| 2025 | 2024 | ||
| £m | £m | ||
| Portfolio return and revenue | |||
Change in fair value of equity and debt investments | 14 | ( | ( |
Gain on disposal of equity and debt investments | 17 | ||
Change in fair value of limited and limited liability partnership interests | 15 | ( | ( |
Gain on deconsolidation of subsidiaries | 28A | ||
Revenue from services and other income | 5 | ||
( | |||
| Administrative expenses | |||
Carried interest plan credit | 23 | ||
Share-based payment charge | 22 | ( | ( |
Other administrative expenses | 9 | ( | ( |
( | ( | ||
Operating profit/(loss) | 8 | ( | |
Finance income | |||
Finance costs | ( | ( | |
Profit/(loss) before taxation | ( | ||
Taxation | 11 | ( | |
Profit/(loss) for the year | ( | ||
| Other comprehensive income | |||
| Items that may be subsequently reclassified to the income statement | |||
Exchange differences on translating foreign operations | ( | ||
Total comprehensive profit/(loss) for the year | ( | ||
| Attributable to: | |||
Equity holders of the parent | ( | ||
Non-controlling interest | ( | ||
( | |||
| Earnings/(loss) per share | |||
Basic (p) | 12 | ( | |
Diluted (p) | 12 | ( |
| 2025 | 2024 | ||
| £m | £m | ||
| ASSETS | |||
| Non-current assets | |||
Goodwill | |||
Property, plant and equipment | |||
Investments in investment entity subsidiaries | 28 | ||
Joint venture investment | |||
Equity investments | 14 | ||
Debt investments | 14 | ||
Limited and limited liability partnership interests | 15 | ||
Receivable on sale of debt and equity investments | 16 | ||
Total non-current assets | |||
| Current assets | |||
Assets held for sale | 14 | ||
Trade and other receivables | 18 | ||
Receivable on sale of debt and equity investments | 16 | ||
Deposits | 4 | ||
Cash and cash equivalents | 4 | ||
Total current assets | |||
Total assets | |||
| EQUITY AND LIABILITIES | |||
| Equity attributable to owners of the parent | |||
Called up share capital | 21 | ||
Share premium account | |||
Capital redemption reserve | |||
Retained earnings | |||
Total equity attributable to equity holders | |||
Non-controlling interest | ( | ||
Total equity | |||
| Current liabilities | |||
Trade and other payables | 19 | ||
Borrowings | 20 | ||
Total current liabilities | |||
| Non-current liabilities | |||
Borrowings | 20 | ||
Carried interest plan liability | 23 | ||
Deferred tax liability | 11 | ||
Loans from limited partners of consolidated funds | 20 | ||
Other non-current liabilities | |||
Total non-current liabilities | |||
Total liabilities | |||
Total equity and liabilities |
2025 1 | 2024 | ||
| £m | £m | ||
| Operating activities | |||
Profit/(loss) before taxation for the period | ( | ||
| Adjusted for: | |||
Change in fair value of equity and debt investments | 14 | ||
Gain on disposal of equity investments | 17 | ( | ( |
Change in fair value of limited and limited liability partnership interests | 15 | ||
Gain on deconsolidation of subsidiaries | 28A | ( | |
Carried interest plan and other deal incentives credit | 23 | ( | ( |
Carried interest scheme payments | 23 | ( | ( |
Share-based payment charge | 22 | ||
Finance income | ( | ( | |
Finance costs | |||
Depreciation of right-of-use asset, property, plant and equipment | |||
Corporate finance fees settled in the form of portfolio company equity | ( | ||
| Changes in working capital | |||
Decrease in trade and other receivables | 18 | ( | ( |
Increase in trade and other payables | 19 | ( | ( |
Distributions and drawdowns with limited partners of consolidated funds | ( | ||
| Other operating cash flows | |||
Interest received | |||
Net cash outflow from operating activities | ( | ( | |
| Investing activities | |||
Purchase of property plant and equipment | |||
Purchase of equity and debt investments | 14 | ( | ( |
Investment in limited and limited liability partnership funds | 15 | ( | ( |
Proceeds from sale of assets held for sale | |||
Proceeds from sale of equity and debt investments | 16 | ||
Distribution from limited partnership funds | 15 | ||
Cash flow to deposits | ( | ( | |
Cash flow from deposits | |||
Interest received on deposits | |||
Cash derecognised on deconsolidation of subsidiaries | ( | ||
