2024 | 2023 | ||
Notes | £’m | £’m | |
Revenue | 2 | ||
Commission expense | ( | ( | |
| Net revenue | 3 | ||
| Operating expenses | 4 | ( | ( |
Share of profit from associates | |||
| Net gain on investments and other income | 5 | ||
Operating profit | |||
| Interest income | 6 | ||
| Interest expense | 6 | ( | ( |
Profit before tax | |||
| Tax expense | 7 | ( | ( |
Profit after tax | |||
| Other comprehensive expense | |||
| Item that will not be reclassified to profit or loss: | |||
| Net remeasurements on pension fund | 17 | ||
Tax effect of items that will not be reclassified to profit or loss | ( | ||
| Item that may be reclassified subsequently to profit or loss: | |||
Exchange differences on translation of foreign subsidiaries | ( | ( | |
Other comprehensive expense for the year | ( | ( | |
Total comprehensive income for the year | |||
| Earnings per share (pence) | |||
| Basic | 8(a) | ||
| Diluted | 8(a) |
2024 | 2023 | ||
Notes | £’m | £’m | |
| Assets | |||
| Investments | 10 | ||
Investment in associates | |||
| Property and equipment | 11 | ||
| Right-of-use assets | 12 | ||
| Deferred tax assets | 13 | ||
Other receivables | |||
| Pension fund asset | 17 | ||
Total non-current assets | |||
| Investments | 10 | ||
| Linked investments backing policyholder funds | 14 | ||
Income tax recoverable | |||
Trade and other receivables | |||
| Cash and cash equivalents | 15 | ||
Total current assets | |||
Total assets | |||
| Liabilities | |||
| Other liabilities | 16 | ||
| Lease liabilities | 12 | ||
| Deferred tax liabilities | 13 | ||
Total non-current liabilities | |||
| Policyholder investment contract liabilities | 14 | ||
| Other liabilities | 16 | ||
| Lease liabilities | 12 | ||
| Trade and other payables | 18 | ||
Income tax payable | |||
Total current liabilities | |||
| Equity | |||
| Share capital | 20(a) | ||
| Demerger reserves | 20(b) | ( | ( |
| Own share reserve | 20(c) | ( | ( |
| Other reserves | 20(b) | ( | ( |
Retained earnings | |||
Shareholders’ equity excluding non-controlling interests | |||
Non-controlling interests | |||
Total equity | |||
Total equity and liabilities |
| Attributable to shareholders of parent companies | |||||||||
| Non- | |||||||||
| Share | Demerger | Own share | Other | Retained | controlling | Total | |||
| capital | reserves | reserve | reserves | earnings | Total | interests | equity | ||
Notes | £’m | £’m | £’m | £’m | £’m | £’m | £’m | £’m | |
At 1 April 2023 | ( | ( | ( | ||||||
Profit for the year | |||||||||
Other comprehensive expense | ( | ( | ( | ||||||
Total comprehensive income | ( | ||||||||
| Transactions with shareholders | |||||||||
| Share-based payment charges | |||||||||
| related to Ninety One share scheme | 20(b) | ||||||||
Deferred tax | |||||||||
| Own shares purchased | 20(c) | ( | ( | ( | |||||
| Vesting and release of share awards | 20(b),(c) | ( | |||||||
| Share buyback transactions | 20(a) | ( | ( | ( | ( | ||||
| Dividends paid | 9 | ( | ( | ( | |||||
Total transactions with shareholders | ( | ( | ( | ( | |||||
At 31 March 2024 | ( | ( | ( | ||||||
At 1 April 2022 | ( | ( | |||||||
Profit for the year | |||||||||
Other comprehensive expense | ( | ( | ( | ||||||
Total comprehensive income | ( | ||||||||
| Transactions with shareholders | |||||||||
| Share-based payment charges | |||||||||
| related to Ninety One share scheme | 20(b) | ||||||||
Deferred tax | ( | ( | ( | ||||||
| Own shares purchased | 20(c) | ( | ( | ( | |||||
| Vesting and release of share awards | 20(b),(c) | ( | ( | ( | |||||
| Dividends paid | 9 | ( | ( | ( | |||||
Total transactions with shareholders | ( | ( | ( | ( | |||||
At 31 March 2023 | ( | ( | ( |
2024 | 2023 | ||
£’m | £’m | ||
Notes | (Restated) | ||
Cash flows from operations – shareholders | 22(a) | ||
| Cash flows from operations – policyholders | 22(a) | ( | ( |
| Cash flows from operations | |||
| Interest received | 6 | ||
| Interest paid in respect of lease liabilities | 22(b) | ( | ( |
Other interest paid | ( | ( | |
Contributions to pension fund | ( | ||
Dividends received from associates | |||
Income tax paid | ( | ( | |
| Net cash flows from operating activities | |||
| Cash flows from investing activities | |||
Acquisition of investments | ( | ( | |
Disposal of investments | |||
Distribution from investments | |||
