| 2023 | 2022 | 2021 | ||
| £m | £m | £m | ||
Revenue | 2 | |||
Costs of services | 3 | ( | ( | ( |
Gross profit | ||||
General and administrative costs | 3 | ( | ( | ( |
Operating profit | ||||
Earnings/(loss) from associates – after interest and tax | 4 | ( | ||
Profit before interest and taxation | ||||
Finance and investment income | 6 | |||
Finance costs | 6 | ( | ( | ( |
Revaluation and retranslation of financial instruments | 6 | ( | ||
Profit before taxation | ||||
Taxation | 7 | ( | ( | ( |
Profit for the year | ||||
| Attributable to: | ||||
| Equity holders of the parent | ||||
Non-controlling interests | ||||
| Earnings per share: | ||||
Basic earnings per ordinary share | 9 | |||
Diluted earnings per ordinary share | 9 |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Profit for the year | |||
| Items that may be reclassified subsequently to profit or loss | |||
Foreign exchange differences on translation of foreign operations | ( | ( | |
Gain/(loss) on net investment hedges | ( | ||
| Cash flow hedges: | |||
| Fair value (loss)/gain arising on hedging instruments | ( | ( | |
Less: gain/(loss) reclassified to profit or loss | ( | ||
| Share of other comprehensive (loss)/income of associate undertakings | ( | ||
( | ( | ||
| Items that will not be reclassified subsequently to profit or loss | |||
Movements on equity investments held at fair value through other comprehensive income | ( | ( | ( |
| Actuarial (loss)/gain on defined benefit pension plans | ( | ||
Deferred tax on defined benefit pension plans | ( | ( | |
( | ( | ( | |
Other comprehensive (loss)/income for the year | ( | ( | |
Total comprehensive (loss)/income for the year | ( | ||
| Attributable to: | |||
| Equity holders of the parent | ( | ||
Non-controlling interests | |||
( |
| 2023 | 2022 | 2021 | ||
| Notes | £m | £m | £m | |
| Net cash inflow from operating activities | 11 | |||
| Investing activities | ||||
| Acquisitions | 11 | ( | ( | ( |
Disposal of investments and subsidiaries | 11 | |||
| Purchases of property, plant and equipment | ( | ( | ( | |
Purchases of other intangible assets (including capitalised computer software) | ( | ( | ( | |
Proceeds on disposal of property, plant and equipment | ||||
Net cash outflow from investing activities | ( | ( | ( | |
| Financing activities | ||||
| Repayment of lease liabilities | ( | ( | ( | |
Share option proceeds | ||||
Cash consideration received from non-controlling interests | 11 | |||
Cash consideration for purchase of non-controlling interests | 11 | ( | ( | ( |
Share repurchases and buybacks | 11 | ( | ( | ( |
Proceeds from issue of bonds | 11 | |||
Repayment of borrowings | 11 | ( | ( | ( |
| Financing and share issue costs | ( | ( | ( | |
Equity dividends paid | ( | ( | ( | |
Dividends paid to non-controlling interests in subsidiary undertakings | ( | ( | ( | |
Net cash outflow from financing activities | ( | ( | ( | |
Net decrease in cash and cash equivalents | ( | ( | ( | |
Translation of cash and cash equivalents | ( | ( | ||
| Cash and cash equivalents at beginning of year | ||||
Cash and cash equivalents at end of year | 11 |
| 2023 | 2022 | ||
| Notes | £m | £m | |
| Non-current assets | |||
| Intangible assets: | |||
Goodwill | 13 | ||
Other | 13 | ||
Property, plant and equipment | 14 | ||
Right-of-use assets | 12 | ||
Interests in associates | 15 | ||
Other investments | 15 | ||
Deferred tax assets | 16 | ||
Corporate income tax recoverable | |||
Trade and other receivables | 17 | ||
| Current assets | |||
Corporate income tax recoverable | |||
Trade and other receivables | 17 | ||
| Accrued income | 17 | ||
Cash and short-term deposits | 11 | ||
| Current liabilities | |||
Trade and other payables | 18 | ( | ( |
| Deferred income | ( | ( | |
Corporate income tax payable | ( | ( | |
Short-term lease liabilities | 12 | ( | ( |
Bank overdrafts and bonds | 20 | ( | ( |
( | ( | ||
Net current liabilities | ( | ( | |
| Non-current liabilities | |||
Bonds | 20 | ( | ( |
Trade and other payables | 19 | ( | ( |
Deferred tax liabilities | 16 | ( | ( |
Employee benefit obligations | 23 | ( | ( |
Provisions for liabilities and charges | 21 | ( | ( |
Long-term lease liabilities | 12 | ( | ( |
( | ( | ||
Net assets | |||
| Equity | |||
Called-up share capital | 26 | ||
Share premium account | |||
Other reserves | 27 | ||
Own shares | ( | ( | |
| Retained earnings | |||
Equity shareholders’ funds | |||
| Non-controlling interests | |||
Total equity |
| Total | ||||||||
| Called-up | Share | equity | Non- | |||||
| share | premium | Other | Own | Retained | shareholders' | controlling | ||
| capital | account | reserves | shares | earnings | funds | interests | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Balance at 1 January 2022 | ( | ( | ||||||
Ordinary shares issued | ||||||||
Share cancellations | ( | ( | ( | ( | ||||
Treasury shares used for share option schemes | ||||||||
Profit for the year | ||||||||
Foreign exchange differences on translation of foreign operations | ||||||||
Loss on net investment hedges | ( | ( | ( | |||||
| Cash flow hedges: | ||||||||
Fair value gain arising on hedging instruments | ||||||||
Less: loss reclassified to profit or loss | ( | ( | ( | |||||
Share of other comprehensive income of associate undertakings | ||||||||
Movements on equity investments held at fair value through other comprehensive income | ( | ( | ( | |||||
Actuarial gain on defined benefit pension plans | ||||||||
Deferred tax on defined benefit pension plans | ( | ( | ( | |||||
Other comprehensive income | ||||||||
Total comprehensive income | ||||||||
Dividends paid | ( | ( | ( | ( | ||||
Non-cash share-based incentive plans (including share options) | ||||||||
Tax adjustment on share-based payments | ( | ( | ( | |||||
Net movement in own shares held by ESOP Trusts | ( | ( | ( | |||||
Recognition/derecognition of liabilities in respect of put options | ( | |||||||
| Share purchases – close period commitments | ||||||||
| Net movement in non-controlling interests | ( | ( | ( | ( | ||||
Balance at 31 December 2022 | ( | |||||||
Ordinary shares issued | ||||||||
Share cancellations | ||||||||
Treasury shares used for share option schemes | ( | |||||||
Profit for the year | ||||||||
Foreign exchange differences on translation of foreign operations | ( | ( | ( | ( | ||||
Gain on net investment hedges | ||||||||
| Cash flow hedges: | ||||||||
Fair value loss arising on hedging instruments | ( | ( | ( | |||||
Less: gain reclassified to profit or loss | ||||||||
Share of other comprehensive loss of associate undertakings | ( | ( | ( | |||||
Movements on equity investments held at fair value through other comprehensive income | ( | ( | ( | |||||
Actuarial loss on defined benefit pension plans | ( | ( | ( | |||||
Deferred tax on defined benefit pension plans | ||||||||
Other comprehensive loss | ( | ( | ( | ( | ( | |||
Total comprehensive (loss)/income | ( | ( | ( | |||||
Dividends paid | ( | ( | ( | ( | ||||
Non-cash share-based incentive plans (including share options) | ||||||||
Tax adjustment on share-based payments | ||||||||
Net movement in own shares held by ESOP Trusts | ( | (5 3.9) | ( | |||||
| Recognition/derecognition of liabilities in respect of put options | ||||||||
Share purchases – close period commitments | ||||||||
| Net movement in non-controlling interests | ( | ( | ||||||
Balance at 31 December 2023 | ( |
| Revenue less | Headline | ||
| pass-through | operating | ||
| Revenue | costs | profit | |
| £m | £m | £m | |
| 2023 | |||
Global Integrated Agencies | 12,594.9 | 9,808.2 | 1,474.3 |
Public Relations | 1,262.2 | 1,180.0 | 191.1 |
Specialist Agencies | 987.7 | 871.5 | 84.8 |
14,844.8 | 11,859.7 | 1,750.2 | |
| 2022 | |||
Global Integrated Agencies | 12,191.9 | 9,743.6 | 1,433.4 |
Public Relations | 1,232.4 | 1,161.2 | 191.9 |
Specialist Agencies | 1,004.4 | 894.5 | 116.5 |
14,428.7 | 11,799.3 | 1,741.8 | |
| 2021 | |||
Global Integrated Agencies | 10,887.6 | 8,680.4 | 1,221.2 |
Public Relations | 963.5 | 914.2 | 144.6 |
Specialist Agencies | 950.0 | 802.6 | 127.7 |
12,801.1 | 10,397.2 | 1,493.5 |
| Depreciation | Earnings/(loss) | Interests in | ||||
| Share-based | Capital | and | Goodwill | from | associates and | |
| payments | additions | amortisation | impairment | associates | joint ventures | |
| £m | £m | £m | £m | £m | £m | |
| 2023 | ||||||
| Global Integrated Agencies | 118.9 | 180.4 | 362.8 | 40.3 | 56.4 | 93.1 |
Public Relations | 14.3 | 15.4 | 40.0 | – | 0.2 | – |
Specialist Agencies | 6.9 | 21.4 | 43.9 | 23.3 | 13.6 | 193.4 |
140.1 | 217.2 | 446.7 | 63.6 | 70.2 | 286.5 | |
| 2022 | ||||||
Global Integrated Agencies | 100.7 | 193.8 | 373.0 | – | 10.8 | 80.1 |
Public Relations | 14.4 | 11.1 | 36.7 | 3.7 | 0.5 | 0.1 |