Net cash (outflow)/inflow from investing activities | ( | ||
| Financing activities | |||
Repurchase of own shares | 21 | ( | ( |
Lease principal payment | ( | ( | |
Interest paid | ( | ( | |
Repayment of EIB loan facility | 20 | ( | ( |
Net cash (outflow) from financing activities | ( | ( | |
Net (decrease)/increase in cash and cash equivalents | ( | ||
Cash and cash equivalents at the beginning of the year | |||
Effect of foreign exchange rate changes | ( | ||
Cash and cash equivalents at the end of the year |
| Capital | Non- | ||||||
| Share | Share | redemption | Retained | controlling | Total | ||
| capital | premium 1 | reserve 5 | earnings 2 | Total | interest 3 | equity | |
| £m | £m | £m | £m | £m | £m | £m | |
At 1 January 2024 | ( | ||||||
Total comprehensive income for the period | |||||||
Loss for the year | ( | ( | ( | ( | |||
Currency translation 4 | ( | ( | (3.1) | ||||
Total comprehensive income for the period | ( | ( | ( | (210.1) | |||
| Transactions with owners, recorded | |||||||
| directly in equity | |||||||
Purchase of treasury shares 5 | ( | ( | ( | ( | |||
Equity-settled share-based payments 6 | |||||||
| Total contributions by and distributions | |||||||
to owners | ( | ( | ( | ( | |||
At 1 January 2025 | ( | ||||||
Total comprehensive income for the period | |||||||
Profit for the year | |||||||
Currency translation 4 | |||||||
Total comprehensive income for the period | |||||||
| Transactions with owners, recorded | |||||||
| directly in equity | |||||||
Purchase of own shares 7 | ( | ( | ( | ( | |||
Equity-settled share-based payments 6 | |||||||
Change in investment entity status 8 | ( | ( | |||||
| Total contributions by and distributions | |||||||
to owners | ( | ( | ( | ( | |||
At 31 December 2025 |
2025 | 2024 | |||||||
| Floating | Interest | Floating | Interest | |||||
| Fixed rate | rate | free | Total | Fixed rate | rate | free | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Financial assets | ||||||||
Investments in investment entity subsidiaries | 123.0 | 71.4 | 879.4 | 1,073.8 | – | – | – | – |
Equity investments | – | – | – | – | – | – | 713.8 | 713.8 |
Debt investments | – | – | 3.4 | 3.4 | – | – | 51.6 | 51.6 |
Limited and limited liability partnership interests | – | – | 1.2 | 1.2 | – | – | 58.1 | 58.1 |
Assets held for sale | – | – | – | – | – | – | 13.9 | 13.9 |
Trade receivables | – | – | 0.2 | 0.2 | – | – | 0.7 | 0.7 |
Other receivables | – | – | 3.0 | 3.0 | – | – | 5.6 | 5.6 |
Receivable on sale of debt and equity investments | – | – | – | – | – | – | 20.1 | 20.1 |
Deposits | – | – | – | – | 170.0 | – | – | 170.0 |
Cash and cash equivalents | – | 16.5 | – | 16.5 | 10.8 | 104.4 | 0.4 | 115.6 |
Total | 123.0 | 87.9 | 887.2 | 1,098.1 | 180.8 | 104.4 | 864.2 | 1,149.4 |
| Financial liabilities | ||||||||
Trade payables | – | – | (0.2) | (0.2) | – | – | (0.3) | (0.3) |
Other accruals and deferred income | – | – | (2.8) | (2.8) | – | – | (12.2) | (12.2) |
Borrowings | (119.7) | – | – | (119.7) | (129.1) | – | – | (129.1) |
Carried interest plan liability | – | – | – | – | – | – | (27.3) | (27.3) |
Deferred tax liability | – | – | (0.8) | (0.8) | – | – | (4.5) | (4.5) |
Loans from Limited Partners of consolidated funds | – | – | – | – | – | – | (19.9) | (19.9) |
Other non-current liabilities | – | – | – | – | – | – | (5.4) | (5.4) |
Total | (119.7) | – | (3.8) | (123.5) | (129.1) | – | (69.6) | (198.7) |
| 2025 | 2024 | |
| Credit rating | £m | £m |
P1 | 132.8 | 206.9 |
AAAMMF 1 | 78.1 | 78.6 |
Other 2 | 0.1 | 0.1 |
cash and deposits held within investment entity subsidiaries) | 211.0 | 285.6 |
| Year ended 31 December 2025 | ||||||||
| Venture | Venture | Venture | Venture | Venture | ||||
| capital | Of which | capital | capital | capital | capital | Third- | ||
| investing: | Oxford | investing: | investing: | investing: | investing: | party fund | ||
| HealthTech | Nanopore | DeepTech | CleanTech | Other | Total | management | Consolidated | |
| Statement of comprehensive Income | £m | £m | £m | £m | £m | £m | £m | £m |
| Portfolio return and revenue | ||||||||
Change in fair value of equity and debt investments | (31.0) | (1.6) | (16.9) | (23.4) | 1.2 | (70.1) | – | (70.1) |