| Additions to property and equipment | 11 | ( | ( |
Net cash flows from investing activities | ( | ||
| Cash flows from financing activities | |||
| Principal elements of lease payments | 22(b) | ( | ( |
| Purchase of own shares | 20(c) | ( | ( |
| Share buyback | 20(a) | ( | |
| Dividends paid | 9 | ( | ( |
Net cash flows from financing activities | ( | ( | |
| Cash and cash equivalents at 1 April | |||
| Net change in cash and cash equivalents | ( | ||
| Effect of foreign exchange rate changes | ( | ( | |
| Cash and cash equivalents at 31 March | |||
| Cash and cash equivalents at 31 March consist of: | |||
| Cash and cash equivalents available for use by the Group | 15 | ||
| Cash and cash equivalents presented within other assets | |||
Cash and cash equivalents presented within linked investments backing policyholder funds 1 | 14 | ||
| Cash and cash equivalents at 31 March |
2024 | 2023 | |
£’m | £’m | |
| Revenue from external clients | ||
United Kingdom | 450.4 | 499.7 |
South Africa | 162.8 | 160.4 |
Rest of the world | 84.6 | 85.4 |
697.8 | 745.5 | |
Performance fees included in total revenue above | 30.6 | 19.4 |
2024 | 2023 | |
£’m | £’m | |
| Non-current assets | ||
United Kingdom | 69.6 | 73.3 |
South Africa | 3.2 | 3.4 |
Rest of the world | 21.9 | 24.3 |
94.7 | 101.0 |
2024 | 2023 | ||
Notes | £’m | £’m | |
Staff expenses | 4(a) | 251.5 | 279.2 |
| Deferred employee benefit scheme gain | 5 | 4.0 | 1.3 |
| Depreciation of right-of-use assets | 12,22(a) | 9.6 | 9.9 |
| Depreciation of property and equipment | 11,22(a) | 3.9 | 4.9 |
| Auditors’ remuneration | 4(b) | 1.8 | 1.9 |
| Client and retail fund administration | 37.5 | 39.9 | |
| Other administrative expenses | 90.9 | 91.6 | |
399.2 | 428.7 |
2024 | 2023 | |
£’m | £’m | |
Salaries, wages and other related expenses | 210.8 | 236.8 |
Share-based payment expenses related to Investec share plans | — | 0.3 |
Share-based payment expenses related to the Ninety One share scheme | 16.5 | 14.2 |
Social security costs | 14.4 | 17.8 |
Pension costs for defined contribution schemes | 9.8 | 10.1 |
251.5 | 279.2 |
Average number of employees | 2024 | 2023 |
Investments | 264 | 271 |
Client group and marketing | 277 | 289 |
Operations and central services | 646 | 648 |
1,187 | 1,208 |
2024 | 2023 | |
£’m | £’m | |
Fees payable to the auditors of the parent companies and their associates in respect of audits of the parent companies’ individual and consolidated financial statements | 0.4 | 0.3 |
| Fees payable to the auditors and their associates for audit and other services: | ||
Audits of the parent companies’ subsidiaries | 0.9 | 0.9 |
Audit-related assurance services | 0.3 | 0.4 |
Other assurance services | 0.2 | 0.3 |
1.8 | 1.9 |
2024 | 2023 | ||
Notes | £’m | £’m | |
Deferred employee benefit scheme gain | 4 | 4.0 | 1.3 |
Gain/(loss) on other investments | 1.2 | (0.3) | |
| Net gain on investments | 22(a) | 5.2 | 1.0 |
Foreign exchange (loss)/gain | (1.0) | 1.1 | |
Subletting income | 2.0 | 1.2 | |
Other income | 5.8 | 3.7 | |
12.0 | 7.0 |
2024 | 2023 | ||
Notes | £’m | £’m | |
Interest income from financial assets measured at amortised cost | 3.7 | 2.5 | |
Interest income from money market funds | 14.4 | 7.1 | |
| Interest income | 22(a) | 18.1 | 9.6 |
| Interest expense on lease liabilities | 22(b) | (3.5) | (3.6) |
Other interest expense | (0.4) | (0.2) | |
| Interest expense | 22(a) | (3.9) | (3.8) |
2024 | 2023 | ||
Notes | £’m | £’m | |
Current tax – current year | 56.9 | 49.9 | |
Current tax – adjustment for prior years | (0.4) | 0.1 | |
Current tax expense | 56.5 | 50.0 | |
Deferred tax – current year | (3.6) | 0.3 | |
Deferred tax – adjustment for prior years | — | (0.3) | |
Deferred tax – change in corporate tax rates | — | (1.2) | |
| Deferred tax credit | 13 | (3.6) | (1.2) |
52.9 | 48.8 |
South Africa | United Kingdom | |||
2024 | 2023 | 2024 | 2023 | |
% | % | % | % | |
Effective rate of taxation | 24.4 | 23.0 | 24.4 | 23.0 |
Tax effect of non-deductible expenses | (0.5) | (0.4) | (0.5) | (0.4) |
Effect on deferred tax balances resulting from changes in tax rates | — | 0.6 | — | 0.6 |
Adjustment to tax charge in respect of prior year | 0.2 | 0.1 | 0.2 | 0.1 |
Effect of different tax rates applicable in foreign jurisdictions | 2.9 | 3.7 | 0.9 | (4.3) |
