2026 | 2025 as restated 1 | ||||||
| Adjusting | Adjusting | ||||||
| items | items | ||||||
| Adjusted | (Note 2) | Total | Adjusted | (Note 2) | Total | ||
| Note | £m | £m | £m | £m | £m | £m | |
Revenue | 1 | ||||||
Cost of sales | ( | ( | ( | ( | |||
Gross profit | |||||||
Research and development | 4 | ( | ( | ( | ( | ||
Selling and marketing | ( | ( | ( | ( | |||
Administration and shared services | ( | ( | ( | ( | ( | ( | |
Impairment of goodwill | ( | ( | |||||
Foreign exchange gain/(loss) | ( | ( | |||||
Operating profit | ( | ( | |||||
Financial income | |||||||
Financial expenditure | ( | ( | ( | ( | ( | ( | |
Profit/(loss) before income tax | 2/3 | ( | ( | ||||
Income tax (expense)/credit | 9 | ( | ( | ( | ( | ||
| Profit/(loss) for the period | |||||||
from continuing operations | ( | ( | |||||
| (Loss)/profit from discontinued | |||||||
operations after tax | 13 | ( | ( | ||||
| Profit/(loss) for the year | |||||||
| attributable to equity | |||||||
shareholders of the parent | ( | ( | |||||
2026 | 2025 | ||||||
| Adjusting | Adjusting | ||||||
| items | items | ||||||
| Adjusted | (Note 2) | Total | Adjusted | (Note 2) | Total | ||
| Note | p | p | p | p | p | p | |
Earnings per share (in pence) | 11 | ||||||
| Basic earnings per share | |||||||
From continuing operations | |||||||
From discontinued operations | ( | ||||||
Basic | |||||||
Diluted earnings per share | 11 | ||||||
From continuing operations | |||||||
From discontinued operations | ( | ||||||
Diluted |
| 2026 | 2025 | ||
| Note | £m | £m | |
Profit for the year | |||
| Other comprehensive income/(expense): | |||
| Items that may be reclassified subsequently to Consolidated Statement of Income | |||
Foreign exchange translation differences | ( | ||
| Items that will not be reclassified to Consolidated Statement of Income | |||
Remeasurement loss in respect of post-retirement benefits | 26 | ( | ( |
Tax credit on items that will not be reclassified to Consolidated Statement of Income | |||
Total other comprehensive expense | ( | ( | |
Total comprehensive income for the year attributable to equity shareholders of the parent |
| As at | |||
| As at | 31 March | ||
| 31 March | 2025 | ||
| 2026 | as restated 1 | ||
| Note | £m | £m | |
| Assets | |||
| Non-current assets | |||
Property, plant and equipment | 14 | ||
Intangible assets | 15 | ||
Right-of-use assets | 16 | ||
Long-term receivables | |||
Derivative financial instruments | 24 | ||
Retirement benefit asset | 26 | ||
Deferred tax assets | |||
| Current assets | |||
Inventories | 17 | ||
Trade and other receivables | 18 | ||
Tax receivable | |||
Derivative financial instruments | 24 | ||
Cash and cash equivalents | 20 | ||
Total current assets | |||
Total assets | |||
| Equity | |||
| Capital and reserves attributable to the company’s | |||
| equity shareholders | |||
Share capital | 27 | ||
Share premium | |||
Other reserves | |||
Translation reserve | |||
Retained earnings | |||
| As at | |||
| As at | 31 March | ||
| 31 March | 2025 | ||
| 2026 | as restated 1 | ||
| Note | £m | £m | |
| Liabilities | |||
| Non-current liabilities | |||
Bank loans | 21 | ||
Lease liabilities | 16 | ||
Retirement benefit obligations | 26 | ||
Derivative financial instruments | 24 | ||
Provisions | 23 | ||
Deferred tax liabilities | |||
| Current liabilities | |||
Bank loans and overdrafts | 21 | ||
Trade and other payables | 22 | ||
Contingent consideration | |||
Lease liabilities | 16 | ||
Tax payable | |||
Derivative financial instruments | 24 | ||
Provisions | 23 | ||
Total current liabilities | |||
Total liabilities | |||
Total liabilities and equity |
| Capital | |||||||
| Share | Share | redemption | Translation | Retained | |||
| capital | premium | reserve | reserve | earnings | Total | ||
| Note | £m | £m | £m | £m | £m | £m | |
As at 1 April 2025 | |||||||
Profit for the year | |||||||
Foreign exchange translation differences | |||||||
Remeasurement loss in respect of post-retirement benefits | 26 | ( | ( | ||||
Tax credit on items that will not be reclassified to Consolidated Statement of Income | 9 | ||||||
Total comprehensive income | |||||||
Share-based payment transactions | |||||||
Income tax on share-based payment transactions | 9 | ||||||
Proceeds from shares issued | |||||||
Share buyback 1 | ( | ( | ( | ||||
Dividends | 10 | ( | ( | ||||
Total transactions with owners: | ( | ( | ( | ||||
As at 31 March 2026 | |||||||
As at 1 April 2024 | |||||||
Profit for the year | |||||||
Foreign exchange translation differences | ( | ( | |||||
Remeasurement loss in respect of post-retirement benefits | 26 | ( | ( | ||||
Tax credit on items that will not be reclassified to Consolidated Statement of Income | 9 | ||||||
Total comprehensive (expense)/income | ( | ||||||
Share-based payment transactions | ( | ( | |||||
Income tax on share-based payment transactions | 9 | ( | ( | ||||
Proceeds from shares issued | |||||||
Share buyback | |||||||
Dividends | 10 | ( | ( | ||||
Total transactions with owners: | ( | ( | |||||
As at 31 March 2025 |
| 2025 as | |||
| 2026 | restated 1 | ||
| Note | £m | £m | |
| Cash flows from operating activities | |||
Profit for the year | |||
Profit for the year from discontinued operations | ( | ( | |
Profit for the year from continuing operations | |||
| Adjustments for: | |||
Income tax expense | 9 | ||
Net financial income | ( | ( | |
Fair value movement on financial derivatives | |||
Amortisation of right-of-use assets | 16 | ||
Depreciation of property, plant and equipment | |||
Amortisation and impairment of intangible assets | |||
(Profit)/loss on disposal of plant, property and equipment | ( | ||
Charge/(credit) in respect of equity-settled employee share schemes | ( | ||
Contributions paid to the pension scheme more than the charge to operating profit | ( | ( | |
(Increase)/decrease in inventories | ( | ||
Increase in receivables | ( | ( | |
Increase in payables and provisions | |||
Increase in customer deposits | |||
Cash generated from operations | |||
Income taxes paid | ( | ( | |
Net cash from operating activities – continuing operations | |||
Net cash from operating activities – discontinued operations | ( | ||
Net cash from operating activities | |||
| Cash flows from investing activities | |||
Proceeds from sale of property, plant and equipment | |||
Purchase of property, plant and equipment | ( | ( | |
Acquisition of intangible assets | ( |
| 2025 as | |||
| 2026 | restated 1 | ||
| Note | £m | £m | |
Acquisition of subsidiaries, net of cash acquired | ( | ||
Net cash flow on disposal of business | |||
Capitalised development expenditure | ( | ( | |
Interest received | |||
Net cash generated from/(used in) investing activities – continuing operations | ( | ||
Net cash generated used in investing activities – discontinued operations | ( | ( | |