Specialist Agencies | 6.9 | 18.4 | 41.3 | 34.2 | (71.7) | 224.9 |
122.0 | 223.3 | 451.0 | 37.9 | (60.4) | 305.1 | |
| 2021 | ||||||
Global Integrated Agencies | 92.5 | 253.1 | 374.7 | – | 22.7 | 115.2 |
Public Relations | 4.8 | 18.0 | 28.2 | – | 1.7 | 8.0 |
Specialist Agencies | 2.3 | 22.0 | 41.1 | 1.8 | (0.6) | 289.7 |
99.6 | 293.1 | 444.0 | 1.8 | 23.8 | 412.9 |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Revenue 1 | |||
| North America | 5,527.6 | 5,549.5 | 4,494.2 |
| United Kingdom | 2,155.4 | 2,003.8 | 1,866.9 |
Western Continental Europe | 3,037.2 | 2,876.2 | 2,786.3 |
| Asia Pacific, Latin America, Africa & Middle | |||
| East and Central & Eastern Europe | 4,124.6 | 3,999.2 | 3,653.7 |
14,844.8 | 14,428.7 | 12,801.1 | |
| Revenue less pass-through costs | |||
| North America | 4,556.3 | 4,688.1 | 3,849.2 |
| United Kingdom | 1,626.3 | 1,537.2 | 1,414.3 |
| Western Continental Europe | 2,410.5 | 2,318.5 | 2,225.4 |
| Asia Pacific, Latin America, Africa & Middle | |||
| East and Central & Eastern Europe | 3,266.6 | 3,255.5 | 2,908.3 |
11,859.7 | 11,799.3 | 10,397.2 | |
| Headline operating profit | |||
| North America | 834.3 | 770.4 | 655.7 |
| United Kingdom | 214.5 | 187.1 | 180.9 |
Western Continental Europe | 258.4 | 301.3 | 288.6 |
| Asia Pacific, Latin America, Africa & Middle | |||
| East and Central & Eastern Europe | 443.0 | 483.0 | 368.3 |
1,750.2 | 1,741.8 | 1,493.5 |
| 2023 | 2022 | |
| £m | £m | |
| Non-current assets | ||
| North America | 5,217.6 | 5,896.4 |
| United Kingdom | 1,669.7 | 1,556.2 |
Western Continental Europe | 2,695.5 | 2,797.9 |
| Asia Pacific, Latin America, Africa & Middle East | ||
| and Central & Eastern Europe | 2,739.3 | 3,151.0 |
12,322.1 | 13,401.5 |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Costs of services | 12,325.8 | 11,890.1 | 10,597.5 |
| General and administrative costs | 1,988.0 | 1,180.4 | 974.6 |
14,313.8 | 13,070.5 | 11,572.1 |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Staff costs (note 5) | 8,137.6 | 8,165.8 | 7,166.7 |
Establishment costs | 515.8 | 536.0 | 529.0 |
| Media pass-through costs | 2,173.6 | 1,905.7 | 1,865.3 |
Other costs of services and general and administrative costs | 3,486.8 | 2,463.0 | 2,011.1 |
14,313.8 | 13,070.5 | 11,572.1 |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Goodwill impairment (note 13) | 63.6 | 37.9 | 1.8 |
| Amortisation and impairment of acquired | |||
intangible assets | 727.9 | 62.1 | 97.8 |
| Investment and other impairment charges/ | |||
(reversals) | 17.8 | 77.0 | (42.4) |
Restructuring and transformation costs | 195.5 | 218.8 | 175.4 |
Property-related restructuring costs | 232.5 | 18.0 | – |
| (Gains)/losses on disposal of investments | |||
and subsidiaries | (7.1) | 36.3 | 10.6 |
| Gains on remeasurement of equity interests | |||
arising from a change in scope of ownership | – | (66.5) | – |
| Litigation settlement | (11.0) | – | 21.3 |
| Amortisation of other intangible assets | 24.8 | 21.9 | 19.9 |
Depreciation of property, plant and equipment | 165.1 | 166.9 | 151.2 |
Depreciation of right-of-use assets | 256.8 | 262.2 | 272.9 |
| Losses/(gains) on sale of property, plant | |||
| and equipment | 0.4 | (6.4) | (1.3) |
| Net foreign exchange (gains)/losses | (14.5) | (8.7) | 4.4 |
Short-term lease expense | 22.2 | 20.2 | 18.0 |
| Low-value lease expense | 2.8 | 1.9 | 2.3 |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Fees payable to the Company’s auditors for the audit of the Company and Group's annual | |||
accounts | 10.0 | 8.4 | 7.1 |
| Fees payable for the audit of the Company’s | |||
subsidiaries | 29.9 | 28.5 | 24.8 |
Fees payable to the auditors pursuant to legislation | 39.9 | 36.9 | 31.9 |
| Audit-related services | 0.5 | 0.4 | 0.4 |
| Other services | 1.7 | 0.6 | 1.4 |
Tax compliance services | – | 0.1 | – |
Total other fees | 2.2 | 1.1 | 1.8 |
Total fees | 42.1 | 38.0 | 33.7 |
2023 | 2022 | 2021 | |
North America | 23,562 | 23,740 | 21,764 |
| United Kingdom | 12,457 | 12,490 | 10,995 |
| Western Continental Europe | 23,580 | 22,717 | 21,514 |
| Asia Pacific, Latin America, Africa & Middle | |||
| East and Central & Eastern Europe | 55,133 | 55,182 | 50,535 |
114,732 | 114,129 | 104,808 |
2023 | 2022 | 2021 | |
Global Integrated Agencies | 97,838 | 97,288 | 89,701 |
Public Relations | 8,377 | 8,125 | 7,121 |
Specialist Agencies | 8,517 | 8,716 | 7,986 |
114,732 | 114,129 | 104,808 |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Wages and salaries | 5,878.8 | 5,721.0 | 4,797.2 |
Cash-based incentive plans | 232.9 | 292.6 | 455.2 |
Share-based incentive plans (note 22) | 140.1 | 122.0 | 99.6 |
| Social security costs | 715.1 | 689.4 | 630.1 |
Pension costs (note 23) | 213.1 | 204.8 | 177.7 |
| Severance | 78.2 | 44.2 | 41.8 |
| Other staff costs | 879.4 | 1,091.8 | 965.1 |
8,137.6 | 8,165.8 | 7,166.7 | |
| Note | |||
| 1 |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Short-term employee benefits | 28.1 | 29.7 | 28.0 |
| Pensions and other post-retirement benefits | 1.3 | 1.1 | 0.9 |
Share-based payments | 30.1 | 29.8 | 14.6 |
59.5 | 60.6 | 43.5 |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Income from equity investments | 12.9 | 24.5 | 17.9 |
| Interest income | 114.4 | 120.9 | 51.5 |
127.3 | 145.4 | 69.4 |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Net interest expense on pension plans | 4.3 | 2.2 | 1.8 |
Interest on other long-term employee benefits | 6.0 | 3.7 | 2.4 |
| Interest expense and similar charges | 272.4 | 257.8 | 188.5 |
Interest expense related to lease liabilities | 106.3 | 95.7 | 90.9 |
389.0 | 359.4 | 283.6 |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Movements in fair value of treasury instruments | (3.1) | 0.5 | 9.1 |
Premium on the early repayment of bonds | – | – | (13.0) |
| Revaluation of investments and other assets | |||
held at fair value through profit or loss | (20.9) | 23.1 | (7.5) |
Remeasurement of put options over non-controlling interests | (1.5) | 27.9 | (40.6) |
| Revaluation of payments due to vendors | |||
(earnout agreements) | 50.8 | 26.2 | (58.7) |
| Retranslation of financial instruments | (18.5) | (1.7) | 22.9 |
6.8 | 76.0 | (87.8) |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
| Corporation tax | |||
| Current year | 432.8 | 425.8 | 404.0 |
Prior years | (85.6) | (55.5) | (41.4) |
347.2 | 370.3 | 362.6 | |
| Deferred tax | |||
Current year | (197.1) | 9.4 | (131.0) |
Prior years | (1.0) | 4.7 | (1.5) |
(198.1) | 14.1 | (132.5) | |
Tax charge | 149.1 | 384.4 | 230.1 |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Profit before taxation | 346.3 | 1,159.8 | 950.8 |
| Tax at the corporation tax rate of 23.5% | 81.4 | 220.4 | 180.7 |
| Tax effect of (earnings)/losses from associates | (15.0) | 17.4 | (13.3) |
Irrecoverable withholding taxes | 34.8 | 25.9 | 52.3 |
| Tax effect of items that are not deductible | |||
in determining taxable profits | 39.0 | 66.7 | 29.3 |
| Tax effect of non-deductible goodwill | |||
| impairment | 16.2 | 7. 2 | 0.6 |
| Effect of different tax rates in subsidiaries | |||
| operating in other jurisdictions | 41.8 | 94.3 | 81.2 |
| Origination and reversal of unrecognised | |||
| temporary differences | 8.8 | (1.1) | (36.3) |
| Tax losses not recognised or utilised in the year | 44.0 | 9.8 | 7.4 |
| Utilisation of tax losses not previously | |||
recognised | (15.3) | (5.4) | (5.1) |
| Net release of prior year provisions in relation | |||
to acquired businesses | (3.9) | (2.8) | (1.1) |
| Other prior year adjustments | (82.7) | (48.0) | (41.8) |
Impact of deferred tax rate change | – | – | (23.8) |
Tax charge | 149.1 | 384.4 | 230.1 |
Effective tax rate on profit before tax | 43.1% | 33.1% | 24.2% |
2023 | 2022 | 2021 | 2023 | 2022 | 2021 | |
Per share | Pence per share | £m | £m | £m | ||
Final dividend in respect of the prior year (2022) | 14.00p | 261.8 | 203.5 | 167.7 | ||
| Interim dividend | ||||||
in respect of the current year (2023) | 12.50p | 161.9 | 147.0 | |||
39.40p | 33.70p | 26.50p | 422.8 | 365.4 | 314.7 |
2023 | 2022 | 2021 | 2023 | 2022 | 2021 | |
| Per ADR | Cents per ADR | $m | $m | $m | ||
Final dividend in respect of the prior year (2022) | 150.83¢ | 128.63¢ | 89.85¢ | 323.7 | 280.0 | 215.3 |
| Interim dividend | ||||||
in respect of the current year (2023) | 93.29¢ | 92.72¢ | 85.98¢ | 200.3 | 200.1 | 202.2 |
244.12¢ | 221.35¢ | 175.83¢ | 524.0 | 480.1 | 417.5 |
2023 | 2022 | 2021 | |
Per share | Pence per share | ||
Final dividend | 24.40p | 24.40p | 18.70p |
2023 | 2022 | 2021 | |
| Per ADR | Cents per share | ||
Final dividend | 151.74¢ | 150.83¢ | 128.63¢ |
2023 | 2022 | 2021 | |
Earnings 1 (£m) | 110.4 | 682.7 | 637.7 |
| Weighted average shares used in basic EPS | |||
| calculation (m) | 1,072.1 | 1,097.9 | 1,194.1 |