Standard tax rate | 27.0 | 27.0 | 25.0 | 19.0 |
2024 | 2023 | |
£’m | £’m | |
Profit attributable to shareholders | 163.8 | 163.8 |
2024 | 2023 | |
| Number of | Number of | |
| shares | shares | |
Millions | Millions | |
| Weighted average number of ordinary shares for the purpose of calculating basic EPS | 890.3 | 899.6 |
Effect of dilutive potential shares – share awards | 3.5 | 5.2 |
Weighted average number of ordinary shares for the purpose of calculating diluted EPS | 893.8 | 904.8 |
Basic EPS (pence) | 18.4 | 18.2 |
Diluted EPS (pence) | 18.3 | 18.1 |
2024 | 2023 | |||
| Pence per | Pence per | |||
share | £’m | share | £’m | |
Prior year’s final dividend paid | 62.2 | 70.5 | ||
Interim dividend paid | 5.9 | 53.6 | 6.5 | 59.7 |
12.6 | 115.8 | 14.2 | 130.2 |
2024 | 2023 | |
£’m | £’m | |
| Non-current | ||
Deferred compensation investments | 29.3 | 31.4 |
Investments in unlisted investment vehicles | 16.1 | 8.0 |
Other investments | 4.0 | 4.1 |
49.4 | 43.5 | |
| Current | ||
Deferred compensation investments | 22.2 | 21.5 |
Seed investments | 3.2 | 2.9 |
25.4 | 24.4 |
| Leasehold | Computer | Fixtures and | ||
| improvements | equipment | fittings | Total | |
2024 | £’m | £’m | £’m | £’m |
| Cost | ||||
At 1 April | 26.0 | 10.5 | 3.7 | 40.2 |
Additions | 0.6 | 1.9 | — | 2.5 |
Disposals | — | (0.2) | (0.1) | (0.3) |
Foreign exchange adjustment | (0.1) | (0.4) | (0.1) | (0.6) |
At 31 March | 26.5 | 11.8 | 3.5 | 41.8 |
| Accumulated depreciation | ||||
At 1 April | (5.7) | (9.2) | (2.3) | (17.2) |
Depreciation | (2.1) | (1.1) | (0.7) | (3.9) |
Disposals | — | 0.2 | 0.1 | 0.3 |
Foreign exchange adjustment | — | 0.2 | 0.1 | 0.3 |
At 31 March | (7.8) | (9.9) | (2.8) | (20.5) |
Net book value at 31 March 2024 | 18.7 | 1.9 | 0.7 | 21.3 |
| Leasehold | Computer | Fixtures and | ||
| improvements | equipment | fittings | Total | |
2023 | £’m | £’m | £’m | £’m |
| Cost | ||||
At 1 April | 25.4 | 10.3 | 3.7 | 39.4 |
Additions | 0.5 | 0.7 | — | 1.2 |
Disposals | — | — | — | — |
Foreign exchange adjustment | 0.1 | (0.5) | — | (0.4) |
At 31 March | 26.0 | 10.5 | 3.7 | 40.2 |
| Accumulated depreciation | ||||
At 1 April | (3.5) | (7.7) | (1.6) | (12.8) |
Depreciation | (2.1) | (2.1) | (0.7) | (4.9) |
Disposals | — | — | — | — |
Foreign exchange adjustment | (0.1) | 0.6 | — | 0.5 |
At 31 March | (5.7) | (9.2) | (2.3) | (17. 2) |
Net book value at 31 March 2023 | 20.3 | 1.3 | 1.4 | 23.0 |
2024 | 2023 | ||
Notes | £’m | £’m | |
| Right-of-use assets – Office premises | |||
At 1 April | 76.7 | 83.1 | |
Additions and remeasurements | 5.4 | 2.8 | |
| Depreciation | 4 | (9.6) | (9.9) |
Foreign exchange adjustment | (0.5) | 0.7 | |
At 31 March | 72.0 | 76.7 | |
| Lease liabilities | |||
Current | 10.0 | 10.5 | |
Non-current | 84.7 | 92.2 | |
94.7 | 102.7 |
2024 | 2023 | |||
| Present value | Present value | |||
| of the minimum | Total minimum | of the minimum | Total minimum | |
| lease | lease | lease | lease | |
| payments | payments | payments | payments | |
£’m | £’m | £’m | £’m | |
Within one year | 10.0 | 13.0 | 10.5 | 13.7 |
Between one and five years | 35.1 | 43.7 | 36.6 | 46.1 |
Over five years | 49.6 | 54.2 | 55.6 | 61.2 |
94.7 | 110.9 | 102.7 | 121.0 |
2024 | 2023 | |
£’m | £’m | |
| Deferred tax assets arising from the following: | ||
Share awards and other employee benefits | 7.0 | 6.6 |
Deferred compensation payments | 21.9 | 19.1 |
Other temporary differences | 1.5 | 1.2 |
Gross deferred tax assets | 30.4 | 26.9 |
Less: Offset against deferred tax liabilities | (1.9) | (1.4) |
Deferred tax assets | 28.5 | 25.5 |
| Deferred tax liabilities arising from the following: | ||
Unrealised capital gain | 38.4 | 24.3 |
Other temporary differences | 1.8 | 1.4 |
Gross deferred tax liabilities | 40.2 | 25.7 |
Less: Offset against deferred tax assets | (1.9) | (1.4) |
Deferred tax liabilities | 38.3 | 24.3 |
Net deferred tax (liabilities)/assets | (9.8) | 1.2 |
| Share awards | |||||
| and other | Deferred | Other | Net deferred | ||
| employee | compensation | temporary | Unrealised | tax (liabilities)/ | |
| benefits | payments | differences | capital gain | assets | |
2024 | £’m | £’m | £’m | £’m | £’m |
At 1 April | 6.0 | 19.2 | 0.4 | (24.4) | 1.2 |
| (Charged)/credited to: | |||||
Profit or loss | 0.3 | 3.5 | — | (0.2) | 3.6 |