Change in investment status | 117.8 | – | – | – | – | 117.8 | – | 117.8 |
(Loss)/gain on disposal of equity and debt investments | 37.6 | 1.0 | 0.9 | (1.0) | – | 37.5 | – | 37.5 |
| Change in fair value of limited and limited liability | (12.8) | (12.8) | – | (12.8) | ||||
| partnership interests | ||||||||
Revenue from services and other income | (0.8) | (0.8) | 8.2 | 7.4 | ||||
124.4 | (0.6) | (16.0) | (24.4) | (12.4) | 71.6 | 8.2 | 79.8 | |
Administrative expenses 1 | ||||||||
Carried interest plan release 1 | 7.0 | 7.0 | – | 7.0 | ||||
Share-based payment charge 1 | (2.0) | (2.0) | (0.4) | (2.4) | ||||
Other administrative expenses 1 | (16.8) | (16.8) | (6.6) | (23.4) | ||||
– | – | – | – | (11.8) | (11.8) | (7.0) | (18.8) | |
Operating profit/(loss) | 124.4 | (0.6) | (16.0) | (24.4) | (24.2) | 59.8 | 1.2 | 61.0 |
Finance income 1 | 9.6 | 9.6 | 0.6 | 10.2 | ||||
Finance costs 1 | (6.4) | (6.4) | – | (6.4) | ||||
Profit/(loss) before taxation | 124.4 | (0.6) | (16.0) | (24.4) | (21.0) | 63.0 | 1.8 | 64.8 |
Taxation 1 | 2.1 | 2.1 | – | 2.1 | ||||
Profit/(loss) for the year | 124.4 | (0.6) | (16.0) | (24.4) | (18.9) | 65.1 | 1.8 | 66.9 |
| STATEMENT OF FINANCIAL POSITION | ||||||||
Assets | 561.4 | 102.0 | 144.3 | 158.8 | 216.2 | 1,080.7 | 17.9 | 1,098.6 |
Liabilities 1 | (119.0) | (119.0) | (4.5) | (123.5) | ||||
Net assets | 561.5 | 102.0 | 144.3 | 158.8 | 91.2 | 961.7 | 13.4 | 975.1 |
| Other segment items | ||||||||
Portfolio investment 2 | (26.1) | – | (29.3) | (12.4) | (2.7) | (70.5) | – | (70.5) |
Cash proceeds 2 | 49.1 | 4.0 | 10.5 | 2.9 | 54.7 | 68.1 | – | 68.1 |
| Year ended 31 December 2024 | ||||||||
| Venture | Venture | Venture | Venture | Venture | ||||
| capital | Of which | capital | capital | capital | capital | Third- | ||
| investing: | Oxford | investing: | investing: | investing: | investing: | party fund | ||
| HealthTech | Nanopore | DeepTech | CleanTech | Other | Total | management | Consolidated | |
| Statement of Comprehensive Income | £m | £m | £m | £m | £m | £m | £m | £m |
| Portfolio return and revenue | ||||||||
Change in fair value of equity and debt investments | (126.0) | (65.6) | (45.6) | (75.1) | 0.6 | (246.1) | – | (246.1) |
(Loss)/gain on disposal of equity and debt investments | 7.5 | (0.7) | 56.1 | – | 0.1 | 63.7 | – | 63.7 |
| Change in fair value of limited and limited liability | (12.6) | (12.6) | – | (12.6) | ||||
| partnership interests | ||||||||
Revenue from services and other income | 0.3 | 0.3 | 5.2 | 5.5 | ||||
(118.5) | (66.3) | 10.5 | (75.1) | (11.6) | (194.7) | 5.2 | (189.5) | |
Administrative expenses 1 | ||||||||
Carried interest plan credit 1 | 7.9 | 7.9 | – | 7.9 | ||||
Share-based payment charge 1 | (1.6) | (1.6) | (0.3) | (1.9) | ||||
Other administrative expenses 1 | (19.8) | (19.8) | (5.5) | (25.3) | ||||
– | – | – | – | (13.5) | (13.5) | (5.8) | (19.3) | |
Operating loss | (118.5) | (66.3) | 10.5 | (75.1) | (25.1) | (208.2) | (0.6) | (208.8) |
Finance income 1 | 8.1 | 8.1 | 0.7 | 8.8 | ||||
Finance costs 1 | (6.7) | (6.7) | – | (6.7) | ||||
Loss before taxation | (118.5) | (66.3) | 10.5 | (75.1) | (23.7) | (206.8) | 0.1 | (206.7) |
Taxation 1 | (0.3) | (0.3) | – | (0.3) | ||||
Loss for the year | (118.5) | (66.3) | 10.5 | (75.1) | (24.0) | (207.1) | 0.1 | (207.0) |
| STATEMENT OF FINANCIAL POSITION | ||||||||
Assets | 463.1 | 106.6 | 101.1 | 215.9 | 352.0 | 1,132.1 | 19.1 | 1,151.2 |
Liabilities 1 | (191.8) | (191.8) | (6.9) | (198.7) | ||||
Net Assets | 463.1 | 106.6 | 101.1 | 215.9 | 160.2 | 940.3 | 12.2 | 952.5 |
| Other segment items | ||||||||
Portfolio investment 2 | (36.3) | (1.0) | (8.5) | (15.7) | (2.5) | (63.0) | – | (63.0) |
Cash proceeds 2 | 30.4 | 1.6 | 148.9 | – | 4.1 | 183.4 | – | 183.4 |
| 2025 | 2024 | |
| £000 | £000 | |
Audit of these financial statements (KPMG LLP) | 547.1 | 635.9 |
Audit of financial statements of funds and subsidiaries of the companies (KPMG LLP) | 182.9 | 153.5 |
Audit related assurance services (KPMG LLP) | 70.0 | 74.3 |
Total assurance services | 800.0 | 863.7 |
| 2025 | 2024 | |
| £m | £m | |
Depreciation of right-of-use asset, property, plant and equipment | (0.5) | (0.6) |