Net cash generated from/(used in) investing activities | ( | ||
| Cash flows from financing activities | |||
Proceeds from issue of share capital | |||
Interest paid on overdrafts and borrowings | ( | ( | |
Interest paid on lease liabilities | 16 | ( | ( |
Payment of lease liabilities | 16 | ( | ( |
Repayment of borrowings | 21 | ( | ( |
Share buyback | 21 | ( | |
Dividends paid | ( | ( | |
Net cash used in financing activities – continuing operations | ( | ( | |
Net cash used in financing activities – discontinued operations | ( | ||
Net cash used in financing activities | ( | ( | |
Change in cash and cash equivalents | |||
Cash and cash equivalents at beginning of the year | |||
Effect of exchange rate fluctuations on cash held | ( | ( | |
Cash and cash equivalents at end of the year | 20 | ||
| Comprised of: | |||
| Cash and cash equivalents as per the Consolidated Statement | |||
of FinancialPosition | |||
Bank overdrafts | 21 | ( | ( |
Freehold buildings, long leasehold land and buildings | 50 years |
Furniture and fittings | 10 years |
Machinery and other equipment | 5 to 10 years |
Computer equipment | 4 years |
Vehicles | 4 years |
Capitalised development costs | 3 to 5 years |
Technology-related acquired intangibles | 5 to 14 years |
Customer-related acquired intangibles | 6 months to 15 years |
Development costs acquired intangibles | 10 years |
Software | 10 years |
| Imaging & | Advanced | ||
| Analysis | Technologies | Total | |
| Year ended 31 March 2026 | £m | £m | £m |
External product revenue | 253.0 | 90.9 | 343.9 |
External service revenue | 61.7 | 17.6 | 79.3 |
Total segment revenue | 314.7 | 108.5 | 423.2 |
Segment adjusted operating profit | 70.9 | 2.8 | 73.7 |
| Imaging & | Advanced | ||
| Analysis | Technologies | Total | |
Year ended 31 March 2025 as restated 1 | £m | £m | £m |
External product revenue | 270.1 | 94.4 | 364.5 |
External service revenue | 60.4 | 18.5 | 78.9 |
Total segment revenue | 330.5 | 112.9 | 443.4 |
Segment adjusted operating profit | 73.2 | 6.3 | 79.5 |
| Imaging & | Advanced | Unallocated | ||
| Analysis | Technologies | Group items | Total | |
| Year ended 31 March 2026 | £m | £m | £m | £m |
Segment adjusted operating profit | 70.9 | 2.8 | – | 73.7 |
Defined benefit pension scheme buy-in costs | – | – | (0.9) | (0.9) |
Transaction-related costs | (0.3) | – | – | (0.3) |
| Restructuring costs and charges | ||||
associated with management changes | (4.3) | (4.5) | (1.1) | (9.9) |
Profit on disposal of assets | – | 3.7 | – | 3.7 |
Amortisation of acquired intangibles | (7.3) | – | – | (7.3) |
Fair value movement on financial derivatives | – | – | (1.0) | (1.0) |
Financial income | – | – | 3.1 | 3.1 |
Financial expenditure | – | – | (2.6) | (2.6) |
Profit/(loss) before income tax | 59.0 | 2.0 | (2.5) | 58.5 |
| Imaging & | Advanced | Unallocated | ||
| Analysis | Technologies | Group items | Total | |
Year ended 31 March 2025 as restated 1 | £m | £m | £m | £m |
Segment adjusted operating profit | 73.2 | 6.3 | – | 79.5 |
Transaction-related costs | (0.7) | – | – | (0.7) |
| Restructuring costs and charges associated | ||||
with management changes | (1.8) | (5.4) | (0.6) | (7.8) |
Impairment of goodwill | (26.0) | – | – | (26.0) |
Amortisation of acquired intangibles | (9.0) | (0.2) | – | (9.2) |
Fair value movement on financial derivatives | – | – | (0.3) | (0.3) |
Financial income | – | – | 2.6 | 2.6 |
Financial expenditure | – | – | (2.0) | (2.0) |
Release of contingent consideration | 2.1 | – | – | 2.1 |
Profit/(loss) before income tax | 37.8 | 0.7 | (0.3) | 38.2 |
| Carrying amount of | Carrying amount of | |||
| segment assets | segment liabilities | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Imaging & Analysis | 267.4 | 249.5 | (77.2) | (78.9) |
Advanced Technologies | 136.9 | 136.0 | (65.7) | (52.9) |
Unallocated Group items | 13.2 | 13.2 | (35.3) | (35.5) |
| NanoScience assets and liabilities classed | ||||
as discontinued operations | – | 64.9 | – | (27.5) |
Total segment assets and liabilities | 417.5 | 463.6 | (178.2) | (194.8) |
Cash and borrowings | 106.9 | 94.1 | (12.9) | (9.7) |
Derivative financial instruments | 2.1 | 2.2 | (1.0) | (0.6) |
Retirement benefits | 9.2 | 24.4 | (1.2) | (0.9) |
Taxation | 16.4 | 20.5 | (18.6) | (22.7) |
Consolidated total assets and liabilities | 552.1 | 604.8 | (211.9) | (228.7) |
| Imaging & | Advanced | Unallocated | ||
| Analysis | Technologies | Group items | Total | |
| Year ended 31 March 2026 | £m | £m | £m | £m |
Capital expenditure | (2.2) | (4.7) | (0.5) | (7.4) |
Depreciation of property, plant and equipment | (2.6) | (3.5) | (0.5) | (6.6) |
Amortisation of right-of-use assets | (2.1) | (1.2) | (2.0) | (5.3) |
Amortisation and impairment of intangibles | (7.3) | (0.1) | (0.3) | (7.7) |
Capitalised development expenditure | (1.4) | (1.0) | – | (2.4) |
| Imaging & | Advanced | Unallocated | ||
| Analysis | Technologies | Group items | Total | |
Year ended 31 March 2025 as restated 1 | £m | £m | £m | £m |
Capital expenditure | (3.9) | (9.4) | (0.3) | (13.6) |
Depreciation of property, plant and equipment | (2.9) | (1.7) | (0.6) | (5.2) |
Amortisation of right-of-use assets | (2.2) | (1.2) | (2.0) | (5.4) |
Amortisation and impairment of intangibles | (35.6) | (0.5) | (0.5) | (36.6) |
Capitalised development expenditure | (0.8) | (0.1) | – | (0.9) |
| 2025 as | ||
| 2026 | restated 1 | |
| Revenue | £m | £m |
UK | 15.2 | 15.9 |
China | 95.0 | 103.1 |
Japan | 44.7 | 44.7 |
USA | 103.9 | 111.4 |
Germany | 34.9 | 38.3 |
Rest of Europe | 62.7 | 46.4 |
Rest of Asia | 49.1 | 62.4 |
Rest of World | 17.7 | 21.4 |
423.2 | 443.6 |
| 2026 | 2025 | |
| Non-current assets (excluding deferred tax) | £m | £m |
UK | 141.2 | 172.3 |
China | 2.2 | 2.0 |
Japan | 4.3 | 5.4 |
USA | 12.6 | 11.2 |
Germany | 27.0 | 30.0 |
Rest of Europe | 42.7 | 41.4 |
Rest of Asia | 0.6 | 0.5 |
Rest of World | 0.2 | 0.2 |
230.8 | 263.0 |
| 2026 | 2025 | |
| £m | £m | |
Defined benefit pension scheme buy-in costs | 0.9 | – |
Transaction-related costs | 0.3 | 0.7 |
Impairment of goodwill | – | 26.0 |
| Restructuring costs and charges associated with management | ||
changes | 9.9 | 7.8 |
Profit on disposal of assets | (3.7) | – |
Amortisation of acquired intangibles | 7.3 | 9.2 |
Fair value movement on financial derivatives | 1.0 | 0.3 |
Release of contingent consideration | – | (2.1) |
Total adjusting items to operating profit | 15.7 | 41.9 |
Unwind of discount in respect of contingent consideration | 0.8 | 0.6 |
| 2026 | 2025 | |
| £m | £m | |
Total adjusting items to profit before tax | 16.5 | 42.5 |
Tax effect of adjusting items | (3.6) | (4.4) |
Total adjusting items to profit from continuing operations | 12.9 | 38.1 |
Gain on disposal of NanoScience net of transaction costs and tax | (6.8) | 1.1 |
