Hunter Group ASA
Q4 & Annual report 2025
26 February 2026
Disclaimer
CERTAIN STATEMENTS INCLUDED IN THIS DOCUMENT CONTAIN FORWARD-LOOKING STATEMENTS. FORWARD-LOOKING STATEMENTS INCLUDE
STATEMENTS CONCERNING PLANS, OBJECTIVES, GOALS, STRATEGIES, FUTURE EVENTS OR PERFORMANCE, AND UNDERLYING ASSUMPTIONS AND OTHER
STATEMENTS, WHICH ARE OTHER THAN STATEMENTS OF HISTORICAL FACTS. THE WORDS “BELIEVE,” “ANTICIPATE,” “INTENDS,” “ESTIMATE,”
“FORECAST,” “PROJECT,” “PLAN,” “POTENTIAL,” “MAY,” “SHOULD,” “EXPECT” “PENDING” AND SIMILAR EXPRESSIONS IDENTIFY FORWARD-LOOKING
STATEMENTS. THE FORWARD-LOOKING STATEMENTS IN THIS DOCUMENT ARE BASED UPON VARIOUS ASSUMPTIONS, MANY OF WHICH ARE BASED, IN
TURN, UPON FURTHER ASSUMPTIONS, INCLUDING WITHOUT LIMITATION, MANAGEMENT'S EXAMINATION OF HISTORICAL OPERATING TRENDS, DATA
CONTAINED IN HUNTER GROUP’S RECORDS AND OTHER DATA AVAILABLE FROM THIRD PARTIES. ALTHOUGH HUNTER GROUP BELIEVES THAT THESE
ASSUMPTIONS WERE REASONABLE WHEN MADE, BECAUSE THESE ASSUMPTIONS ARE INHERENTLY SUBJECT TO SIGNIFICANT UNCERTAINTIES AND
CONTINGENCIES WHICH ARE DIFFICULT OR IMPOSSIBLE TO PREDICT AND ARE BEYOND HUNTER GROUP’S CONTROL, YOU CANNOT BE ASSURED THAT
HUNTER GROUP WILL ACHIEVE OR ACCOMPLISH THESE EXPECTATIONS, BELIEFS OR PROJECTIONS. THE INFORMATION SET FORTH HEREIN SPEAKS ONLY
AS OF THE DATES SPECIFIED AND HUNTER GROUP UNDERTAKES NO DUTY TO UPDATE ANY FORWARD-LOOKING STATEMENT TO CONFORM THE
STATEMENT TO ACTUAL RESULTS OR CHANGES IN EXPECTATIONS OR CIRCUMSTANCES. IMPORTANT FACTORS THAT, IN HUNTER GROUP’S VIEW, COULD
CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE DISCUSSED IN THE FORWARD-LOOKING STATEMENTS INCLUDE, WITHOUT LIMITATION:
THE STRENGTH OF WORLD ECONOMIES AND CURRENCIES, GENERAL MARKET CONDITIONS, INCLUDING FLUCTUATIONS IN CHARTERHIRE RATES AND
VESSEL VALUES, CHANGES IN DEMAND IN THE TANKER MARKET, INCLUDING BUT NOT LIMITED TO CHANGES IN OPEC'S PETROLEUM PRODUCTION LEVELS
AND WORLD WIDE OIL CONSUMPTION AND STORAGE, CHANGES IN HUNTER GROUP’S OPERATING EXPENSES, INCLUDING BUNKER PRICES, DRYDOCKING
AND INSURANCE COSTS, THE MARKET FOR HUNTER GROUP’S VESSELS, AVAILABILITY OF FINANCING AND REFINANCING, ABILITY TO COMPLY WITH
COVENANTS IN SUCH FINANCING ARRANGEMENTS, FAILURE OF COUNTERPARTIES TO FULLY PERFORM THEIR CONTRACTS WITH US, CHANGES IN
GOVERNMENTAL RULES AND REGULATIONS OR ACTIONS TAKEN BY REGULATORY AUTHORITIES, POTENTIAL LIABILITY FROM PENDING OR FUTURE
LITIGATION, GENERAL DOMESTIC AND INTERNATIONAL POLITICAL CONDITIONS, POTENTIAL DISRUPTION OF SHIPPING ROUTES DUE TO ACCIDENTS OR
POLITICAL EVENTS, VESSEL BREAKDOWNS, INSTANCES OF OFF-HIRE AND OTHER IMPORTANT FACTORS.
THIS PRESENTATION IS NOT AN OFFER TO PURCHASE OR SELL, OR A SOLICITATION OF AN OFFER TO PURCHASE OR SELL, ANY SECURITIES OR A
SOLICITATION OF ANY VOTE OR APPROVAL.
2
Financial highlights Q4 2025 2025 2024
Realized net TC result (loss) USD 10.97m USD 8.60m USD (8.30m)
Unrealized non-cash TC position result (loss) USD (0.91m) USD 6.49m USD (1.83m)
Total operating expenses USD (0.54m) USD (1.83m) USD (1.96m)
Net profit (loss) USD 10.14m USD 14.1m USD (11.87m)
Avg. spot-linked TC-out rate USD 111,390/d USD 63,530 /d USD 39,220/d
Avg. fixed TC-in rate USD 51,750/d USD 51,750/d USD 51,834/d
Avg. TC-margin (loss) USD 59,640/d USD 11,780/d USD (12,614)/d
Operational days/Available days 184 / 184 730 / 730 658 / 658
Cash and working capital USD 14.50m USD 14.50m USD 12.49m
Highlights
• Spot rates averaged USD 111,390 per day during Q4, i.e. a
quarterly cash flow of approx. NOK ~0.80 per share
- Average fixed TC-in rate of USD 51,750 per day
- Average TC margin (loss) of USD 59,640 per day
- 100% utilization, operating all available days
• 62% of Q1 2026 vessel days booked at USD 113,700 per day
- February has so far averaged USD 147,650 per day
- Current spot rates are around USD 209,000 per day
• The Company intends to maximize value by returning
capital to its shareholders
• The board has declared a dividend of NOK [] per share
- Ex. date: []
- Expected payment date: []
- Classified as repayment of capital
- The dividend amount is limited by the board’s dividend
authority from the 2025 AGM. The board plans to propose
a renewed and increased dividend authority at the
upcoming AGM on 20 March 2026
3
1) Excluding unrealized non-cash TC position result (loss)
2) Including unrealized non-cash TC position result (loss)
A fundamentally based rally
Key TC figures So far in Q1 2026
1
Avg. floating index TC-out: USD 113,700/d
Avg. fixed rate TC-in: USD 51,750/d
TC days: 112 / 180 (62%)
TC end dates Dec ’26 / Mar ’27
Monthly TC results (USDk/d)
• The VLCC spot market has remained strong in Q4 2025 and into
2026, as sanctions are finally taking effect
• Spot rates are currently at approx. USD 209,000 per day
• Forward market (FFA) and 1-year TC rates are firm, indicating a
strong underlying market
- Current 1-year TC rate is at USD 110,000+ per day
- FFAs are pricing Cal26 at USD 139,883 per day
• Plenty of positive triggers ahead:
- Increased reluctancy from both India and China to touch sanctioned
VLCCs
- Sanctions are actually working, not just on paper
- High oil production surplus ahead
- Likely negative fleet growth
- Rates firm across all tanker segments, thus reducing potential
substitution effects
4
1) As of 25 February 2026
54.2
48
57
57
45
52
32
30
33
38
40
34
22
40
46
45
48
47
43
32
44
82
88
127
120
86
145
209
0
50
100
150
200
USDk / d
Index TC (out) Fixed rate TC (in)
5
Dividend considerations – maximizing distributions
• The Company’s non-restricted cash position is increasing rapidly in the current tanker market, and it is the Board’s intention to
distribute all excess
cash to the Company’s shareholders
• However, the Board’s dividend authority granted by the 2025 annual general meeting (AGM) is limited to the net equity as of 31 December
2024, i.e. USD ~10.2m, or approx. NOK 0.72
1
per share
• Counting the NOK 0.30 per share distributed in December, this leaves the Board’s dividend authority with approx. NOK 0.40 per share left until the 2026 AGM
• It is expected that the AGM, scheduled for 20 March 2026, will renew the Board’s dividend authority. A new dividend authority will be
limited to the adjusted
2
net equity as of 31 December 2025, i.e. USD 13.8m or approx. NOK 0.98
1
per share
• Counting the declared NOK [] per share dividend, this leaves the Board’s dividend authority with approx. NOK [] per shares until the 2027 AGM
• In order to distribute dividends in excess of the Board’s authority, the Company will need to i) prepare and audit an interim balance
sheet and ii) hold an extraordinary general meeting to approve the dividend. This process takes around 6-8 weeks.
1) Basis USDNOK of approx.. 9.55
2) Adjusted by the USD ~6.4m unrealized gain on the TC positions
0.72
1.10
1.20
1.78
0.00
0.20
0.40
0.60
0.80
1.00
1.20
1.40
1.60
1.80
2.00
1yr TC rate Cal 2026 FFA Feb 26 avg. Q1 '26 FFA
$110,000 /day $139,883 /day $147,650 /day $192,764 /day
Quarterly cash flow
per share (NOK)
6
Significant cash generation
• At current rates the company is generating
significant cash
• At current FFA levels for 2026(~$140k), the
Company would generate a quarterly cash flow of
NOK 1.10 per share
• The Company aims to maximize shareholder
value by returning excess capital
Quarterly cash flow per share - sensitivities
1) Indicative annualized dividend yield potential basis share price of NOK 4.10
Yield
1
:
71%
108%
117%
192%
7
Production surplus in our favor…
Favorable global oil market trends
• Global oil supply and demand is
expected to grow steadily in 2026
• A production surplus of 3mbd is
expected for 2026-27
• During periods of production
surpluses, VLCC rates have
performed well
- Tanker demand is boosted by low oil
prices, inventory builds, contango
and floating storage plays, or a
combination of the three (See next
page)
Source: EIA, Company
70
75
80
85
90
95
100
105
110
115
Mbd
Supply Demand
Mind
the gap
8
Past performance is not indicative of future returns, but…
Avg. quarterly benchmark VLCC spot rates vs. oil market surplus/deficit
Source: EIA, Company
-120,000
-70,000
-20,000
30,000
80,000
130,000
180,000
-3.0
-2.0
-1.0
0.0
1.0
2.0
3.0
4.0
Series1 Quarterly avg. benchmark VLCC rates (rhs)
Mbd USD/day
• History doesn’t repeat itself,
but it rhymes…
• If previous periods of oil
production surpluses are an
indication, VLCC rates
should remain elevated
going forward
9
Average lifespan of a VLCC?
VLCC fleet and 2026 orderbook
Source: Fearnleys, Company
41
27
38
37
29
31
18
29
41
53
54
62
49
30
24
20
47
50
39
68
37
34
42
20
5
35
-225
-230
-180
-130
-80
-30
20
70
Deliveries Orderbook Scrapped Scrap candidates (20yr+)
VLCCs older than 20yrs?
= 221x
New deliveries in 2026?
= 35x
Net fleet growth?
10
State of the union – strong fundamentals
Geopolitical tensions
Sanctioned vessels falling out of favor
Surplus oil production
Negative fleet growth
Strong FFAs and TC rates
11
Corporate governance policy
Hunter Group ASA’s Board of Directors approved this updated Corporate Governance Policy on 25 February 2026.
1. Introduction
Corporate Governance regulates the responsibilities of the executive personnel and the Board of Directors of Hunter
Group ASA and its subsidiaries. The subsidiaries adopts the relevant governing documents.
Hunter Group ASA (“HUNT”, “the Company” or “the Group”) is a Norwegian public limited liability company which
shares are listed on Euronext Expand Oslo, and it is therefore subject to the corporate governance requirements as set
out in the Norwegian Code of Practice for Corporate Governance. HUNT works according the Norwegian Code of
Practice for Corporate Governance dated 14th October 2021 (www.nues.no). Where HUNT does not fully comply with the
recommendations, an explanation or comment is given.
Oslo Stock Exchange prescribes that companies listed on the Oslo Stock Exchange must publish a report in their annual
report on the Company’s corporate governance.
HUNT aims to have effective systems in place for communication, monitoring, accountability, and incentives that also
enhance the market value, corporate profit, long-term strength, continuity and overall success of the business of
HUNT. In addition to strengthen the confidence amongst its shareholders.
HUNT is a small company with limited resources available within the organization. The number of employees
(including managers) were 3 at year-end 2025. This limits the ability to allocate resources to report and follow up on
Corporate Governance and Corporate social responsibility (CSR). On the other hand, a limited organization in
combination with an external board and a transparency culture is a strength in the company`s daily work with
Corporate Governance and CSR. The principles, rules and regulations are outlined to meet both today`s business model
and complexity and future, more complex business environments. The board will monitor the need for increased
capacity to fulfill external and internal rules and regulation as the business develops.
2. Reporting on Corporate Governance
Hunter Group ASA’s Board of Directors review and approves this Corporate Governance Policy annually, which can also
be found on its website (www.huntergroup.no) and is included in the annual report.
The Company’s basic corporate values are incorporated in the Company’s management system. The Board of Directors
has implemented ethical guidelines and a corporate social responsibility policy, which are reviewed and re-issued
annually.
3. Business
In the Articles of Association HUNT’s business is described as follows:
Hunter group is a publicly traded investment company focusing on shipping and oil services investments.
