Note |
Critical estimate |
Significant judgement |
|
Valuation of defined benefit pension assets and liabilities |
27 |
||
Goodwill impairment |
16 |
||
Debtor recoverability |
21 |
||
Classification of non-underlying terms* |
10 |
||
Determination of lease terms |
18 |
| Movement of currency against sterling |
||||
£m |
-10.0% |
-5.0% |
+5.0% |
+10.0% |
2024 |
||||
Estimated impact on post-tax profit |
||||
Euro |
0.7 |
0.4 |
(0.4) |
(0.9) |
Hong Kong dollar |
(0.1) |
(0.1) |
0.1 |
0.1 |
US dollar |
(0.5) |
(0.3) |
0.3 |
0.6 |
Chinese renminbi |
(0.2) |
(0.1) |
0.1 |
0.2 |
Estimated impact on components of equity |
||||
Euro |
3.2 |
1.7 |
(1.8) |
(3.9) |
Hong Kong dollar |
(6.7) |
(3.5) |
3.9 |
8.2 |
US dollar |
(18.5) |
(9.7) |
10.7 |
22.6 |
Chinese renminbi |
(3.9) |
(2.1) |
2.3 |
4.8 |
| Movement of currency against sterling | ||||
£m | -10.0% | -5.0% | +5.0% | +10.0% |
2023 | ||||
Estimated impact on post-tax profit | ||||
Euro | 0.6 | 0.3 | (0.4) | (0.7) |
Hong Kong dollar | (0.3) | (0.2) | 0.2 | 0.4 |
US dollar | 0.8 | 0.4 | (0.5) | (1.0) |
Chinese renminbi | (0.5) | (0.3) | 0.3 | 0.6 |
Estimated impact on components of equity | ||||
Euro | 0.9 | 0.5 | (0.5) | (1.1) |
Hong Kong dollar | (7.8) | (4.1) | 4.5 | 9.6 |
US dollar | (17.3) | (9.1) | 10.0 | 21.1 |
Chinese renminbi | (4.4) | (2.3) | 2.5 | 5.4 |
| Increase in interest rates | ||||
£m | +0.5% | +1.0% | +1.5% | +2.0% |
2024 | ||||
Estimated impact on post-tax profit and equity | 1.0 | 2.0 | 3.0 | 4.0 |
2023 | ||||
Estimated impact on post-tax profit and equity | 1.1 | 2.1 | 3.2 | 4.2 |
| Decrease in interest rates | ||||
£m | -0.5% | -1.0% | -1.5% | -2.0% |
2024 | ||||
Estimated impact on post-tax profit and equity | (1.0) | (2.0) | (3.0) | (3.9) |
2023 | ||||
Estimated impact on post-tax profit and equity | (1.1) | (2.1) | (3.2) | (4.2) |
2023 |
||
2024 |
restated* |
|
Counterparty rating (SP& long-term ratings) |
£m |
£m |
AA- |
11.6 |
37.2 |
A+ |
182.3 |
152.0 |
A |
63.7 |
45.1 |
A- |
29.5 |
29.3 |
BBB+ |
3.9 |
13.7 |
BBB or below |
36.4 |
32.8 |
Total |
327.4 |
310.1 |
Total |
||||||
contractual |
||||||
Less than |
Between |
Between |
Over |
undiscounted |
Carrying |
|
£m |
a year |
1 and 2 years |
2 and 5 years |
5 years |
cash flows |
Values |
2024 |
||||||
Borrowings |
45.6 |
3.8 |
68.7 |
60.6 |
178.7 |
160.9 |
Overdrafts in notional pooling arrangement |
199.3 |
– |
– |
– |
199.3 |
199.3 |
Lease liabilities |
59.1 |
63.5 |
108.7 |
41.2 |
272.5 |
233.1 |
Derivative financial instruments |
1.3 |
1.0 |
5.4 |
14.2 |
21.9 |
13.9 |
Trade and other payables |
347.5 |
5.0 |
4.1 |
– |
356.6 |
355.2 |
652.8 |
73.3 |
186.9 |
116.0 |
1,029.0 |
962.4 |
Total | ||||||
contractual | ||||||
Less than | Between | Between | Over | undiscounted | Carrying | |
£m | a year | 1 and 2 years | 2 and 5 years | 5 years | cash flows | Values |
2023 restated* | ||||||
Borrowings | 12.6 | 34.4 | 70.3 | 62.7 | 180.0 | 157.2 |
Overdrafts in notional pooling arrangement | 192.3 | – | – | – | 192.3 | 192.3 |
Lease liabilities | 61.2 | 65.0 | 111.1 | 58.5 | 295.8 | 254.2 |
Derivative financial instruments | 2.5 | – | 3.2 | – | 5.7 | 5.7 |
Trade and other payables | 291.7 | 4.7 | 3.3 | 0.1 | 299.8 | 298.5 |
560.3 | 104.1 | 187.9 | 121.3 | 973.6 | 907.9 |
2023 |
||
2024 |
restated* |
|
£m |
£m |
|
Equity |
777.8 |
752.8 |
Cash and cash equivalents |
536.5 |
506.6 |
Overdrafts in notional pooling arrangement |
(199.3) |
(192.3) |
Bank overdrafts |
(9.8) |
(4.2) |
Borrowings (gross of transaction costs) |
(151.5) |
(153.8) |
Cash and cash equivalents net of gross borrowings |
175.9 |
156.3 |
Property and | ||||||
Transaction | Facilities | Investment | ||||
Advisory | Consultancy | Management | Management | Unallocated | Total | |
2024 | £m | £m | £m | £m | £m | £m |
Revenue | ||||||
United Kingdom – commercial | 111.0 | 233.8 | 337.1 | 39.6 | – | 721.5 |
United Kingdom – residential | 183.3 | 51.2 | 52.6 | – | – | 287.1 |
Total United Kingdom | 294.3 | 285.0 | 389.7 | 39.6 | – | 1,008.6 |
CEME | 144.2 | 82.3 | 103.2 | 48.2 | – | 377.9 |
Asia Pacific – commercial | 129.8 | 97.8 | 451.6 | 6.2 | – | 685.4 |
Asia Pacific – residential | 17.2 | – | – | – | – | 17.2 |
Total Asia Pacific* | 147.0 | 97.8 | 451.6 | 6.2 | – | 702.6 |
North America** | 284.5 | 30.4 | – | – | – | 314.9 |
Revenue | 870.0 | 495.5 | 944.5 | 94.0 | – | 2,404.0 |
Underlying profit/(loss) before tax | ||||||
United Kingdom – commercial | 16.7 | 27.1 | 27.7 | 3.3 | (10.4) | 64.4 |
United Kingdom – residential | 20.5 | 6.7 | 6.9 | – | – | 34.1 |
Total United Kingdom | 37.2 | 33.8 | 34.6 | 3.3 | (10.4) | 98.5 |
CEME | (10.9) | 7.4 | (3.9) | 6.4 | – | (1.0) |
Asia Pacific – commercial | 6.7 | 0.5 | 22.9 | 0.4 | – | 30.5 |
Asia Pacific – residential | (0.9) | – | – | – | – | (0.9) |
Total Asia Pacific | 5.8 | 0.5 | 22.9 | 0.4 | – | 29.6 |
North America | 3.5 | (0.2) | – | – | – | 3.3 |
Underlying profit/(loss) before tax*** | 35.6 | 41.5 | 53.6 | 10.1 | (10.4) | 130.4 |
Property and |
||||||
Transaction |
Facilities |
Investment |
||||
Advisory |
Consultancy |
Management |
Management |
Unallocated |
Total |
|
2023 |
£m |
£m |
£m |
£m |
£m |
£m |
Revenue |
||||||
United Kingdom – commercial |
100.6 |
227.8 |
304.5 |
43.2 |
– |
676.1 |
United Kingdom – residential |
171.0 |
43.2 |
51.2 |
– |
– |
265.4 |
Total United Kingdom |
271.6 |
271.0 |
355.7 |
43.2 |
– |
941.5 |
CEME |
114.6 |
76.3 |
96.7 |
54.8 |
– |
342.4 |
Asia Pacific – commercial |
102.1 |
84.1 |
447.1 |
7.8 |
– |
641.1 |
Asia Pacific – residential |
17.9 |
– |
– |
– |
– |
17.9 |
Total Asia Pacific* |
120.0 |
84.1 |
447.1 |
7.8 |
– |
659.0 |
North America** |
266.7 |
28.4 |
– |
– |
– |
295.1 |
Revenue |
772.9 |
459.8 |
899.5 |
105.8 |
– |
2,238.0 |
Underlying profit/(loss) before tax |
||||||
United Kingdom – commercial |
14.0 |
25.4 |
24.5 |
4.8 |
(8.7) |
60.0 |
United Kingdom – residential |
19.4 |
4.3 |
5.9 |
– |
– |
29.6 |
Total United Kingdom |
33.4 |
29.7 |
30.4 |
4.8 |
(8.7) |
89.6 |
CEME |
(20.3) |
5.0 |
(3.8) |
9.3 |
– |
(9.8) |
Asia Pacific – commercial |
(2.9) |
1.9 |
22.2 |
0.7 |
– |
21.9 |
Asia Pacific – residential |
1.5 |
– |
– |
– |
– |
1.5 |
Total Asia Pacific |
(1.4) |
1.9 |
22.2 |
0.7 |
– |
23.4 |
North America |
(7.4) |
(1.0) |
– |
– |
– |
(8.4) |
Underlying profit/(loss) before tax*** |
4.3 |
35.6 |
48.8 |
14.8 |
(8.7) |
94.8 |
2024 |
2023 |
|
£m |
£m |
|
Non-current assets |
||
United Kingdom |
268.2 |
281.4 |
CEME |
152.4 |
147.8 |
Asia Pacific |
150.4 |
144.9 |
North America* |
275.2 |
288.5 |
Total non-current assets |
846.2 |
862.6 |
2024 | 2023 | |
£m | £m | |
Asset recognised for costs incurred to obtain a contract – investment management contracts | 1.3 | 1.8 |
Contract assets – consulting contracts | 13.0 | 12.6 |
Accrued income (Note 21) | 70.9 | 53.8 |
Total contract-related assets | 85.2 | 68.2 |
Current | 83.9 | 66.4 |
Non-current | 1.3 | 1.8 |
85.2 | 68.2 | |
Deferred revenue | 16.7 | 11.9 |
Total contract liabilities – current | 16.7 | 11.9 |
2024 | 2023 | |
£m | £m | |
In employee benefit expense | ||
– Restructuring costs | 15.5 | 12.8 |
– Transaction-related costs | 13.3 | 12.8 |
In depreciation | ||
– Depreciation of right-of-use assets – leasehold properties | 48.0 | 47.6 |
– Depreciation of right-of-use assets – equipment and motor vehicles | 3.8 | 3.4 |
In other operating expenses | ||
– Net foreign exchange losses (including net losses on forward foreign exchange contracts) | 3.1 | 0.7 |
– Restructuring costs | 1.7 | 1.1 |
– Transaction-related costs: other | 2.1 | 1.5 |
– Impairment of goodwill | 1.9 | 3.9 |
– Expense relating to short-term leases | 0.6 | 0.8 |
– Expense relating to variable lease payments not included in lease liabilities | – | 0.4 |
– Gain on disposal of leases (including sub-lets) | (0.2) | (4.3) |
In other net gains | ||
– Dividends from financial assets held at FVPL | (0.5) | (0.2) |
– Profit on disposal of joint ventures | – | (0.4) |
– Fair value gain on step acquisition of subsidiaries previously classified as associates | (4.4) | – |
– Net fair value loss/(gain) on transaction-related derivative financial instruments | 3.4 | (1.4) |
2024 | 2023 | |
£m | £m | |
Audit services | ||
Fees payable to the Company’s auditors for the audit of the parent Company | ||
and the consolidated financial statements | 1.0 | 0.9 |
Fees payable to the Company’s auditors and its associates for the audit | ||
of the Company’s subsidiaries | 3.4 | 3.3 |
4.4 | 4.2 | |
Audit-related assurance services | 0.4 | 0.4 |
Total | 4.8 | 4.6 |
2024 |
2023 |
|
£m |
£m |
|
Reported profit before tax |
88.3 |
55.4 |
Adjustments: |
||
Amortisation of intangible assets arising from business combinations |
9.2 |
9.9 |
Impairment of goodwill |
1.9 |
3.9 |
Share-based payment adjustment |
(1.1) |
(1.1) |
Profit on disposal of joint ventures |
– |
(0.4) |
Restructuring costs |
17.2 |
13.9 |
Transaction-related costs |
15.9 |
14.6 |
Fair value gain on step acquisition of subsidiaries previously classified as associates |
(4.4) |
– |
Fair value loss/(gain) on transaction-related options |
3.4 |
(1.4) |
Underlying profit before tax |
130.4 |
94.8 |
2024 |
2023 |
|
£m |
£m |
|
Basic salaries and wages |
904.5 |
853.3 |
Profit share and commissions |
485.6 |
464.8 |
Wages and salaries |
1,390.1 |
1,318.1 |
Social security costs |
116.3 |
109.3 |
Other pension costs |
43.6 |
40.1 |
Share-based payments |
31.4 |
28.8 |
1,581.4 |
1,496.3 |
2024 |
2023 |
|
United Kingdom |
9,610 |
9,454 |
CEME |
3,431 |
3,220 |
Asia Pacific |
28,430 |
28,412 |
North America |
980 |
994 |
42,451 |
42,080 |
2024 |
2023 |
|
£m |
£m |
|
Key management |
||
– Short-term employee benefits |
16.1 |
15.1 |
– Post-employment benefits |
0.1 |
0.1 |
– Share-based payments |
4.5 |
4.2 |
20.7 |
19.4 |
2024 | 2023 | |
£m | £m | |
Bank interest receivable | 57.2 | 49.5 |
Finance income from sublease income | 0.2 | – |
Net interest on defined benefit pension assets | 0.1 | 1.1 |
Finance income | 57.5 | 50.6 |
Bank interest payable | (33.2) | (28.9) |
Unwinding of discounts on liabilities | (0.7) | (0.4) |
Finance charges on lease liabilities | (9.1) | (9.2) |
Finance costs | (43.0) | (38.5) |
Net finance income | 14.5 | 12.1 |
2024 | 2023 | |
£m | £m | |
Current tax | ||
United Kingdom: | ||
Corporation tax on profits for the year | 22.6 | 13.2 |
Adjustment in respect of prior years | 2.3 | 0.7 |
24.9 | 13.9 | |
Overseas tax | 21.6 | 14.3 |
Adjustment in respect of prior years | (1.1) | (0.5) |
Total current tax | 45.4 | 27.7 |
Deferred tax | ||
Representing: | ||
United Kingdom | (4.0) | 1.2 |
Effect of change in UK tax rate on deferred tax | – | (0.2) |
Overseas tax | (10.4) | (9.1) |
Adjustment in respect of prior years | 4.4 | (3.7) |
Total deferred tax | (10.0) | (11.8) |
Income tax expense | 35.4 | 15.9 |
2024 | 2023 | |
£m | £m | |
Profit before income tax | 88.3 | 55.4 |
Tax on profit at 25% (2023: 23.5%) | 22.1 | 13.0 |
Effects of: | ||
Adjustment in respect of prior years | 5.6 | (3.5) |
Difference in overseas tax rates | (0.6) | (0.3) |
Utilisation of previously unprovided tax losses | (0.3) | (0.7) |
Expenses and other charges not deductible for tax purposes | 10.9 | 10.2 |
Non-assessable income | (0.7) | (0.6) |
Tax on joint ventures and associates | (1.6) | (2.0) |
Effect of change in tax rates on deferred tax | – | (0.2) |
Income tax expense | 35.4 | 15.9 |
2024 |
2023 |
|
£m |
£m |
|
Tax on items that will not be reclassified to profit or loss |
||
Deferred tax on remeasurement of defined benefit pension scheme |
(2.9) |
5.8 |
Deferred tax on pension – effect of tax rate change |
– |
2.6 |
(2.9) |
8.4 |
|
Tax on items relating to components of other comprehensive income |
(2.9) |
8.4 |
2024 |
2023 |
|
£m |
£m |
|
Current tax on share-based payment arrangements |
0.5 |
0.2 |
Deferred tax on share-based payment arrangements |
0.3 |
0.3 |
Current tax on IFRS 16 lease recognition release |
0.2 |
0.2 |
Deferred tax on IFRS 16 recognition release |
(0.2) |
(0.2) |
Deferred tax on revaluation of FVOCI investments |
– |
(0.2) |
Current tax on foreign exchange reserve movements |
– |
(0.2) |
Tax on items recognised directly in reserves |
0.8 |
0.1 |
2024 |
2023 |
|
£m |
£m |
|
Deferred tax assets |
||
– Deferred tax asset to be recovered after more than 12 months |
56.5 |
45.8 |
– Deferred tax asset to be recovered within 12 months |
19.0 |
20.3 |
75.5 |
66.1 |
|
Deferred tax liabilities |
||
– Deferred tax liability to be recovered after more than 12 months |
(11.5) |
(9.0) |
– Deferred tax liability to be recovered within 12 months |
(1.8) |
(1.8) |
(13.3) |
(10.8) |
|
Deferred tax asset – net |
62.2 |
55.3 |
2024 |
2023 |
|
£m |
£m |
|
At 1 January – net asset |
55.3 |
37.0 |
Amount credited to the income statement |
10.0 |
11.6 |
Effect of tax rate change within the income statement |
– |
0.2 |
Tax credited to other comprehensive income |
||
– Defined benefit pension scheme – actuarial losses |
(2.9) |
5.8 |
– Defined benefit pension scheme – effect of UK tax rate change |
– |
2.6 |
Tax credited/(charged) to reserves |
||
– Employee benefits |
0.3 |
0.3 |
– Revaluation of FVOCI investments |
– |
(0.2) |
– IFRS 16 initial lease recognition released to reserves |
(0.2) |
(0.2) |
Additions through business combinations (Note 28) |
0.8 |
(0.1) |
Exchange movement |
(1.1) |
(1.7) |
At 31 December – net asset |
62.2 |
55.3 |
Other | ||||||||
Accelerated | employee | Share- | ||||||
capital | Provisions | benefit | Tax | Retirement | based | |||
allowances | and other* | obligations** | losses | benefits | Revaluations | payments | Total | |
Deferred tax assets | £m | £m | £m | £m | £m | £m | £m | £m |
Balance at 1 January 2023 | 3.1 | 16.8 | 20.0 | 7.3 | 1.5 | 0.2 | 9.3 | 58.2 |
Reclassifications to deferred | ||||||||
tax liabilities | – | – | – | – | (7.7) | – | – | (7.7) |
Amount credited/(charged) to | ||||||||
the income statement | 1.7 | 0.4 | (1.7) | 7.7 | (0.6) | – | 1.7 | 9.2 |
Effect of tax rate change within | ||||||||
the income statement | – | 0.1 | 0.1 | – | – | – | – | 0.2 |
