| 2023 | 2022 | ||
| Notes | £m | £m | |
Revenue | 4 | ||
Costs | 5 | ( | ( |
Administrative expenses | 6 | ( | ( |
Share of loss from joint ventures and associates after tax | 7 | ( | ( |
Realised and unrealised property gains and losses | 8 | ( | ( |
Impairment loss on loan due from associate | 17(vi) | ( | |
Operating loss | ( | ( | |
Finance income | 9 | ||
Finance costs | 9 | ( | ( |
Loss before tax | ( | ( | |
Tax | 10 | ||
Loss after tax | ( | ( | |
Attributable to equity shareholders | ( | ( | |
Attributable to non-controlling interests | ( | ||
| Earnings per share (pence) | |||
Basic | 12 | ( | ( |
Diluted | 12 | ( | ( |
| 2023 | 2022 | |
| £m | £m | |
Loss for the year | ( | ( |
| Items that may be reclassiied subsequently to proit or loss | ||
Foreign exchange movement arising on translation of international operations | ( | |
Fair value movements on derivatives and borrowings in eective hedge relationships | ( | |
( | ||
Tax on components of other comprehensive (expense)/income | ||
Other comprehensive (expense)/income | ( | |
Total comprehensive expense for the year | ( | ( |
Attributable to equity shareholders | ( | ( |
Attributable to non-controlling interests | ( |
GROUP | COMPANY | ||||
| 2023 | 2022 | 2023 | 2022 | ||
| Notes | £m | £m | £m | £m | |
| Assets | |||||
| Non-current assets | |||||
Intangible assets | – | – | |||
Investment properties | 13 | – | – | ||
Other interests in property | – | – | |||
Plant, property and equipment | 1 | – | |||
Investments in subsidiaries | 7 | 11,413 | 10,597 | ||
Investments in joint ventures and associates | 7 | – | – | ||
Other investments | – | – | |||
Other receivables | 14 | – | – | ||
Derivative inancial instruments | 17 | 47 | 58 | ||
11,461 | 10,655 | ||||
| Current assets | |||||
Trading properties | 13 | – | – | ||
Trade and other receivables | 14 | 40 | 25 | ||
Tax asset | – | – | |||
Derivative inancial instruments | 17 | 8 | 11 | ||
Cash and cash equivalents | 16 | 294 | 72 | ||
342 | 108 | ||||
Total assets | 11,803 | 10,763 | |||
| Liabilities | |||||
| Non-current liabilities | |||||
Borrowings | 16 | 3,925 | 3,439 | ||
Deferred tax liabilities | 10 | – | – | ||
Trade and other payables | 15 | 2,088 | 2,063 | ||
Derivative inancial instruments | 17 | 97 | 188 | ||
Tax liabilities | – | – | |||
6,110 | 5,690 | ||||
| Current liabilities | |||||
Trade and other payables | 15 | 63 | 47 | ||
Borrowings | 16 | – | – | ||
Derivative inancial instruments | 17 | 52 | 14 | ||
Tax liabilities | – | – | |||
115 | 61 | ||||
Total liabilities | 6,225 | 5,751 | |||
Net assets | 5,578 | 5,012 |
GROUP | COMPANY | ||||
| 2023 | 2022 | 2023 | 2022 | ||
| Notes | £m | £m | £m | £m | |
| Equity | |||||
Share capital | 18 | 123 | 121 | ||
Share premium | 19 | 3,577 | 3,449 | ||
Capital redemption reserve | 19 | 114 | 114 | ||
Own shares held | 19 | ( | ( | (2) | (1) |
Other reserves | 19 | 224 | 225 | ||
Retained earnings | 1,542 | 1,104 | |||
Total shareholders’ equity | 5,578 | 5,012 | |||
Non-controlling interests | – | – | |||
Total equity | 5,578 | 5,012 | |||
| Net assets per ordinary share (pence) | |||||
Basic | 12 | ||||
Diluted | 12 |
| Attributable to owners of the parent | ||||||||||||
| Other reserves | ||||||||||||
| Translation, | Total equity | |||||||||||
| Ordinary | Capital | Share-based | hedging | attributable | Non- | |||||||
| share | Share | redemption | Own shares | payments | and other | Merger | Retained | to owners of | controlling | |||
| capital | premium | reserve | held | reserves | reserves | reserve | earnings | the parent | interests | Total equity | ||
| Group | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Balance at 1 January 2023 | ( | |||||||||||
Loss for the year | ( | ( | ( | |||||||||
Other comprehensive expense | ( | ( | ( | |||||||||
Total comprehensive expense for the year | ( | ( | ( | ( | ||||||||
| Transactions with owners of the Company | ||||||||||||
Issue of shares | ||||||||||||
Own shares acquired | ( | ( | ( | |||||||||
Equity-settled share-based transactions | ||||||||||||
Dividends | ( | ( | ( | |||||||||
| Movement in non-controlling interest | ||||||||||||
Total transaction with owners of the Company | ( | ( | ( | ( | ||||||||
Balance at 31 December 2023 | ( | |||||||||||
1 | See Note 19. | |||||||||||
| 2 During the year ended 31 December 2023, the non-controlling interest held in Vailog Sàrl. was acquired by the Group. There is no non-controlling interest held at 31 December 2023. | ||||||||||||
| For the year ended 31 December 2022 | Attributable to owners of the parent | |||||||||||
| Other reserves | ||||||||||||
| Translation, | Total equity | |||||||||||
| Ordinary | Capital | Share-based | hedging | attributable to | Non- | |||||||
| share | Share | redemption | Own shares | payments | and other | Merger | Retained | owners of the | controlling | |||
| capital | premium | reserve | held | reserves | reserves | reserve | earnings | parent | interests | Total equity | ||
| Group | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Balance at 1 January 2022 | ( | ( | ||||||||||
Loss for the year | ( | ( | ( | ( | ||||||||
Other comprehensive income/(expense) | ( | |||||||||||
Total comprehensive income/(expense) for the year | ( | ( | ( | ( | ||||||||
| Transactions with owners of the Company | ||||||||||||
Own shares acquired | ( | ( | ( | |||||||||
Equity-settled share-based transactions | ||||||||||||
Dividends | ( | ( | ( | |||||||||
| Movement in non-controlling interest | ( | ( | ||||||||||
Total transaction with owners of the Company | ( | ( | ( | |||||||||
Balance at 31 December 2022 | ( | |||||||||||
GROUP | COMPANY | ||||
| 2023 | 2022 | 2023 | 2022 | ||
| Notes | £m | £m | £m | £m | |
| Cash lows from operating activities | |||||
Cash generated/(used) from operations | 24(i) | (17) | (16) | ||
Interest received | 202 | 120 | |||
Dividends received | 851 | 706 | |||
Interest paid | ( | ( | (196) | (127) | |
Cost of early close out of interest rate derivatives and new interest rate derivatives transacted | ( | ( | (4) | (77) | |
Cost of early close out of debt | ( | (1) | – | ||
Tax paid | ( | ( | (5) | (16) | |
Net cash received from operating activities | 830 | 590 | |||
| Cash lows from investing activities | |||||
Purchase and development of investment properties 1 | ( | ( | – | – | |
Sale of investment properties | – | – | |||
Acquisition of other interest in property | ( | ( | – | – | |
Purchase of plant and equipment and intangibles | ( | ( | – | – | |
Acquisition of other investments | ( | ( | – | – | |
Investment in subsidiary undertakings | – | (66) | |||
Loan advances paid to subsidiary undertakings | (935) | (626) | |||
Investment and loans to joint ventures and associates | ( | ( | – | – | |
Divestment from and repayment of loans by joint ventures and associates | – | – | |||
Net cash used in investing activities | ( | ( | (935) | (692) | |
| Cash lows from inancing activities | |||||
Dividends paid | ( | ( | (185) | (222) | |
Proceeds from borrowings | 961 | 1,794 | |||
Repayment of borrowings | ( | ( | (444) | (1,421) | |
Principal element of lease payments | ( | ( | – | – | |
Settlement of foreign exchange derivatives | ( | (2) | 15 | ||
Purchase of non-controlling interest | ( | – | – | ||
Proceeds from issue of ordinary shares | 1 | – | |||
Purchase of ordinary shares | ( | ( | (4) | (4) | |
Net cash generated from inancing activities | 327 | 162 | |||
Net increase in cash and cash equivalents | 222 | 60 | |||
Cash and cash equivalents at the beginning of the year | 72 | 12 | |||
Eect of foreign exchange rate changes | – | – | |||
Cash and cash equivalents at the end of the year | 16 | 294 | 72 |
| 2023 | 2022 | |||
| Notes | £m | £m | ||
Gross rental income | 4 | 547 | 488 | |
Property operating expenses | 5 | (85) | (76) | |
Net rental income | 462 | 412 | ||
Joint venture management fee income | 4 | 29 | 30 | |
Management and development fee income | 4 | 4 | 5 | |
Net solar energy income 2 | 1 | 1 | ||
Administrative expenses | 6 | (63) | (59) | |
| Share of joint ventures and associates’ Adjusted p | 7 | 82 | 71 | |
Adjusted operating pro | 515 | 460 | ||
9 | (106) | (74) | ||
Adjusted p | 409 | 386 | ||
| Adjustments to reconcile to IFRS: | ||||
| Adjustments to the share of loss from joint ventures and associates’ | ||||
| after tax | 7 | (158) | (215) | |
Realised and unrealised property gains and losses | 8 | (601) | (1,946) | |
13 | 3 | 7 | ||
Cost of early close out debt | 9 | (1) | – | |
Net fair value gain/(loss) on interest rate swaps and other derivatives | 9 | 24 | (199) | |
Joint venture performance fee incom | 4 | 89 | – | |
Impairment loss on loan due from associate | 17(vi) | (28) | – | |
Total adjustments | (672) | (2,353) | ||
Loss before tax | (263) | (1,967) | ||
| Tax | ||||
On Adjusted p | 10 | (10) | (11) | |
In respect of adjustments | 10 | 20 | 48 | |
Total tax adjustments | 10 | 37 | ||
Loss after tax before non-controlling interests | (253) | (1,930) | ||
| Non-controlling interests: | ||||
Less: | share of adjusted p | – | (1) | |
share of adjustments attributable to non-controlling interests | – | 4 | ||
Loss after tax and non-controlling interests | (253) | (1,927) | ||
| Of which: | ||||
Adjusted p | 399 | 374 | ||
Total adjustments after tax and non-controlling interests | (652) | (2,301) | ||
Loss attributable to equity shareholders | (253) | (1,927) |
| Share of joint | ||||||||
| ventures and | Investments in | |||||||
| Gross | Net | associates’ | Total directly | joint | ||||
| rental | rental | Adjusted | Adjusted | owned property | ventures and | Capital | ||
| income | income | pro | PBIT | assets | associates | expenditure | ||
| 31 December 2023 | £m | £m | £m | £m | £m | £m | £m | |
Thames Valley | 132 | 122 | – | 120 | 3,231 | – | 164 | |
National Logistics | 54 | 51 | – | 53 | 1,850 | – | 402 | |
Greater London | 221 | 202 | – | 199 | 6,079 | 20 | 32 | |
UK Total | 407 | 375 | – | 372 | 11,160 | 20 | 598 | |
Northern Europe | 39 | 28 | 39 | 74 | 1,167 | 935 | 111 | |
Southern Europe | 93 | 71 | 50 | 131 | 2,390 | 1,159 | 232 | |
Central Europe | 8 | 3 | 30 | 37 | 200 | 603 | 23 | |
Continental Europe Total | 140 | 102 | 119 | 242 | 3,757 | 2,697 | 366 | |
Other | – | (15) | (37) | (99) | – | (1,081 | ) | 29 |
Total | 547 | 462 | 82 | 515 | 14,917 | 1,636 | 993 |
| Share of joint | |||||||
| ventures and | Investments in | ||||||
| Gross | Net | associates’ | Total directly | joint | |||