Total adjusting items to profit for the year | 6.1 | 39.2 |
| 2026 | 2025 | |
| £m | £m | |
Statutory operating profit | 58.0 | 37.6 |
Adjusting items to operating profit per a) above | 15.7 | 41.9 |
Adjusted operating profit | 73.7 | 79.5 |
| 2026 | 2025 | |
| £m | £m | |
Statutory profit before tax | 58.5 | 38.2 |
Adjusting items to operating profit per a) above | 15.7 | 41.9 |
Unwind of discount in respect of contingent consideration | 0.8 | 0.6 |
Total adjusting items to profit before tax | 16.5 | 42.5 |
Adjusted profit before tax | 75.0 | 80.7 |
Adjusted income tax expense | (17.6) | (17.4) |
Adjusted profit from continuing operations | 57.4 | 63.3 |
Adjusted effective tax rates | 23.5% | 21.6% |
| 2026 | 2025 | |
| £m | £m | |
Profit for the period from continuing operations | 44.5 | 25.2 |
Adjusting items (from a) above) | 16.5 | 42.5 |
Tax effect on adjusting items | (3.6) | (4.4) |
Adjusted profit for the period from continuing operations | 57.4 | 63.3 |
Weighted average shares in issue | 57.0 | 58.0 |
Effect of shares under option | 0.6 | 0.7 |
| Number of ordinary shares per diluted earnings | ||
per share calculation | 57.6 | 58.7 |
Basic adjusted EPS | 100.7p | 109.1p |
Diluted adjusted EPS | 99.7p | 107.8p |
| 2026 | 2025 | |
| £m | £m | |
Profit/(loss) for the period from discontinued operations | 3.7 | 0.8 |
| Adjusting items: | ||
Gain on disposal before transaction costs | (15.8) | – |
| Transaction related costs related to the sale of NanoScience | ||
business | 5.7 | 1.1 |
Tax effect on adjusting items | 3.3 | – |
Adjusted profit for the period from discontinued operations | (3.1) | 1.9 |
Adjusted basic EPS | (5.4p) | 3.3p |
Adjusted diluted EPS | (5.4p) | 3.2p |
| OCC | |||||||
£'m | FY25 | FX | Acquisitions | OCC | FY26 | change | Change |
Orders | 423.4 | (8.7) | 2.0 | 33.7 | 450.4 | +8.0% | +6.4% |
Revenue | 443.4 | (8.1) | 1.4 | (13.5) | 423.2 | (3.1%) | (4.6%) |
Adjusted operating profit | 79.5 | (4.6) | 0.1 | (1.3) | 73.7 | (1.6%) | ( 7.3%) |
Adjusted operating margin | 17.9% | 18.2% | 17.4% | +30 bps | (50) bps |
| OCC | |||||||
£'m | FY25 | FX | Acquisitions | OCC | FY26 | change | Change |
Orders | 318.6 | (7.6) | 2.0 | 4.3 | 317.3 | +1.3% | (0.4%) |
Revenue | 330.5 | (7.3) | 1.4 | (9.9) | 314.7 | (3.0%) | (4.8%) |
Adjusted operating profit | 73.2 | (4.1) | 0.1 | 1.7 | 70.9 | 2.3% | (3.1%) |
Adjusted operating margin | 22.1% | 23.3% | 22.5% | +120bps | +40bps |
| OCC | |||||||
£'m | FY25 | FX | Acquisitions | OCC | FY26 | change | Change |
Orders | 104.8 | (1.1) | – | 29.4 | 133.1 | +28.1% | +27.0% |
Revenue | 112.9 | (0.8) | – | (3.6) | 108.5 | (3.2%) | (3.9%) |
Adjusted operating profit | 6.3 | (0.5) | – | (3.0) | 2.8 | (47.6%) | (55.6%) |
Adjusted operating margin | 5.6% | 3.0% | 2.6% | (260) bps | (300) bps |
| Reconciliation of cash generated from operations | 2026 | 2025 |
| to adjusted operating cash flow | £m | £m |
Cash from operations | 62.8 | 80.3 |
| Add back: | ||
Pension scheme payment above charge to operating profit | 3.8 | 7.9 |
Non-recurring items | 11.1 | 5.1 |
Capitalised development expenditure | (2.4) | (1.0) |
Net proceeds/(expenditure) on tangible and intangible assets | (2.6) | (11.3) |
Payments made in respect of lease liabilities | (5.2) | (5.4) |
Adjusted cash from operations | 67.5 | 75.6 |
Adjusted operating profit | 73.7 | 79.5 |
Cash conversion % | 92% | 95% |
| 2026 | 2025 | |
| £m | £m | |
Adjusted cash from operations | 67.5 | 75.6 |
| Add back: | ||
Capital expenditure related to completion of the Severn Beach facility | 1.5 | 5.3 |
| Capital expenditure relating to the purchase of a new building | ||
in High Wycombe | 1.3 | – |
Net proceeds on the sale of the Yatton facility | (4.8) | – |
Normalised adjusted cash from operations | 65.5 | 80.9 |
Adjusted operating profit | 73.7 | 79.5 |
Normalised cash conversion % | 89% | 102% |
| 2025 as | ||
| 2026 | restated (1) | |
| £m | £m | |
Adjusted operating profit | 73.7 | 79.5 |
Depreciation and amortisation | 12.4 | 11.9 |
Adjusted EBITDA | 86.1 | 91.4 |
Working capital movement | (12.1) | 2.0 |
(Profit)/loss on disposal of plant, property and equipment | (3.7) | 1.3 |
Non-recurring items | (7.4) | (6.4) |
Equity settled share schemes | 3.7 | (0.1) |
Pension scheme payment above charge to operating profit | (3.8) | (7.9) |
Cash generated by operations | 62.8 | 80.3 |
| Add/(deduct): | ||
Interest income | 0.4 | 1.0 |
Tax paid | (11.1) | (19.8) |
Capitalised development expenditure | (2.4) | (1.0) |
Expenditure on tangible and intangible assets | (2.6) | (11.3) |
Payments made in respect of finance leases | (5.2) | (5.4) |
Free Cash Flow (FCF) | 41.9 | 43.8 |
| The reconciliation to net increase in cash and cash equivalents is as follows: | ||
Free Cash Flow (FCF) | 41.9 | 43.8 |
Acquisition of subsidiaries, net of cash acquired | – | (15.4) |
Net cash flow on disposal of business | 42.4 | – |
Share buyback | (62.2) | – |
Dividends paid | (13.0) | (12.1) |
Proceeds from issue of share capital and exercise of share options | 0.1 | – |
Decrease in borrowings | (0.4) | (0.8) |
Net increase in cash and cash equivalents from continuing operations | 8.8 | 15.5 |
| Net decrease in cash and cash equivalents from discontinued | ||
operations | 0.7 | (12.2) |
Net increase in cash and cash equivalents | 9.5 | 3.3 |
Effect of exchange rate fluctuations on cash held | (0.3) | (3.5) |
Closing cash | 94.5 | 85.3 |
Borrowings | (0.5) | (0.9) |
Net cash | 94.0 | 84.4 |
| 2026 | 2025 | |
| £m | £m | |
Adjusted operating profit | 73.7 | 82.2 |
Amortisation of acquired intangible assets | (7.3) | (9.2) |
| Adjusted operating profit after amortisation | ||
of acquired intangible assets | 66.4 | 73.0 |
Property, plant and equipment | 76.4 | 85.6 |
Right-of-use assets | 29.9 | 29.9 |
Intangible assets | 112.7 | 121.8 |
Long-term receivables | 1.0 | 1.0 |
Inventories | 72.5 | 99.1 |
Trade and other receivables | 125.0 | 126.2 |
Lease liabilities | (27.8) | (26.7) |
Provisions | (1.2) | (1.3) |
Trade and other payables | (137.6) | (153.7) |
Contingent consideration | (4.7) | (4.0) |
Lease liabilities | (3.8) | (4.5) |
Provisions | (3.1) | (4.6) |
Capital employed | 239.3 | 268.8 |
Capital employed for continuing operations 2025 | 231.4 | |
Average capital employed | 235.4 | 269.0 |
Return on capital employed (ROCE) | 28.2% | 27.1% |
| 2026 | 2025 | |
| £m | £m | |
Adjusted operating profit | 73.7 | 82.2 |
Taxation | (17.6) | (17.4) |
Adjusted operating profit after taxation | 56.1 | 64.8 |
Total equity | 340.2 | 376.1 |
Less: net cash and lease liabilities | (62.4) | (53.2) |
Invested capital | 27 7.8 | 322.9 |
Invested capital for continuing operations 2025 | 285.5 | |
Average invested capital | 281.7 | 319.1 |
Return on invested capital (ROIC) | 19.9% | 20.3% |
| 2026 | 2025 | |
| £m | £m | |
