Annual Report | 2022 | 5
reversed in part or in full, if a higher asset value can
be defended.
Net financial items for 2022 amounted to an expense
of USD2,988 thousand (2021: USD11,386 thousand
expense). Net financial items in 2022 were primarily
interest expense of USD3,728 thousand. Net financial
items of USD8,800 thousand in 2021 related to the
issuance of WarrantsA, B and C which expired in
2021. The Company operates at a loss and there is a
tax loss carryforward position in the parent company
and in the U.S. subsidiaries. The parent company in
Norway has not incurred any tax during 2022, nor in
2021. The U.S. subsidiary incurred USD32 thousand
in taxes in 2021 as a result of U.S. tax law changes
regarding tax loss carryforwards.
The Company has not recognized any deferred tax
assets on its balance sheet relating to these tax loss
carryforward positions, as this potential asset does
not yet qualify for inclusion.
The loss in 2022 was USD23,369 thousand,
corresponding to a basic loss per share of (USD0.11).
In 2021, the loss amounted to USD30,995 thousand,
corresponding to a basic loss per share of (USD0.16).
Non-current assets amounted to USD2,743 thousand
(31 December 2021: USD2,606 thousand). The
increase in noncurrent assets from 2021 to 2022 was
mainly due to investment in fixed assets. Trade and
other receivables amounted to USD868 thousand
at the end of 2022 (31December 2021: USD915
thousand). Non-current liabilities amounted to
USD16,209 thousand in 2022 (2021: 16,751 thousand)
and relates to future lease payments for the Junction
Avenue premises and long-term debt relating to an
equipment term loan facility with Utica. The equity
ratio was negative 189percent at the end of 2022,
versus negative 120percent at the end of 2021.
The group’s cash balance decreased by USD1,890
thousand in 2022 (2021: increased by USD1,063
thousand). The net decrease in cash balance is
explained by the following principal elements:
1 USD16,414 thousand outflow from operating
activities,
2 USD486 thousand outflow from investing
activities,
3 USD15,010 thousand inflow from financing
activities.
The USD16,414 thousand outflow from operating
activities is primarily explained by an operating
loss, excluding depreciation and amortization
expense, of USD22,966 thousand. The cash outflow
from operations and investing activities in 2022
was offset by the inflow from financing activities,
primarily attributable to the USD17,098 thousand
raised from private placements. The cash balance
on 31December 2022 was USD4,963 thousand, as
compared to the cash balance on 31December 2021
of USD6,853 thousand.
Parent company financial statements
Revenue and other income in the Parent Company
amounted to NOK0 thousand in 2022 and 2021.
Personnel and payroll costs were NOK21,135
thousand in 2022, versus NOK26,010 thousand in
the preceding year. As of 31December 2022, only
the CEO was employed by the Parent Company. The
Parent Company employed, on average, one full-time
employee during 2022 and 2021.
External purchases of services amounted to
NOK11,376 thousand in 2022 (2021: NOK10,476
thousand). Of the total amount for 2022, (i)
NOK7,029 thousand related to legal, audit and
accounting services (2021: NOK7,231 thousand), (ii)
NOK2,112 thousand was tied to advisory services,
technology support services and recruitment
services (2021: NOK1,298 thousand and (iii)
NOK2,235 thousand related to remuneration of the
Board of Directors (2021: NOK1,947 thousand).
Purchase of services from subsidiaries increased to
NOK264,639 thousand in 2022 from NOK143,118
thousand in 2021, largely as a result of the increase
in personnel costs. Other operating expenses
decreased from NOK41,571 thousand in 2021
to income of NOK34,941 thousand in 2022. The
change is due to the reversal of a provision against
the intercompany receivable recorded in 2021.
Capitalized development costs amounted to NOK0
thousand in 2022 and 2021. The Company did not
capitalize any development costs in 2022 and 2021
as technical feasibility had not yet been achieved.
However, the company can consider capitalizing
development costs in the future.
Net financial items amounted to income of
NOK9,058 thousand in 2022, compared to expense
of NOK17,740 thousand in 2021. The change from
2021 is mainly due to the change in fair value of the
derivative debt of NOK 12,688 offset by impairment
of intercompany investments of NOK15,835
thousand in 2022.