Amount credited to other | ||||||||
comprehensive income | – | – | – | – | 5.8 | – | – | 5.8 |
Effect of tax rate change within | ||||||||
other comprehensive income | – | – | – | – | 2.6 | – | – | 2.6 |
Amount (charged)/credited | ||||||||
to reserves | – | (0.2) | – | – | – | (0.2) | 0.3 | (0.1) |
Additions through business | ||||||||
combinations | – | (0.1) | – | – | – | – | – | (0.1) |
Exchange movement | (0.1) | (0.6) | (1.1) | (0.2) | – | – | – | (2.0) |
At 31 December 2023 | 4.7 | 16.4 | 17.3 | 14.8 | 1.6 | – | 11.3 | 66.1 |
Reclassifications from/(to) | ||||||||
deferred tax liabilities | – | 0.1 | – | – | (0.2) | – | – | (0.1) |
Amount (charged)/credited to | ||||||||
the income statement | (3.0) | 0.1 | 7.4 | 3.1 | – | – | 2.1 | 9.7 |
Amount charged to other | ||||||||
comprehensive income | – | – | – | – | (0.2) | – | – | (0.2) |
Amount (charged)/credited | ||||||||
to reserves | – | (0.2) | – | – | – | – | 0.3 | 0.1 |
Additions through business | ||||||||
combinations (Note 28) | – | 1.0 | – | – | – | – | – | 1.0 |
Exchange movement | – | – | (0.3) | (0.7) | (0.1) | – | – | (1.1) |
At 31 December 2024 | 1.7 | 17.4 | 24.4 | 17.2 | 1.1 | – | 13.7 | 75.5 |
Set-off of deferred tax liabilities pursuant to set-off provisions | (10.7) | |||||||
Deferred tax asset at 31 December 2024 in the statement of financial position | 64.8 | |||||||
Deferred tax asset at 31 December 2023 in the statement of financial position (net of £8.9m set-off) | 57.2 |
Accelerated |
|||||
capital |
Provisions |
Retirement |
Intangible |
||
allowances |
and other* |
benefits |
assets |
Total |
|
Deferred tax liabilities – Group |
£m |
£m |
£m |
£m |
£m |
At 1 January 2023 |
(1.2) |
(0.8) |
(7.7) |
(11.5) |
(21.2) |
Transfers |
– |
(0.2) |
– |
0.2 |
– |
Reclassifications to deferred tax assets |
– |
– |
7.7 |
– |
7.7 |
Tax credited/(charged) to the income statement |
0.4 |
(0.7) |
– |
2.7 |
2.4 |
Exchange movement |
– |
0.1 |
– |
0.2 |
0.3 |
At 31 December 2023 |
(0.8) |
(1.6) |
– |
(8.4) |
(10.8) |
Reclassifications (to)/from deferred tax assets |
– |
(0.1) |
0.2 |
– |
0.1 |
Tax (charged)/credited to the income statement |
– |
(0.8) |
– |
1.1 |
0.3 |
Tax charged to other comprehensive income |
– |
– |
(2.7) |
– |
(2.7) |
Additions through business combinations (Note 28) |
– |
– |
– |
(0.2) |
(0.2) |
At 31 December 2024 |
(0.8) |
(2.5) |
(2.5) |
(7.5) |
(13.3) |
Set-off of deferred tax liabilities pursuant to set-off provisions |
10.7 |
||||
Deferred tax liabilities at 31 December 2024 in the statement of financial position |
(2.6) |
||||
Deferred tax liabilities at 31 December 2023 in the statement of financial position (net of £8.9m set-off) |
(1.9) |
||||
Net deferred tax asset |
|||||
At 31 December 2024 |
62.2 |
||||
At 31 December 2023 |
55.3 |
2024 |
2024 |
2024 |
2023 |
2023 |
2023 |
|
Earnings |
Shares |
EPS |
Earnings |
Shares |
EPS |
|
£m |
million |
pence |
£m |
million |
pence |
|
Basic earnings per share |
53.6 |
136.0 |
39.4 |
40.8 |
135.9 |
30.0 |
Effect of additional shares issuable under option |
– |
7.9 |
(2.2) |
– |
5.8 |
(1.2) |
Diluted earnings per share |
53.6 |
143.9 |
37.2 |
40.8 |
141.7 |
28.8 |
2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
Earnings | Shares | EPS | Earnings | Shares | EPS | |
£m | million | pence | £m | million | pence | |
Basic earnings per share | 53.6 | 136.0 | 39.4 | 40.8 | 135.9 | 30.0 |
Amortisation of intangible assets arising | ||||||
from business combinations after tax | 7.0 | – | 5.1 | 7.6 | – | 5.6 |
Impairment of goodwill after tax | 1.4 | – | 1.0 | 4.0 | – | 2.9 |
Share-based payment adjustment after tax | (0.7) | – | (0.5) | (0.6) | – | (0.4) |
Profit on disposal of joint ventures after tax | – | – | – | (0.4) | – | (0.3) |
Restructuring costs after tax | 14.1 | – | 10.4 | 10.6 | – | 7.8 |
Transaction-related costs after tax | 15.6 | – | 11.5 | 14.3 | – | 10.5 |
Fair value gain step acquisition of subsidiaries | ||||||
previously classified as associates | (4.4) | – | (3.2) | – | – | – |
Fair value loss on transaction-related options | 3.4 | – | 2.5 | (1.4) | – | (1.0) |
Underlying basic earnings per share | 90.0 | 136.0 | 66.2 | 74.9 | 135.9 | 55.1 |
Effect of additional shares issuable under option | – | 7.9 | (3.7) | – | 5.8 | (2.2) |
Underlying diluted earnings per share | 90.0 | 143.9 | 62.5 | 74.9 | 141.7 | 52.9 |
2024 | 2023 | |
£m | £m | |
Amounts recognised as distribution to equity holders in the year: | ||
In respect of the previous year | ||
Ordinary final dividend of 13.9p per share (2022: 13.4p) | 18.8 | 18.2 |
Supplemental interim dividend of 2.0p per share (2022: 15.6p) | 2.8 | 21.2 |
In respect of the current year | ||
Interim dividend of 7.1p per share (2023: 6.9p) | 9.6 | 9.4 |
31.2 | 48.8 |
Customer relationships | 3–15 years |
Order backlogs | 2–4 years |
Contracts – investment, property management and other existing business contracts | 2–20 years |
Brands | 10 years |
Computer software | 3–7 years |
Investment | |||||||
Customer/ | and property | ||||||
business | management | Order | Computer | ||||
Goodwill | relationships | contracts | backlogs | Brands | software | Total | |
£m | £m | £m | £m | £m | £m | £m | |
Cost | |||||||
At 1 January 2024 | 501.2 | 43.6 | 59.2 | 3.6 | 4.6 | 45.4 | 657.6 |
Additions through business | |||||||
combinations (Note 28) | 20.1 | – | 1.2 | – | 1.7 | – | 23.0 |
Other additions | – | – | – | – | – | 9.1 | 9.1 |
Disposals | – | – | – | – | – | (0.8) | (0.8) |
Exchange movement | (3.6) | (0.1) | (0.7) | (0.1) | – | (0.3) | (4.8) |
At 31 December 2024 | 517.7 | 43.5 | 59.7 | 3.5 | 6.3 | 53.4 | 684.1 |
Accumulated amortisation and impairment | |||||||
At 1 January 2024 | 57.6 | 28.9 | 36.9 | 3.3 | 2.5 | 29.0 | 158.2 |
Amortisation charge for the year | – | 3.1 | 5.7 | 0.1 | 0.3 | 6.9 | 16.1 |
Impairment | 1.9 | – | – | – | – | – | 1.9 |
Disposals | – | – | – | – | – | (0.8) | (0.8) |
Exchange movement | (0.8) | (0.2) | (0.7) | (0.1) | – | (0.3) | (2.1) |
At 31 December 2024 | 58.7 | 31.8 | 41.9 | 3.3 | 2.8 | 34.8 | 173.3 |
Net book value | |||||||
At 31 December 2024 | 459.0 | 11.7 | 17.8 | 0.2 | 3.5 | 18.6 | 510.8 |
Investment |
|||||||
Customer/ |
and property |
||||||
business |
management |
Order |
Computer |
||||
Goodwill |
relationships |
contracts |
backlogs |
Brands |
software |
Total |
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
Cost |
|||||||
At 1 January 2023 |
505.0 |
44.4 |
59.4 |
3.8 |
4.7 |
45.2 |
662.5 |
Additions through business |
|||||||
combinations |
10.4 |
– |
0.5 |
– |
– |
– |
10.9 |
Other additions |
– |
– |
– |
– |
– |
5.5 |
5.5 |
Disposals |
– |
– |
– |
– |
– |
(4.4) |
(4.4) |
Exchange movement |
(14.2) |
(0.8) |
(0.7) |
(0.2) |
(0.1) |
(0.9) |
(16.9) |
At 31 December 2023 |
501.2 |
43.6 |
59.2 |
3.6 |
4.6 |
45.4 |
657.6 |
Accumulated amortisation and Impairment |
|||||||
At 1 January 2023 |
55.4 |
26.0 |
31.8 |
2.9 |
2.3 |
28.2 |
146.6 |
Amortisation charge for the year |
– |
3.3 |
5.7 |
0.5 |
0.3 |
6.0 |
15.8 |
Impairment in the year |
3.9 |
– |
– |
– |
– |
– |
3.9 |
Disposals |
– |
– |
– |
– |
– |
(4.5) |
(4.5) |
Exchange movement |
(1.7) |
(0.4) |
(0.6) |
(0.1) |
(0.1) |
(0.7) |
(3.6) |
At 31 December 2023 |
57.6 |
28.9 |
36.9 |
3.3 |
2.5 |
29.0 |
158.2 |
Net book value |
|||||||
At 31 December 2023 |
443.6 |
14.7 |
22.3 |
0.3 |
2.1 |
16.4 |
499.4 |
Property and | Indefinite life | ||||||
Transaction | Facilities | Investment | intangible | ||||
Advisory | Consultancy | Management | Management | Total | Goodwill | assets* | |
2024 | £m | £m | £m | £m | £m | £m | £m |
United Kingdom | 42.7 | 13.6 | 30.9 | 32.2 | 119.4 | 117.4 | 2.0 |
CEME | 61.0 | 18.7 | 20.9 | 4.6 | 105.2 | 105.2 | – |
Asia Pacific | 16.1 | 13.4 | 37.0 | 1.4 | 67.9 | 67.9 | – |
North America | 158.7 | 9.8 | – | – | 168.5 | 168.5 | – |
Total goodwill and indefinite | |||||||
life intangible assets | 278.5 | 55.5 | 88.8 | 38.2 | 461.0 | 459.0 | 2.0 |
Property and | Indefinite life | ||||||
Transaction | Facilities | Investment | intangible | ||||
Advisory | Consultancy | Management | Management | Total | Goodwill | assets* | |
2023 | £m | £m | £m | £m | £m | £m | £m |
United Kingdom | 34.3 | 13.6 | 30.9 | 32.2 | 111.0 | 109.0 | 2.0 |
CEME | 62.3 | 19.3 | 20.8 | 4.7 | 107.1 | 107.1 | – |
Asia Pacific | 16.3 | 5.2 | 38.6 | 1.4 | 61.5 | 61.5 | – |
North America | 156.3 | 9.7 | – | – | 166.0 | 166.0 | – |
Total goodwill and indefinite | |||||||
life intangible assets | 269.2 | 47.8 | 90.3 | 38.3 | 445.6 | 443.6 | 2.0 |
2024 |
2023 |
|
Discount rate |
Discount rate |
|
range |
range |
|
United Kingdom |
12.8% |
12.4% |
Continental Europe |
10.5% – 15.0% |
10.6% – 14.7% |
Asia Pacific |
10.8% – 15.4% |
10.4% – 15.1% |
North America |
12.1% – 12.6% |
11.7% – 12.1% |
Middle East |
12.3% |
14.0% |
2024 |
2023 |
|
Long-term |
Long-term |
|
growth rate |
growth rate |
|
range |
range |
|
United Kingdom |
1.4% |
1.5% |
Continental Europe |
0.7% – 3.1% |
0.9% – 3.1% |
Asia Pacific |
0.6% – 6.5% |
0.4% – 6.8% |
North America |
1.8% – 2.1% |
1.7% – 2.1% |
Middle East |
4.5% |
4.3% |
Freehold property |
50 years |
Short leasehold property (less than 50 years) |
Lower of estimated useful life and unexpired term of lease |
Equipment and motor vehicles |
3–10 years |
Leasehold |
Equipment and |
||
improvements |
motor vehicles |
Total |
|
£m |
£m |
£m |
|
Cost |
|||
At 1 January 2024 |
104.3 |
82.9 |
187.2 |
Additions through business combinations (Note 28) |
– |
1.5 |
1.5 |
Additions |
4.9 |
6.8 |
11.7 |
Adjustment* |
3.4 |
4.0 |
7.4 |
Reclassification to equipment* |
(8.7) |
8.7 |
– |
Reclassification to right-of-use assets* |
0.4 |
– |
0.4 |
Disposals |
(1.2) |
(2.7) |
(3.9) |
Exchange movement |
0.2 |
(1.0) |
(0.8) |
At 31 December 2024 |
103.3 |
100.2 |
203.5 |
Accumulated depreciation and impairment |
|||
At 1 January 2024 |
63.6 |
55.5 |
119.1 |
Charge for the year |
8.0 |
10.4 |
18.4 |
Adjustment* |
3.4 |
4.0 |
7.4 |
Reclassification to equipment* |
(4.4) |
4.4 |
– |
Reclassification to right-of-use assets* |
0.2 |
– |
0.2 |
Disposals |
(1.2) |
(2.4) |
(3.6) |
Exchange movement |
0.3 |
(0.6) |
(0.3) |
At 31 December 2024 |
69.9 |
71.3 |
141.2 |
Net book value |
|||
At 31 December 2024 |
33.4 |
28.9 |
62.3 |
Freehold |
Leasehold |
Equipment and |
||
property |
improvements |
motor vehicles |
Total |
|
£m |
£m |
£m |
£m |
|
Cost |
||||
At 1 January 2023 |
0.1 |
104.8 |
86.7 |
191.6 |
Additions through business combinations |
– |
0.1 |
0.2 |
0.3 |
Additions |
– |
8.9 |
8.5 |
17.4 |
Reclassification to equipment and motor vehicles |
– |
(1.2) |
1.2 |
– |
Reclassification to right-of-use-assets |
– |
– |
(0.3) |
(0.3) |
Disposals |
(0.1) |
(6.0) |
(10.6) |
(16.7) |
Exchange movement |
– |
(2.3) |
(2.8) |
(5.1) |
At 31 December 2023 |
– |
104.3 |
82.9 |
187.2 |
Accumulated depreciation and impairment |
||||
At 1 January 2023 |
– |
58.0 |
56.6 |
114.6 |
Charge for the year |
– |
9.0 |
9.6 |
18.6 |
Disposals |
– |
(2.4) |
(8.9) |
(11.3) |
Exchange movement |
– |
(1.0) |
(1.8) |
(2.8) |
At 31 December 2023 |
– |
63.6 |
55.5 |
119.1 |
Net book value |
||||
At 31 December 2023 |
– |
40.7 |
27.4 |
68.1 |
Leasehold | Equipment and | Total right-of-use | |
properties | motor vehicles | assets | |
£m | £m | £m | |
Cost | |||
At 1 January 2024 | 366.6 | 14.7 | 381.3 |
Additions | 19.7 | 4.3 | 24.0 |
Additions through business combinations (Note 28) | 1.7 | – | 1.7 |
Reclassification from leasehold improvements | (0.4) | – | (0.4) |
Lease modifications | 14.4 | – | 14.4 |
Disposals (including disposals relating to sub-lets) | (24.1) | (3.3) | (27.4) |
Exchange movement | (4.1) | (0.9) | (5.0) |
At 31 December 2024 | 373.8 | 14.8 | 388.6 |
Accumulated depreciation and impairment | |||
At 1 January 2024 | 175.7 | 7.3 | 183.0 |
Charge for the year | 48.0 | 3.8 | 51.8 |
Disposals (including disposals relating to sub-lets) | (23.6) | (3.2) | (26.8) |
Reclassification from leasehold improvements | (0.2) | – | (0.2) |
Exchange movement | (2.0) | (0.2) | (2.2) |
At 31 December 2024 | 197.9 | 7.7 | 205.6 |
Net book value | |||
At 31 December 2024 | 175.9 | 7.1 | 183.0 |
Leasehold | Equipment and | Total right-of-use | |
properties | motor vehicles | assets | |
£m | £m | £m | |
Cost | |||
At 1 January 2023 | 368.6 | 8.5 | 377.1 |
Additions | 28.0 | 4.2 | 32.2 |
Additions through business combinations | 0.5 | – | 0.5 |
Lease modifications | 8.5 | – | 8.5 |
Transfers | (3.6) | 3.9 | 0.3 |
Disposals (including disposals relating to sub-lets*) | (25.1) | (1.7) | (26.8) |
Exchange movement | (10.3) | (0.2) | (10.5) |
At 31 December 2023 | 366.6 | 14.7 | 381.3 |
Accumulated depreciation and impairment | |||
At 1 January 2023 | 148.4 | 4.9 | 153.3 |
Charge for the year | 47.6 | 3.4 | 51.0 |
Disposals (including disposals relating to sub-lets*) | (14.6) | (1.8) | (16.4) |
Transfers | (1.0) | 1.0 | – |
Exchange movement | (4.7) | (0.2) | (4.9) |
At 31 December 2023 | 175.7 | 7.3 | 183.0 |
Net book value | |||
At 31 December 2023 | 190.9 | 7.4 | 198.3 |
2024 | 2023 | |
£m | £m | |
At 1 January | 254.2 | 277.6 |
Additions | 24.9 | 32.2 |
Lease modifications | 14.4 | 8.5 |
Additions through business combinations (Note 28) | 1.7 | 0.4 |
Transfers from accruals | – | 0.3 |
Disposal of leases | (0.4) | (2.6) |
Repayments of lease liabilities | (68.7) | (63.9) |
Unwinding of discount | 9.1 | 9.2 |
Exchange movement | (2.1) | (7.5) |
Closing amount as at 31 December | 233.1 | 254.2 |
Current | 49.7 | 52.9 |
Non-current | 183.4 | 201.3 |
2024 | 2023 | |
£m | £m | |
Less than a year | 2.0 | 2.0 |
Between 1 and 2 years | 1.7 | 1.8 |
Between 2 and 3 years | 1.7 | 1.6 |
Between 3 and 4 years | 1.7 | 1.6 |
Between 4 and 5 years | 1.8 | 1.6 |
Over 5 years | 3.0 | 4.6 |
Total undiscounted cash flows | 11.9 | 13.2 |
Discounting | (0.7) | (0.9) |
Carrying value of net investment in sub-lease | 11.2 | 12.3 |
Joint ventures | Associates | |||
Investment | ||||
Investment | (including loans) | Goodwill | Total | |
£m | £m | £m | £m | |
Cost or valuation | ||||
At 1 January 2024 | 10.6 | 2.5 | 3.6 | 6.1 |