Foreign exchange gain | (1.7) | (0.5) |
Research and development | 37. 1 | 38.7 |
Depreciation of property, plant and equipment | 6.7 | 5.1 |
(Profit)/loss on disposal of plant, property and equipment | (3.7) | 1.3 |
Amortisation of right-of-use assets | 5.3 | 5.4 |
Amortisation of acquired intangibles | 7.7 | 7.7 |
Impairment of goodwill | – | 26.0 |
Cost of inventories recognised as an expense | 146.1 | 190.9 |
Write downs of inventories recognised as an expense | 0.2 | 0.6 |
Contributions to defined contribution plans | 5.5 | 6.8 |
Defined benefit income (Note 25) | – | (0.1) |
Charge/(credit) in respect of employee share options | 3.7 | (0.1) |
Loss allowance on trade receivables | 0.6 | 1.1 |
| Imaging & | Advanced | ||
| Analysis | Technologies | Total | |
| Year ended 31 March 2026 | £m | £m | £m |
| R&D expense charged to the Consolidated Statement | |||
of Income | 23.7 | 13.4 | 37.1 |
Less: depreciation of R&D-related fixed assets | (0.2) | – | (0.2) |
| Less: amortisation and impairment of R&D costs | |||
previously capitalised as intangibles | – | (0.1) | (0.1) |
Add: amounts capitalised as intangible assets | 1.4 | 1.0 | 2.4 |
Total cash spent on R&D during the year | 24.9 | 14.3 | 39.2 |
| Imaging & | Advanced | ||
| Analysis | Technologies | Total | |
| Year ended 31 March 2025 | £m | £m | £m |
| R&D expense charged to the Consolidated Statement | |||
of Income | 24.8 | 13.9 | 38.7 |
Less: depreciation of R&D-related fixed assets | (0.2) | – | (0.2) |
| Less: amortisation of R&D costs previously capitalised | |||
as intangibles | (0.6) | (0.3) | (0.9) |
Add: amounts capitalised as intangible assets | 0.8 | 0.1 | 0.9 |
Total cash spent on R&D during the year | 24.8 | 13.7 | 38.5 |
| 2026 | 2025 | |
| £m | £m | |
Wages and salaries | 133.4 | 143.0 |
Social security costs | 18.1 | 17.0 |
Contributions to defined contribution plans (Note 25) | 5.5 | 6.8 |
Defined benefit income (Note 25) | – | (0.1) |
Charge/(credit) in respect of employee share options | 3.7 | (0.1) |
160.7 | 166.6 |
| 2026 | 2025 | |
| £m | £m | |
Short-term benefits | 2.1 | 2.4 |
Post-employment benefits | 0.1 | 0.1 |
Charge in respect of share options | 0.6 | 0.2 |
2.8 | 2.7 |
| 2026 | 2025 | |
| number | number | |
Production | 837 | 912 |
Sales and Marketing | 636 | 620 |
Research and Development | 418 | 474 |
Administration and Shared Services | 295 | 328 |
2,186 | 2,334 |
| 2026 | 2025 | |
| £'000 | £'000 | |
Audit of these Financial Statements | 1,044 | 381 |
| Amounts received by the auditor and its associates in respect of: | ||
– Audit of Financial Statements of subsidiaries pursuant to legislation | 345 | 809 |
– Audit-related assurance services | – | 53 |
– Other non-audit services | 24 | 8 |
Total fees payable to the auditor and its associates | 1,413 | 1,251 |
| 2026 | 2025 | |
| £m | £m | |
Interest receivable | 1.6 | 1.6 |
Interest credit on pension scheme net assets | 1.5 | 1.0 |
3.1 | 2.6 |
| 2026 | 2025 | |
| £m | £m | |
Bank interest payable | 1.2 | 0.8 |
Interest on lease liabilities | 0.6 | 0.6 |
Unwind of discount on contingent consideration | 0.8 | 0.6 |
2.6 | 2.0 |
| 2026 | 2025 | |
| £m | £m | |
| Recognised in the Consolidated Statement of Income | ||
| Current tax expense | ||
Current year | 14.6 | 12.6 |
Adjustment in respect of prior years | 0.3 | (2.5) |
14.9 | 10.1 | |
| Deferred tax expense | ||
Origination and reversal of temporary differences | (0.8) | 3.7 |
Adjustment in respect of prior years | (0.1) | – |
(0.9) | 3.7 | |
Total tax expense | 14.0 | 13.8 |
| Reconciliation of effective tax rate | ||
Profit before income tax | 58.5 | 38.2 |
| Income tax using the weighted average statutory tax rate of 26% | ||
(2025: 25%) | 14.9 | 9.5 |
Tax rates other than the weighted average statutory rate | 0.5 | 1.1 |
Change in rate at which deferred tax recognised | (0.9) | (0.9) |
Transaction costs, deferred consideration and impairments not deductible for tax | 0.7 | 7.0 |
Non-taxable income | (0.7) | (0.2) |
Non-deductible expenses | 1.0 | 0.3 |
Tax incentives – technology-related | (2.1) | (1.1) |
Movement in unrecognised deferred tax | 0.4 | 0.2 |
Adjustment in respect of prior years | 0.2 | (2.5) |
Total tax expense | 14.0 | 13.4 |
| 2026 | 2025 | |
| £m | £m | |
| Taxation credit recognised directly in other comprehensive income | ||
Current tax – relating to employee benefits | (1.3) | (0.1) |
Deferred tax – relating to employee benefits | (3.9) | (0.1) |
| Taxation (credit)/charge recognised directly in equity | ||
Current tax – relating to share options | (0.1) | (0.3) |
Deferred tax – relating to share options | (0.1) | 0.5 |
| Property, | |||||||
| plant and | Employee | Intangible | Tax | ||||
| equipment | Inventory | benefits | assets | losses | Other | Total | |
| £m | £m | £m | £m | £m | £m | £m | |
Balance at 1 April 2024 | (7.5) | 4.3 | 2.4 | (6.1) | 3.4 | 4.3 | 0.8 |
Recognised in income | (1.6) | 0.4 | (2.6) | 2.3 | (2.0) | (0.2) | (3.7) |
Recognised in other comprehensive income | – | – | 0.1 | – | – | – | 0.1 |
Recognised directly in equity | – | – | (0.8) | – | – | – | (0.8) |
| Acquired on business | |||||||
combination | – | – | 0.1 | (2.1) | – | – | (2.0) |
Effect of movements in foreign exchange rates | – | 0.1 | – | 0.1 | (0.1) | (0.1) | – |
Balance at 31 March 2025 | (9.1) | 4.8 | (0.8) | (5.8) | 1.3 | 4.0 | (5.6) |
Recognised in income | 0.2 | 0.7 | (0.2) | 0.7 | 0.5 | (1.8) | 0.1 |
Recognised in other comprehensive income | – | – | 3.9 | – | – | – | 3.9 |
Recognised directly in equity | – | – | 0.1 | – | – | – | 0.1 |
Disposals of business | 1.3 | (0.3) | – | – | (0.2) | (0.1) | 0.7 |
Effect of movements in foreign exchange rates | – | – | – | (0.3) | – | – | (0.3) |
Balance at 31 March 2026 | (7.6) | 5.2 | 3.0 | (5.4) | 1.6 | 2.1 | (1.1) |
Assets | Liabilities | Net | ||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | £m | £m | |
Gross assets/(liabilities) | 12.8 | 16.5 | (13.9) | (22.1) | (1.1) | (5.6) |
Offset | (2.8) | (5.4) | 2.8 | 5.4 | – | – |
Net assets/(liabilities) | 10.0 | 11.1 | (11.1) | (16.7) | (1.1) | (5.6) |
| 2026 | 2025 | |
| £m | £m | |
Tax losses | 0.8 | 0.5 |
| 2026 | 2025 | |
| pence | pence | |
Previous period final dividend | 17.1 | 15.9 |
Current period interim dividend | 5.4 | 5.1 |
22.5 | 21.0 |
| 2026 | 2025 | |
| pence | pence | |
Interim dividend | 5.4 | 5.1 |
Final dividend | 18.2 | 17.1 |
| 2025 | ||
| as restated | ||
| 2026 | (Note 13) | |
| shares | shares | |
| million | million | |
Weighted average number of shares outstanding | 57.0 | 58.0 |
Effect of shares under option | 0.6 | 0.7 |
Number of ordinary shares per diluted earnings per share calculations | 57.6 | 58.7 |
2026 | 2025 as restated (Note 13) | |||
£m | Pence | £m | Pence | |
Profit for the period from continuing operations | 44.5 | 78.1 | 25.2 | 43.4 |