The Company’s primary business currently consists of oil tanker chartering. The Company currently has two three-
year contracts for eco scrubber-fitted VLCCs, chartered in on fixed rates and chartered out on floating index-linked
rates.
The main investment between 2018 and 2022 was Hunter Tankers AS, a wholly owned ship owning company. Hunter
Tanker AS’ fleet consisted originally of eight identical VLCCs. The VLCC fleet was gradually divested throughout 2021
and 2022. The Company was dissolved in 2023.
The Badger Explorer technology for exploring and mapping of hydrocarbon resources was organized in the subsidiary
Indicator AS, which was dissolved during 2024.
4. Equity and Dividends
The development of the Group’s equity up to 31 December 2025 is described in the “Statement of change in equity” in
the financial statements of the annual report.
HUNT’s dividend policy aims to yield a competitive return on invested capital to the shareholders through a
combination of dividends, share buybacks and share price appreciation. The Company distributed a total of NOK 2.31
per share in dividends in 2023 (NOK 46.2 per share adjusted for the 20:1 reverse stock split in July 2023). During 2025
the Company distributed NOK 0.30 per share in dividends.
At the Company’s annual general meeting on 8 May 2025 the Board of Directors was granted a mandate to increase
the Company's share capital by up to NOK 2,577,642 (rounded) to fund investments and general corporate purposes.
Furthermore, the Board of Directors were granted a mandate to acquire, on behalf of the Company, up to 13,482,524 of
the Company’s own shares.
The mandates granted by the Company’s annual general meeting on 8 May 2025 are valid until the earliest of the
annual general meeting 2026 or 30 June 2026. The authorizations are in accordance with Norwegian Code of Practice
for Corporate Governance.
12
Corporate governance policy
5. Equal Treatment of Shareholders and Transactions with Close Associates
HUNT has one class of shares and is dedicated to applying equal treatment to all shareholders.
The decision to waiver the existing shareholders’ pre-emption rights in the event of an increase in the share capital
must be justified. The Board of Directors will disclose such a justification in the stock exchange notification in
connection with the increase in share capital.
If a transaction between the Company and a shareholder of the Company, a shareholder’s parent company, a member
of the Board of Directors or a member of executive personnel (or related parties to such persons) is considered to be
material in accordance with the Norwegian Code of Practice for Corporate Governance, the Board will obtain an
evaluation from an independent third party. This will not apply if the GM’s approval for such transactions is required
according to the Norwegian Public Limited Companies Act §3-8.
Board members and the executive personnel shall notify the Board of any material direct or indirect interest in any
transaction entered into by HUNT.
Deviation from the Norwegian Code of Practice for Corporate Governance:
The shareholders’ pre-emptive rights are exempted because the Group wishes to be able to (i) use share issues for its
employees, Directors and others important stakeholders with the Group as a part of the Group’s share incentive
scheme and (ii) issue shares towards certain specifically chosen institutional investors or others if required or desired
in conjunction with the Group’s expansion, development and/or strategic acquisitions.
6. Freely Negotiable Shares
All HUNT shares carry equal rights and are freely negotiable. Each share represents one vote at the GMs. The nominal
value per share amounts to NOK 0.0038 (rounded). At the date of this annual report, there are no restrictions regarding
transferability in the Group’s Articles of Association or any other transfer restrictions related to HUNT’s shares.
7. General Meetings (“GM”)
The shareholders exercise the highest authority in HUNT through AGMs.
In 2026 the Annual General Meeting of HUNT will be held on 20 March. The Group’s financial calendar has been
published in a notice to the Oslo Stock Exchange and is available on HUNT’s website. The GMs shall approve the annual
accounts, the annual report, distribution of dividend, and otherwise make such resolutions as required under the
Corporate Governance Policy and the applicable law.
The Board shall publish notices of GMs and any supporting material, such as the agenda, recommendations of the
Nomination Committee, the information about the shareholder’s right to propose resolutions in respect of matters to
be dealt with by the General Meeting and other documents as set out in the bye-laws of the Group, no later than 21
days prior to the day of the GM, on the Group’s website (www.huntergroup.no). The Board will also ensure that the
distributed notice and all supporting material are sufficiently detailed. The Board will make reasonable efforts to
enable as many shareholders as possible to attend.
The notice shall also include information on the procedure of representation through proxy, as well as a proxy that
allows giving separate voting instructions for each matter to be considered by the General Meeting and for each
candidate nominated for election. The Group will nominate a person who will be available to vote on the
shareholder’s behalf if the shareholder has not appointed a proxy.
The Board shall make such notices of General Meetings and the relevant supporting material available through the
notification system of Oslo Stock Exchange and on the Group’s website no later than 21 days prior to the day of the
GM.
Every shareholder has the right to put matters on the agenda of a General Meeting along with a proposed resolution
within the statutory timeframe.
The shareholders may be asked to notify their attendance prior to the GM. The deadline for the notification of
attendance for the AGM will be as close to the meeting as possible. Shareholders who are unable to attend may vote
by proxy. A proxy form shall be attached to the notice of the GM.
The Company’s Board and the chairperson of the GM shall ensure that the shareholders vote separately for each
candidate nominated for a corporate body. HUNT will publish the minutes of GMs (alternatively only such resolutions
that were not made in accordance with the proposals made in the notice to the GM) through the notification system
of Oslo Stock Exchange and on its website no later than 15 days after a GM has been held and will maintain them
available for inspection in the Company's offices. The Annual General Meeting in 2025 was held in Oslo on 8 May
where 30.5% of all shares were represented.
Deviation from the Norwegian Code of Practice for Corporate Governance:
The Norwegian Code of Practice for Corporate Governance demands that the Board of Directors as a whole, the
members of the Nomination Committee and the Auditor are present at the General Meetings. HUNT considers it
sufficient that only the chairperson of the Board attend GMs.
13
Corporate governance policy
8. Nomination Committee
HUNT’s Nomination Committee consists of two members, elected by the Company’s General Meeting. The majority of
the members shall be independent of the Board of Directors and the Company’s executive personnel. No more than one
member of the Board of Directors shall be a member of the Nomination Committee and should not offer himself/herself
for re-election to the Board. The members of the Nomination Committee are elected by the shareholders in a GM for a
period of no longer than two years.
|
The Nomination Committee proposes to the GM candidates for election to the Board. The composition of the Board of
Directors should reflect the provisions of the Group’s Corporate Governance Policy, commitment to shareholder
return, independence and experience in relevant sectors (technology and business development, financing and
accounting, disclosure and regulatory, etc.). The Nomination Committee also proposes the remuneration to be paid to
the members of the Board of Directors.
The Nomination Committee’s recommendations shall include justification as to how the recommendations take into
account the shareholder interests and the Group’s requirements. The following information about the proposed
candidates, in particular each person’s age, education, business experience, term of appointment to the Board (if
applicable), ownership interest in the Company, independence, any assignments (other than the proposed
Directorship) for the Company and material appointments with other companies and organizations will be disclosed. In
the event that the Nomination Committee recommends re-electing current Directors, the recommendation will include
information on when the Directors were appointed the Board and their attendance records.
The Nomination Committee shall elect its own chairperson according to the Group’s Articles of Association. Meetings
of the Nomination Committee shall be convened when deemed necessary by any of its members to adequately fulfill its
assigned duties. Notice of a meeting shall be issued by the chairperson of the Nomination Committee no later than one
week prior to the meeting, unless all members approve a shorter notice period.
The Group will provide information on its website regarding the membership of the Committee and any deadlines for
submitting proposals to the Nomination Committee.
The Nomination Committee consists of:
Fredrik Falch (chairperson) – elected until AGM in 2026
Kristin Hellebust – elected until AGM in 2026
One member of the Nomination Committee is considered independent of the Board of Directors.
Deviation from the Norwegian Code of Practice for Corporate Governance:
The Group’s Articles of Association regulate the election of the chairperson of the Nomination Committee. According to
§6 of the Articles of Association of Hunter Group ASA the Nomination Committee elects its own chairperson.
The Norwegian Code of Practice for Corporate Governance requires guidelines regarding the Nomination Committee’s
duties to be set out by the General Meeting. At HUNT, the Committee itself sets out its duties in accordance with the
duties presented in chapter 8 of the Group’s Corporate Governance Policy.
9. Board of Directors: Composition and Independence
HUNT shall be headed by a Board with collective responsibility for the success of the Group.
The Board shall comprise between three and eight Directors according to §5 of HUNT's Articles of Association. Currently
the Board consists of three Directors, who have all been elected by the shareholders and are not representatives of
HUNT's executive personnel. The members of the Board of Directors are elected for a period of two years.
The members of the Board of Directors consists of:
Morten Eivindssøn Astrup (Chairman) – elected until AGM in 2027
Kristin Hellebust – elected until AGM in 2027
Bertel Steen – elected until AGM in 2027
All members of the Company’s Board of Directors are considered independent according to the Norwegian Code of
Practice for Corporate Governance. Detailed information on the individual Board member can be found in the Group’s
website (www.huntergroup.no) and in the Annual Report.
Board members and close associates’ ownership as of 31 December 2025:
Morten Eivindssøn Astrup owns 16,485,422 shares, through Surfside Holding AS, which represents 12.2% of the shares in
the Company.
Bertel Steen owns 16,500,000 through B.O Steen Shipping AS and Skarris Kapital AS, which represents 12.2% of the
shares in the Company.
Kristin Hellebust owns zero shares.
14
Corporate governance policy
According to the Norwegian Public Limited Companies Act § 6-35 and the Norwegian Code of Practice for Corporate
Governance a Group with more than 200 employees is required to elect a corporate assembly. The Group has less than
200 employees and has therefore not yet elected a corporate assembly.
10. The Work of the Board of Directors
The Board shall ensure that the Group is well organized and that operations are carried out in accordance with
applicable laws and regulations, and in accordance with the objects of HUNT as specified in its Articles of Association
and guidelines given by the shareholders through resolutions in GMs.
HUNT’s Board of Directors has the ultimate responsibility for inter alia the Group’s executive personnel, supervision of
its activities and the Group’s budgets and strategic planning. The Board of Directors produces an annual plan of its
work.
To fulfill its duties and responsibilities, the Board has full access to the Group’s relevant information. The Board shall
also consider for example obtaining such advice, opinions and reports from third party advisors as it deems necessary
to fulfill its responsibilities.
The “Rules of Procedure for the Board of Directors of HUNT and the Relation to CEO” were approved by the Board on
31st October 2017 and were implemented.
All of the board members are also members of the Audit Committee and Remuneration Committee.
The Board of Directors evaluates its own performance and expertise once a year.
The Board of Directors arranged 7 board meeting during the fiscal year 2025.
Deviation from the Norwegian Code of Practice for Corporate Governance:
The Norwegian Code of Practice for Corporate Governance requires the Board of Directors to consider appointing a
remuneration committee. At HUNT, the Board itself prepares all matters relating to compensation paid to the Group’s
executive management.
11. Risk Management and Internal Control
HUNT has implemented internal control and risk management systems appropriate to the size and nature of the
Group’s activities. The Group’s core values, ethical guidelines and the corporate social responsibility policy are
incorporated in the internal control and risk management systems.
The Board of Directors carries out an annual review of the control and risk management systems and the Group’s
most significant exposures.
In the annual report, the Board of Directors describes the main features of the Group’s internal control and risk
management systems in relation to the Group’s financial reporting.
12. Remuneration of the Board of Directors
The remuneration of the members of the Board of Directors reflects the Board’s responsibilities, expertise, the
committed time and the complexity of the Group’s activities.
The Board Members’ remuneration (form and amount) will be reviewed annually by the Nomination Committee and is
not linked to the Group’s performance. It is the Nomination Committee’s responsibility to prepare a proposal for the
Annual General Meeting regarding the above-mentioned remuneration.
13. Remuneration of the Executive Personnel
The Board of Directors establishes, as required by law, guidelines for the remuneration of the members of the
executive personnel. The AGM will vote on these guidelines which help ensure convergence of the financial interest of
the executive personnel and the shareholders.
The guidelines for remuneration of the executive personnel are published on the Company’s website.
Performance related remuneration of the Group’s executive personnel shall aim for value creation for HUNT’s
shareholders or the Group’s earnings performance. Such arrangements shall encourage performance and be based on
quantifiable factors which can be influenced by the employee. Performance related remuneration shall be subject to
an absolute limit.
15
Corporate governance policy
As of 31st December 2025, the executive personnel’s private and affiliated holdings of shares are the following:
Name Shares
Erik A.S. Frydendal 1,675,269
Lars M. Brynildsrud 1,304,937
Total 2,980,206
14. Information and Communications
HUNT provides its shareholders, Oslo Stock Exchange and the financial markets generally (through Oslo Stock
Exchange’s Distribution Network) with timely and accurate information. Such information takes the form of annual
reports, quarterly interim reports, stock exchange notifications and investor presentations as applicable. HUNT
communicates its long-term potential, including its strategy, value drivers and risk factors, maintains an open and
proactive investor relations policy and a best-practice website.
The Company’s current financial calendar with dates of important events including the Annual General Meeting,
publishing of quarterly reports and its presentations, etc. are accessible for all shareholders on
https://live.euronext.com/ and on the Company’s website www.huntergroup.no. Subscription to news about HUNT can
be made on the Company’s website www.huntergroup.no.
Generally, HUNT, as a company listed on Oslo Stock Exchange, discloses all required information as defined by law.