Additions | 0.3 | – | – | – |
Reclassification to associate | (0.5) | 0.5 | – | 0.5 |
Fair value re-measurement prior to | ||||
subsidiary acquisition | – | 4.4 | – | 4.4 |
Transfer upon subsidiary acquisition (Note 28) | – | (5.6) | – | (5.6) |
Impairment | – | (0.2) | – | (0.2) |
Disposals | (0.1) | – | – | – |
Exchange movement | (0.1) | 0.1 | – | 0.1 |
At 31 December 2024 | 10.2 | 1.7 | 3.6 | 5.3 |
Share of profit | ||||
At 1 January 2024 | 16.7 | 5.5 | – | 5.5 |
Group’s share of profit from continuing operations | 7.0 | 0.5 | – | 0.5 |
Dividends received | (4.2) | (2.8) | – | (2.8) |
Exchange movement | 0.4 | (0.2) | – | (0.2) |
At 31 December 2024 | 19.9 | 3.0 | – | 3.0 |
Total | ||||
At 31 December 2024 | 30.1 | 4.7 | 3.6 | 8.3 |
Joint ventures | Associates | |||
Investment | ||||
Investment | (including loans) | Goodwill | Total | |
£m | £m | £m | £m | |
Cost or valuation | ||||
At 1 January 2023 | 11.0 | 2.5 | 0.4 | 2.9 |
Additions | 0.5 | – | 3.2 | 3.2 |
Disposals | (0.3) | – | – | – |
Exchange movement | (0.6) | – | – | – |
At 31 December 2023 | 10.6 | 2.5 | 3.6 | 6.1 |
Share of profit | ||||
At 1 January 2023 | 18.5 | 4.6 | – | 4.6 |
Group’s share of profit from continuing operations | 7.7 | 2.5 | – | 2.5 |
Dividends received | (8.6) | (1.4) | – | (1.4) |
Exchange movement | (0.9) | (0.2) | – | (0.2) |
At 31 December 2023 | 16.7 | 5.5 | – | 5.5 |
Total | ||||
At 31 December 2023 | 27.3 | 8.0 | 3.6 | 11.6 |
Financial | ||||||||
Financial | assets at | Total | ||||||
Financial | Financial | assets at | Total | Financial | Financial | amortised | carrying | |
assets at | assets at | amortised | carrying | assets at | assets at | cost | amount | |
FVPL | FVOCI | cost | amount | FVPL | FVOCI | 2023 | 2023 | |
£m | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | restated* | restated* |
Financial assets: | ||||||||
Financial assets at FVOCI | – | 4.6 | – | 4.6 | – | 5.0 | – | 5.0 |
Financial assets at FVPL | 27.3 | – | – | 27.3 | 38.5 | – | – | 38.5 |
Trade and other receivables | – | – | 684.1 | 684.1 | – | – | 625.7 | 625.7 |
Derivative financial instruments | 0.3 | – | – | 0.3 | 1.0 | – | – | 1.0 |
Cash and cash equivalents | – | – | 536.5 | 536.5 | – | – | 506.6 | 506.6 |
Total financial assets | 27.6 | 4.6 | 1,220.6 | 1,252.8 | 39.5 | 5.0 | 1,132.3 | 1,176.8 |
Financial | ||||||
Financial | liabilities at | Total | ||||
Financial | liabilities at | Total | Financial | amortised | carrying | |
liabilities | amortised | carrying | liabilities | cost | amount | |
at FVPL | cost | amount | at FVPL | 2023 | 2023 | |
£m | 2024 | 2024 | 2024 | 2023 | restated* | restated* |
Financial liabilities: | ||||||
Borrowings | – | 160.9 | 160.9 | – | 157.2 | 157.2 |
Overdrafts in notional pooling | ||||||
arrangements | – | 199.3 | 199.3 | – | 192.3 | 192.3 |
Lease liabilities | – | 233.1 | 233.1 | – | 254.2 | 254.2 |
Trade and other payables | 2.3 | 352.9 | 355.2 | – | 298.5 | 298.5 |
Derivative financial instruments | 13.9 | – | 13.9 | 5.7 | – | 5.7 |
Total financial liabilities | 16.2 | 946.2 | 962.4 | 5.7 | 902.2 | 907.9 |
Level 2 | Level 3 | Total | |
2024 | £m | £m | £m |
Assets | |||
Financial assets at FVOCI | |||
– Unlisted equity investments | – | 4.6 | 4.6 |
Financial assets at FVPL | – | 27.3 | 27.3 |
Derivative financial instruments | 0.3 | – | 0.3 |
Total assets | 0.3 | 31.9 | 32.2 |
Liabilities | |||
Deferred consideration | – | 2.3 | 2.3 |
Derivative financial instruments | 1.3 | 12.6 | 13.9 |
Total liabilities | 1.3 | 14.9 | 16.2 |
Level 2 | Level 3 | Total | |
2023 | £m | £m | £m |
Assets | |||
Financial assets at FVOCI | |||
– Unlisted equity investments | – | 5.0 | 5.0 |
Financial assets at FVPL | – | 38.5 | 38.5 |
Derivative financial instruments | 1.0 | – | 1.0 |
Total assets | 1.0 | 43.5 | 44.5 |
Liabilities | |||
Derivative financial instruments | – | 5.7 | 5.7 |
Total liabilities | – | 5.7 | 5.7 |
Contingent | Derivative | Financial | Financial | |
deferred | financial | assets at | assets at | |
£m | consideration | instruments | FVOCI | FVPL |
Opening balance 1 January 2024 | – | (5.7) | 5.0 | 38.5 |
Additions | (1.0) | (8.4) | – | 6.1 |
Reclassification | (1.0) | – | – | – |
Disposals | – | – | (0.3) | (0.7) |
Settlement | 0.4 | 4.4 | – | – |
Reversal of impairment | – | – | 0.1 | – |
Eliminated upon consolidation | – | – | – | (14.6) |
Re-measurement | (0.8) | (2.8) | (0.1) | (1.1) |
Exchange movement | 0.1 | (0.1) | (0.1) | (0.9) |
Closing balance 31 December 2024 | (2.3) | (12.6) | 4.6 | 27.3 |
2024 | 2023 | |
£m | £m | |
Unlisted securities | ||
Andor Holdco Limited | 1.7 | 1.7 |
Income Analytics Limited | 1.2 | 1.2 |
Thirdfort Limited | 0.2 | 0.3 |
Home Click Pte Limited | 0.2 | 0.2 |
Other smaller investments | 1.3 | 1.6 |
4.6 | 5.0 |
2024 | 2023 | |
£m | £m | |
Sterling | 3.1 | 3.4 |
Japanese yen | 0.6 | 0.6 |
Other | 0.9 | 1.0 |
4.6 | 5.0 |
2024 | 2023 | |
£m | £m | |
Convertible loans | – | 15.1 |
Instruments held in investment funds | 27.3 | 23.4 |
27.3 | 38.5 |
2024 | 2023 | |
£m | £m | |
Asia Pacific Income and Growth Fund FCP-RAIF | 0.5 | 1.0 |
Savills IM UK Value Boxes Fund FCP-RAIF | 2.3 | 2.3 |
DRC European Real Estate Debt Fund IV LP | 0.9 | 1.2 |
Vestas European Strategic Allocation Logistics Fund II | – | 2.9 |
Simply Affordable Homes 2 LP | 0.7 | – |
Savills IM UK Build to Rent Fund FCP-RAIF | 0.3 | 1.7 |
Savills IM European Urban Logistics & Industrial Fund FCP-RAIF | 1.2 | 2.8 |
Savills IM European Living Fund FCP-RAIF | 0.5 | 1.2 |
6.4 | 13.1 |
2023 |
||
2024 |
restated* |
|
£m |
£m |
|
Non-current |
||
Trade receivables |
10.7 |
10.4 |
Other receivables |
8.7 |
9.8 |
Other assets |
43.7 |
38.8 |
Net investment in sub lease (Note 18.3) |
9.5 |
10.3 |
72.6 |
69.3 |
|
Current |
||
Trade receivables |
542.6 |
496.0 |
Less: loss allowance/impairment of receivables provision |
(22.5) |
(19.6) |
Trade receivables – net |
520.1 |
476.4 |
Other receivables |
70.8 |
72.0 |
Prepayments |
57.1 |
54.5 |
Accrued income |
70.9 |
53.8 |
718.9 |
656.7 |
2023 | ||
2024 | restated* | |
£m | £m | |
Sterling | 213.4 | 212.9 |
Euro | 98.1 | 82.2 |
Hong Kong dollar | 38.9 | 40.6 |
US dollar | 66.0 | 55.5 |
Australian dollar | 23.4 | 24.2 |
Chinese renminbi | 36.0 | 34.1 |
Other** | 66.8 | 46.5 |
542.6 | 496.0 |
More than | More than | More than | More than | |||
30 days | 60 days | 90 days | 180 days | |||
2024 | Current | past due | past due | past due | past due | Total |
Expected loss rate | 0.3% | 0.4% | 3.1% | 7.0% | 45.2% | 4.1% |
Gross carrying amount (£m) | 398.1 | 48.7 | 29.1 | 25.8 | 40.9 | 542.6 |
Loss allowance provision (£m) | (1.1) | (0.2) | (0.9) | (1.8) | (18.5) | (22.5) |
More than | More than | More than | More than | |||
30 days | 60 days | 90 days | 180 days | |||
2023 restated* | Current | past due | past due | past due | past due | Total |
Expected loss rate | 0.3% | 0.5% | 2.1% | 6.4% | 45.9% | 4.0% |
Gross carrying amount (£m) | 364.8 | 43.6 | 24.3 | 28.2 | 35.1 | 496.0 |
Loss allowance provision (£m) | (1.0) | (0.2) | (0.5) | (1.8) | (16.1) | (19.6) |
2024 |
2023 |
|
£m |
£m |
|
At 1 January |
(19.6) |
(24.1) |
Increase in loss allowance recognised in the income statement during the period |
(7.6) |
(0.7) |
Receivables written off during the year as uncollectible |
4.3 |
3.9 |
Foreign exchange |
0.4 |
1.3 |
At 31 December |
(22.5) |
(19.6) |
2023 |
||
2024 |
restated* |
|
£m |
£m |
|
Cash at bank and in hand |
427.5 |
416.3 |
Short-term bank deposits |
109.0 |
90.3 |
536.5 |
506.6 |
2023 | ||
2024 | restated* | |
£m | £m | |
Sterling | 237.8 | 223.8 |
Hong Kong dollar | 98.7 | 96.4 |
Euro | 60.1 | 55.6 |
Chinese renminbi | 33.1 | 40.0 |
US dollar | 12.8 | 11.0 |
Japanese yen | 16.8 | 12.9 |
Australian dollar | 8.5 | 7.7 |
South Korean won | 9.2 | 9.1 |
Singapore dollar | 10.7 | 11.3 |
Other currencies** | 48.8 | 38.8 |
536.5 | 506.6 |
2023 | ||
2024 | restated* | |
£m | £m | |
Cash and cash equivalents | 536.5 | 506.6 |
Overdrafts in notional pooling arrangement | (199.3) | (192.3) |
Bank overdrafts (see Note 24) | (9.8) | (4.2) |
327.4 | 310.1 |
2023 | ||
2024 | restated* | |
£m | £m | |
Non-current | ||
Deferred consideration | 3.1 | 1.4 |
Accruals – relating to deferred and contingent business | ||
acquisition payments linked to employment conditions | 7.1 | 3.6 |
Other payables | 4.6 | 5.4 |
14.8 | 10.4 | |
Current | ||
Deferred consideration | 0.9 | 1.8 |
Trade payables | 141.0 | 107.1 |
Other taxation and social security | 61.7 | 65.5 |
Other payables | 59.8 | 57.2 |
Accruals | 466.3 | 450.9 |
729.7 | 682.5 |
2024 | |
£m | |
Carrying amount of liabilities under supplier finance arrangement | |
Liabilities presented within trade payables | 13.9 |
– of which suppliers have received payment from the finance provider | 5.3 |
Range of payment due dates | |
Liabilities under supplier finance arrangement | 30–90 days after invoice date |
Comparable trade payables that are not part of the supplier finance arrangement | 30–90 days after invoice date |
2024 | 2023 | |
£m | £m | |
Non-current | ||
Unsecured bank loans | – | 0.1 |
Loan notes | 120.0 | 150.0 |
Transaction costs (issuance of loan notes and RCF arrangement fees) | (0.4) | (0.8) |
119.6 | 149.3 | |
Current | ||
Bank overdrafts | 9.8 | 4.2 |
Unsecured bank loans due within one year or on demand | 1.5 | 3.0 |
Loan notes due within one year or on demand | 30.0 | 0.7 |
41.3 | 7.9 | |
160.9 | 157.2 |
2024 | 2023 | |
£m | £m | |
Opening amount as at 1 January | 157.2 | 159.7 |
Additional borrowings (including overdraft movement)* | 90.3 | 107.2 |
Repayments of borrowings (including overdraft movement)* | (88.2) | (109.9) |
Addition through business combination | 1.3 | – |
Amortisation of transaction costs | 0.4 | 0.6 |
Foreign exchange | (0.1) | (0.4) |
Closing amount as at 31 December | 160.9 | 157.2 |
2024 | 2023 | |
£m | £m | |
Less than 1 year | 11.1 | 6.9 |
11.1 | 6.9 |
2024 | 2023 | |
% | % | |
Bank overdrafts | 5.52 | 5.96 |
Bank loans | 5.80 | 6.95 |
Loan notes | 3.16 | 3.15 |
2024 | 2023 | |
£m | £m | |
Sterling | 158.9 | 153.4 |
Indonesian rupiah | – | 1.4 |
Singapore dollar | 0.6 | 1.5 |
Other | 1.4 | 0.9 |
160.9 | 157.2 |
| 2024 | 2023 | |||||
Fixed | Floating | Total | Fixed | Floating | Total | |
£m | £m | £m | £m | £m | £m | |
Expiring within 1 year or on demand | 0.1 | 61.2 | 61.3 | 3.0 | 58.8 | 61.8 |
Expiring between 1 and 5 years | – | 360.0 | 360.0 | 0.2 | 360.0 | 360.2 |
0.1 | 421.2 | 421.3 | 3.2 | 418.8 | 422.0 | |
Professional | |||||
indemnity | Dilapidation | Restructuring | Other | ||
claims | provisions | provision | provisions | Total | |
£m | £m | £m | £m | £m | |
At 1 January 2024 | 12.6 | 13.0 | 9.0 | 6.5 | 41.1 |
Provided during the year | 1.7 | 0.5 | 18.1 | 1.7 | 22.0 |
Interest unwind | – | 0.2 | – | – | 0.2 |
Utilised during the year | (1.6) | – | (13.8) | (0.1) | (15.5) |
Released during the year | (1.2) | – | (1.0) | (2.6) | (4.8) |
Exchange movement | 0.1 | (0.1) | (0.3) | (0.1) | (0.4) |
Closing amount as at 31 December 2024 | 11.6 | 13.6 | 12.0 | 5.4 | 42.6 |
Current | 0.4 | 1.7 | 12.0 | 5.1 | 19.2 |
Non-current | 11.2 | 11.9 | – | 0.3 | 23.4 |
Expected utilisation of non-current portion | 2–5 years | 2–13 years | – | 2–5 years | – |
Professional | |||||
indemnity | Dilapidation | Restructuring | Other | ||
claims | provisions | provision | provisions | Total | |
At 31 December 2023 | £m | £m | £m | £m | £m |
Current | 1.6 | 1.7 | 9.0 | 4.9 | 17.2 |
Non-current | 11.0 | 11.3 | – | 1.6 | 23.9 |
Total | 12.6 | 13.0 | 9.0 | 6.5 | 41.1 |
2024 | 2023 | |
£m | £m | |
Provisions – current | 0.4 | 1.6 |
Provisions – non-current | 11.2 | 11.0 |
Trade and other receivables – non-current | (6.7) | (7.0) |
4.9 | 5.6 |
2024 |
2023 |
|
£m |
£m |
|
At 1 January 2024 |
44.0 |
42.9 |
Provided during the year |
17.0 |
9.0 |
Additions through business combinations (Note 28) |
0.6 |
0.1 |
Actuarial movement on employee benefit scheme |
0.1 |
0.1 |
Utilised during the year |
(15.9) |
(6.2) |
Exchange movement |
(1.3) |
(1.9) |
At 31 December 2024 |
44.5 |
44.0 |
2024 |
2023 |
|
£m |
£m |
|
Current |
19.4 |
18.5 |
Non-current |
25.1 |
25.5 |
44.5 |
44.0 |
2024 | 2023 | |
£m | £m | |
Charges relating to defined contribution schemes included in employee benefit expenses | 43.6 | 40.1 |
Net interest income included in finance income | ||
– UK Plan | – | (1.0) |
– SFM Plan | (0.1) | (0.1) |
Total net retirement benefit plans charge in the income statement | 43.5 | 39.0 |
2024 | 2023 | |
£m | £m | |
Actuarial gains/(losses): | ||
– UK Plan | 10.6 | (24.0) |
– SFM Plan | – | (0.5) |
Total net retirement benefit plans income/(charge) in the | ||
statement of comprehensive income | 10.6 | (24.5) |
| 2024 | 2023 | |||||
Present value | Fair value of | Present value | Fair value of | (Liability)/ | ||
of obligations | plan assets | Asset | of obligations | plan assets | asset | |
£m | £m | £m | £m | £m | £m | |
Recognised in non-current liabilities | ||||||
UK Plan | – | – | – | (195.1) | 194.4 | (0.7) |
Recognised in non-current assets | ||||||
UK Plan | (168.7) | 178.6 | 9.9 | – | – | – |
SFM Plan | (10.7) | 14.3 | 3.6 | (10.8) | 14.0 | 3.2 |
Total | (179.4) | 192.9 | 13.5 | (205.8) | 208.4 | 2.5 |
| 2024 | 2023 | |||||
Present value | Fair value of | Liability/ | Present value | Fair value of | Liability/ | |
of obligation | plan assets | (asset) | of obligation | plan assets | (asset) | |
UK Plan | £m | £m | £m | £m | £m | £m |
At 1 January | (195.1) | 194.4 | (0.7) | (186.7) | 209.0 | 22.3 |
Interest (expense)/income | (8.6) | 8.6 | – | (8.9) | 9.9 | 1.0 |
Remeasurements: | ||||||
– Loss on plan assets, excluding | ||||||
| amounts included in interest income | – | (16.9) | (16.9) | – | (18.4) | (18.4) |
– Gain/(loss) from change in | ||||||
| financial assumptions | 24.3 | – | 24.3 | (5.7) | – | (5.7) |
– Gain from change in | ||||||
| demographic assumptions | 2.8 | – | 2.8 | 1.7 | – | 1.7 |
– Experience gains/(losses) | 0.4 | – | 0.4 | (1.6) | – | (1.6) |
Benefit payments | 7.5 | (7.5) | – | 6.1 | (6.1) | – |