EPS | 10.3p | 62.2p | 53.4p |
2023 | 2022 | 2021 | |
Earnings 1 (£m) | 110.4 | 682.7 | 637.7 |
| Weighted average shares used in reported | |||
diluted EPS calculation (m) | 1,094.0 | 1,116.4 | 1,215.3 |
Diluted EPS | 10.1p | 61.2p | 52.5p |
| 2023 | 2022 | 2021 | |
| m | m | m | |
| Weighted average shares used in basic | |||
EPS calculation | 1,072.1 | 1,097.9 | 1,194.1 |
Dilutive share options outstanding | 0.6 | 0.7 | 1.3 |
| Other potentially issuable shares | 21.3 | 17.8 | 19.9 |
| Weighted average shares used in diluted | |||
EPS calculation | 1,094.0 | 1,116.4 | 1,215.3 |
Shares | Debt | |||||
| Analysis of changes | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 |
| in financing | £m | £m | £m | £m | £m | £m |
Beginning of year | 690.0 | 697.1 | 699.9 | 4,465.1 | 4,441.7 | 5,032.7 |
| Ordinary shares | ||||||
issued | 0.7 | 1.2 | 4.4 | – | – | – |
Share cancellations | – | (8.3) | (7.2) | – | – | – |
Net decrease in drawings on bank | ||||||
loans and bonds | – | – | – | (48.9) | (220.6) | (397.1) |
Amortisation of financing costs | ||||||
| included in debt | – | – | – | 0.2 | 7.0 | 8.1 |
Acquisition of subsidiaries | – | – | – | 48.9 | – | – |
| Changes in fair value | ||||||
| due to hedging | ||||||
arrangements | – | – | – | – | – | (2.5) |
Other movements | – | – | – | (3.5) | (0.2) | (0.4) |
| Exchange | ||||||
| adjustments | – | – | – | (98.7) | 237.2 | (199.1) |
End of year | 690.7 | 690.0 | 697.1 | 4,363.1 | 4,465.1 | 4,441.7 |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Within one year | (711.3) | (791.6) | (326.8) |
| Between one and two years | (534.6) | (724.3) | (745.4) |
Between two and three years | (746.2) | (524.2) | (646.5) |
Between three and four years | (726.2) | (740.3) | (492.8) |
| Between four and five years | (704.1) | (719.9) | (698.0) |
Over five years | (1,858.8) | (1,963.7) | (2,546.3) |
Debt financing (including interest) under the Revolving Credit Facility and in relation to unsecured loan notes | (5,281.2) | (5,464.0) | (5,455.8) |
| Short-term overdrafts – within one year | (358.2) | (505.7) | (342.3) |
Future anticipated cash flows | (5,639.4) | (5,969.7) | (5,798.1) |
| Effect of discounting/financing rates | 918.1 | 998.9 | 1,014.1 |
Debt financing | (4,721.3) | (4,970.8) | (4,784.0) |
Cash and short-term deposits | 2,217.5 | 2,491.5 | 3,882.9 |
Adjusted net debt | (2,503.8) | (2,479.3) | (901.1) |
| Floating | Period | ||||
| rate | basis | profit | |||
| Currency | |||||
$ | – fixed | 1,471.7 | 4.62 | n/a | 66 |
£ | – fixed | 1,094.1 | 2.97 | n/a | 130 |
€ | – fixed | 1,820.5 | 2.12 | n/a | 48 |
– floating | – | n/a | EURIBOR | – | |
Other | (23.2) | n/a | n/a | n/a | |
| 4,363.1 |
| Fixed | Floating | Period | |||
| rate | basis | profit | |||
| Currency | |||||
$ | – fixed | 1,379.5 | 4.18 | n/a | 60 |
£ | – fixed | 1,094.1 | 2.97 | n/a | 143 |
€ | – fixed | 2,080.6 | 2.21 | n/a | 55 |
– floating | – | n/a | EURIBOR | – | |
Other | (89.1) | n/a | n/a | n/a | |
| 4,465.1 |
| Fixed | Floating | Period | |||
| rate | basis | profit | |||
| Currency | |||||
$ | – fixed | 1,231.8 | 4.18 | n/a | 72 |
£ | – fixed | 1,094.1 | 2.97 | n/a | 155 |
€ | – fixed | 1,976.0 | 2.04 | n/a | 69 |
– floating | 210.2 | n/a | EURIBOR | 3 | |
Other | (70.4) | n/a | n/a | n/a | |
| 4,441.7 |
Financial liabilities | Financial assets | |||
| Payable | Receivable | Payable | Receivable | |
| 2023 | £m | £m | £m | £m |
Within one year | 682.2 | 681.3 | 335.3 | 310.7 |
Between one and two years | 15.9 | 15.7 | 487.4 | 479.6 |
Between two and three years | 15.0 | 14.6 | 37.5 | 32.3 |
| Between three and four | ||||
years | 14.7 | 14.2 | 37.1 | 32.5 |
| Between four and five | ||||
years | 3.7 | 3.5 | 646.6 | 714.8 |
731.5 | 729.3 | 1,543.9 | 1,569.9 |
Financial liabilities | Financial assets | |||
| Payable | Receivable | Payable | Receivable | |
| 2022 | £m | £m | £m | £m |
Within one year | 1,186.3 | 1,126.2 | 347.1 | 345.7 |
Between one and two years | – | – | 11.6 | 6.2 |
Between two and three years | – | – | 449.8 | 461.8 |
1,186.3 | 1,126.2 | 808.5 | 813.7 |
Financial liabilities | Financial assets | |||
| Payable | Receivable | Payable | Receivable | |
| 2021 | £m | £m | £m | £m |
Within one year | 185.8 | 173.7 | 581.1 | 582.5 |
Between one and two years | 551.4 | 521.1 | 30.0 | 30.4 |
Between two and three years | 11.6 | 6.0 | – | – |
Between three and four years | 449.8 | 445.6 | – | – |
1,198.6 | 1,146.4 | 611.1 | 612.9 |
| Opening | Acquisition of | Foreign | Interest and | Closing | ||
| balance | Cash flow | subsidiaries | exchange | other | balance | |
| £m | £m | £m | £m | £m | £m | |
| Borrowings (excluding lease liabilities) (note 11, 20 and 25) | 4,465.1 | (48.9) | 48.9 | (98.7) | (3.3) | 4,363.1 |
Derivatives (note 11, 17, 18 and 19) | 52.3 | (46.0) | – | (50.8) | 13.6 | (30.9) |
Lease liabilities (note 12) 2 | 2,210.6 | (361.6) | 1.9 | (75.6) | 379.2 | 2,154.5 |
Liabilities from financing activities | 6,728.0 | (456.5) | 50.8 | (225.1) | 389.5 | 6,486.7 |
Cash and short-term deposits (note 11 and 25) | (2,491.5) | 216.9 | (22.5) | 79.6 | – | (2,217.5) |
Bank overdrafts | 505.7 | (147.5) | – | – | – | 358.2 |
4,742.2 | (387.1) | 28.3 | (145.5) | 389.5 | 4,627.4 | |
| 2022 | ||||||
| Borrowings (excluding lease liabilities) (note 11, 20 and 25) | 4,441.7 | (220.6) | – | 237.2 | 6.8 | 4,465.1 |
Derivatives (note 11, 17, 18 and 19) | 50.6 | – | – | 6.4 | (4.7) | 52.3 |
Lease liabilities (note 12) 2 | 2,041.8 | (402.0) | 0.1 | 145.8 | 424.9 | 2,210.6 |
Share repurchase commitments | 211.7 | (211.7) | – | – | – | – |
Liabilities from financing activities | 6,745.8 | (834.3) | 0.1 | 389.4 | 427.0 | 6,728.0 |
Cash and short-term deposits (note 11 and 25) | (3,882.9) | 1,494.4 | (38.8) | (64.2) | – | (2,491.5) |
Bank overdrafts | 342.3 | 163.4 | – | – | – | 505.7 |
3,205.2 | 823.5 | (38.7) | 325.2 | 427.0 | 4,742.2 |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Profit for the year | 197.2 | 775.4 | 720.7 |
| Taxation | 149.1 | 384.4 | 230.1 |
| Revaluation and retranslation of financial | |||
| instruments | (6.8) | (76.0) | 87.8 |
Finance costs | 389.0 | 359.4 | 283.6 |
Finance and investment income | (127.3) | (145.4) | (69.4) |
| (Earnings)/loss from associates – after interest | |||
and tax | (70.2) | 60.4 | (23.8) |
Operating profit of continuing and discontinued operations | 531.0 | 1,358.2 | 1,229.0 |
Adjustments for Non-cash share-based incentive plans | |||
| (including share options) | 140.1 | 122.0 | 99.6 |
Depreciation of property, plant and equipment | 165.1 | 166.9 | 151.2 |
| Depreciation of right-of-use assets | 256.8 | 262.2 | 272.9 |
| Impairment charges included within | |||
| restructuring costs | 184.6 | 43.3 | 39.2 |
Goodwill impairment | 63.6 | 37.9 | 1.8 |
| Amortisation and impairment of acquired | |||
intangible assets | 727.9 | 62.1 | 97.8 |
Amortisation of other intangible assets | 24.8 | 21.9 | 19.9 |
| Investment and other impairment charges/ | |||
(reversals) | 17.8 | 77.0 | (42.4) |
| (Gains)/losses on disposal of investments | |||
| and subsidiaries | (7.1) | 36.3 | 10.6 |
| Gains on remeasurement of equity interests | |||
| arising from a change in scope of ownership | – | (66.5) | − |
| Losses/(gains) on sale of property, plant | |||
| and equipment | 0.4 | (6.4) | (1.3) |
| Operating cash flow before movements | |||
in working capital and provisions | 2,105.0 | 2,114.9 | 1,878.3 |
| Decrease/(increase) in trade receivables | |||
and accrued income | 231.8 | (498.6) | (458.9) |
(Decrease)/increase in trade payables and deferred income | (238.0) | 170.6 | 777.8 |
Decrease/(increase) in other receivables | 125.0 | (154.1) | (120.0) |
| (Decrease)/increase in other payables – | |||
short-term | (563.5) | (259.6) | 547.0 |
| Increase/(decrease) in other payables – | |||
long-term | 118.8 | (67.0) | (11.0) |
| Increase/(decrease) in provisions | 65.7 | (38.0) | (32.9) |
Cash generated by operations | 1,844.8 | 1,268.2 | 2,580.3 |
Corporation and overseas tax paid | (395.3) | (390.9) | (391.1) |
| Payment on early settlement of bonds | – | – | (13.0) |
Interest paid on lease liabilities | (102.9) | (92.4) | (88.4) |
| Other interest and similar charges paid | (274.5) | (210.2) | (173.7) |
| Interest received | 115.8 | 88.9 | 47.5 |
| Investment income | 12.9 | 24.5 | 17.8 |
Dividends from associates | 43.4 | 37.6 | 53.4 |
| Earnout payments recognised in operating | |||
| activities | (6.0) | (24.8) | (3.8) |
Net cash inflow from operating activities | 1,238.2 | 700.9 | 2,029.0 |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Initial cash consideration | (227.0) | (218.3) | (227.6) |
| Cash and cash equivalents acquired | 22.5 | 38.8 | (2.3) |
| Earnout payments recognised in investing | |||