| rental | rental | Adjusted | Adjusted | owned property | ventures and | Capital | |
| income | income | pro | PBIT | assets | associates | expenditure | |
| 31 December 2022 | £m | £m | £m | £m | £m | £m | £m |
Thames Valley | 116 | 109 | – | 107 | 3,011 | – | 80 |
National Logistics | 47 | 43 | – | 45 | 1,721 | – | 362 |
Greater London | 203 | 185 | – | 183 | 6,401 | 11 | 325 |
UK Total | 366 | 337 | – | 335 | 11,133 | 11 | 767 |
Northern Europe | 33 | 23 | 29 | 60 | 1,149 | 958 | 345 |
Southern Europe | 82 | 63 | 40 | 114 | 2,503 | 1,191 | 474 |
Central Europe | 7 | 3 | 22 | 31 | 189 | 616 | 7 |
Continental Europe Total | 122 | 89 | 91 | 205 | 3,841 | 2,765 | 826 |
Other | – | (14) | (20) | (80) | – | (1,008) | 9 |
Total | 488 | 412 | 71 | 460 | 14,974 | 1,768 | 1,602 |
| 2023 | 2022 | |
| £m | £m | |
Rental income from investment and trading properties | 536 | 473 |
Rent averaging | 10 | 14 |
Surrender premia | 1 | 1 |
| Gross rental income | 547 | 488 |
Joint venture fee income – management fees* | 29 | 30 |
| – performance fees* | 89 | – |
Joint venture fee income | 118 | 30 |
Management and development fee income* | 4 | 5 |
Service charge income* | 43 | 44 |
Solar energy income* | 2 | 2 |
Proceeds from sale of trading properties* | 35 | 100 |
Total revenue | 749 | 669 |
| 2023 | 2022 | |
| £m | £m | |
Vacant property costs | 14 | 10 |
Letting, marketing, legal and professional fees | 15 | 17 |
| Loss allowance and impairment of receivables | 3 | 3 |
Other expenses | 16 | 12 |
Property management expenses | 48 | 42 |
| Property administrative expenses | 49 | 45 |
| Costs capitalised | (12) | (11) |
Total property operating expenses | 85 | 76 |
Service charge expense | 43 | 44 |
Solar energy expense | 1 | 1 |
Trading properties cost of sales | 32 | 93 |
Total costs | 161 | 214 |
| 2023 | 2022 | |
| £m | £m | |
Directors’ remuneration | 8 | 8 |
Depreciation and amortisation | 5 | 4 |
Other administrative expenses | 50 | 47 |
Total administrative expenses | 63 | 59 |
| 2023 | 2022 | |
| £m | £m | |
| Audit services: | ||
Parent company | 1.3 | 1.1 |
Subsidiary undertakings | 0.1 | 0.2 |
Total audit fees | 1.4 | 1.3 |
Audit related assurance services | 0.1 | 0.1 |
Audit and audit related assurance services | 1.5 | 1.4 |
| Other fees: | ||
Other | 0.1 | 0.2 |
Total other fees | 0.1 | 0.2 |
Total fees in relation to audit and other services | 1.6 | 1.6 |
| 2023 | 2022 | |
| £m | £m | |
Wages and salaries | 54 | 50 |
Social security costs | 7 | 6 |
Pension costs | 3 | 2 |
Share scheme costs | 10 | 9 |
Total | 74 | 67 |
Average number of Group employees | 459 | 407 |
– Direct property | 290 | 264 |
– Indirect property and administration | 169 | 143 |
| At 100% | At 100% | At share | At share | |||
| SELP | Other | 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | £m | £m | |
| Revenue | 347 | – | 347 | 303 | 174 | 152 |
Gross rental income | 267 | – | 267 | 237 | 134 | 119 |
| Property operating expenses: | ||||||
| – underlying property | ||||||
operating expenses | (16) | – | (16) | (16) | (8) | (8) |
– vacant property costs | (1) | – | (1) | (1) | (1) | (1) |
| – property management | ||||||
| fees | (24) | – | (24) | (25) | (12) | (13) |
Net rental income | 226 | – | 226 | 195 | 113 | 97 |
Management fee income | 4 | – | 4 | 3 | 2 | 2 |
Administrative expenses | (5) | – | (5) | (6) | (2) | (3) |
| Finance costs (including | ||||||
adjustments) | (40) | – | (40) | (34) | (20) | (17) |
Adjusted p | 185 | – | 185 | 158 | 93 | 79 |
Tax | (22) | – | (22) | (16) | (11) | (8) |
Adjusted p | 163 | – | 163 | 142 | 82 | 71 |
| Adjustments: | ||||||
Valuation d investment properties | (318) | (7) | (325) | (472) | (162) | (236) |
Cost of early close out of debt | – | – | – | (3) | – | (2) |
| Performance fees expense | (89) | – | (89) | – | (45) | – |
Tax in respect of adjustments | 98 | – | 98 | 46 | 49 | 23 |
Total adjustments | (309) | (7) | (316) | (429) | (158) | (215) |
Loss after tax | (146) | (7) | (153) | (287) | (76) | (144) |
Other comprehensive income | – | – | – | – | – | – |
| Total comprehensive | ||||||
expense for the year | (146) | (7) | (153) | (287) | (76) | (144) |
| At 100% | At 100% | At share | At share | |||
| SELP | Other | 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | £m | £m | |
Investment properties | 5,786 | 44 | 5,830 | 6,044 | 2,915 | 3,022 |
Property, plant and equipment | 12 | – | 12 | 6 | 6 | 3 |
Other receivables | 2 | – | 2 | 3 | 1 | 1 |
Total non-current assets | 5,800 | 44 | 5,844 | 6,053 | 2,922 | 3,026 |
Other receivables | 61 | 1 | 62 | 72 | 31 | 36 |
Cash and cash equivalents | 53 | 3 | 56 | 63 | 28 | 32 |
Total current assets | 114 | 4 | 118 | 135 | 59 | 68 |
Total assets | 5,914 | 48 | 5,962 | 6,188 | 2,981 | 3,094 |
| Borrowings | (2,143) | – | (2,143) | (2,005) | (1,072) | (1,003) |
Deferred tax | (381) | – | (381) | (481) | (191) | (241) |
Other liabilities | – | (34) | (34) | (41) | (17) | (20) |
Total non-current liabilities | (2,524) | (34) | (2,558) | (2,527) | (1,280) | (1,264) |
Other liabilities | (156) | (3) | (159) | (148) | (79) | (74) |
Total current liabilities | (156) | (3) | (159) | (148) | (79) | (74) |
Total liabilities | (2,680) | (37) | (2,717) | (2,675) | (1,359) | (1,338) |
Unrecognised share of losses | – | 28 | 28 | 23 | 14 | 12 |
Net assets | 3,234 | 39 | 3,273 | 3,536 | 1,636 | 1,768 |
| 2023 | 2022 | |
| £m | £m | |
Cost or valuation at 1 January | 1,768 | 1,795 |
Exchange movement | (30) | 92 |
| Net investments | 12 | 34 |
| Dividends received | (38) | (9) |
Share of loss after tax | (76) | (144) |
Cost or valuation at 31 December | 1,636 | 1,768 |
| 2023 | 2022 | |
| £m | £m | |
Cost or valuation of subsidiaries at 1 January | 10,597 | 9,378 |
Exchange movement | (8) | 5 |
Additions 1 | 303 | 1,277 |
| Loan movement | 657 | (19) |
Increase in provision for investments in and loans to subsidiaries | (136) | (44) |
Cost or valuation at 31 December | 11,413 | 10,597 |
| 2023 | 2022 | |
| £m | £m | |
46 | 9 | |
| Valuation | (647) | (1,970) |
Decrease in provision for impairment of trading properties | – | 15 |
Total realised and unrealised property loss | (601) | (1,946) |
| 2023 | 2022 | |
| Finance income | £m | £m |
Interest received on bank deposits and related derivatives | 25 | 21 |
Fair value gain on interest rate swaps and other derivatives | 59 | 46 |
T | 84 | 67 |
| 2023 | 2022 | |
| Finance costs | £m | £m |
Interest on overdrafts, loans and related derivatives | (184) | (104) |
Cost of early close out of debt | (1) | – |
Amortisation of issue costs | (8) | (9) |
Interest on lease liabilities | (3) | (3) |
Total borrowing costs | (196) | (116) |
Less amounts capitalised on the development of properties | 64 | 22 |
Net borrowing costs | (132) | (94) |
Fair value loss on interest rate swaps and other derivatives | (35) | (245) |
– | (1) | |
T | (167) | (340) |
(83) | (273) |
| 2023 | 2022 | |
| £m | £m | |
| Tax: | ||
On Adjusted p | (10) | (11) |
| In respect of adjustments: | ||
Performance fee | (10) | – |
Other (primarily in respect of property valuation movements) | 30 | 48 |
Total tax in respect of adjustments | 20 | 48 |
Total tax credit | 10 | 37 |
| Current tax | ||
| United Kingdom | ||
Current tax (charge)/credit | (10) | 7 |
Total UK current tax (charge)/credit | (10) | 7 |
| Overseas | ||
Current tax charge | (10) | (31) |
Total overseas current tax charge | (10) | (31) |
Total current tax charge | (20) | (24) |
| Deferred tax | ||
Origination and reversal of temporary di | (10) | (13) |
Released in respect of property disposals in the year | 5 | 25 |
On valuation movements | 33 | 50 |
Total deferred tax in respect of investment properties | 28 | 62 |
Other deferred tax | 2 | (1) |
Total deferred tax credit | 30 | 61 |
Total tax credit on loss on ordinary activities | 10 | 37 |
| 2023 | 2022 | |
| £m | £m | |
Loss on ordinary activities before tax | (263) | (1,967) |
Exclude valuation de | 421 | 1,701 |
158 | (266) | |
| Multiplied by standard rate of UK corporation tax of 23.5 per cent | ||
(2022: 19.0 per cent) | (37) | 51 |
REIT & SIIC exemption on income and gains | 94 | 1 |
Non (deductible)/taxable items | (13) | 3 |
| Joint venture and associates’ tax adjustment | (17) | (26) |
Higher tax rates on international earnings | (3) | (1) |
Other | – | (1) |
Adjustment in respect of assets not recognised | (14) | 10 |
Total tax credit on loss on ordinary activities | 10 | 37 |
| Balance | Exchange | Acquisitions/ | Recognised | Balance | |
| 1 January | movement | disposals | in income | 31 December | |
| Group – 2023 | £m | £m | £m | £m | £m |
Valuation surpluses and d properties/accelerated tax allowances | 209 | (3) | – | (28) | 178 |
Others | 17 | (1) | – | (2) | 14 |
Total deferred tax liabilities | 226 | (4) | – | (30) | 192 |
| Balance | Exchange | Acquisitions/ | Recognised | Balance | |
| 1 January | movement | disposals | in income | 31 December | |
| Group – 2022 | £m | £m | £m | £m | £m |
Valuation surpluses and d properties/accelerated tax allowances | 259 | 12 | – | (62) | 209 |
Others | 15 | 1 | – | 1 | 17 |
Total deferred tax liabilities | 274 | 13 | – | (61) | 226 |
| 2023 | 2022 | |
| £m | £m | |
| Ordinary dividends paid | ||
Interim dividend for 2023 @ 8.7 pence per share | 107 | – |
Final dividend for 2022 @ 18.2 pence per share | 220 | – |
Interim dividend for 2022 @ 8.1 pence per share | – | 98 |
Final dividend for 2021 @ 16.9 pence per share | – | 203 |
Total dividends | 327 | 301 |
2023 | 2022 | |||||
| Earnings | Shares | Pence per | Earnings | Shares | Pence per | |
| £m | million | share | £m | million | share | |
Basic EPS | (253) | 1,220.0 | (20.7) | (1,927) | 1,206.6 | (159.7) |
| Dilution adjustments: | ||||||
| Share and save as you earn | ||||||
schemes | – | – | – | – | – | – |
| Diluted EPS | (253) | 1,220.0 | (20.7) | (1,927) | 1,206.6 | (159.7) |
Basic EPS | (253) | 1,220.0 | (20.7) | (1,927) | 1,206.6 | (159.7) |
Adjustments to loss before tax | 672 | 55.1 | 2,353 | 195.0 | ||
Tax in respect of Adjustments | (20) | (1.7) | (48) | (4.0) | ||
| Non-controlling interest | ||||||
– | – | (4) | (0.3) | |||
Adjusted Basic EPS | 399 | 1,220.0 | 32.7 | 374 | 1,206.6 | 31.0 |
Adjusted Diluted EPS | 399 | 1,223.4 | 32.6 | 374 | 1,210.0 | 30.9 |
2023 | 2022 | |||||
| Equity | Equity | |||||
| attributable | attributable to | |||||
| to ordinary | ordinary | |||||
| shareholders | Shares | Pence per | shareholders | Shares | Pence per | |
| £m | million | share | £m | million | share | |