At 31 December | (168.7) | 178.6 | 9.9 | (195.1) | 194.4 | (0.7) |
| 2024 | 2023 | |||||
Present value | Fair value of | Liability/ | Present value | Fair value of | Liability/ | |
of obligation | plan assets | (asset) | of obligation | plan assets | (asset) | |
SFM Plan | £m | £m | £m | £m | £m | £m |
At 1 January | (10.8) | 14.0 | 3.2 | (9.9) | 13.1 | 3.2 |
Interest (expense)/income | (0.4) | 0.5 | 0.1 | (0.4) | 0.5 | 0.1 |
Remeasurements: | ||||||
– Gain/(loss) on plan assets, excluding | ||||||
| amounts included in interest income | – | 0.4 | 0.4 | – | 0.6 | 0.6 |
– (Loss)/gain from change in | ||||||
| financial assumptions | 0.1 | – | 0.1 | (0.9) | – | (0.9) |
– Experience losses | (0.5) | – | (0.5) | (0.2) | – | (0.2) |
Employer contributions | – | 0.4 | 0.4 | – | 0.4 | 0.4 |
Benefit payments | 0.4 | (0.4) | – | 0.4 | (0.4) | – |
Exchange movement | 0.5 | (0.6) | (0.1) | 0.2 | (0.2) | – |
At 31 December | (10.7) | 14.3 | 3.6 | (10.8) | 14.0 | 3.2 |
| 2024 | 2023 | |||||||
Quoted | Unquoted | Total | Quoted | Unquoted | Total | |||
UK Plan | £m | £m | £m | % | £m | £m | £m | % |
– Government bonds | 58.1 | – | 58.1 | 33% | 63.2 | – | 63.2 | 33% |
– Corporate bonds (investment grade) | 0.7 | – | 0.7 | 0% | 2.7 | – | 2.7 | 1% |
– Cash and cash equivalents | 6.5 | – | 6.5 | 4% | 15.4 | – | 15.4 | 8% |
Liability-driven investment (‘LDI’)* | 65.3 | – | 65.3 | 37% | 81.3 | – | 81.3 | 42% |
Investment funds | – | 22.8 | 22.8 | 13% | – | 34.6 | 34.6 | 18% |
Bonds | 23.6 | 35.4 | 59.0 | 33% | 24.7 | 40.8 | 65.5 | 34% |
Cash and cash equivalents | 4.1 | – | 4.1 | 2% | 2.7 | – | 2.7 | 1% |
Asset-backed securities** | 27.4 | – | 27.4 | 15% | 10.3 | – | 10.3 | 5% |
Total | 120.4 | 58.2 | 178.6 | 100% | 119.0 | 75.4 | 194.4 | 100% |
2024 | 2023 | |||
Unquoted | Unquoted | |||
SFM Plan | £m | % | £m | % |
Investment funds | 14.3 | 100% | 14.0 | 100% |
Total | 14.3 | 100% | 14.0 | 100% |
UK Plan | SFM Plan | |||
2024 | 2023 | 2024 | 2023 | |
Expected rate of salary increases | 3.25% | 3.25% | 2.50% | 2.50% |
Projection of social security contribution ceiling | – | – | 2.25% | 2.25% |
Rate of increase to pensions in payment | ||||
– pension promise before 1 January 1986 | – | – | 2.20% | 2.20% |
– pension promise after 1 January 1986 | – | – | 2.20% | 2.20% |
– accrued before 6 April 1997 | 3.00% | 3.00% | – | – |
– accrued after 5 April 1997 | 2.90% | 2.80% | – | – |
– accrued after 5 April 2005 | 2.00% | 2.00% | – | – |
Rate of increase to pensions in deferment | ||||
– accrued before 6 April 2001 | 5.00% | 5.00% | – | – |
– accrued after 5 April 2001 | 2.70% | 2.50% | – | – |
– accrued after 5 April 2009 | 2.50% | 2.50% | – | – |
Discount rate | 5.50% | 4.50% | 3.51% | 3.55% |
Inflation assumption | 3.10% | 3.00% | 2.00% | 2.20% |
UK Plan | SFM Plan | ||||
2024 | 2023 | 2024 | 2023 | ||
Retiring at the end of the reporting year | – Male | 89.1 | 87.9 | 85.9 | 85.8 |
– Female | 91.0 | 89.7 | 89.3 | 89.2 | |
Retiring 20 years after the end of the reporting year | – Male | 87.7 | 89.7 | 88.6 | 88.5 |
– Female | 89.6 | 91.4 | 91.5 | 91.4 | |
Increase/(decrease) | ||
UK Plan | SFM Plan | |
£m | £m | |
1% increase in discount rates | (20.7) | (0.1) |
1% increase in inflation rate | 10.1 | 0.1 |
1% increase in salary increase rate | 0.7 | – |
1 year increase in life expectancy | 5.6 | 0.4 |
Increase/(decrease) | ||
UK Plan | SFM Plan | |
£m | £m | |
1% increase in discount rates* | (19.3) | (0.1) |
1% increase in inflation rate | (8.6) | – |
Asset volatility | The Plan liabilities are calculated using a discount rate set with reference to |
corporate bond yields; if Plan assets underperform this yield, this will create a deficit. | |
The Plan holds a significant proportion of equities and funds, which are expected to | |
outperform corporate bonds in the long term while providing volatility and risk in the | |
short term. | |
Changes in bond yields | A decrease in corporate bond yields will increase the Plan’s liabilities, although this |
will be partially offset by an increase in the value of the Plan’s bond holdings. | |
Inflation risk | Higher inflation will lead to higher liabilities. The majority of the Plan’s assets are either |
unaffected by or are loosely correlated with inflation, meaning that an increase in | |
inflation will also increase the deficit. | |
Life expectancy | The majority of the Plan’s obligations are to provide benefits for the life of the |
member, so increases in life expectancy will result in an increase in the Plan’s liabilities. |
Less than | Between | Between | Over | ||
a year | 1–2 years | 2–5 years | 5 years | Total | |
2024 | £m | £m | £m | £m | £m |
Pension benefit payments | |||||
– UK Plan | 7.7 | 16.2 | 29.3 | 411.7 | 464.9 |
– SFM Plan | 0.5 | 0.5 | 1.8 | 15.3 | 18.1 |
Provisional fair value to the Group |
||||
Savills India |
Others |
Total |
||
£m |
£m |
£m |
||
Non-current assets: |
Property, plant and equipment |
0.8 |
0.7 |
1.5 |
Right-of-use asset |
1.7 |
– |
1.7 |
|
Intangible assets |
0.5 |
2.4 |
2.9 |
|
Deferred tax asset |
1.0 |
– |
1.0 |
|
Current assets: |
Trade and other receivables |
13.6 |
1.7 |
15.3 |
Income tax receivable |
– |
0.1 |
0.1 |
|
Cash and cash equivalents |
– |
6.1 |
6.1 |
|
Current liabilities: |
Borrowings – bank overdrafts |
(1.3) |
– |
(1.3) |
Lease liabilities |
(0.4) |
– |
(0.4) |
|
Trade and other payables |
(15.0) |
(5.1) |
(20.1) |
|
Deferred income |
– |
(2.0) |
(2.0) |
|
Income tax liabilities |
– |
(0.4) |
(0.4) |
|
Employee benefit obligations |
(0.6) |
– |
(0.6) |
|
Non-current liabilities: |
Lease liabilities |
(1.3) |
– |
(1.3) |
Trade and other payables |
(14.4) |
– |
(14.4) |
|
Deferred tax liabilities |
– |
(0.2) |
(0.2) |
|
Net (liabilities)/assets |
(15.4) |
3.3 |
(12.1) |
|
Non-controlling interest share |
||||
of net liabilities/assets |
6.9 |
(0.1) |
6.8 |
|
Net (liabilities)/assets acquired |
(8.5) |
3.2 |
(5.3) |
|
Goodwill (provisional) |
8.6 |
11.5 |
20.1 |
|
Purchase consideration |
0.1 |
14.7 |
14.8 |
|
Consideration satisfied by: |
||||
Cash paid |
– |
7.4 |
7.4 |
|
Fair value of associate holding, |
||||
prior to acquisition |
– |
5.6 |
5.6 |
|
Deferred consideration > 1 year |
– |
1.7 |
1.7 |
|
Conversion of convertible |
||||
cumulative preference shares |
||||
(‘CCPS’) |
0.1 |
– |
0.1 |
|
0.1 |
14.7 |
14.8 |
||
Effective holding |
Total effective holding |
|
(disposed)/acquired |
at 31 December 2024 |
|
Savills IM Holdings Limited |
(4%) |
71% |
Absolute Maintenance Services Pte Ltd and Solute Pte Limited (‘AMS’) |
20% |
80% |
Savills Fund Management GmbH |
3% |
71% |
Savills IM |
||||
Group |
AMS |
Other |
Total |
|
£m |
£m |
£m |
£m |
|
Change in carrying amount of non-controlling interests |
(5.3) |
0.8 |
– |
(4.5) |
Consideration paid by/(to) non-controlling interest holder |
11.3 |
– |
(0.8) |
10.5 |
Gain/(charge) recognised in parent’s equity |
6.0 |
0.8 |
(0.8) |
6.0 |
2024 |
2023 |
|
Savills IM Group |
£m |
£m |
Non-current assets |
101.7 |
106.8 |
Current assets |
82.7 |
113.7 |
Current liabilities |
(43.1) |
(69.6) |
Non-current liabilities |
(14.3) |
(16.8) |
Net assets |
127.0 |
134.1 |
Revenue |
94.1 |
105.8 |
Loss after tax |
(10.3) |
(7.4) |
Non- | Total non- | |||||
controlling | controlling | |||||
Savills IM | interest in | Other non- | Total non- | interests | ||
Group net | Savills IM | controlling | controlling | presented | ||
assets | Group | interests | Interests | Transfer | in reserves | |
£m | £m | £m | £m | £m | £m | |
Balance at 1 January 2024 | 134.1 | 33.5 | 1.4 | 34.9 | – | 34.9 |
(Loss)/profit for the year | (10.3) | (2.8) | 2.1 | (0.7) | – | (0.7) |
Other comprehensive loss: | ||||||
Tax on items taken to other comprehensive income | (0.3) | (0.1) | – | (0.1) | 0.1 | – |
Currency translation differences | (2.6) | (0.8) | (0.3) | (1.1) | – | (1.1) |
Total comprehensive (loss)/profit for the year | (13.2) | (3.7) | 1.8 | (1.9) | 0.1 | (1.8) |
Employee share option scheme: value | ||||||
of services provided | 1.9 | 0.6 | – | 0.6 | (0.6) | – |
Dividends | – | – | (2.6) | (2.6) | – | (2.6) |
Other reserve movements: | ||||||
– Issue of deferred shares | 7.6 | 2.1 | – | 2.1 | (2.1) | – |
– EBT contributions to Savills plc | (2.5) | (0.7) | – | (0.7) | 0.7 | – |
– Other | (0.9) | (0.3) | – | (0.3) | 0.3 | – |
Transfer between reserves | – | – | 1.2 | 1.2 | – | 1.2 |
Transactions with non-controlling interest holders | – | 5.3 | (0.8) | 4.5 | 1.6 | 6.1 |
Acquisitions of subsidiaries | – | – | (6.8) | (6.8) | – | (6.8) |
Balance at 31 December 2024 | 127.0 | 36.8 | (5.8) | 31.0 | – | 31.0 |
Non- | ||||
controlling | ||||
Savills IM | interest in | Other non- | Total non- | |
Group net | Savills IM | controlling | controlling | |
assets | Group | interests | Interests | |
£m | £m | £m | £m | |
Balance at 1 January 2023 | 134.8 | 33.7 | 3.5 | 37.2 |
(Loss)/profit for the year | (7.4) | (1.9) | 0.6 | (1.3) |
Other comprehensive (loss)/income: | ||||
Remeasurement of defined benefit pension scheme | (0.5) | (0.1) | – | (0.1) |
Tax on items taken to other comprehensive income | 0.1 | – | – | – |
Currency translation differences | (1.5) | (0.4) | (0.3) | (0.7) |
Total comprehensive (loss)/income for the year | (9.3) | (2.4) | 0.3 | (2.1) |
Employee share option scheme: value of services provided | 1.7 | 0.4 | – | 0.4 |
Dividends | – | – | (2.2) | (2.2) |
Transfer between reserves: | ||||
– Issue of deferred shares | 10.1 | 2.6 | – | 2.6 |
– EBT contributions to Savills plc | (3.2) | (0.8) | – | (0.8) |
– Other | – | – | (0.2) | (0.2) |
Balance at 31 December 2023 | 134.1 | 33.5 | 1.4 | 34.9 |
2024 | 2023 | 2024 | 2023 | |
Authorised and allotted | Number of shares* | Number of shares* | £m | £m |
Ordinary shares of 2.5p each: | ||||
Authorised | 202,000,000 | 202,000,000 | 5.1 | 5.1 |
Issued, called up and fully paid | 144,560,279 | 144,389,919 | 3.6 | 3.6 |
| 2024 | 2023 | |||||
Share | Share | Share | Share | |||
Number | capital | premium | Number | capital | premium | |
of shares* | £m | £m | of shares* | £m | £m | |
At 1 January | 144,389,919 | 3.6 | 104.9 | 144,353,048 | 3.6 | 104.9 |
Issued to direct participants on exercise of | ||||||
options under the Sharesave Scheme | 16,140 | – | 0.1 | 4,322 | – | – |
Issued to direct participants under the | ||||||
Performance Share Plan | 154,220 | – | – | 32,549 | – | – |
At 31 December | 144,560,279 | 3.6 | 105.0 | 144,389,919 | 3.6 | 104.9 |
Number of treasury shares | 2024 | 2023 |
At 1 January | 9,117,575 | 8,695,177 |
Shares acquired | 2,112,426 | 2,844,065 |
Shares reissued | (2,351,133) | (2,421,667) |
At 31 December | 8,878,868 | 9,117,575 |
| Attributable to owners of the parent |
|||||||||
Share- |
Capital |
||||||||
based |
Profit |
Total |
redemption |
Merger |
Foreign |
Total |
|||
payments |
Treasury |
and loss |
retained |
and capital |
relief |
exchange |
Revaluation |
other |
|
reserve |
shares |
account* |
earnings* |
reserve |
reserve |
reserve |
reserve |
reserves |
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
Balance at 1 January 2024 |
60.3 |
(92.6) |
547.2 |
514.9 |
(0.8) |
37.9 |
71.9 |
(14.5) |
94.5 |
Profit attributable to |
|||||||||
owners of the Company |
– |
– |
53.6 |
53.6 |
– |
– |
– |
– |
– |
Other comprehensive |
|||||||||
(loss)/income |
– |
– |
7.6 |
7.6 |
– |
– |
(4.5) |
(0.8) |
(5.3) |
Employee share |
|||||||||
option scheme: |
|||||||||
– Value of services provided |
31.4 |
– |
– |
31.4 |
– |
– |
– |
– |
– |
– Tax on employee share |
|||||||||
| option schemes |
0.8 |
– |
– |
0.8 |
– |
– |
– |
– |
– |
– Exercise of options |
(24.0) |
24.0 |
– |
– |
– |
– |
– |
– |
– |
– Exercise of options: |
|||||||||
| tax on employee share |
|||||||||
| option schemes |
(0.5) |
– |
0.5 |
– |
– |
– |
– |
– |
– |
Purchase of treasury shares |
– |
(22.9) |
– |
(22.9) |
– |
– |
– |
– |
– |
Dividends |
– |
– |
(31.2) |
(31.2) |
– |
– |
– |
– |
– |
Transfer between reserves |
– |
– |
(1.3) |
(1.3) |
– |
– |
– |
0.1 |
0.1 |
Transactions with non- controlling interest holders |
– |
– |
4.4 |
4.4 |
– |
– |
– |
– |
– |
Fair value of derivative financial instruments |
– |
– |
(8.4) |
(8.4) |
– |
– |
– |
– |
– |
Balance at |
|||||||||
31 December 2024 |
68.0 |
(91.5) |
572.4 |
548.9 |
(0.8) |
37.9 |
67.4 |
(15.2) |
89.3 |
| Attributable to owners of the parent |
|||||||||
Share- |
Capital |
||||||||
based |
Profit |
Total |
redemption |
Merger |
Foreign |
Total |
|||
payments |
Treasury |
and loss |
retained |
and capital |
relief |
exchange |
Revaluation |
Other |
|
reserve |
shares |
account* |
earnings* |
reserve |
reserve |
reserve |
reserve |
reserves |
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
Balance at 1 January 2023 |
51.7 |
(91.9) |
587.0 |
546.8 |
2.2 |
34.9 |
98.5 |
(22.8) |
112.8 |
Profit attributable to |
|||||||||
owners of the Company |
– |
– |
40.8 |
40.8 |
– |
– |
– |
– |
– |
Other comprehensive |
|||||||||
income/(loss) |
– |
– |
(16.2) |
(16.2) |
– |
– |
(26.6) |
0.6 |
(26.0) |
Employee share |
|||||||||
option scheme: |
|||||||||
– Value of services provided |
28.8 |
– |
– |
28.8 |
– |
– |
– |
– |
– |
– Tax on employee share |
|||||||||
| option schemes |
0.5 |
– |
– |
0.5 |
– |
– |
– |
– |
– |
– Exercise of options |
(21.2) |
25.6 |
(4.4) |
– |
– |
– |
– |
– |
– |
– Exercise of options: |
|||||||||
| tax on employee share |
|||||||||
| option schemes |
(0.2) |
– |
0.2 |
– |
– |
– |
– |
– |
– |
Tax on items taken to |
|||||||||
reserves |
– |
– |
(0.4) |
(0.4) |
– |
– |
– |
– |
– |
Purchase of treasury shares |
– |
(26.3) |
– |
(26.3) |
– |
– |
– |
– |
– |
Dividends |
– |
– |
(48.8) |
(48.8) |
– |
– |
– |
– |
– |
Transfer between reserves |
0.7 |
– |
(10.4) |
(9.7) |
(3.0) |
3.0 |
– |
7.7 |
7.7 |
Fair value of derivative |
|||||||||
financial instrument |
– |
– |
(0.6) |
(0.6) |
– |
– |
– |
– |
– |
Balance at |
|||||||||
31 December 2023 |
60.3 |
(92.6) |
547.8 |
515.5 |
(0.8) |
37.9 |
71.9 |
(14.5) |
94.5 |
Sharesave | PSP | DSP | DSBP | |
2024 number of awards (‘000) | awards | awards | awards | awards |
Outstanding at 1 January | 2,091 | 641 | 3,770 | 6,661 |