| activities | (52.5) | (46.6) | (53.2) |
| Purchase of other investments | |||
| (including associates) | (9.8) | (10.1) | (99.2) |
Acquisitions | (266.8) | (236.2) | (382.3) |
| Proceeds on disposal of investments | |||
| and subsidiaries | 99.5 | 50.1 | 51.9 |
Cash and cash equivalents disposed | (0.7) | (12.4) | (23.6) |
Disposals of investments and subsidiaries | 98.8 | 37.7 | 28.3 |
Cash consideration received from non-controlling interests | 46.1 | – | 39.5 |
Cash consideration for purchase of non-controlling interests | (16.4) | (84.2) | (135.0) |
Cash consideration for non-controlling interests | 29.7 | (84.2) | (95.5) |
Net acquisition payments and disposal proceeds | (138.3) | (282.7) | (449.5) |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Purchase of own shares by ESOP Trusts | (53.9) | (55.3) | (89.2) |
Shares purchased into treasury for cancellation | – | (807.4) | (729.3) |
Net cash outflow | (53.9) | (862.7) | (818.5) |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Proceeds from issue of €750 million bonds | 652.6 | – | – |
Drawdown of revolving credit facility | 400.0 | – | – |
Net cash inflow | 1,052.6 | – | – |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Decrease in drawings on bank loans | – | (11.3) | (36.3) |
| Repayment of borrowing-related derivatives | (46.0) | − | − |
| Repayment of revolving credit facility | (400.0) | − | − |
| Net repayment of debt assumed on acquisition | (48.9) | − | − |
| Repayment of €750 million bonds | (652.6) | − | − |
| Repayment of $500 million bonds | – | − | (360.8) |
Repayment of €250 million bonds | – | (209.3) | − |
Net cash outflow | (1,147.5) | (220.6) | (397.1) |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Cash at bank and in hand | 2,036.8 | 2,271.6 | 2,776.6 |
| Short-term bank deposits | 180.7 | 219.9 | 1,106.3 |
| Overdrafts | (358.2) | (505.7) | (342.3) |
1,859.3 | 1,985.8 | 3,540.6 |
| Land and | Plant and | ||
| buildings | machinery | Total | |
| £m | £m | £m | |
1 January 2022 | 1,357.0 | 38.1 | 1,395.1 |
Additions | 363.8 | 23.8 | 387.6 |
Transfers to net investment in subleases | (7.0) | – | (7.0) |
Disposals | (42.2) | (0.8) | (43.0) |
Depreciation of right-of-use assets | (245.3) | (16.9) | (262.2) |
| Impairment charges included within | |||
restructuring costs | (33.3) | (0.2) | (33.5) |
Exchange adjustments | 89.2 | 2.3 | 91.5 |
31 December 2022 | 1,482.2 | 46.3 | 1,528.5 |
Additions | 255.0 | 49.6 | 304.6 |
Transfers to net investment in subleases | (4.6) | – | (4.6) |
Disposals | (9.2) | (1.1) | (10.3) |
Depreciation of right-of-use assets | (235.9) | (20.9) | (256.8) |
| Impairment charges included within | |||
restructuring costs | (128.8) | – | (128.8) |
Exchange adjustments | (49.1) | (1.3) | (50.4) |
31 December 2023 | 1,309.6 | 72.6 | 1,382.2 |
| Land and | Plant and | ||
| buildings | machinery | Total | |
| £m | £m | £m | |
1 January 2022 | 2,002.5 | 39.3 | 2,041.8 |
Additions | 353.6 | 23.7 | 377.3 |
Interest expense related to lease liabilities | 94.2 | 1.5 | 95.7 |
Disposals | (46.1) | (1.9) | (48.0) |
| Repayment of lease liabilities (including | |||
interest) | (385.6) | (16.4) | (402.0) |
Exchange adjustments | 143.6 | 2.2 | 145.8 |
31 December 2022 | 2,162.2 | 48.4 | 2,210.6 |
Additions | 237.7 | 50.2 | 287.9 |
Interest expense related to lease liabilities | 103.4 | 2.9 | 106.3 |
Disposals | (11.4) | (1.7) | (13.1) |
| Repayment of lease liabilities (including | |||
interest) | (340.0) | (21.6) | (361.6) |
Exchange adjustments | (74.1) | (1.5) | (75.6) |
31 December 2023 | 2,077.8 | 76.7 | 2,154.5 |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
| Depreciation of right-of-use assets: | |||
| Land and buildings | (235.9) | (245.3) | (254.7) |
Plant and machinery | (20.9) | (16.9) | (18.2) |
Impairment charges | (128.8) | (33.5) | (12.5) |
| Short-term lease expense | (22.2) | (20.2) | (18.0) |
Low-value lease expense | (2.8) | (1.9) | (2.3) |
Variable lease expense | (45.5) | (57.3) | (56.2) |
Sublease income | 17.3 | 18.6 | 17.3 |
Charge to operating profit | (438.8) | (356.5) | (344.6) |
Interest expense related to lease liabilities | (106.3) | (95.7) | (90.9) |
Charge to profit before taxation for leases | (545.1) | (452.2) | (435.5) |
| 2023 | 2022 | |
| £m | £m | |
Within one year | 405.9 | 379.1 |
Between one and two years | 326.9 | 337.7 |
Between two and three years | 282.1 | 293.0 |
Between three and four years | 261.0 | 252.3 |
Between four and five years | 231.1 | 234.8 |
Over five years | 1,265.2 | 1,328.5 |
2,772.2 | 2,825.4 | |
Effect of discounting | (617.7) | (614.8) |
Lease liability at end of year | 2,154.5 | 2,210.6 |
Short-term lease liability | 292.3 | 282.4 |
Long-term lease liability | 1,862.2 | 1,928.2 |
| £m | |
| Cost | |
1 January 2022 | 10,991.0 |
| Additions | 262.6 |
Disposals | – |
Exchange adjustments | 891.0 |
31 December 2022 | 12,144.6 |
| Additions | 319.1 |
Disposals | – |
Exchange adjustments | (484.5) |
31 December 2023 | 11,979.2 |
| Accumulated impairment losses and write-downs | |
1 January 2022 | 3,378.7 |
Impairment losses for the year | 37.9 |
Exchange adjustments | 274.6 |
31 December 2022 | 3,691.2 |
Impairment losses for the year | 63.6 |
Exchange adjustments | (164.5) |
31 December 2023 | 3,590.3 |
| Net book value | |
31 December 2023 | 8,388.9 |
31 December 2022 | 8,453.4 |
1 January 2022 | 7,612.3 |
| Note | |
| 1 |
| Brands | ||||
| with an | ||||
| indefinite | Acquired | |||
| useful life | intangibles | Other | Total | |
| £m | £m | £m | £m | |
| Cost | ||||
| 1 January 2022 | 1,067.3 | 921.4 | 288.1 | 2,276.8 |
Additions | − | − | 14.9 | 14.9 |
Disposals and derecognition | − | (33.8) | (59.2) | (93.0) |
New acquisitions | − | 46.5 | 1.2 | 47.7 |
| Other movements | − | 9.3 | 0.8 | 10.1 |
| Exchange adjustments | 98.7 | 129.8 | 34.7 | 263.2 |
| 31 December 2022 | 1,166.0 | 1,073.2 | 280.5 | 2,519.7 |
Additions | − | − | 40.0 | 40.0 |
Disposals and derecognition | − | (15.1) | (51.8) | (66.9) |
Reclassifications | (665.4) | 665.4 | – | – |
New acquisitions | − | 138.5 | 2.9 | 141.4 |
| Other movements | − | − | 17.0 | 17.0 |
Exchange adjustments | (28.4) | (47.5) | (9.4) | (85.3) |
31 December 2023 | 472.2 | 1,814.5 | 279.2 | 2,565.9 |
| Brands | ||||
| with an | ||||
| indefinite | Acquired | |||
| useful life | intangibles | Other | Total | |
| £m | £m | £m | £m | |
| Amortisation and impairment | ||||
| 1 January 2022 | 56.8 | 648.0 | 212.5 | 917.3 |
Charge for the year | − | 61.9 | 21.9 | 83.8 |
| Impairment charges | ||||
| included within | ||||
| restructuring costs | − | − | 29.0 | 29.0 |
Disposals and derecognition | − | (33.6) | (59.4) | (93.0) |
Exchange adjustments 1 | 5.8 | 108.2 | 16.7 | 130.7 |
| 31 December 2022 | 62.6 | 784.5 | 220.7 | 1,067.8 |
Charge for the year | – | 727.9 | 24.8 | 752.7 |
| Other movements | − | − | (0.7) | (0.7) |
Disposals and derecognition | − | (15.1) | (51.5) | (66.6) |
Exchange adjustments | (2.8) | (27.0) | (7.4) | (37.2) |
31 December 2023 | 59.8 | 1,470.3 | 185.9 | 1,716.0 |
| Net book value | ||||
31 December 2023 | 412.4 | 344.2 | 93.3 | 849.9 |
31 December 2022 | 1,103.4 | 288.7 | 59.8 | 1,451.9 |
1 January 2022 | 1,010.5 | 273.4 | 75.6 | 1,359.5 |
| Brands with an | ||||
| Goodwill | indefinite useful life | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
GroupM | 3,254.9 | 3,178.3 | − | − |
Wunderman Thompson | 1,165.0 | 1,210.8 | − | 442.0 |
| VMLY&R | 814.6 | 776.0 | − | 207.6 |
| Ogilvy | 809.3 | 849.8 | 213.2 | 222.8 |
BCW | 618.8 | 646.0 | 112.7 | 140.5 |
| AKQA Group | 600.1 | 628.7 | − | − |
| FGS Global | 452.1 | 451.8 | − | − |
Hill & Knowlton | 141.7 | 145.7 | 33.2 | 34.8 |
Landor Group | 115.0 | 106.5 | 53.3 | 55.7 |
| Other | 417.4 | 459.8 | − | − |
8,388.9 | 8,453.4 | 412.4 | 1,103.4 |
| Fixtures, | ||||||
| Freehold | Leasehold | fittings and | Computer | |||
| Land | buildings | buildings | equipment | equipment | Total | |
| £m | £m | £m | £m | £m | £m | |
| Cost | ||||||
1 January 2022 | 43.2 | 61.4 | 1,075.0 | 149.5 | 391.8 | 1,720.9 |
Additions | 13.8 | 0.1 | 75.8 | 32.1 | 86.6 | 208.4 |
New acquisitions | – | – | 0.5 | 0.2 | 0.6 | 1.3 |
Disposals | (0.1) | (8.3) | (62.1) | (40.0) | (72.1) | (182.6) |
| Exchange | ||||||
adjustments | (16.9) | 39.3 | 89.7 | 23.0 | 39.8 | 174.9 |
31 December 2022 | 40.0 | 92.5 | 1,178.9 | 164.8 | 446.7 | 1,922.9 |
Additions | 3.5 | 3.3 | 88.3 | 17.1 | 65.0 | 177.2 |
New acquisitions | – | – | 0.8 | – | – | 0.8 |
Disposals | – | – | (155.9) | (51.0) | (95.6) | (302.5) |
| Exchange | ||||||
adjustments | (31.6) | (61.5) | (51.0) | (11.5) | (26.3) | (181.9) |
31 December 2023 | 11.9 | 34.3 | 1,061.1 | 119.4 | 389.8 | 1,616.5 |
| Depreciation and impairment | ||||||
1 January 2022 | – | 2.7 | 469.6 | 71.9 | 280.3 | 824.5 |