Basic NAV | 10,904 | 1,2 2 7.2 | 889 | 11,373 | 1,209.1 | 941 |
| Dilution adjustments: | ||||||
| Share and save as you earn | ||||||
schemes | – | 3.5 | (3) | – | 3.4 | (3) |
Diluted NAV | 10,904 | 1,230.7 | 886 | 11,373 | 1,212.5 | 938 |
Fair value adjustment in respect of interest rate | ||||||
derivatives – Group | 106 | 9 | 131 | 11 | ||
Fair value adjustment in respect of trading | ||||||
properties – Group | 1 | – | 2 | – | ||
Deferred tax in respect of depreciation and valuation | ||||||
| surpluses – Group | 89 | 7 | 104 | 8 | ||
Deferred tax in respect of depreciation and valuation | ||||||
| surpluses – Joint ventures | ||||||
| and associates | 92 | 7 | 119 | 10 | ||
Intangible assets | (30) | (2) | (12) | (1) | ||
Adjusted NAV | 11,162 | 1,230.7 | 907 | 11,717 | 1,212.5 | 966 |
| Completed | Development | Total | |
| £m | £m | £m | |
At 1 January 2023 | 12,113 | 2,589 | 14,702 |
Exchange movement | (47) | (18) | (65) |
Property acquisitions | – | 403 | 403 |
Additions to existing investment properties | 54 | 507 | 561 |
Disposals | (204) | (83) | (287) |
| Transfers on completion of development and completed | |||
properties taken back for redevelopment | 824 | (824) | – |
Revaluation de | (455) | (191) | (646) |
At 31 December 2023 | 12,285 | 2,383 | 14,668 |
Add tenant lease incentives and letting fees | 175 | – | 175 |
| Investment properties excluding head lease ROU | |||
assets at 31 December 2023 | 12,460 | 2,383 | 14,843 |
| Add head lease liabilities (ROU assets) | 71 | – | 71 |
Total investment properties at 31 December 2023 | 12,531 | 2,383 | 14,914 |
| Completed | Development | Total | |
| £m | £m | £m | |
At 1 January 2022 | 13,815 | 1,461 | 15,276 |
Exchange movement | 143 | 42 | 185 |
Property acquisitions | 117 | 682 | 799 |
Additions to existing investment properties | 53 | 678 | 731 |
Disposals | (314) | (1) | (315) |
| Transfers on completion of development and completed | |||
properties taken back for redevelopment | 340 | (340) | – |
Transfer from/(to) trading properties | 3 | (7) | (4) |
Revaluation (deicit)/surplus during the year | (2,044) | 74 | (1,970) |
At 31 December 2022 | 12,113 | 2,589 | 14,702 |
Add tenant lease incentives and letting fees | 164 | – | 164 |
| Investment properties excluding head lease ROU | |||
assets at 31 December 2022 | 12,277 | 2,589 | 14,866 |
| Add head lease liabilities (ROU assets) | 73 | – | 73 |
Total investment properties at 31 December 2022 | 12,350 | 2,589 | 14,939 |
| 2023 | 2022 | |
| £m | £m | |
At 1 January | 35 | 45 |
Exchange movement | – | 1 |
Property acquisitions | – | 1 |
Additions to existing trading properties | – | 62 |
| Disposals | (32) | (93) |
Decrease in provision for impairment during the year | – | 15 |
Transfer from investment properties | – | 4 |
At 31 December | 3 | 35 |
Group | Company | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
| Current | ||||
| Trade receivables | 63 | 60 | – | – |
| Other receivables | 112 | 114 | 40 | 25 |
Prepayments | 13 | 17 | – | – |
Amounts due from related parties | 7 | 8 | – | – |
Total current trade and other receivables | 195 | 199 | 40 | 25 |
| Non-current | ||||
| Other receivables | 2 | 40 | – | – |
| Amounts due from related parties | 6 | 41 | – | – |
Total non-current other receivables | 8 | 81 | – | – |
Group | Company | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
| Due within one year | ||||
Trade payables | 10 | 10 | – | – |
Other payables | 165 | 159 | 15 | 27 |
Non-capital accruals | 108 | 70 | 48 | 20 |
Capital creditors and capital accruals | 223 | 218 | – | – |
Rent in advance | 107 | 102 | – | – |
Lease liabilities | 1 | 1 | – | – |
Total trade and other payables due within one year | 614 | 560 | 63 | 47 |
| Due after one year | ||||
Other payables | 1 | 1 | – | – |
Lease liabilities | 73 | 76 | – | – |
Loans due to subsidiaries | – | – | 2,088 | 2,063 |
Total other payables due after one year | 74 | 77 | 2,088 | 2,063 |
Group | Company | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
| Secured borrowings: | ||||
Euro mortgages | 1 | 1 | – | – |
Total secured (on land, buildings and other assets) | 1 | 1 | – | – |
| Unsecured borrowings: | ||||
| Bonds | ||||
6.75% bonds 2024 £82m | – | 82 | – | 82 |
1.250% bonds 2026 €650m | 562 | 571 | – | – |
2.375% bonds 2029 £350m | 349 | 348 | 349 | 348 |
1.875% bonds 2030 €500m | 430 | 436 | – | – |
0.50% bonds 2031 €500m | 430 | 437 | – | – |
5.75% bonds 2035 £200m | 199 | 199 | 199 | 199 |
2.875% bonds 2037 £400m | 396 | 396 | 396 | 396 |
5.125% bonds 2041 £350m | 343 | 344 | 343 | 344 |
2,709 | 2,813 | 1,287 | 1,369 | |
| Private placement notes | ||||
1.77% notes 2027 €400m | 348 | 354 | 348 | 354 |
1.82% notes 2028 €100m | 87 | 88 | 87 | 88 |
2.00% notes 2029 €150m | 130 | 133 | 130 | 133 |
2.27% notes 2032 €100m | 87 | 88 | 87 | 88 |
1.35% notes 2032 €150m | 130 | 132 | 130 | 132 |
2.37% notes 2033 €200m | 174 | 176 | 174 | 176 |
1.45% notes 2035 €50m | 43 | 44 | 43 | 44 |
3.87% notes 2037 €50m | 42 | 43 | 42 | 43 |
1.83% notes 2040 €190m (Series C) | 164 | 167 | 164 | 167 |
1.83% notes 2040 €60m (Series D) | 52 | 53 | 52 | 53 |
4.14% notes 2042 €175m | 152 | 155 | 152 | 155 |
1,409 | 1,433 | 1,409 | 1,433 | |
| Bank loans | ||||
Revolving credit facilities | 348 | 639 | 348 | 639 |
Term loans | 881 | (2) | 881 | (2) |
1,229 | 637 | 1,229 | 637 | |
Total unsecured | 5,347 | 4,883 | 3,925 | 3,439 |
Total borrowings | 5,348 | 4,884 | 3,925 | 3,439 |
Cash and cash equivalents | (376) | (162) | (294) | (72) |
Net borrowings | 4,972 | 4,722 | 3,631 | 3,367 |
Group | Company | |||
| 2023 | 2022 | 2023 | 2022 | |
| Maturity p | £m | £m | £m | £m |
In one year or less | 1 | – | – | – |
In more than one year but less than two | 168 | 83 | 168 | 82 |
In more than two years but less tha | 2,057 | 1,562 | 1,495 | 991 |
In more tha | 1,729 | 1,662 | 869 | 789 |
In more than ten years | 1,393 | 1,577 | 1,393 | 1,577 |
In more than one year | 5,347 | 4,884 | 3,925 | 3,439 |
Total borrowings | 5,348 | 4,884 | 3,925 | 3,439 |
| Cash and cash equivalents | (376) | (162) | (294) | (72) |
Net borrowings | 4,972 | 4,722 | 3,631 | 3,367 |
Group | Company | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
In one year or less | 148 | 150 | 139 | 142 |
In more than one year but less than two | – | – | – | – |
In more than two years but less tha | 1,212 | 1,608 | 1,212 | 1,608 |
Total available undrawn borrowing facilities | 1,360 | 1,758 | 1,351 | 1,750 |
| 2023 | |||||||
| Capped | Capped | Variable | |||||
| Interest rate p | Fixed rate | Fixed period | Fixed debt | strike | debt | debt/cash | Total |
| Group | % | years | £m | % | £m | £m | £m |
Borrowings | Weighted average after derivative instruments | ||||||
Sterling | 3.83 | 11.9 | 1,387 | – | – | 449 | 1,836 |
Euros | 1.68 | 6.1 | 2,223 | 2.46 | 1,152 | 137 | 3,512 |
Total borrowings | 2.51 | 8.3 | 3,610 | 2.26 | 1,152 | 586 | 5,348 |
| Cash and cash | |||||||
| equivalents | |||||||
Sterling | (361) | (361) | |||||
Euros | (15) | (15) | |||||
| Total cash and cash | |||||||
equivalents | (376) | (376) | |||||
Net borrowings | 3,610 | 1,152 | 210 | 4,972 |
| 2022 | |||||||
| Capped | Variable | ||||||
| Interest rate p | Fixed rate | Fixed period | Fixed debt | strike | Capped debt | debt/cash | Total |
| Group | % | years | £m | % | £m | £m | £m |
Borrowings | Weighted average after derivative instruments | ||||||
Sterling | 4.00 | 12.4 | 1,469 | – | – | (349) | 1,120 |
Euros | 1.67 | 7.6 | 2,259 | 1.93 | 701 | 804 | 3,764 |
Total borrowings | 2.58 | 9.5 | 3,728 | 1.93 | 701 | 455 | 4,884 |
| Cash and cash | |||||||
| equivalents | |||||||
Sterling | (146) | (146) | |||||
Euros | (16) | (16) | |||||
| Total cash and cash | |||||||
equivalents | (162) | (162) | |||||
Net borrowings | 3,728 | 701 | 293 | 4,722 |
| 2023 | |||||||
| Capped | Capped | Variable | |||||
| Intere | Fixed rate | Fixed period | Fixed debt | strike | debt | debt/cash | Total |
| – Company | % | years | £m | % | £m | £m | £m |
Borrowings | Weighted average after derivative instruments | ||||||
Sterling | 3.83 | 11.9 | 1,387 | – | – | 449 | 1,836 |
Euros | 2.49 | 7.9 | 800 | 2.46 | 1,152 | 137 | 2,089 |
Total borrowings | 3.34 | 10.4 | 2,187 | 2.26 | 1,152 | 586 | 3,925 |
| Cash and cash | |||||||
| equivalents | |||||||
Sterling | (289) | (289) | |||||
Euros | (5) | (5) | |||||
| Total cash and cash | |||||||
equivalents | (294) | (294) | |||||
Net borrowings | 2,187 | 1,152 | 292 | 3,631 |
| 2022 | |||||||
| Capped | Variable | ||||||
| Intere | Fixed rate | Fixed period | Fixed debt | strike | Capped debt | debt/cash | Total |
| – Company | % | years | £m | % | £m | £m | £m |
Borrowings | Weighted average after derivative instruments | ||||||
Sterling | 4.00 | 12.4 | 1,469 | – | – | (349) | 1,120 |
Euros | 2.45 | 9.1 | 814 | 1.93 | 701 | 804 | 2,319 |
Total borrowings | 3.45 | 11.2 | 2,283 | 1.93 | 701 | 455 | 3,439 |
| Cash and cash | |||||||
| equivalents | |||||||
Sterling | (72) | (72) | |||||
| Total cash and cash | |||||||
equivalents | (72) | (72) | |||||
Net borrowings | 2,283 | 701 | 383 | 3,367 |
Group | Company | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
| Current | ||||
| Forward foreign exchange and currency swap contracts | ||||
– non-hedge | 8 | 11 | 8 | 11 |
Total current derivative assets | 8 | 11 | 8 | 11 |
| Non-current | ||||
Interest rate swap contracts – non-hedge | – | 1 | – | 1 |
Interest rate cap contracts – non-hedge | 37 | 56 | 37 | 56 |
| Forward foreign exchange and currency swap contracts | ||||
– non-hedge | 10 | 1 | 10 | 1 |
Total non-current derivative assets | 47 | 58 | 47 | 58 |
Group | Company | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
| Current | ||||
Interest rate swap contracts – non-hedge | 46 | – | 46 | – |
| Forward foreign exchange and currency swap contracts | ||||
– non-hedge | – | 1 | 6 | 14 |
| Forward foreign exchange and currency swap contracts | ||||
– hedge | 6 | 13 | – | – |
Total current derivative liabilities | 52 | 14 | 52 | 14 |
| Non-current | ||||
Interest rates swap contracts – non-hedge | 97 | 188 | 97 | 188 |
Total non-current derivative liabilities | 97 | 188 | 97 | 188 |
Group | Company | ||||
| 2023 | 2022 | 2023 | 2022 | ||
| Notes | £m | £m | £m | £m | |
| Financial assets | |||||
| Financial assets at amortised cost | |||||
Loans due from subsidiaries | 7 | – | – | 5,012 | 4,471 |
| Lease incentives | 13 | 149 | 140 | – | – |
Trade receivables | 14 | 63 | 60 | – | – |
