| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||
| (Former name or former address, if changed since last report) | ||
| Name of Each Exchange | ||||||||
| Title of Each Class | Trading Symbol | on Which Registered | ||||||
| Item 2.02 | Results of Operations and Financial Condition. | ||||
| Item 7.01 | Regulation FD Disclosure. | ||||
| The following information is furnished pursuant to both Item 2.02 and Item 7.01. | |||||
The Registrant hereby furnishes the information set forth in its News Release, dated January 31, 2025, announcing full-year 2024 results, a copy of which is included as Exhibit 99.1, and furnishes the information in the related 4Q24 Investor Relations Data Summary, a copy of which is included as Exhibit 99.2. Material available by hyperlink from the News Release is not deemed to be furnished herewith or included in this filing. | |||||
| Exhibit No. | Description | ||||
Exxon Mobil Corporation News Release, dated January 31, 2025, announcing full-year 2024 results. | |||||
4Q24 Investor Relations Data Summary. | |||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL). | ||||
| EXXON MOBIL CORPORATION | ||||||||
Date: January 31, 2025 | By: | /s/ LEN M. FOX | ||||||
| Len M. Fox | ||||||||
| Vice President, Controller and Tax | ||||||||
| (Principal Accounting Officer) | ||||||||
![]() | EXHIBIT 99.1 | |||||||||||||
4Q 2024 Earnings Release | ||||||||||||||
| FOR IMMEDIATE RELEASE | January 31, 2025 | |||||||||||||
| Results Summary | ||||||||||||||||||||
| 4Q24 | 3Q24 | Change vs 3Q24 | Dollars in millions (except per share data) | 2024 | 2023 | Change vs 2023 | ||||||||||||||
| 7,610 | 8,610 | -1,000 | Earnings (U.S. GAAP) | 33,680 | 36,010 | -2,330 | ||||||||||||||
| 7,394 | 8,610 | -1,216 | Earnings Excluding Identified Items (non-GAAP) | 33,464 | 38,572 | -5,108 | ||||||||||||||
| 1.72 | 1.92 | -0.20 | Earnings Per Common Share ² | 7.84 | 8.89 | -1.05 | ||||||||||||||
| 1.67 | 1.92 | -0.25 | Earnings Excl. Identified Items Per Common Share (non-GAAP) ² | 7.79 | 9.52 | -1.73 | ||||||||||||||
| 7,514 | 7,159 | +355 | Capital and Exploration Expenditures | 27,551 | 26,325 | +1,226 | ||||||||||||||
Full-year Earnings Driver Analysis¹ | ||||||||||||||||||||||||||

YE23 to YE24 Cash Flow | ||||||||||||||

![]() | ||||||||||||||
EARNINGS AND VOLUME SUMMARY BY SEGMENT | ||||||||||||||
Upstream | ||||||||||||||
| 4Q24 | 3Q24 | Dollars in millions (unless otherwise noted) | 2024 | 2023 | ||||||||||
| Earnings/(Loss) (U.S. GAAP) | ||||||||||||||
| 1,256 | 1,686 | United States | 6,426 | 4,202 | ||||||||||
| 5,242 | 4,472 | Non-U.S. | 18,964 | 17,106 | ||||||||||
| 6,498 | 6,158 | Worldwide | 25,390 | 21,308 | ||||||||||
| Earnings/(Loss) Excluding Identified Items (non-GAAP) | ||||||||||||||
| 1,616 | 1,686 | United States | 6,786 | 5,691 | ||||||||||
| 4,667 | 4,472 | Non-U.S. | 18,389 | 17,918 | ||||||||||
| 6,283 | 6,158 | Worldwide | 25,175 | 23,609 | ||||||||||
| 4,602 | 4,582 | Production (koebd) | 4,333 | 3,738 | ||||||||||
Energy Products | ||||||||||||||
| 4Q24 | 3Q24 | Dollars in millions (unless otherwise noted) | 2024 | 2023 | ||||||||||
| Earnings/(Loss) (U.S. GAAP) | ||||||||||||||
| 296 | 517 | United States | 2,099 | 6,123 | ||||||||||
| 106 | 792 | Non-U.S. | 1,934 | 6,019 | ||||||||||
| 402 | 1,309 | Worldwide | 4,033 | 12,142 | ||||||||||
| Earnings/(Loss) Excluding Identified Items (non-GAAP) | ||||||||||||||
| 330 | 517 | United States | 2,133 | 5,931 | ||||||||||
| (7) | 792 | Non-U.S. | 1,821 | 6,067 | ||||||||||
| 323 | 1,309 | Worldwide | 3,954 | 11,998 | ||||||||||
| 5,537 | 5,580 | Energy Products Sales (kbd) | 5,418 | 5,461 | ||||||||||
Chemical Products | ||||||||||||||
| 4Q24 | 3Q24 | Dollars in millions (unless otherwise noted) | 2024 | 2023 | ||||||||||
| Earnings/(Loss) (U.S. GAAP) | ||||||||||||||
| 230 | 367 | United States | 1,627 | 1,626 | ||||||||||
| (110) | 526 | Non-U.S. | 950 | 11 | ||||||||||
| 120 | 893 | Worldwide | 2,577 | 1,637 | ||||||||||
| Earnings/(Loss) Excluding Identified Items (non-GAAP) | ||||||||||||||
| 273 | 367 | United States | 1,670 | 1,594 | ||||||||||
| (58) | 526 | Non-U.S. | 1,002 | 431 | ||||||||||
| 215 | 893 | Worldwide | 2,672 | 2,025 | ||||||||||
| 4,635 | 4,830 | Chemical Products Sales (kt) | 19,392 | 19,382 | ||||||||||
Specialty Products | ||||||||||||||
| 4Q24 | 3Q24 | Dollars in millions (unless otherwise noted) | 2024 | 2023 | ||||||||||
| Earnings/(Loss) (U.S. GAAP) | ||||||||||||||
| 350 | 375 | United States | 1,576 | 1,536 | ||||||||||
| 396 | 419 | Non-U.S. | 1,476 | 1,178 | ||||||||||
| 746 | 794 | Worldwide | 3,052 | 2,714 | ||||||||||
| Earnings/(Loss) Excluding Identified Items (non-GAAP) | ||||||||||||||
| 354 | 375 | United States | 1,580 | 1,524 | ||||||||||
| 405 | 419 | Non-U.S. | 1,485 | 1,283 | ||||||||||
