
Annual Report 2025 | Financial statements
Back to the Table of Contents
162
Business conversations, deployed in minutes
Consolidated statement of financial position
(Amounts in NOK 1000)
Note 2025 2024
ASSETS
Goodwill 14 5,388,390 4,673,114
Other intangible assets 14 2,730,898 1,762,119
Deferred tax asset 23 150,587 139,072
Equipment and fixtures 15 23,537 22,339
Right-of-use assets 8 18,763 29,924
Other non-current assets 16,517 6,870
Total non-current assets 8,328,692 6,633,438
Trade and other receivables 16, 19 1,604,323 1,610,024
Cash and cash equivalents 17, 19 1,032,212 2,478,701
Total current assets 2,636,535 4,088,725
TOTAL ASSETS 10,965,227 10,722,163
EQUITY AND LIABILITIES
Share capital 1,530 1,494
Share premium 6,131,023 5,952,203
Other reserves 573,124 490,148
Own shares -320,716 -344,574
Retained earnings (accumulated losses) -638,331 -721,011
Total equity 18 5,746,630 5,378,260
Liabilities
Long-term borrowings 19, 20 2,636,939 1,457,520
Lease liabilities 8, 19, 20 9,667 19,608
Deferred tax liabilities 23 288,496 256,480
Other long-term liabilities 215,311 10,037
Total non-current liabilities 3,150,414 1,743,645
Short-term borrowings 19, 20 14,152 2,019,655
Lease liabilities 8, 19, 20 10,760 11,948
Trade and other payables 19, 22 1,939,521 1,475,100
Income tax payable 23 103,751 93,554
Total current liabilities 2,068,184 3,600,257
Total liabilities 5,218,598 5,343,903
TOTAL EQUITY AND LIABILITIES 10,965,227 10,722,163
The accompanying notes are an integral part of these financial statements.