Total employee costs (see note 10) | (16.8) | (19.0) |
| 2025 | 2024 | |
| £m | £m | |
| Employee costs (excluding share-based payment charge | ||
and restructuring costs) | 14.4 | 14.7 |
Restructuring costs – labour | – | 2.4 |
Professional services | 2.8 | 3.2 |
Restructuring costs – professional services | – | 0.3 |
Depreciation of tangible assets | 0.5 | 0.6 |
Other expenses | 5.7 | 4.1 |
Total | 23.4 | 25.3 |
| 2025 | 2024 | |
| £m | £m | |
Salaries | 9.6 | 10.6 |
Defined contribution pension cost | 0.9 | 1.1 |
Other bonuses accrued in the year | 2.4 | 1.8 |
Social security | 1.5 | 1.2 |
Restructuring costs – labour | – | 2.4 |
Employee costs | 14.4 | 17.1 |
Share–based payment charge (see note 22) | 2.4 | 1.9 |
Total employee costs | 16.8 | 19.0 |
| 2025 | 2024 | |
| £m | £m | |
| Current tax | ||
UK corporation tax on profits for the year | – | – |
Foreign tax | – | – |
– | – | |
Deferred tax charge | (2.1) | 0.3 |
Total tax | (2.1) | 0.3 |
| 2025 | 2024 | |
| £m | £m | |
Profit/(loss) before tax | 64.8 | (206.7) |
Tax at the UK corporation tax rate of 25% (2024: 23.52%) | 16.2 | (51.7) |
Expenses not deductible for tax purposes | (1.2) | (1.8) |
Income not taxable | (9.4) | (15.9) |
Fair value movement on investments qualifying for SSE | (10.6) | 65.8 |
Movement on share–based payments | – | 0.3 |
Movement in tax losses arising not recognised | 2.9 | 3.6 |
Total tax charge | (2.1) | 0.3 |
2025 | 2024 | |||
| Deferred | Deferred | |||
| Amount | tax | Amount | tax | |
| £m | £m | £m | £m | |
| Share–based payment | (1.2) | (0.3) | (52.4) | (13.1) |
| costs and other temporary | ||||
| differences | ||||
Unused tax losses | (19.6) | (4.9) | (279.6) | (69.9) |
| Total unrecognised deferred | ||||
tax asset | (20.8) | (5.2) | (333.0) | (83.0) |
2025 | 2024 | |||
| Deferred | Deferred | |||
| Amount | tax | Amount | tax | |
| £m | £m | £m | £m | |
Temporary timing differences | 6.8 | 1.7 | 39.6 | 9.9 |
Unused tax losses | (3.6) | (0.9) | (21.6) | (5.4) |
| Total recognised deferred | ||||
tax liability | 3.2 | 0.8 | 18.0 | 4.5 |
| 2025 | 2024 | |
| £m | £m | |
Profit/(loss) after tax for the year | 66.9 | (207.0) |
Non-controlling interest | (0.1) | 4.4 |
| Earnings for the purposes of basic and dilutive earnings | 66.8 | (202.6) |
| per share |
| 2025 | 2024 | |
| Number of | Number of | |
| shares | shares | |
Weighted average number of ordinary shares for the purposes of basic earnings per share | 922,660,204 | 1,014,672,586 |
Effect of dilutive potential ordinary shares: Options or contingently issuable shares | 18,072,389 | – |
Weighted average number of ordinary shares for the purposes of diluted earnings per share | 940,732,593 | 1,014,672,586 |
| 2025 | 2024 | |
| pence | pence | |
Basic | 7.24 | (19.97) |
Diluted | 7.10 | (19.97) |
| At fair value | |||
| through | Amortised | ||
| profit or loss | cost | Total | |
| £m | £m | £m | |
Investment in investment entity subsidiaries | 1,073.8 | – | 1,073.8 |
Equity investments | – | – | – |
Debt investments | 3.4 | – | 3.4 |
Limited and limited liability partnership interests | 1.2 | – | 1.2 |
Trade and other receivables | – | 3.3 | 3.3 |
Cash and cash equivalents | – | 16.5 | 16.5 |
At 31 December 2025 | 1,078.4 | 19.8 | 1,098.2 |
Equity investments | 713.8 | – | 713.8 |
Debt investments | 51.6 | – | 51.6 |
Limited and limited liability partnership interests | 58.1 | – | 58.1 |
Assets held for sale | 13.9 | – | 13.9 |
Trade and other receivables | – | 6.3 | 6.3 |
Receivables on sale of debt and equity investments | 20.1 | – | 20.1 |
Deposits | – | 170.0 | 170.0 |
Cash and cash equivalents | – | 115.6 | 115.6 |
At 31 December 2024 | 857.5 | 291.9 | 1,149.4 |
Level 1 | Level 3 | |||
| Equity investments | Unquoted equity | Debt investments in | ||
| in quoted spin–out | investments in spin–out | unquoted spin–out | ||
| companies | companies | companies | Total | |
| £m | £m | £m | £m | |
At 1 January 2024 | 203.8 | 807.7 | 83.7 | 1,095.2 |
Investments | 1.5 | 40.9 | 18.4 | 60.8 |
Transaction–based reclassifications | 0.3 | 49.5 | (49.8) | – |
Other transfers between hierarchy levels | – | – | – | – |
Disposals | (11.8) | (116.6) | (1.0) | (129.4) |