| 759 | 794 | Worldwide | 3,065 | 2,807 | ||||||||||
| 1,814 | 1,959 | Specialty Products Sales (kt) | 7,666 | 7,597 | ||||||||||
Corporate and Financing | ||||||||||||||
| 4Q24 | 3Q24 | Dollars in millions (unless otherwise noted) | 2024 | 2023 | ||||||||||
| (156) | (544) | Earnings/(Loss) (U.S. GAAP) | (1,372) | (1,791) | ||||||||||
| (186) | (544) | Earnings/(Loss) Excluding Identified Items (non-GAAP) | (1,402) | (1,867) | ||||||||||
![]() | ||||||||||||||
CASH FLOW FROM OPERATIONS AND ASSET SALES EXCLUDING WORKING CAPITAL | ||||||||||||||
| 4Q24 | 3Q24 | Dollars in millions (unless otherwise noted) | 2024 | 2023 | ||||||||||
| 7,955 | 8,971 | Net income/(loss) including noncontrolling interests | 35,063 | 37,354 | ||||||||||
| 6,585 | 6,258 | Depreciation and depletion (includes impairments) | 23,442 | 20,641 | ||||||||||
| (1,552) | 2,334 | Changes in operational working capital, excluding cash and debt | (1,826) | (4,255) | ||||||||||
| (759) | 6 | Other | (1,657) | 1,629 | ||||||||||
| 12,229 | 17,569 | Cash Flow from Operating Activities (U.S. GAAP) | 55,022 | 55,369 | ||||||||||
| 3,231 | 127 | Proceeds from asset sales and returns of investments | 4,987 | 4,078 | ||||||||||
| 15,460 | 17,696 | Cash Flow from Operations and Asset Sales (non-GAAP) | 60,009 | 59,447 | ||||||||||
| 1,552 | (2,334) | Less: Changes in operational working capital, excluding cash and debt | 1,826 | 4,255 | ||||||||||
| 17,012 | 15,362 | Cash Flow from Operations and Asset Sales excluding Working Capital (non-GAAP) | 61,835 | 63,702 | ||||||||||
| (3,231) | (127) | Less: Proceeds associated with asset sales and returns of investments | (4,987) | (4,078) | ||||||||||
| 13,781 | 15,235 | Cash Flow from Operations excluding Working Capital (non-GAAP) | 56,848 | 59,624 | ||||||||||
FREE CASH FLOW¹ | ||||||||||||||
4Q24 | 3Q24 | Dollars in millions (unless otherwise noted) | 2024 | 2023 | ||||||||||
| 12,229 | 17,569 | Cash Flow from Operating Activities (U.S. GAAP) | 55,022 | 55,369 | ||||||||||
| (6,837) | (6,160) | Additions to property, plant and equipment | (24,306) | (21,919) | ||||||||||
| (2,261) | (294) | Additional investments and advances | (3,299) | (2,995) | ||||||||||
| 1,615 | 87 | Other investing activities including collection of advances | 1,926 | 1,562 | ||||||||||
| 3,231 | 127 | Proceeds from asset sales and returns of investments | 4,987 | 4,078 | ||||||||||
| 20 | — | Inflows from noncontrolling interest for major projects | 32 | 124 | ||||||||||
| 7,997 | 11,329 | Free Cash Flow (non-GAAP) | 34,362 | 36,219 | ||||||||||
| 1,552 | (2,334) | Less: Changes in operational working capital, excluding cash and debt | 1,826 | 4,255 | ||||||||||
| 9,549 | 8,995 | Free Cash Flow excluding Working Capital (non-GAAP) | 36,188 | 40,474 | ||||||||||
¹ Free Cash Flow definition was updated in the second quarter of 2024 to exclude cash acquired from mergers and acquisitions and in the fourth quarter of 2024 to include inflows from noncontrolling interests for major projects, which are now shown as a separate investing line item and financing line item respectively in the Consolidated Statement of Cash Flows. See page 10 for definition. | ||||||||||||||
| RETURN ON AVERAGE CAPITAL EMPLOYED | |||||||||||||||||
| Dollars in millions (unless otherwise noted) | 2024 | 2023 | 2022 | 2021 | 2020 | ||||||||||||
| Net income/(loss) attributable to ExxonMobil (U.S. GAAP) | 33,680 | 36,010 | 55,740 | 23,040 | (22,440) | ||||||||||||
| Financing costs (after-tax) | |||||||||||||||||
| Gross third-party debt | (1,106) | (1,175) | (1,213) | (1,196) | (1,272) | ||||||||||||
| ExxonMobil share of equity companies | (196) | (307) | (198) | (170) | (182) | ||||||||||||
| All other financing costs – net | (252) | 931 | 276 | 11 | 666 | ||||||||||||
| Total financing costs | (1,554) | (551) | (1,135) | (1,355) | (788) | ||||||||||||
| Earnings/(loss) excluding financing costs (non-GAAP) | 35,234 | 36,561 | 56,875 | 24,395 | (21,652) | ||||||||||||
| Total assets (U.S. GAAP) | 453,475 | 376,317 | 369,067 | 338,923 | 332,750 | ||||||||||||
| Less: liabilities and noncontrolling interests share of assets and liabilities | |||||||||||||||||
| Total current liabilities excluding notes and loans payable | (65,352) | (61,226) | (68,411) | (52,367) | (35,905) | ||||||||||||
| Total long-term liabilities excluding long-term debt | (75,807) | (60,980) | (56,990) | (63,169) | (65,075) | ||||||||||||
| Noncontrolling interests share of assets and liabilities | (8,069) | (8,878) | (9,205) | (8,746) | (8,773) | ||||||||||||
| Add: ExxonMobil share of debt-financed equity company net assets | 3,242 | 3,481 | 3,705 | 4,001 | 4,140 | ||||||||||||
Total capital employed (non-GAAP) | 307,489 | 248,714 | 238,166 | 218,642 | 227,137 | ||||||||||||
