
42
JINHUI SHIPPING AND TRANSPORTATION LIMITED
ANNUAL REPORT 2022
Directors’ Report
FINANCIAL REVIEW (Continued)
Loan receivables. As at 31 December 2022, the Group’s loan receivables of US$1,342,000 (2021: US$568,000) which
arise from co-investment, are unsecured and denominated in United States Dollars and has no fixed repayment
terms. Whereas, the loan receivables that arise from asset-based financing which are denominated in United States
Dollars and secured by collaterals provided by the borrowers, and are repayable with fixed terms agreed with the
borrowers, were early repaid in full by the borrowers during the year and such repayments led to a decrease in loan
receivables. At the reporting date, no loan receivables arise from asset-based financing (2021: US$8,668,000) was
recorded.
At the reporting date, the loan receivables have been reviewed by management to assess impairment allowances
which are based on the evaluation of current creditworthiness, collection statistics and the net asset value of the
co-investment, and are not considered as impaired. The carrying amount of the loan receivables is considered to be a
reasonable approximation of its fair value.
Trade and other payables. As at 31 December 2022, the Group’s trade and other payables was US$14,833,000 (2021:
US$22,923,000), including trade payables of US$171,000 (2021: US$156,000), accrued charges of US$1,662,000
(2021: US$1,122,000), taxation payable of US$nil (2021: US$30,000) and other payables of US$13,000,000 (2021:
US$21,615,000). Other payables mainly included payables related to vessel running cost and ship operating
expenses of US$10,078,000 (2021: US$18,431,000) for owned vessels, hire receipt in advance of US$874,000 (2021:
US$1,354,000) from charterers, loan interest payables of US$172,000 (2021: US$126,000) and accrued employee
benefits payables of US$1,710,000 (2021: US$1,551,000). The decrease in payables related to vessel running cost and
ship operating expenses was mainly due to the write-back of other payables of US$5,167,000 upon the termination of
business relationship with a crew agent. The settled amount was agreed and finalized by both parties and hence, the
Group derecognized the outstanding payable amount thereon during the year.
Liquidity, financial resources and capital structure. As at 31 December 2022, the Group maintained positive working
capital position of US$34,153,000 (2021: US$37,887,000) and the total of the Group’s equity and debt securities,
bank balances and cash decreased to US$61,504,000 (2021: US$76,407,000). During the year, cash generated from
operations before changes in working capital was US$75,567,000 (2021: US$76,136,000) and the net cash generated
from operating activities after working capital changes was US$88,339,000 (2021: US$91,447,000). The changes in
working capital are mainly attributable to the decrease in equity and debt securities, and decrease in loan receivables
due to certain borrowers chose to early repay respective loans in full in the year.
The Group’s total secured bank loans decreased from US$92,578,000 as at 31 December 2021 to US$82,838,000 as
at 31 December 2022, of which 41%, 19% and 40% are repayable respectively within one year, one to two years and
two to five years. During the year, the Group had drawn new revolving loans and term loan of US$66,859,000 (2021:
US$12,556,000) and repaid US$76,599,000 (2021: US$28,323,000). The bank borrowings represented vessel mortgage
loans that were denominated in United States Dollars, revolving loans, term loans and property mortgage loans that
were denominated in Hong Kong Dollars and United States Dollars. All bank borrowings were committed on floating
rate basis.