Directly to equity | 0.1 | — | — | — | 0.1 |
Policyholder funds | — | — | — | (15.8) | (15.8) |
Foreign exchange adjustment | (0.1) | (0.8) | — | 2.0 | 1.1 |
At 31 March | 6.3 | 21.9 | 0.4 | (38.4) | (9.8) |
| Share awards | |||||
| and other | Deferred | Other | Net deferred | ||
| employee | compensation | temporary | Unrealised | tax (liabilities)/ | |
| benefits | payments | differences | capital gain | assets | |
2023 | £’m | £’m | £’m | £’m | £’m |
At 1 April | 6.6 | 21.2 | 0.1 | (30.2) | (2.3) |
| (Charged)/credited to: | |||||
Profit or loss | 1.3 | (0.3) | 0.3 | (0.1) | 1.2 |
Other comprehensive income | (0.7) | — | — | — | (0.7) |
Directly to equity | (1.1) | — | — | — | (1.1) |
Policyholder funds | — | — | — | 1.8 | 1.8 |
Foreign exchange adjustment | (0.1) | (1.7) | — | 4.1 | 2.3 |
At 31 March | 6.0 | 19.2 | 0.4 | (24.4) | 1.2 |
2024 | 2023 | |
£’m | £’m | |
| (Restated) | ||
| Quoted investments at fair value | ||
Equities | 743.9 | 801.7 |
Derivatives | (1.3) | (1.2) |
742.6 | 800.5 | |
| Unquoted investments at fair value | ||
Collective investment schemes | 7,024.0 | 6,529.0 |
Equities | 0.8 | — |
Interest-bearing stocks, debentures and other loans | 2,466.0 | 2,554.5 |
Derivatives | 1.7 | 7.3 |
| Cash and cash equivalents | 81.8 | 91.3 |
| Unrecognised policyholder reduction | (18.6) | (20.0) |
9,555.7 | 9,162.1 | |
10,298.3 | 9,962.6 |
2024 | 2023 | ||
Notes | £’m | £’m | |
| (Restated) | |||
At 1 April | 9,962.6 | 10,785.9 | |
| Net fair value gains on linked investments backing policyholder funds | 22(a) | 563.7 | 359.0 |
Net acquisition of linked investments backing policyholder funds 2 | 22(a) | 516.3 | 445.0 |
| Net movement in cash and cash equivalents within linked investments backing | |||
| policyholder funds | (9.5) | (96.4) | |
| Foreign exchange adjustment | (734.8) | (1,530.9) | |
| At 31 March | 10,298.3 | 9,962.6 |
2024 | 2023 | ||
Notes | £’m | £’m | |
At 1 April | 9,967.3 | 10,769.9 | |
Investment income on linked investments backing policyholder funds | 468.6 | 462.6 | |
Net fair value gains on linked investments backing policyholder funds | 563.7 | 359.0 | |
Investment and administration expenses | (37.2) | (40.8) | |
Income tax expense | (21.6) | (2.7) | |
Surplus transferred to shareholders | (42.7) | (37.1) | |
| Net fair value change in policyholder investment contract liabilities | 22(a) | 930.8 | 741.0 |
| Net contributions | 22(a) | 121.9 | 6.9 |
Foreign exchange adjustment | (741.5) | (1,550.5) | |
At 31 March | 10,278.5 | 9,967.3 |
2024 | 2023 | |
£’m | £’m | |
Cash at bank | 81.3 | 99.5 |
Money market funds | 294.0 | 280.1 |
375.3 | 379.6 |
2024 | 2023 | |
£’m | £’m | |
| Non-current | ||
Deferred compensation liabilities | 31.2 | 31.9 |
| Third party interests in consolidated funds | 1.8 | 1.8 |
33.0 | 33.7 | |
| Current | ||
Deferred compensation liabilities | 24.2 | 21.9 |
57.2 | 55.6 |
2024 | 2023 | |
£’m | £’m | |
Managed Funds | 13.3 | 15.0 |
Trustees’ bank account | 1.4 | 0.1 |
Total fair value of plan assets | 14.7 | 15.1 |
Present value of obligation | (12.0) | (12.5) |
2.7 | 2.6 |
2024 | 2023 | |
£’m | £’m | |
| Plan assets | ||
At 1 April | 15.1 | 16.7 |
Benefits paid including expenses | (0.7) | (1.2) |
Group’s contributions paid to the plan | — | 0.1 |
Interest income | 0.7 | 0.3 |
Return on plan assets, excluding interest income | (0.4) | (0.8) |
At 31 March | 14.7 | 15.1 |
| Present value of the defined benefit obligation | ||
At 1 April | 12.5 | 16.8 |
Actuarial gain arising from changes in financial assumptions | (0.5) | (3.4) |
Actuarial gain arising from changes in demographic | (0.1) | (0.2) |
Benefits paid including expenses | (0.7) | (1.2) |
Interest cost | 0.6 | 0.4 |
Administration costs | 0.2 | 0.1 |
At 31 March | 12.0 | 12.5 |
| Amounts recognised in the consolidated statement of comprehensive income | ||
Actuarial gain | 0.6 | 3.6 |
Return on plan assets, excluding interest income | (0.4) | (0.8) |
Total defined benefit credit | 0.2 | 2.8 |
2024 | 2023 | |
% | % | |
Inflation assumption | 3.2 | 3.3 |
Rate of increase in pensions in payment for post-1997 service | 3.1 | 3.3 |
Discount rate | 4.8 | 4.8 |
2024 | 2023 | |||
| Weighted | Weighted | |||
| average | average | |||
| duration of the | duration of the | |||
| defined benefit | defined benefit | |||