| Average capital employed (non-GAAP) | 278,102 | 243,440 | 228,404 | 222,890 | 234,031 | ||||||||||||
Return on average capital employed – corporate total (non-GAAP) | 12.7% | 15.0% | 24.9% | 10.9% | (9.3)% | ||||||||||||
| Five-year average: Return on average capital employed (non-GAAP) | 10.8% | ||||||||||||||||
| CALCULATION OF STRUCTURAL COST SAVINGS | |||||||||||||||||
| Dollars in billions (unless otherwise noted) | 2019 | 2024 | |||||||||||||||
| Components of Operating Costs | |||||||||||||||||
| From ExxonMobil’s Consolidated Statement of Income (U.S. GAAP) | |||||||||||||||||
| Production and manufacturing expenses | 36.8 | 39.6 | |||||||||||||||
| Selling, general and administrative expenses | 11.4 | 10.0 | |||||||||||||||
| Depreciation and depletion (includes impairments) | 19.0 | 23.4 | |||||||||||||||
| Exploration expenses, including dry holes | 1.3 | 0.8 | |||||||||||||||
| Non-service pension and postretirement benefit expense | 1.2 | 0.1 | |||||||||||||||
| Subtotal | 69.7 | 74.0 | |||||||||||||||
| ExxonMobil’s share of equity company expenses (non-GAAP) | 9.1 | 9.6 | |||||||||||||||
| Total Adjusted Operating Costs (non-GAAP) | 78.8 | 83.6 | |||||||||||||||
| Total Adjusted Operating Costs (non-GAAP) | 78.8 | 83.6 | |||||||||||||||
| Less: | |||||||||||||||||
| Depreciation and depletion (includes impairments) | 19.0 | 23.4 | |||||||||||||||
| Non-service pension and postretirement benefit expense | 1.2 | 0.1 | |||||||||||||||
| Other adjustments (includes equity company depreciation and depletion) | 3.6 | 3.7 | |||||||||||||||
| Total Cash Operating Expenses (Cash Opex) (non-GAAP) | 55.0 | 56.4 | |||||||||||||||
| Energy and production taxes (non-GAAP) | 11.0 | 13.9 | |||||||||||||||
| Market | Activity / Other | Structural Savings | |||||||||||||||
| Total Cash Operating Expenses (Cash Opex) excluding Energy and Production Taxes (non-GAAP) | 44.0 | +4.0 | +6.6 | -12.1 | 42.5 | ||||||||||||
![]() | ATTACHMENT I-a | |||||||||||||
CONDENSED CONSOLIDATED STATEMENT OF INCOME | ||||||||||||||
| (Preliminary) | ||||||||||||||
Dollars in millions (unless otherwise noted) | Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||
| Revenues and other income | ||||||||||||||
| Sales and other operating revenue | 81,058 | 81,688 | 339,247 | 334,697 | ||||||||||
| Income from equity affiliates | 1,127 | 1,165 | 6,194 | 6,385 | ||||||||||
| Other income | 1,241 | 1,491 | 4,144 | 3,500 | ||||||||||
| Total revenues and other income | 83,426 | 84,344 | 349,585 | 344,582 | ||||||||||
| Costs and other deductions | ||||||||||||||
| Crude oil and product purchases | 46,393 | 46,352 | 199,454 | 193,029 | ||||||||||
| Production and manufacturing expenses | 10,833 | 9,893 | 39,609 | 36,885 | ||||||||||
| Selling, general and administrative expenses | 2,617 | 2,591 | 9,976 | 9,919 | ||||||||||
| Depreciation and depletion (includes impairments) | 6,585 | 7,740 | 23,442 | 20,641 | ||||||||||
| Exploration expenses, including dry holes | 186 | 139 | 826 | 751 | ||||||||||
| Non-service pension and postretirement benefit expense | 31 | 217 | 121 | 714 | ||||||||||
| Interest expense | 297 | 272 | 996 | 849 | ||||||||||
| Other taxes and duties | 6,671 | 6,515 | 26,288 | 29,011 | ||||||||||
| Total costs and other deductions | 73,613 | 73,719 | 300,712 | 291,799 | ||||||||||
| Income/(Loss) before income taxes | 9,813 | 10,625 | 48,873 | 52,783 | ||||||||||
| Income tax expense/(benefit) | 1,858 | 2,613 | 13,810 | 15,429 | ||||||||||
| Net income/(loss) including noncontrolling interests | 7,955 | 8,012 | 35,063 | 37,354 | ||||||||||
| Net income/(loss) attributable to noncontrolling interests | 345 | 382 | 1,383 | 1,344 | ||||||||||
| Net income/(loss) attributable to ExxonMobil | 7,610 | 7,630 | 33,680 | 36,010 | ||||||||||
| OTHER FINANCIAL DATA | ||||||||||||||
| Dollars in millions (unless otherwise noted) | Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||
Earnings per common share (U.S. dollars) | 1.72 | 1.91 | 7.84 | 8.89 | ||||||||||
Earnings per common share - assuming dilution (U.S. dollars) | 1.72 | 1.91 | 7.84 | 8.89 | ||||||||||
| Dividends on common stock | ||||||||||||||
| Total | 4,371 | 3,839 | 16,704 | 14,941 | ||||||||||
Per common share (U.S. dollars) | 0.99 | 0.95 | 3.84 | 3.68 | ||||||||||
| Millions of common shares outstanding | ||||||||||||||
| Average - assuming dilution¹ | 4,413 | 4,010 | 4,298 | 4,052 | ||||||||||
| Taxes | ||||||||||||||
| Income taxes | 1,858 | 2,613 | 13,810 | 15,429 | ||||||||||
| Total other taxes and duties | 7,594 | 7,308 | 29,894 | 32,191 | ||||||||||
| Total taxes | 9,452 | 9,921 | 43,704 | 47,620 | ||||||||||
| Sales-based taxes | 5,614 | 5,792 | 22,676 | 24,693 | ||||||||||
| Total taxes including sales-based taxes | 15,066 | 15,713 | 66,380 | 72,313 | ||||||||||