Profit from discontinued operations after tax | 3.7 | 6.5 | 0.8 | 1.4 |
| Profit attributable to equity shareholders | ||||
of the parent/Basic EPS | 48.2 | 84.6 | 26.0 | 44.8 |
Total underlying adjustments to profit before tax (Note 2) | 16.5 | 28.9 | 42.5 | 73.3 |
Total underlying adjustments to profit before tax on discontinued operations (Note 13) | (6.8) | (11.9) | 1.1 | 1.9 |
Related tax effects | (3.6) | (6.3) | (4.4) | (7.6) |
Adjusted profit/(loss) attributable to equity shareholders of the parent/ | ||||
adjusted EPS | 54.3 | 95.3 | 65.2 | 112.4 |
Adjusted profit/(loss) attributable to equity shareholders of the parent/ | ||||
| adjusted EPS: | ||||
Continuing operations | 57.4 | 100.7 | 63.3 | 109.1 |
Discontinued operations | (3.1) | (5.4) | 1.9 | 3.3 |
Total adjusted profit | 54.3 | 95.3 | 65.2 | 112.4 |
Diluted basic EPS | 83.7 | 44.3 | ||
Diluted adjusted EPS | 94.3 | 111.1 |
| Book value | Adjustments | Fair value | |
| £m | £m | £m | |
Intangible assets | – | 10.5 | 10.5 |
Property, plant and equipment | 0.3 | – | 0.3 |
Inventories | 0.6 | – | 0.6 |
Trade and other receivables | 0.9 | – | 0.9 |
Deferred tax | 0.1 | (2.1) | (2.0) |
Trade and other payables | (0.9) | – | (0.9) |
Retirement benefit obligations | (0.3) | – | (0.3) |
Provisions | (0.1) | – | (0.1) |
Cash | 1.1 | – | 1.1 |
Net assets acquired | 1.7 | 8.4 | 10.1 |
Goodwill | 9.5 | ||
Total consideration | 19.6 | ||
Net cash acquired | (1.1) | ||
Contingent consideration after discounting to transaction date | (3.6) | ||
Net cash outflow relating to the acquisition | 14.9 |
| NanoScience | |
| 2026 | |
| £m | |
Acquired intangible assets | – |
Other intangible assets | (7.6) |
Property, plant and equipment | (9.4) |
Inventory | (26.6) |
Trade and other receivables | (14.9) |
Cash and cash equivalents | (7.3) |
Trade and other payables | 25.0 |
Provisions | 1.1 |
Tax balances | 0.8 |
Net assets divested | (38.9) |
| NanoScience | |
| 2026 | |
| £m | |
Consideration received, satisfied in cash | 55.4 |
Cash disposed of | (7.3) |
Transaction costs | (5.7) |
Net cash inflow | 42.4 |
| Gain on disposal of business | |
Consideration receivable | 54.7 |
Carrying value of net assets disposed of | (38.9) |
Transaction costs | (5.7) |
Gain on disposal | 10.1 |
Income tax on transaction costs | 0.1 |
Tax charge on gain on disposal | (3.4) |
Gain on disposal net of tax | 6.8 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| Results of discontinued operations | £m | £m |
Revenue | 32.7 | 57.2 |
Expenses | (36.7) | (54.5) |
Income tax credit | 0.9 | (0.8) |
Adjusted (loss)/profit after tax | (3.1) | 1.9 |
| Adjusting items: | ||
Transaction related costs related to sale of NanoScience business | (5.7) | (1.1) |
Income tax on adjusting items | 0.1 | – |
(Loss)/profit after tax | (8.7) | 0.8 |
Gain on disposal before transaction related costs | 15.8 | – |
Tax on gain on disposal | (3.4) | – |
Profit from discontinued operations after tax | 3.7 | 0.8 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| Earnings per share from discontinued operations | pence | pence |
Adjusted basic earnings per share | (5.4)p | 3.3p |
Adjusted diluted earnings per share | (5.4)p | 3.2p |
Total basic earnings per share | 6.5p | 1.4p |
Total diluted earnings per share | 6.4p | 1.4p |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| Cash flows from discontinued operations | £m | £m |
Net cash generated/(used in) from operating activities | 2.7 | (10.8) |
Net cash generated/(used in) investing activities | (2.0) | (1.3) |
Net cash used in financing activities | – | (0.1) |
Net cash flows | 0.7 | (12.2) |
| Land and | Plant and | Fixtures and | ||
| buildings | equipment | fittings | Total | |
| £m | £m | £m | £m | |
| Cost | ||||
Balance at 1 April 2024 | 61.5 | 53.0 | 11.5 | 126.0 |
Additions – business combinations | – | 0.3 | – | 0.3 |
Additions | 7.7 | 4.9 | 1.8 | 14.4 |
Disposals | (1.1) | (4.9) | (0.6) | (6.6) |
Exchange differences | – | (0.3) | – | (0.3) |
Balance at 31 March 2025 and 1 April 2025 | 68.1 | 53.0 | 12.7 | 133.8 |
Additions | 3.1 | 3.5 | 0.8 | 7.4 |
Disposals – sale of business | (6.0) | (8.1) | (1.0) | (15.1) |
Disposals | (1.4) | (8.5) | (0.7) | (10.6) |
Exchange differences | – | – | (0.1) | (0.1) |
Balance at 31 March 2026 | 63.8 | 39.9 | 11.7 | 115.4 |
| Depreciation and impairment losses | ||||
Balance at 1 April 2024 | 5.9 | 33.1 | 6.5 | 45.5 |
Depreciation charge for the year | 0.6 | 4.7 | 0.6 | 5.9 |
Disposals | – | (2.7) | (0.3) | (3.0) |
Exchange differences | – | (0.2) | – | (0.2) |
Balance at 31 March 2025 and 1 April 2025 | 6.5 | 34.9 | 6.8 | 48.2 |
Depreciation charge for the year | 1.8 | 4.3 | 0.6 | 6.7 |
Disposals – sale of business | (2.3) | (4.1) | (0.7) | (7. 1) |
Disposals | (0.6) | (7.5) | (0.5) | (8.6) |
Exchange differences | – | (0.2) | – | (0.2) |
Balance at 31 March 2026 | 5.4 | 27.4 | 6.2 | 39.0 |
| Land and | Plant and | Fixtures and | ||
| buildings | equipment | fittings | Total | |
| £m | £m | £m | £m | |
| Carrying amounts | ||||
Balance at 1 April 2024 | 55.6 | 19.9 | 5.0 | 80.5 |
Balance at 31 March 2025 and 1 April 2025 | 61.6 | 18.1 | 5.9 | 85.6 |
Balance at 31 March 2026 | 58.4 | 12.5 | 5.5 | 76.4 |
| Customer- | Technology- | Development | Development | ||||
| related | related | costs | costs | ||||
| acquired | acquired | acquired | internally | ||||
| Goodwill | intangibles | intangibles | intangibles | generated | Software | Total | |
| £m | £m | £m | £m | £m | £m | £m | |
| Cost | |||||||
Balance at 1 April 2024 | 129.5 | 33.9 | 109.8 | 1.8 | 35.2 | 4.6 | 314.8 |
Additions – business combinations | 9.5 | 0.9 | 9.6 | – | – | – | 20.0 |
Additions – internally generated | – | – | – | – | 1.5 | – | 1.5 |
Disposals | – | – | – | – | – | (1.2) | (1.2) |
Effect of movements in foreign exchange rates | (1.0) | (0.5) | (1.7) | – | 0.2 | 0.1 | (2.9) |
Balance at 31 March 2025 and 1 April 2025 | 138.0 | 34.3 | 117.7 | 1.8 | 36.9 | 3.5 | 332.2 |
Additions – external | – | – | 0.5 | – | – | – | 0.5 |
Additions – internally generated | – | – | – | – | 2.4 | – | 2.4 |
Disposals – sale of businesses | (6.6) | (1.0) | (6.9) | – | (5.1) | (0.1) | (19.7) |
Effect of movements in foreign exchange rates | 1.7 | 0.4 | 1.5 | – | – | – | 3.6 |
Balance at 31 March 2026 | 133.1 | 33.7 | 112.8 | 1.8 | 34.2 | 3.4 | 319.0 |
| Amortisation and impairment losses | |||||||
Balance at 1 April 2024 | 22.6 | 27.8 | 88.9 | 1.3 | 32.8 | 3.2 | 176.6 |
Amortisation and impairment charged | 26.0 | 1.3 | 7.7 | 0.2 | 0.9 | 0.5 | 36.6 |
Disposals | – | – | – | – | – | (1.2) | (1.2) |
Effect of movements in foreign exchange rates | (0.2) | (0.5) | (1.2) | (0.1) | 0.2 | 0.2 | (1.6) |
Balance at 31 March 2025 and 1 April 2025 | 48.4 | 28.6 | 95.4 | 1.4 | 33.9 | 2.7 | 210.4 |
Amortisation and impairment charged | – | 1.3 | 5.8 | 0.2 | 0.2 | 0.2 | 7.7 |