Charge for the year | – | 0.7 | 74.0 | 26.5 | 65.7 | 166.9 |
| Impairment charges | ||||||
| included within | ||||||
restructuring costs | – | – | 9.1 | 0.6 | 0.1 | 9.8 |
Disposals | – | (1.7) | (63.5) | (36.7) | (71.1) | (173.0) |
| Exchange | ||||||
adjustments | – | 0.3 | 43.2 | 17.5 | 33.0 | 94.0 |
31 December 2022 | – | 2.0 | 532.4 | 79.8 | 308.0 | 922.2 |
Charge for the year | – | 1.0 | 70.5 | 24.9 | 68.7 | 165.1 |
| Impairment charges | ||||||
| included within | ||||||
restructuring costs | – | – | 52.2 | 2.7 | 0.9 | 55.8 |
Disposals | – | (0.2) | (144.9) | (48.4) | (94.1) | (287.6) |
| Exchange | ||||||
adjustments | – | (0.2) | (29.0) | (14.2) | (24.1) | (67.5) |
31 December 2023 | – | 2.6 | 481.2 | 44.8 | 259.4 | 788.0 |
| Net book value | ||||||
31 December 2023 | 11.9 | 31.7 | 579.9 | 74.6 | 130.4 | 828.5 |
31 December 2022 | 40.0 | 90.5 | 646.5 | 85.0 | 138.7 | 1,000.7 |
1 January 2022 | 43.2 | 58.7 | 605.4 | 77.6 | 111.5 | 896.4 |
| Interests in | Other | |
| associates | investments | |
| £m | £m | |
1 January 2022 | 412.9 | 318.3 |
Additions | 4.4 | 5.1 |
Loss from associates – after interest and tax | (60.4) | − |
| Share of other comprehensive income | ||
of associate undertakings | 51.2 | − |
Dividends | (37.6) | − |
Other movements | 2.9 | − |
Exchange adjustments | 17.1 | − |
Disposals | (9.6) | (16.0) |
Reclassification from subsidiaries | (5.9) | − |
Reclassification from associates to other investments | (22.5) | 61.6 |
Revaluation of other investments through profit or loss | − | 23.1 |
Revaluation of other investments through other comprehensive income | − | (22.3) |
Amortisation of other intangible assets | (0.2) | − |
Impairment charges | (47.2) | − |
31 December 2022 | 305.1 | 369.8 |
Additions | 39.4 | 2.5 |
Gain from associates – after interest and tax | 25.1 | – |
| Share of other comprehensive loss | ||
of associate undertakings | (0.9) | – |
Dividends | (30.4) | – |
Other movements | (12.5) | - |
Exchange adjustments | (19.3) | - |
Disposals | (5.4) | (10.4) |
Reclassification to subsidiaries | – | – |
Reclassification from associates to other investments | – | – |
Revaluation of other investments through profit or loss | – | (26.2) |
Revaluation of other investments through other comprehensive income | – | (3.0) |
Amortisation of other intangible assets | – | – |
Impairment charges | (14.6) | – |
31 December 2023 | 286.5 | 332.7 |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
| Earnings/(loss) from associates – after interest | |||
and tax (note 4) | 70.2 | (60.4) | 23.8 |
| Share of other comprehensive (loss)/earnings | |||
| of associate undertakings | (0.9) | 51.2 | 13.5 |
| Share of total comprehensive earnings/(loss) | |||
of associate undertakings | 69.3 | (9.2) | 37.3 |
| Offset of | |||||
| balances arising | Gross balances | ||||
| from a single | before offset | Offset within | As | ||
| Gross | transaction | within countries | countries | reported | |
| 2023 | 2023 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | |
Deferred tax assets | 684.9 | (94.0) | 590.9 | (266.5) | 324.4 |
Deferred tax liabilities | (539.0) | 94.0 | (445.0) | 266.5 | (178.5) |
145.9 | – | 145.9 | – | 145.9 |
| Offset of | |||||
| balances arising | Gross balances | ||||
| from a single | before offset | Offset within | As | ||
| Gross | transaction | within countries | countries | reported | |
| 2022 | 2022 | 2022 | 2022 | 2022 | |
| £m | £m | £m | £m | £m | |
Deferred tax assets | 734.2 | (145.4) | 588.8 | (266.7) | 322.1 |
Deferred tax liabilities | (762.9) | 145.4 | (617.5) | 266.7 | (350.8) |
(28.7) | – | (28.7) | – | (28.7) |
| Accounting | Retirement | Other | ||||||||
| Deferred | provisions | benefit | Plant and | Tax losses | Share-based | Restructuring | temporary | |||
| compensation | and accruals | obligations | equipment | Property | and credits | payments | provisions | differences | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
1 January 2022 | 108.5 | 106.2 | 53.4 | 15.0 | 53.0 | 110.5 | 43.5 | 61.1 | 13.8 | 565.0 |
Acquisition of subsidiaries | – | – | – | – | – | – | – | – | 1.1 | 1.1 |
(Charge)/credit to income | (38.7) | 3.3 | (2.9) | (1.0) | (9.0) | 5.0 | 1.3 | 21.2 | (14.2) | (35.0) |
Charge to other comprehensive income | – | – | (7.0) | – | – | – | – | – | – | (7.0) |
Charge to equity | – | – | – | – | – | – | (15.5) | – | – | (15.5) |
Exchange differences and other movements | 4.5 | 10.6 | 4.5 | 33.9 | 9.7 | 7.0 | 3.0 | 2.3 | 4.7 | 80.2 |
31 December 2022 | 74.3 | 120.1 | 48.0 | 47.9 | 53.7 | 122.5 | 32.3 | 84.6 | 5.4 | 588.8 |
Acquisition of subsidiaries | – | – | – | – | – | – | – | – | – | – |
(Charge)/credit to income | (6.0) | 13.8 | 2.8 | (11.8) | (5.7) | (11.5) | 3.7 | 38.7 | 1.8 | 25.8 |
Credit to other comprehensive income | – | – | 1.5 | – | – | – | – | – | – | 1.5 |
Charge to equity | – | – | – | – | – | – | (0.3) | – | – | (0.3) |
Exchange differences and other movements | (3.2) | (2.2) | (2.6) | (0.3) | 8.4 | (6.8) | (0.7) | (15.7) | (1.8) | (24.9) |
31 December 2023 | 65.1 | 131.7 | 49.7 | 35.8 | 56.4 | 104.2 | 35.0 | 107.6 | 5.4 | 590.9 |
| Brands | Other | |||||
| and other | Associate | Plant and | temporary | |||
| intangibles | earnings | Goodwill | equipment | differences | Total | |
| £m | £m | £m | £m | £m | £m | |
1 January 2022 | 325.1 | 36.8 | 133.2 | – | 40.9 | 536.0 |
Acquisition of subsidiaries | 15.1 | – | – | – | – | 15.1 |
(Credit)/charge to income | (12.4) | (3.5) | 19.7 | (14.2) | (10.5) | (20.9) |
Charge to other comprehensive income | – | – | – | – | 0.4 | 0.4 |
Exchange differences and other movements | 24.8 | 3.2 | 20.5 | 37.2 | 1.2 | 86.9 |
31 December 2022 | 352.6 | 36.5 | 173.4 | 23.0 | 32.0 | 617.5 |
Acquisition of subsidiaries | 35.0 | – | – | – | – | 35.0 |
(Credit)/charge to income | (173.7) | (15.6) | 18.4 | 0.3 | (1.7) | (172.3) |
Credit to other comprehensive income | – | – | – | – | (0.2) | (0.2) |
Exchange differences and other movements | (21.2) | (1.1) | (10.8) | (1.1) | (0.8) | (35.0) |
31 December 2023 | 192.7 | 19.8 | 181.0 | 22.2 | 29.3 | 445.0 |
| 2023 | 2022 | |
| £m | £m | |
| Amounts to be realised within one year | ||
| Trade receivables (net of loss allowance) | 7,055 .0 | 7,4 03.9 |
| Unbilled costs | 273.6 | 352.4 |
| VAT and sales taxes recoverable | 370.7 | 448.1 |
| Prepayments | 239.0 | 236.6 |
Fair value of derivatives | 1.6 | 5.1 |
| Other debtors | 520.7 | 585.3 |
8,460.6 | 9,031.4 |
| Days past due | |||||||
| Carrying | |||||||
| amount at | 181 | Greater | |||||
| 31 December | Not past | 0-30 | 31-90 | 91-180 | days- | than | |
| 2023 | due | days | days | days | 1 year | 1 year | |
| 2023 | £m | £m | £m | £m | £m | £m | £m |
| Gross trade | |||||||
receivables | 7,098.9 | 6,173.0 | 612.7 | 183.0 | 52.7 | 30.6 | 46.9 |
| Expected | |||||||
credit losses | (43.9) | (1.4) | (1.1) | (0.9) | (2.6) | (10.3) | (27.6) |
7,055.0 | 6,171.6 | 611.6 | 182.1 | 50.1 | 20.3 | 19.3 | |
| Expected | |||||||
| credit loss | |||||||
rate | 0.6% | 0.0% | 0.2% | 0.5% | 4.9% | 33.7% | 58.8% |
| Gross | |||||||
| accrued | |||||||
income | 3,165.6 | 2,022.1 | 548.3 | 336.7 | 244.5 | 14.0 | – |
| Expected | |||||||
credit losses | (15.0) | (0.3) | (0.5) | (1.3) | (12.8) | (0.1) | – |
3,150.6 | 2,021.8 | 547.8 | 335.4 | 231.7 | 13.9 | – | |
| Expected | |||||||
| credit loss | |||||||
rate | 0.5% | 0.0% | 0.1% | 0.4% | 5.2% | 0.7% | n/a |
Other financial | |||||||
assets | 514.1 | 413.2 | 33.8 | 14.4 | 6.4 | 17.2 | 29.1 |
10,719.7 | 8,606.6 | 1,193.2 | 531.9 | 288.2 | 51.4 | 48.4 |
| Days past due | |||||||
| Carrying | |||||||
| amount at | 181 | Greater | |||||
| 31 December | Not past | 0-30 | 31-90 | 91-180 | days- | than | |
| 2022 | due | days | days | days | 1 year | 1 year | |
| 2022 | £m | £m | £m | £m | £m | £m | £m |
| Gross trade | |||||||
receivables | 7,475.4 | 6,386.5 | 706.4 | 247.1 | 66.8 | 23.5 | 45.1 |
| Expected | |||||||
credit losses | (71.5) | (1.6) | (5.8) | (6.6) | (6.6) | (13.3) | (37.6) |
7,403.9 | 6,384.9 | 700.6 | 240.5 | 60.2 | 10.2 | 7.5 | |
| Expected | |||||||
| credit loss | |||||||
rate | 1.0% | 0.0% | 0.8% | 2.7% | 9.9% | 56.6% | 83.4% |
| Gross | |||||||
| accrued | |||||||
income | 3,485.6 | 2,027.0 | 603.8 | 450.5 | 376.8 | 27.5 | – |
| Expected | |||||||
credit losses | (17.3) | (0.1) | (0.2) | (0.1) | (16.9) | – | – |
| Expected | |||||||
| credit loss | |||||||
rate | 0.5% | 0.0% | 0.0% | 0.0% | 4.5% | 0.0% | n/a |
| Expected | |||||||
| credit loss | |||||||
rate | 3,468.3 | 2,026.9 | 603.6 | 450.4 | 359.9 | 27.5 | – |
Other financial | |||||||
assets | 612.0 | 538.8 | 31.2 | 6.1 | 1.0 | 6.2 | 28.7 |
11,484.2 | 8,950.6 | 1,335.4 | 697.0 | 421.1 | 43.9 | 36.2 |
| 2023 | 2022 | |
| £m | £m | |
| Amounts to be realised after more than one year | ||