| ExxonMobil share of income taxes of equity companies (non-GAAP) | 610 | 843 | 3,197 | 3,058 | ||||||||||
1 Includes restricted shares not vested as well as 545 million shares issued for the Pioneer merger on May 3, 2024. | ||||||||||||||
![]() | ATTACHMENT I-b | |||||||||||||
| CONDENSED CONSOLIDATED BALANCE SHEET | ||||||||||||||
| (Preliminary) | ||||||||||||||
| Dollars in millions (unless otherwise noted) | December 31, 2024 | December 31, 2023 | ||||||
| ASSETS | ||||||||
| Current assets | ||||||||
| Cash and cash equivalents | 23,029 | 31,539 | ||||||
| Cash and cash equivalents – restricted | 158 | 29 | ||||||
| Notes and accounts receivable – net | 43,681 | 38,015 | ||||||
| Inventories | ||||||||
| Crude oil, products and merchandise | 19,444 | 20,528 | ||||||
| Materials and supplies | 4,080 | 4,592 | ||||||
| Other current assets | 1,598 | 1,906 | ||||||
| Total current assets | 91,990 | 96,609 | ||||||
| Investments, advances and long-term receivables | 47,200 | 47,630 | ||||||
| Property, plant and equipment – net | 294,318 | 214,940 | ||||||
| Other assets, including intangibles – net | 19,967 | 17,138 | ||||||
| Total Assets | 453,475 | 376,317 | ||||||
| LIABILITIES | ||||||||
| Current liabilities | ||||||||
| Notes and loans payable | 4,955 | 4,090 | ||||||
| Accounts payable and accrued liabilities | 61,297 | 58,037 | ||||||
| Income taxes payable | 4,055 | 3,189 | ||||||
| Total current liabilities | 70,307 | 65,316 | ||||||
| Long-term debt | 36,755 | 37,483 | ||||||
| Postretirement benefits reserves | 9,700 | 10,496 | ||||||
| Deferred income tax liabilities | 39,042 | 24,452 | ||||||
| Long-term obligations to equity companies | 1,346 | 1,804 | ||||||
| Other long-term obligations | 25,719 | 24,228 | ||||||
| Total Liabilities | 182,869 | 163,779 | ||||||
| EQUITY | ||||||||
| Common stock without par value | ||||||||
(9,000 million shares authorized, 8,019 million shares issued) | 46,238 | 17,781 | ||||||
| Earnings reinvested | 470,903 | 453,927 | ||||||
| Accumulated other comprehensive income | (14,619) | (11,989) | ||||||
| Common stock held in treasury | ||||||||
(3,666 million shares at December 31, 2024, and 4,048 million shares at December 31, 2023) | (238,817) | (254,917) | ||||||
| ExxonMobil share of equity | 263,705 | 204,802 | ||||||
| Noncontrolling interests | 6,901 | 7,736 | ||||||
| Total Equity | 270,606 | 212,538 | ||||||
| Total Liabilities and Equity | 453,475 | 376,317 | ||||||
![]() | ATTACHMENT I-c | |||||||||||||
| CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS | ||||||||||||||
| (Preliminary) | ||||||||||||||
| Dollars in millions (unless otherwise noted) | Twelve Months Ended December 31, | |||||||
| 2024 | 2023 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net income/(loss) including noncontrolling interests | 35,063 | 37,354 | ||||||
| Depreciation and depletion (includes impairments) | 23,442 | 20,641 | ||||||
| Changes in operational working capital, excluding cash and debt | (1,826) | (4,255) | ||||||
| All other items – net | (1,657) | 1,629 | ||||||
| Net cash provided by operating activities | 55,022 | 55,369 | ||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Additions to property, plant and equipment | (24,306) | (21,919) | ||||||
| Proceeds from asset sales and returns of investments | 4,987 | 4,078 | ||||||
| Additional investments and advances | (3,299) | (2,995) | ||||||
| Other investing activities including collection of advances | 1,926 | 1,562 | ||||||
| Cash acquired from mergers and acquisitions | 754 | — | ||||||
| Net cash used in investing activities | (19,938) | (19,274) | ||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Additions to long-term debt | 899 | 939 | ||||||
| Reductions in long-term debt | (1,150) | (15) | ||||||
| Reductions in short-term debt | (4,743) | (879) | ||||||
| Additions/(Reductions) in debt with three months or less maturity | (18) | (284) | ||||||
| Contingent consideration payments | (27) | (68) | ||||||
| Cash dividends to ExxonMobil shareholders | (16,704) | (14,941) | ||||||
| Cash dividends to noncontrolling interests | (658) | (531) | ||||||
| Changes in noncontrolling interests | (791) | (894) | ||||||
| Inflows from noncontrolling interest for major projects | 32 | 124 | ||||||
| Common stock acquired | (19,629) | (17,748) | ||||||
| Net cash provided by (used in) financing activities | (42,789) | (34,297) | ||||||
| Effects of exchange rate changes on cash | (676) | 105 | ||||||
| Increase/(Decrease) in cash and cash equivalents | (8,381) | 1,903 | ||||||
| Cash and cash equivalents at beginning of period | 31,568 | 29,665 | ||||||
| Cash and cash equivalents at end of period | 23,187 | 31,568 | ||||||
