trade and other payables | 109,433 | 128,886 |
109,433 | 128,886 |
| 2023 | 2022 | |
| $’000 | $’000 | |
| Authorised | ||
Common shares of $1 each | 292,105 | 231,605 |
Non-voting shares of $0.01 each | — | 500 |
Preferred shares of $1,000 each | — | 20,000 |
Series A Preferred shares of $1,000 each | — | 40,000 |
292,105 | 292,105 |
| Common shares | ||||
| No. of | Share | Share | Total | |
| shares | capital | premium | amount | |
| ‘000 | $’000 | $’000 | $’000 | |
Balance 1 January 2022 | 213,731 | 213,731 | 742,914 | 956,645 |
Dividends paid | — | — | (214,789) | (214,789) |
Shares issued | 2,516 | 2,516 | — | 2,516 |
Balance 31 December 2022 | 216,247 | 216,247 | 528,125 | 744,372 |
Dividends paid | — | — | (24,813) | (24,813) |
Shares issued | 6,196 | 6,196 | — | 6,196 |
Balance 31 December 2023 | 222,443 | 222,443 | 503,312 | 725,755 |
| 2023 | 2022 | ||
| $’000 | $’000 | ||
| Cash flows from operating activities | |||
(Loss)/profit from operations | (13,043) | 273,544 | |
| Adjustments for: | |||
| Depreciation, depletion and amortisation of property, plant and equipment | |||
(including the right of use assets) | 40,409 | 80,883 | |
Amortisation of intangible assets | 1,648 | 859 | |
Increase of provision for impairment of trade receivables | 13 | 21,378 | 1,960 |
Share-based payment expense | 23 | 9,673 | 1,866 |
Provision against inventory held for sale | 3 | 2,627 | — |
Impairment of PPE items | 3 | — | 1,109 |
Operating cash flows before movements in working capital | 62,692 | 360,221 | |
Increase in inventories | (7,605) | (354) | |
Decrease/(Increase) in trade and other receivables | (10,741) | 11,640 | |
Increase in trade and other payables | 3,107 | 12,339 | |
Income taxes received | 67 | — | |
Cash generated from operations | 47,520 | 383,846 |
| 2023 | 2022 | |
| $’000 | $’000 | |
| Associated cash flows | ||
Additions to property, plant and equipment | 58,652 | 116,617 |
Movement in working capital | 6,764 | (11,214) |
| Non-cash movements | ||
Foreign ex | (30) | (112) |
Purchase of property, plant and equipment | 65,386 | 105,291 |
| 2023 | 2022 | |
| $’000 | $’000 | |
Current liabilities (note 14) | 359 | 385 |
Non-current liabilities (note 14) | 39 | 325 |
398 | 710 | |
| Lease liability maturity analysis | ||
Year 1 | 359 | 385 |
Year 2 | 19 | 325 |
Year 3 | 20 | — |
| Amounts payable under leases | ||
Within one year | 377 | 436 |
In the second to fifth year inclusive | 42 | 339 |
419 | 775 | |
Less future interest charges | (21) | (65) |
Net present value of lease obligations | 398 | 710 |
| 2023 | 2022 | |
| $’000 | $’000 | |
Total share options charge | 9,673 | 3,266 |
| 2023 | 2022 | |
| Number of | Number of | |
| share options | share options | |
| ‘000 | ’000 | |
Outstanding at 1 January | 8,785 | 8,275 |
Granted during the year | 6,295 | 2,278 |
Exercised during the year | (6,383) | (586) |
Forfeited during the year | (693) | (1,182) |
Outstanding at 31 December | 8,004 | 8,785 |
Exercisable at 31 December | — | — |
2023 | 2022 | |
Weighted average share price | £1.07 | £1.67 |
Weighted average exercise price | Nil | Nil |
Expected volatility | 52.5% | 57.7% |
Expected life | 3 years | 3 years |
Risk-free rate | 3.3% | 1.4% |
Expected dividend yield (on the basis dividends equivalents received) | Nil | Nil |
| 2023 | 2022 | |
| Number of | Number of | |
| share options | share options | |
| ‘000 | ’000 | |
Outstanding at 1 January | 218 | 113 |
Exercised during the year | (180) | — |
Granted during the year | 178 | 105 |
Outstanding at 31 December | 216 | 218 |
Exercisable at 31 December | — | — |
| 2023 | 2022 | |
| Number of | Number of | |
| share options | share options | |
| ‘000 | ’000 | |
Outstanding at 1 January | — | 3,508 |
Exercised during the year | — | (3,508) |
Outstanding at 31 December | — | — |
Exercisable at 31 December | — | — |
| 2023 | 2022 | |
| $’000 | $’000 | |
Short-term employee benefits | 3,463 | 4,725 |
Share-based payment – options | 4,065 | 1,499 |
7,528 | 6,224 |