| Other current receivables | 14 | 42 | 58 | 40 | 25 |
Non-current receivables | 14 | 8 | 81 | – | – |
Cash and cash equivalents | 16 | 376 | 162 | 294 | 72 |
Financial assets at fair value through pro | |||||
Other investments | 10 | 9 | – | – | |
Non-hedge at FVPL | 17 | 55 | 69 | 55 | 69 |
703 | 579 | 5,401 | 4,637 | ||
| Financial liabilities | |||||
| Liabilities at amortised cost | |||||
| Trade and other payables | 15 | 580 | 534 | 2,151 | 2,110 |
Borrowings | 16 | 5,348 | 4,884 | 3,925 | 3,439 |
Used for hedging at FVOCI | 17 | 6 | 13 | – | – |
Non-hedge at FVPL | 17 | 143 | 189 | 149 | 202 |
6,077 | 5,620 | 6,225 | 5,751 |
| 2023 | 2022 | |
| Total | Total | |
| £m | £m | |
| Group | ||
Gross currency assets | 6,374 | 6,159 |
Gross currency liabilities | (4,718) | (4,655) |
Net exposure | 1,656 | 1,504 |
| Company | ||
Gross currency assets | 2,650 | 2,372 |
Gross currency liabilities | (4,581) | (4,341) |
Net exposure | (1,931) | (1,969) |
| Average exchange | Currency contract | |||||||
| rates | (local currency) | Contract value | Fair value | |||||
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |||
2023 | 2022 | m | m | £m | £m | £m | £m | |
| Group | ||||||||
| Economic cas | ||||||||
| hedges | ||||||||
Sell euros (buy sterling) | 1.13 | 1.13 | 458 | 438 | 404 | 387 | 10 | – |
Buy euros (sell sterling) | 1.16 | 1.16 | 964 | 463 | 831 | 399 | 8 | 11 |
| Net investment hedges | ||||||||
Sell euros (buy sterling) | 1.16 | 1.16 | 601 | 601 | 517 | 519 | (6) | (13) |
Total | 12 | (2) | ||||||
| Company | ||||||||
| Economic cas | ||||||||
| hedges | ||||||||
Sell euros (buy sterling) | 1.15 | 1.15 | 1,059 | 1,039 | 921 | 906 | 4 | (13) |
Buy euros (sell sterling) | 1.16 | 1.16 | 964 | 463 | 831 | 399 | 8 | 11 |
Total | 12 | (2) |
| Group | ||
| 2023 | 2022 | |
| Euro forward foreign exchange | £m | £m |
Carrying amount (current liabilities, note 17(i)) | (6) | (13) |
Notional amount | 517 | 519 |
Maturity date | Jan 2024 | Jan 2023 |
Hedge ratio | 1:1 | 1:1 |
Change in discounted spot value of hedging instruments since 1 January – gain/(loss) | 9 | (33) |
Change in value of hedged item used to determine hed | (9) | 33 |
Weighted average hedged rate for the year (including forward points) | 1.15 | 1.17 |
| Group | ||
| 2023 | 2022 | |
| Private placement notes | £m | £m |
Carrying amount of private placement notes (non-current borrowings, note 16) | 1,409 | 1,433 |
| Carrying amount of private placement notes designated as net investment | ||
hedging instruments | 1,409 | 1,433 |
Hedge ratio | 1:1 | 1:1 |
| Change in carrying amount of USPP notes as a result of foreign currency movement | ||
since 1 January, recognised in OCI – gain/(loss) | 26 | (65) |
Change in value of hedged item used to determine hed | (26) | 65 |
Weighted average hedged rate for the year (including forward points) | 1.15 | 1.13 |
interest rate | Notional principal amount | Fair value | ||||
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
| % | % | £m | £m | £m | £m | |
| Group | ||||||
In one year or less | – | – | – | – | – | – |
In more than one year but less than two | 2.80 | – | 43 | – | – | – |
| In more than two years | ||||||
but less th | 3.92 | 3.58 | 100 | 144 | (1) | 1 |
In more tha | – | – | – | – | – | – |
Total | 143 | 144 | (1) | 1 | ||
| Company | ||||||
In one year or less | – | – | – | – | – | – |
In more than one year but less than two | 2.80 | – | 43 | – | – | – |
| In more than two years | ||||||
but less th | 3.92 | 3.58 | 100 | 144 | (1) | 1 |
In more tha | – | – | – | – | – | – |
Total | 143 | 144 | (1) | 1 | ||
| Recei | ||||||
| Group | ||||||
In one year or less | – | – | – | – | – | – |
In more than one year but less than two | – | – | – | – | – | – |
| In more than two years | ||||||
but less th | 1.82 | – | 87 | – | (6) | – |
In more tha | 1.86 | 1.85 | 565 | 664 | (136) | (188) |
Total | 652 | 664 | (142) | (188) | ||
| Company | ||||||
In one year or less | – | – | – | – | – | – |
In more than one year but less than two | – | – | – | – | – | – |
| In more than two years | ||||||
but less th | 1.82 | – | 87 | – | (6) | – |
In more tha | 1.86 | 1.85 | 565 | 664 | (136) | (188) |
Total | 652 | 664 | (142) | (188) | ||
Average strike price | Notional principal amount | Fair value | ||||
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
| % | % | £m | £m | £m | £m | |
| Group | ||||||
In one year or less | 3.73 | – | 202 | – | – | – |
In more than one year but less than two | 2.91 | – | 300 | – | 3 | – |
| In more than two years | ||||||
but less th | 2.57 | 2.72 | 215 | 172 | 4 | 4 |
In more tha | 1.50 | 1.68 | 435 | 529 | 30 | 52 |
Total | 1,152 | 701 | 37 | 56 | ||
| Company | ||||||
In one year or less | 3.73 | – | 202 | – | – | – |
In more than one year but less than two | 2.91 | – | 300 | – | 3 | – |
| In more than two years | ||||||
but less th | 2.57 | 2.72 | 215 | 172 | 4 | 4 |
In more tha | 1.50 | 1.68 | 435 | 529 | 30 | 52 |
Total | 1,152 | 701 | 37 | 56 |
2023 | 2022 | |||||
| Gross | Loss | Net carrying | Gross | Loss | Net carrying | |
| amount | allowance | amount | amount | allowance | amount | |
| £m | £m | £m | £m | £m | £m | |
0 – 30 days | 7 | (1) | 6 | 2 | – | 2 |
30 – 60 days | 1 | – | 1 | 2 | – | 2 |
60 – 90 days | 1 | – | 1 | 2 | – | 2 |
90 – 180 days | 5 | (3) | 2 | 5 | (3) | 2 |
>180 days | 4 | (3) | 1 | 4 | (4) | – |
Past due | 18 | (7) | 11 | 15 | (7) | 8 |
Not due | 55 | (3) | 52 | 54 | (2) | 52 |
Total trade receivables | 73 | (10) | 63 | 69 | (9) | 60 |
2023 | 2022 | |||||||||||
| Weighted | Weighted | |||||||||||
| average | average | |||||||||||
| interest | Under | 1–2 | 2–5 | Over | interest | Under | 1–2 | 2–5 | Over | |||
| rate | 1 year | years | years | 5 years | Total | rate | 1 year | years | years | 5 years | Total | |
| % | £m | £m | £m | £m | £m | % | £m | £m | £m | £m | £m | |
| Group | ||||||||||||
| Non-derivat | ||||||||||||
| Trade and other payables | 468 | – | – | – | 468 | 421 | – | – | – | 421 | ||
Lease liabilities | 3.90 | 4 | 4 | 12 | 118 | 138 | 3.90 | 4 | 4 | 13 | 124 | 145 |
Variable rate debt instruments | 5.04 | 59 | 251 | 1,166 | – | 1,476 | 4.08 | 23 | 27 | 700 | – | 750 |
Fixed rate debt instruments | 2.35 | 99 | 97 | 1,264 | 3,065 | 4,525 | 2.43 | 104 | 183 | 1,209 | 3,430 | 4,926 |
Net settled interest rate swaps | 3.18 | 14 | 7 | 12 | 7 | 40 | 1.08 | 8 | 5 | 16 | – | 29 |
| Gross settled foreign exchange | ||||||||||||
| – Forward and currency swap contracts | ||||||||||||
– Inlowing | (571) | – | – | – | (571) | (556) | – | – | – | (556) | ||
– Outlowing | 577 | – | – | – | 577 | 580 | – | – | – | 580 | ||
Total | 650 | 359 | 2,454 | 3,190 | 6,653 | 584 | 219 | 1,938 | 3,554 | 6,295 |
2023 | 2022 | |||||||||||
| Weighted | Weighted | |||||||||||
| average | average | |||||||||||
| interest | Under | 1–2 | 2–5 | Over | interest | Under | 1–2 | 2–5 | Over | |||
| rate | 1 year | years | years | 5 years | Total | rate | 1 year | years | years | 5 years | Total | |
| % | £m | £m | £m | £m | £m | % | £m | £m | £m | £m | £m | |
| Company | ||||||||||||
| Non-derivat | ||||||||||||
| Trade and other payables | 37 | 2,088 | – | – | 2,125 | 22 | 2,063 | – | – | 2,085 | ||
Variable rate debt instruments | 5.04 | 59 | 251 | 1,166 | – | 1,476 | 4.08 | 23 | 27 | 700 | – | 750 |
Fixed rate debt instruments | 2.95 | 80 | 80 | 666 | 2,180 | 3,006 | 3.05 | 86 | 164 | 593 | 2,519 | 3,362 |
Net settled interest rate swaps | 3.18 | 14 | 7 | 12 | 7 | 40 | 1.08 | 8 | 5 | 16 | – | 29 |
| Gross settled foreign exchange | ||||||||||||
| – Forward and currency swap contracts | ||||||||||||
– Inlowing | (571) | – | – | – | (571) | (556) | – | – | – | (556) | ||
– Outlowing | 577 | – | – | – | 577 | 580 | – | – | – | 580 | ||
Total | 196 | 2,426 | 1,844 | 2,187 | 6,653 | 163 | 2,259 | 1,309 | 2,519 | 6,250 |
| Number | Par value | |
| of shares | of shares | |
| Issued and fully paid | million | £m |
Ordinary shares of 10p each at 1 January 2023 | 1,209 | 121 |
Issue of shares – scrip dividend | 18 | 2 |
Issue of shares – other | 1 | – |
Ordinary shares of 10p each at 31 December 2023 | 1,228 | 123 |
| Number | Par value | |
| of shares | of shares | |
| Issued and fully paid | million | £m |
Ordinary shares of 10p each at 1 January 2022 | 1,202 | 120 |
Issue of shares – scrip dividend | 6 | 1 |
Issue of shares – other | 1 | – |
Ordinary shares of 10p each at 31 December 2022 | 1,209 | 121 |
| 2023 | 2022 | |
| number | number | |
At 1 January | 1,034,807 | 867,794 |
Shares granted DSBP | 479,754 | 451,613 |
Shares vested | (327,180) | (264,600) |
Shares expired/lapsed | – | (20,000) |
At 31 December | 1,187,381 | 1,034,807 |
| 2023 | 2022 | |
| number | number | |
At 1 January | 3,986,588 | 3,791,289 |
Shares granted LTIP | 1,639,625 | 973,654 |
Shares vested | (745,044) | (778,355) |
Shares expired/lapsed | (212,848) | – |
At 31 December | 4,668,321 | 3,986,588 |
Date of grant | 26 March 2020 | 29 March 2021 | 5 May 2022 | 24 March 2023 |
Market price used for award | 786.8p | 933.0p | 1,162.5p | 737.8 p |
Risk-free interest rate | 0.12% | 0.13% | 1.68% | 3.33% |
Dividend yield | 2.6% | 2.4% | 1.9% | 3.1% |
Volatility | 17.1% | 22.3% | 24.7% | 28.3% |
Term | 3 years | 3 years | 3 years | 3 years |
Fair value per share | 654.4p | 375.3p | 493.1p | 338.9p |
| 2023 | 2022 | |
| GROUP AND COMPANY | £m | £m |
Balance at 1 January | 3,449 | 3,371 |
Premium arising on the issue of shares – scrip dividend | 127 | 78 |
Premium arising on the issue of shares – other | 1 | – |
Balance at 31 December | 3,577 | 3,449 |
| 2023 | 2022 | |
| GROUP | £m | £m |
| Properties | 236 | 439 |
| Joint | ||||
| ventures and | ||||
| associates | ||||
| Group | at share | 2023 | 2022 | |
| £m | £m | £m | £m | |
Not later than one year | 478 | 128 | 606 | 551 |
Later than one year, not later than two years | 410 | 113 | 523 | 487 |
Later than two years, not later than three years | 357 | 96 | 453 | 404 |
Later than three years, not later than four years | 316 | 83 | 399 | 346 |
Later than four years, not later tha | 280 | 65 | 345 | 304 |
Later t | 2,062 | 235 | 2,297 | 2,046 |
Balance at 31 December | 3,903 | 720 | 4,623 | 4,138 |
| 2023 | 2022 | |
| £m | £m | |
Dividends received | 38 | 9 |
| Assets sold to joint ventures | 18 | 215 |
Management fee income | 29 | 30 |
Performance fee income | 89 | – |
| 2023 | 2022 | |
| £m | £m | |
Salaries and short-t | 5 | 5 |
Share-based payments | 3 | 3 |
Total remuneration | 8 | 8 |
Group | Company | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