Granted | – | 116 | 669 | 1,785 |
Exercised | (16) | (136) | (952) | (1,245) |
Cancelled | (84) | – | – | – |
Forfeited/lapsed | (92) | (136) | (203) | (189) |
Outstanding at 31 December | 1,899 | 485 | 3,284 | 7,012 |
Exercisable at 31 December | ||||
Weighted average exercise price for awards outstanding | ||||
at the beginning of the year, exercised in the year and | ||||
forfeited/lapsed in the year (pence) | 756.9 | – | – | – |
Weighted average exercise price for awards granted and | ||||
outstanding at end of the year (pence) | 756.9 | – | – | – |
Weighted average remaining contractual life (years) | 0.8 | 3.0 | 1.7 | 1.7 |
Weighted average share price at the date of exercise for | ||||
awards exercised in the year (pence) | 1,103.8 | 1,020.3 | 1,090.8 | 1,092.7 |
Sharesave | PSP | DSP | DSBP | |
2023 number of awards (‘000) | awards | awards | awards | awards |
Outstanding at 1 January | 2,290 | 543 | 3,682 | 5,520 |
Granted | – | 141 | 1,366 | 2,399 |
Exercised | (4) | (33) | (1,171) | (1,058) |
Cancelled | (92) | – | – | – |
Forfeited/lapsed | (103) | (10) | (107) | (200) |
Outstanding at 31 December | 2,091 | 641 | 3,770 | 6,661 |
Exercisable at 31 December | ||||
Weighted average exercise price for awards outstanding | ||||
at the beginning of the year, exercised in the year and | ||||
forfeited/lapsed in the year (pence) | 757.0 | – | – | – |
Weighted average exercise price for awards granted and | ||||
outstanding at end of the year (pence) | 757.0 | – | – | – |
Weighted average remaining contractual life (years) | 1.8 | 2.4 | 1.9 | 1.9 |
Weighted average share price at the date of exercise for | ||||
awards exercised in the year (pence) | 890.8 | 976.6 | 927.7 | 962.6 |
Performance Share Plan: Awards in the year ended 31 December 2024 | 17 May 2024 |
Share price at grant date (pence) | 1,110.0 |
Risk-free rate | 4.1% |
Volatility of Savills plc share price | 32% per annum |
Employee turnover | Zero |
Grant | Grant date | Deferred period | Fair value pence |
DSBP 2024 | 24 April 2024 | 3 years | 1,042.0 |
DSBP 2024 | 24 April 2024 | 4 years | 1,042.0 |
DSP 2024 | 24 April 2024 | 1 – 5 years | 1,042.0 |
DSP 2024 | 7 June 2024 | 3 years | 1,146.0 |
DSP 2024 | 12 June 2024 | 2.9 years | 1,112.0 |
DSP 2024 | 17 September 2024 | 3 – 4 years | 1,170.0 |
DSP 2024 | 31 May 2024 | 1 – 5 years | 1,144.0 |
PSP 2024 (EPS/ROCE) | 17 May 2024 | 5 years | 1,107.5 |
PSP 2024 (TSR) | 17 May 2024 | 5 years | 695.6 |
2024 |
2023 |
|
£m |
£m |
|
Profit for the year |
52.9 |
39.5 |
Adjustments for: |
||
Income tax (Note 13.1) |
35.4 |
15.9 |
Depreciation (Note 17 and 18.1) |
70.2 |
69.6 |
Amortisation of intangible assets (Note 16) |
16.1 |
15.8 |
Fair value gain on step acquisition of subsidiaries previously classified as associates |
(4.4) |
– |
Net fair value loss/(gain) on derivative financial instrument and FVPL investments |
6.0 |
(2.1) |
Gain on disposal of property, plant and equipment, intangible assets and leases |
(0.2) |
(4.0) |
Impairment of goodwill |
1.9 |
3.9 |
Net finance income (Note 12) |
(14.5) |
(12.1) |
Share of post-tax profit from joint ventures and associates (Note 19) |
(7.5) |
(10.2) |
Dividends from other parties |
(0.5) |
(0.2) |
Increase in employee and retirement obligations |
0.6 |
2.5 |
Exchange movement in operating activities |
(3.4) |
0.5 |
Increase in provisions |
2.0 |
11.2 |
Decrease/(increase) in insurance reimbursement asset |
0.4 |
(3.4) |
Charge for share-based compensation (Note 32) |
31.4 |
28.8 |
Operating cash flows before movements in working capital |
186.4 |
155.7 |
Increase in trade and other receivables and contract assets |
(49.9) |
(45.5) |
Increased/(decrease) in trade and other payables and contract liabilities |
40.8 |
(61.0) |
Cash generated from operations |
177.3 |
49.2 |
Non-cash |
Movements |
||||||
movements |
through |
||||||
recognised in |
Other |
business |
|||||
At |
the income |
non-cash |
combinations |
Exchange |
At |
||
1 January |
Cash flows |
statement |
movements |
and disposals |
movement |
31 December |
|
2024 |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
Bank loans |
(3.1) |
1.5 |
– |
– |
– |
0.1 |
(1.5) |
Loan notes |
(150.7) |
0.7 |
– |
– |
– |
– |
(150.0) |
Transaction costs |
0.8 |
– |
(0.4) |
– |
– |
– |
0.4 |
Lease liabilities |
(254.3) |
68.7 |
(9.1) |
(38.8) |
(1.7) |
2.1 |
(233.1) |
Liabilities arising from |
|||||||
financing activities |
(407.3) |
70.9 |
(9.5) |
(38.8) |
(1.7) |
2.2 |
(384.2) |
Non-cash |
Movements |
||||||
movements |
through |
||||||
recognised in |
Other |
business |
|||||
At |
the income |
non-cash |
combinations |
Exchange |
At |
||
1 January |
Cash flows |
statement |
movements |
and disposals |
movement |
31 December |
|
2023 |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
Bank loans |
(4.5) |
1.0 |
– |
– |
– |
0.4 |
(3.1) |
Loan notes |
(153.8) |
3.2 |
– |
– |
– |
(0.1) |
(150.7) |
Transaction costs |
1.4 |
– |
(0.6) |
– |
– |
– |
0.8 |
Lease liabilities |
(277.6) |
63.9 |
(9.2) |
(38.4) |
(0.5) |
7.5 |
(254.3) |
Liabilities arising from |
|||||||
financing activities |
(434.5) |
68.1 |
(9.8) |
(38.4) |
(0.5) |
7.8 |
(407.3) |
Country of |
|||
Fully owned subsidiary |
incorporation |
Registered office |
|
Incoll Group Pty Ltd |
Australia |
Level 25, 1 Farrer Place, Sydney, NSW 2000 |
|
Incoll Management Pty Ltd |
Australia |
Level 25, 1 Farrer Place, Sydney, NSW 2000 |
|
Moores Cost Consulting Pty Ltd |
Australia |
Level 25, 1 Farrer Place, Sydney, NSW 2000 |
|
Savills (ACT) Pty Ltd |
Australia |
Level 25, 1 Farrer Place, Sydney, NSW 2000 |
|
Savills (Aust) Holdings Pty Ltd |
(ii) |
Australia |
Level 25, 1 Farrer Place, Sydney, NSW 2000 |
Savills (Aust) Pty Ltd |
Australia |
Level 25, 1 Farrer Place, Sydney, NSW 2000 |
|
Savills (NSW) Pty Ltd |
Australia |
Level 25, 1 Farrer Place, Sydney, NSW 2000 |
|
Savills (QLD) Pty Ltd |
Australia |
Level 25, 1 Farrer Place, Sydney, NSW 2000 |
|
Savills (SA) Pty Ltd |
Australia |
Level 25, 1 Farrer Place, Sydney, NSW 2000 |
|
Savills (TAS) Pty Ltd |
Australia |
Level 25, 1 Farrer Place, Sydney, NSW 2000 |
|
Savills (VIC) Pty Ltd |
Australia |
Level 25, 1 Farrer Place, Sydney, NSW 2000 |
|
Savills (WA) Pty Ltd |
Australia |
Level 25, 1 Farrer Place, Sydney, NSW 2000 |
|
Savills Capital Advisory Pty Ltd |
Australia |
Level 25, 1 Farrer Place, Sydney, NSW 2000 |
|
Savills Occupier Services Pty Ltd |
Australia |
Level 25, 1 Farrer Place, Sydney, NSW 2000 |
|
Savills Project Management Pty Ltd |
Australia |
Level 25, 1 Farrer Place, Sydney, NSW 2000 |
|
Savills Project Services (SA) Pty Ltd |
Australia |
Level 25, 1 Farrer Place, Sydney, NSW 2000 |
|
Savills Valuations Pty Ltd |
Australia |
Level 25, 1 Farrer Place, Sydney, NSW 2000 |
|
Savills Sales W.L.L. |
Bahrain |
Flat/shop: 2802, Building: 2504, Road: 2832, |
|
Savills Middle East Co. W.L.L. |
Bahrain |
Flat/shop: 2804, Building: 2504, Road: 2832, |
|
Savills Canada, Inc. |
Canada |
181 Bay Street – Suite 200, Toronto, ON M5J 2T3 |
|
Savills Inc. |
Canada |
181 Bay Street – Suite 200, Toronto, ON M5J 2T3 |
|
Savills Services Inc. |
Canada |
181 Bay Street – Suite 200, Toronto, ON M5J 2T3 |
|
Guardian Property Services |
China |
Room 220, Block 1, No.100 Jinyu Road, |
|
(Shanghai) Company Ltd |
Pu Dong, Shanghai |
||
Savills Business Information |
China |
Unit 201, A Tower, No.1 QianWan Yi Road, Qianhai |
|
Technology (Shenzhen) Limited |
Shengan Cooperation District, Shenzhen |
||
Savills Property Services (Beijing) |
China |
2101 East Tower, Twin Towers, B-12 Jianguomenwai |
|
Company Ltd |
Avenue, Chaoyang District, Beijing 100022 |
||
Savills Property Services (Chengdu) |
China |
Room 2106, Yanlord Landmark, No.1 Section 2, Renmin |
|
Company Ltd |
South Road, Chengdu 610016 |
||
Savills Property Services (Chongqing) |
China |
Room 1601, 16th floor, GuoHua Financial Center, No. 9 |
|
Company Ltd |
JuXianYan Square, JiangBeiZui, Chongqing |
||
Savills Property Services |
China |
Room 1301, R&F Center, No.10 Hua Xia Road, Zhujiang |
|
(Guangzhou) Company Ltd |
New Town, Guangzhou 510623 |
Country of | ||
Fully owned subsidiary | incorporation | Registered office |
Savills Property Services (Hainan) | China | Room 9A, Baifang Building, Baifang Square, No.105 |
Limited | Binhai Avenue, Longhua District, Haikou, China | |
Savills Property Services (Hengqin) | China | Room 105-19233, No. 6 Baohua Road, |
Limited | Hengqin new area, Zhuhai | |
Savills Property Services (Shanghai) | China | Unit D, Room 62,Block 3, No.227, |
Company Ltd | Ru Shan Road, Shanghai | |
Savills Property Services (Tianjin) | China | Unit 4607, Tianjin World Financial Center, No.2 Dagu |
Company Ltd | North Road, Xiaobailou Street, Heping District, Tianjin | |
Savills Property Services (Wuhan) | China | Unit 08-10, 27th Floor, CITIC PACIFIC Mansion, No.1627 |
Company Ltd | Zhongshan Avenue, Jiang’an District | |
Savills Property Services (Zhuhai) | China | Unit 3702-12, CITIC Southern Airlines International Plaza, |
Company Ltd | No. 52 South Haibin Road, Xiangzhou District, Zhuhai | |
Savills Corporate Appraisal | China | Unit 01, 21/F, East Tower, Twin Towers, B-12 |
& Advisory Ltd | Jianguomenwai Avenue, Chaoyang District, Beijing 100022 | |
Savills Real Estate Valuation | China | Room 2105, R&F Center, No.10 Hua Xia Road, Zhujiang |
(Guangzhou) Company Ltd | New Town, Guangzhou 510623 | |
Savills Technology Innovation | China | Room 205, floor 2 west, No. 707 zhangyang road, China |
Services (Shanghai) Company Ltd | (Shanghai) Pilot Free Trade Zone | |
Shenzhen Guardian Property | China | Unit 03, 9/F, China Resources Tower, No.2666, Keyuan |
Management Ltd | South Road, Nanshan District, Shenzhen, 518000, China | |
Swan Property Services (Beijing) | China | 2101 East Tower, Twin Towers, B-12 Jianguomenwai |
Company Ltd | Avenue, Chaoyang District, Beijing 100022 | |
Savills Engineering Consulting | China | Room 205, floor 2 west, No. 707 zhangyang road, China |
Shanghai Company Ltd | (Shanghai) Pilot Free Trade Zone | |
Savills CZ s.r.o. | Czech Republic | Florentinum, Building C, Na Florenci 2116/15, |
Prague 1, 110 00 | ||
Cluttons Egypt Consulting JSC | Egypt | Building 17, Street 210, Al Maadi, Cairo |
Savills Egypt Consulting JSC | Egypt | Building 17, Street 210, Maadi, Cairo. |
Savills SA | France | 59, Rue De Tocqueville, 75017, Paris France |
Savills Valuation SAS | France | 59, Rue De Tocqueville, 75017, Paris France |
BRICKBYTE GmbH | Germany | Rosental 4, 80331 München, Germany |
Savills Advisory Services GmbH | Germany | Taunusanlage 18, 60325 Frankfurt am Main |
Savills Immobilien Beratungs GmbH | Germany | Taunusanlage 18, 60325 Frankfurt am Main |
Savills Immobilien Beteiligungs – | Germany | Taunusanlage 18, 60325 Frankfurt am Main |
GmbH | ||
Savills Immobilien Management | Germany | Taunusanlage 18, 60325 Frankfurt am Main |
GmbH | ||
Savills Property Management | Germany | Bonner Straße 209, 50968 Köln, Germany |
Deutschland GmbH | ||
Savills Facility Management | Germany | Bonner Straße 209, 50968 Köln, Germany |
Deutschland GmbH | ||
Savills Channel Islands Limited | Guernsey | Royal Terrace, Glategny Esplanade, St Peter Port, |
Guernsey, GY1 2HN |
Country of | ||
Fully owned subsidiary | incorporation | Registered office |
Absolute Result Ltd | Hong Kong | 23/F, Two Exchange Square, 8 Connaught Place, Central |
Bridgewater Management Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
BTHK Property Management Ltd | Hong Kong | Rooms 805-813, 8/F, 1111 King’s Road, Taikoo Shing |
Champion Insurance and Computer | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
Services Ltd | ||
Dominion Office Centre Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
Savills IT Solutions Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
Express Engineering Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
Express Maintenance Services Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
Gateway Contractors Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
Greenscape Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
GRVM Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
Guard Able Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
Guardian Care Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
Guardian Management Services Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
Guardian Mandarin Management Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
Guardian Partners Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
Guardian Property Agencies Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
Guardian Property Management Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
Guardian Integrated Management | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
Services Limited | ||
Guardian ProTech Facilities | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
Management Limited | ||
Hip Kwan Property Management Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
Kenda Services Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
Kwik Park Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
Mount Link Services Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
Quartey Properties Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
Savills (China) Ltd | Hong Kong | 23/F, Two Exchange Square, 8 Connaught Place, Central |
Savills (Hong Kong) Ltd | Hong Kong | 23/F, Two Exchange Square, 8 Connaught Place, Central |
Savills Asia Pacific Ltd | Hong Kong | 23/F, Two Exchange Square, 8 Connaught Place, Central |
Savills Building Services Ltd | Hong Kong | Rooms 805-813, 8/F, 1111 King’s Road, Taikoo Shing |
Savills Design Ltd | Hong Kong | Rooms 805-813, 8/F, 1111 King’s Road, Taikoo Shing |
Savills Engineering Ltd | Hong Kong | Rooms 805-813, 8/F, 1111 King’s Road, Taikoo Shing |
Savills Guardian (Holdings) Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
Savills India Holding Ltd | Hong Kong | 23/F, Two Exchange Square, 8 Connaught Place, Central |
Country of | |||