Disposals – sale of businesses | – | (1.0) | (6.9) | – | (4.1) | (0.1) | (12.1) |
Effect of movements in foreign exchange rates | (0.3) | 0.2 | 0.4 | – | – | – | 0.3 |
Balance at 31 March 2026 | 48.1 | 29.1 | 94.7 | 1.6 | 30.0 | 2.8 | 206.3 |
| Carrying amounts | |||||||
Balance at 1 April 2024 | 106.9 | 6.1 | 20.9 | 0.5 | 2.4 | 1.4 | 138.2 |
Balance at 31 March 2025 and 1 April 2025 | 89.6 | 5.7 | 22.3 | 0.4 | 3.0 | 0.8 | 121.8 |
Balance at 31 March 2026 | 85.0 | 4.6 | 18.1 | 0.2 | 4.2 | 0.6 | 112.7 |
2026 | 2025 | ||||
| Remaining | |||||
| Net book | Amortisation | amortisation | Net book | ||
| value | period | period | value | ||
Acquisition | Type | £m | years | years | £m |
Andor | Trademarks | 1.9 | 15.0 | 2.8 | 2.6 |
WITec | Trademarks | 1.5 | 10.0 | 5.6 | 1.7 |
First Light Imaging | Technology, know-how | ||||
and patents, C-RED | 8.4 | 14.0 | 11.8 | 8.6 | |
FemtoTools | Technology, know-how | ||||
and patents | 8.6 | 11.0 | 9.3 | 8.8 |
| 2026 | 2025 | |
| £m | £m | |
| Imaging & Analysis | ||
NanoAnalysis | 10.0 | 9.8 |
Magnetic Resonance | 2.3 | 2.3 |
Andor | 41.1 | 40.9 |
WITec | 21.4 | 20.6 |
FemtoTools | 10.2 | 9.4 |
| Advanced Technologies | ||
NanoScience | – | 6.6 |
85.0 | 89.6 |
| 2026 | 2025 | |
| £m | £m | |
| Imaging & Analysis | ||
NanoAnalysis | 15.1% | 14.2% |
Magnetic Resonance | 14.7% | 13.7% |
Andor | 15.7% | 14.3% |
WITec | 13.5% | 14.2% |
FemtoTools | 8.8% | 14.2% |
| Advanced Technologies | ||
Plasma Technology | 13.4% | 14.2% |
NanoScience | – | 14.2% |
| Property | |||
| leases | Other leases | Total | |
| £m | £m | £m | |
| Cost | |||
Balance at 1 April 2024 | 46.4 | 2.9 | 49.3 |
Additions | 2.4 | 0.5 | 2.9 |
Disposals | (0.7) | (0.7) | (1.4) |
Exchange differences | (0.6) | – | (0.6) |
Balance at 31 March 2025 | 47. 5 | 2.7 | 50.2 |
Additions | 4.7 | 0.6 | 5.3 |
Disposals – sale of businesses | – | (0.1) | (0.1) |
Disposals | (2.9) | (0.7) | (3.6) |
Exchange differences | (0.2) | – | (0.2) |
Balance at 31 March 2026 | 49.1 | 2.5 | 51.6 |
| Amortisation and impairment losses | |||
Balance at 1 April 2024 | 15.2 | 1.7 | 16.9 |
Amortisation charge for the year | 4.8 | 0.6 | 5.4 |
Disposals | (1.0) | (0.7) | (1.7) |
Exchange differences | (0.3) | – | (0.3) |
Balance at 31 March 2025 | 18.7 | 1.6 | 20.3 |
Amortisation charge for the year | 4.7 | 0.6 | 5.3 |
Disposals – sale of businesses | – | (0.1) | (0.1) |
Disposals | (3.0) | (0.7) | (3.7) |
Exchange differences | (0.2) | – | (0.2) |
Balance at 31 March 2026 | 20.3 | 1.4 | 21.7 |
| Carrying amounts | |||
Balance at 1 April 2024 | 31.2 | 1.2 | 32.4 |
Balance at 31 March 2025 and 1 April 2025 | 28.8 | 1.1 | 29.9 |
Balance at 31 March 2026 | 28.8 | 1.1 | 29.9 |
| 2026 | 2025 | |
| £m | £m | |
Balance at beginning of year | 31.2 | 33.4 |
Additions – business combinations | – | – |
Additions | 5.3 | 2.9 |
Disposals | (0.1) | (0.3) |
Payments made (cash flows from financing activities) | (5.2) | (5.5) |
Interest charge | 0.6 | 0.6 |
Effect of movements in foreign exchange rates | (0.2) | 0.1 |
31.6 | 31.2 | |
Amounts falling due after more than one year | 27.8 | 26.7 |
Amounts falling due in less than one year | 3.8 | 4.5 |
| 2026 | 2025 | |
| £m | £m | |
Interest on lease liabilities | (0.6) | (0.6) |
Amortisation of right-of-use assets | (5.3) | (5.4) |
| 2026 | 2025 | |
| £m | £m | |
Raw materials and consumables | 32.9 | 52.5 |
Work in progress | 19.1 | 28.0 |
Finished goods | 20.5 | 18.6 |
72.5 | 99.1 |
| 2026 | 2025 | |
| £m | £m | |
Trade receivables | 104.8 | 102.2 |
Less provision for impairment of receivables | (5.1) | (4.7) |
Net trade receivables | 99.7 | 97.5 |
Accrued income | 6.2 | 12.2 |
Prepayments | 9.5 | 9.9 |
Other receivables | 4.0 | 2.3 |
Other taxation receivable | 5.6 | 4.3 |
125.0 | 126.2 |
| 2026 | 2025 | |
| £m | £m | |
UK | 7.0 | 7.9 |
China | 15.5 | 9.4 |
Japan | 11.0 | 15.6 |
USA | 32.1 | 42.5 |
Germany | 10.2 | 6.7 |
Rest of Europe | 21.2 | 13.5 |
Rest of Asia | 8.2 | 8.9 |
Rest of World | 4.7 | 7.5 |
109.9 | 112.0 |
| 2026 | 2025 | |
| £m | £m | |
Current (not overdue) | 61.4 | 81.5 |
Less than 31 days overdue | 28.0 | 11.7 |
More than 30 but less than 91 days overdue | 8.4 | 8.2 |
More than 90 days overdue | 12.1 | 10.6 |
109.9 | 112.0 |
| 2026 | 2025 | |
| £m | £m | |
Balance at start of year | 4.7 | 3.6 |
Transferred out on disposal of business | (0.2) | – |
Increase in loss allowance recognised in the Consolidated Statement of Income during the year | 0.6 | 1.1 |
Balance at end of year | 5.1 | 4.7 |
2026 | 2025 | |||||
| Contract | Contract | |||||
asset | Contract liability | asset | Contract liability | |||
| Accrued | Customer | Deferred | Accrued | Customer | Deferred | |
| income | deposits | income | income | deposits | income | |
| £m | £m | £m | £m | £m | £m | |
Balance at 1 April | 12.2 | (46.4) | (24.6) | 11.7 | (58.4) | (22.9) |
Transferred out on disposal of business | (3.6) | 18.8 | 1.1 | – | – | – |
Transfers in the period from contract assets to trade | ||||||
receivables | (12.2) | – | – | (11.7) | – | – |
| Amounts included in contract | ||||||
liabilities that were recognised as revenue during the period | – | 46.4 | 24.6 | – | 57.3 | 22.9 |
| Excess of revenue recognised | ||||||
over cash (or rights to cash) being recognised during the period | 9.8 | – | – | 12.2 | – | – |
| Cash received or consideration due | ||||||
in advance of performance and not recognised as revenue during the period | – | (54.9) | (26.0) | – | (45.3) | (24.6) |
Balance at 31 March | 6.2 | (36.1) | (24.9) | 12.2 | (46.4) | (24.6) |
| 2026 | 2025 | |
| £m | £m | |
Cash balances | 78.9 | 90.9 |
Cash equivalents | 28.0 | 3.2 |
Bank overdrafts (Note 19) | (12.4) | (8.8) |
Cash and cash equivalents in the Consolidated Statement of Financial Position | 94.5 | 85.3 |
Bank loans at First Light Imaging | (0.4) | (0.4) |
Covid-19 loan at WITec | (0.1) | (0.5) |
Net cash after borrowings at the end of the year | 94.0 | 84.4 |
| 2026 | 2025 | |
| £m | £m | |
Net increase in cash and cash equivalents | 9.5 | 3.3 |
Effect of exchange rate fluctuations on cash held | (0.3) | (3.5) |
Movement in net cash in the year | 9.2 | (0.2) |
Repayment of borrowings | 0.4 | 0.8 |
Net cash after borrowings at the start of the year | 84.4 | 83.8 |
Net cash after borrowings at the end of the year | 94.0 | 84.4 |
| 2026 | 2025 | |
| £m | £m | |
| Current | ||
Bank loans at First Light Imaging | 0.2 | – |
Covid-19 loan at WITec | 0.1 | 0.4 |
Bank overdrafts | 12.4 | 8.8 |
At the end of the year | 12.7 | 9.2 |
| 2026 | 2025 | |
| £m | £m | |
| Non-current | ||
Bank loans at First Light Imaging | 0.2 | 0.4 |
Covid-19 loan at WITec | – | 0.1 |
At the end of the year | 0.2 | 0.5 |
| 2026 | 2025 | |
| £m | £m | |
Balance at the beginning of the year | 9.7 | 14.0 |