| Prepayments | 2.0 | 3.9 |
Fair value of derivatives | 32.3 | 0.6 |
Other debtors | 174.9 | 214.1 |
209.2 | 218.6 |
| 2023 | 2022 | |
| £m | £m | |
| Expected credit losses | ||
At beginning of year | 71.5 | 70.5 |
| New acquisitions | 0.6 | − |
| Charged to the income statement | 14.9 | 29.1 |
| Released to the income statement | (22.2) | (8.4) |
| Exchange adjustments | (5.3) | 5.1 |
| Utilisations and other movements | (15.6) | (24.8) |
| At end of year | 43.9 | 71.5 |
| 2023 | 2022 | |
| £m | £m | |
Trade payables | 10,825.7 | 11,182.3 |
| Payments due to vendors (earnout agreements) | 73.3 | 62.0 |
| Liabilities in respect of put option agreements | ||
| with vendors | 13.6 | 18.8 |
Fair value of derivatives | 1.8 | 58.0 |
| Other creditors and accruals | 2,408.7 | 2,914.8 |
13,323.1 | 14,235.9 |
| 2023 | 2022 | |
| £m | £m | |
Payments due to vendors (earnout agreements) | 125.4 | 98.1 |
| Liabilities in respect of put option agreements | ||
with vendors | 90.0 | 323.3 |
| Fair value of derivatives | 1.2 | – |
| Other creditors and accruals | 66.2 | 69.5 |
282.8 | 490.9 |
| 2023 | 2022 | |
| £m | £m | |
Within one year | 73.3 | 62.0 |
Between one and two years | 54.1 | 19.5 |
| Between two and three years | 70.9 | 27.6 |
| Between three and four years | 0.4 | 28.6 |
Between four and five years | – | 22.4 |
198.7 | 160.1 |
| 2023 | 2022 | |
| £m | £m | |
Within one year | 13.6 | 18.8 |
| Between one and two years | 24.0 | 5.2 |
Between two and three years | 38.6 | 76.6 |
Between three and four years | 9.8 | 99.2 |
| Between four and five years | 6.2 | 74.8 |
Over five years | 11.4 | 67.5 |
103.6 | 342.1 |
| 2023 | 2022 | |
| £m | £m | |
Bank overdrafts | 358.2 | 505.7 |
| Bonds | 588.1 | 663.3 |
946.3 | 1,169.0 |
| 2023 | 2022 | |
| £m | £m | |
Bonds | 3,775.0 | 3,801.8 |
| 2023 | 2022 | |
| £m | £m | |
Within one year | 946.3 | 1,169.0 |
Between one and two years | 432.9 | 618.0 |
| Between two and three years | 647.2 | 441.5 |
Between three and four years | 648.0 | 658.8 |
| Between four and five years | 647.5 | 661.1 |
Over five years | 1,399.4 | 1,422.4 |
4,721.3 | 4,970.8 |
| Employee | ||||
| benefits | Property | Other | Total | |
| £m | £m | £m | £m | |
1 January 2022 | 140.3 | 70.6 | 57.6 | 268.5 |
Charged to the income statement | 4.3 | 8.1 | 2.1 | 14.5 |
| Acquisitions | – | – | 1.3 | 1.3 |
Utilised | (32.5) | (12.8) | (4.7) | (50.0) |
Released to the income statement | – | (3.2) | (22.2) | (25.4) |
Other movements | 14.6 | (4.8) | 3.2 | 13.0 |
Exchange adjustments | 16.4 | 4.9 | 1.4 | 22.7 |
31 December 2022 | 143.1 | 62.8 | 38.7 | 244.6 |
Charged to the income statement | 3.1 | 64.2 | 24.9 | 92.2 |
| Acquisitions | – | – | 0.6 | 0.6 |
Utilised | (21.8) | (18.7) | (0.7) | (41.2) |
Released to the income statement | (2.3) | (4.0) | (8.5) | (14.8) |
Other movements | 38.1 | (2.9) | (0.2) | 35.0 |
Exchange adjustments | (7.4) | (2.7) | (1.8) | (11.9) |
31 December 2023 | 152.8 | 98.7 | 53.0 | 304.5 |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Share-based payments | 140.1 | 122.0 | 99.6 |
| Non- | Non- | ||||
| vested | vested | ||||
| 1 January | 31 December | ||||
| 2023 | Granted | Forfeited | Vested | 2023 | |
| number | number | number | number | number | |
| m | m | m | m | m | |
| Executive Performance | |||||
Share Plan (EPSP) | 20.4 | 7.8 | (1.4) | (3.9) | 22.9 |
| Performance Share | |||||
Awards (PSA) | 4.1 | 2.3 | (0.5) | (0.4) | 5.5 |
| Leadership Share | |||||
Awards | 11.3 | 5.9 | (1.0) | (3.8) | 12.4 |
Weighted average fair value (pence per share) | |||||
| Executive Performance | |||||
Share Plan (EPSP) | 924p | 919p | 947p | 752p | 950p |
| Performance Share | |||||
Awards (PSA) | 952p | 857p | 939p | 926p | 915p |
| Leadership Share | |||||
Awards | 899p | 654p | 934p | 673p | 848p |
| Non- | Non- | ||||
| vested | vested | ||||
| 1 January | 31 December | ||||
| 2022 | Granted | Forfeited | Vested | 2022 | |
| number | number | number | number | number | |
| m | m | m | m | m | |
| Executive Performance | |||||
Share Plan (EPSP) | 16.7 | 6.1 | (2.2) | (0.2) | 20.4 |
| Performance Share | |||||
Awards (PSA) | 3.1 | 4.0 | (0.2) | (2.8) | 4.1 |
| Leadership Share | |||||
Awards | 10.4 | 4.9 | (1.2) | (2.8) | 11.3 |
Weighted average fair value (pence per share) | |||||
| Executive Performance | |||||
Share Plan (EPSP) | 900p | 1,025p | 1,055p | 613p | 924p |
| Performance Share | |||||
Awards (PSA) | 604p | 911p | 798p | 519p | 952p |
| Leadership Share | |||||
Awards | 922p | 787p | 881p | 795p | 899p |
| Number of ordinary shares | Exercise price | Exercise |
| under option | per share (£) | dates |
647,575 | 13.145 | 2017-2024 |
3,250 | 13.145 | 2018-2024 |
| Number of ADRs | Exercise price | Exercise |
| under option | per share (£) | dates |
72,695 | 102.670 | 2017-2024 |
| Number of ordinary shares | Exercise price | Exercise |
| under option | per share (£) | dates |
3,524,700 | 7.064 | 2025-2032 |
1,806,625 | 7.344 | 2023-2030 |
9,500 | 7.34 4 | 2023-2027 |
849,350 | 8.372 | 2021-2028 |
7,000 | 8.372 | 2021-2025 |
125,125 | 8.684 | 2025-2029 |
2,682,975 | 8.684 | 2025-2032 |
1,466,100 | 9.600 | 2022-2029 |
8,875 | 9.600 | 2022-2026 |
2,237,900 | 11.065 | 2023-2030 |
1,040,350 | 13.085 | 2020-2027 |
7,625 | 13 .085 | 2020 -2 024 |
4,000 | 15.150 | 2019-2025 |
739,850 | 15.150 | 2018-2025 |
859,050 | 17.055 | 2019-2026 |
| Number of ADRs | Exercise price | Exercise |
| under option | per ADR ($) | dates |
409,115 | 44.120 | 2025-2032 |
198,380 | 48.950 | 2023-2030 |
318,125 | 52.600 | 2025-2032 |
120,995 | 53.140 | 2021-2028 |
169,790 | 62.590 | 2022-2029 |
255,510 | 73.780 | 2023-2030 |
117,650 | 88.260 | 2020-2027 |
100,960 | 105.490 | 2020-2026 |
81,875 | 115.940 | 2018-2025 |
| Outstanding | Exercisable | ||||||
| 1 January | 31 December | 31 December | |||||
2023 | Granted | Exercised | Forfeited | 2023 | 2023 | ||
WPP | – | – | – | – | – | - | |
WWOP | 1,639,025 | – | – | (624,725) | 1,014,300 | - | |
WSOP | 21,299,025 | 5,586,650 | (85,900) | (2,568,750) | 24,231,025 | 7,386,400 | |
22,938,050 | 5,586,650 | (85,900) | (3,193,475) | 25,245,325 | 7,386,400 | ||
| 1 January |
| Outstanding | Exercisable | |||||
| 31 December | 31 December | |||||
2022 | Granted | Exercised | Forfeited | 2022 | 2022 | |
WPP | 6,741 | – | – | (6,741) | – | – |
WWOP | 2,049,299 | – | (2,575) | (407,699) | 1,639,025 | – |
WSOP | 19,608,150 | 5,224,050 | (123,125) | (3,410,050) | 21,299,025 | 3,188,675 |
21,664,190 | 5,224,050 | (125,700) | (3,824,490) | 22,938,050 | 3,188,675 |
| Outstanding | Exercisable | |||||
| 1 January | 31 December | 31 December | ||||
2023 | Granted | Exercised | Forfeited | 2023 | 2023 | |
| Ordinary shares (£) | ||||||
WPP | – | – | – | – | – | – |
WWOP | 13.224 | – | – | 13.432 | 13.145 | – |
WSOP | 10.356 | – | 8.350 | 9.959 | 9.652 | – |
| ADRs ($) | ||||||
WWOP | 106.379 | – | – | 109.949 | 102.670 | – |
WSOP | 67.910 | – | 48.950 | 66.181 | 62.587 | 44.120 |
| Outstanding | Exercisable | |||||
| 1 January | 31 December | 31 December | ||||
2022 | Granted | Exercised | Forfeited | 2022 | 2022 | |
| Ordinary shares (£) | ||||||
WPP | 9.355 | – | – | 9.355 | – | – |
WWOP | 12.923 | – | 8.458 | 11.565 | 13.224 | − |
WSOP | 10.854 | 8.684 | 8.357 | 10.530 | 10.356 | 7.344 |
| ADRs ($) | ||||||
WWOP | 101.693 | – | – | 85.706 | 106.379 | − |
WSOP | 72.228 | 52.600 | 53.270 | 71.674 | 67.910 | 48.950 |
| Weighted | Weighted | ||
| Range of | average | average | |
| exercise prices | exercise price | contractual life | |
| Outstanding | £ | £ | Months |
7.344-17.055 | 10.455 | 70 |
| Weighted | Weighted | ||
| Range of | average | average | |
| exercise prices | exercise price | contractual life | |
| Outstanding | $ | $ | Months |
44.120-115.940 | 64.166 | 80 |
Outstanding | 2023 | 2022 | 2021 |
| Fair value of UK options | |||
(shares) | 131.0p | 177.0p | 220.0p |
| Fair value of US options | |||
(ADRs) | $8.59 | $11.48 | $14.89 |
| Weighted average | |||
| assumptions | |||
UK risk-free interest rate | 4.00% | 2.92% | 0.63% |
US risk-free interest rate | 4.53% | 4.09% | 1.16% |
Expected life (months) | 48 | 48 | 48 |
Expected volatility | 33% | 32% | 34% |
Dividend yield | 5.6% | 3.9% | 3.4% |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Defined contribution plans | 198.1 | 191.3 | 162.8 |
| Defined benefit plans charge to operating profit | 15.0 | 13.5 | 14.9 |
Pension costs (note 5) | 213.1 | 204.8 | 177.7 |
Net interest expense on pension plans (note 6) | 4.3 | 2.2 | 1.8 |
217.4 | 207.0 | 179.5 |
| 2023 | 2022 | 2021 | ||||
£m | % | £m | % | £m | % | |
Equities | 24.2 | 9.3 | 26.7 | 6.2 | 31.8 | 5.8 |
| Bonds | 170.2 | 65.7 | 208.8 | 48.5 | 259.7 | 47.0 |
Insured annuities | 3.0 | 1.2 | 149.2 | 34.7 | 222.5 | 40.3 |