Fully owned subsidiary | incorporation | Registered office | |
Savills Indonesia Holding Ltd | Hong Kong | 23/F, Two Exchange Square, 8 Connaught Place, Central | |
Savills Management Services Ltd | Hong Kong | 23/F, Two Exchange Square, 8 Connaught Place, Central | |
Savills Philippines Holding Ltd | Hong Kong | 23/F, Two Exchange Square, 8 Connaught Place, Central | |
Savills Project Consultancy Ltd | Hong Kong | Rooms 805-813, 8/F, 1111 King’s Road, Taikoo Shing | |
Savills Property Management | Hong Kong | Rooms 805-813, 8/F, 1111 King’s Road, Taikoo Shing | |
Holdings Ltd | |||
Savills Property Management Ltd | Hong Kong | Rooms 805-813, 8/F, 1111 King’s Road, Taikoo Shing | |
Savills Realty Ltd | Hong Kong | 23/F, Two Exchange Square, 8 Connaught Place, Central | |
Savills Regional Services Ltd | Hong Kong | 23/F, Two Exchange Square, 8 Connaught Place, Central | |
Savills Property Services Ltd | Hong Kong | Rooms 805-813, 8/F, 1111 King’s Road, Taikoo Shing | |
Savills Valuation and Professional | Hong Kong | Room 1208, 1111 King’s Road, Taikoo Shing | |
Services Ltd | |||
Savills Valuation and Professional | Hong Kong | Room 1208, 1111 King’s Road, Taikoo Shing | |
Services (China) Ltd | |||
Security and Safety Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing | |
Swan Hygiene Services Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing | |
Swan Hygiene Solutions Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing | |
Swan Pest Control Services Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing | |
Tarrayon Ltd | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing | |
The Peninsular Centre Retailers | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing | |
Association Ltd | |||
Savills International Realty Ltd | Hong Kong | 23/F, Two Exchange Square, 8 Connaught Place, Central | |
Savills Prestige Limited | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing | |
Savills Smart Management Limited | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing | |
Savills Smart Parking Limited | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing | |
Savills-One Management | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing | |
Services Limited | |||
PT Savills Indonesia IRE | Indonesia | Panin Tower – Senayan City, 16/F, Jl.Asia Afrika Lot.19, | |
Jakarta 10270 | |||
PT Savills Consultants Indonesia | Indonesia | Panin Tower – Senayan City, 16/F, Jl.Asia Afrika Lot.19, | |
Jakarta 10270 | |||
Savills Valuation Advisor LLP | India | 463 Embassy Lake Terrace, L-6,T-4, Kempapura Hebbal, | |
P&T Col. Kavalbyrasandra, Bangalore North, Bangalore- | |||
560032, Karnataka | |||
Actium | (ii) | Ireland | 33 Molesworth Street, Dublin 2 |
Anateo Ltd | (ii) | Ireland | 33 Molesworth Street, Dublin 2 |
Savills Advisory Services (Ireland) | Ireland | 33 Molesworth Street, Dublin 2 | |
Limited | |||
Savills Commercial (Ireland) Limited | (ii) | Ireland | 33 Molesworth Street, Dublin 2 |
Country of | |||
Fully owned subsidiary | incorporation | Registered office | |
Savills Management Resource | Ireland | 33 Molesworth Street, Dublin 2 | |
Ireland Ltd | |||
Savills Residential (Ireland) Ltd | Ireland | 33 Molesworth Street, Dublin 2 | |
Savills Italia S.r.l. | Italy | Via Manzoni, 37 – 20121 Milano | |
Savills Italy SRL (EUR) | Italy | Via Manzoni, 37 – 20121 Milano | |
Savills Asset Advisory Company Ltd | Japan | TOHO Hibiya Promenade Building 8F, 1-5-2 Yurakucho, | |
Chiyoda-ku, Tokyo 100-0006 | |||
Savills Japan Company Ltd | Japan | TOHO Hibiya Promenade Building 8F, 1-5-2 Yurakucho, | |
Chiyoda-ku, Tokyo 100-0006 | |||
Savills Japan Valuation GK | Japan | TOHO Hibiya Promenade Building 8F, 1-5-2 Yurakucho, | |
Chiyoda-ku, Tokyo 100-0006 | |||
Savills plc 1992 Employee | (v) | Jersey | Third Floor Cambridge House, Le Truchot, St Peter Port, |
Benefit Trust | GY1 1WD, Guernsey | ||
1992 EBT Holdings Ltd | (v) | Jersey | 50 La Colomberie, St. Helier, JE2 4QB |
Savills (Jersey) Ltd | Jersey | 19 Halkett Place, St Helier, JE2 4WG | |
Savills (Macau) Ltd | Macau | Suite 1309-1310, 13/F Macau Landmark, 555 Avenida da | |
Amizade | |||
Savills Project Consultancy | Macau | Suite 1309-1310, 13/F Macau Landmark, 555 Avenida da | |
(Macau) Ltd | Amizade | ||
Savills Property Management | Macau | Suite 1309-1310, 13/F Macau Landmark, 555 Avenida da | |
(Macau) Ltd | Amizade | ||
Savills (Myanmar) Ltd | Myanmar | No. 8, Unit 8-A, Centerpoint Towers, No. 65, Corner | |
of Sule Pagoda Road & Merchant Street, Kyauktada | |||
Township, Yangon | |||
Savills Asset and Property | Netherlands | Viñoly Building, Claude Debussylaan 48, Amsterdam | |
Management BV | 1082 MD | ||
Savills Agency B.V. | Netherlands | Viñoly Building, Claude Debussylaan 48, Amsterdam | |
1082 MD | |||
Savills B.V. | Netherlands | Viñoly Building, Claude Debussylaan 48, Amsterdam | |
1082 MD | |||
Savills Building & Project | Netherlands | Viñoly Building, Claude Debussylaan 48, Amsterdam | |
Consultancy B.V. | 1082 MD | ||
Savills Consultancy B.V. | Netherlands | Viñoly Building, Claude Debussylaan 48, Amsterdam | |
1082 MD | |||
Savills Holdings B.V. | Netherlands | Viñoly Building, Claude Debussylaan 48, Amsterdam | |
1082 MD | |||
Savills Investments B.V. | Netherlands | Viñoly Building, Claude Debussylaan 48, Amsterdam | |
1082 MD | |||
Savills Nederland Holdings BV | Netherlands | Viñoly Building, Claude Debussylaan 48, Amsterdam | |
1082 MD | |||
Savills Retail B.V. | Netherlands | Viñoly Building, Claude Debussylaan 48, Amsterdam | |
1082 MD |
Country of | |||
Fully owned subsidiary | incorporation | Registered office | |
Savills (NZ) Ltd | New Zealand | Level 6, 41 Shortland Street, Auckland Central, | |
Auckland, 1010 | |||
Savills Sp Z o.o. | Poland | Al. Jana Pawła II 22, Warszawa | |
Savills Portugal – Consultoria, Lda. | Portugal | Avenida Miguel Bombarda 4, 1000-208 Lisboa | |
Savills Portugal – Mediaçao | Portugal | Avenida Miguel Bombarda 4, 1000-208 Lisboa | |
Imobiliaria Lda | |||
Predibisa – Sociedade de Mediacao | Portugal | R. José Gomes Ferreira 117 | |
imobiliaria Lda | |||
Savills for Business Services SPC | Saudi Arabia | PO Box 17, Riyadh, Post Code: 11411 | |
Savills Arabia for Real Estate | Saudi Arabia | PO Box 17, Riyadh, Post Code: 11411 | |
Valuation LLC | |||
Savills Regional Headquarters | Saudi Arabia | 2908 Prince Muhammad Ibn Abdulaziz, Riyadh, 12241 | |
Savills (SEA) Pte Ltd | (ii) | Singapore | 30 Cecil Street #20-03 Prudential Tower, 049712 |
Savills (Singapore) Pte Ltd | Singapore | 30 Cecil Street #20-03 Prudential Tower, 049712 | |
Savills Property Management Pte Ltd | Singapore | 20 Martin Road #03-01/02 Seng Kee Building, 239070 | |
Savills Valuation & Professional | Singapore | 30 Cecil Street #20-03 Prudential Tower, 049712 | |
Services (S) Pte Ltd | |||
Savills Korea Advisors Realty | South Korea | 13/F Seoul Finance Center, 136 Sejong-daero Jung-gu, | |
Company Ltd | Seoul | ||
Savills Korea Company Ltd | South Korea | 13/F Seoul Finance Center, 136 Sejong-daero Jung-gu, | |
Seoul | |||
Savills Diseno y Construccion | Spain | Avda. Diagonal 609-615, Barcelona | |
Barcelona, SAU | |||
Savills Arquitectura SAU | Spain | Paseo de la Castellana, 81 28046 Madrid | |
Savills Barcelona SAU | Spain | Avda. Diagonal 609-615, Barcelona | |
Savills Consultores Real Estate, SAU | Spain | Paseo de la Castellana, 81 28046 Madrid | |
Savills Corporate Finance, SAU | Spain | Paseo de la Castellana, 81 28046 Madrid | |
Savills RE Spain SAU | Spain | Paseo de la Castellana, 81 28046 Madrid | |
Savills Valoraciones y Tasaciones SA | Spain | Paseo de la Castellana, 81 28046 Madrid | |
Savills Consultores Inmobiliarios SA | Spain | Paseo de la Castellana, 81 28046 Madrid | |
Medasil Desarrollos S.L | Spain | calle Pedro I Pons, nº 9-11, Puerta 6, Planta 2. Barcelona | |
Loudden Bygg-och | Sweden | Box 6317, 102 35 Stockholm | |
Fastighetsservice AB | |||
Savills Förvaltning AB | Sweden | Regeringsgatan 48, 111 56 Stockholm | |
Savills Sweden AB | Sweden | Regeringsgatan 48, 111 56 Stockholm | |
Savills Sweden Investment AB | Sweden | Regeringsgatan 48, 111 56 Stockholm | |
Verbier Hospitality SA | Switzerland | 45 Route de Verbier Station, CH-1936 Verbier, Valais | |
Savills (Taiwan) Ltd | Taipei | 21/F, No. 68, Sec. 5, Zhong-Xiao East Road, Taipei 110 | |
Savills Residential Services | Taipei | 21/F, No. 68, Sec. 5, Zhong-Xiao East Road, Taipei 110 | |
(Taiwan) Ltd |
Country of | |||
Fully owned subsidiary | incorporation | Registered office | |
Savills Valuation & Professional | (iii) | Taipei | 21/F, No. 68, Sec. 5, Zhong-Xiao East Road, Taipei 110 |
Services (Taiwan) | |||
Savills (Thailand) Ltd | Thailand | 990 Abdulrahim Place Building, 26/F, Rama IV Road, | |
Silom Subdistrict, Bang Rak District, Bangkok | |||
Savills Services (Thailand) Limited | Thailand | 990 Abdulrahim Place Building, 26/F, Rama IV Road, | |
Silom Subdistrict, Bang Rak District, Bangkok | |||
Savills Real Estate LLC (Dubai) | United Arab | 22nd Floor, Arenco Tower, Sheikh Zayed Road, | |
Emirates | PO Box 3087 Dubai | ||
Savills Real Estate LLC (Sharjah) | United Arab | 2702C, Al Marzouqi Towers, King Faisal Street | |
Emirates | |||
Automotive Property Consultancy | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Holdings Ltd | |||
Automotive Property Consultancy Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
B Bids Limited | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Buckleys Estate Agents Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Chesterfield & Co (Rentals) Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Cordea Savills Investments Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Cureoscity Technologies Limited | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Currell Residential Limited | United Kingdom | 9 Bonhill Street, London, EC2A 4DJ | |
Grosvenor Hill Ventures Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Hepher Dixon Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Holden Matthews Estate Agents Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Humphriss & Ryde Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Jago Dean PR Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
LIBRA Housing Advisory Services Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Mansfield Elstob Main Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Nash Bond Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
PCA Holdings Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
PCA Management Consultants | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Limited | |||
Portnalls Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Prime Purchase Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Rickitt Grant & Company Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
S F Securities Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Savills (Europe) Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Savills (L&P) Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Savills (NI) Ltd | United Kingdom | 2nd Floor, Longbridge House, 16-24 Waring Street, | |
Belfast, BT1 2DX, Northern Ireland |
Country of | |||
Fully owned subsidiary | incorporation | Registered office | |
Savills (Overseas Holdings) Limited | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Savills (UK) Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Savills Advisory Services (L&P) Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Savills Advisory Services Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Savills Asia Pacific Holding Limited | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Savills Asset Warehouse 1 Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Savills Co-Investment | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Holdings Limited | |||
Savills Capital Advisors Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Savills Commercial (Leeds) Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Savills Commercial Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Savills Finance Holdings plc | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Savills Financial Services Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Savills Holding Company Ltd | (i) | United Kingdom | 33 Margaret Street, London, W1G 0JD |
Savills India Limited | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Savills Italy Holding Limited | United Kingdom | 33 Margaret Street, London W1G 0JD | |
Savills KSA Limited | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Savills Lending Solutions Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Savills Management Resources Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Savills Management Resources | United Kingdom | 2nd Floor, Longbridge House, 16-24 Waring Street, | |
Northern Ireland Ltd | Belfast, BT1 2DX, Northern Ireland | ||
Savills ME Limited | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Savills Middle East Holdings Limited | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Savills Pension Trust Company Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Savills Telecom Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Savills Trust Company Limited | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Situu Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Situu Management Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Smith Woolley Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Smiths Gore Limited | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
The Currell Group Limited | United Kingdom | 9 Bonhill Street, London, EC2A 4DJ | |
The London Planning Practice Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Wellington Holdings Ltd | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
BTR Capital Advisors I, LLC | United States | 399 Park Avenue – 11th FL, New York, NY 10022 | |
BTR Capital Advisors II, Inc. | United States | 399 Park Avenue – 11th FL, New York, NY 10022 | |
BTR Capital Advisors III, Inc. | United States | 399 Park Avenue – 11th FL, New York, NY 10022 | |