Fees settled via equity | (7.1) | (6.8) | – | (13.9) |
Other change in portfolio value | – | (1.1) | (0.1) | (1.2) |
Change in fair value 1 | (53.7) | (187.4) | 1.7 | (239.4) |
FX translation 1 | 0.1 | (5.5) | (1.3) | (6.7) |
At 1 January 2025 | 133.1 | 580.7 | 51.6 | 765.4 |
Investments | – | 51.3 | 16.7 | 68.0 |
Transaction–based reclassifications | – | (10.5) | 10.5 | – |
Other transfers between hierarchy levels | 36.6 | (36.6) | – | – |
Disposals | (35.6) | (12.6) | (1.30) | (49.5) |
Reclassification from Assets Held for Sale | – | 3.9 | – | 3.9 |
Fees settled via equity | – | 0.1 | – | 0.1 |
Change in revenue share | – | (2.1) | 3.4 | 1.3 |
Change in fair value 1 | 2.1 | (65.2) | (1.7) | (64.8) |
FX translation 1 | (2.9) | (1.9) | (0.5) | (5.3) |
Change in investment entity status (note 28) | (133.3) | (507.1) | (75.3) | (715.7) |
At 31 December 2025 | – | – | 3.4 | 3.4 |
| 2025 | 2024 | |
| £m | £m | |
Fair value gains | 59.1 | 42.7 |
Fair value losses | (129.2) | (288.8) |
Total | (70.1) | (246.1) |
| Limited & Limited Liability | Functional | 2025 | 2024 | |
| Partnerships | currency | Status | £m | £m |
| IPG Cayman Fund L.P. | ||||
(Longview Innovation) | USD | n/a | – | 37.7 |
UCL Technology Fund L.P. | GBP | n/a | – | 18.0 |
Technikos LLP | GBP | Unaudited | 1.2 | 2.4 |
Total | 1.2 | 58.1 |
Limited & Limited Liability Partnerships movements in year | £m |
At 1 January 2024 | 69.7 |
Investments during the year | 2.2 |
Distribution from Limited Partnership funds | (1.2) |
Change in fair value during the year | (13.1) |
Currency revaluation | 0.5 |
At 1 January 2025 | 58.1 |
Investments during the year | 2.5 |
Distribution from Limited Partnership funds | (5.6) |
Change in fair value during the year | (12.8) |
Currency revaluation | (0.3) |
Change in investment entity status (see note 28) | (40.7) |
At 31 December 2025 | 1.2 |
| 2025 | 2024 | |
| £m | £m | |
Deferred and contingent consideration (non-current) | – | 18.5 |
Deferred and contingent consideration (current) | – | 1.6 |
Total deferred and contingent consideration | – | 20.1 |
| 2025 | 2024 | |
| £m | £m | |
Proceeds from sale of equity and debt investments | 52.5 | 182.2 |
Movement in amounts receivable on sale of debt and equity investments | 34.5 | 10.9 |
Carrying value of investments disposed | (49.5) | (129.4) |
Gain on disposal | 37.5 | 63.7 |
| 2025 | 2024 | |
| £m | £m | |
Trade debtors | – | 0.7 |
Prepayments | 0.1 | 0.8 |
Interest receivable | – | 1.3 |
Other receivables | 3.2 | 3.5 |
Trade and other receivables | 3.3 | 6.3 |
| 2025 | 2024 | |
| £m | £m | |
Trade payables | 0.2 | 0.3 |
Social security expenses | 0.1 | 0.6 |
Bonus accrual | 0.7 | 2.7 |
Lease liability | – | 1.0 |
Payable to Imperial College and other third parties under revenue share obligations | – | 3.4 |
Other accruals and deferred income | 2.0 | 4.5 |
Trade and other payables | 3.0 | 12.5 |
| 2025 | 2024 | |
| £m | £m | |
Borrowings | 119.7 | 6.3 |
Total | 119.7 | 6.3 |
| 2025 | 2024 | |
| Non–current liabilities | £m | £m |
Loans drawn down from the Limited Partners of controlled funds | – | 19.9 |
Borrowings | – | 122.8 |
Total | – | 142.7 |
| 2025 | 2024 | |
| £m | £m | |
At 1 January | 19.9 | 19.8 |
Drawdown of funds | – | 0.1 |
Distribution of funds | (1.6) | – |
Change in investment entity status (see note 28) | (18.3) | – |
At 31 December | – | 19.9 |
| Outstanding | Repayment commencement | ||||
Description | Initial amount | amount | Date drawn | Interest rate | date & terms |
IP Group Series A Notes | £20.0m | £20.0m | Dec 2022 | Fixed 5.23% | Repayable in full in Dec 2027 |
IP Group Series B Notes | £20.0m | £20.0m | Dec 2022 | Fixed 5.21% | Repayable in full in Dec 2028 |
IP Group Series C Notes | £20.0m | £20.0m | Dec 2022 | Fixed 5.30% | Repayable in full in Dec 2029 |
IP Group Series D Notes | £20.0m | £20.0m | Jun 2023 | Fixed 5.23% | Repayable in full in Dec 2027 |
IP Group Series E Notes | £20.0m | £20.0m | Jun 2023 | Fixed 5.21% | Repayable in full in Dec 2028 |
IP Group Series F Notes | £20.0m | £20.0m | Jun 2023 | Fixed 5.30% | Repayable in full in Dec 2029 |
Total | £120.0m | £120.0 |
| 2025 | 2024 | |
| £m | £m | |
Due within 6 months | 3.1 | 6.2 |