Certain resolutions and circumstances will in any event be disclosed, including but not limited to Board and GM
resolutions regarding dividends, mergers/de-mergers or changes in share capital, issue of warrants, issue of
convertible or other loans, any changes in the rights vested in the shares of the Company (or other financial
instruments issued by HUNT) and all agreements of material importance that are entered into between the Company
and a shareholder, member of the executive personnel, or related parties thereof, or any other company in the Hunter
Group ASA.
HUNT will disclose all material information to all recipients equally in terms of timing and content.
15. Takeovers
The Group has not implemented any specific guidelines on how to act in the event of a takeover bid.
Deviation from the Norwegian Code of Practice for Corporate Governance:
The Group has not yet implemented guidelines in case of a takeover. Any bid will be dealt with by the Board of
Directors in accordance with applicable laws and regulations, the Norwegian Code of Practice for Corporate
Governance and based on their recommendation the shareholders’ approval will be requested.
16. Auditor
Under Norwegian law the auditor of the Company (the “Auditor”) is elected by the shareholders in a GM. The current
Auditor serves until a new auditor has been elected.
At least once a year the Auditor and the Board of Directors meet without any members of the Group’s executive
personnel present. At these meetings the Auditor reviews any variations in the accounting principles applied,
comments on material accounting estimates and issues of special interest to the Auditor, including possible
disagreements between the Auditor and the management The Auditor presents to the Audit Committee/Board of
Directors the main features of its plan for the audit of the Group, as well as a review of the Group’s internal control
procedures.
The Board of Directors established guidelines in respect to the use of the auditor by the Group’s executive personnel
for services other than the audit.
The remuneration of the Auditor and all details regarding the fees of the audit work and other specific assignments
are presented at the AGM.
The Company’s auditor shall annually submit a written confirmation that the Auditor still continues to satisfy with
the requirements for independence and a summary of all services in addition to audit work that has been undertaken
for the Company.
16
Corporate social responsibility policy
1. General
The purpose of this policy is to provide information to all our stakeholders about Hunter Group ASA’s (“HUNT”, “the
Company” or “the Group”) approach to ethical and corporate social responsibility and how we as a Company propose to
work towards achieving it. HUNT is committed to enhancing shareholder value in an ethical and socially responsible
manner.
By implementing this policy, the Company aims to be responsible and an exemplar of good practice. Honesty, integrity
and respect for people underpin everything we as employees do and are the foundation of the Company’s business
practice. We are judged by how we act, and the Company’s reputation will be upheld if each one of us acts in
accordance with the law and the Company’s social responsibility and ethical standards set out herein. The Company’s
reputation and future success are critically dependent on compliance, not just with the law, but also with high ethical
and social standards. A reputation for integrity is a priceless asset. This policy is a further commitment to integrity for
all of us and will help to safeguard that asset.
This document applies to staff, Board members, temporary employees, consultants and any person or entity acting on
behalf of Hunter Group ASA and its subsidiaries. We encourage our business partners to strive for similar performance.
We are committed to continuous improvement in our corporate social and ethical responsibility and the Board of
Directors and the Company will therefore review this policy regularly.
This policy was approved by the Board of Directors on 25 February 2026 and shall apply until revised and re-approved.
2. Business practice
2.1 Correct Information, Accounting and Reporting
HUNT’s business information is disclosed accurately, timely and entirely. According to the applicable laws and
regulations and stock exchange listing standards, HUNT provides complete and precise accounts in all its periodic
financial reports, in its public communication and documents submitted to regulatory authorities and agencies.
No information shall be withheld from the external or internal auditor.
All employees who draw up such documents are expected to apply the utmost care, and caution and will use the
applicable accounting standards.
2.2 Fair Competition
HUNT performs its business in such a manner that customers, partners and suppliers can trust in the Group and
competes in a fair and open way.
2.3 Anti - Corruption
Corruption diminishes legitimate business activities, destroys reputations and distorts competition. The Group
opposes all forms of corruption. Through Group procedures, tight internal control and this policy all employees have
to comply with, HUNT acts to prevent corruption within the Group.
Bribery, trading in influence, facilitation payments and all forms of corruption are prohibited. HUNT promotes its
policy on corruption amongst its business partners, contractors and suppliers.
• Bribery is defined as an attempt to influence individuals when performing their duties through offering improper
advantages.
• Trading in influence exists when an improper advantage (cash, loans, travel, services or similar) is offered to an
individual to influence the performance a third party’s duties.
• A facilitation payment is small payment to a public official to enable or speed up a process, which is the official’s
job to arrange.
HUNT complies with all applicable national and international laws and regulations (for example the OECD Guidelines
for Multinational Enterprises and the International Chamber of Commerce Rules of Conduct to Combat Extortion and
Bribery) with respect to improper payments to local and foreign officials.
2.4 Money laundering
Money laundering is when proceeds from criminal activity which appear to be legitimate sources is converted into
assets.
HUNT employees shall ensure financial transactions and business activities involve funds from legitimate sources and
are not used to launder money.
2.5 Business Communications
HUNT opposes inappropriate, inaccurate or careless communications as it can create serious liability and compliance
risks for the Group. All employees are required to exercise due care when communicating both internally and
externally and particularly when the communication is a written document (including email).
2.6 Political Activity
HUNT does not support any political party. An individual employee may become involved politically as a private
person without referencing to their relationship with the Group.
17
Corporate social responsibility policy
3. Personal conduct
3.1 Human Rights
HUNT respects the principles of the UN’s Universal Declaration of Human Rights and is guided by its provisions in the
conduct of the Group’s business. The Board of Directors adopted this policy to express the Group’s requirements for
business practice and personal conduct and to demonstrate the Group’s commitment to maintaining a high standard of
social responsibility, ethics and integrity.
Relations with employees are based on respect. HUNT is committed to a working environment with mutual trust and
where everyone is accountable for their own actions and share responsibility for the performance and reputation of
HUNT.
3.2 Equal Opportunity
HUNT does not tolerate any kind of discrimination of employees, customers and partners on account of religion,
gender, sexual orientation, age, nationality, political views, disability or other circumstances. HUNT does not tolerate
unlawful employment discrimination of any kind.
The Group expects all of its employees to treat others they come in contact with through work with respect and
courtesy, and to refrain from harassment, discrimination and any other behavior that may be regarded threatening or
degrading.
It is everyone’s responsibility to create and contribute to a positive working environment for all employees.
3.3 Protection of HUNT’s Property and Possessions
HUNT assets are of considerable value, whether financial or physical assets or intellectual property, and may therefore
only be used to advance HUNT business purposes and goals. These assets must be secured and protected in order to
preserve their value.
All employees are entrusted with Group assets in order to do their jobs and are personally responsible for safeguarding
and using these appropriately. Such assets include buildings and sites, equipment, tools and supplies, communication
facilities, funds, accounts, computer programs and data, information, technology, documents, and know-how, patents,
trademarks, copyrights, time, and any other resources or property of HUNT.
Employees are responsible for protecting Group assets against waste, loss, damage, misuse, theft, misappropriation or
infringement and for using those assets in responsible ways. Use of Group assets without direct relation to HUNT
requires the prior authorization of the employee’s supervisor.
3.4 Confidentiality
To protect the Group’s legitimate interests and the individual’s privacy and integrity, every employee shall apply the
utmost care to prevent disclosure of confidential information. The Group’s property or information gained through
the employee’s position in HUNT may never be used for personal benefit.
The duty of confidentiality continues after the termination of the employment.
3.5 Conflict of Interest
Individuals acting on behalf of HUNT shall behave objectively and without any kind of favoritism. Companies,
organizations or individuals the Group does business with shall not be given any improper advantages.
No employee may work on any matter or participate in any decision in which they, their spouse, partner, close
relative or any other person with whom they have close relations has a material direct or indirect financial interest or
where there are other circumstances that may undermine the trust in the employee’s impartiality or the integrity of
their work.
Closely related parties shall not have positions within the Group where one is the other’s supervisor without the
CEO’s prior approval.
No employee may participate through employment, directorship or any other assignment in companies in the same
line of business as HUNT without the prior written approval of the CEO or the Chairman of the Board. Members of
the Company’s Board shall inform the chairman of the Board of their involvement in other companies.
3.6 Gifts and Hospitality
No employee may, directly or indirectly, accept gifts from any of the Group’s associates. This rule applies also to
ongoing negotiations. If an employee is offered or may be offered such a gift, he/she shall immediately contact his/her
supervisor, who will decide if the gift will affect the employee’s independence should it be accepted.
Token gifts in connection with Christmas, anniversaries and the like may be exempted from this rule.
Social events, meals or entertainment may be acceptable if there is a clear business reason, and provided the cost is
within reasonable limits.
18
Corporate social responsibility policy
4. Health, safety and environment (HSE)
HUNT is committed to achieving excellence in all business activities, including health, safety and environmental
performance.
HUNT’s overriding goal is to operate safely, in environmentally and socially responsible ways, and thereby:
• Do no harm to people
• Protect the environment
• Comply with all applicable HSE laws and regulations.
HUNT aims to provide a safe, secure and healthy working environment for all its employees, contractors and suppliers.
We believe that accidents and occupational illnesses and injuries are preventable, and hence apply our efforts and
resources to achieving the goals listed above.
HUNT requires its subsidiaries to implement HSE systems relevant to their industry in compliance with internationally
recognized standards.
HUNT is paying for insurance for all sub-contracted workers involved with the production of ordered vessels at DSME.
HUNT has adopted the Norwegian “inkluderende arbeidsliv” (equal opportunity rights) scheme, incorporating
procedures for an active follow-up on employees’ sick leave and cooperating with the Group’s health service. During
2025 absence due to sickness in HUNT was approximately 0%.
HUNT aims to reduce the Company’s carbon footprint and its impact on the environment through a commitment to
continual improvement. It is the responsibility of the Company’s management and subsidiaries to meet the Company’s
ambition and to comply with all applicable legislation and regulations.
No injuries or accidents have been reported in 2025.
5. The Transparency Act
5.1 The Transparency Act
A general description of the enterprise's structure and area of operations is given under “Corporate Governance” policy
on page 11 and forward.
As an integrated part of our Corporate social responsibility, HUNT as a company and our employees will respect and
work to promote human rights and decent working conditions within the laws and regulations that apply to our
business.
HUNT’s Board of Directors has approved a Responsible Business Conduct to reflect and emphasize this corporate
responsibility. The Business Conduct is incorporated in our guidelines. We have established specific guidelines for
both accepting new clients, new suppliers, new business partners, and follow up ongoing contracts and operations.
Risk of violation of human rights and decent working conditions have always been relevant criteria for accepting new
clients, suppliers, or business partners. It is also reflected in how we negotiate new contracts and in the wording of
those contracts we enter.
Further, we have an ongoing due diligence process of all our suppliers and business partners based on three
parameters that might indicate risk. When we have all considered all, each will have a risk profile. We will continue
further investigation based on the highest risk.
If situations arises and an employee sees that human rights and decent working conditions may come under
pressure, the CEO shall be notified in written. CEO will determine appropriate measures to further investigate the
situation based on the severity of the situation and the probability of adverse impacts on fundamental human rights
and decent working conditions. If the situation is not solved through information, dialogue or other measures, Hunter
Group has reserved the right to withdraw from the contract as a last resort.
So far, our due diligence has not indicated any situations where there have been actual or potential adverse impacts
on fundamental human rights and decent working conditions. Hence, it has not been necessary to implement suitable
measures.
HUNT will continue to have focus on the ongoing due diligence work according to the Transparency Act.
6. Follow-up
6.1 Personal Follow-Up
Everyone to whom this policy applies shall make themselves familiar with the same and carry out their duties
accordingly.
6.2 Handling Cases of Doubt and Breach
All employees shall without undue delay contact their supervisor, the CEO or the chairman of the Board in the event
of ethical doubts, breaches of this policy or when discovering anything illegal or unethical.
6.3 Manager’s Responsibility
Managers shall ensure that this Group policy is communicated to their staff, and shall give advice on how they are to
be interpreted. Operations within their department shall be conducted according to this policy.
19
Corporate social responsibility policy
6.4 Outlook
HUNT will work with and assign priority to corporate social responsibility in 2026. HUNT aims to keep absence due to
sick leave low in 2026. With further emphasis on HSE, the Group works towards another accident and injury free year
at HUNT.
The Board of Directors and the CEO confirm that to the best of our knowledge the financial statements as of 31
December 2025, which have been prepared in accordance with IFRS as adopted by the European Union and generally
accepted accounting practice in Norway, provides a true and fair view on the Group’s consolidated assets, liabilities,
financial position and result.
We also confirm, to the best of our knowledge that the Board of Directors’ report includes a true and fair overview of
the development, performance and financial position of the Group, together with a description of the principal risks
and uncertainties they face.
Oslo/Verbier, 25 February 2026
The board of directors and Chief Executive Director
Hunter Group ASA
Morten Eivindssøn Astrup
Chaiman of the board
Erik A. S. Frydendal
CEO
Bertel Otto Bryde Steen
Board member
Kristin Hellebust
Board member
20
Board of Directors’ report 2025
Operations and locations
HUNT is a public limited liability company pursuant to the Norwegian Public Limited Companies Act, incorporated
under the laws of Norway. The legal and commercial name of the Company is Hunter Group ASA.
The Company was established on 20 June 2003 and is registered in the Norwegian Register of Business Enterprises
under the organization number 985 955 107. The Company changed its name to Hunter Group ASA in in April 2017 and
moved the Company’s registered office to Oslo. The Company's registered business address is Dronningen 1, N-0287
Oslo, Norway.