Gravitas Lease Audit Services LLC | United States | 399 Park Avenue – 11th FL, New York, NY 10022 |
Country of | |||
Fully owned subsidiary | incorporation | Registered office | |
Gravitas Real Estate Solutions LLC | United States | 399 Park Avenue – 11th FL, New York, NY 10022 | |
Kelly, Legan & Gerard Inc. | United States | 398 Park Avenue – 11th FL, New York, NY 10022 | |
Savills Dallas Lease Administration LLC | United States | 15660 N Dallas Pkway, Ste 1200 Dallas, TX 75248 | |
Macro Consultants LLC | United States | 399 Park Avenue – 11th FL, New York, NY 10022 | |
Savills (L&P) Inc | United States | Unex House, 132–134 Hills Road, Cambridge, CB2 8PA, | |
United Kingdom | |||
Savills (ME) LLC | United States | 399 Park Avenue – 11th FL, New York, NY 10022 | |
Savills America Ltd | United States | 399 Park Avenue – 11/F, New York, NY 10022 | |
Savills Gravitas Lease Audit | United States | 399 Park Avenue – 11th FL, New York, NY 10022 | |
Services LLC | |||
Savills Inc. | United States | 399 Park Avenue – 11th FL, New York, NY 10022 | |
Savills Rabbi Trust | (v) | United States | 570 Lexington Ave, New York, NY 10022 |
Savills Occupier Services Inc. | United States | 399 Park Avenue – 11th FL, New York, NY 10022 | |
Studley International, Inc | United States | 399 Park Avenue – 11th FL, New York, NY 10022 | |
Studley Advisors, Inc | United States | 399 Park Avenue – 11th FL, New York, NY 10022 | |
SVS (GA) Inc. | United States | 399 Park Avenue – 11th FL, New York, NY 10022 | |
T3 Reallty Advisors West Corp | United States | 399 Park Avenue – 11th FL, New York, NY 10022 | |
T3 Reallty Advisors, LLC | United States | 399 Park Avenue – 11th FL, New York, NY 10022 | |
The Great Studley Stamp Company | United States | 399 Park Avenue – 11th FL, New York, NY 10022 | |
Savills Vietnam Company Ltd | Vietnam | 21/F, Tòa Tây- Lotte Center Hanoi, 54 Lieu Giai Street, | |
Cong Vi Ward, Ba Dinh District, Hanoi City | |||
SVVN Price Valuation Limited | Vietnam | 17 Fl., Vincom Centre Building, 72 Le Thanh Ton Str., | |
Liability Company | Ben Nghe Ward, Dist 1, Ho Chi Minh City |
Subsidiaries of which the Group | Country of | |||
owns less than 100% | % owned | incorporation | Registered office | |
Savills Investment Management | 71 | Australia | Level 36, Gateway, 1 Macquarie Place, | |
(Australia) Pty Limited | Sydney NSW 2000 | |||
Savills Retail Management Pty Ltd | (vi) | 55 | Australia | Level 25, 1 Farrer Place, Sydney, |
NSW 2000 | ||||
Savills Belux Group SA | 99.9 | Belgium | Avenue Louise 81, 1050 Brussels | |
DRC UK Whole Loan Fund (Feeder) | 71 | Cayman | 94 Solaris Avenue, Camana Bay, | |
(GP) Ltd | PO Box 1348, Grand Cayman, KY1-1108, | |||
Cayman Islands | ||||
DRC UK Whole Loan Fund (GP) Ltd | 71 | Cayman | 94 Solaris Avenue, Camana Bay, | |
PO Box 1348, Grand Cayman, KY1-1108, | ||||
Cayman Islands | ||||
European Real Estate Debt Fund II | 71 | Cayman | 94 Solaris Avenue, Camana Bay, | |
(GP) Ltd | PO Box 1348, Grand Cayman, KY1-1108, | |||
Cayman Islands | ||||
European Real Estate Senior Debt | 71 | Cayman | 94 Solaris Avenue, Camana Bay, | |
(GP 1) Ltd | PO Box 1348, Grand Cayman, KY1-1108, | |||
Cayman Islands | ||||
European Real Estate Senior Debt | 71 | Cayman | 94 Solaris Avenue, Camana Bay, | |
(GP 2) Ltd | PO Box 1348, Grand Cayman, KY1-1108, | |||
Cayman Islands | ||||
European Real Estate Senior Debt | 71 | Cayman | 94 Solaris Avenue, Camana Bay, | |
(GP 3) Ltd | PO Box 1348, Grand Cayman, KY1-1108, | |||
Cayman Islands | ||||
Savills IM Japan Residential Fund II | 71 | Cayman | c/o Walkers Corporate Limited, Cayman | |
Feeder GP Ltd | Corporate Centre, 27 Hospital Road, | |||
George Town, Grand Cayman KY1-9008, | ||||
Cayman Islands | ||||
Savills Property Services (Shenzhen) | 85 | China | Unit 02, 9/F, China Resources Tower, | |
Company Ltd | No.2666, Keyuan South Road, Nanshan | |||
District, Shenzhen, 518000 | ||||
Savills Egypt | 55 | Egypt | Building 17, Street 210, Maadi, Cairo | |
Riviera Estates SAS | 75 | France | 11 Avenue Jean Medecin, 06000, Nice | |
Savills Investment Management SAS | 71 | France | 54–56 Avenue Hoche, 75008 Paris | |
Savills Fund Management GmbH | 71 | Germany | Rotfeder-Ring 7, D-60327 Frankfurt-am- | |
Main | ||||
Savills Fund Management Holding AG | 71 | Germany | Rotfeder-Ring 7, D-60327 | |
Frankfurt-am-Main | ||||
Savills Investment Management | 71 | Germany | Sonnenstrasse 19, Munich | |
(Germany) GmbH | ||||
Savills Investment Management (KVG) | 63.83 | Germany | Rotfeder-Ring 7, D-60327 | |
GmbH | Frankfurt-am-Main | |||
Jiayi Savills Property Services Ltd | 51 | Hong Kong | 23/F, Two Exchange Square, 8 Connaught | |
Place, Central | ||||
Savills Projects HK Ltd | 60 | Hong Kong | Rooms 1202-04, 12/F, 1111 King's Road, | |
Taikoo Shing |
Subsidiaries of which the Group | Country of | |||
owns less than 100% | % owned | incorporation | Registered office | |
Savills Billion Property | 80 | Hong Kong | Rooms 805-813, 8/F, 1111 King's Road, | |
Management Ltd | Taikoo Shing | |||
Savills Investment Management | 71 | Hong Kong | Level 54, Hopewell Centre, 183 Queen’s | |
Asia Limited | Road East | |||
The Aurora Management Services Ltd | 80 | Hong Kong | Rooms 805-813, 8/F, 1111 King's Road, | |
Taikoo Shing | ||||
Savills Vignature Property | 70 | Hong Kong | Rooms 805-813, 8/F, 1111 King's Road, | |
Management Limited | Taikoo Shing | |||
Savills The Vision Property | 60 | Hong Kong | Rooms 805-813, 8/F, 1111 King's Road, | |
Management Limited | Taikoo Shing | |||
Savills Property Services (India) | 55 | India | 15th Floor, SKAV SEETHALAKSHMI, | |
Private Limited | Corporation No.21, Kasturba Road, | |||
Bangalore-560001, Karnataka | ||||
PT Savills Advisory Services | 70 | Indonesia | Panin Tower – Senayan City, 16/F, Jl.Asia | |
Afrika Lot.19, Jakarta 10270 | ||||
PT Savills Management Services | 60 | Indonesia | Panin Tower – Senayan City, 16/F, Jl.Asia | |
Afrika Lot.19, Jakarta 10270 | ||||
PT CB Advisory | 60 | Indonesia | Panin Tower – Senayan City, 16/F, Jl.Asia | |
Afrika Lot.19, Jakarta 10270 | ||||
Savills Investment Management SGR | 71 | Italy | Via San Paolo 7, 20121 Milan | |
S.p.A | ||||
Savills Residential Italy SRL | (vi) | 51 | Italy | Via di Montoro, 8 – 00186 Roma (RM) |
JVF GP GK | 64.52 | Japan | c/o Akasaka International Accounting | |
Office 2-10-5 Akasaka, Minato-ku, Tokyo | ||||
Savills Investment Architecture | 71 | Japan | 3F BPR Place Kamiyacho, 1-11-9 Azabudai, | |
Design GK | 1 Chome-11 Azabudai, Minato-ku, Tokyo | |||
106-0041 | ||||
SIM Real Estate GK | 71 | Japan | 3F BPR Place Kamiyacho, 1-11-9 Azabudai, | |
1 Chome-11 Azabudai, Minato-ku, Tokyo | ||||
106-0041 | ||||
DRC European Real Estate | 71 | Jersey | The Forum, 4 Grenville Street, St Helier, | |
Debt Fund III (GP) Ltd | JE2 4UF | |||
DRC European Real Estate | 71 | Jersey | The Forum, 4 Grenville Street, St Helier, | |
Debt Fund III (SLI GP) Ltd | JE2 4UF | |||
DRC European Real Estate | 71 | Jersey | The Forum, 4 Grenville Street, St Helier, | |
Debt Fund IV (GP) Ltd | JE2 4UF | |||
DRC European Real Estate Debt Fund | 71 | Jersey | 4th Floor, Ensign House, 29 Seaton Place, | |
IV (SLI) LP | St. Helier, JE2 3QL | |||
DRC Evergreen Whole Loan (GP) Ltd | 71 | Jersey | The Forum, 4 Grenville Street, St Helier, | |
JE2 4UF | ||||
DRC UK Whole Loan Fund II (GP) Ltd | 71 | Jersey | The Forum, 4 Grenville Street, St Helier, | |
JE2 4UF | ||||
European Real Estate Senior Debt 4 | 71 | Jersey | The Forum, 4 Grenville Street, St Helier, | |
(GP) Ltd | JE2 4UF |
Subsidiaries of which the Group | Country of | ||
owns less than 100% | % owned | incorporation | Registered office |
European Real Estate Senior Debt | 71 | Jersey | IFC 5, St Helier, JE1 1ST |
Fund (GP 7) Ltd | |||
Prime London Residential | 71 | Jersey | 3rd Floor Walker House, 28-34 Hill Street, |
Development Jersey GP Limited | St Helier, JE4 8PN | ||
Prime London Residential | 71 | Jersey | 3rd Floor Walker House, 28-34 Hill Street, |
Development Jersey II GP Limited | St Helier, JE4 8PN | ||
Savills Investment Management | 71 | Jersey | 3rd Floor, Walker House, 28-34 Hill St, St |
(Jersey) Limited | Helier, JE4 8PN | ||
DRC European Real Estate Debt Fund | 71 | Luxembourg | 6H Route de Treves, Senningerberg |
IV (GP II) Sarl | L-2633 | ||
DRC SIM Australia Real Estate Debt | 71 | Luxembourg | 10, rue C.M. Spoo |
Fund I (GP) Sarl | |||
European Real Estate Senior Debt 5 | 71 | Luxembourg | Airport Center Luxembourg 5, Heienhaff, |
(GP) Sarl | L-1736 Senningerberg | ||
European Real Estate Senior Debt 6 | 71 | Luxembourg | Airport Center Luxembourg 5, Heienhaff, |
(GP) Sarl | L-1736 Senningerberg | ||
European Real Estate Senior Debt 8 | 71 | Luxembourg | 6H Route de Treves, Senningerberg |
Sarl | L-2633 | ||
Savills IM European Fund V GP S.a.r.l | 71 | Luxembourg | 10, rue C.M. Spoo |
Savills IM Japan Residential Evergreen | 71 | Luxembourg | 10, rue C.M. Spoo |
Feeder Fund A (GP) Sarl | |||
Savills Investment Management | 63.83 | Luxembourg | 10, rue C.M. Spoo |
(Luxembourg) S.à r.l. | |||
Merx Macau Limited | 60 | Macau | Avenida da Praia Grande, nº 665, |
Edifício Great Will, 16º andar, Unidade A | |||
Actus Sdn. Bhd. | 60 | Malaysia | D-2-5, Megan Avenue 1, 189, Jalan Tun |
Razak, 50400 Kuala Lumpur, Wilayah | |||
Persekutuan | |||
Savills Projects Malaysia Sdn. Bhd. | 60 | Malaysia | Unit 1336, Suite-A, Lobby 7, Block A, |
Damansara Intan No 1, Jalan SS20/27 | |||
47400 Petaling Jaya, Selangor | |||
LCA Core Sdn. Bhd. | 60 | Malaysia | 18-2, Jalan PJU 5/4, Dataran Sunway, Kota |
Damansara, 47810 Petaling Jaya, Selangor | |||
Lucia Sdn. Bhd. | 60 | Malaysia | 18-2, Jalan PJU 5/4, Dataran Sunway, Kota |
Damansara, 47810 Petaling Jaya, Selangor | |||
Savills Investment Management B.V | 71 | Netherlands | Vida Building, Kabelweg 57, 1014 BA |
Amsterdam | |||
Savills & Partners LLC | 65 | Oman | Hatat Complex Suite 30-36, Ground Floor, |
P O Box 1475, Ruwi, Sultanate of Oman, | |||
Location – Wadi Adai – Romellah | |||
Savills Investment Management | 71 | Poland | Gdanski Business Center – building B |
SP Z o.o. | (3rd floor), Inflancka 4 st., 00-189 Warsaw | ||
Absolute Maintenance Services Pte Ltd | 80 | Singapore | 13 Kaki Bukit Place Absolute Maintenance |
Building S416191 |
Subsidiaries of which the Group | Country of | ||
owns less than 100% | % owned | incorporation | Registered office |
Savills Projects Holdings Pte Ltd | 60 | Singapore | 168 Robinson Road, #12 Capital Tower, |
Singapore 068912 | |||
Savills Projects Singapore Pte Ltd | 60 | Singapore | 168 Robinson Road, #12 Capital Tower, |
Singapore 068912 | |||
Savills Investment Management Pte. | 71 | Singapore | 83 Amoy Street, 01-01 Singapore 069960 |
Limited | |||
Savills IM Japan Value Fund II GP Pte | 71 | Singapore | 61 Robinson Road #16-02, Robinson |
Ltd | Centre Singapore 068893 | ||
Savills IM Japan Residential Fund II GP | 71 | Singapore | 61 Robinson Road #16-02, Robinson |
Pte Ltd | Centre Singapore 068893 | ||
Solute Pte Ltd | 80 | Singapore | 13 Kaki Bukit Place Absolute Maintenance |
Building S416191 | |||
Savills Investment Management SLU | 71 | Spain | Paseo de la Castellana, 81 28046 Madrid |
Savills Investment Management AB | 71 | Sweden | Regeringsgatan 48, 5th Floor, 111 56 |
Stockholm | |||
Cordea Savills SLP GP Limited | 71 | United Kingdom | Wemyss House, 8 Wemyss Place, |
Edinburgh, EH3 6DH | |||
Cordea Savills SLP II LP | 71 | United Kingdom | 50 Lothian Road, Festival Square, |
Edinburgh, EH3 9WJ | |||
Cordea Savills SLP LP | 71 | United Kingdom | Wemyss House, 3 Wemyss Place, |
Edinburgh, EH3 6DH | |||
DRC Savills Investment | 71 | United Kingdom | 4th Floor, 6 Duke Street St James's, |
Management LLP | London, SW1Y 6BN | ||
Savills IM Residential UK Ltd | 71 | United Kingdom | 33 Margaret Street, London, W1G 0JD |
Prime London Residential | 71 | United Kingdom | 50 Lothian Road, Festival Square, |
Development Co-Investment GP LLP | Edinburgh, EH3 9WJ | ||
Prime London Residential | 71 | United Kingdom | 50 Lothian Road, Festival Square, |
Development Co-Investment II GP LLP | Edinburgh, EH3 9WJ | ||
Prime London Residential | 71 | United Kingdom | 50 Lothian Road, Festival Square, |
Development Co-Investment II LP | Edinburgh, EH3 9WJ | ||
Prime London Residential | 71 | United Kingdom | 50 Lothian Road, Festival Square, |
Development Co-Investment LP | Edinburgh, EH3 9WJ | ||
Prime London Residential | 71 | United Kingdom | 33 Margaret Street, London, W1G 0JD |
Development GP LLP | |||
Prime London Residential | 71 | United Kingdom | 33 Margaret Street, London, W1G 0JD |
Development II GP LLP | |||
Savills IM SLP II GP LLP | 71 | United Kingdom | 50 Lothian Road, Festival Square, |
Edinburgh, EH3 9WJ | |||
Savills IM Euro V Co-Investment | 71 | United Kingdom | 50 Lothian Road, Festival Square, |
GP LLP | Edinburgh, EH3 9WJ | ||
Savills IM Euro V Co-Investment LP | 71 | United Kingdom | 50 Lothian Road, Festival Square, |
Edinburgh, EH3 9WJ | |||
Savills IM Holdings Limited | 71 | United Kingdom | 33 Margaret Street, London, W1G 0JD |
Subsidiaries of which the Group |
Country of |
||
owns less than 100% |
% owned |
incorporation |
Registered office |
Savills IM Investco Limited |
71 |
United Kingdom |
33 Margaret Street, London, W1G 0JD |
Savills IM Investments Limited |
71 |
United Kingdom |
33 Margaret Street, London, W1G 0JD |
Savills IM JVF II Co-Investment GP LLP |
71 |
United Kingdom |
50 Lothian Road, Festival Square, |
Edinburgh, EH3 9WJ |
|||
Savills IM JVF II Co-Investment LP |
71 |
United Kingdom |
50 Lothian Road, Festival Square, |
Edinburgh, EH3 9WJ |
|||
Savills IM SLP General Partner LLP |
71 |
United Kingdom |
Wemyss House, 8 Wemyss Place, |
Edinburgh, EH3 6DH |
|||
Savills IM SLP III GP LLP |
71 |
United Kingdom |
Citypoint, 65 Haymarket Terrace, |
Edinburgh, EH12 5HD |
|||
Savills IM SLP III LP |
71 |
United Kingdom |
Citypoint, 65 Haymarket Terrace, |
Edinburgh, EH12 5HD |
|||
Savills IM UK One Limited |
71 |