| Number of | obligation | Number of | obligation | |
| members | (years) | members | (years) | |
Deferred members | 34 | 14.6 | 35 | 15.3 |
Pensioners | 20 | 10.6 | 19 | 10.8 |
54 | 12.4 | 54 | 13.0 |
2024 | 2023 | |
£’m | £’m | |
Employee related payables | 124.1 | 144.9 |
Subscription accounts payable | 47.4 | 64.1 |
Commission payables | 25.0 | 27.0 |
Accrued expenses | 21.1 | 20.4 |
Other payables | 55.2 | 45.8 |
272.8 | 302.2 |
| Financial | |||||
| Financial | instruments | ||||
| instruments at | measured at | Total financial | Non-financial | ||
| FVTPL | amortised cost | instruments | instruments | Total | |
2024 | £’m | £’m | £’m | £’m | £’m |
Investments | 74.8 | — | 74.8 | — | 74.8 |
Investment in associates | — | — | — | 1.4 | 1.4 |
Property and equipment | — | — | — | 21.3 | 21.3 |
Right-of-use assets | — | — | — | 72.0 | 72.0 |
Deferred tax assets | — | — | — | 28.5 | 28.5 |
Linked investments backing policyholder funds | 10,298.3 | — | 10,298.3 | — | 10,298.3 |
Trade and other receivables | — | 217.0 | 217.0 | 15.6 | 232.6 |
Pension fund asset | — | — | — | 2.7 | 2.7 |
Income tax recoverable | — | — | — | 11.6 | 11.6 |
Cash and cash equivalents | 294.0 | 81.3 | 375.3 | — | 375.3 |
Total assets | 10,667.1 | 298.3 | 10,965.4 | 153.1 | 11,118.5 |
Policyholder investment contract liabilities | (10,278.5) | — | (10,278.5) | — | (10,278.5) |
| Other liabilities | (57. 2) | — | (57.2) | — | (57. 2) |
Lease liabilities | — | (94.7) | (94.7) | — | (94.7) |
| Trade and other payables | — | (272.8) | (272.8) | — | (272.8) |
Income tax payable | — | — | — | (9.4) | (9.4) |
Deferred tax liabilities | — | — | — | (38.3) | (38.3) |
Total liabilities | (10,335.7) | (367.5) | (10,703.2) | (47.7) | (10,750.9) |
| Financial | |||||
| Financial | instruments | ||||
| instruments at | measured at | Total financial | Non-financial | ||
| FVTPL | amortised cost | instruments | instruments | Total | |
2023 | £’m | £’m | £’m | £’m | £’m |
Investments | 67.9 | — | 67.9 | — | 67.9 |
Investment in associates | — | — | — | 1.3 | 1.3 |
Property and equipment | — | — | — | 23.0 | 23.0 |
Right-of-use assets | — | — | — | 76.7 | 76.7 |
Deferred tax assets | — | — | — | 25.5 | 25.5 |
Linked investments backing policyholder funds | 9,962.6 | — | 9,962.6 | — | 9,962.6 |
Trade and other receivables | — | 249.3 | 249.3 | 14.7 | 264.0 |
Pension fund asset | — | — | — | 2.6 | 2.6 |
Income tax recoverable | — | — | — | 9.2 | 9.2 |
Cash and cash equivalents | 280.1 | 99.5 | 379.6 | — | 379.6 |
Total assets | 10,310.6 | 348.8 | 10,659.4 | 153.0 | 10,812.4 |
Policyholder investment contract liabilities | (9,967.3) | — | (9,967.3) | — | (9,967.3) |
| Other liabilities | (55.6) | — | (55.6) | — | (55.6) |
Lease liabilities | — | (102.7) | (102.7) | — | (102.7) |
| Trade and other payables | — | (302.2) | (302.2) | — | (302.2) |
Income tax payable | — | — | — | (10.4) | (10.4) |
Deferred tax liabilities | — | — | — | (24.3) | (24.3) |
Total liabilities | (10,022.9) | (404.9) | (10,427.8) | (34.7) | (10,462.5) |
2024 | 2023 | |||
| Number of | Nominal | Number of | Nominal | |
| shares | value | shares | value | |
Millions | £’m | Millions | £’m | |
| Ninety One plc | ||||
| Ordinary shares of £0.0001 each, issued, allotted and fully paid | 622.6 | 0.1 | 622.6 | 0.1 |
| Special shares of £0.0001 each, issued, allotted and fully paid: | ||||
Special converting shares at 1 April | 300.1 | — | 300.1 | — |
Shares redeemed | (15.3) | — | — | — |
Special converting shares at 31 March | 284.8 | — | 300.1 | — |
UK DAS share * | — * | — | ||
UK DAN share * | — * | — | ||
Special voting share * | — * | — | ||
Special rights share * | — * | — | ||
Ninety One plc balance at 31 March 2024 and 2023 | 0.1 | 0.1 |
2024 | 2023 | |||
| Number of | Nominal | Number of | Nominal | |
| shares | value | shares | value | |
Millions | £’m | Millions | £’m | |
| Ninety One Limited | ||||
| Ordinary shares with no par value, issued, allotted and fully paid | ||||
Ordinary shares at 1 April | 300.1 | 441.1 | 300.1 | 441.1 |
Shares cancelled | (15.3) | (22.5) | — | — |
Ordinary shares at 31 March | 284.8 | 418.6 | 300.1 | 441.1 |
| Special shares with no par value, issued, allotted and fully paid: | ||||
Special converting shares | 622.6 | — | 622.6 | — |
SA DAS share * | — * | — | ||
SA DAN share * | — * | — | ||