In 2018 the Company established Hunter Tankers AS and entered into eight VLCC construction contracts with Daewoo
Shipbuilding Marine Engineering Co., LTD. The VLCCs were delivered in 2019 and 2020, successfully operated and
gradually sold. The latest sale was concluded in 2022, and the Company distributed the majority of the proceeds to its
shareholders through dividends. Hunter Tankers AS was subsequently dissolved in 2023.
In December 2023, the Company entered into a three-year back-to-back time-charter contract for an eco scrubber
fitted VLCC, where the VLCC was chartered in on a USD 52,500 per day fixed rate contract and chartered out on a
floating index-linked contract. The VLCC was delivered on 1 December 2023. In March 2024, the Company took delivery
of its second eco scrubber-fitted VLCC, which was chartered in for three years at a fixed rate of USD 51,000 per day and
immediately chartered out on a floating index-linked spot rate.
The Company's shares are listed on Oslo Euronext Expand, a regulated market operated by the Euronext Group under
the ticker "HUNT".
Going concern
In accordance with the Accounting Act § 4-5, we confirm that the financial statements have been prepared under the
assumption of going concern. This assumption is based on the current financial position of the Company and the
Company’s expected future performance of the floating index-linked rates. Should the floating index-linked rates
significantly underperform the Company’s expectations, the Company may be required to raise additional capital
and/or make efforts to reduce the Company’s exposure the VLCC spot market. Based on this we have concluded that
these matters does not constitute a material uncertainty related to the assumption of going concern
Comments related to the financial statements
The Group’s net revenues and other income increased from negative USD 10.1 million in 2024 to USD 15.3 million in
2025. The operating profit in 2025 was USD 13.4 million compared to USD negative 12.1 million in 2024.
Net cash flow from operating activities was USD 1.3 million in 2025, impacted by negative working capital movements
and an unrealized gain on the TC position. Net cash flow from investments were USD 0.1 million, mainly related to sale
of shares and interest earned. Net cash flow to financing activities for 2025 was negative USD 4.1 million, mainly related
to dividend distributions.
Total consolidated adjusted cash position as per 31 December 2025 was USD 5.0 million.
Total assets at year-end 2025 amounted to USD 21.1 million, compared to USD 13.2 million in 2024. The equity ratio
was 98.3% as of 31 December 2025, compared to 81.7 % in 2024.
Financial risk
Overall view on objectives and strategy
HUNT’s main objective for the management of its capital structure is to maximize value creation for shareholders,
while at the same time maintaining a sound financial position.
HUNT actively manages its capital structure and may make adjustments relating to changes in economic and/or
financial conditions. To maintain or adjust the capital structure, the Company may issue equity, debt or a
combination of the two. No changes were made in the objectives policies or processes during the financial year.
Market risk
The Company’s operations primarily consists of VLCC chartering, which includes significant exposure to the VLCC
spot market. The VLCC spot market is volatile and highly influenced by global economic, financial and geopolitical
developments. Despite the Company’s positive outlook and the strength of the 1-5 year VLCC time charter market,
the current geopolitical uncertainty and the potential for a global trade war may influence the VLCC spot market, and
hence the Company, negatively.
The Company has zero financial indebtedness, other than office leases classified as interest-bearing debt, and has
such limited exposure to interest rates.
Credit risk
The Company only trades with recognized, creditworthy third parties. It is the Group’s policy that all customers that
wish to trade on credit terms are subject to credit verification procedures. All cash in the Group is currently
deposited in the Norwegian bank DNB. Credit risk is managed through a framework that sets out policies and
procedures covering the measurement and management of credit risk.
21
Board of Directors’ report 2025
Liquidity risk
The Company monitors its liquidity on a regular basis and produces rolling liquidity forecasts in order to identify
liquidity requirements in future periods. The target for HUNT’s management of liquidity risk is to maintain a minimum
liquidity corresponding to its net liquidity requirements for 12 months.
The Company’s operations primarily consists of oil tanker chartering, and it currently has two VLCCs on fixed three-
year charters at an average rate of USD 51,750 per day. The VLCCs are chartered out on three-year floating index-linked
time-charters. The VLCC chartering market is volatile, and the Group may experience periods of negative cash flow.
Furthermore, should the VLCC forward market decline below a certain threshold, the Company may need to deposit
additional capital. The Group estimates that it has sufficient liquidity to meet potential periods of negative cash flow.
The working environment, the employees and equal opportunities
The Company has not registered any critical incidents or leave of absence due to incidents. The percentage of days lost
through illness was 0 % in 2025 and 2024.
Relations with employees are based on respect. The Company is committed to a working environment with mutual
trust and where everyone is accountable for their own actions and share responsibility for the performance and
reputation of the Company.
The Company had 3 employees by the end of 2025.
We kindly refer to our corporate governance and corporate social responsibility documents on page 11 to 19 for further
information.
Insurance is in place for the members of the Board.
Discrimination
The Discrimination Act’s objective is to promote gender equality, ensure equal opportunities and rights, and to prevent
discrimination due to ethnicity, national origin, descent, skin color, language, religion and faith. The Company does not
tolerate any kind of discrimination of employees, customers and partners on account of religion, gender, sexual
orientation, age, nationality, political views, disability or other circumstances. The Company does not tolerate unlawful
employment discrimination of any kind. The Group expects all of its employees to treat others they come in contact
with through work with respect and courtesy, and to refrain from harassment, discrimination and any other behavior
that may be regarded threatening or degrading.
Environmental report
There have been no incidents reported related to emissions that has resulted in a breach of the pollution act or other
pollution of significance.
Research and development
Research and development activities primarily relates to potential new projects, which includes the development of
“zero-emission” Commissioning Service Operation Vessels ("CSOV"). In 2024, the Company was awarded a grant of up
to approx. NOK 100 million from Enova for the development of two CSOVs. Due to challenging market conditions, the
CSOV project has been cancelled, and the Enova grant has lapsed.
Subsequent events
NOK [] per share dividend declared, classified as repayment of capital.
As of the date of this report, 62% of available days in Q1 have been booked at an average rate of USD 113,700 per day.
Future challenges
Potential future challenges primarily relates to the risk of a soft VLCC spot market and consequently negative cash
flow from the VLCC chartering business.
Oslo/Verbier, 25 February 2026
The board of directors and Chief Executive Director
Hunter Group ASA
Morten Eivindssøn Astrup
Chaiman of the board
Erik A. S. Frydendal
CEO
Bertel Otto Bryde Steen
Board member
Kristin Hellebust
Board member
Consolidated financial statements – 2025
22
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(Figures in USD 1 000) 2025 2024
Profit (loss) for the year 14 050 -11 871
Other comprehensive income, items to be reclassified to profit & loss
Translation differences -27 0
Total compehensive income 14 023 -11 871
Total comprehensive income attributable to:
Equity holders of the parent company 14 023 -11 871
Total comprehensive income 14 023 -11 871
CONSOLIDATED STATEMENT OF PROFIT AND LOSS
For the year ended 31 December
(Figures in USD 1 000) Note 2025 2024
Revenues and other income
Net realized time chartering result 15 8 597 -8 302
Unrealized change in fair value of time charters 15 6 490 -1 832
Other income 15 161 10
Total revenues and other income 15 248 -10 124
Operating expenses
Other operating expenses 464 456
Depreciation and amortisation expense 4, 5 69 73
General and administrative expenses 14, 16, 20 1 295 1 434
Total operating expenses 1 827 1 962
Operating profit (loss) 13 420 -12 086
Net financial income (loss) 17 629 215
Profit (loss) before taxes 14 050 -11 871
Tax on ordinary result 18 0 0
Net profit (loss) 14 050 -11 871
Earnings per share 19 0.10 -0.10
Earnings per share diluted 19 0.10 -0.10
Consolidated financial statements – 2025
23
Morten Eivindssøn Astrup
Chaiman of the board
Erik A. S. Frydendal
CEO
Bertel Otto Bryde Steen
Board member
Kristin Hellebust
Board member
Oslo/Verbier, 25 February 2026
The board of directors and Chief Executive Director
Hunter Group ASA
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 31 December
(Figures in USD 1 000) Note 2025 2024
NON-CURRENT ASSETS
Other intangible assets 4 9 12
Total intangible assets 9 12
Investment in shares 13 0 429
Other long-term financial assets 7, 13, 15 2 681 4 693
Other tangible assets 4, 5 127 192
TOTAL NON-CURRENT ASSETS 2 817 5 326
CURRENT ASSETS
Trade and other receivables 6, 13 43 0
Back-to-back time charters 13, 15 6 431 0
Other short-term assets 7, 13 6 768 45
Total current assets 13 243 45
Cash and cash equivalents 8, 13 5 049 7 794
TOTAL CURRENT ASSETS 18 292 7 840
TOTAL ASSETS 21 109 13 166
Share capital (134 825 243 shares) 21 508 508
Share premium 11 968 15 960
Other equity 8 270 -5 753
TOTAL EQUITY 20 746 10 715
LIABILITIES
Interest-bearing debt 5, 9, 10 61 126
Total non-current liabilities 61 126
Trade payables 11, 13 25 1 632
Accrued public charges and indirect taxes 13 73 191
Back-to-back time charters 13, 15 0 50
Current portion of interest-bearing debt 9, 10 65 63
Other current liabilities 12, 13 139 390
Total current liabilities 302 2 325
TOTAL LIABILITIES 363 2 451
TOTAL EQUITY AND LIABILITIES 21 109 13 166
Consolidated financial statements – 2025
24
CONSOLIDATED STATEMENT OF CHANGE IN EQUITY
Share Own Share Currency Retained Total
(Figures in USD 1 000) Note Capital Shares premium translation earnings equity
Equity as of 01.01.2024 180 0 1 897 -2 289 8 407 8 195
Net profit 2024 0 -11 871 -11 871
Other comprehensive income 0 0 0
Total comprehensive income 2024 0 -11 871 -11 871
Dividend paid 0 0 0 0
Private placement 6 February 2024 252 10 986 0 0 11 238
Private placement 13 March 2024 76 3 077 0 0 3 153
Equity as of 31.12.2024 508 0 15 960 -2 289 -3 464 10 715
Net profit 2025 0 14 050 14 050
Translation adjustments -27 0 -27
Total comprehensive income 2025 -27 14 050 14 023
Dividend paid -3 992 0 0 -3 992
Equity as of 31.12.2025 508 0 11 968 -2 316 10 586 20 746
CONSOLIDATED STATEMENT OF CASH FLOW
For the year ended 31 December
(Figures in USD 1 000) Note 2025 2024
Profit (loss) before tax 14 050 -11 871
Depreciation 69 73
Financial income -590 -532
Financial expenses 9 4
Change in accounts receivables and accounts payables -1 650 1 511
Change in fair value of the three-year back-to-back charterparty -6 490 1 832
Change in working capital items -4 136 841
Net cash flow from operating activities 1 262 -8 143
Investments in PP & E 4 0 -12
Interest received 17 359 532
Sale of other financial investments 429 0
Investments in other financial investments 7, 15 -731 -2 130
Net cash flow from investment activities 56 -1 610
Interest paid 17 -9 -4
Installment leasing-debt (IFRS 16) 5 -63 -77
Capital contribution Equity 0 14 391
Dividend paid Equity -3 992 0
Net cash flow from financing activities -4 063 14 310
Total change in cash and cash equivalents -2 745 4 558
Currency effect on cash 0 0
Cash and cash equivalents beginning of year 7 794 3 236
Cash and cash equivalents end of year 8 5 049 7 794
Notes to the Consolidated financial statements – 2025
25
Note 1 - Accounting principles
Hunter Group ASA (HUNT) is a public limited liability company, incorporated in Norway, headquartered in Oslo and
listed on the Oslo Stock Exchange (Euronext Expand).
The financial statements of Hunter Group ASA for the fiscal year 2025 were approved in the board meeting on 25
February 2026.
The Group’s activities are described in the Board of Director’s report.
1.1 Basis of presentation of the accounts
HUNT’s financial statements have been prepared in accordance with International Financial Reporting Standards®
(IFRS®), and IFRS as adopted by the EU, and Norwegian disclosure requirements listed in the Norwegian Accounting
Act as of 31 December 2025.
The historical cost basis have been used when preparing the financial statements, except for financial instruments
measured at fair value. These policies have been applied consistently to all periods presented. Some totals may not
equal the sum of the amounts shown due to rounding.
The Group focuses on oil tanker chartering and has entered into two back-to-back charterparties for eco scrubber-
fitted VLCCs, which are chartered in on fixed rates and chartered out on floating index-linked rates.
Consolidation
Subsidiaries are fully consolidated from the date of acquisition, being the date on which the Company obtains control,
and continue to be consolidated until the date that such control ceases.
The financial statements of the subsidiaries are prepared for the same reporting period as the parent company, using
consistent accounting policies. All intra-group balances, transactions, unrealized gains and losses resulting from intra-
group transactions and dividends are eliminated in full. The Group consist of the following companies as per 31
December 2025:
• Hunter Group ASA (parent company)
• HG Projectco 1 AS (100% owned subsidiary dormant)
• Hunter Maritime Advisors AS (100% owned subsidiary)
1.2 Use of estimates when preparing the annual financial statements
Estimates and their underlying assumptions that affect the application of accounting principles and reported amounts
of assets and liabilities, income and expenses are based on historic experience and other factors considered reasonable
under the circumstances. The estimates constitute the basis for the assessment of the net book value of assets and
liabilities when these values cannot be derived from other sources. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are
recognized in the period in which the estimate is revised and in any future periods affected.