United Kingdom |
33 Margaret Street, London, W1G 0JD |
Savills IM UK Property Ventures No.1 |
71 |
United Kingdom |
33 Margaret Street, London, W1G 0JD |
GP Limited |
|||
Savills IM UK Two Limited |
71 |
United Kingdom |
33 Margaret Street, London, W1G 0JD |
Savills Investment Management (UK) |
71 |
United Kingdom |
33 Margaret Street, London, W1G 0JD |
Limited |
|||
Savills Investment Management LLP |
71 |
United Kingdom |
33 Margaret Street, London, W1G 0JD |
Savills Investment Management |
71 |
United Kingdom |
33 Margaret Street, London, W1G 0JD |
Overseas Holdings Limited |
|||
Simply Affordable Homes 1 GP Ltd |
42.6 |
United Kingdom |
33 Margaret Street, London, W1G 0JD |
Simply Affordable Homes 2 GP Ltd |
42.6 |
United Kingdom |
33 Margaret Street, London, W1G 0JD |
Simply Affordable Homes LLP |
42.6 |
United Kingdom |
33 Margaret Street, London, W1G 0JD |
Stratland Management Limited |
71 |
United Kingdom |
33 Margaret Street, London, W1G 0JD |
DRCSIM US Holdings LLC |
71 |
United States |
Corporation Service Company, 251 Little |
Falls Drives, Wilmington, Delaware |
|||
SGDN Ltd |
51 |
United Kingdom |
Stuart House, City Road, Peterborough, |
PE1 1QF |
|||
SGDN Limited |
51 |
United Kingdom |
Stuart House, City Road, Peterborough, |
PE1 1QF |
|||
Savills Investment Management Inc |
75 |
United States |
251 Little Falls Drive, Wilmington, |
Delaware |
Country of | |||
Joint Ventures | % owned | incorporation | Registered office |
Shanghai No.1 and FPD Savills Property | 51 | China | Building No1, 3rd Floor, No.400, Fangchun |
Management Company Ltd | Rd, Pudong District, Shanghai | ||
Zhuhai Hengqin Savills Assets | 51 | China | Room 105-1460, No. 6 Baohua road, |
Operation Management Company Ltd | Hengqin new area, Zhuhai | ||
Chuangtuo Savills Property | 50 | China | Rm 408, No.481 Zhengli Rd., Yangpu |
Management (Shanghai) Co., Ltd. | District, Shanghai | ||
Beijing Baiwang Savills Real Estate | 49 | China | Room 501, 5F, Block 2, No. 2 South Yongjie |
Company Ltd | Rd., Haidian District, Beijing | ||
Beijing Wangjing High Tech Savills | 40 | China | Room 406, 4/F, Tower A, No. 2 Lize |
Consultancy Services Co., Ltd. | Zhonger Road, Chaoyang District, Beijing | ||
Foshan Meizhi & Savills Property | 40 | China | Unit 2404, Building No.4, Midea Fortune |
Management Co., Ltd | Plaza, 1 Chende Road, Shunde District, | ||
Foshan | |||
Gohigh Savills (Shanghai) Property | 49 | China | Unit 1904,-5-G, Main Tower, No. 2 Huashan |
Management Company Ltd | Road, Jingan District, Shanghai | ||
Guangzhou Nansi & Savills Property | 49 | China | Room 603, No.1 Jingmao Zhonger Street, |
Management Co Ltd | Nan Sha Area, Guang Zhou | ||
Hengqin Shenhe Savills Property | 34 | China | Room 405, No. 49-59 Bao Xing Road, |
Management (Shanghai) Co., Ltd | Hengqin, Zhuhai | ||
Shanghai Qihui Savills Property | 49 | China | Rm 548, 9F, No. 583 Lingmu Rd., Xuhui |
Services Company Ltd | District, Shanghai | ||
Beijing Haizhi Savills Property | 30 | China | Zone B, 6/F, Tower B, No.18 Zhong Guan |
Management Company Ltd | Cun Avenue, Haidian District, Beijing | ||
Beijing Hongyuan Savills Property | 40 | China | Unit 104, F1,Building 4, No.2 Jinsui Avenue, |
Management Company Ltd | Shunyi District, Beijing | ||
Shenzhen Qianhai Savills Property | 40 | China | Unit 05, 3/F, Qianhai Shengang Innovation |
Services Company Ltd | Center D, No.4008, Menghai Avenue, | ||
Qianhai Shengan Cooperation District, | |||
Shenzhen | |||
Shanghai Kuntin Savills Property | 40 | China | Room 252, 2F, No. 309 Meilong Rd, Xuhui |
Management Company Ltd. | District, Shanghai | ||
Shanghai Dobe Savills Property | 35 | China | Room 111, 1F, Building 11, No. 2447 Jiaotong |
Management Company Ltd. | Rd, Putuo District, Shanghai | ||
Daisy Savills Property Management | 35 | China | Unit 301, 3/F, No. 18 Jianguomennei |
(Beijing) Company Ltd | Avenue, Chaoyang District, Beijing | ||
Suzhou Industrial Park Hengtai Savills | 35 | China | Unit 701, Building 1, Moon Bay International |
Property Management Company Ltd | Business Center, 9 Cuiwei Avenue, Suzhou | ||
Industrial Park, Suzhou | |||
Suzhou Jiarun Savills Property | 34 | China | Unit 1211, 12th Floor, Room 101, Building |
Management Co. Ltd | 1, Xinneng Business Plaza, No. 99 Si'an | ||
Street, Suzhou Industrial Park | |||
Beijing Yintai Savills Property | 33 | China | Unit 402C, 401, 4/F, Building 3, No.2 |
Management Company Limited | Jianguomenwai Avenue, Chaoyang District, | ||
Beijing | |||
Beijing BHG Savills Retail & Property | 24.5 | China | Room 107, Block 1, No 208, Lane 4, North |
Management Company Ltd | Xiangyun Road, Daxing District, Beijing |
Country of | |||
Joint Ventures | % owned | incorporation | Registered office |
Beijing Oriental Savills Asset | 30 | China | Unit 303, 3/F No, 9 West Street |
Management Company Ltd | Wangfujing, Dongcheng District, Beijing | ||
Nanjing Smart Science Technology | 30 | China | Room 468, Floor 4, building 9, Xingzhihui |
Park & Savills Property Management | Business Garden, No. 19, Xinghuo Road, | ||
Company Ltd | Jiangbei New District, Nanjing, 210008 | ||
Shanghai South Hongqiao & Savills | 49 | China | No.5 Building, No. 277 Huqingping |
Property Management Co., Ltd. | Highway, Minhang District, Shanghai | ||
Savills Raycom Property Management | 30 | China | Unit B1-08, No.2 South Road Ke Xue Yan, |
(Beijing) Company Ltd | Haidian District, Beijing | ||
Shanghai Landsea Savills Property | 49 | China | 9F, No. 583 Lingling Rd., Xuhui District, |
Management Co., Ltd. | Shanghai | ||
Shanghai Poly Savills Property | 30 | China | Unit 01, 20/F, South Tower, No.528 South |
Management Company Ltd | Pu Dong Road, Pu Dong, Shanghai | ||
Shanxi Zhidi Savills Property Services | 30 | China | 4/F, Block 3, No.42 Xing Shan Temple, Xian |
Company Ltd | City | ||
Anlian Savills Property Management | 25.5 | China | Unit B02(b), 19/F, Anlian Plaza, No.4018, |
(Shenzhen) Ltd | Jintian Road, Futian District, Shenzhen | ||
COSCO Savills Property Development | 25 | China | Unit N, 8th Floor, Building 1, No.720 |
Company Ltd | and 728 Pudong Ave, Pudong District, | ||
Shanghai | |||
Beijing Financial Street Savills Property | 20 | China | B1/F, Tong Tai Building, 33 Financial Street, |
Management Company Ltd | West District, Beijing. | ||
Beijing Zhong Bao Savills Property | 10 | China | 603 China Life Tower, 16 Chao Wai Street, |
Management Company Ltd | Chaoyang District, Beijing | ||
Tianjin TEDA Savills Property Services | 10 | China | B2/F, Zone A1, Teda MSD, No.56 Second |
Company Ltd | Avenue, Economy & Technology | ||
Development Zone, Tianjin | |||
Xi’an Qujiang Savills Property Services | 30 | China | Room 1109-1, 11th Floor, No.2 Building of |
Co., Ltd. | Huashang Culture&Media Center, No. 3001 | ||
Yanxiang Road, Xujiang New District, Xi’an | |||
Beijing Hualian Fashion Savills Property | 24.5 | China | Rm.304, Block1, Land 4, No.208 North |
Management Co., Ltd. | Xiangyun Road, Daxing District, Beijing | ||
Heng Fu Savills Property Management | 49 | China | Building A1, No. 57 Fuxing West Road, |
(Shanghai) Co., Ltd | Xuhui District, Shanghai | ||
Jintai Savills Property Management | 35 | China | Rm 702, 6F, No.938 Jinshajiang Rd., Putuo |
(Shanghai) Co., Ltd | District, Shanghai | ||
Shanghai Construction Savills Property | 49 | China | Rm 1023, 10F, No. 390-408 East Beijing |
Management Co., Ltd | Rd., HuangPu District, Shanghai | ||
Suzhou Caohu Science and Technology | 34 | China | Rm.2201, Floor 22, Caohu Building, No.1 |
Industry Services Co., Ltd. | Qianjing Road, Caohu Street, Suzhou | ||
Wuhan Qiaokou Anju Savills Urban | 45 | China | 15F, Gaoxin Building, No.298 Nanxu |
Operation Service Co., Ltd. | Avenue, Gaoxin District, Zhenjiang | ||
Zhenjiang Gaoxin Savills Asset | 49 | China | Room 201, 2F, Tongxin Health Service |
Management Co., Ltd | Industrial Park, No.49 Gutian 4th Road, | ||
Hanjiadun Street, Qiaokou District, Wuhan | |||
Guardian Management (Hong Kong) | 50 | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing |
Limited |
Country of | ||||
Joint Ventures | % owned | incorporation | Registered office | |
Greenmile Ventures Ltd | 50 | Hong Kong | Vistra Corporate Services Centre, | |
Wickhams Cay II, Road Town, Tortola, | ||||
VG1110, British Virgin Islands | ||||
Greenwalls Gateway Ltd | 50 | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing | |
Lippo-Savills Property Management | 50 | Hong Kong | Room 2301, 23/F, Tower One, Lippo Centre, | |
Ltd | 89 Queensway | |||
QF Savills Property Management Ltd | 50 | Hong Kong | Rooms 805-813, 8/F, 1111 King's Road, | |
Taikoo Shing | ||||
Skywise Technology & Innovation | 50 | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing | |
Company Limited | ||||
G.E.S. Holdings Ltd | 50 | Macau | Alameda Dr. Carlos D’Assumpcao, No. 181 – | |
187, Edf. Kong Fai Com. 7/F, K – P | ||||
G.E.S. Ltd | 50 | Macau | Alameda Dr. Carlos D’Assumpcao, No. 181 – | |
187, Edf. Kong Fai Com. 7/F, K – P | ||||
Crescendo Environmental Services Ltd | 50 | Macau | Alameda Dr. Carlos D’Assumpcao, No. 181 – | |
187, Edf. Kong Fai Com. 7/F, K – P | ||||
Crescendo Property Services Ltd | 50 | Macau | Alameda Dr. Carlos D’Assumpcao, No. 181 – | |
187, Edf. Kong Fai Com. 7/F, K – P | ||||
East Sun Cleaning Services Ltd | 50 | Macau | Alameda Dr. Carlos D’Assumpcao, No. 181 – | |
187, Edf. Kong Fai Com. 7/F, K – P | ||||
Express Engineering (Macau) Ltd | 50 | Macau | Alameda Dr. Carlos D’Assumpcao, No. 181 – | |
187, Edf. Kong Fai Com. 7/F, K – P | ||||
Jade Forist Ltd | 50 | Macau | Alameda Dr. Carlos D’Assumpcao, No. 181 – | |
187, Edf. Kong Fai Com. 7/F, K – P | ||||
Winnerway Security Guards Company | 50 | Macau | Alameda Dr. Carlos D'Assumpcao, No. | |
Ltd | 181 – 187, Centro Comercial do Grupo | |||
Brilhantismo, 7 andar, J & H | ||||
Savills (Johor) Sdn Bhd | (ii) | 49 | Malaysia | Upper Penthouse, Wisma RKT, No. 2 Jalan |
Raja Abdullah, Off Jalan Sultan Ismail, | ||||
50300 Kuala Lumpur | ||||
Savills (KL) Sdn Bhd | (ii) | 49 | Malaysia | Upper Penthouse, Wisma RKT, No. 2 Jalan |
Raja Abdullah, Off Jalan Sultan Ismail, | ||||
50300 Kuala Lumpur | ||||
Savills (Malaysia) Sdn Bhd | (ii) | 49 | Malaysia | Upper Penthouse, Wisma RKT, No. 2 Jalan |
Raja Abdullah, Off Jalan Sultan Ismail, | ||||
50300 Kuala Lumpur | ||||
Savills (Penang) Sdn Bhd | (ii) | 49 | Malaysia | Upper Penthouse, Wisma RKT, No. 2 Jalan |
Raja Abdullah, Off Jalan Sultan Ismail, | ||||
50300 Kuala Lumpur | ||||
Savills (Agency) Sdn Bhd | (ii) | 49 | Malaysia | Upper Penthouse, Wisma RKT, No. 2 Jalan |
Raja Abdullah, Off Jalan Sultan Ismail, | ||||
50300 Kuala Lumpur | ||||
Liverpool ONE Management | 50 | United Kingdom | 33 Margaret Street, London, W1G 0JD | |
Company Ltd | ||||
DRCSIM US LLC | 36.21 | United States | Corporation Service Company, 251 Little | |
Falls Drives, Wilmington, Delaware |
Country of | ||||
Associates | % owned | incorporation | Registered office | |
KSH Guardian Property Management | 50 | Hong Kong | 7/F, 1111 King’s Road, Taikoo Shing | |
Ltd | ||||
Yuen Sang Property Management | 50 | Hong Kong | Room 2501, 25/F, Alexandra House, 18 | |
Company Ltd | Chater Road, Central | |||
Savills Taiping Property Management | 45 | Hong Kong | Rooms 805-813, 8/F, 1111 King’s Road, | |
Ltd | Taikoo Shing | |||
Guardian Home Ltd | 40 | Hong Kong | Shop No. 301, 3rd Floor, Chun Shek | |
Shopping Centre, Chun Shek Estate, | ||||
1 Shing Tin Street, Shatin, New Territories | ||||
Hengli Savills Property Management | 49 | Hong Kong | Unit 1806-08, Tower Two, Lippo Centre, | |
Limited | 89 Queensway | |||
Glory Crest Ltd | 40 | Hong Kong | Shop No. 301, 3rd Floor, Chun Shek | |
Shopping Centre, Chun Shek Estate, | ||||
1 Shing Tin Street, Shatin, New Territories | ||||
Guardian Home (Chun Shek) Ltd | 40 | Hong Kong | Shop No. 301, 3rd Floor, Chun Shek | |
Shopping Centre, Chun Shek Estate, | ||||
1 Shing Tin Street, Shatin, New Territories | ||||
Cordea Nichani India Advisers Private | 17.75 | India | Ground Floor Front, 19 Kumarakrupa | |
Limited | Road, Bangalore 560001 | |||
Rootcorp Ranganatha Limited | 17.75 | Mauritius | 4th Floor, Raffles Tower, 19 Cybercity, Ebene | |
Monaco Real Estates SARL | 51 | Monaco | 10 Ter Boulevard Princesse Charlotte | |
H Investment Pte Ltd | 40.5 | Singapore | 3 Bishan Place #05-01 CPF Bishan | |
Building S 579838 | ||||
Huttons Asia Pte Ltd | 40.5 | Singapore | 3 Bishan Place #05-01 CPF Bishan | |
Building S 579838 | ||||
Huttons Capital Pte Ltd | 40.5 | Singapore | 3 Bishan Place #05-01 CPF Bishan | |
Building S 579838 | ||||
Huttons International Pte Ltd | 40.5 | Singapore | 3 Bishan Place #05-01 CPF Bishan | |
Building S 579838 | ||||
Huttons Pte Ltd | 33.8 | Singapore | 3 Bishan Place #05-01 CPF Bishan | |
Building S 579838 | ||||
Really Pte Ltd | (ii) | 32.7 | Singapore | 70 Shenton Way #09-12 EON Shenton S |
079118 | ||||
Vucity | 29.68 | United Kingdom | 10 Orange Street, Haymarket, London, | |
WC2H 7DQ | ||||
Realplus Joint Stock Company | 30 | Vietnam | House SH11-12, Floor 2, Q2 Thao Dien | |
Residence, No. 21 Vo Truong Toan Street, | ||||
Thao Dien Ward, Thu Duc City, Ho Chi | ||||
Minh City |
Country of | |||
Fully owned entities not controlled by the Group | incorporation | Registered office | |
Liffey Valley Management Ltd | (iv) | Ireland | 33 Molesworth Street, Dublin 2 |
Mahon Point Management Ltd | (iv) | Ireland | 33 Molesworth Street, Dublin 2 |
White Water (Newbridge) Limited | (iv) | Ireland | 33 Molesworth Street, Dublin 2 |
White Water Management Limited | (iv) | Ireland | 33 Molesworth Street, Dublin 2 |
White Water Residential DAC (Designated Activity Company) | (iv) | Ireland | 33 Molesworth Street, Dublin 2 |
2GCSSO Limited | (iv) | Ireland | 33 Molesworth Street, Dublin 2 |
Liverpool ONE Management Services Ltd | (iv) | United | 33 Margaret Street, London, |
Kingdom | W1G 0JD | ||
Moor House Management Services Ltd | (iv) | United | 33 Margaret Street, London, |
Kingdom | W1G 0JD |