Operating (loss)/proit | (180) | (1,694) | 700 | 650 |
| Adjustments for: | ||||
Depreciation of property, plant and equipment and amortisation of intangibles | 6 | 4 | – | – |
Share of loss from joint ventures and associates after tax | 76 | 144 | – | – |
(39) | (9) | – | – | |
Revaluation de | 647 | 1,970 | – | – |
Dividends and other income | – | – | (852) | (706) |
Other provisions | 8 | (6) | – | (1) |
Increase in impairment of loan held with associate | 28 | – | – | – |
Increase in impairment of subsidiaries | – | – | 136 | 44 |
546 | 409 | (16) | (13) | |
| Changes in working capital: | ||||
Decrease in trading properties | 33 | 33 | – | – |
Increase in debtors and tenant incentives | (22) | (6) | – | (2) |
Increase/(decrease) in creditors | 27 | 43 | (1) | (1) |
Net cash | 584 | 479 | (17) | (16) |
Cash movements | Non-cash movements | ||||||
| At 1 | Cost of | Other | |||||
| January | Cash | Cash | Exchange | early close | non-cash | At 31 December | |
| 2023 | inlow | movement | out of debt | adjustments | 2023 | ||
| £m | £m | £m | £m | £m | £m | £m | |
| Group | |||||||
Bank loans and loan capital | 4,928 | 961 | (445) | (58) | 1 | – | 5,387 |
Capitalis | (44) | – | (3) | – | – | 8 | (39) |
Total borrowings | 4,884 | 961 | (448) | (58) | 1 | 8 | 5,348 |
Cash and cash equivalents | (162) | (214) | – | – | – | – | (376) |
Net debt | 4,722 | 747 | (448) | (58) | 1 | 8 | 4,972 |
| Company | |||||||
Bank loans and loan capital | 3,466 | 961 | (445) | (33) | 1 | – | 3,950 |
Capitalis | (27) | – | (3) | – | – | 5 | (25) |
Total borrowings | 3,439 | 961 | (448) | (33) | 1 | 5 | 3,925 |
Cash and cash equivalents | (72) | (222) | – | – | – | – | (294) |
Net debt | 3,367 | 739 | (448) | (33) | 1 | 5 | 3,631 |
Cash movements | Non-cash movements | |||||||
| Cost of | ||||||||
| At 1 | Net | early | Other | At 31 | ||||
| January | Cash | Cash | Exchange | fair value | close of | non-cash | December | |
| 2023 | movement | changes | debt | adjustments | 2023 | |||
| £m | £m | £m | £m | £m | £m | £m | £m | |
Total borrowings (Note 16) | 4,884 | 961 | (448) | (58) | – | 1 | 8 | 5,348 |
| Derivatives: (Net) Fair value | ||||||||
| of forward foreign | ||||||||
| exchange and currency | ||||||||
swap contracts (Note 17) | 2 | – | (2) | (9) | (3) | – | – | (12) |
| Lease liabilities (Note 15) | 77 | – | (5) | (1) | – | – | 3 | 74 |
| Total ne | ||||||||
liabilities arising from | 4,963 | 961 | (455) | (68) | (3) | 1 | 11 | 5,410 |
Cash movements | Non-cash movements | ||||||
| Net | Other | At 31 | |||||
| At 1 January | Cash | Cash | Exchange | fair value | non-cash | December | |
| 2022 | out | movement 1 | changes | adjustments | 2022 | ||
| £m | £m | £m | £m | £m | £m | £m | |
Total borrowings (Note 16) | 3,406 | 2,752 | (1,451) | 168 | – | 9 | 4,884 |
Derivatives: (Net) Fair value of forward foreign | |||||||
| exchange and currency | |||||||
swap contracts (Note 17) | (32) | 15 | – | 17 | 2 | – | 2 |
Lease liabilities (Note 15)³ | 76 | – | (5) | 4 | – | 2 | 77 |
| Total ne | |||||||
liabilities arising from | 3,450 | 2,767 | (1,456) | 189 | 2 | 11 | 4,963 |
| Impact on valuation of | Impact on valuation of 5% | Impact on valuation of | ||||||
| 25bp change in | change in estimated | 10% change in estimated | ||||||
| equivalent yield | rental value (ERV) | development costs | ||||||
| Group | Increase | Decrease | Increase | Decrease | Increase | Decrease | ||
| £m | £m | £m | £m | £m | £m | £m | ||
| 2023 | ||||||||
Completed property | 15,255 | (742) | 819 | 570 | (563) | – | – | |
| Development property | ||||||||
and land | 2,507 | (210) | 225 | 310 | (310) | (385) | 385 | |
| Group total property | ||||||||
portfolio | 1 7,7 | 6 2 | (952) | 1,044 | 880 | (873) | (385) | 385 |
| Impact on valuation of | Impact on valuation of 5% | Impact on valuation of 10% | |||||
| 25bp change in equivalent | change in estimated rental | change in estimated | |||||
| yield | value (ERV) | development costs | |||||
| Group | Increase | Decrease | Increase | Decrease | Increase | Decrease | |
| £m | £m | £m | £m | £m | £m | £m | |
| 2022 | |||||||
Completed property | 15,191 | (793) | 883 | 580 | (576) | – | – |
| Development property | |||||||
and land | 2,734 | (226) | 245 | 295 | (295) | (321) | 321 |
| Group total property | |||||||
portfolio | 17,925 | (1,019) | 1,128 | 875 | (871) | (321) | 321 |
Valuation | Inputs | |||||||
| Combined | Net true | Net true | ||||||
| Land & | property | equivalent | equivalent | |||||
| Completed | development | portfolio | ERV | ERV range | yield | yield range | ||
2023 | By asset type | £m | £m | £m | £ per sq m | £ per sq m | % | % |
| Big box warehouses | ||||||||
,000 sq m | 2,257 | – | 2,257 | 59.2 | 34.8-185.7 | 5.3 | 4.5-6.8 | |
| Big box warehouses | ||||||||
,000 sq m | 2,580 | – | 2,580 | 67.1 | 36.5-203.3 | 5.5 | 4.5-6.8 | |
| Urban warehouses | ||||||||
6,553 | – | 6,553 | 156.0 | 26.3-387.5 | 5.2 | 4.3-9.7 | ||
| Urban warehouses | ||||||||
3,508 | – | 3,508 | 230.2 | 43.8-497.4 | 5.0 | 4.3-9.1 | ||
High value and other uses of industrial land | 357 | – | 357 | 2 07.5 | 52.2-538.2 | 7.2 | 4.3-10.6 | |
15,255 | 2,507 | 1 7,762 | 98.0 | 26.3-538.2 | 5.3 | 4.3-10.6 | ||
| By ownership | ||||||||
| Wholly-owned | 12,463 | 2,384 | 14,847 | 147.4 | 26.3-538.2 | 5.2 | 4.3-10.6 | |
Joint ventures and associates | 2,792 | 123 | 2,915 | 58.3 | 36.5-133.5 | 5.5 | 4.5-8.5 | |
Group Total | 15,255 | 2,507 | 17,762 | 98.0 | 26.3-538.2 | 5.3 | 4.3-10.6 | |
Valuation | Inputs | |||||||
| Combined | Net true | Net true | ||||||
| Land & | property | equivalent | equivalent | |||||
| Completed | development | portfolio | ERV | ERV range | yield | yield range | ||
2023 | By geography | £m | £m | £m | £ per sq m | £ per sq m | % | % |
Greater London | 5,859 | 241 | 6,100 | 231.2 | 63.4-497.4 | 4.9 | 4.3-8.3 | |
Thames Valley | 2,523 | 708 | 3,231 | 233.9 | 80.7-538.2 | 5.6 | 4.6-10.6 | |
National Logistics | 1,253 | 597 | 1,850 | 95.0 | 45.0-203.3 | 5.5 | 5.3-6.9 | |
| Northern Europe | ||||||||
Germany | 1,664 | 308 | 1,972 | 72.8 | 26.3-165.5 | 4.9 | 4.3-7.9 | |
Netherlands | 189 | 12 | 201 | 75.6 | 48.8-118.6 | 5.2 | 4.7-8.5 | |
| Southern Europe | ||||||||
France | 1,674 | 353 | 2,027 | 7 7.8 | 40.9-210.9 | 5.5 | 4.6-9.7 | |
Italy/Spain | 1,311 | 202 | 1,513 | 57. 5 | 34.8-170.2 | 5.4 | 4.7-6.3 | |
| Central Europe | ||||||||
Poland | 684 | 82 | 766 | 48.8 | 36.5-143.5 | 6.5 | 6.0-6.8 | |
Czech Republic | 98 | 4 | 102 | 75.1 | 66.0-99.1 | 6.1 | 6.1-6.1 | |
Group Total | 15,255 | 2,507 | 17,762 | 98.0 | 26.3-538.2 | 5.3 | 4.3-10.6 | |
| Investment properties | ||||||||
| – Group (Note 13(i)) | 14,843 | |||||||
| Investment properties | ||||||||
– Joint ventures and associates (Note 7(ii)) | 2,915 | |||||||
| Trading properties | ||||||||
| – Group (Note 13(ii)) | 4 | |||||||
Group Total | 17,762 | |||||||
| 1 On a fully occupied basis. |
Valuation | Inputs | |||||||
| Combined | Net true | Net true | ||||||
| Land & | property | equivalent | equivalent | |||||
| Completed | development | portfolio | ERV | ERV range | yield | yield range | ||
2022 | By asset type | £m | £m | £m | £ per sq m | £ per sq m | % | % |
| Big box warehouses | ||||||||
,000 sq m | 2,076 | 2,076 | 54.6 | 32.7-169.5 | 4.8 | 3.9-6.2 | ||
| Big box warehouses | ||||||||
,000 sq m | 2,651 | 2,651 | 63.6 | 36.1-203.3 | 4.9 | 3.7-6.4 | ||
| Urban warehouses | ||||||||
6,465 | 6,465 | 144.0 | 36.1-387.5 | 4.8 | 3.8-9.5 | |||
| Urban warehouses | ||||||||
3,628 | 3,628 | 220.9 | 43.5-387.5 | 4.6 | 3.9-8.9 | |||
High value and other uses of industrial land | 371 | 371 | 191.5 | 52.0-527.4 | 6.8 | 3.6-9.7 | ||
15,191 | 2,734 | 17,925 | 93.4 | 32.7-527.4 | 4.8 | 3.6-9.7 | ||
| By ownership | ||||||||
| Wholly-owned | 12,311 | 2,592 | 14,903 | 143.7 | 32.7-527.4 | 4.8 | 3.6-9.7 | |
Joint ventures and associates | 2,880 | 142 | 3,022 | 54.2 | 36.1-133.6 | 4.8 | 3.7-9.5 | |
Group Total | 15,191 | 2,734 | 17,925 | 93.4 | 32.7-527.4 | 4.8 | 3.6-9.7 | |
Valuation | Inputs | |||||||
| Combined | Net true | Net true | ||||||
| Land & | property | equivalent | equivalent | |||||
| Completed | development | portfolio | ERV 1 | ERV range | yield | yield range | ||
2022 | By geography | £m | £m | £m | £ per sq m | £ per sq m | % | % |
Greater London | 6,065 | 347 | 6,412 | 222.1 | 57.3-387.5 | 4.6 | 3.9-7.8 | |
Thames Valley | 2,325 | 686 | 3,011 | 213.5 | 80.7-527.4 | 5.3 | 4.7-9.7 | |
National Logistics | 1,167 | 554 | 1,721 | 91.3 | 45.0-203.3 | 5.3 | 5.0-6.2 | |
| Northern Europe | ||||||||
Germany | 1,664 | 335 | 1,999 | 66.2 | 36.1-167.6 | 4.3 | 3.7-6.2 | |
Netherlands | 170 | 12 | 182 | 67.3 | 49.7-102.2 | 4.8 | 4.1-9.5 | |
| Southern Europe | ||||||||
France | 1,771 | 463 | 2,234 | 74.9 | 40.7-465.5 | 4.8 | 3.6-9.2 | |
Italy/Spain | 1,225 | 261 | 1,486 | 54.3 | 32.7–188.7 | 4.6 | 4.1-6.3 | |
| Central Europe | ||||||||
Poland | 702 | 71 | 773 | 47.3 | 36.1-136.7 | 5.9 | 5.4-6.4 | |
Czech Republic | 102 | 5 | 107 | 72.2 | 62.8-100.9 | 5.5 | 5.3-5.5 | |
Group Total | 15,191 | 2,734 | 17,925 | 93.4 | 32.7-527.4 | 4.8 | 3.6-9.7 | |
| Investment properties | ||||||||
| – Group (Note 13(i)) | 14,866 | |||||||
| Investment properties | ||||||||
– Joint ventures and associates (Note 7(ii)) | 3,022 | |||||||
| Trading properties | ||||||||
| – Group (Note 13(ii)) | 37 | |||||||
Group Total | 17,925 |
| holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | Registere |
Airport Property GP (No. 2) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, U | |||
Airport Property H1 Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, U | |||
| Airport Property Partnership***, | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, U | |||
Allnatt London Properties Limited** | England | Direct | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, U | |||
Amdale Holdings Limited NV | Belgium | Indirect | Boulevard Louis Schmidt 87, 1040 | |
| Etterbeek, Belgium | ||||
Beira Investments Sp z.o.o. | Poland | Indirect | Pl. Andersa 3, 61-894 Poznań, | |
| Poland | ||||
| Bilton Homes Limited | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
Bilton Limited** | England | Direct | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
Bonsol S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20090 | |
Brixton (Axis Park) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
| Brixton (Fairway Units 7-11) 1 Limited | England | Indirect | c/o BDO LLP, Temple Square, | |