Repayment of borrowings (cash flow from financing activities) | (0.4) | (0.8) |
Increase/(decrease) in bank overdrafts | 3.6 | (3.5) |
Interest charged | 1.2 | 1.4 |
Interest paid | (1.2) | (1.4) |
At the end of the year | 12.9 | 9.7 |
| Effect of | ||||||
| changes | ||||||
| As at | Other | in foreign | As at | |||
| 31 March | Financing | New | non-cash | exchange | 31 March | |
| £m | 2025 | cash flows | leases | movement | rates | 2026 |
Bank loans | 0.9 | (0.4) | – | – | – | 0.5 |
Total borrowings | 0.9 | (0.4) | – | – | – | 0.5 |
Lease liabilities | 31.2 | (4.6) | 5.3 | (0.1) | (0.2) | 31.6 |
Total liabilities from financing activities | 32.1 | (5.0) | 5.3 | (0.1) | (0.2) | 32.1 |
| Effect of | ||||||
| changes | ||||||
| As at | Other | in foreign | As at | |||
| 31 March | Financing | New | non-cash | exchange | 31 March | |
| £m | 2024 | cash flows | leases | movement | rates | 2025 |
Bank loans | 1.7 | (0.8) | – | – | – | 0.9 |
Total borrowings | 1.7 | (0.8) | – | – | – | 0.9 |
Lease liabilities | 33.4 | (4.8) | 2.9 | (0.4) | 0.1 | 31.2 |
Total liabilities from financing activities | 35.1 | (5.6) | 2.9 | (0.4) | 0.1 | 32.1 |
| 2025 as | ||
| 2026 | restated 1 | |
| £m | £m | |
Trade payables | 27.8 | 31.4 |
Customer deposits | 36.1 | 46.4 |
Social security and other taxes | 8.3 | 5.9 |
Accrued expenses | 35.8 | 40.9 |
Deferred income | 24.9 | 24.6 |
Other payables | 4.6 | 4.5 |
137.5 | 153.7 |
| Warranties | Other | Total | |
| £m | £m | £m | |
Balance as at 1 April 2025 | 3.6 | 2.3 | 5.9 |
Effect of disposal of business | (0.8) | – | (0.8) |
Provisions made during the year | 1.5 | 0.8 | 2.3 |
Provisions used during the year | (1.5) | (0.6) | (2.1) |
Provisions released during the year | (0.5) | (0.4) | (0.9) |
Exchange differences | – | (0.1) | (0.1) |
Balance as at 31 March 2026 | 2.3 | 2.0 | 4.3 |
Amounts falling due before one year | 2.3 | 0.9 | 3.2 |
Amounts falling due after more than one year | – | 1.1 | 1.1 |
As at 31 March 2026 | As at 31 March 2025 | ||||
| Fair value | Carrying | Carrying | |||
| hierarchy | amount | Fair value | amount | Fair value | |
| £m | £m | £m | £m | £m | |
| Financial assets measured at fair value | |||||
| Derivative financial assets: | |||||
– Foreign currency contracts | 2 | 2.1 | 2.1 | 2.2 | 2.2 |
| Financial assets measured at amortised cost | |||||
Long-term receivables | 1.0 | 1.0 | |||
Trade receivables | 99.7 | 97.5 | |||
Other receivables and accrued income | 10.2 | 14.5 | |||
Cash and cash equivalents | 2 | 106.9 | 94.1 | ||
| Financial liabilities measured at fair value | |||||
| Derivative financial liabilities: | |||||
– Foreign currency contracts | 2 | (1.0) | (1.0) | (0.6) | (0.6) |
– Contingent consideration | 3 | (4.7) | (4.7) | (4.0) | (4.0) |
| Financial liabilities measured at amortised cost | |||||
Trade and other payables | (68.2) | (76.8) | |||
Bank overdrafts | 2 | (12.4) | (8.8) | ||
Borrowings | 2 | (0.5) | (0.9) |
| Carrying | Carrying | |
| amount | amount | |
| 2026 | 2025 | |
| £m | £m | |
| Variable rate instruments | ||
Cash and cash equivalents | 106.9 | 94.1 |
Bank overdrafts | (12.4) | (8.8) |
| Fixed rate instruments | ||
Bank loans | (0.5) | (0.9) |
| 2026 | 2025 | |
| £m | £m | |
Long-term receivables | 1.0 | 1.0 |
Trade receivables | 99.7 | 97.5 |
Other receivables and accrued income | 10.2 | 14.5 |
Cash and cash equivalents | 106.9 | 94.1 |
Derivative financial instruments | 2.1 | 2.2 |
219.9 | 209.3 |
| Carrying | Contractual | Due within | Due one to | Due more than | |
| amount | cash flows | one year | five years | five years | |
| 2026 | £m | £m | £m | £m | £m |
Foreign exchange contracts | (1.0) | 1.0 | 0.8 | 0.2 | – |
Contingent consideration | (4.7) | 5.2 | 5.2 | – | – |
Trade and other payables | (68.2) | 68.2 | 68.2 | – | – |
Bank overdrafts | (12.4) | 12.4 | 12.4 | – | – |
Borrowings | (0.5) | 0.5 | 0.2 | 0.3 | – |
Lease liabilities | (31.6) | 35.5 | 5.1 | 16.7 | 13.7 |
(118.4) | 122.9 | 92.0 | 17.2 | 13.7 |
| Carrying | Contractual | Due within | Due one to | Due more than | |
| amount | cash flows | one year | five years | five years | |
| 2025 | £m | £m | £m | £m | £m |
Foreign exchange contracts | (0.6) | 0.6 | 0.6 | – | – |
Contingent consideration | (4.0) | 4.8 | – | 4.8 | – |
Trade and other payables | (76.8) | 76.8 | 76.8 | – | – |
Bank overdrafts | (8.8) | 8.8 | 8.8 | – | – |
Borrowings | (0.9) | 0.9 | 0.4 | 0.5 | – |
Lease liabilities | (31.2) | 36.2 | 5.3 | 14.8 | 16.1 |
(122.3) | 128.1 | 91.9 | 20.1 | 16.1 |
| 10% | 10% | ||
| 1% increase in | weakening in | strengthening | |
| interest rates | sterling | in sterling | |
| 2026 | £m | £m | £m |
Impact on adjusted profit (Note 2) | 0.9 | 1.2 | (1.2) |
Impact on reported profit | 0.9 | (19.0) | 19.0 |
Impact on equity | 0.6 | (14.3) | 14.3 |
| 10% | 10% | ||
| 1% increase in | weakening in | strengthening | |
| interest rates | sterling | in sterling | |
| 2025 | £m | £m | £m |
Impact on adjusted profit (Note 2) | 0.9 | 1.7 | (1.7) |
Impact on reported profit | 0.9 | (15.6) | 15.6 |
Impact on equity | 0.6 | (11.7) | 11.7 |
| 2026 | 2025 | |
| £m | £m | |
Total defined benefit income | – | (0.1) |
Contributions to defined contribution schemes | 5.8 | 6.8 |
5.8 | 6.7 |
26 | Retirement benefit assets and obligations continued |
| 2026 | 2025 | |
| £m | £m | |
Cost of sales | 1.7 | 2.0 |
Research and development | 0.9 | 1.2 |
Selling and marketing costs | 0.6 | 1.4 |
Administration and shared services | 4.1 | 3.1 |
Financial income | (1.5) | (1.0) |
5.8 | 6.7 |
| 2026 | 2025 | |
| £m | £m | |
Actual return on assets excluding interest income | (20.0) | (28.7) |
Experience (loss)/gain on scheme obligations | (3.5) | 1.6 |
| Changes in assumptions underlying the present value of scheme | ||
| obligations: | ||
– Financial | 2.3 | 25.3 |
– Demographic | 0.4 | 0.7 |
Actuarial losses recorded in the Statement of Comprehensive Income | (20.8) | (1.1) |
2026 | 2025 | |||||
| UK | Switzerland | Total | UK | Switzerland | Total | |
| £m | £m | £m | £m | £m | £m | |
| Present value of funded | ||||||
obligations | 194.9 | 4.1 | 199.0 | 194.8 | 2.9 | 197.7 |
Fair value of plan assets | (204.1) | (2.9) | (207.0) | (219.2) | (2.0) | (221.2) |
| Recognised (asset)/ | ||||||
| liability for defined benefit | ||||||
obligations | (9.2) | 1.2 | (8.0) | (24.4) | 0.9 | (23.5) |
2026 | 2025 | |||||
| UK | Switzerland | Total | UK | Switzerland | Total | |
| £m | £m | £m | £m | £m | £m | |
Benefit obligation at the beginning of the year | 194.8 | 2.9 | 197.7 | 223.6 | – | 223.6 |
| Pension obligations acquired | ||||||
on acquisition of FemtoTools | – | – | – | – | 1.9 | 1.9 |
Administrative expenses | – | 0.2 | 0.2 | – | 0.1 | 0.1 |
Contributions by employees | – | 0.2 | 0.2 | – | – | – |
| Interest on defined benefit | ||||||
obligation | 11.0 | – | 11.0 | 10.5 | – | 10.5 |