Special voting share * | — * | — | ||
Special rights share * | — * | — | ||
Ninety One Limited balance at 31 March 2024 and 2023 | 418.6 | 441.1 | ||
Total ordinary shares in issue and share capital at 31 March | 907.4 | 418.7 | 922.7 | 441.2 |
2024 | 2023 | |
£’m | £’m | |
Distributable reserve (i) | 732.2 | 732.2 |
Merger reserve (ii) | 183.0 | 183.0 |
DLC reserve (iii) | (1,236.5) | (1,236.5) |
At 31 March | (321.3) | (321.3) |
| Foreign | |||
| Share-based | currency | ||
| payment | translation | ||
| reserve | reserve | Total | |
£’m | £’m | £’m | |
2024 | (iv) | (v) | |
At 1 April | 29.6 | (36.2) | (6.6) |
Foreign exchange differences on translation of foreign subsidiaries | — | (6.5) | (6.5) |
Share-based payment charges | 16.5 | — | 16.5 |
Vesting and release of share awards | (14.1) | — | (14.1) |
At 31 March | 32.0 | (42.7) | (10.7) |
| 2023 | |||
At 1 April | 24.2 | (20.2) | 4.0 |
Foreign exchange differences on translation of foreign subsidiaries | — | (16.0) | (16.0) |
Share-based payment charges | 14.2 | — | 14.2 |
Vesting and release of share awards | (8.8) | — | (8.8) |
At 31 March | 29.6 | (36.2) | (6.6) |
2024 | 2023 | |||
| Number of | Number of | |||
| shares | shares | |||
Millions | £’m | Millions | £’m | |
At 1 April | 22.6 | 51.4 | 17.6 | 35.7 |
Own shares purchased | 7.4 | 12.5 | 10.0 | 23.8 |
Own shares vested and released | (6.7) | (14.1) | (5.0) | (8.1) |
At 31 March | 23.3 | 49.8 | 22.6 | 51.4 |
2024 | 2023 | |
£’m | £’m | |
Ninety One plc LTIP and Ninety One Limited LTIP (note 21(a)(i)) | 16.5 | 14.0 |
Ninety One SIP (note 21(a)(ii)) | — | 0.2 |
Investec Share Plans | — | 0.3 |
16.5 | 14.5 |
2024 | 2023 | |
| Number of | Number of | |
| ordinary | ordinary | |
| shares | shares | |
Millions | Millions | |
Outstanding at 1 April | 21.5 | 14.2 |
Granted | 6.5 | 12.4 |
Vested | (6.6) | (5.0) |
Forfeited | (0.4) | (0.1) |
Outstanding at 31 March | 21.0 | 21.5 |
2024 | 2023 | ||
Notes | £’m | £’m | |
| (Restated) | |||
| Cashflows from operations – shareholders | |||
Profit before tax | 216.8 | 212.6 | |
| Adjusted for: | |||
| Net gain on investments | 5 | (5.2) | (1.0) |
| Depreciation of property and equipment | 4 | 3.9 | 4.9 |
| Depreciation of right-of-use assets | 4 | 9.6 | 9.9 |
| Interest income | 6 | (18.1) | (9.6) |
| Interest expense | 6 | 3.9 | 3.8 |
Net loss of pension fund | 0.1 | 0.2 | |
Share of profit from associates | (1.3) | (1.4) | |
Share-based payment charges related to Ninety One share scheme | 16.5 | 14.2 | |
| Working capital changes: | |||
Trade and other receivables | 25.5 | 3.5 | |
Trade and other payables | (36.2) | (35.8) | |
Other liabilities | 1.7 | (9.4) | |
217.2 | 191.9 | ||
| Cashflows from operations – policyholders | |||
| Net fair value gains on linked investments backing policyholder funds | 14 | (563.7) | (359.0) |
| Net fair value change in policyholder investment contract liabilities | 14 | 930.8 | 741.0 |
| Net contributions received from policyholders | 14 | 121.9 | 6.9 |
| Net acquisition of linked investments backing policyholder funds | 14 | (516.3) | (445.0) |
| Working capital changes: | |||
Trade and other receivables | 5.9 | 2.0 | |
Trade and other payables | 4.5 | (16.4) | |
Other movements | 15.8 | — | |
(1.1) | (70.5) |
| Lease liabilities | |||
2024 | 2023 | ||
Notes | £’m | £’m | |
At 1 April | 102.7 | 109.4 | |
| Changes from cash flows: | |||
Principal elements of lease payments | (10.1) | (10.3) | |
Interest paid in respect of lease liabilities | (3.5) | (3.6) | |
Payment of lease liabilities | (13.6) | (13.9) | |
| Other changes: | |||
Additions and remeasurements of lease liabilities | 2.9 | 2.8 | |
| Interest expense on lease liabilities | 6 | 3.5 | 3.6 |
Foreign exchange adjustment | (0.8) | 0.8 | |
At 31 March | 94.7 | 102.7 |
Type of structured entity | Nature and purpose | Interest held by the Group |
Mutual funds | To manage assets on behalf of investors and generate | i) Shares or units issued by the funds |
| fees for the investment manager. | ii) Management fee and performance fee | |
| These vehicles are financed through the issue of | ||
| shares or units to investors. |
| Carrying amount | Investment | Management/ | |||
| included in the | management and | performance | |||
| AUM of | statement of | performance | fees receivable | ||