Due 6 to 12 months | 3.1 | 6.3 |
Due 1 to 5 years | 132.4 | 141.8 |
Total 1 | 138.6 | 154.3 |
| 2025 | 2024 | |
| £m | £m | |
Due within 6 months | – | 3.1 |
Due 6 to 12 months | – | 3.1 |
Due 1 to 5 years | 120.0 | 123.2 |
Total 1 | 120.0 | 129.4 |
| 2025 | 2024 | |
| £m | £m | |
At 1 January | 129.1 | 135.2 |
Repayment of debt | (6.3) | (6.1) |
Change in investment entity status (see note 28) | (3.1) | – |
At 31 December | 119.7 | 129.1 |
2025 | 2024 | |||
Number | £m | Number | £m | |
Ordinary shares of 2p each At 1 January | 975,286,268 | 19.5 | 1,063,188,005 | 21.3 |
Shares purchased and cancelled | (91,858,626) | (1.7) | (20,609,101) | (0.4) |
Cancellation of shares held in Treasury | – | – | (67,292,636) | (1.4) |
Share capital at 31 December | 883,427,642 | 17.8 | 975,286,268 | 19.5 |
Existing treasury shares at 1 January | – | – | (26,493,520) | (0.5) |
Purchase of treasury shares | – | – | (45,280,605) | (0.9) |
Cancellation of treasury shares | – | – | 67,292,636 | 1.3 |
Shares transferred out of treasury for SAYE | – | – | – | – |
Settlement of employee share-based payments | – | – | 4,481,489 | 0.1 |
Outstanding at 31 December | 883,427,642 | 17.8 | 975,286,268 | 19.5 |
| Weighted- | Weighted- | |||
| average | average | |||
| exercise | Number of | exercise | ||
| price | options | price | ||
| 2025 | 2024 | 2024 | ||
At 1 January | 2,138,580 | – | 2,153,379 | – |
| AIS deferral shares award | ||||
during the year | 1,669,980 | – | 1,578,434 | – |
Exercised during the year | (1,349,363) | – | (1,593,233) | – |
Forfeit during the year | (136,704) | – | – | – |
At 31 December | 2,322,493 | – | 2,138,580 | – |
Exercisable at 31 December | – | – | – | – |
| Weighted- | Weighted- | |||
| average | average | |||
| Number of | exercise | Number of | exercise | |
| options | price | options | price | |
| 2025 | 2025 | 2024 | 2024 | |
At 1 January | 17,710,631 | – | 10,238,863 | – |
Lapsed during the year | (3,346,931) | – | – | – |
Forfeited during the year | (1,161,435) | – | (1,362,198) | – |
Notionally awarded during the year | 8,115,924 | – | 8,833,966 | – |
At 31 December | 21,318,189 | – | 17,710,631 | – |
Exercisable at 31 December | – | – | – | – |
2025 | 2024 | |
IP Group share price as of valuation date | £0.435 | £0.539 |
Exercise price | £nil | £nil |
Indicated discount for lack of marketability | 15% | 15% |
Adjusted probability assigned for performance conditions | 20% | 20% |
Fair value at grant date | £0.17 | £0.21 |
| Weighted- | Weighted- | |||
| average | average | |||
| Number of | exercise | Number of | exercise | |
| options | price | options | price | |
| 2025 | 2025 | 2024 | 2024 | |
At 1 January | 1,064,505 | – | 7,728,493 | – |
Lapsed during the year | (1,879) | – | (3,950,040) | – |
Forfeited during the year | – | – | (10,907) | – |
Exercised during the year | (1,062,626) | – | (2,703,041) | – |
At 31 December | – | – | 1,064,505 | – |
Exercisable at 31 December | – | – | 1,064,505 | – |
2025 | 2024 | |
At 1 January | 27.3 | 38.0 |
Credit for the year | (7.0) | (7.9) |
Payments made in the year | (4.3) | (2.5) |
Foreign exchange rate movement | – | (0.3) |
Change in investment entity status | (16.0) | – |
At 31 December | – | 27.3 |
| Number | |||||
| Number of | of shares | Number of | |||
| shares held at | acquired/ | shares held at | |||
| 1 January | (disposed of) | 31 December | |||
Director/PDMR | Company name | 2025 | in the period | 2025 | % |
Greg Smith | Alesi Surgical Limited | 2 | – | 2 | <0.1% |
Emdot Limited | 4 | – | 4 | 0.23% | |
Istesso Limited | 313,425 | – | 313,425 | 0.37% | |
Itaconix plc | 90 | – | 90 | <0.1% | |
Mirriad Advertising plc | 16,667 | – | 16,667 | <0.1% | |
Oxa Autonomy Limited | 8 | – | 8 | <0.1% | |
Oxford Nanopore Technologies plc | 27,008 | – | 27,008 | <0.1% | |
Rio AI Limited | 144,246 | – | 144,246 | <0.1% | |
Surrey Nanosystems Limited | 88 | – | 88 | <0.1% | |
Tissue Regenix Group plc | 500 | – | 500 | <0.1% | |
David Baynes | Alesi Surgical Limited | 4 | – | 4 | <0.1% |
Arkivum Limited | 377 | – | 377 | <0.1% | |
Mirriad Advertising plc | 16,667 | – | 16,667 | <0.1% | |
Oxford Nanopore Technologies plc | 2,784 | – | 2,784 | <0.1% | |