The preparation of the Group’s financial statements requires management to make judgements, estimates and
assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosures.
Uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the
carrying amount of assets or liabilities affected in future periods. This applies mainly to the Group’s back-to-back
charterparties, Investment in shares and Receivables, ref. note 1.6. The accounting implications of the charterparties
relies on whether they can fulfil the definition of a lease, based on (1) right to control the use of a (2) identified asset.
While the assets are identified, the nature of the back-to-back contracts is such that the Company does not have any
control over the use of the assets. The charterparties have thus been classified as financial instruments. Initial
recognition and subsequent measurements are therefore as fair value through profit or loss.
1.3 Cash and cash equivalents
Cash includes cash bank deposits. Cash equivalents are short-term liquid investments that can be immediately
converted into a known amount of cash and have a maximum term to maturity of three months.
1.4 Statement of cash flows
The statement of cash flows is prepared in accordance with the indirect method.
1.5 Functional currency and presentation currency
The main transactions for Hunter Group ASA have been in USD, and it has thus been considered to be beneficial to
present the financial statements of the Group in USD.
Notes to the Consolidated financial statements – 2025
26
Note 1 - Accounting principles cont.
1.6 Financial assets
Initial recognition and measurement
Financial assets are classified, at initial recognition, as financial assets at fair value through profit or loss at amortized
cost, as appropriate. All financial assets are recognized initially at fair value plus, in the case of financial assets not
recorded at fair value through profit or loss, transaction costs that are attributable to the acquisition of the financial
asset. The Group determines the classification of its financial assets at initial recognition. The Group’s financial assets
include back-to-back charterparties, investment in shares, cash and cash equivalents, and other receivables.
Subsequent measurement
The back-to-back charterparties are classified as financial assets measured at fair value through profit or loss.
Receivables are classified as financial assets measured at amortized costs.
The subsequent measurement of financial assets depends on their classification as described below:
Back-to-back time charterparties
Back-to-back time charterparties are derivative financial assets based on a fixed charter-in rate and a floating index-
linked charter-out rate for a fixed period. At initial recognition, the fair value of the charterparty is zero, and after
initial measurement, such financial assets are subsequently measured at the net present value of the charter-out rates
based on reported time charter rates from recognized analysts less the charter-in rates for the applicable period. The
change in the net present value is recognized in the profit or loss statement as Unrealized change in fair value of time
charters.
The charterparties financial assets and liabilities are offset and the net amount is reported in the statement of financial
position as there is an enforceable legal right to offset the recognized amounts and there is an intention to settle on a
net basis, to realize the assets and settle the liabilities simultaneously.
Investment in shares
Investment in shares consist of shares with an ownership without significant influence, typical below 20 per cent.
These investments are valued at fair value in the statement of financial position with net changes in fair value
recognized in the statement of profit or loss.
Receivables
After initial measurement, such financial assets are subsequently measured at amortized cost using the EIR (effective
interest rate) method, less impairment. Amortized cost is calculated by taking into account any discount or premium
on acquisition and fees or costs that are an integral part of the EIR. The EIR amortization is included in finance income
in the statement of profit or loss. The losses arising from impairment are recognized in the statement of profit or loss
in other operating expenses for receivables.
This category includes accounts receivable and other receivables carried at amortized cost or at nominal amount less
provision for bad debt where this can be regarded as a reasonable proxy for fair value.
Other financial assets are cash and cash equivalents and other financial investments, measured at balance sheet date
rate for items in foreign currency.
1.7 Financial liabilities
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, or
borrowings at amortized cost, as appropriate.
HUNT’s financial liabilities include trade and other payables and lease liabilities.
1.8 Other tangible assets
Property, plant and equipment are carried at cost less accumulated depreciation and accumulated impairment losses.
When fixed assets are sold or disposed of, the gross carrying amount and accumulated depreciation are derecognized,
and any gain or loss on the sale or disposal is recognized in the statement of profit or loss.
Depreciation is calculated on a straight-line basis over the estimated useful lives of the assets, as follows:
Plant and machinery: 3 - 5 years
The depreciation period, the depreciation method and the residual value of fixed assets are evaluated annually.
Notes to the Consolidated financial statements – 2025
27
Note 1 - Accounting principles cont.
1.9 Recognition of income
The Company has entered into two back-to-back time charterparties on for eco scrubber-fitted VLCCs. The Company
charters in the VLCCs on a fixed rate per day, while chartering the VLCCs out on a floating index-linked rate. The
index-linked rate is based on the recognized VLCC benchmark TD3C. The contracts are considered to be financial
assets that are to be measured at fair value through profit or loss. The fair value of the contracts is measured to present
value of the expected floating index-linked rate for the charter periods, less the fixed rates. Both realized and
unrealized gain/loss of the back-to-back charterparties are presented net as Operating profit or loss as this is
considered to be the Group’s main activity. Other income is recognized to reflect the transfer of services, and then at an
amount that reflects the consideration the company expects to be entitled to in exchange for services.
1.10 Equity
Cost of equity transactions
Transaction costs directly related to an equity transaction are recognized directly in equity after deducting tax
expenses.
1.11 Segments
For management purposes, the Group is organized into one business unit based on its products and services, and has
one reportable segment, which consist of vessel chartering activities and other related costs and investments. No
operating segments have been aggregated to form the reportable operating segment.
The management monitors the operating results of its business units separately for the purpose of making decisions
about resource allocation and performance assessment. Segment performance is evaluated based on profit or loss and
is measured consistently with profit or loss in the consolidated financial statements.
1.12 Changes in accounting policies and disclosures
The accounting policies adopted are consistent with those of the previous financial year, except for the new and
amended standards and interpretations to IFRS which have been implemented by the Group during the current
financial year. Several other amendments and interpretations apply for the first time in 2025, but do not have an
impact on the consolidated financial statements of the Group. The Group has not early adopted any standards,
interpretations or amendments that have been issued but are not yet effective.
Amendments to standards and interpretations with a future effective date
In April 2024, the IASB issued IFRS 18, which replaces IAS 1 Presentation of Financial Statements. IFRS 18 introduces
new requirements for presentation within the statement of profit or loss, including specified totals and subtotals.
Furthermore, entities are required to classify all income and expenses within the statement of profit or loss into one
of five categories: operating, investing, financing, income taxes and discontinued operations, whereof the first three
are new. The Group is currently working to identify all impacts the amendments will have on the primary financial
statements and notes to the financial statements. IFRS 18 is effective for annual periods beginning on or after 1
January 2027 and applies retrospectively.
None of the other future amendments to standards are expected to have material impact on the group.
Notes to the Consolidated financial statements – 2025
28
Note 2 – Significant acquisitions and disposals
There were no significant acquisitions or disposals in 2024 or 2025.
Note 3 - Segment information
Based on the nature of the vessels, processes and type of customers it was concluded that the Group had one segment
and information on segment performance is found in the consolidated statements of income and financial position. As
the financial statement is consistent with the internal financial reporting, no further disaggregation is provided.
Note 4 - Property, plant and equipment and intangible assets
Note 4 - Property, plant and equipment
Note 5 - Leases
(Figures in USD 1 000)Right of Other tangible Other intang-Per 31 December 2024use assetsassetsible assetsTotalCost price at 1 January12 18 0 30Additions188 4 12 204Sale0 0 0 0Cost price at 31 December 200 22 12234Accumulated depreciations at 31 December-11 -18 0 -29Book value at 31 December189 4 12 205Deprec iation (straight-line method)73 0 0 73Estimated useful life3-5 years 3-10 years 25 years
(Figures in USD 1 000)Right of Other tangible Other intang-Per 31 December 2025use assetsassetsible assetsTotalCost price at 1 January200 22 12 234Additions0 0 0 0Sale0 0 0 0Cost price at 31 December 200 22 12 234Accumulated depreciations at 31 December-74 -21 -3 -97Book value at 31 December126 1 9 136Deprec iation (straight-line method)63 3 3 69Estimated useful life3-5 years 3-10 years 5 years
(figues in USD 1 000) 2025 2024Right of use assets 1.1 189 74Additions 0 188Sale 0 0Deprec iation -63 -73Right of use assets 31.12 126 189Other interest-bearing debt 1.1 189 78Addition 0 188Sale 0 0Installments -63 -77Other interest-bearing debt 31.12 126 189Interest 9 4
Notes to the Consolidated financial statements – 2025
29
Note 5 – Leases cont.
The right of use assets and interest-bearing debt as of 31 December 2025 relates to the office rent.
Note 6 – Trade and other receivables
The Group has no trade receivables as of 31 December 2025 or 2024. Net realized chartering result consist of the two
contracts with Mercuria and Trafigura, ref. note 7 and 15. One of the contracts represent 56 % of net realized result
while the other represent 44 %.
Note 7 - Other short- and long-term assets
In connection with the three-year back-to-back charterparties, the Company has provided a security deposit of USD
2.5 million in an account at Mercuria and USD 2.5 million in an account at Trafigura.. The security deposits are earning
interests for the three years and are restricted until the end of the charterparties. Other short-term receivables as of 31
December 2025 consist of accrued revenue for December 2025 and the deposit related to Victoria.
Note 8 - Cash and cash equivalents
Note 9 – Lease liabilities and borrowings
Less than Between More thanRemaining rental-payments as per 31.12.25 1 year 2 - 5 years 5 years TotalOffice rent 71 59 0 131
(Figures in USD 1 000) 31.12.2025 31.12.2024Prepaid expenses31 0Other short term receivables6 737 45Total other receivables 6 768 45Other long-term financial assets2 681 4 693
(Figures in USD 1 000) 31.12.2025 31.12.2024Cash at bank5 049 7 794Total cash at bank5 049 7 794Restricted bank deposits for employee withholding taxes54 44
(Figures in USD 1 000) 31.12.2025 31.12.2024Current portion of lease liability65 63Current portion of lease liability65 63Non-cash changesCash Lease FX Fair value202531.12.2024 flows liabilities movement chng. & other 31.12.2025Non-current lease liabilities125 0 -64 0 0 61Short-term liabilities63 -63 64 0 0 65Total liabilities from financing activities188 -63 0 0 0 126Non-cash changesCash Lease FX Fair value2024 31.12.2023flows liabilities movement chng. & other 31.12.2024Non-current lease liabilities11 -11 125 0 0 125Short-term liabilities67 -67 63 0 0 63Total liabilities from financing activities78 -78 188 0 0 188
Notes to the Consolidated financial statements – 2025
30
Note 10 - Other interest-bearing debt
Average interest rate was 5 % in 2025 and 2024 (lease liabilities). Please see note 13 for the maturity analysis for short-
term liabilities.
Note 11 - Trade payables
Trade payables are generally non-interest bearing and the payment terms are net 30 days. Fair value of the payables
equals the nominal value.
Note 12 - Other current liabilities
Note 13 - Financial instruments risk management objectives and policies
HUNT has been subject to market risks (foreign currency exchange risk and interest rate risk), credit risk and
liquidity risk.
The Group’s management oversees the management of these risks and assures that HUNT’s financial risk-taking
activities are governed by appropriate policies and procedures and that financial risks are identified, measured and
managed in accordance with the Group’s policies. Other than the back-to-back time charters, it is the Group’s policy
that no trading in derivatives for speculative purposes shall be undertaken. The Board of Directors reviews and agrees
on policies for managing each of these risks, which are summarized below.
Foreign currency risk
The Group’s cash reserves of USD 5.0 million are deposited in the Norwegian bank DNB, of which 13.1 % are in NOK
and 86.9 % in USD. The main transactions for the Group have been in USD.
Interest rate risk
The Group’s financial income in the statement of profit or loss was influenced by changes in interest rates as the
interest with DNB was on a floating basis. The Group had USD 0 million in interest expense in 2025 and 2024. With the
exception of lease liabilities and related interest expense, no interest-bearing debt exist as of 31 December 2025.
Credit risk
HUNT only trades with recognized, creditworthy third parties. It is the Group’s policy that all customers that wish to
trade on credit terms are subject to credit verification procedures. All cash in the Group is deposited in the
Norwegian bank DNB. Credit risk is managed through a framework that sets out policies and procedures covering the
measurement and management of credit risk.
Liquidity risk
HUNT monitors its liquidity on a regular basis and produces rolling liquidity forecasts on a monthly basis in order to
identify liquidity requirements in future periods. The target for HUNT’s management of liquidity risk is to minimum
maintain a liquidity corresponding to its net liquidity requirements for the next 12 months.
Management will continue to focus on efficient operations, good planning and close monitoring of the liquidity
situation and maintaining a clear business development strategy. The Company expects to retain a level of net
liquidity, which will sufficiently cover operating costs and periods of time charter rates below the fixed rates.
(Figures in USD 1 000) 31.12.2025 31.12.2024Other non-current lease liabilities61 126Other non-current lease liabilities61 126Maturity of long-term and short-term interest-bearing debt 31.12.2025 31.12.2024Maturity 0-1 year (classified as short-term debt) 65 63Maturity 2-4 years 61 126Maturity 5 years and after0 0Total lease liabilities126 189
(Figures in USD 1 000)Other current liabilities 31.12.2025 31.12.2024Unpaid vacation pay 76 80Other accrued costs 63 310Total other current liabilities139 390
Notes to the Consolidated financial statements – 2025
31
Note 13 - Financial instruments risk management objectives and policies cont.