| Number of funds | the funds | financial position | fees for the year | as at year end | |
£’bn | £’m | £’m | £’m | ||
At 31 March 2024 | 137 | 57.8 | 297.2 | 347.4 | 31.5 |
At 31 March 2023 | 141 | 60.5 | 283.0 | 365.2 | 35.8 |
2024 | 2023 | |
£’m | £’m | |
Short-term employee benefits | 3.6 | 4.2 |
Share-based payments | 3.4 | 2.6 |
7.0 | 6.8 |
2024 | 2023 | |||||||
| Other financial | Other financial | |||||||
| assets | assets | |||||||
| Money market | measured at | Money market | measured at | |||||
funds | Cash at bank | amortised cost | Total | funds | Cash at bank | amortised cost | Total | |
£’m | £’m | £’m | £’m | £’m | £’m | £’m | £’m | |
AAA | 199.8 | — | — | 199.8 | 184.1 | — | — | 184.1 |
AA+ | 94.2 | — | — | 94.2 | 96.0 | — | — | 96.0 |
A+ | — | 69.5 | — | 69.5 | — | 87.6 | — | 87.6 |
A- | — | 2.3 | — | 2.3 | — | — | — | — |
BBB+ and lower | — | 9.2 | — | 9.2 | — | 11.6 | — | 11.6 |
Not rated | — | 0.3 | 103.2 | 103.5 | — | 0.3 | 104.1 | 104.4 |
Total | 294.0 | 81.3 | 103.2 | 478.5 | 280.1 | 99.5 | 104.1 | 483.7 |
2024 | 2023 | |
£’m | £’m | |
Less than 30 days | 78.7 | 90.0 |
Between 30 and 90 days | 24.5 | 14.1 |
103.2 | 104.1 |
2024 | 2023 | ||
Notes | £’m | £’m | |
Trade receivables per ageing analysis | 103.2 | 104.1 | |
Trade receivables related to policyholders | 58.8 | 64.7 | |
Subscription accounts receivable | 42.2 | 63.3 | |
| Other receivables | 12.8 | 17.2 | |
| Trade and other receivables measured at amortised cost | 19 | 217.0 | 249.3 |
| Trade and other receivables – non-financial instruments | 19 | 15.6 | 14.7 |
Trade and other receivables – total | 232.6 | 264.0 |
| Total | |||||
| One year | Between one | Over | contractual | Carrying | |
| or less | and five years | five years | cash flows | amount | |
2024 | £’m | £’m | £’m | £’m | £’m |
Lease liabilities | 13.0 | 46.1 | 61.2 | 120.3 | 94.7 |
| Trade and other payables | 272.8 | — | — | 272.8 | 272.8 |
| Other liabilities | 24.2 | 33.0 | — | 57.2 | 57.2 |
310.0 | 79.1 | 61.2 | 450.3 | 424.7 |
| Total | |||||
| One year | Between one | Over | contractual | Carrying | |
| or less | and five years | five years | cash flows | amount | |
2023 | £’m | £’m | £’m | £’m | £’m |
Lease liabilities | 13.7 | 46.1 | 61.2 | 121.0 | 102.7 |
| Trade and other payables | 302.2 | — | — | 302.2 | 302.2 |
| Other liabilities | 21.9 | 33.7 | — | 55.6 | 55.6 |
337.8 | 79.8 | 61.2 | 478.8 | 460.5 |
2024 | 2023 | ||||
| A reasonable change | A reasonable change | ||||
| in the variable | Effect on | in the variable | Effect on | ||
| within the next | profit after | within the next | profit after | ||
| calendar year | tax and equity | calendar year | tax and equity | ||
% | £’m | % | £’m | ||
US Dollar against Sterling | Strengthen | 9 | 3.9 | 10 | 4.6 |
Weaken | 9 | (3.3) | 10 | (3.8) | |
Euro against Sterling | Strengthen | 4 | 0.3 | 10 | 0.9 |
Weaken | 4 | (0.3) | 10 | (0.7) | |
Interest rate | Increase | 0.3 | 0.7 | 0.1 | 0.3 |
Decrease | 0.9 | (2.4) | 0.1 | (0.3) |
Level 1 | Level 2 | Level 3 | Total | ||
2024 | Notes | £’m | £’m | £’m | £’m |
Deferred compensation investments | 10 | 51.5 | — | — | 51.5 |
| Seed investments | 10 | 3.2 | — | — | 3.2 |
| Unlisted investment vehicles | 10 | — | 2.4 | 13.7 | 16.1 |
| Other investments | 10 | — | 4.0 | — | 4.0 |
| Money market funds | 15 | 294.0 | — | — | 294.0 |
| Investments backing policyholder funds | 14 | 743.9 | 9,485.9 | 68.5 | 10,298.3 |
| Total financial assets measured at fair value | 19 | 1,092.6 | 9,492.3 | 82.2 | 10,667.1 |
| Policyholder investment contract liabilities | 14 | — | (10,278.5) | — | (10,278.5) |
| Other liabilities | 16 | — | (57. 2) | — | (57. 2) |
| Total financial liabilities measured at fair value | 19 | — | (10,335.7) | — | (10,335.7) |
| 2023 (Restated) | |||||
Deferred compensation investments | 10 | 52.9 | — | — | 52.9 |
| Seed investments | 10 | 2.9 | — | — | 2.9 |
| Unlisted investment vehicles | 10 | — | — | 8.0 | 8.0 |
| Other investments | 10 | — | 4.1 | — | 4.1 |
| Money market funds | 15 | 280.1 | — | — | 280.1 |
| Investments backing policyholder funds | 14 | 800.5 | 9,116.2 | 45.9 | 9,962.6 |
| Total financial assets measured at fair value | 19 | 1,136.4 | 9,120.3 | 53.9 | 10,310.6 |
| Policyholder investment contract liabilities | 14 | — | (9,967.3) | — | (9,967.3) |