Non-Cash Transaction: The Corporation acquired Pioneer Natural Resources in an all-stock transaction on May 3, 2024, having issued 545 million shares of ExxonMobil common stock having a fair value of $63 billion and assumed debt with a fair value of $5 billion. | ||||||||
![]() | ATTACHMENT II-a | |||||||||||||
KEY FIGURES: IDENTIFIED ITEMS | ||||||||||||||
| 4Q24 | 3Q24 | Dollars in millions (unless otherwise noted) | 2024 | 2023 | ||||||||||
| 7,610 | 8,610 | Earnings/(Loss) (U.S. GAAP) | 33,680 | 36,010 | ||||||||||
| Identified Items | ||||||||||||||
| (608) | — | Impairments | (608) | (3,040) | ||||||||||
| 415 | — | Gain/(Loss) on sale of assets | 415 | 305 | ||||||||||
| 409 | — | Tax-related items | 409 | 348 | ||||||||||
| — | — | Other | — | (175) | ||||||||||
| 216 | — | Total Identified Items | 216 | (2,562) | ||||||||||
| 7,394 | 8,610 | Earnings/(Loss) Excluding Identified Items (non-GAAP) | 33,464 | 38,572 | ||||||||||
| 4Q24 | 3Q24 | Dollars per common share | 2024 | 2023 | ||||||||||
| 1.72 | 1.92 | Earnings/(Loss) Per Common Share (U.S. GAAP) ¹ | 7.84 | 8.89 | ||||||||||
| Identified Items Per Common Share ¹ | ||||||||||||||
| (0.14) | — | Impairments | (0.14) | (0.75) | ||||||||||
| 0.10 | — | Gain/(Loss) on sale of assets | 0.10 | 0.08 | ||||||||||
| 0.09 | — | Tax-related items | 0.09 | 0.08 | ||||||||||
| — | — | Other | — | (0.04) | ||||||||||
| 0.05 | — | Total Identified Items Per Common Share ¹ | 0.05 | (0.63) | ||||||||||
| 1.67 | 1.92 | Earnings/(Loss) Excl. Identified Items Per Common Share (non-GAAP) ¹ | 7.79 | 9.52 | ||||||||||
| ¹ Assuming dilution. | ||||||||||||||
![]() | ATTACHMENT II-b | |||||||||||||
KEY FIGURES: IDENTIFIED ITEMS BY SEGMENT | ||||||||||||||
| Fourth Quarter 2024 | Upstream | Energy Products | Chemical Products | Specialty Products | Corporate & Financing | Total | ||||||||||||||||||||||||||
| Dollars in millions (unless otherwise noted) | U.S. | Non-U.S. | U.S. | Non-U.S. | U.S. | Non-U.S. | U.S. | Non-U.S. | ||||||||||||||||||||||||
| Earnings/(Loss) (U.S. GAAP) | 1,256 | 5,242 | 296 | 106 | 230 | (110) | 350 | 396 | (156) | 7,610 | ||||||||||||||||||||||
| Identified Items | ||||||||||||||||||||||||||||||||
| Impairments | (360) | (48) | (34) | (59) | (43) | (52) | (4) | (8) | — | (608) | ||||||||||||||||||||||
| Gain/(Loss) on sale of assets | — | 385 | — | — | — | — | — | — | 30 | 415 | ||||||||||||||||||||||
| Tax-related items | — | 238 | — | 172 | — | — | — | (1) | — | 409 | ||||||||||||||||||||||
| Total Identified Items | (360) | 575 | (34) | 113 | (43) | (52) | (4) | (9) | 30 | 216 | ||||||||||||||||||||||
| Earnings/(Loss) Excl. Identified Items (non-GAAP) | 1,616 | 4,667 | 330 | (7) | 273 | (58) | 354 | 405 | (186) | 7,394 | ||||||||||||||||||||||
Third Quarter 2024 | Upstream | Energy Products | Chemical Products | Specialty Products | Corporate & Financing | Total | ||||||||||||||||||||||||||
| Dollars in millions (unless otherwise noted) | U.S. | Non-U.S. | U.S. | Non-U.S. | U.S. | Non-U.S. | U.S. | Non-U.S. | ||||||||||||||||||||||||
| Earnings/(Loss) (U.S. GAAP) | 1,686 | 4,472 | 517 | 792 | 367 | 526 | 375 | 419 | (544) | 8,610 | ||||||||||||||||||||||
| Total Identified Items | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Earnings/(Loss) Excl. Identified Items (non-GAAP) | 1,686 | 4,472 | 517 | 792 | 367 | 526 | 375 | 419 | (544) | 8,610 | ||||||||||||||||||||||
| 2024 | Upstream | Energy Products | Chemical Products | Specialty Products | Corporate & Financing | Total | ||||||||||||||||||||||||||
| Dollars in millions (unless otherwise noted) | U.S. | Non-U.S. | U.S. | Non-U.S. | U.S. | Non-U.S. | U.S. | Non-U.S. | ||||||||||||||||||||||||
| Earnings/(Loss) (U.S. GAAP) | 6,426 | 18,964 | 2,099 | 1,934 | 1,627 | 950 | 1,576 | 1,476 | (1,372) | 33,680 | ||||||||||||||||||||||
| Identified Items | ||||||||||||||||||||||||||||||||
| Impairments | (360) | (48) | (34) | (59) | (43) | (52) | (4) | (8) | — | (608) | ||||||||||||||||||||||
| Gain/(Loss) on sale of assets | — | 385 | — | — | — | — | — | — | 30 | 415 | ||||||||||||||||||||||
| Tax-related items | — | 238 | — | 172 | — | — | — | (1) | — | 409 | ||||||||||||||||||||||
| Total Identified Items | (360) | 575 | (34) | 113 | (43) | (52) | (4) | (9) | 30 | 216 | ||||||||||||||||||||||
| Earnings/(Loss) Excl. Identified Items (non-GAAP) | 6,786 | 18,389 | 2,133 | 1,821 | 1,670 | 1,002 | 1,580 | 1,485 | (1,402) | 33,464 | ||||||||||||||||||||||
| 2023 | Upstream | Energy Products | Chemical Products | Specialty Products | Corporate & Financing | Total | ||||||||||||||||||||||||||
| Dollars in millions (unless otherwise noted) | U.S. | Non-U.S. | U.S. | Non-U.S. | U.S. | Non-U.S. | U.S. | Non-U.S. | ||||||||||||||||||||||||
| Earnings/(Loss) (U.S. GAAP) | 4,202 | 17,106 | 6,123 | 6,019 | 1,626 | 11 | 1,536 | 1,178 | (1,791) | 36,010 | ||||||||||||||||||||||
| Identified Items | ||||||||||||||||||||||||||||||||