Should the index-linked time charter rates decline and stay at levels below the fixed charter rates, the Company may
need to strengthen its liquidity. In January 2024 the Company raised approx. USD 12 million (NOK 124 million) in gross
proceeds through a private placement strengthen the liquidity in connection with the two three-year back-to-back
charterparties. In March 2024 the Company raised an additional approx. USD 3.3 million (NOK 35 million) in gross
proceeds through subsequent repair offerings. The liquidity is considered to be sufficient as of the publication date of
this report. Based on analyst estimates, the forward market and the longer-term time charter market, VLCC spot rates
are expected to stay at healthy levels for the short and medium term. However, should the floating index-linked rates
significantly underperform expectations, the Company may be required to raise additional capital and/or make efforts
to reduce the Company’s exposure the VLCC spot market.
Climate-related matters
The Group considers climate-related matters in estimates and assumptions, where appropriate. This assessment
includes a wide range of possible impacts on the group due to both physical and transition risks. Even though the
Group believes its business model and products will still be viable after the transition to a low-carbon economy,
climate-related matters increase the uncertainty in estimates and assumptions underpinning several items in the
financial statements. Even though climate-related risks might not currently have a significant impact on measurement,
the Group is closely monitoring relevant changes and developments, such as new climate-related legislation. The items
and considerations that are most directly impacted by climate-related matters are:
Fair value measurement. The Group has currently the back-to-back charterparties valued at fair value in the balance
sheet. When estimating the fair value, the Group considers the effect of physical and transition risks and whether
investors would consider those risks in their valuation. The contracts have a short duration period (3 years), and it is
therefore considered that the transition to renewable energy will not influence the VLCC market during the current
duration period. The group believes it is not currently exposed to severe physical risks, but believes that investors, to
some extent, would consider impacts of transition risks in their valuation, such as increasing requirements for energy
efficiency.
Note 13 - Financial instruments risk management objectives and policies cont.
The table below shows a maturity analysis for HUNT’s total short-term liabilities:
The back-to-back charterparties are settled on a net basis and as such the fixed payment obligations per day is not
defined as a short-term liability, ref. note 1.6. Please see note 10 for the maturity analysis for long-term liabilities.
Capital management
HUNT’s main objective for the management of its capital structure is to maximize value creation for shareholders,
while at the same time maintaining a sound financial position and a good credit rating.
HUNT manages its capital structure and makes adjustments to it in light of changes in economic and financial
conditions.
(Figures in USD 1 000) within within within31.12.2025 3 months 3-9 months 9-12 monthsAccounts payable 25 0 0Public duties payables 73 0 0Current portion of interest-bearing debt 16 31 16Other short-term liabilities 63 76 0within within within31.12.2024 3 months 3-9 months 9-12 monthsAccounts payable 1 632 0 0Public duties payables 191 0 0Current portion of interest-bearing debt 16 31 16Other short-term liabilities310 80 0
Notes to the Consolidated financial statements – 2025
32
Note 13 - Financial instruments risk management objectives and policies cont.
Set out below is a comparison by category of carrying amounts and fair value of all of the Company’s financial
instruments:
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorized within
the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value
measurement as a whole:
Level 1: Quoted (unadjusted) market prices in active markets for identical assets or liabilities
Level 2: Valuation techniques for which the lowest level input that is significant to the fair value
measurement is directly or indirectly observable
Level 3: Valuation techniques for which the lowest level input that is significant to the fair value
measurement is unobservable
Back-to-back time charters are measured as the net present value of the expected TC margin for the period, based on
quoted time charter rates from recognized analysts. The average expected spot rare for the period is approx. $61,000
per day, and the margin is discounted by a weighted average cost of capital (WACC) of 15%. The fair value
measurement is highly sensitive to unforeseen economic events and geopolitical developments. Should expected spot
rates differ by +/- 10% the fair value measurement would change by approx. +/- $2 million. The Group does not use
hedge accounting.
Note 14 - Transactions with related parties
There are no related parties transactions in 2024 or 2025.
Fair value31.12.202431.12.2025(Figures in USD 1 000) measurement Carrying Fair Carrying FairFinancial assetshierarchy amount value amount valueCash and cash equivalents Level 1 5 049 5 049 7 794 7 794Investment in shares Level 3 0 0 429 429Other financ ial assets Level 1 2 681 2 681 4 693 4 693Trade and other receivables Level 3 43 43 0 0Back-to-back time c harters Level 3 6 431 6 431 -50 -50Other short-term assets Level 3 6 768 6 768 45 4531.12.2025 31.12.2024Carrying Fair Carrying FairFinancial liabilitiesamount value amount valueOther interest-bearing debt (long-term) Level 3 61 61 126 126Current interest-bearing loans and borrowings Level 3 65 65 63 63Trade payables Level 3 25 25 1 632 1 632
Notes to the Consolidated financial statements – 2025
33
Note 15 – Revenues and other income
Financial assets at fair value through profit or loss consist of two three-year back-to-back charterparty on an eco-
design and scrubber fitted VLCCs. The Company charters in the vessels on average fixed rates of USD 51,750 per day,
while chartering the vessels out on floating index-linked rates. The index-linked spot rates are based on the recognized
VLCC benchmark TD3C. The vessels were delivered in December 2023 and March 2024.
In connection with the TC contracts, the Company has provided a security deposit of USD 2.5 million in an account at
Mercuria, and a security deposit of USD 2.5 million in an account at Trafigura. The security deposits are earning
interest and are restricted until the end of the charter parties.
The fair value of the back-to-back time charterparties is based on the present value of the expected floating index-
linked spot rate less the present value of the fixed rated for the remaining period of the two contracts.
Note 16 – Specification of General and administrative expenses
Note 17 - Finance income and finance expenses
This section provides additional information about individual line items of finance income and finance expense in
the statement of profit or loss by type.
Interest income on cash & cash equivalents consist of earned interest on the Group's cash & cash equivalents
placements.
(Figures in USD 1 000)Year 2025 2024Type of goods or servicesNet realized time chartering result 8 597 -8 302Unrealized change in fair value of time charters 6 490 -1 832Other income 161 10Total revenues and other income 15 248 -10 124(Figures in USD 1 000) 2025 2024Realized floating index-linked spot rates 46 375 25 812Paid fixed rates -37 778 -34 113Broker commision (1 % of realized floating index-linked spot rates) -464 -258Net realized result from lease-leaseback 8 133 -8 560Change in fair value of the three-year back-to-back charterparty 6 490 -1 832Financial assets/-liabilities as per 31.12.25 (at fair value through profit or loss) 2025 2024Three-year back-to-back charterparty eco-designed and scrubber fitted VLCC 6 440 -50
(Figures in USD 1 000) 2025 2024Payroll expenses 928 856IT and office-related expenses 141 101Audit, audit-related services and accounting fees 152 153Various legal fees 42 89Insurance, car, travel, tonnage tax and other expenses 32 235Total operating expenses 1 295 1 434
Finance income (Figures in USD 1 000) 2025 2024Interest income related to cash, cash equivalents & other financial investments 590 532Other financ ial income 0 20Currency gain 48 0Total finance income 638 552Finance expenses (Figures in USD 1 000) 2025 2024Interest expense related to debt to financial institutions 9 4Other financ ial expences 0 68Currency losses 0 265Total finance expenses 9 337Total finance income (loss) 629 215
Notes to the Consolidated financial statements – 2025
34
Note 18 - Income tax
The tax loss brought forward is related to Norway, and there exist no restrictions of the possibility to bring forward
these tax losses (no maturity date). The deferred tax asset is not recognized as the Group has limited taxable income.
Income tax expense (Figures in USD 1 000) 2025 2024Payable tax 0 0Changes in utilized tax asset 0 0Total tax expense 0 0Calculation of basis for tax (Figures in USD 1 000) 2025 2024Earnings before tax 14 050 -11 871Permanent differences -7 112 2 743Currency adjustments due to NOK as tax basis -1 568 977Changes in temporary differences 1 369 -9Transfer to/(from) tax loss brought forward -6 739 8 160Total basis for tax 0 0Summary of temporary differences: 2025 2024Fixed assets -2 -3Loss c arried forward -27 810 -31 049Total -27 812 -31 052Calculated deferred tax asset (22 %) -6 119 -6 831
Statement of financial positionDeferred tax asset (Figures in USD 1 000)2025 2024Loss c arried forward -6 118 -6 831Fixed assets -1 -1Total deferred tax asset -6 119 -6 831Not recognized deferred tax asset 6 119 6 831Total deferred tax asset recognised in the statement of financial position 0 0
Loss carried forward as of 31 December 2025 2024Unlimited carrying forward -27 810 -31 049Effective tax rate 2025 2024Profit / (loss) before tax 14 050 -11 87122% tax of earnings before tax 3 091 -2 612Permanent differences and other -1 565 603Currency effect due to NOK as tax basis -2 239 3 083Changes in deferred tax asset not recognised in the statement of financial position and other 713 -1 075Calculated tax cost 0 0Effective tax rate 0 % 0 %
Notes to the Consolidated financial statements – 2025
35
Note 19 - Earnings per share
Earnings per share is calculated as net profit (loss) for the year attributable to equity holders of the Company divided by
the weighted 'average number of shares outstanding over the year.
Diluted earnings per share is calculated as net profit (loss) for the year attributable to equity holders of the Company
divided by the weighted average number of share outstanding over the year plus the weighted average number of
dilutive potential shares. All options were executed in 2023.
Note 20 - Payroll and related expenses
Pension scheme
The Company has a defined contribution pension scheme that complies with the Norwegian occupational pension
legislation (called “OTP”). The pension contributions range from 4 % 0 - 7.1 G to 7 % 7.1 -12 G of the employee’s salary
- maximized to a percentage of 12 G (NOK 1,561,920). The National Insurance scheme basic amount for 2025 is NOK
130,160. The retirement age for all employees, including the management, is 67 years.
The Group is obliged to have an occupational pension scheme pursuant to the Act on Occupational Pensions. The
Group's pension plans meet the requirements of this Act.
Executive management of HUNT consists of CEO and CFO.
(Amounts and shares in 1 000) 2025 2024Net profit (loss) 14 050 -11 871Weighted average number of outstanding ordinary shares during the year 134 825 124 586Treasury shares (held by the issuing entity itself) -19 -19Weighted average number of outstanding ordinary shares during the year 134 806 124 567Earnings (loss) per share 2025 2024Earnings per share 0.10 -0.10Earnings per share diluted 0.10 -0.10
Payroll and related expenses (figures in USD 1 000) 2025 2024Salaries and vacation pay 686 666Social security tax 114 125Pension expense (“OTP”) 32 30Remuneration to the Board of Directors and the Nomination Committee 82 36Other benefits 14 -1Total payroll an related expenses 928 8562025 2024Average work years 3 3
(Amounts in USD 1 000) 2025 2024
Contributions expensed during the year 32 30
Remuneration to management (amounts in USD)The total remuneration for the members of the management was USD 473 thousand in 2025, compared to USD 465 thousand in 2024. Total remuneration to management during the year ended 31 December is as follows:2025 2024Other OtherSalary remuneration Pension cost Salary remuneration Pension costErik Frydendal, (CEO) 233 291 31 584 7 299 232 279 28 676 7 087Lars M . Brynildsrud (CFO) 163 303 30 698 7 299 162 596 27 085 7 087
Notes to the Consolidated financial statements – 2025
36
Note 20 - Payroll and related expenses cont.
Shares and options held directly or indirectly by the management group as of 31 December 2025 are as follows:
No share options were held directly or indirectly by the management group as of 31 December 2024 or 2025.
Remuneration to the Board of Directors and the Nomination Committee
The allocation of remuneration to the members of the Board and Nomination Committee is paid as follows in 2025 and
2024:
Employee share option program
All employees share options were exercised in 2023.
Implemented remuneration policy for members of executive management for 2025:
The fixed salary for each member of the management shall be competitive and based on the individual’s experience,
responsibilities as well as the results achieved during the previous year. Salaries as well as other benefits shall be
reviewed annually and adjusted as appropriate.
In addition to their base salary, the Company’s management may be granted additional remuneration in the form of a
bonus. The assessment criteria of such bonus will be based on both the Company’s performance and the individual’s
performance. The targets to be reached by the CEO are to be determined by the Company’s Board of Directors. The
CEO will set relevant targets for the other members of the management, based on principles defined by HUNT’s Board
of Directors. No provision for bonus has been recognized for 2025 or 2024.
Note 20 - Payroll and related expenses cont.
The Company’s management will receive payment in kind such as cell phone expenses and payment of IT and
telecommunication expenses.
The executive management have 6-month notice periods with salaries.
Remuneration policy for members of executive management - Guidelines for 2025:
The main principle of the Company’s remuneration policy for HUNT’s management is to offer competitive terms in an
overall perspective taking into account salary, payments in kind, bonuses, pension plans and other benefits, to retain
key staff.
In addition to their base salary, the Company’s management may be granted additional remuneration in the form of
bonuses. The assessment criteria of such bonus will be based on both the Company’s performance and the
individual’s performance. The targets to be reached by the CEO are to be determined by the Company’s Board of
Directors. The CEO will set relevant targets for the other members of the management, based on principles defined
by HUNT’s Board of Directors.
Auditor's fee
The following table shows remuneration related to professional services rendered by the Company’s principal
auditor, Ernst & Young AS, for fiscal year 2025 and 2024. The amounts shown are exclusive of value added tax.