| Other liabilities | 16 | — | (55.6) | — | (55.6) |
| Total financial liabilities measured at fair value | 19 | — | (10,022.9) | — | (10,022.9) |
2024 | 2023 | |
Unlisted investment vehicles | £’m | £’m |
At 1 April | 8.0 | 3.5 |
Purchase | 5.1 | 4.3 |
Unrealised gain | 0.6 | 0.2 |
At 31 March | 13.7 | 8.0 |
2024 | 2023 | |
Investment backing policyholder funds | £’m | £’m |
At 1 April | 45.9 | 63.9 |
Disposal | (7.9) | (10.1) |
| Transfer from level 2 | 27.8 | — |
Unrealised gain | 6.4 | 0.1 |
Foreign exchange adjustment | (3.7) | (8.0) |
At 31 March | 68.5 | 45.9 |
Company name | Share class | Interest in % |
| Principal subsidiaries and associates held by Ninety One plc | ||
| United Kingdom | ||
| Registered office: 55 Gresham Street, London, EC2V 7EL | ||
Ninety One Fund Managers UK Limited | Ordinary | 100 |
| Ninety One Global Limited | Ordinary | 100 |
Ninety One International Limited | Ordinary | 100 |
Ninety One UK Holdings Limited | Ordinary | 100 |
Ninety One UK Limited | Ordinary | 100 |
| Australia | ||
| Registered office: Suite 3, Level 28, Chifley Tower, 2 Chifley Square, Sydney, NSW 2000 | ||
Ninety One Australia Pty Limited | Ordinary | 100 |
| Canada | ||
| Registered office: 22 Adelaide Street West, 3400, Toronto, Ontario, Canada, M5H 4E3 | ||
Ninety One Canada Inc. | Ordinary | 100 |
| Guernsey | ||
| Registered office: First Floor, Dorey Court, Elizabeth Avenue, St. Peter Port, GY1 2HT | ||
Ninety One Africa Frontier Private Equity Fund GP Limited | Ordinary | 100 |
Ninety One Africa Private Equity Fund 2 GP Limited | Ordinary | 100 |
Company name | Share class | Interest in % |
Ninety One Guernsey Limited | Ordinary | 100 |
| Lango Real Estate Management Limited | Ordinary | 37.5 |
Lango Co-Invest GP Limited | Ordinary | 100 |
| Lango Co-Invest LP | Partnership interest | 34.3 |
| GIAP Manco Empowerment Limited | Ordinary | 50 |
| Ninety One Guernsey Nominees Limited | Ordinary | 100 |
| Ninety One Guernsey Service Company Limited | Ordinary | 100 |
| Hong Kong | ||
| Registered office: Suite 1201-1206, 12/F, One Pacific Place, 88 Queensway, Admiralty | ||
Ninety One Hong Kong Limited | Ordinary | 100 |
| Luxembourg | ||
| Registered office: 2-4 Avenue Marie-Thérèse, L-2132 | ||
Ninety One Africa Credit Opportunities Fund 2 GP S.à r.l. | Ordinary | 100 |
Ninety One Global Alternative Fund 2 GP S.à r.l. | Ordinary | 100 |
Ninety One Global Alternative Fund 2 Carry SCSp | Partnership interest | 40 |
Ninety One Luxembourg S.A. | Ordinary | 100 |
| Saudi Arabia | ||
| Registered office: 7934, Al Safarjal, 3193 | ||
Ninety One Capital Company (Single Shareholder Company) 3 | Joint stock | 100 |
| Singapore | ||
| Registered office: 138 Market Street, #27-02 CapitaGreen, Singapore 048946 | ||
Ninety One Singapore Pte. Limited | Ordinary | 100 |
| Switzerland | ||
| Registered office: Dufourstrasse 49, 8008 Zurich | ||
Ninety One Switzerland GmbH | Ordinary | 100 |
| United States of America | ||
| Registered office: 2711 Centerville Road, Suite 400, Wilmington, 19808, New Castle | ||
Ninety One North America, Inc. | Ordinary | 100 |
| Principal subsidiaries and associates held by Ninety One Limited | ||
| South Africa | ||
| Registered office: 36 Hans Strijdom Avenue, Cape Town, 8001 | ||
| Ninety One Africa Proprietary Limited | Ordinary | 100 |
Ninety One Alternative Investments GP Proprietary Limited | Ordinary | 100 |
Ninety One Assurance Limited | Ordinary | 100 |
Ninety One Fund Managers SA (RF) Proprietary Limited | Ordinary | 100 |
Ninety One Investment Platform Proprietary Limited | Ordinary | 100 |
Ninety One SA Proprietary Limited | Ordinary | 100 |
Grayston Nominees Proprietary Limited | Ordinary | 100 |
| Botswana | ||
| Registered office: Deloitte House, Plot 64518, Fairgrounds, Gaborone | ||
| Ninety One Botswana Proprietary Limited | Ordinary | 90 |
| Ninety One Botswana Employee Share Scheme Trust | Unspecified | — |
| Ninety One Fund Managers Botswana Proprietary Limited | Ordinary | 90 |
| Namibia | ||
| Registered office: 24 Orban Street, Klein Windhoek, Windhoek | ||
| Ninety One Asset Management Namibia (Proprietary) Limited | Ordinary | 100 |
| Ninety One Asset Management Namibia Staff Share Scheme Trust | Unspecified | — |
| Ninety One Fund Managers Namibia Limited | Ordinary | 100 |