| and Wales | Temple Street, Liverpool, L2 5RH, | |||
| United Kingdom | ||||
| Brixton (Great Western, Southall) | England | Indirect | 1 New Burlington Place, London, | |
| Limited** | and Wales | W1S 2HR, United Kingdom | ||
Brixton (Hatton Cross) 1 Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
Brixton (Heathrow Estate) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom |
| holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | Registere |
Brixton (Metropolitan Park) 1 Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
Brixton (Origin) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
| Brixton Asset Management UK | England | Indirect | 1 New Burlington Place, London, | |
| Limited** | and Wales | W1S 2HR, United Kingdom | ||
Brixton Greenford Park Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
Brixton Limited** | England | Direct | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
Brixton Nominee 8 (Jersey) Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
| St Helier, JE2 3QA, Jersey | ||||
Brixton Nominee 9 (Jersey) Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
| St Helier, JE2 3QA, Jersey | ||||
Brixton Nominee 26 (Jersey) Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
Brixton Nominee 27 (Jersey) Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
Brixton Nominee 38 (Jersey) Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
Brixton Nominee 39 (Jersey) Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
Brixton Nominee 40 (Jersey) Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
Brixton Nominee 41 (Jersey) Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
Brixton Nominee Axis Park 1 Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
Brixton Nominee Axis Park 2 Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
Brixton Nominee Polar Park 1 Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
Brixton Nominee Polar Park 2 Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
| Brixton Nominee Premier Park 1 | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
| Limited | ||||
| Brixton Nominee Premier Park 2 | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
| Limited | ||||
| Brixton North | England | Indirect | c/o BDO LLP, Temple Square, | |
| Limited | and Wales | Temple Street, Liverpool, L2 5RH, | ||
| United Kingdom | ||||
| Brixton North | England | Indirect | c/o BDO LLP, Temple Square, | |
| Holdings Limited | and Wales | Temple Street, Liverpool, L2 5RH, | ||
| United Kingdom | ||||
| Brixton North | England | Indirect | c/o BDO LLP, Temple Square, | |
| Limited | and Wales | Temple Street, Liverpool, L2 5RH, | ||
| United Kingdom |
| holding if | Direct/ | ||||
Company Name | Jurisdiction | not 100% | Indirect | Registere | |
| Brixton North | England | Indirect | c/o BDO LLP, Temple Square, | ||
| and Wales | Temple Street, Liverpool, L2 5RH, | ||||
| United Kingdom | |||||
| Brixton North | England | Indirect | c/o BDO LLP, Temple Square, | ||
| and Wales | Temple Street, Liverpool, L2 5RH, | ||||
| United Kingdom | |||||
| Brixton North | England | Indirect | c/o BDO LLP, Temple Square, | ||
| and Wales | Temple Street, Liverpool, L2 5RH, | ||||
| United Kingdom | |||||
| Brixton North | England | Indirect | c/o BDO LLP, Temple Square, | ||
| and Wales | Temple Street, Liverpool, L2 5RH, | ||||
| United Kingdom | |||||
| Brixton North | England | Indirect | c/o BDO LLP, Temple Square, | ||
| and Wales | Temple Street, Liverpool, L2 5RH, | ||||
| United Kingdom | |||||
| Brixton North | England | Indirect | c/o BDO LLP, Temple Square, | ||
| and Wales | Temple Street, Liverpool, L2 5RH, | ||||
| United Kingdom | |||||
Brixton Premier Park Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, U | ||||
Brixton Properties Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, U | ||||
Brixton Sub-Holdings Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, U | ||||
| B-Serv Limited | England | Indirect | c/o BDO LLP, Temple Square, | ||
| and Wales | Temple Street, Liverpool, L2 5RH, | ||||
| United Kingdom | |||||
| Coventry & Warwickshire | England | Indirect | Lumonics House Valley Drive, | ||
| Development Partnership LLP | and Wales | Swift Valley, Rugby, Warwickshire, | |||
| CV21 1TQ, Unite | |||||
CWDP Investment Limited** | England | Indirect | Lumonics House Valley Drive, | ||
| and Wales | Swift Valley, Rugby, Warwickshire, | ||||
| CV21 1TQ, Unite | |||||
| Dagenham Park Management | England | Indirect | 1 New Burlington Place, London, | ||
| Company Limited**, | and Wales | W1S 2HR, United Kingdom | |||
De Hoek-Noord S-Park B.V. | Netherlands | Indirect | Gustav Mahlerplein 62, ITO-toren, | ||
| 8th Floor, 1082 | |||||
| Netherlands | |||||
| Devon Nominees (No. 1) Limited | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
| Devon Nominees (No. 2) Limited | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
| Devon Nominees (No. 3) Limited | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
| Gateway Rugby Management | England | Indirect | 1 New Burlington Place, London, | ||
| Company Limited**, | and Wales | W1S 2HR, United Kingdom | |||
Granby Investment Sp. z.o.o. | Poland | Indirect | ul. Marszałkowska 126/134, | ||
| 00-008 Warszawa, Poland | |||||
Gront Four s.r.o. | Czech | Indirect | Praha 1, Na Příkopě 9/392 a 11/393, | ||
| Republic | PSČ 110 | 00, Cze |
| holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | Registere |
Helios Northern Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
HelioSlough Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
Holbury Investments Sp. z.o.o. | Poland | Indirect | Pl. Andersa 3, 61-894 Poznań, | |
| Poland | ||||
IFP S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20090 | |
Impianti FTV S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20090 | |
Karnal Investment Sp z.o.o. | Poland | Indirect | ul. Marszałkowska 126/134, | |
| 00-008 Warszawa, Poland | ||||
LogPoint Ruhr GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |
| Düsseldorf, Germany | ||||
| London Distribution Park No.2 LLP | England | 50 | Indirect | 1 New Burlington Place, London, |
| and Wales | W1S 2HR, United Kingdom | |||
Lynford Investments Sp z.o.o. | Poland | Indirect | ul. Marszałkowska 126/134, | |
| 00-008 Warszawa, Poland | ||||
Ożarów Biznes Park Sp.z.o.o | Poland | Indirect | Pl. Andersa 3, 61-894 Poznań, | |
| Poland | ||||
| Premier Greenford GP Limited | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
| Property Management Company | England | 72 | Indirect | 1 New Burlington Place, London, |
| (Croydon) Limited | and Wales | W1S 2HR, United Kingdom | ||
Reprendre Racines SAS | France | 49 | Indirect | 27 rue Camille Desmoulins, 92130, |
| Issy-les-Moulineaux, Paris, France | ||||
| Roxhill (Maidstone) Limited | England | 50 | Indirect | BDO LLP, Temple Square, Temple |
| and Wales | Street, Liverpool, L2 5RH, United | |||
| Kingdom | ||||
Roxhill Management Rugby Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
Roxhill Warth 2 Limited** | England | 28 | Indirect | Lumonics House Valley Drive, |
| and Wales | Swift Valley, Rugby, Warwickshire, | |||
| CV21 1TQ, Unite | ||||
Roxhill Warth 3 Limited** | England | 50 | Indirect | Lumonics House Valley Drive, |
| and Wales | Swift Valley, Rugby, Warwickshire, | |||
| CV21 1TQ, Unite | ||||
| SEGRO Rugby LLP***, | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (225 Bath Road) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Acton Park Estate) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (BA World Cargo) Limited | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Barking 1) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Barking 2) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom |
| holding if | Direct/ | ||||
Company Name | Jurisdiction | not 100% | Indirect | Registere | |
SEGRO (Barking 3) Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO (Barking) Limited | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO (Beddington Lane) Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO (Belvedere Estate) Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO (Birmingham) Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO (Blanc Mesnil) SARL | France | Indirect | 20 | Rue Brunel, 75017, Paris, France | |
SEGRO (Bonded Stores) Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO (Brackmills) Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO (Bracknell) Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO (Clapham North) Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO (Colnbrook) Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO (Coronation Road) Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
| SEGRO (Coventry Gateway | England | Indirect | 1 New Burlington Place, London, | ||
| Management | and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Coventry M6 J2) Limited | England | Indirect | Lumonics House Valley Drive, | ||
| and Wales | Swift Valley, Rugby, Warwickshire, | ||||
| CV21 1TQ, Unite | |||||
SEGRO (Coventry) Limited** | England | Indirect | Lumonics House Valley Drive, | ||
| and Wales | Swift Valley, Rugby, Warwickshire, | ||||
| CV21 1TQ, Unite | |||||
SEGRO (Dagenham) Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
| SEGRO (Deptford Trading Estate) | England | Indirect | 1 New Burlington Place, London, | ||
| Limited** | and Wales | W1S 2HR, United Kingdom | |||
SEGRO (D-Link House) Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO (East Plus) Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO (East Plus) Trading Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO (Electra Park) Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
| SEGRO (EMG Management | England | 82 | Indirect | 1 New Burlington Place, London, | |
| Company) Limited**, | and Wales | W1S 2HR, United Kingdom | |||
SEGRO (EMG Plot 5) Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
| SEGRO (EMG Rail Freight Terminal) | England | Indirect | 1 New Burlington Place, London, | ||
| Limited** | and Wales | W1S 2HR, United Kingdom | |||
| holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | Registere |
SEGRO (EMG Unit 1) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (EMG Unit 2) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (EMG Unit 4) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (EMG Unit 8) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (EMG Unit 11) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (EMG Unit 12) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (EMG) Limited | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Faggs Road) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