Number of Exercise price shares % shares Options (USD)Lars M . Brynildsrud, CFO 1 304 167 0.97 % 0 -Erik Frydendal, CEO 1 675 269 1.24 % 0 -Total 2 979 436 0 -
(amounts in USD) 2025 2024Kristin Hellebust - Board member from April 2018 24 229 13 937Morten Eivindssøn Astrup - Chairman of the Board from March 2023 33 561 23 228Bertel Otto Byrde Steen - Board member from February 2024 24 229 0Total remuneration 82 019 37 165
(Amounts in USD 1 000) 2025 2024Audit fee 81 86Assurance services 0 0Other assistance 0 0Total 81 86
Notes to the Consolidated financial statements – 2025
37
Note 21 - Share capital and shareholder information
Share capital as of 31 December 2025 was USD 508 thousand, being 134,825,243 ordinary shares at a nominal value of
USD 0.004 each (NOK 0.038). All shares carry equal voting rights.
On 10 January 2024 Hunter Group ASA raised approx. USD 12 million (NOK 124 million) in gross proceeds through a
private placement of 70,857,143 new shares, registered on 6 February 2024, each at a subscription price per share of
NOK 1.75.
Hunter Group ASA registered on 13 March 2024 a private placement of 6,666,666 new shares, each at an offer price of
NOK 1.50, and 14,200,000 new shares, each at an offer price of NOK 1.75. The Company's new share capital is NOK
5,155,285.33, divided into 134,825,243 shares, each with a nominal value of NOK 0.038 (rounded).
The 20 largest shareholders held 53.6 % of the outstanding shares. As at 31 December 2025, the 20 largest
shareholders were as follows:
Number of ordinary shares 2025 2024Ordinary shares issued at 31 December 134 825 243 134 825 243Treasury shares (held by the issuing entity itself) -19 428 -19 428Ordinary shares at 31 December 134 805 815 134 805 815
Shareholders Number of shares % shares1 Surfside Holding AS 16 485 422 12.2 %2 B.O. Steen Shipping AS 12 000 000 8.9 %3 Solaris AS 5 000 000 3.7 %4 Nordnet Livsforsikring AS 4 727 496 3.5 %5 Skarris Kapital AS 4 500 000 3.3 %6 Nordnet Bank Ab 4 213 189 3.1 %7 Ubs Switzerland Ag 3 039 393 2.3 %8 Avanza Bank Ab M eglerkonto 2 611 571 1.9 %9 Green Highlander Holding AS 2 266 666 1.7 %10 Jan-Georg Johansen 2 000 000 1.5 %11 Interactive Brokers Llc 1 973 663 1.5 %12 The Bank Of New York M ellon 1 952 894 1.4 %13 Rehmans Eiendom AS 1 850 481 1.4 %14 Fredrik Ulstein-Rygnestad 1 750 000 1.3 %15 Sagittarius Capital Ltd Nuf 1 664 362 1.2 %16 The Bank Of New York M ellon Sa/Nv 1 566 071 1.2 %17 Lama Global AS 1 304 167 1.0 %18 Seal Invest AS 1 269 410 0.9 %19 Bnp ParibAS Financial M arkets 1 064 352 0.8 %20 Rolf Røynlid 962 205 0.7 %Total shares for top 20 shareholders 72 201 342 53.55 %Total shares for other shareholders 62 623 901 46.45 %Total shares 134 825 243 100.0 %
Notes to the Consolidated financial statements – 2025
38
Note 21 - Share capital and shareholder information cont.
The following members of the Board of Directors and member of executive management held shares as of 31 December
Note 22 - Events after the reporting date
NOK [] per share dividend declared, classified as repayment of capital.
As of the date of this report, 62% of available days in Q1 have been booked at an average rate of USD 113,700 per day.
2025:2025 2024Surfside Holding AS (Morten Eivindssøn Astrup - Chairman from M arch 2023) 16 485 422 16 485 422B.O. Steen Shipping AS & Skarris Kapital AS (Bertel Steen - Board member from February 2024) 16 500 000 16 500 000Lama Global AS (Lars Brynildsrud - CFO) 1 304 167 2 004 937Sagittarius Capital Ltd (Erik Frydendal - CEO) 1 675 269 3 052 573Ordinary shares35 964 858 38 042 932% of total shares26.7 % 28.2 %
Parent company financial statements – 2025
39
STATEMENTS OF PROFIT OR LOSS - HUNTER GROUP ASA
(Figures in USD 1 000) Note 2025 2024
Revenues and other income
Net realized time chartering result 10, 19 8 597 -8 302
Unrealized change in fair value of time charters 19 6 490 -1 832
Other income 10 559 10
Total Revenues and other income 15 646 -10 124
Operating expenses
Other operating expenses 464 456
Depreciation and amortisation expense 2, 3 69 73
General and administrative expenses 11, 14 1 766 1 434
Total operating expenses 2 299 1 962
Operating profit (loss) 13 347 -12 086
Net financial income (loss) 12 627 219
Profit (loss) before taxes 13 975 -11 867
Tax on ordinary result 13 0 0
Net profit (loss) 13 975 -11 867
(Figures in USD 1 000) 2025 2024
Total comprehensive income
Profit (loss) for the period 13 975 -11 867
Comprehensive income for the period 13 975 -11 867
Total comprehensive income attributable to:
Equity holders of the parent 13 975 -11 867
Total comprehensive income 13 975 -11 867
Parent company financial statements – 2025
40
(Figures in USD 1 000) Note 31.12.2025 31.12.2024
EQUITY
Share capital 15 508 508
Share premium 11 968 15 960
Other equity 8 271 -5 703
TOTAL EQUITY 20 747 10 764
LIABILITIES
Long-term lease liabilities 3 61 126
Total non-current liabilities 61 126
Trade creditors 25 1 632
Back-to-back time charters 0 50
Accrued public charges and indirect taxes 73 191
Short-term lease liabilities 3, 6 65 63
Other current liabilities 7 84 390
Total current liabilities 247 2 325
TOTAL LIABILITIES 308 2 451
TOTAL EQUITY AND LIABILITIES 21 055 13 216
STATEMENT OF FINANCIAL POSITION - HUNTER GROUP ASA
(Figures in USD 1 000) Note 31.12.2025 31.12.2024
NON-CURRENT ASSETS
Other intangible assets 2 9 12
Total intangible assets 9 12
PPE and other tangible assets 2, 3 127 192
Total tangible assets 127 192
Investment in shares 17 0 429
Other long-terrm financial assets 19 2 697 4 708
Total finacial long-term assets 2 697 5 137
TOTAL NON-CURRENT ASSETS 2 833 5 342
CURRENT ASSETS
Back-to-back time charters 8 6 431 0
Other short-term assets 4 6 815 79
Total current receivables 13 246 79
Cash and cash equivalents 5 4 976 7 794
TOTAL CURRENT ASSETS 18 222 7 874
TOTAL ASSETS 21 055 13 216
Morten Eivindssøn Astrup
Chaiman of the board
Erik A. S. Frydendal
CEO
Bertel Otto Bryde Steen
Board member
Kristin Hellebust
Board member
Oslo/Verbier, 25 February 2026
The board of directors and Chief Executive Director
Hunter Group ASA
Parent company financial statements – 2025
41
STATEMENT OF CHANGE IN EQUITY - HUNTER GROUP ASA
Share Own Share Currency Retained Total
(Figures in USD 1 000) Note Capital shares premium transl. adj. earnings equity
Equity as of 01.01.2024 180 0 1 897 -2 289 8 454 8 241
Net profit (loss) 0 0 -11 867 -11 867
Total comprehensive income 2024 0 0 -11 867 -11 867
Private placement 6 February 2024 252 10 986 0 0 11 238
Private placement 13 March 2024 76 3 077 0 0 3 153
Equity as of 31.12.2024 508 0 15 960 -2 289 -3 413 10 765
Net profit (loss) 0 0 13 975 13 975
Total comprehensive income 2025 0 0 13 975 13 975
Dividend paid 15 December 2025 -3 992 0 0 -3 992
Equity as of 31.12.2025 508 0 11 968 -2 289 10 562 20 748
(Figures in USD 1 000) Note 2025 2024
Profit (loss) attributable to equity holders 13 975 -11 867
Depreciation 69 73
Financial income -588 -532
Financial expenses 9 4
Change in accounts receivables and accounts payables -1 607 1 511
Change in fair value of the three-year back-to-back charterparty -6 490 1 832
Change in other receivables and payables and other -4 178 859
Net cash flow from operating activities 1 190 -8 120
Investments in PP & E 0 -15
Interest received 12 357 532
Investments in other financial investments 15 -731 -2 145
Sale of other financial investments 429 0
Net cash flow from investment activities 55 -1 628
Interest paid 12 -9 -4
Installment leasing-debt 3 -63 -75
Capital contribution Equity 0 14 391
Dividend paid Equity -3 992 0
Net cash flow from financing activities -4 063 14 313
Total net changes in cash flow -2 818 4 564
Currency effect on cash 0 0
Cash and cash equivalents beginning of period 7 794 3 230
Cash and cash equivalents end of period 5 4 976 7 794
Notes to the parent financial statements – 2025
42
Note 1 - Accounting principles
Hunter Group ASA (HUNT) is the parent company of the Hunter Group, consisting of Hunter Group ASA and its
subsidiaries Hunter Maritime Advisors AS and Hunter Chartering AS. Hunter Group ASA's main activities are
shareholding in group companies, corporate functions and the administration of two back-to-back charterparties for
VLCCs.
The financial statements of Hunter Group ASA are prepared in accordance with simplified IFRS pursuant to the
Norwegian Accounting Act § 3-9 and regulations regarding simplified application of IFRS issued by the Norwegian
Ministry of Finance and last updated on 16 December 2025.
These parent company financial statements should be read in connection with the Consolidated financial statements of
Hunter Group, published together with these financial statements. With the exceptions described below, Hunter Group
ASA applies the accounting policies of the group, as described in Hunter Group’s disclosure note 2 Significant
Accounting Policies, and reference is made to the Hunter Group note for further details.
Subsidiaries
Shareholdings in subsidiaries are accounted for using the cost method. It is annually evaluated if there exist indicators
for impairment.
Dividends and group contributions
The Company has changed its accounting policy in 2025 related to dividends and group contributions to align with the
accounting policy applied in the consolidated financial statements prepared under IFRS as adopted by the EU.
Previously dividends and group contributions subject to future approvals would be recognized in the balance sheet,
whereas after the change, dividends and group contributions are recognized the period in which they are authorized
and approved by the shareholders. The accounting policy change did not have any impact on the comparable numbers
for 2024 as no dividends were declared in the affected period.
Note 2 - Property, plant and equipment and intangible assets
The Company has recognized the following assets in the statement of financial position (including internal built-up
assets such as development costs).
Other intang- Property, Other intang- Property,
ible assets plant & equip. ible assets plant & equip.
(Figures in USD 1 000)
2025 2025 2024 2024
Cost price at 1 January
12 25 0 25
Additions
0 0 12 0
Cost price at 31 December
12 25 12 25
Accumulated depreciations at 31 Dec ember
-5 -23 0 -21
Booked value at 31 December
7 2 12 4
Depreciation
4 2 0 73
Impairment charges
0 0 0 0
Estimated useful life
5 years 3-5 years 5 years 3-5 years
Depreciation method
straight-line straight-line straight-line straight-line
Notes to the parent financial statements – 2025
43
Note 3 – Lease liabilities
IFRS ® 16 requires that all leases, except for short-term and low-value leases are reflected in the balance sheet as a
lease liability and a Right of Use (RoU) asset. The weighted average discount rate used to calculate the IFRS 16 opening
balance lease liability was 5 %.
Note 4 - Other receivables
Note 5 - Cash and cash equivalents
Note 6 - Short-term liabilities
Note 7 – Other current liabilities
Lease liabilites
(Figures in USD 1 000) 2025 2024
Right of use assets 01.01 189 74
Additions 0 188
Depreciation -63 -73
Right of use assets 31.12 126 189
Lease liabilities 01.01 189 77
Additions 0 188
Installments -65 -77
Lease liabilities 31.12 124 189
Interest expense 9 4
The following arrangements are classified as operating leases:
Operating leasing costs (figures in USD 1000)
2025 2024
Operational leasing costs
5 5
Total operating leasing costs
5 5
The future minimum rents related to non-cancellable leases fall due as follows:
Within 1 year 2-5 years After 5 years
Operational leasing costs
5 0 0
(Figures in USD 1 000)
2025 2024
Prepaid expenses
0 0
Other short term receivables
6 815 79
Total other receivables 6 815 79
(Figures in USD 1 000)
2025 2024
Cash at bank
4 976 7 794
Total cash at bank
4 976 7 794
Restricted bank deposits for employee withholding taxes
54 44
(Figures in USD 1 000)
2025 2024
Short-term lease liabilities
65 63
Short-term liabilities
65 63
(Figures in USD 1 000)
2025 2024
Unpaid vacation pay 76 80
Other accrued costs 8 310
Total other short-term liabilities
84 390
Notes to the parent financial statements – 2025
44
Note 8 - Financial instruments risk management objectives and policies
HUNT has been subject to market risks (foreign currency exchange risk and interest rate risk), credit risk and liquidity
risk.
The Company’s management oversees the management of these risks and assures that HUNT’s financial risk-taking
activities are governed by appropriate policies and procedures and that financial risks are identified, measured and
managed in accordance with the Company’s policies. Other than the back-to-back time charters, it is the Group’s
policy that no trading in derivatives for speculative purposes shall be undertaken. The Board of Directors reviews and
agrees on policies for managing each of these risks, which are summarized below.