Property | 1.3 | 0.5 | 1.4 | 0.3 | 1.0 | 0.2 |
| Cash | 18.3 | 7.1 | 18.1 | 4.2 | 15.3 | 2.8 |
Other | 42.0 | 16.2 | 26.3 | 6.1 | 21.8 | 3.9 |
Total fair value of assets | 259.0 | 100.0 | 430.5 | 100.0 | 552.1 | 100.0 |
Present value of liabilities | (381.2) | (552.6) | (688.5) | |||
Deficit in the plans | (122.2) | (122.1) | (136.4) | |||
| Irrecoverable surplus | – | – | (0.2) | |||
| Net liability | (122.2) | (122.1) | (136.6) | |||
| Plans in surplus | 13.7 | 15.4 | 30.1 | |||
| Plans in deficit | (135.9) | (137.5) | (166.7) |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
UK | 0.7 | 2.3 | 0.4 |
| North America | (29.7) | (37.1) | (28.1) |
Western Continental Europe | (60.1) | (52.6) | (74.0) |
| Asia Pacific, Latin America, Africa & Middle | |||
East and Central & Eastern Europe | (33.1) | (34.7) | (34.7) |
Deficit in the plans | (122.2) | (122.1) | (136.4) |
| 2023 | 2022 | 2021 | ||||
| 2023 | Present | 2022 | Present | 2021 | Present | |
| Surplus/ | value of | Surplus/ | value of | Surplus/ | value of | |
| (deficit) | liabilities | (deficit) | liabilities | (deficit) | liabilities | |
| £m | £m | £m | £m | £m | £m | |
| Funded plans | ||||||
| by region | ||||||
| UK | 0.7 | (9.2) | 2.3 | (155.5) | 0.4 | (231.9) |
North America | 7. 4 | (182 .9) | 4.1 | (208.5) | 20.1 | (237.9) |
| Western | ||||||
| Continental | ||||||
| Europe | (34.1) | (70.6) | (29.1) | (67.9) | (45.1) | (87.6) |
Asia Pacific, Latin America, Africa & Middle | ||||||
East and Central & | ||||||
Eastern Europe | (5.4) | (27.6) | (4.1) | (25.4) | (6.4) | (25.7) |
| Deficit/ | ||||||
liabilities in the funded | ||||||
plans | (31.4) | (290.3) | (26.8) | (457.3) | (31.0) | (583.1) |
| Unfunded | ||||||
plans by region | ||||||
North America | (37.1) | (37.1) | (41.2) | (41.2) | (48.2) | (48.2) |
| Western | ||||||
| Continental | ||||||
| Europe | (26.0) | (26.0) | (23.5) | (23.5) | (28.9) | (28.9) |
Asia Pacific, Latin America, Africa & Middle | ||||||
East and Central & | ||||||
| Eastern Europe | (27.7) | (27.8) | (30.6) | (30.6) | (28.3) | (28.3) |
| Deficit/ | ||||||
liabilities in the unfunded | ||||||
plans | (90.8) | (90.9) | (95.3) | (95.3) | (105.4) | (105.4) |
| Deficit/ | ||||||
liabilities in the plans | (122.2) | (381.2) | (122.1) | (552.6) | (136.4) | (688.5) |
| 2023 | 2022 | 2021 | 2020 | |
| % pa | % pa | % pa | % pa | |
| UK | ||||
| Discount rate | 4.7 | 5.1 | 1.8 | 1.3 |
Rate of increase in pensions in payment | 2.5 | 4.4 | 4.5 | 4.4 |
| Inflation | 3.1 | 3.0 | 3.2 | 2.8 |
| North America | ||||
| Discount rate | 4.9 | 5.2 | 2.6 | 2.0 |
Rate of increase in salaries | n/a | n/a | n/a | 3.0 |
| Western Continental | ||||
| Europe | ||||
| Discount rate | 3.4 | 4.1 | 1.2 | 0.9 |
Rate of increase in salaries | 2.5 | 2.5 | 2.3 | 2.2 |
Rate of increase in pensions in payment | 2.0 | 2.0 | 1.8 | 1.8 |
Inflation | 2.0 | 2.0 | 1.7 | 1.7 |
| Asia Pacific, Latin | ||||
| America, Africa & Middle | ||||
| East and Central & | ||||
| Eastern Europe | ||||
| Discount rate | 6.5 | 6.4 | 5.3 | 4.2 |
| Rate of increase | ||||
in salaries | 6.2 | 5.7 | 5.6 | 5.2 |
| Inflation | 3.4 | 3.4 | 3.7 | 3.7 |
| Western | |||||
| Years life expectancy | All | North | Continental | ||
| after age 65 | plan | America | UK | Europe | Other 1 |
| Current pensioners | |||||
(at age 65) – male | 21.8 | 22.0 | 23.4 | 21.1 | 20.3 |
| Current pensioners | |||||
(at age 65) – female | 23.6 | 23.4 | 24.9 | 24.2 | 25.1 |
| Future pensioners | |||||
| (current age 45) | |||||
– male | 23.5 | 23.4 | 25.4 | 23.4 | 20.3 |
| Future pensioners | |||||
| (current age 45) | |||||
– female | 25.2 | 24.8 | 27.0 | 26.0 | 25.1 |
| Western | |||||
| All | North | Continental | |||
| plan | America | UK | Europe | Other 1 | |
| Weighted average | |||||
| duration of the defined | |||||
| benefit obligation (years) | 8.0 | 7.4 | 6.3 | 10.2 | 5.9 |
| Expected benefit | |||||
payments over the next ten years (£m) | |||||
Within 12 months | 30.2 | 18.5 | 0.7 | 6.0 | 5.0 |
In 2025 | 28.3 | 18.1 | 0.6 | 6.0 | 3.6 |
In 2026 | 29.2 | 17.8 | 0.6 | 6.2 | 4.6 |
In 2027 | 29.0 | 18.7 | 0.5 | 6.2 | 3.6 |
In 2028 | 27.6 | 15.7 | 0.5 | 7.0 | 4.4 |
In the next five years | 144.4 | 83.7 | 1.6 | 33.2 | 25.9 |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
| Service cost | 12.2 | 10.4 | 12.6 |
Administrative expenses | 2.8 | 3.1 | 2.3 |
Charge to operating profit | 15.0 | 13.5 | 14.9 |
Net interest expense on pension plans | 4.3 | 2.2 | 1.8 |
| Charge to profit before taxation | |||
for defined benefit plans | 19.3 | 15.7 | 16.7 |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Return on plan assets (excluding interest income) | 6.5 | (127.6) | (29.3) |
| Changes in demographic assumptions underlying | |||
| the present value of the plan liabilities | (0.5) | 0.6 | (3.6) |
Changes in financial assumptions underlying the present value of the plan liabilities | (13.8) | 143.5 | 31.1 |
Experience (loss)/gain arising on the plan liabilities | (1.3) | (0.1) | 15.7 |
Change in irrecoverable surplus | – | 0.2 | 0.4 |
Actuarial (loss)/gain recognised in OCI | (9.1) | 16.6 | 14.3 |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Plan liabilities at beginning of year | 552.6 | 688.5 | 772.7 |
| Service cost | 12.2 | 10.4 | 12.6 |
| Interest cost | 20.5 | 15.5 | 12.0 |
| Actuarial loss/(gain): | |||
| Effect of changes in demographic assumptions | 0.5 | (0.6) | 3.6 |
Effect of changes in financial assumptions | 13.8 | (143.5) | (31.1) |
Effect of experience adjustments | 1.3 | 0.1 | (15.7) |
Benefits paid | (37.5) | (52.0) | (59.5) |
(Gain)/loss due to exchange rate movements | (16.7) | 40.4 | (6.1) |
| Settlement payments | (163.2) | (8.7) | (0.3) |
| Other | (2.3) | 2.5 | 0.3 |
Plan liabilities at end of year | 381.2 | 552.6 | 688.5 |
| 2023 | 2022 | 2021 | |
| £m | £m | £m | |
Fair value of plan assets at beginning of year | 430.5 | 552.1 | 616.6 |
| Interest income on plan assets | 16.2 | 13.3 | 10.2 |
Return on plan assets (excluding interest income) | 6.5 | (127.6) | (29.3) |
Employer contributions | 19.8 | 24.0 | 16.7 |
Benefits paid | (37.5) | (52.0) | (59.5) |
(Loss)/gain due to exchange rate movements | (12.4) | 31.5 | (0.6) |
| Settlement payments | (163.2) | (8.7) | (0.3) |
| Administrative expenses | (2.8) | (3.1) | (1.8) |
| Other | 1.9 | 1.0 | 0.1 |
Fair value of plan assets at end of year | 259.0 | 430.5 | 552.1 |
Actual return/(loss) on plan assets | 22.7 | (114.3) | (19.1) |
| 2024 | 2025 | 2026 | 2027 | 2028+ | ||
| £m | £m | £m | £m | £m | ||
£ bonds £400m (2.875% 2046) | 400.0 | 400.0 | ||||
| US bond $220m (5.625% 2043) | 172.7 | 172.7 | ||||
US bond $93m (5.125% 2042) | 72.9 | 72.9 | ||||
£ bonds £250m (3.75% 2032) | 250.0 | 250.0 | ||||
| Eurobonds €600m (1.625% 2030) | 520.2 | 520.2 | ||||
Eurobonds €750m (4.125% 2028) | 650.2 | 650.2 | ||||
Eurobonds €750m (2.375% 2027) | 650.2 | 650.2 | ||||
Eurobonds €750m (2.25% 2026) | 650.2 | 650.2 | ||||
| Bank revolver ($2,500m 2026) | 1,963.7 | 1,963.7 | ||||
Eurobonds €500m (1.375% 2025) | 433.5 | 433.5 | ||||
US bond $750m (3.75% 2024) | 589.1 | 589.1 | ||||
Total committed facilities available | 6,352.7 | 589.1 | 433.5 | 2,613.9 | 650.2 | 2,066.0 |
Drawn down facilities at 31 December 2023 | 4,389.0 | 589.1 | 433.5 | 650.2 | 650.2 | 2,066.0 |
Undrawn committed credit facilities | 1,963.7 | |||||
Drawn down facilities at 31 December 2023 | 4,389.0 | |||||
Net cash at 31 December 2023 | (1,859.3) | |||||
Other adjustments | (25.9) | |||||
Adjusted net debt at 31 December 2023 | 2,503.8 |
2023 | 2022 | |
| (i) Cash flow hedges of foreign currency risk | ||
| Carrying amount of derivative hedging instruments | (£16.5m) | (£6.6m) |
| Notional amount of hedged items | €1,250.0m | €1,000.0m |
Notional amount of hedging instruments | €1,250.0m | €1,000.0m |
Maturity date | 2025-2028 | 2023-2025 |
| Hedge ratio | 1:1 | 1:1 |
Change in value of hedged item used to determine hedge effectiveness for outstanding | ||
| hedging instruments | (£32.4m) | £38.5m |
| Change in value of hedging instrument | ||
used to determine hedge effectiveness for outstanding hedging instruments | £29.6m | (£41.4m) |
Hedge ineffectiveness (revaluation and retranslation of financial instruments) | £2.7m | £2.9m |
| Weighted average hedged rate for outstanding | ||
hedging instruments | 4.4% | 3.2% |
| (ii) Net investment hedges of foreign currency risk | ||
| Carrying amount of derivative hedging instruments | £48.2m | (£46.9m) |
| Carrying amount of non-derivative hedging | ||
instruments (bonds and bank loans) | (£835.0m) | (£879.5m) |
| Notional amount of hedging instruments | $1,873.9m | $1,666.8m |
Notional amount of hedged net assets | $1,873.9m | $1,666.8m |
| Hedge ratio | 1:1 | 1:1 |
| Change in value of hedged item used | ||