Ultraleap Holdings Limited | 2,600 | – | 2,600 | <0.1% | |
Zeetta Networks Limited 1 | 424 | – | 424 | 0.11% | |
Mark Reilly | AudioScenic Limited | 53 | – | 53 | <0.1% |
Bramble Energy Limited 1 | 16 | – | 16 | <0.1% | |
Diffblue Limited | 8,038 | – | 8,038 | <0.1% | |
Fortify Solutions Cambridge Limited | - | 1,190 | 1,190 | <0.1% | |
Itaconix plc | 7,547 | – | 7,547 | <0.1% | |
Mirriad Advertising plc | 66,666 | – | 66,666 | <0.1% | |
Mixergy Limited | 126 | – | 126 | <0.1% | |
Oxa Autonomy Ltd | 8 | – | 8 | <0.1% | |
Ultraleap Holdings Limited | 1,700 | – | 1,700 | <0.1% |
| 2025 | 2024 | |
| £000 | £000 | |
Short–term employee benefits 1 | 2,180 | 2,176 |
Post–employment benefits 2 | 35 | 48 |
Share–based payments 3 | 842 | 615 |
Total | 3,057 | 2,839 |
| 2025 | 2024 | |
| Statement of comprehensive income | £m | £m |
Revenue from services | – | – |
| 2025 | 2024 | |
| Statement of financial position | £m | £m |
Trade receivables | – | 0.1 |
| 2025 | 2024 | |
| Statement of comprehensive income | £m | £m |
Net portfolio (losses)/gains | (20.1) | (125.7) |
| 2025 | 2024 | |
| Statement of financial position | £m | £m |
Equity and debt investments | 336.4 | 345.8 |
| 2025 | 2024 | |
| £m | £m | |
Intercompany balances with other Group companies | 2.2 | 2.2 |
| Year of | Invested | Remaining | ||
| commencement | Commitment | to date | commitment | |
| of commitment | £m | £m | £m | |
IP Venture Fund II LP | 2013 | 10.0 | 10.0 | – |
UCL Technology Fund LP | 2016 | 24.8 | 23.5 | 1.3 |
Total at 31 December 2025 | 34.8 | 33.5 | 1.3 | |
| Year of | Invested | Remaining | ||
| commencement | Commitment | to date | commitment | |
| Year ended 31 December 2024 | of commitment | £m | £m | £m |
IP Venture Fund II LP | 2013 | 10.0 | 10.0 | – |
UCL Technology Fund LP | 2016 | 24.8 | 23.4 | 1.4 |
Total at 31 December 2024 | 34.8 | 33.4 | 1.4 |
| 2025 | ||
Investments in investment entity subsidiaries | Note | £m |
Fair value of cash flows from intangible assets | 28A | 99.1 |
Debt & equity investments | 28B | 709.3 |
Limited liability partnership interests | 28C | 40.7 |
Receivable on sale of debt and equity investments | 28D | 54.4 |
| Portfolio investments held within investment entity | ||
subsidiaries 1 | Note 29 | 903.5 |
Other non-current assets | 28E | 19.4 |
Cash and deposits | 194.5 | |
Other net current liabilities | (6.4) | |
Carried interest plan liability | 28F | (16.0) |
Other non-current liabilities | (21.2) | |
Equity investments in investment entity subsidiaries | 1,073.8 |
| Primary | Value of Group holding at | |
| valuation | 31 Dec 2025 net of revenue share liability | |
| Company name | basis | £m |
Pfizer Obesity Programmes | DCF | 91.7 |
Carrick Therapeutics | DCF | 6.0 |
Other licenses | DCF | 1.4 |
Total | 99.1 |
| Impact on IPG | ||||
| Licence Value | Impact % of | |||
Input | Assumption used | Sensitivity | £m | NAV 1 |
Clinical trial success rates | PF’3944i: 53%, PF’3944 & PF’3945:25%, PF’3944o: 9.6% | +/- 5% | 26.2 / (21.1) | 2.7% / (2.2%) |
Discount rate | 11.5% | -1.25%/+1.0% | 10.9 / (7.7) | 1.1% / (0.8%) |
| Fair value of Group holding at | Fair value of Group holding at | ||
| 31 Dec 2025 | 31 Dec 2024 | ||
Company name | Primary valuation basis | £m | £m |
Oxford Nanopore Technologies plc | Quoted bid price | 102.0 | 106.6 |
Istesso Limited 1 | DCF | 89.6 | 91.9 |
Hysata Pty Ltd 2 | Funding transaction > 12 months, PWERM | 76.2 | 76.8 |
Mission Therapeutics Limited | Funding transaction > 12 months, PWERM | 26.2 | 22.5 |
Nexeon Limited | Funding transaction < 12 months, PWERM | 19.8 | 18.8 |
Oxa Autonomy Limited | Funding transaction < 12 months, PWERM | 19.4 | 42.7 |
CoreWeave, Inc. 3 | Sale process | 18.5 | 0.0 |
Total | 351.7 | 359.3 |
Level 1 | Level 3 | |||
| Equity investments in quoted | Unquoted equity investments | Debt investments in unquoted | ||
| spin–out companies net of | in spin–out companies net of | spin–out companies net of | ||
| revenue share liability | revenue share liability | revenue share liability | Total | |
| Company name | £m | £m | £m | £m |
At 31 December 2025 | 133.2 | 504.0 | 72.1 | 709.3 |
At 31 December 2024 | 133.1 | 580.7 | 51.6 | 765.4 |
| Fair value of | ||||||||||