| Impairments | (1,978) | (686) | — | — | (21) | (273) | — | (82) | — | (3,040) | ||||||||||||||||||||||
| Gain/(Loss) on sale of assets | 305 | — | — | — | — | — | — | — | — | 305 | ||||||||||||||||||||||
| Tax-related items | 184 | (126) | 192 | (48) | 53 | — | 12 | 5 | 76 | 348 | ||||||||||||||||||||||
| Other | — | — | — | — | — | (147) | — | (28) | — | (175) | ||||||||||||||||||||||
| Total Identified Items | (1,489) | (812) | 192 | (48) | 32 | (420) | 12 | (105) | 76 | (2,562) | ||||||||||||||||||||||
| Earnings/(Loss) Excl. Identified Items (non-GAAP) | 5,691 | 17,918 | 5,931 | 6,067 | 1,594 | 431 | 1,524 | 1,283 | (1,867) | 38,572 | ||||||||||||||||||||||
![]() | ATTACHMENT III | |||||||||||||
KEY FIGURES: UPSTREAM VOLUMES | ||||||||||||||
| 4Q24 | 3Q24 | Net production of crude oil, natural gas liquids, bitumen and synthetic oil, thousand barrels per day (kbd) | 2024 | 2023 | ||||||||||
| 1,468 | 1,444 | United States | 1,248 | 803 | ||||||||||
| 825 | 772 | Canada/Other Americas | 784 | 664 | ||||||||||
| 2 | 4 | Europe | 3 | 4 | ||||||||||
| 198 | 199 | Africa | 209 | 221 | ||||||||||
| 694 | 734 | Asia | 713 | 721 | ||||||||||
| 26 | 34 | Australia/Oceania | 30 | 36 | ||||||||||
| 3,213 | 3,187 | Worldwide | 2,987 | 2,449 | ||||||||||
| 4Q24 | 3Q24 | Net natural gas production available for sale, million cubic feet per day (mcfd) | 2024 | 2023 | ||||||||||
| 3,259 | 3,140 | United States | 2,887 | 2,311 | ||||||||||
| 94 | 103 | Canada/Other Americas | 101 | 96 | ||||||||||
| 349 | 350 | Europe | 352 | 414 | ||||||||||
| 149 | 140 | Africa | 152 | 125 | ||||||||||
| 3,183 | 3,347 | Asia | 3,322 | 3,490 | ||||||||||
| 1,297 | 1,289 | Australia/Oceania | 1,264 | 1,298 | ||||||||||
| 8,331 | 8,369 | Worldwide | 8,078 | 7,734 | ||||||||||
| 4,602 | 4,582 | Oil-equivalent production (koebd)¹ | 4,333 | 3,738 | ||||||||||
1 Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels. | ||||||||||||||
![]() | ATTACHMENT IV | |||||||||||||
KEY FIGURES: MANUFACTURING THROUGHPUT AND SALES | ||||||||||||||
| 4Q24 | 3Q24 | Refinery throughput, thousand barrels per day (kbd) | 2024 | 2023 | ||||||||||
| 1,957 | 1,855 | United States | 1,865 | 1,848 | ||||||||||
| 411 | 389 | Canada | 399 | 407 | ||||||||||
| 1,077 | 1,135 | Europe | 1,039 | 1,166 | ||||||||||
| 429 | 449 | Asia Pacific | 432 | 498 | ||||||||||
| 156 | 157 | Other | 165 | 149 | ||||||||||
| 4,030 | 3,985 | Worldwide | 3,900 | 4,068 | ||||||||||
| 4Q24 | 3Q24 | Energy Products sales, thousand barrels per day (kbd) | 2024 | 2023 | ||||||||||
| 2,848 | 2,822 | United States | 2,722 | 2,633 | ||||||||||
| 2,689 | 2,758 | Non-U.S. | 2,696 | 2,828 | ||||||||||
| 5,537 | 5,580 | Worldwide | 5,418 | 5,461 | ||||||||||
| 2,301 | 2,281 | Gasolines, naphthas | 2,251 | 2,288 | ||||||||||
| 1,817 | 1,796 | Heating oils, kerosene, diesel | 1,769 | 1,795 | ||||||||||
| 369 | 366 | Aviation fuels | 355 | 336 | ||||||||||
| 207 | 199 | Heavy fuels | 200 | 214 | ||||||||||
| 842 | 938 | Other energy products | 844 | 829 | ||||||||||
| 5,537 | 5,580 | Worldwide | 5,418 | 5,461 | ||||||||||
| 4Q24 | 3Q24 | Chemical Products sales, thousand metric tons (kt) | 2024 | 2023 | ||||||||||
| 1,682 | 1,707 | United States | 7,038 | 6,779 | ||||||||||
| 2,953 | 3,123 | Non-U.S. | 12,354 | 12,603 | ||||||||||
| 4,635 | 4,830 | Worldwide | 19,392 | 19,382 | ||||||||||
| 4Q24 | 3Q24 | Specialty Products sales, thousand metric tons (kt) | 2024 | 2023 | ||||||||||
| 433 | 488 | United States | 1,922 | 1,962 | ||||||||||
| 1,382 | 1,471 | Non-U.S. | 5,745 | 5,635 | ||||||||||
| 1,814 | 1,959 | Worldwide | 7,666 | 7,597 | ||||||||||
![]() | ATTACHMENT V | |||||||||||||
KEY FIGURES: CAPITAL AND EXPLORATION EXPENDITURES | ||||||||||||||
| 4Q24 | 3Q24 | Dollars in millions (unless otherwise noted) | 2024 | 2023 | ||||||||||
| Upstream | ||||||||||||||
| 3,193 | 3,017 | United States | 11,252 | 8,813 | ||||||||||
| 2,578 | 2,731 | Non-U.S. | 10,596 | 10,948 | ||||||||||
| 5,771 | 5,748 | Total | 21,848 | 19,761 | ||||||||||
| Energy Products | ||||||||||||||
| 181 | 211 | United States | 756 | 1,195 | ||||||||||
| 525 | 370 | Non-U.S. | 1,610 | 1,580 | ||||||||||
| 706 | 581 | Total | 2,366 | 2,775 | ||||||||||
| Chemical Products | ||||||||||||||
| 238 | 192 | United States | 739 | 751 | ||||||||||
| 373 | 333 | Non-U.S. | 1,332 | 1,962 | ||||||||||
| 611 | 525 | Total | 2,071 | 2,713 | ||||||||||
| Specialty Products | ||||||||||||||
| 89 | 27 | United States | 145 | 63 | ||||||||||
| 63 | 66 | Non-U.S. | 270 | 391 | ||||||||||
| 152 | 93 | Total | 415 | 454 | ||||||||||
| Other | ||||||||||||||
| 274 | 212 | Other | 851 | 622 | ||||||||||
| 7,514 | 7,159 | Worldwide | 27,551 | 26,325 | ||||||||||
CASH CAPITAL EXPENDITURES¹ | ||||||||||||||
| 4Q24 | 3Q24 | Dollars in millions (unless otherwise noted) | 2024 | 2023 | ||||||||||