| to determine hedge effectiveness | £108.2m | (£141.5m) |
| Change in value of hedging instrument | ||
used to determine effectiveness | (£110.1m) | £141.5m |
Hedge ineffectiveness (revaluation and retranslation of financial instruments) | £1.9m | − |
| Weighted average hedged rate for the year | ||
| (USD/GBP) | 1.2731 | 1.2083 |
Impact on income statement | Impact on equity | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
US dollar | (41.0) | (179.6) | (18.0) | 34.6 |
Euro | (185.8) | 78.9 | – | (11.3) |
| Held at | |||||
| Derivatives in | fair value | ||||
| designated | Held at fair | through other | |||
| hedge | value through | comprehensive | Amortised | Carrying | |
| relationships | profit or loss | income | cost | value | |
| £m | £m | £m | £m | £m | |
| 2023 | |||||
Other investments | – | 257.2 | 75.5 | – | 332.7 |
| Cash and short-term deposits | – | 180.7 | – | 2,036.8 | 2,217.5 |
| Bank overdrafts and bonds: amounts falling due within one year | – | – | – | (946.3) | (946.3) |
| Bonds: amounts falling due after more than one year | – | – | – | (3,775.0) | (3,775.0) |
| Trade and other receivables: amounts falling due within one year | – | – | – | 10,601.4 | 10,601.4 |
| Trade and other receivables: amounts falling due after more than one year | – | – | – | 118.3 | 118.3 |
| Trade and other payables: amounts falling due within one year | – | – | – | (10,917.4) | (10,917.4) |
| Trade and other payables: amounts falling due after more than one year | – | – | – | (1.5) | (1.5) |
| Derivative assets | 31.7 | 2.2 | – | – | 33.9 |
| Derivative liabilities | – | (3.0) | – | – | (3.0) |
| Payments due to vendors (earnout agreements) | – | (198.7) | – | – | (198.7) |
| Liabilities in respect of put options | – | – | – | (103.6) | (103.6) |
31.7 | 238.4 | 75.5 | (2,987.3) | (2,641.7) |
| Held at | |||||
| Derivatives in | fair value | ||||
| designated | Held at fair | through other | |||
| hedge | value through | comprehensive | Amortised | Carrying | |
| relationships | profit or loss | income | cost | value | |
| £m | £m | £m | £m | £m | |
| 2022 | |||||
Other investments | – | 255.7 | 114.1 | – | 369.8 |
| Cash and short-term deposits | – | 219.9 | – | 2,271.6 | 2,491.5 |
| Bank overdrafts and bonds: amounts falling due within one year | – | – | – | (1,169.0) | (1,169.0) |
| Bonds: amounts falling due after more than one year | – | – | – | (3,801.8) | (3,801.8) |
| Trade and other receivables: amounts falling due within one year | – | – | – | 11,338.0 | 11,338.0 |
| Trade and other receivables: amounts falling due after more than one year | – | – | – | 146.2 | 146.2 |
| Trade and other payables: amounts falling due within one year | – | – | – | (11,283.0) | (11,283.0) |
| Trade and other payables: amounts falling due after more than one year | – | – | – | (0.9) | (0.9) |
| Derivative assets | 0.6 | 5.1 | – | – | 5.7 |
| Derivative liabilities | (53.3) | (4.7) | – | – | (58.0) |
| Payments due to vendors (earnout agreements) | – | (160.1) | – | – | (160.1) |
| Liabilities in respect of put options | – | – | – | (342.1) | (342.1) |
(52.7) | 315.9 | 114.1 | (2,841.0) | (2,463.7) |
| Level 1 | Level 2 | Level 3 | Total | |
| £m | £m | £m | £m | |
| Derivatives in designated hedge | ||||
| relationships | ||||
Derivative assets | – | 31.7 | – | 31.7 |
Derivative liabilities | – | – | – | – |
| Held at fair value through profit or loss | ||||
Other investments | 0.6 | – | 256.6 | 257.2 |
Derivative assets | – | 2.2 | – | 2.2 |
Derivative liabilities | – | (3.0) | – | (3.0) |
| Payments due to vendors | ||||
(earnout agreements) | – | – | (198.7) | (198.7) |
Held at fair value through other comprehensive income | ||||
Other investments | 7.4 | – | 68.1 | 75.5 |
| Level 1 | Level 2 | Level 3 | Total | |
| £m | £m | £m | £m | |
| Derivatives in designated hedge | ||||
| relationships | ||||
Derivative assets | – | 0.6 | – | 0.6 |
Derivative liabilities | – | (53.3) | – | (53.3) |
| Held at fair value through profit or loss | ||||
Other investments | 0.4 | – | 255.3 | 255.7 |
Derivative assets | – | 5.1 | – | 5.1 |
Derivative liabilities | – | (4.7) | – | (4.7) |
| Payments due to vendors | ||||
(earnout agreements) | – | – | (160.1) | (160.1) |
Held at fair value through other comprehensive income | ||||
Other investments | 10.9 | – | 103.2 | 114.1 |
| Payments due | ||
| to vendors | ||
| (earnout | Other | |
| agreements) | investments | |
| £m | £m | |
1 January 2022 | (196.7) | 290.0 |
Gains recognised in the income statement | 26.2 | 23.1 |
Losses recognised in other comprehensive income | – | (5.3) |
Exchange adjustments | (14.3) | – |
Additions | (46.7) | 66.7 |
Disposals | – | (16.0) |
Cancellations | – | – |
Settlements | 71.4 | – |
31 December 2022 | (160.1) | 358.5 |
Gains/(losses) recognised in the income statement | 50.8 | (26.7) |
Gains recognised in other comprehensive income | – | 0.7 |
Exchange adjustments | 1.8 | – |
Additions | (149.7) | 2.6 |
Disposals | – | (10.4) |
Settlements | 58.5 | – |
31 December 2023 | (198.7) | 324.7 |
| Equity | Nominal | |
| ordinary | value | |
| shares | £m | |
| Authorised | ||
1 January 2022 | 1,750,000,000 | 175.0 |
31 December 2022 | 1,750,000,000 | 175.0 |
31 December 2023 | 1,750,000,000 | 175.0 |
| Issued and fully paid | ||
1 January 2022 | 1,224,459,550 | 122.4 |
Exercise of share options | 125,700 | – |
Share cancellations | (83,157,954) | (8.3) |
At 31 December 2022 | 1,141,427,296 | 114.1 |
Exercise of share options | 85,900 | – |
Share cancellations | – | – |
At 31 December 2023 | 1,141,513,196 | 114.1 |
| Capital | Total | ||||
| redemption | Equity | Hedging | Translation | other | |
| reserve | reserve | reserve | reserve | reserves | |
| £m | £m | £m | £m | £m | |
Balance at 1 January 2022 | 13.6 | (576.7) | – | 227.2 | (335.9) |
Foreign exchange differences on translation of foreign operations | – | – | – | 409.0 | 409.0 |
Loss on net investment hedges | – | – | – | (141.5) | (141.5) |
| Cash flow hedges: | |||||
Fair value gain arising on hedging instruments | – | – | 38.5 | – | 38.5 |
Less: loss reclassified to profit or loss | – | – | (38.5) | – | (38.5) |
Share of other comprehensive income of associate undertakings | – | – | – | 31.9 | 31.9 |
Share cancellations | 8.3 | – | – | – | 8.3 |
Recognition/derecognition of liabilities in respect of put options | – | 101.7 | – | – | 101.7 |
Share purchases – close period commitments | – | 211.7 | – | – | 211.7 |
Balance at 31 December 2022 | 21.9 | (263.3) | – | 526.6 | 285.2 |
Foreign exchange differences on translation of foreign operations | – | – | – | (404.0) | (404.0) |
Gain on net investment hedges | – | – | – | 108.2 | 108.2 |
| Cash flow hedges: | |||||
Fair value loss arising on hedging instruments | – | – | (43.3) | – | (43.3) |
Less: gain reclassified to profit or loss | – | – | 44.2 | – | 44.2 |
Share of other comprehensive loss of associate undertakings | – | – | – | (0.9) | (0.9) |
Share cancellations | – | – | – | – | – |
Recognition/derecognition of liabilities in respect of put options | – | 197.2 | – | – | 197.2 |
Share purchases – close period commitments | – | – | – | – | – |
Balance at 31 December 2023 | 21.9 | (66.1) | 0.9 | 229.9 | 186.6 |
| 2023 | 2022 | |
| £m | £m | |
Balance relating to continuing net investment hedges | (53.1) | (143.8) |
| Balance relating to discontinued net investment hedges | (67.5) | (85.0) |
Balance relating to foreign exchange differences on translation of foreign operations | 350.5 | 755.4 |
229.9 | 526.6 |
| Book value at | Fair value | Fair value | |
| acquisition | adjustments | to Group | |
| £m | £m | £m | |
Intangible assets | 2.9 | 138.5 | 141.4 |
Right-of-use assets | 2.4 | – | 2.4 |
Property, plant and equipment | 0.8 | – | 0.8 |
Cash and cash equivalents | 22.5 | – | 22.5 |
| Trade receivables due within | |||
one year | 12.6 | – | 12.6 |
Other current assets | 4.9 | – | 4.9 |
Total assets | 46.1 | 138.5 | 184.6 |
Short-term loans | (48.9) | – | (48.9) |
Other current liabilities | (37.1) | – | (37.1) |
| Trade and other payables due | |||
after one year | (0.6) | (3.0) | (3.6) |
Deferred tax liabilities | 1.5 | (35.0) | (33.5) |
Long-term lease liabilities | (1.9) | – | (1.9) |
Provisions | (0.4) | (0.2) | (0.6) |
Total liabilities | (87.4) | (38.2) | (125.6) |
Net assets | (41.3) | 100.3 | 59.0 |
Non-controlling interests | (1.7) | ||
Goodwill | 297.8 | ||
Consideration | 355.1 | ||
| Consideration satisfied by: | |||
Cash | 227.4 | ||
Payments due to vendors | 127.7 |
| 2023 | 2022 | |
| £m | £m | |
| Amounts owed by related parties | ||
| Kantar | 17.5 | 26.1 |
Other | 56.0 | 62.4 |
73.5 | 88.5 | |
| Amounts owed to related parties | ||
| Kantar | (4.7) | (10.5) |
Other | (70.4) | (65.2) |
(75.1) | (75.7) |