| SEGRO (Fairways Industrial Estate) | England | Indirect | 1 New Burlington Place, London, | |
| Limited | and Wales | W1S 2HR, United Kingdom | ||
SEGRO (Gatwick) Limited | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (GL) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Grange Park) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
| SEGRO (Great Cambridge Industrial | England | Indirect | 1 New Burlington Place, London, | |
| Estate) Limited** | and Wales | W1S 2HR, United Kingdom | ||
SEGRO (Hatton Farm Site A) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Hatton Farm Site B) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Hatton Farm Site C) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Hayes) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
| SEGRO (Heathrow Cargo Area) | England | Indirect | 1 New Burlington Place, London, | |
| Limited** | and Wales | W1S 2HR, United Kingdom | ||
| SEGRO (Heathrow International) | England | Indirect | 1 New Burlington Place, London, | |
| Limited** | and Wales | W1S 2HR, United Kingdom | ||
SEGRO (Heathrow Park) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Iver 1) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Junction 15) Limited | England | Indirect | Lumonics House Valley Drive, | |
| and Wales | Swift Valley, Rugby, Warwickshire, | |||
| CV21 1TQ, Unite | ||||
SEGRO (Kettering) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
| SEGRO (Lee Park Distribution) Limited**England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom |
| holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | Registere |
| SEGRO (Loop) Limited | England | Indirect | C/O BDO LLP, 5 Temple Square, | |
| and Wales | Temple Street, Liverpool L2 5RH, | |||
| United Kingdom | ||||
| SEGRO (Nelson Trade Park) Limited | England | Indirect | C/O BDO LLP, 5 Temple Square, | |
| and Wales | Temple Street, Liverpool L2 5RH, | |||
| United Kingdom | ||||
| SEGRO (New Cross Business Centre) | England | Indirect | 1 New Burlington Place, London, | |
| Limited** | and Wales | W1S 2HR, United Kingdom | ||
SEGRO (Newport Pagnell) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
| SEGRO (Northampton Gateway | England | Indirect | 1 New Burlington Place, London, | |
| Management Company) Limited | and Wales | W1S 2HR, United Kingdom | ||
SEGRO (NFTE & Mercury) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Parc des Damiers) SAS | France | Indirect | 20 Rue Brunel, 75017, Paris, France | |
SEGRO (Perivale Park) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
| SEGRO (Plot 4 Northampton) | England | Indirect | 1 New Burlington Place, London, | |
| Limited | and Wales | W1S 2HR, United Kingdom | ||
| SEGRO (Plot 7 Northampton) | England | Indirect | 1 New Burlington Place, London, | |
| Limited** | and Wales | W1S 2HR, United Kingdom | ||
SEGRO (Poyle 14) Limited | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Pur | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Radlett) Limited | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Rainham 1) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Rainham 2) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
| SEGRO (Rainham, Enterprise 1) | England | Indirect | 1 New Burlington Place, London, | |
| Limited** | and Wales | W1S 2HR, United Kingdom | ||
| SEGRO (Rainham, Enterprise 2) | England | Indirect | 1 New Burlington Place, London, | |
| Limited** | and Wales | W1S 2HR, United Kingdom | ||
| SEGRO (Reading) Limited | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Rockware Avenue) Limited | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Rugby Gateway 1) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Rugby Gateway 2) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Rugby Gateway 3) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Rugby Gateway 4) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Rugby Gateway 5) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom |
| holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | Registere |
| SEGRO (Rushden) Limited | England | Indirect | C/O BDO LLP, 5 Temple Square, | |
| and Wales | Temple Street, Liverpool L2 5RH, | |||
| United Kingdom | ||||
SEGRO (Skyline) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Spacewaye Park) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Spain Energy) S.L. | Spain | Indirect | Avenida Diagonal, 467 – 08036, | |
| Barcelona, Spain | ||||
SEGRO (Stansted Cargo) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Stansted Fedex) Limited | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
| SEGRO (Stockley Close) Limited | England | Indirect | C/O BDO LLP, 5 Temple Square, | |
| and Wales | Temple Street, Liverpool, L2 5RH, | |||
| United Kingdom | ||||
SEGRO (The Portal) Limited | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Tilbury 2) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Tottenham) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
| SEGRO (Trilogy) Management | England | Indirect | C/O BDO LLP, 5 Temple Square, | |
| Comp | and Wales | Temple Street, Liverpool L2 5RH, | ||
| United Kingdom | ||||
SEGRO (Tudor) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (UK Energy) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
| SEGRO (UK Logistics) Limited | England | Indirect | C/O BDO LLP, 5 Temple Square, | |
| and Wales | Temple Street, Liverpool L2 5RH, | |||
| United Kingdom | ||||
| SEGRO (Victoria Industrial Estate) | England | Indirect | 1 New Burlington Place, London, | |
| Limited** | and Wales | W1S 2HR, United Kingdom | ||
SEGRO (Waltham Assets) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Wapping) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S2HR, United Kingdom | |||
SEGRO (Watchmoor) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Welham Green) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Westway Estate) Limited** | England | Indirect | 1 New Burlington Place, London, | |
| and Wales | W1S 2HR, United Kingdom | |||
SEGRO Achte Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |
| Düsseldorf, Germany | ||||
| SEGRO Achtzehnte Grundbesitz | Germany | Indirect | Fichtenstrasse 33, 40233, | |
| GmbH | Düsseldorf, Germany |
| holding if | Direct/ | ||||
Company Name | Jurisdiction | not 100% | Indirect | Registere | |
SEGRO Administration Limited | England | Direct | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO APP 1 Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO APP 2 Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO APP 3 Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO APP 4 Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO APP Management Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO Asset Management Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO B.V. | Netherlands | Indirect | Gustav Mahlerplein 62, ITO-toren, | ||
| 8th Floor, 1082MA Amsterdam, | |||||
| Netherlands | |||||
SEGRO Belgium NV | Belgium | Indirect | Boulevard Louis Schmidt 87, 1040 | ||
| Etterbeek, Belgium | |||||
| SEGRO Benelux B.V. | Netherlands | Indirect | Gustav Mahlerplein 62, ITO-toren, | ||
| 8th Floor, 1082 | |||||
| Netherlands | |||||
SEGRO Benelux 2 B.V. | Netherlands | Indirect | Gustav Mahlerplein 62, ITO-toren, | ||
| 8th Floor, 1082 | |||||
| Netherlands | |||||
SEGRO Bobigny SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, France | ||
SEGRO Bourget SASU | France | Indirect | 20 Rue Brunel, 75017, Paris, France | ||
SEGRO Capital S.á r.l. | Luxembourg | Indirect | 35-37 Avenue de la Liberté, L-1931, | ||
| Luxembourg | |||||
SEGRO CHUSA Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO CL1 SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, France | ||
| SEGRO Communities Limited | England | Indirect | C/O BDO LLP, 5 Temple Square, | ||
| and Wales | Temple Street, Liverpool L2 5RH, | ||||
| United Kingdom | |||||
| SEGRO Croydon (Mitcham) | England | Indirect | 1 New Burlington Place, London, | ||
| Limited** | and Wales | W1S 2HR, United Kingdom | |||
SEGRO Czech Republic s.r.o. | Czech | Indirect | Praha 1, Na Příkopě 9/392 a 11/393, | ||
| Republic | PSČ 110 | 00, Cze | |||
| SEGRO Dreiundzwanzigste | Germany | Indirect | Fichtenstrasse 33, 40233, | ||
| Grundbesitz GmbH | Düsseldorf, Germany | ||||
| SEGRO Dreizehnte Grundbesitz | Germany | Indirect | Fichtenstrasse 33, 40233, | ||
| GmbH | Düsseldorf, Germany | ||||
SEGRO Dritte Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | ||
| Düsseldorf, Germany | |||||
| SEGRO Einundzwanzigste | Germany | Indirect | Fichtenstrasse 33, 40233, | ||
| Grundbesitz GmbH | Düsseldorf, Germany | ||||
SEGRO Elfte Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | ||
| Düsseldorf, Germany |
| holding if | Direct/ | ||||
Company Name | Jurisdiction | not 100% | Indirect | Registere | |
SEGRO Erste Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | ||
| Düsseldorf, Germany | |||||
SEGRO Europe Limited | England | Indirect | C/O BDO LLP, 5 Temple Square, | ||
| and Wales | Temple Street, Liverpool L2 5RH, | ||||
| United Kingdom | |||||
| SEGRO European Logistics | Luxembourg | 50 | Indirect | 35-37 Avenue de la Liberté, L-1931, | |
| Partnership S.á r.l. | Luxembourg | ||||
SEGRO Finance Limited | England | Direct | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO Fixtures GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | ||
| Düsseldorf, Germany | |||||
SEGRO France Energy SAS | France | Indirect | 20 Rue Brunel, 75017, Paris, France | ||
SEGRO France SA | France | Indirect | 20 | Rue Brunel, 75017, Paris, France | |
SEGRO Fünfte Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | ||
| Düsseldorf, Germany | |||||
| SEGRO Fünfundzwanzigste | Germany | Indirect | Fichtenstrasse 33, 40233, | ||
| Grundbesitz GmbH | Düsseldorf, Germany | ||||
| SEGRO Fünfzehnte Grundbesitz | Germany | Indirect | Fichtenstrasse 33, 40233, | ||
| GmbH | Düsseldorf, Germany | ||||
SEGRO Gennevilliers SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, France | ||
SEGRO Germany GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | ||
| Düsseldorf, Germany | |||||
SEGRO Glinde B.V. | Netherlands | Indirect | 8th Floor, 1082 | Gustav Mahlerplein 62, ITO-toren, | |
| Netherlands | |||||
SEGRO Gobelins SCI | France | Indirect | 20 | Rue Brunel, 75017, Paris, France | |