| 6,837 | 6,160 | Additions to property, plant and equipment | 24,306 | 21,919 | ||||||||||
| 2,261 | 294 | Additional investments and advances | 3,299 | 2,995 | ||||||||||
| (1,615) | (87) | Other investing activities including collection of advances | (1,926) | (1,562) | ||||||||||
| (20) | — | Inflows from noncontrolling interests for major projects | (32) | (124) | ||||||||||
| 7,463 | 6,367 | Total Cash Capital Expenditures (non-GAAP) | 25,647 | 23,228 | ||||||||||
¹ Cash Capital Expenditures definition was updated in the fourth quarter of 2024 to include inflows from noncontrolling interests for major projects, which is now shown as a separate financing line item in the Consolidated Statement of Cash Flows. See page 10 for definition. | ||||||||||||||
![]() | ATTACHMENT VI | |||||||||||||
KEY FIGURES: EARNINGS/(LOSS) | ||||||||||||||
| Results Summary | ||||||||||||||||||||
| 4Q24 | 3Q24 | Change vs 3Q24 | Dollars in millions (except per share data) | 2024 | 2023 | Change vs 2023 | ||||||||||||||
| 7,610 | 8,610 | -1,000 | Earnings (U.S. GAAP) | 33,680 | 36,010 | -2,330 | ||||||||||||||
| 7,394 | 8,610 | -1,216 | Earnings Excluding Identified Items (non-GAAP) | 33,464 | 38,572 | -5,108 | ||||||||||||||
| 1.72 | 1.92 | -0.20 | Earnings Per Common Share ¹ | 7.84 | 8.89 | -1.05 | ||||||||||||||
| 1.67 | 1.92 | -0.25 | Earnings Excl. Identified Items per Common Share (non-GAAP) ¹ | 7.79 | 9.52 | -1.73 | ||||||||||||||
| 7,514 | 7,159 | +355 | Capital and Exploration Expenditures | 27,551 | 26,325 | +1,226 | ||||||||||||||
| ¹ Assuming dilution. | ||||||||||||||||||||
3Q24 to 4Q24 Earnings Driver Analysis² | ||||||||||||||

3Q24 to 4Q24 Cash Flow | ||||||||||||||

2 The updated earnings drivers introduced in the first quarter of 2024 provide additional visibility into drivers of our business results. The company evaluates these drivers periodically to determine if any enhancements may provide helpful insights to the market. See page 9 for definitions of these drivers. | ||||||||||||||
![]() | ATTACHMENT VII | |||||||||||||
KEY FIGURES: EARNINGS/(LOSS) BY QUARTER | ||||||||||||||
| Dollars in millions (unless otherwise noted) | 2024 | 2023 | 2022 | 2021 | 2020 | ||||||||||||
| First Quarter | 8,220 | 11,430 | 5,480 | 2,730 | (610) | ||||||||||||
| Second Quarter | 9,240 | 7,880 | 17,850 | 4,690 | (1,080) | ||||||||||||
| Third Quarter | 8,610 | 9,070 | 19,660 | 6,750 | (680) | ||||||||||||
| Fourth Quarter | 7,610 | 7,630 | 12,750 | 8,870 | (20,070) | ||||||||||||
| Full Year | 33,680 | 36,010 | 55,740 | 23,040 | (22,440) | ||||||||||||
| Dollars per common share¹ | 2024 | 2023 | 2022 | 2021 | 2020 | ||||||||||||
| First Quarter | 2.06 | 2.79 | 1.28 | 0.64 | (0.14) | ||||||||||||
| Second Quarter | 2.14 | 1.94 | 4.21 | 1.10 | (0.26) | ||||||||||||
| Third Quarter | 1.92 | 2.25 | 4.68 | 1.57 | (0.15) | ||||||||||||
| Fourth Quarter | 1.72 | 1.91 | 3.09 | 2.08 | (4.70) | ||||||||||||
| Full Year | 7.84 | 8.89 | 13.26 | 5.39 | (5.25) | ||||||||||||
1 Computed using the average number of shares outstanding during each period; assuming dilution. | |||||||||||||||||
![]() | EXHIBIT 99.2 | ||||||||||||||||
To assist investors in assessing 4Q24 results, the following disclosures have been made available in this 8-K filing: | |||||||||||||||||
4Q24 INVESTOR RELATIONS DATA SUMMARY (PAGE 1 of 2) | |||||||||||||||||
| Effective Income Tax Rate | 4Q24 | 3Q24 | 2Q24 | 1Q24 | 4Q23 | ||||||||||||
| Effective Income Tax Rate, % | 24 | % | 35 | % | 34 | % | 36 | % | 30 | % | |||||||
| Common Shares Outstanding, millions | 4Q24 | 3Q24 | 2Q24 | 1Q24 | 4Q23 | ||||||||||||
| At quarter end | 4,353 | 4,395 | 4,443 | 3,943 | 3,971 | ||||||||||||
| Weighted-average - assuming dilution¹ | 4,413 | 4,462 | 4,317 | 3,998 | 4,010 | ||||||||||||
¹ Includes restricted shares not vested as well as 545 million shares issued for the Pioneer merger on May 3, 2024. | |||||||||||||||||
| Upstream Volume Driver Analysis, koebd | 4Q24 vs 3Q24 | 2024 vs. 2023 | ||||||
| Prior Period | 4,582 | 3,738 | ||||||
| Entitlements - Net Interest | — | (13) | ||||||
| Entitlements - Price / Spend / Other | 20 | (23) | ||||||
| Government Mandates | — | 9 | ||||||
| Divestments | (18) | (63) | ||||||
| Growth / Other | 18 | 685 | ||||||
| Current Period | 4,602 | 4,333 | ||||||
| Upstream Realization Data | 4Q24 | 3Q24 | 2Q24 | 1Q24 | 4Q23 | ||||||||||||
| United States | |||||||||||||||||
| ExxonMobil | |||||||||||||||||
| Crude ($/b) | 67.58 | 72.94 | 79.00 | 74.96 | 76.64 | ||||||||||||
| Natural Gas ($/kcf) | 2.09 | 1.16 | 1.04 | 2.22 | 2.55 | ||||||||||||
| Marker Benchmarks | |||||||||||||||||
| WTI ($/b) | 70.35 | 75.19 | 80.73 | 77.06 | 78.37 | ||||||||||||
| Henry Hub ($/mbtu) | 2.79 | 2.15 | 1.89 | 2.25 | 2.88 | ||||||||||||
| Non-U.S. | |||||||||||||||||