Benefits paid | (11.3) | 0.3 | (11.0) | (11.1) | 0.3 | (10.8) |
Remeasurement gain on obligation | 0.4 | 0.3 | 0.7 | (28.2) | 0.6 | (27.6) |
Exchange rate adjustment | – | 0.2 | 0.2 | – | – | – |
Benefit obligation at the end of the year | 194.9 | 4.1 | 199.0 | 194.8 | 2.9 | 197.7 |
2026 | 2025 | |||||
| UK | Switzerland | Total | UK | Switzerland | Total | |
| £m | £m | £m | £m | £m | £m | |
Fair value of plan assets at the beginning of the year | 219.2 | 2.0 | 221.2 | 239.7 | – | 239.7 |
Pension assets acquired on acquisition of FemtoTools | – | – | – | – | 1.6 | 1.6 |
Interest on plan assets | 12.5 | – | 12.5 | 11.5 | – | 11.5 |
Contributions by employees | – | 0.2 | 0.2 | – | – | – |
Contributions by employer | 5.3 | 0.2 | 5.5 | 8.7 | 0.1 | 8.8 |
Benefits paid | (11.3) | 0.3 | (11.0) | (11.1) | 0.3 | (10.8) |
Administrative expenses | (1.5) | – | (1.5) | (0.9) | – | (0.9) |
| Actual return on assets | ||||||
excluding interest income | (20.1) | 0.1 | (20.0) | (28.7) | – | (28.7) |
Exchange rate adjustment | – | 0.1 | – | – | – | – |
Fair value of plan assets at the end of the year | 204.1 | 2.9 | 207.0 | 219.2 | 2.0 | 221.2 |
| 2026 | 2025 | |
| % | % | |
Discount rate | 6.1 | 5.8 |
Rate of increase in pensions in payment ('3LPI') | 2.3 | 2.2 |
Rate of increase in pensions in payment ('5LPI') | 3.0 | 2.8 |
Rate of inflation ('CPI') | 2.6 | 2.3 |
Rate of inflation ('RPI') | 3.1 | 2.9 |
Mortality – pre- and post-retirement | 107% of S4PA 'Light' tables | 107% of S4PA 'Light' tables |
| (101% for females) future | (101% for females) future | |
| improvement in line | improvement in line | |
| with CMI 2024 with 1.25% | with CMI 2023 with 1.25% | |
| long-term trend | long-term trend |
| 2026 | 2025 | |
| years | years | |
Pre-retirement – males | 23.6 | 23.3 |
Pre-retirement – females | 25.6 | 25.5 |
Post-retirement – males | 22.4 | 22.1 |
Post-retirement – females | 24.2 | 24.1 |
| 2026 | 2025 | |
| £m | £m | |
Equities | – | 1.6 |
Corporate and emerging market bonds | – | 22.9 |
Gilts | – | 163.0 |
Insurance-linked funds | 1.4 | 2.7 |
Credit and global loan funds | – | 12.3 |
Cash | 8.0 | 16.7 |
Insurance policy | 194.7 | – |
204.1 | 219.2 |
| Discount rate | Inflation rate | Life expectancy | ||
| 2026 | (-0.1% pa) | (+0.1% pa) | (+one year) | |
| £m | £m | £m | £m | |
Present value of funded obligations | 194.9 | 197.0 | 196.7 | 201.1 |
Fair value of plan assets | (204.1) | (206.2) | (205.9) | (210.3) |
Surplus | (9.2) | (9.2) | (9.2) | (9.2) |
| 2026 | 2025 | |
| % | % | |
Discount rate | 1.2 | 1.2 |
Rate of increase in pensions in payment | 3.0 | 2.5 |
Rate of inflation | 1.0 | 1.0 |
Mortality – pre- and post-retirement | BVG 2020 | BVG 2020 |
| 2026 | 2025 | |
| £m | £m | |
Equities | 1.0 | 0.6 |
Corporate and emerging market bonds | 0.8 | 0.6 |
Property | 0.4 | 0.3 |
Infrastructure | 0.3 | 0.2 |
Alternative investments | 0.4 | 0.3 |
2.9 | 2.0 |
| 2026 | 2025 | |
| number of | number of | |
| shares | shares | |
At the beginning of the year | 58,134,773 | 57,913 ,792 |
Issued for cash | 267,353 | 220,981 |
Cancelled on buyback 1 | (3,000,620) | – |
At the end of the year | 55,401,506 | 58,134,773 |
2026 | 2025 | |||
| Number of | Number of | |||
shares | £m | shares | £m | |
| Allotted, called up and fully paid | ||||
Ordinary shares of 5p each | 55,401,506 | 2.7 | 58,134,773 | 2.9 |
| LTIP: | ||||
| Conditional | ||||
| LTIP CEO | LTIP CFO | LTIP: Options | Shares | |
| June 2025 | June 2025 | June 2025 | June 2025 | |
Weighted average fair value of options granted | £12.93 | £12.93 | £14.65 | £16.88 |
Share price at grant date | £17.56 | £17.56 | £17.56 | £17.56 |
Exercise price | £0.05 | £0.05 | £0.05 | £0.05 |
Expected volatility | 29.3% | 29.3% | 29.5% | N/A |
Expected option life | 3 years | 3 years | 3 years | 3 years |
Expected dividend yield | – | – | 1.2% | 1.2% |
Risk-free interest rate | 4.0% | 4.0% | 3.7% | N/A |
| LTIP: | |||||
| Conditional | |||||
| LTIP CEO | LTIP CFO | LTIP: Options | Shares | LTIP: Options | |
| July 2024 | July 2024 | July 2024 | July 2024 | March 2025 | |
| Weighted average fair value | |||||
of options granted | £20.42 | £20.42 | £21.73 | £23.79 | £17.64 |
Share price at grant date | £24.35 | £24.35 | £24.35 | £24.35 | £18.06 |
Exercise price | £0.05 | £0.05 | £0.05 | £0.05 | £0.05 |
Expected volatility | 29.1% | 29.1% | 29.1% | N/A | N/A |
Expected option life | 3 years | 3 years | 3 years | 3 years | 2.3 years |
Expected dividend yield | – | – | 0.9% | 0.9% | 0.9% |
Risk-free interest rate | 3.9% | 3.9% | 3.9% | N/A | N/A |
Executive Share Option Scheme | Performance Share Plan | Long-Term Incentive Plan | ||||
| Weighted | Weighted | Weighted | ||||
| Number of | average | Number of | average | Number of | average | |
| shares | exercise price | shares | exercise price | shares | exercise price | |
| Outstanding at 1 | ||||||
April 2024 | 98,729 | £8.68 | 622,507 | £0.05 | 200,572 | £0.05 |
Granted | – | – | – | – | 154,874 | £0.05 |
Forfeited | – | – | (9,125) | £0.05 | (20,001) | – |
Exercised | (18,986) | £9.79 | (201,744) | £0.05 | – | – |
Lapsed | (9,878) | £9.94 | ( 7,854) | £0.05 | (5,850) | £0.05 |
Outstanding at 31 March 2025 | 69,865 | £8.20 | 403,784 | £0.05 | 329,595 | £0.05 |
Granted | – | – | 293 | £0.05 | 224,007 | £0.05 |
Forfeited | – | – | – | – | – | – |
Exercised | (36,789) | £8.00 | (202,895) | £0.05 | (25,529) | – |
Lapsed | (21,842) | £9.51 | (92,614) | £0.05 | (59,880) | £0.05 |
Outstanding at 31 March 2026 | 11,234 | £6.27 | 108,568 | £0.05 | 468,193 | £0.05 |
Exercisable at 31 March 2026 | 69,865 | £6.27 | 108,568 | £0.05 | – | £0.05 |
Exercisable at 31 March 2025 | 69,865 | £8.20 | 265,829 | £0.05 | 43,213 | £0.05 |
| Payables and | Customer | ||||
| Inventories | Receivables 1 | provisions 1 | deposits | Total | |
| £m | £m | £m | £m | £m | |
As at 1 April 2024 | 108.1 | 118.5 | (114.3) | (58.4) | 53.9 |
Working capital movement | (8.8) | 10.0 | (1.1) | 11.1 | 11.2 |
| First Light Imaging related | |||||
flows | – | – | 2.8 | – | 2.8 |
FemtoTools related flows | 0.6 | 0.9 | (4.7) | – | (3.2) |
Exchange differences | (0.8) | – | (0.2) | 0.9 | (0.1) |
| Net movement on financial | |||||
derivatives | – | – | (0.3) | – | (0.3) |
| As at 31 March 2025 | |||||
and 1 April 2025 | 99.1 | 129.4 | (117.8) | (46.4) | 64.3 |
Working capital movement | 1.6 | 20.9 | (3.4) | (7.0) | 12.1 |
NanoScience related flows | (28.3) | (20.8) | 9.9 | 17.6 | (21.6) |
Exchange differences | 0.1 | (1.3) | 0.2 | (0.3) | (1.3) |
| Net movement on financial | |||||
derivatives | – | (0.1) | (0.4) | – | (0.5) |
As at 31 March 2026 | 72.5 | 128.1 | (111.5) | (36.1) | 53.0 |
| 2026 | 2025 | |
| £m | £m | |
Short-term employee benefits | 5.1 | 4.1 |
Post-employment benefits | 0.2 | 0.1 |
Share-based payment charges | 1.5 | 0.9 |
Total | 6.8 | 5.1 |