SEGRO Holdings France SAS | France | Indirect | 20 | Rue Brunel, 75017, Paris, France | |
SEGRO Industrial Estates Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO Insurance Limited | Isle of Man | Direct | Third Floor, St George’s Court, | ||
| Upper Church Street, Douglas, | |||||
| IM1 1EE, Isle of Man | |||||
SEGRO Investments Limited** | England | Indirect | 1 New Burlington Place, London, | ||
| and Wales | W1S 2HR, United Kingdom | ||||
SEGRO Investments Spain S.L. | Spain | Direct | Avenida Diagonal, 467 – 08036, | ||
| Barcelona, Spain | |||||
SEGRO Italy S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20090 | ||
SEGRO Logistics Nord SCI | France | Indirect | 20 | Rue Brunel, 75017, Paris, France | |
SEGRO Logistics Park Aulnay SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, France | ||
SEGRO Logistics Sud SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, France | ||
SEGRO Luge S.à r.l. | Luxembourg | Indirect | 15 Boulevard F.W. Rai | ||
| Luxembourg, L - 2411, | |||||
| Luxembourg | |||||
SEGRO Luxembourg S.à r.l. | Luxembourg | Indirect | 35-37 Avenue de la Liberté, L-1931, | ||
| Luxembourg | |||||
| holding if | Direct/ | ||||||
Company Name | Jurisdiction | not 100% | Indirect | Registere | |||
| SEGRO Management Limited | England | Indirect | C/O BDO LLP, 5 Temple Square, | ||||
| and Wales | Temple Street, Liverpool L2 5RH, | ||||||
| United Kingdom | |||||||
SEGRO Management NV | Belgium | Indirect | Boulevard Louis Schmidt 87, 1040 | ||||
| Etterbeek, Belgium | |||||||
SEGRO Netherlands B.V. | Netherlands | Indirect | Gustav Mahlerplein 62, ITO-toren, | ||||
| 8th Floor, 1082 | |||||||
| Netherlands | |||||||
SEGRO Netherlands Holding B.V. | Netherlands | Indirect | Gustav Mahlerplein 62, ITO-toren, | ||||
| 8th Floor, 1082MS Amsterdam, | |||||||
| Netherlands | |||||||
(UK branch) | England | Indirect | 1 New Burlington Place, London, | ||||
| and Wales | W1S 2HR, U | ||||||
SEGRO Neunte Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | ||||
| Düsseldorf, Germany | |||||||
| SEGRO Neunzehnte Grundbesitz | Germany | Indirect | Fichtenstrasse 33, 40233, | ||||
| GmbH | Düsseldorf, Germany | ||||||
SEGRO Overseas Holdings Limited | England | Direct | 1 New Burlington Place, London, | ||||
| and Wales | W1S 2HR, United Kingdom | ||||||
SEGRO Parc des Petits Carreaux | France | Indirect | 20 Rue Brunel, 75017, Paris, France | ||||
SEGRO plc, French branch | France | Direct | 20 Rue Brunel, | 75 | 017, Paris, France | ||
SEGRO Plessis SCI | France | Indirect | 20 | Rue Brunel, 75017, Paris, France | |||
SEGRO Poland Sp z.o.o. | Poland | Indirect | Pl. Andersa 3, 61-894 Poznań, | ||||
| Poland | |||||||
SEGRO Properties Limited | England | Direct | 1 New Burlington Place, London, | ||||
| and Wales | W1S 2HR, United Kingdom | ||||||
SEGRO Properties Spain S.L. | Spain | Direct | Avenida Diagonal, 467 – 08036, | ||||
| Barcelona, Spain | |||||||
SEGRO Reisholz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | ||||
| Düsseldorf, Germany | |||||||
SEGRO Sechste Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | ||||
| Düsseldorf, Germany | |||||||
| SEGRO Sechzehnte Grundbesitz | Germany | Indirect | Fichtenstrasse 33, 40233, | ||||
| GmbH | Düsseldorf, Germany | ||||||
SEGRO Siebte Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | ||||
| Düsseldorf, Germany | |||||||
| SEGRO Siebzehnte Grundbesitz | Germany | Indirect | Fichtenstrasse 33, 40233, | ||||
| GmbH | Düsseldorf, Germany | ||||||
SEGRO Slough Spare Limited** | England | Indirect | 1 New Burlington Place, London, | ||||
| and Wales | W1S 2HR, United Kingdom | ||||||
SEGRO Spain Management S.L. | Spain | Indirect | Avenida Diagonal, 467 – 08036, | ||||
| Barcelona, Spain | |||||||
SEGRO Spain Spare 1 S.L. | Spain | Direct | Avenida Diagonal, 467 – 08036, | ||||
| Barcelona, Spain | |||||||
SEGRO Spain Spare 2 S.L. | Spain | Direct | Avenida Diagonal, 467 – 08036, | ||||
| Barcelona, Spain | |||||||
SEGRO Spain Spare 3 S.L. | Spain | Direct | Avenida Diagonal, 467 – 08036, | ||||
| Barcelona, Spain | |||||||
| holding if | Direct/ | ||||||
Company Name | Jurisdiction | not 100% | Indirect | Registere | |||
SEGRO Spare 1 Limited** | England | Indirect | 1 New Burlington Place, London, | ||||
| and Wales | W1S 2HR, United Kingdom | ||||||
SEGRO STE Limited | England | Indirect | 1 New Burlington Place, London, | ||||
| and Wales | W1S 2HR, United Kingdom | ||||||
SEGRO Trading (France) SNC | France | Indirect | 20 Rue Brunel, 75017, Paris, France | ||||
SEGRO Urban Logistics LR1 SCI | France | Indirect | 20 Rue | Brunel, | 75 | 017, Paris, France | |
SEGRO Urban Logistics MR1 SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, France | ||||
SEGRO Urban Logistics PR1 SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, France | ||||
SEGRO Urban Logistics PR2 SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, France | ||||
SEGRO Urban Logistics PR3 SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, France | ||||
SEGRO Vierte Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | ||||
| Düsseldorf, Germany | |||||||
| SEGRO Vierundzwanzigste | Germany | Indirect | Fichtenstrasse 33, 40233, | ||||
| Grundbesitz GmbH | Düsseldorf, Germany | ||||||
| SEGRO Vierzehnte Grundbesitz | Germany | Indirect | Fichtenstrasse 33, 40233, | ||||
| GmbH | Düsseldorf, Germany | ||||||
| SEGRO V-Park Grand Union LLP | England | 50 | Indirect | 1 New Burlington Place, London, | |||
| and Wales | W1S 2HR, United Kingdom | ||||||
SEGRO Wissous SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, France | ||||
SEGRO Zehnte Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | ||||
| Düsseldorf, Germany | |||||||
| SEGRO Zwanzigste Grundbesitz | Germany | Indirect | Fichtenstrasse 33, 40233, | ||||
| GmbH | Düsseldorf, Germany | ||||||
SEGRO Zweite Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | ||||
| Düsseldorf, Germany | |||||||
| SEGRO Zweiundzwanzigste | Germany | Indirect | Fichtenstrasse 33, 40233, | ||||
| Grundbesitz GmbH | Düsseldorf, Germany | ||||||
SEGRO Zwölfte Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | ||||
| Düsseldorf, Germany | |||||||
SELP (Alpha Holdings) S.á r.l. | Luxembourg | 50 | Indirect | L-1618, | |||
| Luxembourg | |||||||
SELP (Alpha JV) S.á r.l. | Luxembourg | 50 | Indirect | L-1618, | |||
| Luxembourg | |||||||
SELP Finance S.á r.l. | Luxembourg | 50 | Indirect | 35-37 Avenue de la Liberté, L-1931, | |||
| Luxembourg | |||||||
SELP Investments S.á r.l. | Luxembourg | 50 | Indirect | 35-37 Avenue de la Liberté, L-1931, | |||
| Luxembourg | |||||||
SELP Management Limited | England | Indirect | 1 New Burlington Place, London, | ||||
| and Wales | W1S 2HR, United Kingdom | ||||||
Slough Trading Estate Limited | England | Direct | 1 New Burlington Place, London, | ||||
| and Wales | W1S 2HR, United Kingdom | ||||||
Smartparc SEGRO Spondon Limited | England | Indirect | 1 New Burlington Place, London, | ||||
| and Wales | W1S 2HR, United Kingdom | ||||||
Steamhouse Group Limited** | England | Indirect | 1 New Burlington Place, London, | ||||
| and Wales | W1S 2HR, United Kingdom | ||||||
Tenedor S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20090 | ||||
| holding if | Direct/ | |||||
Company Name | Jurisdiction | not 100% | Indirect | Registere | ||
| The UK Logistics (Nominee 1) | England | Indirect | 1 New Burlington Place, London, | |||
| Limited | and Wales | W1S 2HR, United Kingdom | ||||
| The UK Logistics (Nominee 2) | England | Indirect | 1 New Burlington Place, London, | |||
| Limited | and Wales | W1S 2HR, United Kingdom | ||||
| The UK Logistics General Partner | England | Indirect | 1 New Burlington Place, London, | |||
| Limited** | and Wales | W1S 2HR, United Kingdom | ||||
| The UK Logistics Limited | England | Indirect | 1 New Burlington Place, London, | |||
| Partnership | and Wales | W1S 2HR, United Kingdom | ||||
| T | England | Indirect | C/O BDO LLP, 5 Temple Square, | |||
| and Wales | Temple Street, Liverpool L2 5RH, | |||||
| United Kingdom | ||||||
UK Logistics Properties No 1 Unit Trust | Jersey | Indirect | Ogier House, The Esplanade, | |||
UK Logistics Properties No 2 Unit Trust | Jersey | Indirect | Ogier House, The Esplanade, | |||
UK Logistics Trustees Limited | Jersey | Indirect | Ogier House, The Esplanade, | |||
UK Property Unit Trust No. 41 | Jersey | Indirect | 47 Esplanade, St Helier, JE1 0BD, | |||
| Jersey | ||||||
UK Property Unit Trust No. 42 | Jersey | Indirect | 47 Esplanade, St Helier, JE1 0BD, | |||
| Jersey | ||||||
UK Property Unit Trust No. 43 | Jersey | Indirect | 47 Esplanade, St Helier, JE1 0BD, | |||
| Jersey | ||||||
UK Property Unit Trust No. 44 | Jersey | Indirect | 47 Esplanade, St Helier, JE1 0BD, | |||
| Jersey | ||||||
UK Property Unit Trust No. 45 | Jersey | Indirect | 47 Esplanade, St Helier, JE1 0BD, | |||
| Jersey | ||||||
Unitair General Partner Limited** | England | Indirect | 1 New Burlington Place, London, | |||
| and Wales | W1S 2HR, United Kingdom | |||||
| Unitair Limited Partnership***, | England | Indirect | 1 New Burlington Place, London, | |||
| and Wales | W1S 2HR, United Kingdom | |||||
Vailog Colleferro S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, | |||
20 | 0 | |||||
Vailog ER 1 S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, | |||
20 | 0 | |||||
Vailog ER 2 S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, | |||
20 | 0 | |||||
Vailog ER 3 S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, | |||
20 | 0 | |||||
Vailog ER 4 S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, | |||
20 | 0 | |||||
| holding if | Direct/ | |||||||||||
Company Name | Jurisdiction | not 100% | Indirect | Registere | ||||||||
Vailog S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, | |||||||||
20 | 0 | |||||||||||
| Woodside GP Limited | England | 33.33 | Indirect | 1 New Burlington Place, London, | ||||||||
| and Wales | W1S 2HR, United Kingdom | |||||||||||
Zinc One S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, | |||||||||
20 | 0 | |||||||||||
Zinc Six S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, | |||||||||
20 | 0 | |||||||||||
Zinc Seven S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, | |||||||||
20 | 0 | |||||||||||
Vailog ER 5 S.R.L. | Italy | Indirect | Strad | |||||||||
20 | 0 | |||||||||||
| Milan, Italy | ||||||||||||
Vailog France SCI | France | Indirect | 20 | Rue Brunel, 75017, Paris, France |