| ExxonMobil | |||||||||||||||||
| Crude ($/b) | 67.58 | 73.07 | 77.60 | 72.00 | 74.23 | ||||||||||||
| Natural Gas ($/kcf) | 10.77 | 10.13 | 9.73 | 11.37 | 12.58 | ||||||||||||
| Marker Benchmarks | |||||||||||||||||
| Brent ($/b) | 74.69 | 80.18 | 84.94 | 83.24 | 84.05 | ||||||||||||
| TTF ($/mbtu) | 12.77 | 11.35 | 9.28 | 9.67 | 13.73 | ||||||||||||
| The above numbers reflect ExxonMobil’s current estimate of volumes and realizations given data available as of the end of the fourth quarter of 2024. Volumes and realizations may be adjusted when full statements on joint venture operations are received from outside operators. ExxonMobil management assumes no duty to update these estimates. | |||||||||||||||||
| Product Solutions Marker Benchmark Data | 4Q24 | 3Q24 | 2Q24 | 1Q24 | 4Q23 | ||||||||||||
| Energy Products | |||||||||||||||||
| Indicative Refining Margin ($/b) | 9.5 | 10.5 | 15.1 | 18.7 | 15.1 | ||||||||||||
| Chemical Products | |||||||||||||||||
| North American Polyethylene ($/T) | 844 | 918 | 954 | 904 | 856 | ||||||||||||
| Asia Pacific Polyethylene ($/T) | 870 | 883 | 895 | 894 | 888 | ||||||||||||
| Asia Pacific LVN ($/T) | 635 | 647 | 651 | 685 | 646 | ||||||||||||
| USGC Ethane ($/T) | 163 | 116 | 168 | 143 | 169 | ||||||||||||
| The above markers reflect the average prices from the quarter. Indicative Refining Margin, NA PE, AP PE, AP LVN, and USGC Ethane from Platts, part of S&P Global Commodity Insights. Marker associated sensitivities developed for forward-looking analysis and in relation to full-year results. For any given period, the accuracy of the earnings sensitivity will be dependent on the price movements of individual types of crude oil, natural gas, or products, results of trading activities, project start-up timing, maintenance timing, taxes and other government take impacts, price adjustment lags in long-term gas contracts, and crude and gas production volumes. Accordingly, changes in benchmark prices only provide broad indicators of changes in the earnings experienced in any particular period. Refer to “Modeling Toolkit” tab on the Investor Relations page of our website at www.exxonmobil.com for more information. | |||||||||||||||||
![]() | EXHIBIT 99.2 | ||||||||||||||||
4Q24 INVESTOR RELATIONS DATA SUMMARY (PAGE 2 of 2) | |||||||||||||||||
| Natural gas sales, mcfd ¹ | 2024 | 2023 | 2022 | ||||||||
| United States | 5,602 | 4,656 | 4,329 | ||||||||
| Canada/Other Americas | 105 | 88 | 88 | ||||||||
| Europe | 2,847 | 2,521 | 2,697 | ||||||||
| Africa | 150 | 128 | 70 | ||||||||
| Asia/Middle East | 3,735 | 3,497 | 3,354 | ||||||||
| Australia/ Oceania | 1,043 | 1,119 | 1,288 | ||||||||
| Worldwide natural gas sales | 13,483 | 12,009 | 11,826 | ||||||||
| ¹ Natural gas sales include 100 percent of the sales of ExxonMobil and majority-owned affiliates and ExxonMobil’s ownership of sales by companies owned 50 percent or less. Numbers include sales of gas purchased from third parties. | |||||||||||
| Refining capacity, and utilization ² | 2024 | 2023 | 2022 | ||||||||
| Average refining capacity, kbd ³ | |||||||||||
| United States | 1,964 | 1,940 | 1,775 | ||||||||
| Canada | 434 | 433 | 433 | ||||||||
| Europe | 1,196 | 1,315 | 1,348 | ||||||||
| Asia Pacific | 659 | 770 | 826 | ||||||||
| Other | 200 | 200 | 200 | ||||||||
| Worldwide average refining capacity | 4,453 | 4,658 | 4,582 | ||||||||
| Utilization of refining capacity, % | |||||||||||
| United States | 95 | 95 | 96 | ||||||||
| Canada | 92 | 94 | 97 | ||||||||
| Europe | 87 | 89 | 88 | ||||||||
| Asia Pacific | 65 | 65 | 65 | ||||||||
| Other | 83 | 75 | 90 | ||||||||
| Worldwide utilization of refining capacity | 88 | 87 | 88 | ||||||||
2 Excludes refining capacity for a minor interest held through equity securities in the Laffan Refinery in Qatar, for which results are reported in the Upstream segment 3 Refining capacity is the stream-day capability to process inputs to atmospheric distillation units under normal operating conditions, less the impact of shutdowns for regular repair and maintenance activities, averaged over an extended period of time. These annual averages include partial-year impacts for capacity additions or deletions during the year. Any idle capacity that cannot be made operable in a month or less has been excluded. Capacity volumes include 100 percent of the capacity of refinery facilities managed by ExxonMobil or majority-owned subsidiaries. At facilities of companies owned 50 percent or less, the greater of either that portion of capacity normally available to ExxonMobil or ExxonMobil’s equity interest is included. | |||||||||||
| Throughout this press release, both Exhibit 99.1 as well as Exhibit 99.2, due to rounding, numbers presented may not add up precisely to the totals indicated. | ||||||||||||||