Foreign currency risk
The Company’s cash reserves of USD 4,976 thousand are deposited in the Norwegian bank DNB. The main transactions
for the Company has been in USD. As commercial operations were in a large scale, a foreign currency exchange risk
policy has been introduced.
Interest rate risk
The Company’s financial income and financial costs in the statement of profit or loss are influenced by changes in
interest rates as the interest on debit facility with DNB is on a floating basis. The Company had USD 588 thousand in
interest income in 2025 related to cash and cash equivalents.
Credit risk
HUNT only trades with recognized, creditworthy third parties. It is the Company’s policy that all customers that wish
to trade on credit terms are subject to credit verification procedures. All cash in the Company is deposited in the
Norwegian bank DNB. Credit risk is managed through a framework that sets out policies and procedures covering the
measurement and management of credit risk.
Liquidity risk
HUNT monitors its liquidity on a regular basis and produces rolling liquidity forecasts on a monthly basis in order to
identify liquidity requirements in future periods. The target for HUNT’s management of liquidity risk is to maintain a
liquidity corresponding to its net liquidity requirements for the next 12 months. The cash position of HUNT at year end
2025 was USD 4,976 thousand, compared to USD 7,794 thousand in 2024. The Company expects to retain a level of net
liquidity, which will sufficiently cover operating costs and periods of time charter rates below the fixed rates. Should
the index-linked rates decline and stay at levels below the fixed charter rates, the Company may need to strengthen its
liquidity. In January 2024 the Company raised approx. USD 12 million (NOK 124 million) in gross proceeds through a
private placement strengthen the liquidity in connection with the two three-year back-to-back charterparties. The
liquidity is considered to be sufficient the date of this annual report.
The management has focused on efficient operations, good planning and close monitoring of the liquidity situation
and maintaining a clear business development strategy.
The table below shows a maturity analysis for HUNT’s total short-term liabilities:
Capital management
HUNT’s main objective for the management of its capital structure is to maximize value creation for shareholders,
while at the same time maintaining a sound financial position and a good credit rating. The increase in equity as of 31
December 2024 was in all material aspects due to a private placement of approximately USD 14.4 million. The increase
in equity in 2025 mainly relates to net profit less dividend paid of USD 4.0 million.
HUNT manages its capital structure and makes adjustments to it in light of changes in economic and financial
conditions. To maintain or adjust the capital structure, the Company may issue new shares. No changes were made in
the objectives policies or processes during the financial year.
within within within
2025 (figures in USD 1 000) 3 months 3-9 months 9-12 months
Accounts payable 25 0 0
Public duties payables 73 0 0
Other short-term liabilities (including dividend payable) 8 76 0
within within within
2024 (figures in USD 1 000) 3 months 3-9 months 9-12 months
Accounts payable 1 632 0 0
Public duties payables 191 0 0
Other short-term liabilities (including dividend payable) 310 80 0
Notes to the parent financial statements – 2025
45
Note 8 - Financial instruments risk management objectives and policies cont.
Back-to-back time charters are measured at the net present value of the charter-out rates based on reported time
charter rates from recognized analysts less the charter-in rates for the applicable period. The Group does not use
hedge accounting.
Note 9 - Transactions with related parties
Please see note 18 below and note 14 in the consolidated financial statements for further information.
Note 10 – Revenue and other income
(Figures in USD 1 000)
2025 2024
Trade and other payables 182 2 212
Bank deposits -4 976 -7 794
Net debt
-4 795 -5 582
Equity
20 747 10 764
Capital and net debt
15 953 5 182
Gearing ratio
-30.1 % -107.7 %
Equity ratio
98.5 % 81.5 %
Carrying Fair Carrying Fair
Financial assets (figures in USD 1 000)
amount value amount value
Investment in shares 0 0 429 429
Other financial assets 2 697 2 697 4 708 4 708
Back-to-back time charters 6 431 6 431 -50 -50
Current receivables 6 815 6 815 79 79
Cash and cash equivalents 4 976 4 976 7 794 7 794
Carrying Fair Carrying Fair
Financial liabilities (figures in USD 1 000)
amount value amount value
Long-term lease liabilities 61 61 126 126
Short-term lease liabilities 65 65 63 63
Trade and other payables 182 182 2 212 2 212
20242025
2025 2024
Type of goods or service (figures in USD 1 000) 2025 2024
Net realized time chartering result 8 597 -8 302
Unrealized change in fair value of time charters 6 490 -1 832
Other income 559 10
Total revenues and other income 15 646 -10 124
Geographical market (figures in USD 1 000) 2025 2024
Sales in Norway 559 10
Sales abroad 15 087 -10 134
Total revenues and other income 15 646 -10 124
Timing of revenue recognition 2025 2024
Goods transferred at a point in time 0 0
Services transferred over time 15 646 -10 124
Total revenues and other income 15 646 -10 124
Notes to the parent financial statements – 2025
46
Note 11 – General and administrative expenses
Note 12 - Finance income and finance expenses
This section provides additional information about individual line items of finance income and finance expense in the
statement of profit and loss by type.
Note 13 - Income tax
The company has not recognized a deferred tax asset in the statement of financial position for 2025 and 2024 as the
Company has limited taxable income.
(Figures in USD 1 000)
2025 2024
Payroll expenses 928 856
IT and office-related expenses 141 101
Audit, audit-related services and accounting fees 143 153
Various legal fees 42 89
Change in accrued loss IC receivable 431 0
Insurance, car, travel and other expenses 81 235
Total general and administrative expenses 1 766 1 434
Finance income (figures in USD 1 000) 2025 2024
Interest income 588 532
Other financial income 0 0
Currency gain 48 0
Total finance income 636 532
Finance expenses (figures in USD 1 000) 2025 2024
Interest expense -9 -4
Other financial expenses 0 0
Currency losses 0 -309
Total finance expenses -9 -313
Total finance income (loss) 627 219
Income tax expense (figures in USD 1 000) 2025 2024
Payable tax 0 0
Change in utilized tax asset 0 0
Total tax expense 0 0
Calculation of basis for tax 2025 2024
Earnings before tax 13 975 -11 867
Permanent differences -7 087 2 739
Currency adjustments due to NOK as tax basis -1 518 977
Changes in temporary differences 1 369 -9
Transfer to/(from) tax loss brought forward -6 739 8 160
Total basis for tax 0 0
Summary of temporary differences: 2025 2024
Fixed assets -2 -3
Loss carried forward -27 810 -31 049
Total -27 812 -31 052
Calculated deferred tax asset (22 %) -6 119 -6 832
Notes to the parent financial statements – 2025
47
Note 13 - Income tax cont. Note 14 - Payroll and related expenses
Pension scheme
The Company has a defined contribution pension scheme that complies with the Norwegian occupational pension
legislation (called “OTP”). The pension contributions range from 4 % 0 - 7.1 G to 7 % 7.1 -12 G of the employee’s salary
- maximized to a percentage of 12 G (NOK 1,561,920). The National Insurance scheme basic amount for 2025 is NOK
130,160. The retirement age for all employees, including the management, is 67 years.
Please refer to note 20 in the consolidated financial statements for further information about remuneration and
option program for the management and board of directors.
Auditor's fee
The following table shows remuneration related to professional services rendered by the Company’s principal
auditor, EY, for fiscal year 2025 and 2024. The amounts shown are exclusive of value added tax.
Statement of financial position
Deferred tax asset (figures in USD 1 000) 2025 2024
Loss carried forward -6 118 -6 831
Fixed assets -1 -1
Total deferred tax asset -6 119 -6 832
Not recognized deferred tax asset 6 119 6 832
Total deferred tax asset recognised in the statement of financial position 0 0
Loss carried forward as of 31 December 2025 2024
Unlimited carrying forward 27 810 31 049
Effective tax rate 2025 2024
Profit / (loss) before tax 13 975 -11 867
22% tax of earnings before tax 3 074 -2 611
Permanent differences and other -1 559 602
Changes in deferred tax asset not recognised in the statement of financial position 713 -1 075
Currency effect due to NOK as tax basis -2 228 3 083
Calculated tax cost 0 0
Effective tax rate 0 % 0 %
Payroll and related expenses (figures in USD 1 000) 2025 2024
Salaries and vacation pay 686 666
Social security tax 114 125
Pension expense (“OTP”) 32 30
Remuneration to the Board of Directors and the Nomination Committee 82 36
Other benefits 14 -1
Total payroll an related expenses 928 856
2025 2024
Number of employees (average work years) 3 3
(Figures in USD 1 000) 2025 2024
Contributions expensed during the year 32 30
(Figures in USD 1 000)
2025 2024
Audit fee 81 86
Assurance services 0 0
Other assistance 0 0
Total 81 86
Notes to the parent financial statements – 2025
48
Note 15 - Share capital and shareholder information
Please see note 21 in the consolidated financial statements.
Note 16 - Provisions, commitments and contingent liabilities/assets
There do not exist any material provisions or contingent liabilities/assets for Hunter Group ASA.
Note 17 - Investment in subsidiaries and other investments
The Company has sold its investment in Njord Bay AS in 2025 with a net loss of zero as it was written down with USD 63
thousand as per 31 December 2024.
Note 18 - Intercompany receivables/payables
Note 19 - Financial assets/liabilities
Financial assets at fair value through profit or loss consist of two three-year back-to-back charterparty on eco-
designed and scrubber fitted VLCCs. The Company charters in the vessels on average fixed rates of USD 51,750 per
day, while chartering the vessels out on floating index-linked rates. The index-linked rates are based on the
recognized VLCC benchmark TD3C. The vessels were delivered in December 2023 and March 2024.
In connection with these contracts, the Company has provided security deposits of USD 2.5 million in an account at
Mercuria and USD 2.5 million in an account at Trafigura. The security deposits are earning interest for the three years
and are restricted until the end of the charter parties.
The fair values of the back-to-back charterparties is based on the present value of the expected floating index-linked
spot rates less the present value of the fixed rates for the remaining period of the two contracts.
Note 20 - Events after the reporting date
NOK [] per share dividend declared, classified as repayment of capital.
As of the date of this report, 62% of available days in Q1 have been booked at an average rate of USD 113,700 per day.
(Figures in USD 1000) Voting Book value Equity at Net
Company Location Share rights Cost 31.12.2025 31.12.2025 income 2025
Hunter M aritime Advisors AS Oslo 100 % 100 % 8 8 -1 363 -153
HG Projectco 1 AS Oslo 100 % 100 % 8 8 8 0
Receivables (figures in USD 1 000) 2025 2024
Long-term receivable subsidiaries 0 0
Short-term receivable subsidiaries 0 0
Payables (figures in USD 1 000) 2025 2024
Other current liabilities subsidiaries 0 0
Dividend payable 0 0
Financial asset/liabiliy at fair value through profit or loss 2025 2024
Three-year back-to-back charterparty eco-designed and scrubber fitted VLCC 6 440 -50
2025 2024
Realized floating index-linked spot rates 46 375 25 812
Paid fixed rates -37 778 -34 113
Broker commision (1 % of realized floating index-linked spot rates) -464 -258
Net realized result from lease-leaseback 8 133 -8 560
Change in fair value of the three-year back-to-back charterparty 6 490 -1 832
Hunter Group ASA
Org. nr. 985 955 107
Dronningen 1
0287 Oslo, Norway
+47 975 31 227
5967007LIEEXZXHLAW342025-01-012025-12-315967007LIEEXZXHLAW342024-01-012024-12-315967007LIEEXZXHLAW342025-12-315967007LIEEXZXHLAW342024-12-315967007LIEEXZXHLAW342023-12-315967007LIEEXZXHLAW342023-12-31ifrs-full:IssuedCapitalMember5967007LIEEXZXHLAW342024-01-012024-12-31ifrs-full:IssuedCapitalMember5967007LIEEXZXHLAW342024-12-31ifrs-full:IssuedCapitalMember5967007LIEEXZXHLAW342023-12-31ifrs-full:TreasurySharesMember5967007LIEEXZXHLAW342024-12-31ifrs-full:TreasurySharesMember5967007LIEEXZXHLAW342023-12-31ifrs-full:SharePremiumMember5967007LIEEXZXHLAW342024-01-012024-12-31ifrs-full:SharePremiumMember5967007LIEEXZXHLAW342024-12-31ifrs-full:SharePremiumMember5967007LIEEXZXHLAW342023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5967007LIEEXZXHLAW342024-01-012024-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5967007LIEEXZXHLAW342024-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5967007LIEEXZXHLAW342023-12-31ifrs-full:RetainedEarningsMember5967007LIEEXZXHLAW342024-01-012024-12-31ifrs-full:RetainedEarningsMember5967007LIEEXZXHLAW342024-12-31ifrs-full:RetainedEarningsMember5967007LIEEXZXHLAW342025-12-31ifrs-full:IssuedCapitalMember5967007LIEEXZXHLAW342025-12-31ifrs-full:TreasurySharesMember5967007LIEEXZXHLAW342025-01-012025-12-31ifrs-full:SharePremiumMember5967007LIEEXZXHLAW342025-12-31ifrs-full:SharePremiumMember5967007LIEEXZXHLAW342025-01-012025-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5967007LIEEXZXHLAW342025-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5967007LIEEXZXHLAW342025-01-012025-12-31ifrs-full:RetainedEarningsMember5967007LIEEXZXHLAW342025-12-31ifrs-full:RetainedEarningsMemberiso4217:USDiso4217:USDxbrli:shares