| investments net of | ||||||||||
| revenue share liability | Variable | |||||||||
| at 31 Dec 2025 | input | Fair value of | ||||||||
£m | Variable inputs | sensitivity | Positive impact | Negative impact | investments | |||||
| 2025 | % of | % of | 2024 | |||||||
£m | % | £m | NAV | £m | NAV | £m | ||||
Quoted | 133.2 | • | n/a | n/a | n/a | n/a | n/a | n/a | 133.1 | |
Funding transaction <12 months | 178.1 | • | Inputs used in PWERM models to quantify the | +/-5 | 8.9 | 0.9 | (8.9) | (0.9) | 217.8 | |
| impact of funding transactions on subordinate | ||||||||||
Funding transaction >12 months | 159.1 | securities including exit values and timelines. | +/-10 | 15.9 | 1.6 | (15.9) | (1.6) | 54.9 | ||
• | Estimated impact of future event | |||||||||
• | Execution risk discount applied to future event | |||||||||
| where positive) | ||||||||||
• | Extent to which future event is indicative of facts | |||||||||
| Other: Future market/ | and circumstances in existence at the balance | |||||||||
commercial events | 75.3 | sheet date | +/10 | 7.5 | 0.8 | (7.5) | (0.8) | 60.7 | ||
| Other: Adjusted financing price | • | Company-specific milestone analysis resulting | ||||||||
| based on past performance – | in a positive calibration adjustment versus the | |||||||||
Upwards* | - | previous funding transaction price | n/a | n/a | n/a | n/a | n/a | 35.9 | ||
| Other: Adjusted financing price | • | Company-specific milestone analysis resulting | ||||||||
| based on past performance – | in a negative calibration adjustment versus the | |||||||||
Downwards* | 58.0 | previous funding transaction price | +/-20 | 11.6 | 1.2 | (11.6) | (1.2) | 152.7 | ||
Estimate of future recurring revenues | • | |||||||||
Selection of comparable companies | • | |||||||||
Other: Revenue multiple* | 13.4 | Discount/premium to multiple | • | +/-10 | 1.3 | 0.1 | (1.3) | (0.1) | 13.1 | |
Clinical trial success rates | • | |||||||||
Estimate of likelihood, value and structure of a | • | |||||||||
| potential pharmaceutical partnership | ||||||||||
Other: DCF* | 92.2 | Discount rates | • | +/-20 | 18.4 | 1.9 | (18.4) | (1.9) | 97.2 | |
Total | 709.3 | 63.7 | 6.5 | (63.7) | (6.5) | 765.4 |
Input | Assumption used | Sensitivity | Impact on IPG holding £m | Impact % of NAV 1 |
Phase 2b success rate | 63% | +/-10% | £14m | 1.5% |
Selected pharma partner deal size | Bottom quartile | Median | £87m | 8.9% |
Discount Rate | 12.75% | +0.25/-1.75% | (£1.8m)/£13m | (0.2%)/1.3% |
| At 31 December 2025 | ||
Investments £m | Sensitivity +/- 1% £m | |
US dollar | 87.7 | 0.9 |
Australian dollar | 109.3 | 1.1 |
Euro | 14.2 | 0.1 |
Swedish Krona | 1.0 | 0.0 |
Total | 212.2 | 2.1 |
| At 31 December 2024 | ||
Investments £m | Sensitivity +/- 1% £m | |
US dollar | 96.8 | 1.0 |
Australian dollar | 94.0 | 0.9 |
Euro | 12.9 | 0.1 |
Swedish Krona | 5.7 | 0.1 |
Total | 209.4 | 2.1 |
| Functional | 2025 | ||
| Limited & Limited Liability Partnerships | currency | Status | £m |
IPG Cayman Fund L.P. (Longview Innovation) | USD | Unaudited | 22.3 |
UCL Technology Fund L.P. | GBP | Unaudited | 18.4 |
Total | 40.7 |
| Value net of revenue share | ||
| liability at 31 Dec 2025 | ||
Investment | Primary Valuation Basis | £m |
| Pfizer Obesity Royalty | Probability-weighted DCF | |
| Interest | model reflecting potential | |
milestone payments | 36.4 | |
Featurespace | Discounted sale amount | 10.1 |
Enterprise Therapeutics | Probability-weighted DCF | |
| model reflecting potential | ||
milestone payments | 3.5 | |
Oxular | Discounted sale amount | 2.0 |
Monolith AI | Discounted sale amount | 1.9 |
Kynos | Discounted sale amount | 0.5 |
Total | 54.4 |
| Impact on | ||||
| IPG Deferred | ||||
| Consideration | Impact % of | |||
Input | Assumption used | Sensitivity | £m | NAV 1 |
| PF’3944i: 53%, PF’3944 | ||||
| Clinical trial | & PF’3945:25%, | |||
| success rates | PF’3944o: 9.6% | +/- 5% | 9.8 / (7.8) | 1.0% / (0.8%) |
Discount rate | 11.5% | -1.25%/+1.0% | 3.7 / (2.6) | 0.4% / (0.3%) |
| 2025 | |
| £m | |
Fair value of tax losses | 10.3 |
Other assets | 9.1 |
Total | 19.4 |
| 2025 | |
| £m | |
At 31 December 2025 | 16.0 |
| 2025 | |
| £m | |
At 31 December 2025 | 18.3 |